NEVADA
|
95-4627685
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
Number)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer ¨
|
Non-accelerated
Filer ¨
|
Smaller
reporting company x
|
(Do not check if a smaller reporting company) |
PAGE
|
|||
PART
I
|
|||
Item
1
|
Business
|
1
|
|
Item
2
|
Properties
|
22
|
|
Item
3
|
Legal
Proceedings
|
23
|
|
Item
4
|
Submission
of Matters to a Vote of Security Holders
|
23
|
|
PART
II
|
|||
Item
5
|
Market
for Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
|
24
|
|
Item
6
|
Selected
Financial Data
|
25
|
|
Item
7
|
Management's
Discussion and Analysis and Plan of Operations
|
26
|
|
Item
7A
|
Quantitative
and Qualitative Disclosures about Market Risk
|
36
|
|
Item
8
|
Financial
Statements and Supplementary Data
|
36
|
|
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
36
|
|
Item
9A(T)
|
Controls
and Procedures
|
37
|
|
Item
9B
|
Other
Information
|
38
|
|
PART
III
|
|||
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
38
|
|
Item
11
|
Executive
Compensation
|
40
|
|
Item
12
|
Security Ownership
of Certain Beneficial Owners and Management
and Related Stockholder Matters
|
54
|
|
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
55
|
|
Item
14
|
Principal
Accountant Fees and Services
|
55
|
|
PART
IV
|
|||
Item
15
|
Exhibits
and Financial Statement Schedules
|
56
|
·
|
SAP
R/3 System deployments
|
·
|
NetWeaver
|
·
|
Exchange
Infrastructure Portals
|
·
|
MySAP
Business Suite
|
·
|
Supplier
Relationship Management
Module
|
·
|
Client
Relationship Management
Module
|
·
|
SAP/Business
Objects Products and related
Services
|
§
|
To
discover, develop, and deploy the talent at
NetSol
|
§
|
To
nurture leadership in people and
processes
|
§
|
To
explore and develop capable backups for positions critical to
organizational continuity
|
·
|
SAP
R/3 System deployments
|
·
|
NetWeaver
|
·
|
Exchange
Infrastructure Portals
|
·
|
MySAP
Business Suite
|
·
|
Supplier
Relationship Management
Module
|
·
|
Client
Relationship Management
Module
|
·
|
SAP/Business
Objects Products and related
Services
|
·
|
SAP
R/3 System deployments
|
·
|
NetWeaver
|
·
|
Exchange
Infrastructure Portals
|
·
|
MySAP
Business Suite
|
·
|
Supplier
Relationship Management
Module
|
·
|
Client
Relationship Management
Module
|
·
|
SAP/Business
Objects Products and related
Services
|
·
|
Oracle
Microsoft Gold Partner
|
·
|
IBM
Business Partner
|
·
|
Sun
Microsystems
|
·
|
HP
DSPP Partner
|
·
|
Daimler
Financial Services
|
·
|
Innovation
Group PLC UK
|
·
|
GE
|
·
|
Software
Engineering Institute
|
·
|
Kaspersky
Lab
|
·
|
SAP
|
·
|
Business
Objects
|
·
|
IBM-Internet
Security System
|
·
|
REAL
|
2009
|
2008
|
|||||||
Asia
Pacific Region (NetSol PK, NetSol-Innvation, Connect
Abraxas)
|
64.90 | % | 68.22 | % | ||||
Europe
(NTE, UK Ltd.)
|
14.69 | % | 20.95 | % | ||||
North
America (NetSol Technologies, Inc., NTNA)
|
20.41 | % | 10.83 | % | ||||
Total
Revenues
|
100.00 | % | 100.00 | % |
·
|
4
new implementation contracts signed during the
year.
|
·
|
New
names in the customer list include EFG Eurobank in Greece, Minsheng Bank,
China & Volvo Automotive Finance
China.
|
·
|
In
collaboration with its strategic partner Real Consulting Information
Systems S.A. of Athens, Greece ("Real Consulting S.A."), NetSol signed an
agreement with a major European Bank to implement LeaseSoft within its
growing financial leasing unit. The Bank is an international banking
organization that offers its products and services both through its
network of over 1,500 branches and points of sale and through alternative
distribution channels.
|
·
|
Kaupthing
Singer and Friedlander went live in February 2008 with the full web
based proposal management and credit underwriting solution, a complete
replacement of the web front end with an NTE
product
|
·
|
BNP
Paribas LG NL went live in May 2008 with
LSA
|
·
|
Execution
of a reseller’s agreement for LeaseSoft Asset with a strong software
provider in Africa
|
*
|
Winning
its first customer in Greece, EFU Eurobank
Ergasias
|
*
|
Executing
a successful joint venture agreement with Atheeb
Group
|
*
|
Completing
a joint venture agreement with Grupo
Karims
|
*
|
Acquisition
of an SAP practice; and,
|
*
|
Further
expansion in the China market by adding new
customers
|
Location/Approximate
|
Square
Feet
|
Purpose/Use
|
Monthly
Rental Expense
|
||||||
Beijing,
China
|
431 |
General
Office
|
$ | 3,993 | |||||
Emeryville,
CA (NTNA)
|
23,908 |
Computer
and General Office
|
$ | 80,331 | |||||
Horsham,
UK (NetSol Europe)
|
6,570 |
Computer
and General Office
|
$ | 12,528 | |||||
NetSol
PK (Karachi Office)
|
1,883 |
General
Office
|
$ | 1,528 | |||||
NetSol
PK (Islamabad Office)
|
4,502 |
General
Office & Guest House
|
$ | 2,416 | |||||
Bangkok,
Thailand
|
936 |
Computer
and General Office
|
$ | 752 |
2008-2009
|
2007-2008
|
|||||||||||||||
Fiscal
|
||||||||||||||||
Quarter
|
High
|
Low
|
High
|
Low
|
||||||||||||
1st
(ended September 30)
|
3.40 | 1.70 | 3.19 | 1.41 | ||||||||||||
2nd
(ended December 31)
|
1.86 | .57 | 4.64 | 2.18 | ||||||||||||
3rd
(ended March 31)
|
1.08 | .22 | 2.75 | 1.45 | ||||||||||||
4th
(ended June 30)
|
.75 | .29 | 3.06 | 1.90 |
Number of
securities to
be issued
upon
exercise of
outstanding
options,
warrants
and rights
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
|
Number of securities
remaining
available for
future issuance
under equity
compensation
plans
(excluding
securities
reflected in
column (a))
|
||||||||||
Equity
Compensation
Plans
approved by
Security
holders
|
9,484,534 | (1) | $ | 2.14 | (2) | 2,750,913 | (3) | |||||
Equity
Compensation
Plans
not approved by
Security
holders
|
None
|
None
|
None
|
|||||||||
Total
|
9,484,534 | $ | 2.14 | 2,750,913 |
(1)
|
Consists
of 8,000 under the 2001 Incentive and Nonstatutory Stock Option Plan;
872,000 under the 2002 Incentive and Nonstatutory Stock Option Plan;
475,000 under the 2003 Incentive and Nonstatutory Stock Option Plan;
3,030,275 under the 2004 Incentive and Nonstatutory Stock Option Plan; and
3,321,642 under the 2005 Incentive and Nonstatutory Stock Option
Plan.
|
(2)
|
The
weighted average of the options is
$2.16.
|
(3)
|
Represents
667,159 available for issuance under the 2003 Incentive and Nonstatutory
Stock Option Plan; 51,754 available for issuance under the 2004 Incentive
and Nonstatutory Stock Option Plan; 1,175,000 available for issuance under
the 2005 Incentive and Nonstatutory Stock Option Plan and 857,000
available for issuance under the 2008 Incentive and Nonstatutory Stock
Option Plan.
|
|
o
|
Reduced
headcount by 140 employees in all three key locations in Pakistan, the
United Kingdom and the US. The Company’s total headcount is
approximately 720 people.
|
|
o
|
Senior
management compensation, benefits and perquisites were reduced by an
average of 20% across the Company, while the CEO and Chairman voluntarily
cut his compensation by 33%.
|
|
o
|
Earlier
this year, the senior management voluntarily forfeited approximately
$400,000 of earned cash bonuses. In addition, senior officers agreed to
the cancellation of option grants awarded by the Board in 2008 to further
reduce expense.
|
|
o
|
Restructured
the corporate finance team at the headquarters by promoting Mr. Boo Ali
CFO of NetSol Technologies, Ltd., Pakistan (5 year veteran with NetSol) to
global CFO for NetSol Technologies, Inc. In addition, the parent company
added an experienced controller to support the newly appointed CFO, while
each subsidiary now has a stronger accounting staff in
place.
|
|
o
|
In
2009, to enhance productivity and cost efficiencies, the concept of Global
Delivery Model has been implemented. Without moving the
source codes of US products or UK products to Lahore, Pakistan, we have
integrated the local developers / engineers / programming resources with
PK technology group teams. This model would eventually create much
stronger band width for customers worldwide but also have the same
interfacing local management available for regional clients. In essence,
the concept of BestShoring® model is effectively being
executed.
|
|
o
|
The
global delivery model would further streamline the cost base as well as
optimum utilization of NetSol Center of Excellence, CMMi Level 5
technology campus and translate into better and more competitive pricing
modules for our customers.
|
|
o
|
Revamped
sales organization from several departments into one group. The newly
created global sales organization under one president of global sales,
centrally headquartered in the UK, would provide much improved visibility
and traction in all key markets worldwide. In addition to achieving
critical mass and visibility, the regional sales heads have been created
to directly report to President Group
Sales.
|
|
o
|
In
wake of the severe recession, the Global headquarters in Emeryville,
California, has diligently begun the process of either renegotiating the
rental costs and/or subleasing a portion of the space to reduce costs.
However, the net effect of cost rationalization in operating expenses and
general and administrative overhead is reflected
from the fourth quarter of fiscal year
2009.
|
|
o
|
Some
marketing and new project activities had to be slowed down due to the poor
economy but the most strategic new product development and research and
development activities has increased. Management’s vision is that a one
product global solution is the key initiative that will place NetSol in
the next level of critical mass solutions
providers.
|
|
·
|
NetSol
launched a long term strategy in 2008 to get NetSol brand and name
recognition in UAE and GCC States by a dual listing on DIFX (now the
NASDAQ DUBAI exchange). Management believes that the signing of a joint
venture agreement with a very well established Saudi Arabian business
conglomerate represents a major break-through for the
Company. The joint venture is a relationship between NetSol
Technologies, Inc. and the Atheeb Group of the Kingdom of Saudi Arabia
(“KSA”). NetSol owns 51% and Atheeb owns 49% of the newly created Atheeb
NetSol, Ltd. to be based in Riyadh, Saudi Arabia. Atheeb has been in
operation since 1985 and has major businesses in defense, public works,
telecom, financial, transportation and agriculture. By partnering with
Atheeb through a joint venture, NetSol gains access to not only major
local projects in key sectors but also to regional economies in GCC
states, Central Asia and Africa. The influence and reputation of Atheeb in
the KSA and regional markets is compelling, and NetSol expects to benefit
handsomely in coming years. The joint venture will fully utilize NetSol
PK’s Lahore based center of excellence, CMMi Level 5 technology
campus.
|
|
·
|
NetSol
has formed a joint venture with Grupo Karims, a major commercial business
group in Latin America. The objective is to diversify and expand NetSol
software programming and delivery capabilities in emerging economies of
Latin America.
|
|
·
|
The
acquisition of Ciena Solutions for SAP services, has been effectively
integrated with NetSol’s operation. Our new SAP services and offerings are
being marketed to our existing US based clients and new markets to
establish a key new vertical. The US clients list
includes a major energy utility company in California. Additionally, we
believe a majority of NetSol global clients could benefit from SAP
services and solutions. The Company is beta testing its product, SMART
OCI, a search engine to expand its SAP product portfolio. The practice was
recently awarded SAP PartnerEdge status as an SAP services
partner.
|
|
·
|
By
expanding into the Americas, NetSol sees a strong opportunity to establish
its brand recognition and create critical mass in the
Americas. Despite the recession and consolidations in the
U.S., NetSol has embarked on an aggressive strategy to reposition and
rebrand NetSol for the U.S markets. For example, NetSol is strategically
rolling out offerings of the NetSol Financial Suite™ to our global auto
manufacturers, whether captive or non-captive, in the North and South
American markets. NetSol sees a new market in Mexico,
Brazil, Costa Rica and many countries in Latin America as both mature and
emerging markets are ripe for our flagship NFS™ applications. NetSol added
two new global customers to the Americas in Nissan’s North America and
Mexican operations.
|
|
·
|
Management
envisions a major growth in the Chinese market as China continues to
have strong economic indicators amongst the major industrial
countries. China is the third largest economic power and its auto and
banking sectors are growing at a dynamic pace, unlike the western markets.
We are expanding the Beijing office and adding local staff. Our current
five multi-national customers in China have begun to expand their
relationship with NetSol. We recently signed a few new deals with a few
multinational auto companies and Minsheng Bank, one of the
largest in China Management anticipates that the NFS™ products will
demonstrate a noted break through with Chinese companies in coming
months.
|
|
·
|
The
European economy has shown serious decline and the severe impact of
consolidation and budget cuts have started to intensely affect our
business there. The European markets are expected to remain sluggish and
we will hold off any further investment until next
year.
|
|
·
|
We
expect top line growth through investment in organic marketing
activities.
|
|
·
|
Encourage
organic revenue growth in the Chinese market in the automobile, banking,
manufacturing and captive leasing
sectors.
|
|
·
|
Expand
the Beijing office with new local Chinese staff and senior business
development and project management
teams.
|
|
·
|
Further
penetrate the Asia Pacific markets by selling NetSol offerings in the key
and robust markets of Australia, New Zealand, Singapore, Thailand, South
Korea and, Japan.
|
|
·
|
Expand
Thailand operations with the aim of making it a second hub, after China. A
few senior business development teams have been mobilized and relocated in
Thailand to support the new business development efforts in the APAC
region.
|
|
·
|
While
consolidating the development and sales teams, further build and expand in
the North America market. As the most mature and largest market
for the Company’s solutions, North America will remain key to new revenue
in the coming years. NetSol’s existing product line including
LeasePak and its modules will remain as a primary offering to support our
existing customers.
|
|
·
|
NetSol
SAP practice will enhance the revenue and add new customers for SAP
consulting service, staffing & proprietary bolt-on software
offerings.
|
|
·
|
Expand
and support the new and innovative road map of more capable and robust
solutions to the existing 30 plus US
customers.
|
|
·
|
Expand
marketing as selling efforts in Europe and Africa through local resellers,
joint ventures and alliances.
|
|
·
|
Expand
and win new customers in the Middle Eastern markets through a recently
formed joint venture with Atheeb Group in the KSA. This will include
sectors in leasing, banking, defense and public
areas.
|
|
·
|
Optimize
Lahore’s center of excellence in emerging and growing markets in Middle
East.
|
|
·
|
Grow
new revenues in public and defense sectors in
Pakistan.
|
|
·
|
Expand
and penetrate in e-government and automation in various sectors in
Pakistan.
|
|
·
|
As
the global economy is bouncing back, we will improve our accounts
receivable collections and new revenues by signing new customers
worldwide.
|
|
·
|
Officers
may exercise options, as nearly 1.5 million of over 1.8 million are
currently in the money;
|
|
·
|
The
realization of an additional nearly $1 million from an employee stock
purchase while also expecting employees to exercise previously granted
stock options that could generate an additional $500,000 to $750,000 in
fiscal year 2010; and
|
|
·
|
Exercise
of warrants by major fund
investors.
|
|
·
|
Launching
a new IR/PR marketing campaign in the US market after the fiscal year 2009
results.
|
|
·
|
Reaching
out to new small cap funds, sell side analysts and
institutions.
|
|
·
|
Presenting
at 2 to 3 major investors conferences in fall
2009.
|
|
·
|
Injecting
new capital into NTI by timely monetizing from NetSol PK, while
maintaining majority holding.
|
|
·
|
Seeking
the participation of strategic value added business partners, such as
joint venture partners, to invest in the Company and support their long
term relationship with the Company.
|
|
·
|
Creating
value propositions for strategic ownership by joint venture partners in
the Middle East and China.
|
|
·
|
Further
improve daily service and rate of
delivery.
|
|
·
|
Carefully
enhance pricing of NetSol solutions offerings
worldwide.
|
|
·
|
Continue
consolidation and reevaluating operating margins as an ongoing
activity.
|
|
·
|
Streamline
further cost of goods sold to improve gross margins to historical levels
over 50%, as sales ramp up.
|
|
·
|
Generate
higher revenues per employee, enhance productivity and lower cost per
employee.
|
|
·
|
Consolidate
subsidiaries and integrate and combine entities to reduce overheads and
employ economies of scale.
|
|
·
|
Grow
process automation and leverage the best practices of CMMi level 5. Global
delivery concept and integration will further improve both gross and net
margins.
|
|
·
|
Scale
back a few marketing plans until the US economy begins to show a steady
sign of recovery.
|
|
·
|
Cost
efficient management of every operation and continue further consolidation
to improve bottom line.
|
|
·
|
Reduced
General and Administrative expense and expenses of marketing
programs.
|
|
·
|
Negotiate
NTNA office space lease or sub lease to reduce monthly expense by at least
50% on rent.
|
|
·
|
The
global recession and consolidations have opened doors for low cost
solution providers such as NetSol. The BestShoring® model of NetSol is a
catalyst in today’s environment.
|
|
·
|
The
global economic pressures and recession has shifted IT processes and
technology to utilize both offshore and onshore solutions providers, to
control the costs and improve ROIs.
|
|
·
|
China
has become the third largest economy and has grown to over 7% GDP while
other industrial nations have declined or grown
marginally.
|
|
·
|
China’s
automobile and banking sectors have been unaffected by the global meltdown
and in fact have outgrown all other economies with their recent automobile
sales statistics.
|
|
·
|
The
surviving IT companies, such as NetSol, with price advantage and a global
presence, will gain further momentum as economic indicators turn positive.
The bigger customers and targeted verticals are much more cost conscious
and are seeking a better rate of return on investments in IT services.
NetSol has an edge due to its BestShoring® model and proven track record
of delivery and implementations
worldwide.
|
|
·
|
NetSol
survived the most challenging economic times in 2008-2009 because of its
product demands and dependency of customers. The Company has never lost a
product or a license customer.
|
|
·
|
There
has been a noticeable new demand of leasing and financing solutions as a
result of new buying habits and patterns in the Middle East, Eastern
Europe and Central America.
|
|
·
|
The
surge of joint ventures in emerging markets is growing and is beneficial
for both parties, representing strengths with core competencies
without any overlap. Thus, mitigating the risk of starting fresh in
untested territories with modest
investments.
|
|
·
|
Pakistan’s
future looks bright due to recent elimination of extremists and a
stabilizing judiciary and media. The new political landscape would weed
out bad elements and is already showing signs of new direct foreign
investments.
|
|
·
|
The
aid and support of trade in Pakistan from countries like the US, China,
Saudi Arabia and other western and friendly countries seems to be growing
recently. This will positively affect NetSol, local employees and
customers worldwide. Pakistan has every potential to rise up as the plans
for energy, power, agriculture and infrastructures (including 12 new dams
to be built by Chinese companies) creates a much better outlook and growth
for Pakistan.
|
|
·
|
US
AID and many other western agencies are diligently assisting the Pakistani
people to improve literacy, education, poverty alleviation and healthcare
programs. These initiatives will necessarily result in more graduates in
science and technology areas.
|
|
·
|
Global
opportunities to diversify delivery capabilities in new emerging economies
that offer geopolitical stability and low cost IT resources reducing
dependency upon Lahore technology
campus.
|
|
·
|
Positive
growth and resiliency indicators of domestic economy in Pakistan (a cash
based economy)will lead to renewed optimism for growth in local public and
private sectors.
|
|
·
|
Our
global multi-national clients have continued to pursue deeper
relationships in newer regions and countries. This reflects our customers’
dependencies and satisfaction with our NetSol Financial Suite of
products.
|
|
·
|
The
levy of Indian IT sector excise tax of 35% (NASSCOM) on software exports
is very positive for NetSol. In Pakistan there is a 15 year tax holiday on
IT exports of services. There are 7 more years remaining on this tax
incentive.
|
|
·
|
Latest
comments by the Federal Reserve on anticipated upturn in economy by year
end 2009.
|
|
·
|
Dramatic
and deep global recession has created a serious decline in business
spending causing significant budget cuts for many of the Company’s target
verticals.
|
|
·
|
Tightened
liquidity and credit restrictions in consumer spending has either delayed
or reduced spending on business solutions and systems squeezing IT budgets
and elongating decision making
cycles.
|
|
·
|
Corporate
earnings losses and liquidity crunch causing delays in the receivables
from few clients.
|
|
·
|
Challenged
US auto sectors, banking and retail sectors, thus resulting in longer
sales and closing cycles.
|
|
·
|
Anticipated
worsening US deficit and rise in inflation in coming years would further
put stress on consumers and business
spending.
|
|
·
|
Unrest
and growing war in Afghanistan could increase the migration of both
refugees and extremists to Pakistan, thus creating domestic and regional
challenges.
|
2009
|
%
|
2008
|
%
|
|||||||||||||
North
America:
|
||||||||||||||||
NetSol
Tech NA (NTNA)
|
$ | 5,396,693 | 20.40 | % | $ | 3,969,521 | 10.83 | % | ||||||||
$ | 5,396,693 | 20.40 | % | $ | 3,969,521 | 10.83 | % | |||||||||
Europe:
|
||||||||||||||||
NetSol
Tech Europe (NTE)
|
3,886,337 | 14.69 | % | 5,908,661 | 16.13 | % | ||||||||||
NetSol
UK
|
- | 0.00 | % | 1,767,564 | 4.82 | % | ||||||||||
3,886,337 | 14.69 | % | 7,676,225 | 20.95 | % | |||||||||||
Asia
Pacific:
|
||||||||||||||||
NetSol
PK Tech
|
13,265,196 | 50.16 | % | 19,610,797 | 53.52 | % | ||||||||||
NetSol-Innovation
|
3,098,353 | 11.71 | % | 4,199,520 | 11.46 | % | ||||||||||
NetSol
Connect
|
673,256 | 2.55 | % | 811,232 | 2.21 | % | ||||||||||
NetSol-Abraxas
Australia
|
128,342 | 0.49 | % | 344,514 | 0.94 | % | ||||||||||
NetSol
Omni
|
- | 0.00 | % | 30,366 | 0.08 | % | ||||||||||
17,165,147 | 64.90 | % | 24,996,429 | 68.22 | % | |||||||||||
Total
Net Revenues
|
$ | 26,448,177 | 100.00 | % | $ | 36,642,175 | 100.00 | % |
For
the Year
|
||||||||||||||||
Ended
June 30,
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
|
%
|
%
|
||||||||||||||
Net
Revenues:
|
||||||||||||||||
License
fees
|
$ | 4,786,332 | 18.10 | % | $ | 12,685,039 | 34.62 | % | ||||||||
Maintenance
fees
|
6,499,419 | 24.57 | % | 6,306,321 | 17.21 | % | ||||||||||
Services
|
15,162,426 | 57.33 | % | 17,650,815 | 48.17 | % | ||||||||||
Total
revenues
|
26,448,177 | 100.00 | % | 36,642,175 | 100.00 | % | ||||||||||
Cost
of revenues
|
||||||||||||||||
Salaries
and consultants
|
9,787,965 | 37.01 | % | 10,071,664 | 27.49 | % | ||||||||||
Travel
|
1,334,879 | 5.05 | % | 1,719,743 | 4.69 | % | ||||||||||
Repairs
and maintenance
|
370,487 | 1.40 | % | 405,140 | 1.11 | % | ||||||||||
Insurance
|
174,761 | 0.66 | % | 239,043 | 0.65 | % | ||||||||||
Depreciation
and amortization
|
2,214,211 | 8.37 | % | 1,398,454 | 3.82 | % | ||||||||||
Other
|
3,316,031 | 12.54 | % | 1,890,100 | 5.16 | % | ||||||||||
Total
cost of sales
|
17,198,334 | 65.03 | % | 15,724,144 | 42.91 | % | ||||||||||
Gross
profit
|
9,249,843 | 34.97 | % | 20,918,031 | 57.09 | % | ||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and marketing
|
3,115,883 | 11.78 | % | 3,722,470 | 10.16 | % | ||||||||||
Depreciation
and amortization
|
1,973,997 | 7.46 | % | 1,939,502 | 5.29 | % | ||||||||||
Bad
debt expense
|
2,393,685 | 9.05 | % | 58,293 | 0.16 | % | ||||||||||
Salaries
and wages
|
3,443,390 | 13.02 | % | 3,703,836 | 10.11 | % | ||||||||||
Professional
services, including non-cash compensation
|
1,215,939 | 4.60 | % | 837,598 | 2.29 | % | ||||||||||
General
and adminstrative
|
3,590,118 | 13.57 | % | 3,447,113 | 9.41 | % | ||||||||||
Total
operating expenses
|
15,733,012 | 59.49 | % | 13,708,812 | 37.41 | % | ||||||||||
Income
from operations
|
(6,483,169 | ) | -24.51 | % | 7,209,219 | 19.67 | % | |||||||||
Other
income and (expenses):
|
||||||||||||||||
Gain
(loss) on sale of assets
|
(404,820 | ) | -1.53 | % | (35,484 | ) | -0.10 | % | ||||||||
Beneficial
conversion feature
|
(40,277 | ) | -0.15 | % | - | 0.00 | % | |||||||||
Interest
expense
|
(1,294,293 | ) | -4.89 | % | (626,708 | ) | -1.71 | % | ||||||||
Interest
income
|
291,030 | 1.10 | % | 195,103 | 0.53 | % | ||||||||||
Loss
on extinguishment of debt
|
(1,000,000 | ) | -3.78 | % | - | 0.00 | % | |||||||||
Gain
on sale of subsidiary shares
|
351,522 | 1.33 | % | 1,240,808 | 3.39 | % | ||||||||||
Other
income and (expenses)
|
2,440,234 | 9.23 | % | 2,169,383 | 5.92 | % | ||||||||||
Total
other income (expenses)
|
343,396 | 1.30 | % | 2,943,102 | 8.03 | % | ||||||||||
Net
income (loss) before minority interest in subsidiary
|
(6,139,773 | ) | -23.21 | % | 10,152,321 | 27.71 | % | |||||||||
Minority
interest in subsidiary
|
(1,816,143 | ) | -6.87 | % | (5,038,115 | ) | -13.75 | % | ||||||||
Income
taxes
|
(91,132 | ) | -0.34 | % | (121,982 | ) | -0.33 | % | ||||||||
Net
income (loss)
|
(8,047,048 | ) | -30.43 | % | 4,992,224 | 13.62 | % | |||||||||
Dividend
required for preferred stockholders
|
(134,400 | ) | -0.51 | % | (178,541 | ) | -0.49 | % | ||||||||
Net
income (loss) applicable to common shareholders
|
(8,181,448 | ) | -30.93 | % | 4,813,683 | 13.14 | % |
2009
|
2008
|
|||||||||||||||
North
America:
|
||||||||||||||||
NetSol
- North America
|
$ | 1,351,643 | 19.72 | % | $ | 816,455 | 7.76 | % | ||||||||
1,351,643 | 19.72 | % | 816,455 | 7.76 | % | |||||||||||
Europe:
|
||||||||||||||||
NetSol
UK
|
- | 0.00 | % | 1,119,663 | 10.65 | % | ||||||||||
NetSol
- Europe
|
546,704 | 7.98 | % | 1,283,964 | 12.21 | % | ||||||||||
546,704 | 7.98 | % | 2,403,627 | 22.86 | % | |||||||||||
Asia-Pacific:
|
||||||||||||||||
NetSol
PK
|
4,126,774 | 60.22 | % | 5,766,036 | 54.83 | % | ||||||||||
NetSol-Innovation
|
631,236 | 9.21 | % | 1,259,374 | 11.98 | % | ||||||||||
NetSol
Connect
|
131,175 | 1.91 | % | 194,846 | 1.85 | % | ||||||||||
NetSol-Abraxas
Australia
|
65,648 | 0.96 | % | 75,317 | 0.72 | % | ||||||||||
Totals
|
4,954,833 | 72.30 | % | 7,295,573 | 69.38 | % | ||||||||||
Total
Net Revenues
|
$ | 6,853,180 | 100.00 | % | $ | 10,515,655 | 100.00 | % |
For
the Three Months Ended
|
||||||||||||||||
June
30, 2009
|
June
30, 2008
|
|||||||||||||||
|
%
of sales
|
%
of sales
|
||||||||||||||
Revenues:
|
||||||||||||||||
License
fees
|
$ | 1,283,700 | 18.73 | % | $ | 4,915,813 | 46.75 | % | ||||||||
Maintenance
fees
|
1,727,900 | 25.21 | % | 1,749,871 | 16.64 | % | ||||||||||
Services
|
3,841,580 | 56.06 | % | 3,849,971 | 36.61 | % | ||||||||||
Total
revenues
|
6,853,180 | 100.00 | % | 10,515,655 | 100.00 | % | ||||||||||
Cost
of revenues:
|
||||||||||||||||
Salaries
and consultants
|
2,135,294 | 31.16 | % | 2,728,921 | 25.95 | % | ||||||||||
Depreciation
and amortization
|
598,358 | 8.73 | % | 551,166 | 5.24 | % | ||||||||||
Travel,
communication, and other
|
1,568,777 | 22.89 | % | 1,453,307 | 13.82 | % | ||||||||||
Total
cost of sales
|
4,302,429 | 62.78 | % | 4,733,394 | 45.01 | % | ||||||||||
Gross
profit
|
2,550,751 | 37.22 | % | 5,782,261 | 54.99 | % | ||||||||||
Operating
expenses:
|
||||||||||||||||
Selling
and marketing
|
636,374 | 9.29 | % | 904,562 | 8.60 | % | ||||||||||
Depreciation
and amortization
|
497,716 | 7.26 | % | 517,321 | 4.92 | % | ||||||||||
Salaries
and wages
|
745,859 | 10.88 | % | 945,402 | 8.99 | % | ||||||||||
Professional
services
|
338,187 | 4.93 | % | 413,490 | 3.93 | % | ||||||||||
Bad
debt expense
|
(26,973 | ) | -0.39 | % | 55,016 | 0.52 | % | |||||||||
General
and adminstrative
|
896,667 | 13.08 | % | 1,170,091 | 11.13 | % | ||||||||||
Total
operating expenses
|
3,087,830 | 45.06 | % | 4,005,882 | 38.09 | % | ||||||||||
Income
(loss) from operations
|
(537,079 | ) | -7.84 | % | 1,776,379 | 16.89 | % | |||||||||
Other
income and (expenses)
|
||||||||||||||||
Gain/(Loss)
on sale of assets
|
(96,564 | ) | -1.41 | % | (2,440 | ) | -0.02 | % | ||||||||
Fair
market value of warrants issued
|
- | 0.00 | % | - | 0.00 | % | ||||||||||
Interest
expense
|
(327,547 | ) | -4.78 | % | (82,043 | ) | -0.78 | % | ||||||||
Interest
income
|
44,423 | 0.65 | % | 35,234 | 0.34 | % | ||||||||||
Other
income and (expenses)
|
899,432 | 13.12 | % | 1,460,269 | 13.89 | % | ||||||||||
Income
taxes
|
(11,501 | ) | -0.17 | % | (75,710 | ) | -0.72 | % | ||||||||
Total
other expenses
|
508,243 | 7.42 | % | 1,335,310 | 12.70 | % | ||||||||||
Net
income (loss) before minority interest in subsidiary
|
(28,836 | ) | -0.42 | % | 3,111,689 | 29.59 | % | |||||||||
Minority
interests in earnings of subsidiary
|
(843,904 | ) | -12.31 | % | (1,749,625 | ) | -16.64 | % | ||||||||
Net
income (loss)
|
(872,740 | ) | -12.73 | % | 1,362,064 | 12.95 | % | |||||||||
Dividend
required for preferred stockholders
|
(33,508 | ) | -0.49 | % | (33,508 | ) | -0.32 | % | ||||||||
Net
income (loss) applicable to common shareholders
|
(906,248 | ) | -13.22 | % | 1,328,556 | 12.63 | % |
Name
|
Year First Elected
As an Officer or
Director
|
Age
|
Position Held with the
Registrant
|
Family Relationship
|
||||
Najeeb
Ghauri
|
1997
|
54
|
Director
and Chairman
|
Brother
to Naeem and Salim Ghauri
|
||||
Salim
Ghauri
|
1999
|
53
|
President
and Director
|
Brother
to Naeem and Najeeb Ghauri
|
||||
Naeem
Ghauri
|
1999
|
51
|
Chief
Executive Officer, Director
|
Brother
to Najeeb and Salim Ghauri
|
||||
Boo-Ali
Siddiqui
|
2009
|
34
|
Chief
Financial Officer
|
None
|
||||
Patti
L. W. McGlasson
|
2004
|
44
|
Secretary,
General Counsel
|
None
|
||||
Shahid
Javed Burki
|
2000
|
70
|
Director
|
None
|
||||
Eugen
Beckert
|
2001
|
62
|
Director
|
None
|
||||
Mark
Caton
|
2002
|
59
|
Director
|
None
|
||||
Alexander
Shakow
|
|
2007
|
|
72
|
|
Director
|
|
None
|
Najeeb
Ghauri
|
Chief
Executive Officer
|
Salim
Ghauri
|
President
of Asia Pacific and Middle East Operations
|
Naeem
Ghauri
|
President
of European Operations
|
Tina
Gilger
|
Chief
Financial Officer (1)
|
Dan
Lee
|
Chief
Financial Officer (1)
|
Boo
Ali
|
Chief
Financial Officer (1)
|
Patti
L. W. McGlasson
|
Secretary
and General
Counsel
|
|
(1)
|
Ms. Gilger resigned as the Chief
Financial Officer of the Company effect December 15, 2008 and Mr. Dan Lee
was the Company’s new Chief Financial Officer as of the same date. Mr. Lee
tendered his resignation as of March 31, 2009. As of April 1,
2009, Mr. Boo Ali assumed the position of Chief Financial Officer of the
Company.
|
Name and Principle
Position
|
Fiscal
Year
Ended
|
Salary ($)
|
Bonus ($)
|
Stock
Awards ($)
(1)
|
Option
Awards ($)
|
All Other
Compensation
($)
|
Total ($)
|
|||||||||||||||||||
Najeeb
Ghauri
|
2009
|
$ | 272,265 | $ | - | $ | - | $ | - |
(3)
|
$ | 68,151 |
(5)
|
$ | 340,416 | |||||||||||
Chief
Executive Officer,
|
2008
|
$ | 287,500 | $ | - | $ | - | $ | - |
(3)
|
$ | 51,701 |
(5)
|
$ | 339,201 | |||||||||||
Chairman
|
||||||||||||||||||||||||||
Naeem
Ghauri
|
2009
|
$ | 200,000 | $ | - | $ | - | $ | - |
(3)
|
$ | 25,686 |
(6)
|
$ | 225,686 | |||||||||||
Chief
Executive Officer,
|
2008
|
$ | 235,183 | $ | - | $ | - | $ | - |
(3)
|
$ | 37,906 |
(6)
|
$ | 273,089 | |||||||||||
NetSol Technologies Europe
|
||||||||||||||||||||||||||
Salim
Ghauri
|
2009
|
$ | 175,000 | $ | - | $ | - | $ | - |
(3)
|
$ | - |
(7)
|
$ | 175,000 | |||||||||||
Chief
Executive Officer,
|
2008
|
$ | 200,000 | $ | - | $ | - | $ | - |
(3)
|
$ | - |
(7)
|
$ | 200,000 | |||||||||||
NetSol Technologies, Ltd.
|
||||||||||||||||||||||||||
Boo-Ali
Siddiqui (8)
|
2009
|
$ | 22,500 | $ | - | $ | 6,400 | $ | - | $ | - | $ | 28,900 | |||||||||||||
Chief Financial Officer
|
2008
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Dan
Lee (8)
|
2009
|
$ | 58,333 | $ | - | $ | 13,340 | $ | - | $ | 4,245 | $ | 75,918 | |||||||||||||
Chief Financial Officer
|
2008
|
$ | - | $ | - | $ | - | $ | - | $ | - | $ | - | |||||||||||||
Tina
Gilger (8)
|
2009
|
$ | 70,360 | $ | 5,000 | $ | - | $ | - |
(3)
|
$ | - |
(8)
|
$ | 75,360 | |||||||||||
Chief Financial Officer
|
2008
|
$ | 128,917 | $ | 15,000 | $ | - | $ | 12,160 |
(3)
|
$ | 12,846 |
(8)
|
$ | 168,923 | |||||||||||
Patti
L. W. McGlasson
|
2009
|
$ | 124,289 | $ | 5,000 | $ | 17,200 | $ | - |
(3)
|
$ | - |
(9)
|
$ | 146,489 | |||||||||||
Secretary, General Counsel
|
2008
|
$ | 128,333 | $ | 5,000 | $ | - | $ | 12,160 |
(3)
|
$ | 4,120 |
(9)
|
$ | 149,613 |
NUMBER OF
|
NUMBER OF
|
||||||||||||
SECURITIES
|
SECURITIES
|
||||||||||||
UNDERLYING
|
UNDERLYING
|
OPTION
|
OPTION
|
||||||||||
OPTIONS (#)
|
OPTIONS (#)
|
EXERCISE
|
EXPIRATION
|
||||||||||
NAME
|
EXERCISABLE
|
UNEXERCISABLE
|
PRICE ($)
|
DATE
|
|||||||||
Najeeb
Ghauri
|
100,000 | - | 2.21 |
1/1/14
|
|||||||||
100,000 | 3.75 |
1/1/14
|
|||||||||||
50,000 | 5.00 |
1/1/14
|
|||||||||||
20,000 | 2.64 |
3/26/14
|
|||||||||||
30,000 | 5.00 |
3/26/14
|
|||||||||||
374,227 | 1.94 |
4/1/15
|
|||||||||||
500,000 | 2.91 |
4/1/15
|
|||||||||||
167,214 | 1.83 |
6/2/16
|
|||||||||||
250,000 | 2.50 |
6/2/16
|
|||||||||||
750,000 | 0.65 |
2/12/19
|
|||||||||||
Naeem
Ghauri
|
100,000 | - | 2.21 |
1/2/14
|
|||||||||
100,000 | 3.75 |
1/2/14
|
|||||||||||
50,000 | 5.00 |
1/2/14
|
|||||||||||
20,000 | 2.64 |
3/26/14
|
|||||||||||
30,000 | 5.00 |
3/26/14
|
|||||||||||
10,000 | 2.50 |
2/16/12
|
|||||||||||
374,227 | 1.94 |
4/1/15
|
|||||||||||
500,000 | 2.91 |
4/1/15
|
|||||||||||
217,214 | 1.83 |
6/2/16
|
|||||||||||
250,000 | 2.50 |
6/2/16
|
|||||||||||
525,000 | 0.65 |
2/12/19
|
|||||||||||
Salim
Ghauri
|
100,000 | - | 2.21 |
1/2/14
|
|||||||||
100,000 | 3.75 |
1/2/14
|
|||||||||||
50,000 | 5.00 |
3/26/14
|
|||||||||||
20,000 | 2.64 |
3/26/14
|
|||||||||||
30,000 | 5.00 |
3/26/14
|
|||||||||||
20,000 | 2.50 |
2/16/12
|
|||||||||||
374,227 | 1.94 |
4/1/15
|
|||||||||||
500,000 | 2.91 |
4/1/15
|
|||||||||||
217,214 | 1.83 |
6/2/16
|
|||||||||||
250,000 | 2.50 |
6/2/16
|
|||||||||||
525,000 | 0.65 |
2/12/19
|
|||||||||||
Boo-Ali
Siddiqui
|
- | - | - |
1/0/00
|
|||||||||
Patti
L. W. McGlasson
|
10,000 | - | 3.00 |
1/1/14
|
|||||||||
20,000 | 2.64 |
3/26/14
|
|||||||||||
30,000 | 5.00 |
3/26/14
|
|||||||||||
20,000 | 1.65 |
7/7/15
|
|||||||||||
20,000 | 2.25 |
7/7/15
|
|||||||||||
10,000 | 1.60 |
7/23/17
|
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
Base
Salary
|
$ | 900,000 | $ | - | $ | 900,000 | ||||||
Bonus
|
- | |||||||||||
Salary
Multiple Pay-out
|
814,072 | |||||||||||
Bonus
or Revenue One-time Pay-Out
|
296,000 | |||||||||||
Net
Cash Value of Options
|
4,648,302 | |||||||||||
Total
|
$ | 6,658,374 | $ | - | $ | 900,000 |
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
Base
Salary
|
$ | 735,000 | $ | - | $ | 735,000 | ||||||
Bonus
|
- | |||||||||||
Salary
Multiple Pay-out
|
600,000 | |||||||||||
Bonus
or Revenue One-time Pay-Out
|
296,000 | |||||||||||
Net
Cash Value of Options
|
4,618,552 | |||||||||||
Total
|
$ | 6,249,552 | $ | - | $ | 735,000 |
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
Base
Salary
|
$ | 675,000 | $ | - | $ | 675,000 | ||||||
Bonus
|
- | |||||||||||
Salary
Multiple Pay-out
|
525,000 | |||||||||||
Bonus
or Revenue One-time Pay-Out
|
296,000 | |||||||||||
Net
Cash Value of Options
|
4,643,552 | |||||||||||
Total
|
$ | 6,139,552 | $ | - | $ | 675,000 |
BENEFITS AND PAYMENTS
|
CHANGE
OF
CONTROL
|
TERMINATION
UPON DEATH
OR
DISABILITY
|
TERMINATION
BY US
WITHOUT
CAUSE OR BY
EXECUTIVE
FOR GOOD
REASON
|
|||||||||
Base
Salary
|
$ | 124,000 | $ | - | $ | 124,000 | ||||||
Bonus
|
5,000 | |||||||||||
Salary
Multiple Pay-out
|
372,800 | |||||||||||
Bonus
or Revenue One-time Pay-Out
|
148,000 | |||||||||||
Net
Cash Value of Options
|
326,800 | |||||||||||
Total
|
$ | 976,600 | $ | - | $ | 124,000 |
NAME
|
FEES
EARNED
OR PAID
IN CASH
($)
|
OPTION
AWARDS
($) (1)
|
TOTAL
($)
|
|||||||||
Eugen
Beckert
|
23,000 | - | 23,000 | |||||||||
Shahid
Javed Burki
|
29,000 | - | 29,000 | |||||||||
Mark
Caton
|
26,000 | - | 26,000 | |||||||||
Alexander
Shakow
|
16,000 | - | 16,000 | |||||||||
|
(1)
|
There
were no options awarded during fiscal year ended June 30,
2009
|
|
(2)
|
The
board of directors voluntarily accepted a reduction of their fees
by 15% effective April 1,
2009.
|
BOARD ACTIVITY
|
CASH
PAYMENTS
|
|||
Board
Member Fee
|
$ | 40,000 | ||
Committee
Membership
|
$ | 16,000 | ||
Chairperson
for Audit Committee
|
$ | 15,000 | ||
Chairperson
for Compensation Committee
|
$ | 6,000 | ||
Chairperson
for Nominating and Corporate Governance Committee
|
$ | 4,500 |
Percentage
|
||||||||
Name
and
|
Number
of
|
Beneficially
|
||||||
Address
|
Shares(1)(2)
|
owned(4)
|
||||||
Najeeb
Ghauri (3)
|
3,338,423 | 10.06 | % | |||||
Naeem
Ghauri (3)
|
2,687,953 | 8.11 | % | |||||
Salim
Ghauri (3)
|
2,828,156 | 8.53 | % | |||||
Eugen
Beckert (3)
|
243,900 | * | ||||||
Shahid
Javed Burki (3)
|
219,800 | * | ||||||
Mark
Caton (3)
|
33,000 | * | ||||||
Alexander
Shakow (3)
|
25,273 | * | ||||||
Patti
McGlasson (3)
|
155,000 | * | ||||||
Boo-Ali
Siddiqui (3)
|
20,000 | * | ||||||
The
Tail Wind Fund Ltd.(5)(6)
|
2,780,989 | 9.90 | % | |||||
Newland
Capital Management LLC(7)
|
2,544,971 | 7.68 | % | |||||
All
officers and directors
|
||||||||
as
a group (nine persons)
|
9,551,505 | 8.81 | % |
|
(i)
|
Approves the performance by the
independent auditors of certain types of service (principally
audit-related and tax), subject to restrictions in some cases, based on
the Committee’s determination that this would not be likely to impair the
independent auditors’ independence from
NetSol;
|
|
(ii)
|
Requires that management obtain
the specific prior approval of the Audit Committee for each engagement of
the independent auditors to perform other types of permitted services;
and,
|
|
(iii)
|
Prohibits the performance by the
independent auditors of certain types of services due to the likelihood
that their independence would be
impaired.
|
3.1
|
Articles
of Incorporation of Mirage Holdings, Inc., a Nevada corporation, dated
March 18, 1997,
|
|
incorporated
by reference as Exhibit 3.1 to NetSol’s Registration Statement No.
333-28861 filed on
|
||
Form
SB-2 filed June 10, 1997.*
|
||
3.2
|
Amendment
to Articles of Incorporation dated May 21, 1999, incorporated by reference
as Exhibit 3.2 to NetSol’s Annual Report for the fiscal year ended June
30, 1999 on Form 10K-SB filed September 28, 1999.*
|
|
3.3
|
Amendment
to the Articles of Incorporation of NetSol International, Inc. dated March
20, 2002 incorporated by reference as Exhibit 3.3 to NetSol’s Annual
Report on Form 10-KSB/A filed on February 2, 2001.*
|
|
3.4
|
Amendment
to the Articles of Incorporation of NetSol Technologies, Inc. dated August
20, 2003 filed as Exhibit A to NetSol’s Definitive Proxy Statement filed
June 27, 2003.*
|
|
3.5
|
Amendment
to the Articles of Incorporation of NetSol Technologies, Inc. dated March
14, 2005 filed as Exhibit 3.0 to NetSol’s quarterly report filed on Form
10-QSB for the period ended March 31, 2005.*
|
|
3.6
|
Amendment
to the Articles of Incorporation dated October 18, 2006 filed as Exhibit
3.5 to NetSol’s Annual Report for the fiscal year ended June 30, 2007 on
Form 10-KSB.*
|
|
3.7
|
Amendment
to Articles of Incorporation dated May 12, 2008 (1)*
|
|
3.8
|
Bylaws
of Mirage Holdings, Inc., as amended and restated as of November 28, 2000
incorporated by reference as Exhibit 3.3 to NetSol’s Annual Report for the
fiscal year ending in June 30, 2000 on Form 10K-SB/A filed on February 2,
2001.*
|
|
3.9
|
Amendment
to the Bylaws of NetSol Technologies, Inc. dated February 16, 2002
incorporated by reference as Exhibit 3.5 to NetSol’s Registration
Statement filed on Form S-8 filed on March 27, 2002.*
|
|
4.1
|
Form
of Common Stock Certificate*
|
|
4.2
|
Form
of Warrant*.
|
|
4.3
|
Form
of Series A 7% Cumulative Preferred Stock filed as Annex E to NetSol’s
Definitive Proxy Statement filed September 18, 2006*.
|
|
10.1
|
Lease
Agreement for Calabasas executive offices dated December 3, 2003
incorporated by reference as Exhibit 99.1 to NetSol’s Current Report filed
on Form 8-K filed on December 24, 2003.*
|
|
10.2
|
Company
Stock Option Plan dated May 18, 1999 incorporated by reference as Exhibit
10.2 to the Company’s Annual Report for the Fiscal Year Ended June 30,
1999 on Form 10K-SB filed September 28, 1999.*
|
|
10.3
|
Company
Stock Option Plan dated April 1, 1997 incorporated by reference as Exhibit
10.5 to NetSol’s Registration Statement No. 333-28861 on Form SB-2 filed
June 10, 1997*
|
|
10.4
|
Company
2003 Incentive and Nonstatutory incorporated by reference as Exhibit 99.1
to NetSol’s Definitive Proxy Statement filed February 6,
2004.*
|
|
10.5
|
Company
2001 Stock Options Plan dated March 27, 2002 incorporated by reference as
Exhibit 5.1 to NetSol’s Registration Statement on Form S-8 filed on March
27, 2002.*
|
|
10.6
|
Company
2008 Equity Incentive Plan incorporated by reference as Annex A to
NetSol’s Definitive Proxy Statement filed May 28,
2008.*
|
|
10.6
|
Frame
Agreement by and between DaimlerChrysler Services AG and NetSol
Technologies dated June 4, 2004 incorporated by reference as Exhibit 10.13
to NetSol’s Annual Report for the year ended June 30, 2005 on Form 10-KSB
filed on September 15, 2005.*
|
|
10.7
|
Share
Purchase Agreement dated as of January 19, 2005 by and between the Company
and the shareholders of CQ Systems Ltd. incorporated by reference as
Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on January 25,
2005.*
|
|
10.8
|
Stock
Purchase Agreement dated May 6, 2006 by and between the Company, McCue
Systems, Inc. and the shareholders of McCue Systems, Inc. incorporated by
reference as Exhibit 2.1 to NetSol’s Current Report filed on form 8-K on
May 8, 2006.*
|
|
10.9
|
Employment
Agreement by and between NetSol Technologies, Inc. and Patti L. W.
McGlasson dated May 1, 2006 incorporated by reference as Exhibit 10.20 to
NetSol’s Annual Report on form 10-KSB dated September 18,
2006.*
|
|
10.11.
|
Employment
Agreement by and between the Company and Najeeb Ghauri dated January 1,
2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form
10-KSB for the year ended June 30, 2007.*
|
|
10.12
|
Employment
Agreement by and between the Company and Naeem Ghauri dated January 1,
2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form
10-KSB for the year ended June 30, 2007.*
|
|
10.13
|
Employment
Agreement by and between the Company and Salim Ghauri dated January 1,
2007 filed as Exhibit 10.11 to the Company’s Annual Report filed on Form
10-KSB for the year ended June 30, 2007.*
|
|
10.14
|
Employment
Agreement by and between the Company and Tina Gilger dated August 1, 2007
filed as Exhibit 10.11 to the Company’s Annual Report filed on Form 10-KSB
for the year ended June 30, 2007.*
|
|
10.15
|
Amendment
to Employment Agreement by and between Company and Najeeb Ghauri dated
effective January 1,
2007.*
|
10.16
|
Amendment
to Employment Agreement by and between Company and Naeem Ghauri dated
effective January 1, 2007. *
|
|
10.17
|
Amendment
to Employment Agreement by and between Company and Salim Ghauri dated
effective January 1,*
|
|
10.18
|
Lease
Agreement by and between McCue Systems, Inc. and Sea Breeze 1 Venture
dated April 29, 2003*.
|
|
10.19
|
Amendment
to Lease Agreement by and between McCue Systems, Inc. and Sea Breeze 1
Venture dated June 25, 2007 filed as Exhibit 10.19 to the Company’s Annual
Report filed on Form 10-KSB for the year ended June 30, 2007.
*
|
|
10.20
|
Lease
Agreement by and between NetSol Pvt Limited and Civic Centres Company
(PVT) Limited dated May 28, 2001 incorporated by this reference as Exhibit
10.23 to NetSol’s Annual Report on form 10-KSB dated September 18,
2006.*
|
|
10.21
|
Lease
Agreement by and between NetSol Pvt Limited and Mrs. Rameeza Zobairi dated
December 5, 2005 incorporated by this reference as Exhibit 10.24 to
NetSol’s Annual Report on form 10-KSB dated September 18,
2006.*
|
|
10.22
|
Lease
Agreement by and between NetSol Pvt Limited and Mr. Nisar Ahmed dated May
4, 2006 incorporated by this reference as Exhibit 10.25 to NetSol’s Annual
Report on form 10-KSB dated September 18, 2006.*
|
|
10.23
|
Lease
Agreement by and between NetSol Technologies, Ltd. and Argyll Business
Centres Limited dated April 28, 2006 incorporated by this reference as
Exhibit 10. 26 to NetSol’s Annual Report on form 10-KSB dated September
18, 2006.*
|
|
10.24
|
Tenancy
Agreement by and between NetSol Technologies, Ltd. and Beijing Lucky
Goldstar Building Development Co. Ltd. dated June 26, 2007 filed as
Exhibit 10.21 to the Company’s Annual Report filed on Form 10-KSB for the
year ended June 30, 2007.*
|
|
10.25
|
Company
2005 Stock Option Plan incorporated by reference as Exhibit 99.1 to
NetSol’s Definitive Proxy Statement filed on March 3,
2006.*
|
|
10.26
|
Company
2004 Stock Option Plan incorporated by reference as Exhibit 99.1 to
NetSol’s Definitive Proxy Statement filed on February 7,
2005.*
|
|
10.27
|
Working
area sublease by and between NetSol Technologies, Ltd. and Toyota Leasing
(Thailand) Co. Ltd., dated June 21, 2007 filed as Exhibit 10.24 to the
Company’s Annual Report filed on Form 10-KSB for the year ended June 30,
2007.*
|
|
10.28
|
Lease
Agreement by and between NetSol Technologies, Inc. and NetSol Technologies
North America, Inc. and NOP Watergate LLC dated April 3,
2008.*
|
|
10.29
|
Lease
Amendment Number Three by and between NetSol Technologies, Inc. and
Century National Properties, Inc. dated December 12, 2007.
*
|
|
10.30
|
|
Rent
Agreement by and between Mr. Tahir Mehmood Khan and NetSol Technologies
Ltd. Dated January 21, 2008.
*
|
NetSol
Technologies, Inc.
|
|
Date:
September 15, 2009
|
BY: /S/ NAJEEB GHAURI
|
Najeeb
Ghauri
|
|
Chief
Executive Officer
|
|
Date: September
15, 2009
|
BY: /S/ Boo-Ali Siddiqui
|
Boo-Ali
Siddiqui
|
|
Chief
Financial Officer
|
Date:
September 15, 2009
|
BY: /S/ NAJEEB U. GHAURI
|
Najeeb
U. Ghauri
|
|
Chief
Executive Officer
|
|
Director,
Chairman
|
|
Date: September
15, 2009
|
BY: /S/ SALIM GHAURI
|
Salim
Ghauri
|
|
President,
APAC
|
|
Director
|
|
Date: September
15, 2009
|
BY: /S/ NAEEM GHAURI
|
Naeem
Ghauri
|
|
President,
EMEA
|
|
Director
|
|
Date: September
15, 2009
|
BY: /S/ EUGEN BECKERT
|
Eugen
Beckert
|
|
Director
|
|
Date: September
15, 2009
|
BY: /S/ SHAHID JAVED
BURKI
|
Shahid
Javed Burki
|
|
Director
|
|
Date: September
15, 2009
|
BY:/S/ MARK CATON
|
Mark
Caton
|
|
Director
|
|
Date: September
15, 2009
|
BY:/S/ ALEXANDER SHAKOW
|
Alexander
Shakow
|
|
Director
|
Description
|
Page
|
|
Report
of Independent Registered Public Accounting Firm
|
F-2
|
|
Consolidated
Balance Sheets as of June 30, 2009 and 2008
|
F-3
|
|
Consolidated
Statements of Operations for the Years Ended June 30, 2009 and
2008
|
F-4
|
|
Consolidated
Statements of Stockholders’ Equity for the Years Ended
|
||
June
30, 2009 and 2008
|
F-5
|
|
Consolidated
Statements of Cash Flows for the Years Ended June 30, 2009 and
2008
|
F-7
|
|
Notes
to Consolidated Financial Statements
|
F-9
|
2009
|
2008
|
|||||||
Restated
|
||||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 4,403,762 | $ | 6,275,238 | ||||
Restricted
Cash
|
5,000,000 | - | ||||||
Accounts
receivable, net of allowance for doubtful accounts of
$2,504,714
|
||||||||
and
$108,538 for 2009 and 2008 respectively
|
11,394,844 | 10,988,888 | ||||||
Revenues
in excess of billings
|
5,686,277 | 11,053,042 | ||||||
Other
current assets
|
2,307,246 | 2,406,407 | ||||||
Total
current assets
|
28,792,129 | 30,723,575 | ||||||
Property and equipment,
net of accumulated depreciation
|
9,186,163 | 9,176,780 | ||||||
Other
assets, long-term
|
204,823 | 1,866,437 | ||||||
Intangibles:
|
||||||||
Product
licenses, renewals, enhancements, copyrights,
|
||||||||
trademarks,
and tradenames, net
|
13,802,607 | 10,837,856 | ||||||
Customer
lists, net
|
1,344,019 | 1,732,761 | ||||||
Goodwill
|
9,439,285 | 9,439,285 | ||||||
Total
intangibles
|
24,585,911 | 22,009,902 | ||||||
Total
assets
|
$ | 62,769,026 | $ | 63,776,694 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable and accrued expenses
|
$ | 5,106,266 | $ | 4,116,659 | ||||
Current
portion of loans and obligations under capitalized leases
|
6,207,830 | 2,280,110 | ||||||
Other
payables – acquisitions
|
103,226 | 846,215 | ||||||
Unearned
revenues
|
3,473,228 | 3,293,728 | ||||||
Due
to officers
|
- | 184,173 | ||||||
Dividend
to preferred stockholders payable
|
44,409 | 33,508 | ||||||
Loans
payable, bank
|
2,458,757 | 2,932,551 | ||||||
Total
current liabilities
|
17,393,716 | 13,686,944 | ||||||
Obligations under capitalized
leases, less current maturities
|
1,090,901 | 332,307 | ||||||
Convertible
Notes Payable
|
5,809,508 | - | ||||||
Long term loans; less
current maturities
|
1,113,832 | 411,608 | ||||||
Total
liabilities
|
25,407,957 | 14,430,859 | ||||||
Minority
interest
|
6,383,310 | 7,857,969 | ||||||
Commitments
and contingencies
|
- | - | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock, 5,000,000 shares authorized;
|
||||||||
1,920
issued and outstanding
|
1,920,000 | 1,920,000 | ||||||
Common
stock, $.001 par value; 95,000,000 shares authorized;
|
||||||||
30,046,987;
25,545,482 issued and outstanding
|
30,047 | 25,545 | ||||||
Additional
paid-in-capital
|
78,198,523 | 74,950,286 | ||||||
Treasury
stock
|
(396,008 | ) | (35,681 | ) | ||||
Accumulated
deficit
|
(41,253,152 | ) | (33,071,702 | ) | ||||
Stock
subscription receivable
|
(842,619 | ) | (600,907 | ) | ||||
Common
stock to be issued
|
220,365 | 1,048,249 | ||||||
Other
comprehensive loss
|
(6,899,397 | ) | (2,747,924 | ) | ||||
Total
stockholders' equity
|
30,977,759 | 41,487,866 | ||||||
Total
liabilities and stockholders' equity
|
$ | 62,769,026 | $ | 63,776,694 |
2009
|
2008
|
|||||||
Restated
|
||||||||
Net
Revenues:
|
||||||||
License
fees
|
$ | 4,786,332 | $ | 12,685,039 | ||||
Maintenance
fees
|
6,499,419 | 6,306,321 | ||||||
Services
|
15,162,426 | 17,650,815 | ||||||
Total
revenues
|
26,448,177 | 36,642,175 | ||||||
Cost
of revenues
|
||||||||
Salaries
and consultants
|
9,787,965 | 10,071,664 | ||||||
Travel
|
1,334,879 | 1,719,743 | ||||||
Repairs
and maintenance
|
370,487 | 405,140 | ||||||
Insurance
|
174,761 | 239,043 | ||||||
Depreciation
and amortization
|
2,214,211 | 1,398,454 | ||||||
Other
|
3,316,031 | 1,890,100 | ||||||
Total
cost of sales
|
17,198,334 | 15,724,144 | ||||||
Gross
profit
|
9,249,843 | 20,918,031 | ||||||
Operating
expenses:
|
||||||||
Selling
and marketing
|
3,115,883 | 3,722,470 | ||||||
Depreciation
and amortization
|
1,973,997 | 1,939,502 | ||||||
Bad
debt expense
|
2,393,685 | 58,293 | ||||||
Salaries
and wages
|
3,443,390 | 3,703,836 | ||||||
Professional
services, including non-cash compensation
|
1,215,939 | 837,598 | ||||||
General
and adminstrative
|
3,590,118 | 3,447,113 | ||||||
Total
operating expenses
|
15,733,012 | 13,708,812 | ||||||
Income/
(loss) from operations
|
(6,483,169 | ) | 7,209,219 | |||||
Other
income and (expenses):
|
||||||||
Loss
on sale of assets
|
(404,820 | ) | (35,484 | ) | ||||
Beneficial
conversion feature
|
(40,277 | ) | - | |||||
Loss
on extinguishment of debt
|
(1,000,000 | ) | - | |||||
Interest
expense
|
(1,294,293 | ) | (626,708 | ) | ||||
Interest
income
|
291,030 | 195,103 | ||||||
Gain
on sale of subsidiary shares
|
351,522 | 1,240,808 | ||||||
Gain
on foreign currency exchange rates
|
2,371,487 | 2,020,839 | ||||||
Other
income and (expenses)
|
68,747 | 148,544 | ||||||
Total
other income (expenses)
|
343,396 | 2,943,102 | ||||||
Net
income (loss) before minority interest in subsidiary
|
(6,139,773 | ) | 10,152,321 | |||||
Minority
interest in subsidiary
|
(1,816,143 | ) | (5,038,115 | ) | ||||
Income
taxes
|
(91,132 | ) | (121,982 | ) | ||||
Net
income (loss)
|
(8,047,048 | ) | 4,992,224 | |||||
Dividend
required for preferred stockholders
|
(134,400 | ) | (178,541 | ) | ||||
Net
income (loss) applicable to common shareholders
|
(8,181,448 | ) | 4,813,683 | |||||
Other
comprehensive loss:
|
||||||||
Translation
adjustment
|
(4,151,474 | ) | (2,394,994 | ) | ||||
Comprehensive
income (loss)
|
$ | (12,332,922 | ) | $ | 2,418,689 | |||
Net
income (loss) per share:
|
||||||||
Basic
|
$ | (0.30 | ) | $ | 0.20 | |||
Diluted
|
$ | (0.30 | ) | $ | 0.19 | |||
Weighted
average number of shares outstanding
|
||||||||
Basic
|
26,937,500 | 24,118,538 | ||||||
Diluted
|
26,937,500 | 25,997,049 |
Other
|
||||||||||||||||||||||||||||||||||||||||||||
Stock
|
Compre-
|
|||||||||||||||||||||||||||||||||||||||||||
Additional
|
Sub-
|
hensive
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Treasury
|
scriptions
|
Shares to
|
Income/
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Receivable
|
be Issued
|
(Loss)
|
Deficit
|
Equity
|
||||||||||||||||||||||||||||||||||
Balance at
|
||||||||||||||||||||||||||||||||||||||||||||
June 30, 2007 -restated
|
4,130 | $ | 4,130,000 | 20,556,553 | $ | 20,556 | $ | 66,642,730 | $ | (10,194 | ) | $ | (1,001,407 | ) | $ | 1,329,612 | $ | (352,929 | ) | $ | (37,885,385 | ) | $ | 32,872,983 | ||||||||||||||||||||
Excercise
of common
|
||||||||||||||||||||||||||||||||||||||||||||
stock
options
|
849,938 | 850 | 1,477,079 | 80,500 | 36,600 | 1,595,029 | ||||||||||||||||||||||||||||||||||||||
Excercise
of common
|
||||||||||||||||||||||||||||||||||||||||||||
stock
warrants
|
1,087,359 | 1,087 | 1,753,460 | 1,754,547 | ||||||||||||||||||||||||||||||||||||||||
Common
stock issued for:
|
||||||||||||||||||||||||||||||||||||||||||||
Cash
|
1,515,152 | 1,516 | 2,498,484 | 250,000 | (1,250,000 | ) | 1,500,000 | |||||||||||||||||||||||||||||||||||||
Services
|
57,500 | 58 | 126,268 | 41,600 | 167,926 | |||||||||||||||||||||||||||||||||||||||
Conversion
of
|
||||||||||||||||||||||||||||||||||||||||||||
preferred
stock
|
(2,210 | ) | (2,210,000 | ) | 1,339,392 | 1,339 | 2,208,661 | - | ||||||||||||||||||||||||||||||||||||
Payment
of dividend
|
||||||||||||||||||||||||||||||||||||||||||||
on
preferred stock
|
114,588 | 114 | 222,559 | 222,673 | ||||||||||||||||||||||||||||||||||||||||
Common
stock issued
|
||||||||||||||||||||||||||||||||||||||||||||
in
exhange for:
|
||||||||||||||||||||||||||||||||||||||||||||
Purchase
of 100%
|
||||||||||||||||||||||||||||||||||||||||||||
Omni
|
25,000 | 25 | 76,725 | 76,750 | ||||||||||||||||||||||||||||||||||||||||
Purchase
of
|
||||||||||||||||||||||||||||||||||||||||||||
McCue
Systems
|
890,437 | 890,437 | ||||||||||||||||||||||||||||||||||||||||||
Purchase
of
|
||||||||||||||||||||||||||||||||||||||||||||
Treasury
Shares
|
(25,487 | ) | (25,487 | ) | ||||||||||||||||||||||||||||||||||||||||
Fair
market value
|
||||||||||||||||||||||||||||||||||||||||||||
of
options issued
|
- | - | 24,320 | 24,320 | ||||||||||||||||||||||||||||||||||||||||
Finance
costs
|
||||||||||||||||||||||||||||||||||||||||||||
of
capital raised
|
- | - | (10,000 | ) | (10,000 | ) | ||||||||||||||||||||||||||||||||||||||
Write-off
of
|
||||||||||||||||||||||||||||||||||||||||||||
subscription
rec
|
(70,000 | ) | 70,000 | - | ||||||||||||||||||||||||||||||||||||||||
Foreign
currency
|
||||||||||||||||||||||||||||||||||||||||||||
translation
adjusts - restated
|
- | - | - | (2,394,994 | ) | (2,394,994 | ) | |||||||||||||||||||||||||||||||||||||
Net
income for the year -restated
|
- | - | - | 4,813,683 | 4,813,683 | |||||||||||||||||||||||||||||||||||||||
Balance
at
|
||||||||||||||||||||||||||||||||||||||||||||
June 30, 2008 - restated
|
1,920 | $ | 1,920,000 | 25,545,482 | $ | 25,545 | $ | 74,950,286 | $ | (35,681 | ) | $ | (600,907 | ) | $ | 1,048,249 | $ | (2,747,924 | ) | $ | (33,071,702 | ) | $ | 41,487,866 |
Other
|
||||||||||||||||||||||||||||||||||||||||||||
Stock
|
Compre-
|
|||||||||||||||||||||||||||||||||||||||||||
Additional
|
Sub-
|
hensive
|
Total
|
|||||||||||||||||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-in
|
Treasury
|
scriptions
|
Shares to
|
Income/
|
Accumulated
|
Stockholders'
|
||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Receivable
|
be Issued
|
(Loss)
|
Deficit
|
Equity
|
||||||||||||||||||||||||||||||||||
Balance
at
|
||||||||||||||||||||||||||||||||||||||||||||
June 30, 2008 -restated
|
1,920 | $ | 1,920,000 | 25,545,482 | $ | 25,545 | $ | 74,950,286 | $ | (35,681 | ) | $ | (600,907 | ) | $ | 1,048,249 | $ | (2,747,924 | ) | $ | (33,071,702 | ) | $ | 41,487,866 | ||||||||||||||||||||
Excercise
of common
|
||||||||||||||||||||||||||||||||||||||||||||
stock
options
|
594,008 | 594 | 629,899 | (181,747 | ) | 15,759 | 464,505 | |||||||||||||||||||||||||||||||||||||
Excercise
of common
|
||||||||||||||||||||||||||||||||||||||||||||
stock
warrants
|
51,515 | 52 | 99,372 | 99,424 | ||||||||||||||||||||||||||||||||||||||||
Common
stock issued for:
|
||||||||||||||||||||||||||||||||||||||||||||
Cash
|
2,965,000 | 2,965 | 699,840 | (59,965 | ) | 69,930 | 712,770 | |||||||||||||||||||||||||||||||||||||
Services
|
522,500 | 523 | 393,143 | (46,849 | ) | 346,817 | ||||||||||||||||||||||||||||||||||||||
Conversion
of
|
||||||||||||||||||||||||||||||||||||||||||||
preferred
stock
|
- | |||||||||||||||||||||||||||||||||||||||||||
Payment
of dividend
|
||||||||||||||||||||||||||||||||||||||||||||
on
preferred stock
|
32,324 | 32 | 67,352 | 67,384 | ||||||||||||||||||||||||||||||||||||||||
Common
stock issued
|
||||||||||||||||||||||||||||||||||||||||||||
in
exhange for:
|
||||||||||||||||||||||||||||||||||||||||||||
Purchase
of
|
||||||||||||||||||||||||||||||||||||||||||||
McCue
Systems
|
336,158 | 336 | 866,388 | (866,724 | ) | - | ||||||||||||||||||||||||||||||||||||||
Purchase
of
|
||||||||||||||||||||||||||||||||||||||||||||
Treasury
Shares
|
(360,328 | ) | (360,328 | ) | ||||||||||||||||||||||||||||||||||||||||
Fair
market value
|
||||||||||||||||||||||||||||||||||||||||||||
of
options issued
|
- | - | 261,472 | 261,472 | ||||||||||||||||||||||||||||||||||||||||
Finance
costs
|
||||||||||||||||||||||||||||||||||||||||||||
of
capital raised
|
- | - | 230,769 | 230,769 | ||||||||||||||||||||||||||||||||||||||||
Foreign
currency
|
||||||||||||||||||||||||||||||||||||||||||||
translation
adjusts
|
- | - | - | (4,151,474 | ) | (4,151,474 | ) | |||||||||||||||||||||||||||||||||||||
Net
income for the year
|
- | - | - | (8,181,448 | ) | (8,181,448 | ) | |||||||||||||||||||||||||||||||||||||
Balance
at
|
||||||||||||||||||||||||||||||||||||||||||||
June 30, 2009
|
1,920 | $ | 1,920,000 | 30,046,987 | $ | 30,047 | $ | 78,198,523 | $ | (396,008 | ) | $ | (842,619 | ) | $ | 220,365 | $ | (6,899,399 | ) | $ | (41,253,152 | ) | $ | 30,977,759 |
2009
|
2008
|
|||||||
Restated
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (8,047,048 | ) | $ | 4,992,224 | |||
Adjustments
to reconcile net income (loss)
|
||||||||
to
net cash provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
4,188,208 | 3,337,956 | ||||||
Bad
debt expense
|
2,393,685 | 58,293 | ||||||
Loss
on sale of assets
|
404,820 | 35,484 | ||||||
Gain
on sale of subsidiary shares in Pakistan
|
(351,522 | ) | (1,240,808 | ) | ||||
Minority
interest in subsidiary
|
1,816,143 | 5,038,115 | ||||||
Stock
issued for services
|
346,817 | 167,926 | ||||||
Fair
market value of warrants and stock options granted
|
261,472 | 24,320 | ||||||
Beneficial
conversion feature
|
40,277 | - | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Increase
in accounts receivable
|
(4,679,496 | ) | (4,123,995 | ) | ||||
Decrease
in other current assets
|
3,740,567 | (4,980,504 | ) | |||||
Decrease
in long-term assets
|
43,889 | 229,622 | ||||||
Increase
in accounts payable and accrued expenses
|
1,073,775 | 233,408 | ||||||
Net
cash provided by/(used in) operating activities
|
1,231,588 | 3,772,041 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of property and equipment
|
(2,093,618 | ) | (4,435,755 | ) | ||||
Sales
of property and equipment
|
65,096 | 15,838 | ||||||
Payments
of acquisition payable
|
(742,989 | ) | (879,007 | ) | ||||
Increase
in intangible assets
|
(6,662,774 | ) | (4,829,369 | ) | ||||
Net
cash used in investing activities
|
(9,434,284 | ) | (10,128,293 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from sale of common stock
|
712,770 | 1,500,000 | ||||||
Proceeds
from the exercise of stock options and warrants
|
563,929 | 3,282,827 | ||||||
Purchase
of subsidary stock in Pakistan
|
(281,347 | ) | - | |||||
Proceeds
from sale of subsidiary stock
|
558,535 | 1,765,615 | ||||||
Finance
costs incurred for sale of common stock
|
- | (10,000 | ) | |||||
Purchase
of treasury stock
|
(360,328 | ) | (25,486 | ) | ||||
Restricted
cash
|
(5,000,000 | ) | - | |||||
Proceeds
from convertible notes payable
|
6,000,000 | - | ||||||
Dividend
Paid to Preferred Shareholders
|
(33,508 | ) | - | |||||
Bank
overdraft
|
159,551 | 85,335 | ||||||
Proceeds
from bank loans
|
3,843,541 | 5,441,870 | ||||||
Payments
on bank loans
|
947,870 | (99,936 | ) | |||||
Payments
on capital lease obligations & loans - net
|
(539,497 | ) | (3,409,496 | ) | ||||
Net
cash provided by financing activities
|
6,571,516 | 8,530,729 | ||||||
Effect
of exchange rate changes in cash
|
(240,296 | ) | 90,597 | |||||
Net
increase in cash and cash equivalents
|
(1,871,476 | ) | 2,265,074 | |||||
Cash
and cash equivalents, beginning of year
|
6,275,238 | 4,010,164 | ||||||
Cash
and cash equivalents, end of year
|
$ | 4,403,762 | $ | 6,275,238 |
2009
|
2008
|
|||||||
SUPPLEMENTAL
DISCLOSURES:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 1,243,878 | $ | 559,156 | ||||
Taxes
|
|
$ | 12,819 | $ | 118,535 | |||
NON-CASH
INVESTING AND FINANCING ACTIVITIES:
|
||||||||
Common
stock issued for acquisition of 100% of subsidiary
|
$ | 866,724 | $ | 76,750 | ||||
Common
stock issued for dividend payable
|
$ | 67,384 | $ | 222,673 | ||||
Bonus
stock distribution issued by subsidiary to minority
holders
|
$ | 615,549 | $ | 1,160,994 | ||||
Stock
issued for the conversion of Preferred Stock
|
$ | - | $ | 2,210,000 | ||||
Beneficial
Conversion Feature on convertible notes
|
$ | 230,769 | $ | - | ||||
For the year ended June 30, 2009
|
Net Loss
|
Shares
|
Per Share
|
|||||||||
Basic
earnings per share:
|
$ | (8,181,448 | ) | 26,937,500 | $ | (0.30 | ) | |||||
Dividend
to preferred shareholders
|
134,400 | |||||||||||
Net
income available to common shareholders
|
||||||||||||
Effect
of dilutive securities *
|
||||||||||||
Stock
options
|
- | |||||||||||
Warrants
|
- | |||||||||||
Convertible
Preferred Shares
|
- | |||||||||||
Diluted
earnings per share
|
$ | (8,047,048 | ) | 26,937,500 | $ | (0.30 | ) |
For the year ended June 30, 2008
|
Net Income
|
Shares
|
Per Share
|
|||||||||
Basic
earnings per share:
|
$ | 4,813,683 | 24,118,538 | $ | 0.20 | |||||||
Dividend
to preferred shareholders
|
178,541 | |||||||||||
Net
income available to common shareholders
|
||||||||||||
Effect
of dilutive securities
|
(0.01 | ) | ||||||||||
Stock
options
|
950,910 | |||||||||||
Warrants
|
559,160 | |||||||||||
Convertible
Preferred Shares
|
368,441 | |||||||||||
Diluted
earnings per share
|
$ | 4,992,224 | 25,997,049 | $ | 0.19 |
Years Ended June 30
|
||||||||
2009
|
2008
|
|||||||
US
operations
|
(7,980,279 | ) | (3,223,892 | ) | ||||
Foreign
operations
|
24,363 | 8,338,098 | ||||||
(7,955,916 | ) | 5,114,206 |
Years Ended June 30
|
||||||||
2009
|
2008
|
|||||||
Current:
|
||||||||
Federal
|
- | - | ||||||
Foreign
|
91,132 | 121,982 | ||||||
State
and Local
|
- | - | ||||||
Deferred:
|
||||||||
Federal
|
- | - | ||||||
Foreign
|
- | - | ||||||
State
and Local
|
- | - | ||||||
Provision
for income taxes
|
91,132 | 121,982 |
Years Ended June 30
|
||||||||||||||||
2009
|
2008
|
|||||||||||||||
Income
taxes (benefit) at statutory rate
|
(2,705,011 | ) | 34.0 | % | 1,738,830 | 34.0 | % | |||||||||
State
income taxes, net of federal tax benefit
|
(607,577 | ) | 7.6 | % | 1,264,289 | 24.7 | % | |||||||||
Foreign
earnings taxed at different rates
|
82,849 | -1.0 | % | (2,712,972 | ) | -53.0 | % | |||||||||
Change
in valuation allowance for deferred tax assets
|
3,191,993 | -40.1 | % | (265,588 | ) | -5.2 | % | |||||||||
Non-deductible
expenses
|
111,780 | -1.4 | % | 4,137 | 0.1 | % | ||||||||||
Other,
net
|
17,099 | -0.2 | % | 93,286 | 1.8 | % | ||||||||||
Provision
for income taxes
|
91,132 | -1.1 | % | 121,982 | 2.4 | % |
June 30
|
||||||||
2009
|
2008
|
|||||||
Deferred
tax asset:
|
||||||||
Other
|
93,297 | 119,977 | ||||||
Intangible
assets
|
(681,026 | ) | (1,293,677 | ) | ||||
Net
Operating loss carry forwards
|
11,052,609 | 8,446,586 | ||||||
Net
deferred tax assets
|
10,464,880 | 7,272,886 | ||||||
Valuation
allowance for deferred tax assets
|
(10,464,880 | ) | (7,272,886 | ) | ||||
Net
deferred tax assets/(liabilities)
|
- | - |
2009
|
2008
|
|||||||
Net
operating Loss carry forward
|
629,068 | 1,137,985 | ||||||
Total
Deferred Tax Assets
|
220,174 | 398,295 | ||||||
Less
: Valuation Allowance
|
(220,174 | ) | (398,295 | ) | ||||
Net
Deferred Tax Asset
|
- | - |
2009
|
2008
|
|||||||
Net
operating Loss carry forward
|
2,677,974 | 172,687 | ||||||
Total
Deferred Tax Assets
|
803,392 | 51,806 | ||||||
Less
: Valuation Allowance
|
(803,392 | ) | (51,806 | ) | ||||
Net
Deferred Tax Asset
|
- | - |
2009
|
2008
|
|||||||
Prepaid
Expenses
|
$ | 316,437 | $ | 825,640 | ||||
Advance
Income Tax
|
262,703 | 356,843 | ||||||
Employee
Advances
|
18,698 | 133,954 | ||||||
Security
Deposits
|
173,095 | 244,409 | ||||||
Advance
Rent
|
261,993 | 211,828 | ||||||
Tender
Money Receivable
|
294,211 | 293,943 | ||||||
Other
Receivables
|
527,959 | 335,493 | ||||||
Other
Assets
|
452,150 | 4,297 | ||||||
Total
|
$ | 2,307,246 | $ | 2,406,407 |
2009
|
2008
|
|||||||
Office
furniture and equipment
|
$ | 1,069,156 | $ | 1,224,340 | ||||
Computer
equipment
|
6,975,575 | 9,043,307 | ||||||
Assets
under capital leases
|
2,058,075 | 1,511,311 | ||||||
Building
|
2,446,564 | 2,902,142 | ||||||
Land
|
1,466,601 | 925,210 | ||||||
Capital
work in progress
|
756,945 | - | ||||||
Autos
|
308,925 | 245,855 | ||||||
Improvements
|
170,973 | 413,175 | ||||||
Subtotal
|
15,252,814 | 16,265,340 | ||||||
Accumulated
depreciation
|
(6,066,651 | ) | (7,088,560 | ) | ||||
$ | 9,186,163 | $ | 9,176,780 |
Product Licenses
|
Customer Lists
|
Total
|
||||||||||
Intangible
assets - June 30, 2007 - cost
|
$ | 14,511,208 | $ | 5,451,094 | $ | 19,962,302 | ||||||
Additions
|
4,481,077 | - | 4,481,077 | |||||||||
Effect
of translation adjustment
|
(381,578 | ) | - | (381,578 | ) | |||||||
Accumulated
amortization
|
(7,772,851 | ) | (3,718,333 | ) | (11,491,184 | ) | ||||||
Net
balance - June 30, 2008
|
$ | 10,837,856 | $ | 1,732,761 | $ | 12,570,617 | ||||||
Intangible
assets - June 30, 2008
|
$ | 18,992,284 | $ | 5,451,094 | $ | 24,443,378 | ||||||
Additions
|
6,050,047 | 352,963 | 6,403,010 | |||||||||
Effect
of translation adjustment
|
(1,880,317 | ) | - | (1,880,317 | ) | |||||||
Accumulated
amortization
|
(9,359,407 | ) | (4,460,038 | ) | (13,819,445 | ) | ||||||
Net
balance - June 30, 2009
|
$ | 13,802,607 | $ | 1,344,019 | $ | 15,146,626 | ||||||
Amortization
expense:
|
||||||||||||
Year
ended June 30, 2009
|
$ | 1,662,424 | $ | 741,705 | $ | 2,404,129 | ||||||
Year
ended June 30, 2008
|
$ | 1,069,967 | $ | 694,644 | $ | 1,764,611 |
FISCAL
YEAR ENDING
|
||||||||||||||||||||||||
Asset
|
6/30/10
|
6/30/11
|
6/30/12
|
6/30/13
|
6/30/14
|
TOTAL
|
||||||||||||||||||
Product
Licences
|
$ | 1,654,771 | $ | 809,141 | $ | 734,089 | $ | 734,089 | $ | 353,276 | $ | 4,285,365 | ||||||||||||
Customer
Lists
|
677,444 | 501,859 | 70,592 | 70,592 | 23,532 | 1,344,019 | ||||||||||||||||||
$ | 2,332,215 | $ | 1,311,000 | $ | 804,681 | $ | 804,681 | $ | 376,808 | $ | 5,629,384 |
As of 06/30/09
|
As of 06/30/08
|
|||||||
NetSol
PK Tech
|
$ | 1,303,372 | $ | 1,303,372 | ||||
CQ
Systems
|
3,471,813 | 3,471,813 | ||||||
McCue
Systems
|
4,664,100 | 4,664,100 | ||||||
Total
|
$ | 9,439,285 | $ | 9,439,285 |
2009
|
2008
|
|||||||
Accounts
Payable
|
$ | 1,654,974 | $ | 1,468,491 | ||||
Accrued
Liabilities
|
1,757,282 | 2,099,693 | ||||||
Accrued
Payroll
|
8,152 | 2,203 | ||||||
Accrued
Payroll Taxes
|
487,180 | 176,916 | ||||||
Interest
Payable
|
985,911 | 158,627 | ||||||
Deferred
Revenues
|
16,388 | 72,240 | ||||||
Taxes
Payable
|
196,379 | 138,489 | ||||||
Total
|
$ | 5,106,266 | $ | 4,116,659 |
Current
|
Long-Term
|
|||||||||||
Name
|
2009
|
Maturities
|
Maturities
|
|||||||||
D&O
Insurance
|
$ | 31,288 | $ | 31,288 | $ | - | ||||||
E&O
Insurance
|
22,656 | 22,656 | - | |||||||||
Habib
Bank Line of Credit
|
4,966,597 | 4,966,597 | - | |||||||||
Bank
Overdraft Facility
|
229,883 | 229,883 | - | |||||||||
HSBC
Loan
|
330,667 | 292,542 | 38,125 | |||||||||
Term
Finance Facility
|
1,229,379 | 153,672 | 1,075,707 | |||||||||
Subsidiary
Capital Leases
|
1,602,093 | 511,192 | 1,090,901 | |||||||||
$ | 8,412,563 | $ | 6,207,830 | $ | 2,204,733 | |||||||
Current
|
Long-Term
|
|||||||||||
Name
|
2008
|
Maturities
|
Maturities
|
|||||||||
D&O
Insurance
|
$ | 41,508 | $ | 41,508 | $ | - | ||||||
E&O
Insurance
|
28,518 | 28,518 | - | |||||||||
Habib
Bank Line of Credit
|
1,501,998 | 1,501,998 | - | |||||||||
Bank
Overdraft Facility
|
84,952 | 84,952 | - | |||||||||
HSBC
Loan
|
739,428 | 327,820 | 411,608 | |||||||||
Subsidiary
Capital Leases
|
627,621 | 295,314 | 332,307 | |||||||||
$ | 3,024,025 | $ | 2,280,110 | $ | 743,915 |
2009
|
2008
|
|||||||
Minimum
Lease Payments
|
||||||||
Due
FYE 6/30/09
|
- | $ | 368,671 | |||||
Due
FYE 6/30/10
|
$ | 545,992 | 258,927 | |||||
Due
FYE 6/30/11
|
505,004 | 113,053 | ||||||
Due
FYE 6/30/12
|
432,545 | 6,135 | ||||||
Due
FYE 6/30/13
|
201,490 | 3,356 | ||||||
Due
FYE 6/30/14
|
176,512 | - | ||||||
Total
Minimum Lease Payments
|
1,861,543 | 750,142 | ||||||
Interest
Expense relating to future periods
|
(259,450 | ) | (122,521 | ) | ||||
Present
Value of minimum lease payments
|
1,602,093 | 627,621 | ||||||
Less:
Current portion
|
(511,192 | ) | (295,314 | ) | ||||
Non-Current
portion
|
$ | 1,090,901 | $ | 332,307 |
2009
|
2008
|
|||||||
Computer
Equipment and Software
|
$ | 607,394 | $ | 895,235 | ||||
Furniture
and Fixtures
|
733,277 | 62,054 | ||||||
Vehicles
|
310,021 | 392,727 | ||||||
Building
Equipment
|
407,383 | 161,295 | ||||||
Total
|
2,058,075 | 1,511,311 | ||||||
Less:
Accumulated Depreciation
|
(443,992 | ) | (653,643 | ) | ||||
Net
|
$ | 1,614,083 | $ | 857,668 |
For the year ended June 30, 2009:
|
||||||||||
Type of Loan
|
Maturity Date
|
Interest Rate
|
Balance
|
|||||||
USD
|
||||||||||
Export
Refinance
|
Every
6 months
|
7.50 | % | $ | 2,458,757 | |||||
Total
|
$ | 2,458,757 | ||||||||
For
the year ended June 30, 2008:
|
||||||||||
Type of Loan
|
Maturity Date
|
Interest Rate
|
Balance
|
|||||||
USD
|
||||||||||
Export
Refinance
|
Every
6 months
|
7.50 | % | $ | 2,932,551 | |||||
Total
|
$ | 2,932,551 |
Risk-free
interest rate
|
6.00 | % | ||
Expected
life
|
5
years
|
|||
Expected
volatility
|
100 | % | ||
Dividend
yield
|
0 | % |
Risk-free
interest rate
|
6.00 | % | ||
Expected
life
|
2
years
|
|||
Expected
volatility
|
100 | % | ||
Dividend
yield
|
0 | % |
Aggregated
|
|||||||||||
Exercise
|
Intrinsic
|
||||||||||
# shares
|
Price
|
Value
|
|||||||||
Options:
|
|||||||||||
Outstanding
and exercisable, June 30, 2007
|
7,102,363 |
$0.75
to $5.00
|
$ | 129,521 | |||||||
Granted
|
20,000 |
$1.60
|
|||||||||
Exercised
|
(869,938 | ) |
$0.75
to $2.55
|
||||||||
Expired
|
(180,000 | ) |
$0.75
|
||||||||
Outstanding
and exercisable, June 30, 2008
|
6,072,425 |
$0.75
to $5.00
|
$ | 1,717,608 | |||||||
Granted
|
2,351,500 |
$0.30
to $1.65
|
|||||||||
Exercised
|
(717,008 | ) |
$0.30
to $2.50
|
||||||||
Expired
|
- | ||||||||||
Outstanding
and exercisable, June 30, 2009
|
7,706,917 |
$0.65
to $5.00
|
$ | - | |||||||
Warrants:
|
|||||||||||
Outstanding
and exercisable, June 30, 2007
|
3,002,725 |
$1.75
to $5.00
|
$ | 58,091 | |||||||
Granted
|
378,788 |
$1.65
|
|||||||||
Exercised
|
(1,269,199 | ) |
$1.65
to $3.30
|
||||||||
Expired
|
(120,000 | ) |
$2.50
to $5.00
|
||||||||
Outstanding
and exercisable, June 30, 2008
|
1,992,314 |
$1.65
to $5.00
|
$ | 1,206,095 | |||||||
Granted
|
|||||||||||
Exercised
|
(51,515 | ) |
$1.93
|
||||||||
Expired
|
(163,182 | ) |
$2.20
to $3.30
|
||||||||
Outstanding
and exercisable, June 30, 2009
|
1,777,617 |
$1.65
to $3.30
|
$ | - |
Exercise Price
|
Number
Outstanding
and
Exercisable
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Ave
Exericse
Price
|
||||||||||
OPTIONS:
|
|||||||||||||
$0.01
- $0.99
|
1,806,000 | 9.46 | 0.65 | ||||||||||
$1.00
- $1.99
|
2,045,917 | 6.06 | 1.88 | ||||||||||
$2.00
- $2.99
|
3,055,000 | 5.78 | 2.69 | ||||||||||
$3.00
- $5.00
|
800,000 | 4.80 | 4.24 | ||||||||||
Totals
|
7,706,917 | 6.61 | 2.16 | ||||||||||
WARRANTS:
|
|||||||||||||
$1.00
- $1.99
|
1,476,137 | 2.46 | 1.79 | ||||||||||
$3.00
- $5.00
|
301,480 | 0.19 | 3.32 | ||||||||||
Totals
|
1,777,617 | 2.07 | 2.05 |
Risk-free
interest rate
|
7 | % | ||
Expected
life
|
1
year
|
|||
Expected
volatility
|
83 | % |
Risk-free
interest rate
|
4.5 | % | ||
Expected
life
|
10
years
|
|||
Expected
volatility
|
65 | % |
Risk-free
interest rate
|
4.5 | % | ||
Expected
life
|
10
years
|
|||
Expected
volatility
|
65 | % |
Risk-free
interest rate
|
7.0 | % | ||
Expected
life
|
0.25
years
|
|||
Expected
volatility
|
106 | % |
Risk-free
interest rate
|
1.0 | % | ||
Expected
life
|
0.25
years
|
|||
Expected
volatility
|
141 | % |
Risk-free
interest rate
|
3.8 | % | ||
Expected
life
|
10
years
|
|||
Expected
volatility
|
138 | % |
Risk-free
interest rate
|
1.13%
|
Expected
life
|
0.25
to 0.33 years
|
Expected
volatility
|
56%
to
99%
|
Risk-free
interest rate
|
7.0 | % | ||
Expected
life
|
5
years
|
|||
Expected
volatility
|
100 | % | ||
Dividend
yield
|
0 | % |
Exercise
|
Exercise
|
|||||||||||||
2009
|
Price
|
2008
|
Price
|
|||||||||||
Outstanding
and exercisable, beginning of year
|
16,000 | $0.75 to $1.25 | 31,000 |
$0.75
to $1.25
|
||||||||||
Granted
|
- | - | ||||||||||||
Exercised
|
(8,000 | ) |
$0.75
|
(15,000 | ) |
$0.75
|
||||||||
Expired
|
- |
-
|
- |
-
|
||||||||||
Outstanding
and exercisable, end of year
|
8,000 |
$0.75
to $1.00
|
16,000 |
$0.75
to $1.00
|
Exercise
|
Exercise
|
|||||||||||||
2009
|
Price
|
2008
|
Price
|
|||||||||||
Outstanding
and exercisable, beginning of year
|
882,000 | $0.75 to $5.00 | 972,000 |
$0.75
to $5.00
|
||||||||||
Granted
|
- |
-
|
- |
-
|
||||||||||
Exercised
|
(10,000 | ) |
$2.50
|
(60,000 | ) |
$2.50
|
||||||||
Expired
|
(30,000 | ) |
$0.75
- $2.50
|
|||||||||||
Outstanding
and exercisable, end of year
|
872,000 |
$0.75
to $5.00
|
882,000 |
$0.75
to $5.00
|
Exercise
|
Exercise
|
|||||||||||||
2009
|
Price
|
2008
|
Price
|
|||||||||||
Outstanding
and exercisable, beginning of year
|
479,000 |
$1.00
to $5.00
|
745,000 |
$1.00
to $5.00
|
||||||||||
Granted
|
100,000 |
$1.65
|
20,000 |
$1.60
|
||||||||||
Exercised
|
(104,000 | ) |
$1.65
to $1.98
|
(236,000 | ) |
$1.70
to $1.98
|
||||||||
Expired
|
(50,000 | ) |
$2.64
to $5.00
|
|||||||||||
Outstanding
and exercisable, end of year
|
475,000 |
$1.60
to $5.00
|
479,000 |
$1.25
to $5.00
|
Exercise
|
Exercise
|
|||||||||||||
2009
|
Price
|
2008
|
Price
|
|||||||||||
Outstanding
and exercisable, beginning of year
|
3,075,425 | $1.65 to $3.00 | 3,574,363 |
$1.65
to $3.00
|
||||||||||
Granted
|
- |
-
|
- |
-
|
||||||||||
Exercised
|
(45,150 | ) |
$1.65
|
(448,938 | ) |
$1.65
to $2.00
|
||||||||
Expired
|
(50,000 | ) |
$1.93
to $2.89
|
|||||||||||
Outstanding
and exercisable, end of year
|
3,030,275 |
$1.65
to $3.00
|
3,075,425 |
$1.65
to $3.00
|
Exercise
|
Exercise
|
|||||||||||||
2009
|
Price
|
2008
|
Price
|
|||||||||||
Outstanding
and exercisable, beginning of year
|
1,620,000 | $1.70 to $2.55 | 1,780,000 |
$1.70
to $2.55
|
||||||||||
Granted
|
2,195,000 |
$0.30
to $0.75
|
- | - | ||||||||||
Exercised
|
(493,358 | ) |
$0.30
to $1.83
|
(110,000 | ) |
$1.70
to $2.55
|
||||||||
Expired
|
(50,000 | ) |
$1.83
to $2.50
|
|||||||||||
Outstanding
and exercisable, end of year
|
3,321,642 |
$0.65
to $2.50
|
1,620,000 |
$1.70
to $2.55
|
|
a)
|
Stock
Options. Options granted under the 2008 Plan
are not generally transferable and must be exercised within 10 years,
subject to earlier termination upon termination of the option holder's
employment, but in no event later than the expiration of the option's
term. The exercise price of each option may not be less than
the fair market value of a share of the Company’s common stock on the date
of grant (except in connection with the assumption or substitution for
another option in a manner qualifying under Section 424(a) of the
Internal Revenue Code of 1986, as amended (the Code). Incentive stock
options granted to any participant who owns 10% or more of the Company’s
outstanding common stock (a Ten Percent Shareholder) must have
an exercise price equal to or exceeding 110% of the fair market value of a
share of our common stock on the date of the grant and must not be
exercisable for longer than five years. Options become
vested and exercisable at such times or upon such events and subject to
such terms, conditions, performance criteria or restrictions as specified
by the Committee. The maximum term of any option granted under the 2008
Plan is ten years, provided that an incentive stock option granted to a
Ten Percent Shareholder must have a term not exceeding five
years.
|
b)
|
Performance
Awards. Under
the 2008 Plan, a participant may also be awarded a "performance award,"
which means that the participant may receive cash, stock or other
awards contingent upon achieving performance goals established by the
Committee. The Committee may also make "deferred share" awards, which
entitle the participant to receive our stock in the future for services
performed between the date of the award and the date the participant may
receive the stock. The vesting of deferred share awards may be based on
performance criteria and/or continued service with our Company. A
participant who is granted a "stock appreciation right" under the Plan has
the right to receive all or a percentage of the fair market value of a
share of stock on the date of exercise of the stock appreciation right
minus the grant price of the stock appreciation right determined by the
Committee (but in no event less than the fair market value of the stock on
the date of grant). Finally, the Committee may make "restricted stock"
awards under the 2008 Plan, which are subject to such terms and conditions
as the Committee determines and as are set forth in the award agreement
related to the restricted stock. As of June 30, 2009, 143,000 shares have
been issued under this plan.
|
FYE
6/30/10
|
$ | 1,244,346 | ||
FYE
6/30/11
|
1,196,442 | |||
FYE
6/30/12
|
1,072,692 | |||
FYE
6/30/13
|
1,051,980 | |||
FYE
6/30/14
|
1,051,980 |
2009
|
2008
|
|||||||
Revenues
from unaffiliated customers:
|
||||||||
North
America
|
$ | 5,396,693 | $ | 3,969,521 | ||||
Europe
|
3,886,337 | 7,676,225 | ||||||
Asia
- Pacific
|
17,165,147 | 24,996,429 | ||||||
Consolidated
|
$ | 26,448,177 | $ | 36,642,175 | ||||
Operating
income (loss):
|
||||||||
Corporate
headquarters
|
(4,368,531 | ) | $ | (3,845,756 | ) | |||
North
America
|
(1,768,487 | ) | (932,008 | ) | ||||
Europe
|
(2,389,652 | ) | 1,838,541 | |||||
Asia
- Pacific
|
2,043,501 | 10,148,442 | ||||||
Consolidated
|
$ | (6,483,169 | ) | $ | 7,209,219 | |||
Net
income (loss) before minority adjustment:
|
||||||||
Corporate
headquarters
|
$ | (5,729,110 | ) | $ | (2,784,659 | ) | ||
North
America
|
(1,875,944 | ) | (910,833 | ) | ||||
Europe
|
(2,425,085 | ) | 1,767,712 | |||||
Asia
- Pacific
|
3,890,366 | 12,080,101 | ||||||
Consolidated
|
$ | (6,139,773 | ) | $ | 10,152,321 | |||
Identifiable
assets:
|
||||||||
Corporate
headquarters
|
$ | 18,051,615 | $ | 16,566,612 | ||||
North
America
|
2,938,573 | 1,920,508 | ||||||
Europe
|
3,796,544 | 6,233,480 | ||||||
Asia
- Pacific
|
37,982,294 | 39,056,094 | ||||||
Consolidated
|
$ | 62,769,026 | $ | 63,776,694 | ||||
Depreciation
and amortization:
|
||||||||
Corporate
headquarters
|
$ | 1,434,372 | $ | 1,402,219 | ||||
North
America
|
485,142 | 214,777 | ||||||
Europe
|
623,738 | 301,505 | ||||||
Asia
- Pacific
|
1,644,956 | 1,419,455 | ||||||
Consolidated
|
$ | 4,188,208 | $ | 3,337,956 | ||||
Capital
expenditures:
|
||||||||
Corporate
headquarters
|
$ | 1,020 | $ | 4,189 | ||||
North
America
|
113,781 | 70,443 | ||||||
Europe
|
53,636 | 56,155 | ||||||
Asia
- Pacific
|
1,925,181 | 4,304,968 | ||||||
Consolidated
|
$ | 2,093,618 | $ | 4,435,755 |
2009
|
2008
|
|||||||
Licensing
Fees
|
$ | 4,786,332 | $ | 12,685,039 | ||||
Maintenance
Fees
|
6,499,419 | 6,306,321 | ||||||
Services
|
15,162,426 | 17,650,815 | ||||||
Total
|
$ | 26,448,177 | $ | 36,642,175 |
SUBSIDIARY
|
MIN INT %
|
MIN INT
BALANCE
2009
|
||||||
PK
Tech
|
42.04 | % | $ | 5,128,185 | ||||
NetSol-Innovation
|
49.90 | % | 1,235,805 | |||||
Connect
|
49.90 | % | 19,320 | |||||
Total
|
$ | 6,383,310 |
SUBSIDIARY
|
MIN INT %
|
MIN INT
BALANCE
2008
|
||||||
PK
Tech
|
41.32 | % | $ | 6,309,918 | ||||
NetSol-TiG
|
49.90 | % | 1,365,855 | |||||
Connect
|
49.90 | % | 182,196 | |||||
Total
|
$ | 7,857,969 |
Purchase Price Allocation:
|
||||
Purchase
Price
|
$ | 8,471,455 | ||
Less
contingent consideration
|
(4,235,727 | ) | ||
Adjustment
for valuation of shares to market at closing
|
(488,885 | ) | ||
Net
purchase price
|
$ | 3,746,843 | ||
Net
tangible assets
|
$ | 80,245 | ||
Intangible
Assets:
|
||||
Product
License
|
127,510 | |||
Customer
Lists
|
2,143,837 | |||
Goodwill
|
1,395,251 | |||
Net
purchase price
|
$ | 3,746,843 |