Michigan
|
20-5393246
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o ( Do
not check if a smaller reporting company)
|
Smaller
reporting company þ
|
PART
I — FINANCIAL INFORMATION
|
1
|
|
ITEM
1. CONDENSED INTERIM FINANCIAL STATEMENTS
|
1
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
9
|
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
12
|
|
ITEM
4. CONTROLS AND PROCEDURES
|
12
|
|
|
||
PART
II — OTHER INFORMATION
|
12
|
|
ITEM
1. LEGAL PROCEEDINGS
|
12
|
|
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
12
|
|
ITEM
3. DEFAULT UPON SENIOR SECURITIES
|
12
|
|
ITEM
4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
13
|
|
ITEM
5. OTHER INFORMATION
|
13
|
|
ITEM
6. EXHIBITS
|
13
|
ITEM
1.
|
CONDENSED
INTERIM FINANCIAL STATEMENTS
(UNAUDITED)
|
March 31,
2009
|
December 31,
2008
|
|||||||
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 66,922 | $ | 40,525 | ||||
Equipment,
less accumulated depreciation ($31,501 in 2009 and $22,838 in
2008)
|
140,425 | 107,958 | ||||||
Other
assets
|
26,896 | 16,045 | ||||||
Total
assets
|
$ | 234,243 | $ | 164,528 | ||||
LIABILITIES
AND STOCKHOLDERS’ DEFICIT
|
||||||||
Liabilities
|
||||||||
Short
term borrowings
|
$ | 1,748,186 | $ | 1,360,000 | ||||
Other
borrowings
|
1,288,002 | 1,288,002 | ||||||
Other
liabilities
|
127,032 | 74,759 | ||||||
Total
liabilities
|
3,163,220 | 2,722,761 | ||||||
Commitments
(Notes 4, 5, 6 and 9)
|
||||||||
Shareholders’
Deficit
|
||||||||
Common stock, $0.01 par value; 10,000,000 shares authorized, 1,003,281 to
be issued;
none
outstanding in 2009; none issued or outstanding in 2008
|
100,328 |
—
|
||||||
Additional
paid-in capital (deferred costs)
|
8,713,677 | (1,065,527 | ) | |||||
Common
stock subscriptions receivable
|
(10,032,810 | ) |
—
|
|||||
Deficit
accumulated in the development stage
|
(1,710,172 | ) | (1,492,706 | ) | ||||
Total
shareholders’ deficit
|
(2,928,977 | ) | (2,558,233 | ) | ||||
Total
liabilities and shareholders’ deficit
|
$ | 234,243 | $ | 164,528 |
Three Months Ended March 31,
|
Cumulative
Period from
August 15, 2006
(date of inception)
|
|||||||||||
2009
|
2008
|
to
March 31, 2009
|
||||||||||
Revenues
|
||||||||||||
Interest
income
|
$ | 129 | $ | 133 | $ | 6,919 | ||||||
Organization
and Pre-opening
costs
|
||||||||||||
Occupancy
|
13,768 | 10,854 | 86,847 | |||||||||
Equipment
|
9,067 | 3,788 | 33,035 | |||||||||
Professional
fees
|
169,225 | 125,903 | 1,440,448 | |||||||||
Training
|
4,365 | 1,921 | 20,061 | |||||||||
Printing
and office supplies
|
1,303 | 1,367 | 12,855 | |||||||||
Interest
expense
|
10,650 | 5,831 | 52,811 | |||||||||
Other
|
9,217 | 12,411 | 71,034 | |||||||||
Total
organization and pre-opening costs
|
217,595 | 162,076 | 1,717,091 | |||||||||
Net
loss
|
$ | (217,466 | ) | $ | (161,942 | ) | $ | (1,710,172 | ) | |||
Common Stock (Note 5)
|
||||||||||||||||||||||||
Shares
|
Amount
|
Additional
Paid-in
Capital
(Deficit)
|
Stock
Subscriptions
Receivable
|
Deficit
Accumulated
|
Total
Shareholders’
Deficit
|
|||||||||||||||||||
Net
loss
|
— | — | — | $ | — | $ | (90,296 | ) | $ | (90,296 | ) | |||||||||||||
Costs
directly attributable to proposed offering
|
— | — | (50,452 | ) | — | — | (50,452 | ) | ||||||||||||||||
Balances,
December 31, 2006
|
— | — | (50,452 | ) | — | (90,296 | ) | (140,748 | ) | |||||||||||||||
Net
Loss
|
— | — | — | — | (547,392 | ) | (547,392 | ) | ||||||||||||||||
Costs
directly attributable to proposed offering
|
— | — | (505,820 | ) | — | — | (505,820 | ) | ||||||||||||||||
Balances,
December 31, 2007
|
— | — | (556,272 | ) | (637,688 | ) | (1,193,960 | ) | ||||||||||||||||
Net
Loss
|
— | — | — | — | (855,018 | ) | (855,018 | ) | ||||||||||||||||
Costs
directly attributable to proposed offering
|
— | — | (509,255 | ) | — | — | (509,255 | ) | ||||||||||||||||
Balances,
December 31, 2008
|
— | — | (1,065,527 | ) | — | (1,492,706 | ) | (2,558,233 | ) | |||||||||||||||
Stock
to be issued
|
1,003,281 | 100,328 | 9,932,482 | — | — | 10,032,810 | ||||||||||||||||||
Stock
subscription receivable
|
(1,003,281 | ) | — | — | (10,032,810 | ) | — | (10,032,810 | ) | |||||||||||||||
Net
loss
|
— | — | — | — | (217,466 | ) | (217,466 | ) | ||||||||||||||||
Costs
directly attributable to proposed offering
|
— | — | (153,278 | ) | — | — | (153,278 | ) | ||||||||||||||||
Balances,
March 31, 2009
|
— | $ | 100,328 | $ | 8,713,677 | $ | (10,032,810 | ) | $ | (1,710,172 | ) | $ | (2,928,977 | ) |
Three Months Ended March 31,
|
For the period from
August 15, 2006
(date of inception)
|
|||||||||||
2009
|
2008
|
to
March 31, 2009
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
loss accumulated during development stage
|
$ | (217,466 | ) | $ | (161,942 | ) | $ | (1,710,172 | ) | |||
Depreciation
|
8,848 | 3,788 | 31,676 | |||||||||
Loss
on disposal of equipment
|
—
|
—
|
613 | |||||||||
Change
in operating assets and liabilities which (used) provided
cash
|
||||||||||||
Other
assets
|
(10,851 | ) | (16,014 | ) | (26,896 | ) | ||||||
Other
liabilities
|
52,273 | 3,141 | 127,032 | |||||||||
Net
cash used in operating activities
|
(167,196 | ) | (171,027 | ) | (1,577,747 | ) | ||||||
Cash
flows from investing activities
|
||||||||||||
Purchases
of equipment
|
(41,315 | ) |
—
|
(174,014 | ) | |||||||
Proceeds
from sale of equipment
|
—
|
—
|
1,300 | |||||||||
Net cash used in investing
activities
|
(41,315 | ) |
—
|
(172,714 | ) | |||||||
Cash
flows from financing activities
|
||||||||||||
Net
short term borrowings
|
388,186 |
—
|
1,748,186 | |||||||||
Proceeds
from other borrowings
|
—
|
—
|
1,408,002 | |||||||||
Payments
of other borrowings
|
—
|
—
|
(120,000 | ) | ||||||||
Payments
of costs directly attributable to proposed common stock
offering
|
(153,278 | ) | (153,763 | ) | (1,218,805 | ) | ||||||
Net
cash provided by financing activities
|
234,908 | 171,237 | 1,817,383 | |||||||||
Net
increase in cash and cash equivalents
|
26,397 | 210 | 66,922 | |||||||||
Cash
and cash equivalents at beginning of period
|
40,525 | 27,745 |
—
|
|||||||||
Cash
and cash equivalents at end of period
|
$ | 66,922 | $ | 27,955 | $ | 66,922 |
|
Note
1:
|
Summary
of Significant Accounting
Principles
|
Three Months Ended
|
For the period from
August 15, 2006
|
|||||||||||
March 31,
2009
|
March 31,
2008
|
(date of inception) to March 31, 2009 |
||||||||||
Consulting
Fees
|
$ | 70,028 | $ | 99,925 | $ | 671,390 | ||||||
Printing
/ Graphics
|
3,542 | - | 77,767 | |||||||||
Legal
Fees
|
41,402 | 44,648 | 285,371 | |||||||||
Promotional
|
38,306 | 9,190 | 184,277 | |||||||||
$ | 153,278 | $ | 153,763 | $ | 1,218,805 |
|
Note
2:
|
Short
Term Borrowings
|
|
Note
3:
|
Other
Borrowings
|
|
Note
4:
|
Common
Stock Subscriptions
|
|
Note
5:
|
Consulting
Agreements
|
|
Note
6:
|
Operating
Lease
|
|
Note
7:
|
Common
Stock Options
|
|
Note
8:
|
Common
Stock Purchase Warrants
|
|
Note
9:
|
Commitments
|
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY
HOLDERS
|
ITEM
5.
|
OTHER
INFORMATION
|
ITEM
6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
|
3.1
|
Articles
of Incorporation of the Company*
|
|
3.2
|
Amended
and Restated Bylaws of the Company**
|
|
4.1
|
Specimen
common stock certificate.*
|
|
31.1
|
Rule
302 Certification of the Chief Executive Officer
|
|
31.2
|
Rule
302 Certification of the Chief Financial Officer
|
|
32.1
|
Rule
906 Certification
|
|
*
|
Previously
filed as an exhibit to our registration statement on November 16,
2007.
|
|
**
|
Previously
filed as an exhibit to our Current Report on Form 8-K on May 30,
2008.
|
Dated:
May 15, 2009
|
GRAND
RIVER COMMERCE, INC.
|
|
By:
|
/s/
Robert P. Bilotti
|
|
Robert
P. Bilotti
|
||
President
and Chief Executive Officer
|
||
By:
|
/s/
Elizabeth C. Bracken
|
|
Elizabeth
C. Bracken
|
||
Chief
Financial
Officer
|