x
|
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
for
the fiscal year ended December
31, 2009
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
for
the transition period from ________________
to ________________ .
|
Pennsylvania
|
23-2318082
|
State
or other jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
incorporation
or organization
|
|
15
North Third Street, Quakertown, PA
|
18951-9005
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Securities
registered pursuant to Section 12(b) of the Act: None.
|
Name
of each exchange on which registered
|
N/A
|
Title of
class
|
||
Common
Stock, $.625 par value
|
PART
I
|
PAGE
|
||||
Item
1
|
Business
|
3 | |||
Item
1A
|
Risk
Factors
|
10 | |||
Item
1B
|
Unresolved
Staff Comments
|
15 | |||
Item
2
|
Properties
|
15 | |||
Item
3
|
Legal
Proceedings
|
15 | |||
Item
4
|
[Removed
and Reserved]
|
15 | |||
PART
II
|
|||||
Item
5
|
Market
for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Purchases of Equity Securities
|
16 | |||
Item
6
|
Selected
Financial Data and Other Data
|
18 | |||
Item
7
|
Management’s
Discussion and Analysis of Financial Condition and
Results of Operations
|
18 | |||
|
|||||
Item
7A
|
Quantitative
and Qualitative Disclosures about Market Risk
|
46 | |||
Item
8
|
Financial
Statements and Supplementary Data
|
48 | |||
Item
9
|
Changes
in and Disagreements with Accountants on Accounting and Financial
Disclosure
|
78 | |||
Item
9A(T)
|
Controls
and Procedures
|
78 | |||
Item
9B
|
Other
Information
|
78 | |||
PART
III
|
|||||
Item
10
|
Directors,
Executive Officers and Corporate Governance
|
79 | |||
Item
11
|
Executive
Compensation
|
79 | |||
Item
12
|
Security
Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
|
79 | |||
Item
13
|
Certain
Relationships and Related Transactions, and Director
Independence
|
80 | |||
Item
14
|
Principal
Accounting Fees and Services
|
80
|
|||
PART
IV
|
|||||
Item
15
|
Exhibits
and Financial Statement Schedules
|
81
|
·
|
Volatility
in interest rates and shape of the yield
curve;
|
·
|
Credit
risk;
|
·
|
Liquidity
risk;
|
·
|
Operating,
legal and regulatory risks;
|
·
|
Economic,
political and competitive forces affecting QNB Corp.’s line of
business;
|
·
|
The
risk that the Federal Deposit Insurance Corporation (FDIC) could levy
additional insurance assessments on all insured institutions
in order
to replenish the Deposit Insurance Fund based on the level of bank
failures in the future; and
|
·
|
The
risk that the analysis of these risks and forces could be incorrect,
and/or that the strategies developed to address them could be
unsuccessful.
|
·
|
Total
risk-based capital ratio of 10% or
more,
|
·
|
Tier
1 risk-based capital ratio of 6% or
more,
|
·
|
Leverage
ratio of 5% or more, and
|
·
|
Not
subject to any order or written directive to meet and maintain a specific
capital level
|
·
|
Approval
of a branch or other deposit
facility;
|
·
|
An
office relocation or a merger;
and
|
·
|
Any
acquisition of bank
shares.
|
·
|
Verify
the identity of persons applying to open an
account;
|
·
|
Ensure
adequate maintenance of the records used to verify a person’s identity;
and
|
·
|
Determine
whether a person is on any U.S. governmental agency list of known or
suspected terrorists or a terrorist
organization.
|
·
|
Allowing
check truncation without making it
mandatory;
|
·
|
Demanding
that every financial institution communicate to accountholders in writing
a description of its substitute check processing program and their rights
under the law;
|
·
|
Legalizing
substitutions for and replacements of paper checks without agreement from
consumers;
|
·
|
Retaining
in place the previously mandated electronic collection and return of
checks between financial institutions only when individual agreements are
in place;
|
·
|
Requiring
that when accountholders request verification, financial institutions
produce the original check (or a copy that accurately represents the
original) and demonstrate that the account debit was accurate and valid;
and
|
·
|
Requiring
recrediting of funds to an individual’s account on the next business day
after a consumer proves the financial institution has
erred.
|
·
|
Corporate
Responsibility for Financial Reports - requires Chief Executive Officers
(CEOs) and Chief Financial Officers (CFOs) to certify certain matters
relating to a company’s financial records and accounting and internal
controls.
|
|
·
|
Management
Assessment of Internal Controls - requires auditors to certify the
company’s underlying controls and processes that are used to compile the
financial results for companies that are accelerated
filers.
|
·
|
Real-time
Issuer Disclosures - requires that companies provide real-time disclosures
of any events that may affect its stock price or financial performance,
generally within a 48-hour
period.
|
·
|
Criminal
Penalties for Altering Documents - provides severe penalties for “whoever
knowingly alters, destroys, mutilates” any record or document with intent
to impede an investigation. Penalties include monetary fines and prison
time.
|
·
|
We
expect to face increased regulation of our industry. Compliance with such
regulation may increase our costs and limit our ability to pursue business
opportunities.
|
·
|
Our
ability to assess the creditworthiness of customers and to estimate the
losses inherent in our credit exposure is made more complex by these
difficult market and economic
conditions.
|
·
|
We
also may be required to pay even higher FDIC premiums than the recently
increased level, because financial institution failures resulting from the
depressed market conditions have depleted and may continue to deplete the
deposit insurance fund and reduce its ratio of reserves to insured
deposits.
|
·
|
Our
ability to borrow from other financial institutions or the FHLB could be
adversely affected by further disruptions in the capital markets or other
events.
|
·
|
We
may experience increases in foreclosures, delinquencies and customer
bankruptcies.
|
Quakertown,
PA
|
-
|
Downtown
Office
|
Owned
|
15 North Third Street
|
|||
Quakertown,
PA
|
-
|
Towne
Bank Center
|
Owned
|
320-322 West Broad Street
|
|||
Quakertown,
PA
|
-
|
Computer
Center
|
Owned
|
121 West Broad Street
|
|||
Quakertown,
PA
|
-
|
Country
Square Office
|
Leased
|
240 South West End Boulevard
|
|||
Quakertown,
PA
|
-
|
Quakertown
Commons Branch
|
Leased
|
901 South West End Boulevard
|
|||
Dublin,
PA
|
-
|
Dublin
Branch
|
Leased
|
161 North Main Street
|
|||
Pennsburg,
PA
|
-
|
Pennsburg
Square Branch
|
Leased |
410-420 Pottstown Avenue
|
|||
Coopersburg, PA | - |
Coopersburg
Branch
|
Owned
|
51 South Third Street
|
Perkasie,
PA
|
-
|
Perkasie
Branch
|
Owned
|
607 Chestnut Street
|
|||
Souderton,
PA
|
-
|
Souderton
Branch
|
Leased
|
750 Route 113
|
|||
Wescosville,
PA
|
-
|
Wescosville
Branch
|
Leased |
1042 Mill Creek Road
|
|||
Wescosville,
PA
|
-
|
Wescosville
Land for Permanent Branch
950 Mill Creek
Road
|
Leased |
Cash
|
||||||||||||||||||||
High
|
Low
|
Dividend
|
||||||||||||||||||
Bid
|
Ask
|
Bid
|
Ask
|
Per Share
|
||||||||||||||||
2009
|
||||||||||||||||||||
First
Quarter
|
$ | 18.00 | $ | 20.00 | $ | 15.55 | $ | 16.00 | $ | 0.24 | ||||||||||
Second
Quarter
|
18.40 | 19.30 | 16.25 | 16.85 | 0.24 | |||||||||||||||
Third
Quarter
|
17.06 | 18.25 | 16.05 | 16.15 | 0.24 | |||||||||||||||
Fourth
Quarter
|
18.00 | 18.90 | 16.20 | 16.50 | 0.24 | |||||||||||||||
2008
|
||||||||||||||||||||
First
Quarter
|
$ | 24.00 | $ | 25.00 | $ | 19.25 | $ | 19.90 | $ | 0.23 | ||||||||||
Second
Quarter
|
22.00 | 23.00 | 19.25 | 19.65 | 0.23 | |||||||||||||||
Third
Quarter
|
20.00 | 21.70 | 16.05 | 16.75 | 0.23 | |||||||||||||||
Fourth
Quarter
|
19.50 | 20.50 | 15.50 | 16.15 | 0.23 |
Total
Number
|
Average
|
Total
Number of Shares Purchased
as
Part of
|
Maximum
Number
of
Shares
that
may
yet
be
|
|||||||||||||
of
Shares
|
Price
Paid
|
Publicly
Announced |
Purchased
Under
|
|||||||||||||
Period
|
Purchased
|
per
Share
|
Plan
|
the
Plan
|
||||||||||||
October
1, 2009 through October 31, 2009
|
– | N/A | – | 42,117 | ||||||||||||
November
1, 2009 through November 30, 2009
|
– | N/A | – | 42,117 | ||||||||||||
December
1, 2009 through December 31, 2009
|
– | N/A | – | 42,117 |
(1)
|
Transactions
are reported as of settlement dates.
|
|
(2)
|
QNB’s
current stock repurchase plan was approved by its Board of Directors and
announced on January 24, 2008 and subsequently increased on February 9,
2009.
|
(3)
|
The
number of shares approved for repurchase under QNB’s current stock
repurchase plan is 100,000 as of the filing of this Form
10-K.
|
(4)
|
QNB’s
current stock repurchase plan has no expiration
date.
|
(5)
|
QNB
has no stock repurchase plan that it has determined to terminate or under
which it does not intend to make further
purchases.
|
·
|
the yearly cumulative total shareholder return on stocks
included in the NASDAQ Market Index, a broad market
index;
|
|
·
|
the
yearly cumulative total shareholder return on the SNL $500M to $1B Bank
Index, a group encompassing publicly traded banking companies trading on
the NYSE, AMEX, or NASDAQ with assets between $500 million and $1
billion;
|
·
|
the yearly cumulative total shareholder return
on the SNL Mid-Atlantic Bank Index, a group encompassing publicly traded
banking companies trading on the NYSE, AMEX, or NASDAQ headquartered in
Delaware, District of Columbia, Maryland, New Jersey, New York,
Pennsylvania, and Puerto
Rico.
|
Period
Ending
|
||||||||||||||||||||||||
Index
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
12/31/09
|
||||||||||||||||||
QNB
Corp.
|
100.00 | 83.99 | 81.88 | 81.61 | 61.18 | 62.79 | ||||||||||||||||||
NASDAQ
Composite
|
100.00 | 101.37 | 111.03 | 121.92 | 72.49 | 104.31 | ||||||||||||||||||
SNL
$500M-$1B Bank Index
|
100.00 | 104.29 | 118.61 | 95.04 | 60.90 | 58.00 | ||||||||||||||||||
SNL
Mid-Atlantic Bank Index
|
100.00 | 101.77 | 122.14 | 92.37 | 50.88 | 53.56 | ||||||||||||||||||
Source
: SNL Financial LC, Charlottesville, VA
|
Year
Ended December 31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Income
and Expense
|
||||||||||||||||||||
Interest
income
|
$ | 35,368 | $ | 35,285 | $ | 35,305 | $ | 32,002 | $ | 28,272 | ||||||||||
Interest
expense
|
13,667 | 15,319 | 17,738 | 15,906 | 11,988 | |||||||||||||||
Net
interest income
|
21,701 | 19,966 | 17,567 | 16,096 | 16,284 | |||||||||||||||
Provision
for loan losses
|
4,150 | 1,325 | 700 | 345 | – | |||||||||||||||
Non-interest
income
|
3,885 | 3,300 | 907 | 3,937 | 3,262 | |||||||||||||||
Non-interest
expense
|
16,586 | 14,628 | 14,441 | 13,234 | 13,102 | |||||||||||||||
Income
before income taxes
|
4,850 | 7,313 | 3,333 | 6,454 | 6,444 | |||||||||||||||
Provision
for income taxes
|
623 | 1,560 | 286 | 1,034 | 1,398 | |||||||||||||||
Net
income
|
$ | 4,227 | $ | 5,753 | $ | 3,047 | $ | 5,420 | $ | 5,046 | ||||||||||
Share
and Per Share Data
|
||||||||||||||||||||
Net
income - basic
|
$ | 1.37 | $ | 1.83 | $ | 0.97 | $ | 1.73 | $ | 1.63 | ||||||||||
Net
income - diluted
|
1.36 | 1.82 | 0.96 | 1.71 | 1.59 | |||||||||||||||
Book
value
|
18.24 | 17.21 | 16.99 | 16.11 | 15.00 | |||||||||||||||
Cash
dividends
|
0.96 | 0.92 | 0.88 | 0.84 | 0.78 | |||||||||||||||
Average
common shares outstanding - basic
|
3,094,624 | 3,135,608 | 3,130,179 | 3,124,724 | 3,101,754 | |||||||||||||||
Average
common shares outstanding - diluted
|
3,103,433 | 3,161,326 | 3,174,873 | 3,176,710 | 3,174,647 | |||||||||||||||
Balance
Sheet at Year-end
|
||||||||||||||||||||
Federal
funds sold
|
– | $ | 4,541 | – | $ | 11,664 | – | |||||||||||||
Investment
securities available-for-sale
|
$ | 256,862 | 219,597 | $ | 191,552 | 219,818 | $ | 233,275 | ||||||||||||
Investment
securities held-to-maturity
|
3,347 | 3,598 | 3,981 | 5,021 | 5,897 | |||||||||||||||
Restricted
investment in bank stocks
|
2,291 | 2,291 | 954 | 3,465 | 3,684 | |||||||||||||||
Loans
held-for-sale
|
534 | 120 | 688 | 170 | 134 | |||||||||||||||
Loans
receivable
|
449,421 | 403,579 | 381,016 | 343,496 | 301,349 | |||||||||||||||
Allowance
for loan losses
|
(6,217 | ) | (3,836 | ) | (3,279 | ) | (2,729 | ) | (2,526 | ) | ||||||||||
Other
earning assets
|
22,158 | 1,314 | 579 | 778 | 1,018 | |||||||||||||||
Total
assets
|
762,426 | 664,394 | 609,813 | 614,539 | 582,205 | |||||||||||||||
Deposits
|
634,103 | 549,790 | 494,124 | 478,922 | 458,670 | |||||||||||||||
Borrowed
funds
|
63,433 | 56,663 | 58,990 | 82,113 | 74,596 | |||||||||||||||
Shareholders’
equity
|
56,426 | 53,909 | 53,251 | 50,410 | 46,564 | |||||||||||||||
Selected
Financial Ratios
|
||||||||||||||||||||
Net
interest margin
|
3.42 | % | 3.56 | % | 3.32 | % | 3.12 | % | 3.24 | % | ||||||||||
Net
income as a percentage of:
|
||||||||||||||||||||
Average
total assets
|
0.59 | 0.91 | 0.51 | 0.91 | 0.86 | |||||||||||||||
Average
shareholders’ equity
|
7.73 | 10.76 | 5.94 | 10.89 | 10.83 | |||||||||||||||
Average
shareholders’ equity to average total assets
|
7.70 | 8.47 | 8.51 | 8.37 | 7.98 | |||||||||||||||
Dividend
payout ratio
|
70.31 | 50.17 | 90.42 | 48.45 | 47.96 |
·
|
During
2008, in response to liquidity issues in the world’s credit markets, the
bursting of the housing bubble with the fallout of increased foreclosures,
a deepening recession and increased unemployment, the Federal Reserve’s
Open Market Committee (Fed) accelerated the pace of reducing the Federal
funds target rate. The Fed reduced the Federal funds target rate by
400-425 basis points between January 2008 and December 2008, bringing the
target rate from 4.25% at January 1, 2008 to a range of 0% to 0.25% at
December 31, 2008. In response, the prime lending rate was also reduced
from 7.25% at December 31, 2007 to 3.25% at December 31, 2008. As a result
of these events the Treasury yield curve steepened during 2008 as
short-term Treasury rates plunged to zero, and even went negative, and
ten-year Treasury notes reached historic lows. At the end of 2008, the
three-month T-bill rate was 0.11%, a decline of 325 basis points from
prior year end, the two-year note was 0.76%, down 229 basis points from
December 31, 2007, and the ten-year note’s yield was 2.25%, a decline of
179 basis points from December 31, 2007. The economy continued to struggle
during 2009 and the Fed remained active with its liquidity programs while
the government used fiscal stimulus to spark the economy. While the
economy has shown signs of improvement the Fed has maintained its strategy
of keeping short-term rates low. As a result, the yield curve continued to
steepen during 2009 as longer term rates increased markedly while
short-term yields rose only slightly. At December 31, 2009, the
three-month T-bill rate was 0.07%, the two-year note’s yield was 1.15% and
the ten-year note’s yield was 3.88%. In addition, the spread on
virtually all debt securities tightened during 2009, which ultimately had
the greatest impact on the yield on the investment portfolio as cash flow
and deposit growth were reinvested at lower
rates.
|
·
|
Average
earning assets increased $80,746,000, or 13.4%, to $683,192,000 for 2009
with average loans increasing $44,926,000, or 11.7%, and average
investment securities increasing $32,367,000, or 15.4%. The growth in
loans was centered primarily in loans secured by commercial real estate or
commercial and industrial loans.
|
·
|
Funding the growth in earning assets was an increase in average total deposits of $77,386,000, or 15.0%, to $594,328,000 for 2009. The growth is a result of increases in both core deposits, including checking, savings and money market accounts, as well as time deposits. The growth in interest bearing checking accounts and savings accounts reflects the positive response to the introduction of two high rate deposit products, eRewards Checking and Online eSavings as well as customer’s desire to do business with a strong institution that believes in community bank principles. |
·
|
The net interest margin for 2009 was 3.42%, a decline of 14 basis points from the margin of 3.56% reported in 2008. The decline in the net interest margin is primarily the result of the yield on investment securities and short-term liquid assets like Federal funds and interest-earning cash accounts declining to a greater degree than the cost of deposits. An increase in non-earning assets including non-accruing loans, trust preferred securities and Federal Home Loan Bank stock also contributed to the decline in the net interest margin. |
·
|
Net
charge-offs for 2009 were $1,769,000, or 0.41% of average total loans, as
compared with $768,000, or 0.20% of average total loans for
2008.
|
·
|
Total
non-performing loans, which represent loans on non-accrual status, loans
past due more than 90 days and still accruing, and restructured loans,
were $6,102,000, or 1.36% of total loans at December 31, 2009, compared
with $1,308,000, or 0.32% of total loans at December 31,
2008.
|
·
|
Total delinquent loans, which includes loans past due more than 30 days, increased to 2.17% of total loans at December 31, 2009 compared with 0.98% of total loans at December 31, 2008. |
·
|
QNB’s non-performing loan and delinquent loan ratios of 1.36% and 2.17%, while elevated, continue to compare favorably with the average for Pennsylvania commercial banks with assets between $500 million and $1 billion, as reported by the FDIC. The total non-performing loan and total delinquent loan ratios for the Pennsylvania commercial banks were 2.34% and 3.74% of total loans, respectively, as of December 31, 2009. |
·
|
The allowance for loan losses of $6,217,000 represents 1.38% of total loans at December 31, 2009 compared to $3,836,000, or 0.95% of total loans at December 31, 2008. |
·
|
Net
losses on investment securities were $454,000 in 2009 compared with net
losses of $609,000 in 2008. The net loss for 2009 was comprised of credit
related OTTI charges on pooled trust preferred securities and equity
securities of $1,523,000 and net gains on the sales of securities of
$1,069,000. The net loss in 2008 included OTTI charges on equity
securities of $917,000 and net gains on sales of securities of
$308,000.
|
·
|
Gains
on the sale of residential mortgages increased from $93,000 in 2008 to
$633,000 in 2009. Actions by the Federal Reserve to push mortgage rates
down were successful, leading to an increase in loan origination and sales
activity.
|
·
|
Income from the processing of merchant transactions increased $97,000, or 66.2%, to $243,000 as a result of the success in acquiring new merchants. |
·
|
ATM and debit card income increased $87,000, or 9.4%, to $1,016,000 for 2009 as a result of the continued acceptance and use by consumers. |
·
|
Partially offsetting the positive variances noted above was an increase in net losses on other real estate owned and repossessed assets, which increased $152,000 when comparing 2009 to 2008. This again reflects the difficult economic environment over the past year. |
·
|
Non-interest income for 2008 included the recognition of $230,000 of income as a result of the Visa initial public offering and $48,000 from the proceeds of life insurance. |
·
|
Higher
industry-wide FDIC insurance premiums plus a special FDIC assessment in
the second quarter of 2009 resulted in FDIC expense increasing by
$938,000. These actions by the FDIC were a result of bank failures which
have significantly reduced the level of the Deposit Insurance
Fund.
|
·
|
Salary
and benefit expense increased $548,000 when comparing 2009 and 2008.
Additional commercial lending and credit administration personnel to
support the growth in the loan portfolio, the staffing of the Wescosville
branch, opened in November 2008, and the payment of severance to a former
executive of the Company account for the majority of the
increase.
|
·
|
Third party service costs increased $268,000 from $807,000 for 2008 to $1,075,000 for 2009. The use of consultants for the development and training of employees, the valuation of the trust preferred securities and for an executive search contributed to the increase in third party service expense. Legal expense, primarily related to the collection of loans, the outsourcing of asset liability management reporting and administrative costs related to the eRewards checking product also contributed to the increase in third party services. |
Net Interest Income | ||||||||
Year
Ended December 31,
|
2009
|
2008
|
||||||
Total
interest income
|
$ | 35,368 | $ | 35,285 | ||||
Total
interest expense
|
13,667 | 15,319 | ||||||
Net
interest income
|
21,701 | 19,966 | ||||||
Tax-equivalent
adjustment
|
1,658 | 1,491 | ||||||
Net
interest income (tax-equivalent basis)
|
$ | 23,359 | $ | 21,457 |
|
Average
Balance
|
2009
Average
Rate
|
Interest
|
Average
Balance
|
2008
Average
Rate
|
Interest
|
Average
Balance
|
2007
Average
Rate
|
Interest
|
|||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Federal funds
sold
|
$ | 992 | 0.15 | % | $ | 2 | $ | 6,281 | 2.20 | % | $ | 138 | $ | 6,252 | 5.11 | % | $ | 320 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
U.S.
Treasury
|
5,075 | 1.41 | 71 | 5,152 | 3.46 | 178 | 5,088 | 4.74 | 241 | |||||||||||||||||||||||||||
U.S.
Government agencies
|
47,717 | 3.97 | 1,892 | 37,391 | 5.03 | 1,881 | 32,845 | 5.58 | 1,832 | |||||||||||||||||||||||||||
State
and municipal
|
50,921 | 6.50 | 3,308 | 43,394 | 6.51 | 2,826 | 39,878 | 6.60 | 2,631 | |||||||||||||||||||||||||||
Mortgage-backed
and CMOs
|
126,883 | 4.89 | 6,200 | 107,069 | 5.50 | 5,894 | 102,730 | 5.19 | 5,328 | |||||||||||||||||||||||||||
Corporate
bonds (fixed and variable)
|
5,839 | 1.36 | 79 | 12,689 | 6.11 | 776 | 14,360 | 7.08 | 1,017 | |||||||||||||||||||||||||||
Money
market mutual funds
|
3,461 | 0.68 | 23 | 865 | 2.62 | 23 | — | — | — | |||||||||||||||||||||||||||
Equities
|
3,208 | 3.15 | 101 | 4,177 | 2.57 | 107 | 4,323 | 2.41 | 104 | |||||||||||||||||||||||||||
Total
investment securities
|
243,104 | 4.80 | 11,674 | 210,737 | 5.54 | 11,685 | 199,224 | 5.60 | 11,153 | |||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
219,991 | 6.16 | 13,544 | 183,212 | 6.68 | 12,242 | 166,818 | 6.82 | 11,376 | |||||||||||||||||||||||||||
Residential
real estate*
|
24,710 | 5.95 | 1,471 | 21,737 | 6.13 | 1,332 | 24,755 | 5.96 | 1,475 | |||||||||||||||||||||||||||
Home
equity loans
|
64,918 | 5.14 | 3,338 | 68,249 | 5.83 | 3,977 | 69,340 | 6.51 | 4,514 | |||||||||||||||||||||||||||
Commercial
and industrial
|
74,343 | 5.09 | 3,786 | 67,542 | 5.98 | 4,042 | 61,462 | 7.28 | 4,476 | |||||||||||||||||||||||||||
Indirect
lease financing
|
14,735 | 8.62 | 1,270 | 13,372 | 9.79 | 1,309 | 13,471 | 9.48 | 1,277 | |||||||||||||||||||||||||||
Consumer
loans
|
3,986 | 10.71 | 427 | 4,524 | 11.49 | 520 | 4,722 | 10.40 | 491 | |||||||||||||||||||||||||||
Tax-exempt
loans
|
25,241 | 5.91 | 1,491 | 24,362 | 6.05 | 1,475 | 23,780 | 6.14 | 1,461 | |||||||||||||||||||||||||||
Total
loans, net of unearned income
|
427,924 | 5.92 | 25,327 | 382,998 | 6.50 | 24,897 | 364,348 | 6.88 | 25,070 | |||||||||||||||||||||||||||
Other
earning assets
|
11,172 | 0.21 | 23 | 2,430 | 2.33 | 56 | 2,723 | 6.68 | 182 | |||||||||||||||||||||||||||
Total
earning assets
|
683,192 | 5.42 | 37,026 | 602,446 | 6.10 | 36,776 | 572,547 | 6.41 | 36,725 | |||||||||||||||||||||||||||
Cash
and due from banks
|
9,815 | 10,716 | 11,299 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(4,668 | ) | (3,425 | ) | (2,875 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
22,241 | 21,955 | 21,630 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 710,580 | $ | 631,692 | $ | 602,601 | ||||||||||||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
|
$ | 70,398 | 0.57 | % | 403 | $ | 57,883 | 0.27 | % | 156 | $ | 54,711 | 0.18 | % | 99 | |||||||||||||||||||||
Municipals
|
33,077 | 1.08 | 357 | 39,738 | 2.06 | 818 | 44,718 | 4.84 | 2,167 | |||||||||||||||||||||||||||
Money
market
|
60,535 | 1.16 | 703 | 48,027 | 1.83 | 879 | 52,129 | 3.01 | 1,569 | |||||||||||||||||||||||||||
Savings
|
51,245 | 0.37 | 189 | 43,859 | 0.39 | 169 | 44,780 | 0.39 | 176 | |||||||||||||||||||||||||||
Time
|
218,047 | 3.13 | 6,829 | 198,500 | 4.10 | 8,143 | 184,643 | 4.52 | 8,348 | |||||||||||||||||||||||||||
Time
of $100,000 or more
|
107,764 | 3.18 | 3,424 | 77,765 | 4.09 | 3,179 | 60,238 | 4.76 | 2,866 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
541,066 | 2.20 | 11,905 | 465,772 | 2.86 | 13,344 | 441,219 | 3.45 | 15,225 | |||||||||||||||||||||||||||
Short-term
borrowings
|
21,817 | 1.14 | 248 | 22,197 | 2.12 | 471 | 22,930 | 3.53 | 809 | |||||||||||||||||||||||||||
Long-term debt | 35,000 | 4.27 | 1,514 | 34,535 | 4.28 | 1,504 | 32,732 | 5.21 | 1,704 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
597,883 | 2.29 | 13,667 | 522,504 | 2.93 | 15,319 | 496,881 | 3.57 | 17,738 | |||||||||||||||||||||||||||
Non-interest
bearing deposits
|
53,262 | 51,170 | 50,942 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,725 | 4,532 | 3,479 | |||||||||||||||||||||||||||||||||
Shareholders’
equity
|
54,710 | 53,486 | 51,299 | |||||||||||||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 710,580 | $ | 631,692 | $ | 602,601 | ||||||||||||||||||||||||||||||
Net
interest rate spread
|
3.13 | % | 3.17 | % | 2.84 | % | ||||||||||||||||||||||||||||||
Margin/net
interest income
|
3.42 | % | $ | 23,359 | 3.56 | % | $ | 21,457 | 3.32 | % | $ | 18,987 |
2009
vs. 2008
|
2008
vs. 2007
|
|||||||||||||||||||||||
Change
due to
|
Total
|
Change
due to
|
Total
|
|||||||||||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Federal
funds sold
|
$ | (116 | ) | $ | (20 | ) | $ | (136 | ) | $ | 1 | $ | (183 | ) | $ | (182 | ) | |||||||
Investment
securities:
|
||||||||||||||||||||||||
U.S.
Treasury
|
(3 | ) | (104 | ) | (107 | ) | 3 | (66 | ) | (63 | ) | |||||||||||||
U.S.
Government agencies
|
519 | (508 | ) | 11 | 254 | (205 | ) | 49 | ||||||||||||||||
State
and municipal
|
490 | (8 | ) | 482 | 232 | (37 | ) | 195 | ||||||||||||||||
Mortgage-backed
and CMOs
|
1,090 | (784 | ) | 306 | 225 | 341 | 566 | |||||||||||||||||
Corporate
bonds (fixed and variable)
|
(419 | ) | (278 | ) | (697 | ) | (118 | ) | (123 | ) | (241 | ) | ||||||||||||
Money
market mutual funds
|
67 | (67 | ) | - | 23 | - | 23 | |||||||||||||||||
Equities
|
(24 | ) | 18 | (6 | ) | (4 | ) | 7 | 3 | |||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial
real estate
|
2,457 | (1,155 | ) | 1,302 | 1,118 | (252 | ) | 866 | ||||||||||||||||
Residential
real estate
|
182 | (43 | ) | 139 | (179 | ) | 36 | (143 | ) | |||||||||||||||
Home
equity loans
|
(194 | ) | (445 | ) | (639 | ) | (71 | ) | (466 | ) | (537 | ) | ||||||||||||
Commercial
and industrial
|
407 | (663 | ) | (256 | ) | 442 | (876 | ) | (434 | ) | ||||||||||||||
Indirect
lease financing
|
134 | (173 | ) | (39 | ) | (10 | ) | 42 | 32 | |||||||||||||||
Consumer
loans
|
(62 | ) | (31 | ) | (93 | ) | (21 | ) | 50 | 29 | ||||||||||||||
Tax-exempt
loans
|
53 | (37 | ) | 16 | 36 | (22 | ) | 14 | ||||||||||||||||
Other
earning assets
|
203 | (236 | ) | (33 | ) | (20 | ) | (106 | ) | (126 | ) | |||||||||||||
Total
interest income
|
4,784 | (4,534 | ) | 250 | 1,911 | (1,860 | ) | 51 | ||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
34 | 213 | 247 | 6 | 51 | 57 | ||||||||||||||||||
Municipals
|
(138 | ) | (323 | ) | (461 | ) | (241 | ) | (1,108 | ) | (1,349 | ) | ||||||||||||
Money
market
|
229 | (405 | ) | (176 | ) | (124 | ) | (566 | ) | (690 | ) | |||||||||||||
Savings
|
29 | (9 | ) | 20 | (4 | ) | (3 | ) | (7 | ) | ||||||||||||||
Time
|
802 | (2,116 | ) | (1,314 | ) | 627 | (832 | ) | (205 | ) | ||||||||||||||
Time
of $100,000 or more
|
1,227 | (982 | ) | 245 | 833 | (520 | ) | 313 | ||||||||||||||||
Short-term
borrowings
|
(8 | ) | (215 | ) | (223 | ) | (26 | ) | (312 | ) | (338 | ) | ||||||||||||
Long-term
debt
|
16 | (6 | ) | 10 | 99 | (299 | ) | (200 | ) | |||||||||||||||
Total
interest expense
|
2,191 | (3,843 | ) | (1,652 | ) | 1,170 | (3,589 | ) | (2,419 | ) | ||||||||||||||
Net
interest income
|
$ | 2,593 | $ | (691 | ) | $ | 1,902 | $ | 741 | $ | 1,729 | $ | 2,470 |
Year
ended December 31,
|
2009
|
2008
|
||||||
Total
non-interest income, as reported
|
$ | 3,885 | $ | 3,300 | ||||
Less
adjustments for non-core operating activities:
|
||||||||
Net
loss on investment securities available-for-sale
|
(454 | ) | (609 | ) | ||||
Visa
income
|
– | 230 | ||||||
Net
gain on sale of loans
|
633 | 93 | ||||||
(Loss)
gain on sale of repossessed assets
|
(135 | ) | 17 | |||||
Loss
on disposal of fixed assets
|
– | (2 | ) | |||||
Income
from life insurance proceeds
|
– | 48 | ||||||
Sales
tax refund
|
– | 24 | ||||||
Total
non-interest income excluding non-core operating
activities
|
$ | 3,841 | $ | 3,499 |
·
|
Visa income of $230,000 recorded in 2008 and discussed above. | |
·
|
Loss
on the sale of other real estate owned and repossessed assets was $134,000
compared with a gain of $17,000 recorded in 2008.
|
|
·
|
Merchant
income increased $97,000, or 66.2%, as a result of successfully obtaining
new merchant accounts.
|
·
|
Letter
of credit fees increased $92,000 mainly as a result of fees for new
letters of credit including a quarterly fee related to a letter of credit
participation which was entered into during the fourth quarter of
2008.
|
|
·
|
Income
from investment in title insurance company increased by $42,000, a result
of the increase in mortgage activity.
|
|
·
|
Recognition
of income related to the reversal of a $44,000 accrual recorded in prior
years as a result of a decision to amend the terms of a group term life
plan.
|
|
·
|
Sales
and use tax refund of $24,000 received in 2008.
|
|
·
|
The
processing of official checks was internalized in 2009 resulting in a loss
of income of $30,000 when compared to 2008.
|
Change
from Prior Year
|
||||||||||||||||
Year
Ended December 31,
|
2009
|
2008
|
Amount
|
Percent
|
||||||||||||
Fees
for services to customers
|
$ | 1,743 | $ | 1,803 | $ | (60 | ) | (3.3 | )% | |||||||
ATM
and debit card
|
1,016 | 929 | 87 | 9.4 | ||||||||||||
Bank-owned
life insurance
|
309 | 343 | (34 | ) | (9.9 | ) | ||||||||||
Mortgage
servicing fees
|
124 | 69 | 55 | 79.7 | ||||||||||||
Net
loss on investment securities available-for-sale
|
(454 | ) | (609 | ) | 155 | (25.5 | ) | |||||||||
Net
gain on sale of loans
|
633 | 93 | 540 | 580.6 | ||||||||||||
Other
|
514 | 672 | (158 | ) | (23.5 | ) | ||||||||||
Total
|
$ | 3,885 | $ | 3,300 | $ | 585 | 17.7 | % |
·
|
Legal
expense increased $73,000, to $129,000, with most of the increase a result
of loan collection costs.
|
|
·
|
Consultant
expense increased by $93,000 to $133,000 with expenses associated with an
executive search consultant, employee development and training and the
valuation of the pooled trust preferred securities contributing to the
increase.
|
|
·
|
Correspondent
banking service expenses increased $12,000, primarily caused by lower
crediting rates that help offset the fees incurred on these
accounts.
|
|
·
|
Vendor
costs in connection with the eRewards checking account introduced during
the second quarter of 2008 increased $18,000. This fee is based on the
number of active accounts which increased significantly when comparing the
two years.
|
·
|
Service
and sales training costs increased $60,000 for training of branch and call
center personnel.
|
|
·
|
Expenses
incurred in connection with foreclosed real estate and repossessed assets
increased $34,000.
|
|
·
|
Expenses
increased $55,000 related to the processing of check card transactions as
well as the production of replacement cards. The increase in processing
costs is a function of the increase in the number of transactions while
the replacement cost increase relates primarily to a security breach at a
third-party processor.
|
|
·
|
Directors
fees increased $40,000 with approximately half of this increase
attributable to increases in retainer and meeting fees and the remainder
of the increase a result of additional Committee meetings held throughout
the year.
|
|
·
|
ATM
refunds resulting from qualifying eRewards checking accounts, which
provide refunds for ATM fees charged to our customers by other
institutions, accounted for $22,000 of the 2009 increase. The eRewards
checking accounts were introduced in May of 2008.
|
Change
from Prior Year
|
||||||||||||||||
Year
Ended December 31,
|
2009
|
2008
|
Amount
|
Percent
|
||||||||||||
Salaries
and employee benefits
|
$ | 8,525 | $ | 7,977 | $ | 548 | 6.9 | % | ||||||||
Net
occupancy
|
1,343 | 1,337 | 6 | 0.4 | ||||||||||||
Furniture
and equipment
|
1,220 | 1,237 | (17 | ) | (1.4 | ) | ||||||||||
Marketing
|
647 | 688 | (41 | ) | (6.0 | ) | ||||||||||
Third
party services
|
1,075 | 807 | 268 | 33.2 | ||||||||||||
Telephone,
postage and supplies
|
609 | 625 | (16 | ) | (2.6 | ) | ||||||||||
State
taxes
|
539 | 507 | 32 | 6.3 | ||||||||||||
FDIC
insurance premiums
|
1,211 | 273 | 938 | 343.6 | ||||||||||||
Other
|
1,417 | 1,177 | 240 | 20.4 | ||||||||||||
Total
|
$ | 16,586 | $ | 14,628 | $ | 1,958 | 13.4 | % |
December
31,
|
2009
|
2008
|
2007
|
|||||||||
Investment
Securities Available-for-Sale
|
||||||||||||
U.S.
Treasuries
|
$ | 5,013 | $ | 5,124 | $ | 5,037 | ||||||
U.S.
Government agencies
|
69,731 | 44,194 | 30,502 | |||||||||
State
and municipal securities
|
54,160 | 42,300 | 39,368 | |||||||||
U.S.
Government agencies and sponsored enterprises (GSEs) -
residential:
|
||||||||||||
Mortgage-backed
securities
|
61,649 | 67,347 | 57,411 | |||||||||
Collateralized
mortgage obligations (CMOs)
|
61,317 | 49,067 | 40,775 | |||||||||
Other
debt securities
|
1,533 | 8,476 | 14,301 | |||||||||
Equity
securities
|
3,459 | 3,089 | 4,158 | |||||||||
Total
investment securities available-for-sale
|
$ | 256,862 | $ | 219,597 | $ | 191,552 | ||||||
Investment
Securities Held-to-Maturity
|
||||||||||||
State
and municipal securities
|
$ | 3,347 | $ | 3,598 | $ | 3,981 | ||||||
Total
investment securities held-to-maturity
|
$ | 3,347 | $ | 3,598 | $ | 3,981 | ||||||
Total
investment securities
|
$ | 260,209 | $ | 223,195 | $ | 195,533 |
December
31, 2009
|
Under
1
Year
|
1-5
Years
|
5-10
Years
|
Over
10
Years
|
Total
|
|||||||||||||||
Investment
Securities Available-for-Sale
|
||||||||||||||||||||
U.S.
Treasuries:
|
||||||||||||||||||||
Fair
value
|
$ | 3,511 | $ | 1,502 | – | – | $ | 5,013 | ||||||||||||
Weighted
average yield
|
0.43 | % | 1.04 | % | – | – | 0.61 | % | ||||||||||||
U.S.
Government agencies:
|
||||||||||||||||||||
Fair
value
|
– | $ | 36,932 | $ | 27,855 | $ | 4,944 | $ | 69,731 | |||||||||||
Weighted
average yield
|
– | 3.18 | % | 3.40 | % | 4.37 | % | 3.36 | % | |||||||||||
State
and municipal securities:
|
||||||||||||||||||||
Fair
value
|
1,213 | $ | 6,431 | $ | 18,144 | $ | 28,372 | $ | 54,160 | |||||||||||
Weighted
average yield
|
4.12 | % | 5.99 | % | 6.54 | % | 5.94 | % | 6.11 | % | ||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||
Fair
value
|
– | $ | 61,649 | – | – | $ | 61,649 | |||||||||||||
Weighted
average yield
|
– | 4.76 | % | – | – | 4.76 | % | |||||||||||||
Collateralized mortgage obligations (CMOs) | ||||||||||||||||||||
Fair
value
|
$ | 3,832 | $ | 57,485 | – | – | $ | 61,317 | ||||||||||||
Weighted
average yield
|
5.18 | % | 4.27 | % | – | – | 4.32 | % | ||||||||||||
Other
debt securities: (1)
|
||||||||||||||||||||
Fair
value
|
– | $ | 525 | – | $ | 1,008 | $ | 1,533 | ||||||||||||
Weighted
average yield
|
– | 9.04 | % | – | 0.15 | % | 1.03 | % | ||||||||||||
Equity
securities:
|
||||||||||||||||||||
Fair
value
|
– | – | – | $ | 3,459 | $ | 3,459 | |||||||||||||
Weighted
average yield
|
– | – | – | 3.65 | % | 3.65 | % | |||||||||||||
Total
fair value
|
$ | 8,556 | $ | 164,524 | $ | 45,999 | $ | 37,783 | $ | 256,862 | ||||||||||
Weighted
average yield
|
3.06 | % | 4.25 | % | 4.61 | % | 4.98 | % | 4.39 | % | ||||||||||
Investment
Securities Held-to-Maturity
|
||||||||||||||||||||
State
and municipal securities:
|
||||||||||||||||||||
Amortized
cost
|
– | – | $ | 3,347 | – | $ | 3,347 | |||||||||||||
Weighted
average yield
|
– | – | 7.12 | % | – | 7.12 | % |
December
31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Commercial
and industrial
|
$ | 104,523 | $ | 97,238 | $ | 88,445 | $ | 72,718 | $ | 64,812 | ||||||||||
Construction
|
27,567 | 21,894 | 23,959 | 10,503 | 7,229 | |||||||||||||||
Agricultural
|
– | – | 25 | – | – | |||||||||||||||
Real
estate-commercial
|
173,019 | 142,499 | 131,392 | 118,166 | 104,793 | |||||||||||||||
Real
estate-residential
|
128,825 | 124,538 | 119,172 | 123,531 | 112,920 | |||||||||||||||
Consumer
|
3,702 | 4,483 | 4,442 | 5,044 | 5,080 | |||||||||||||||
Indirect
lease financing
|
11,826 | 12,762 | 13,431 | 13,405 | 6,451 | |||||||||||||||
Total
loans
|
449,462 | 403,414 | 380,866 | 343,367 | 301,285 | |||||||||||||||
Unearned
(fees) costs
|
(41 | ) | 165 | 150 | 129 | 64 | ||||||||||||||
Total
loans, net of unearned costs (fees)
|
$ | 449,421 | $ | 403,579 | $ | 381,016 | $ | 343,496 | $ | 301,349 |
Under
|
1-5
|
Over
|
||||||||||||||
December
31, 2009
|
1
Year
|
Years
|
5
Years
|
Total
|
||||||||||||
Commercial
and industrial
|
$ | 15,570 | $ | 61,232 | $ | 27,721 | $ | 104,523 | ||||||||
Construction
|
9,064 | 5,769 | 12,734 | 27,567 | ||||||||||||
Real
estate-commercial
|
6,554 | 15,571 | 150,894 | 173,019 | ||||||||||||
Real
estate-residential
|
8,780 | 12,684 | 107,361 | 128,825 | ||||||||||||
Consumer
|
636 | 2,228 | 838 | 3,702 | ||||||||||||
Indirect
lease financing
|
543 | 11,283 | – | 11,826 | ||||||||||||
Total
|
$ | 41,147 | $ | 108,767 | $ | 299,548 | $ | 449,462 |
Loans
with fixed predetermined interest rates:
|
$ | 102,266 | ||
Loans
with variable or adjustable interest rates:
|
$ | 306,049 |
December
31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||
Loans
past due 90 days or more not on non-accrual status
|
||||||||||||||||||||
Commercial
and industrial
|
– | $ | 17 | – | – | – | ||||||||||||||
Real
estate-commercial
|
$ | 709 | 300 | – | – | – | ||||||||||||||
Real
estate-residential
|
5 | 87 | $ | 156 | $ | 5 | – | |||||||||||||
Consumer
|
– | – | – | 4 | $ | 14 | ||||||||||||||
Indirect
lease financing
|
45 | 74 | 62 | – | – | |||||||||||||||
Total
loans past due 90 days or more and accruing
|
759 | 478 | 218 | 9 | 14 | |||||||||||||||
Loans
accounted for on a non-accrual basis
|
||||||||||||||||||||
Commercial
and industrial
|
486 | 147 | 202 | – | – | |||||||||||||||
Construction
|
1,342 | – | 478 | – | – | |||||||||||||||
Real
estate-commercial
|
354 | 87 | 103 | 113 | – | |||||||||||||||
Real
estate-residential
|
598 | 290 | 246 | 13 | – | |||||||||||||||
Consumer
|
– | – | – | – | – | |||||||||||||||
Indirect
lease financing
|
306 | 306 | 368 | 290 | – | |||||||||||||||
Total
non-accrual loans
|
3,086 | 830 | 1,397 | 416 | – | |||||||||||||||
Restructured
loans, not included above
|
2,257 | – | – | – | – | |||||||||||||||
Other
real estate owned
|
– | 144 | – | – | – | |||||||||||||||
Repossessed
assets
|
67 | 175 | 6 | 41 | – | |||||||||||||||
Non-accrual
pooled trust preferred securities
|
863 | – | – | – | – | |||||||||||||||
Total
non-performing assets
|
$ | 7,032 | $ | 1,627 | $ | 1,621 | $ | 466 | $ | 14 | ||||||||||
Total
as a percent of total assets
|
0.92 | % | 0.24 | % | 0.27 | % | 0.08 | % | 0.002 | % |
December
31,
|
2009
|
2008
|
2007
|
2006
|
2005
|
|||||||||||||||||||||||||||||||||||
Percent
Gross
|
Percent
Gross
|
Percent
Gross
|
Percent
Gross
|
Percent
Gross
|
||||||||||||||||||||||||||||||||||||
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
Amount
|
Loans
|
|||||||||||||||||||||||||||||||
Balance
at end of period applicable to:
|
||||||||||||||||||||||||||||||||||||||||
Commercial
and industrial
|
$ | 1,797 | 23.3 | % | $ | 886 | 24.1 | % | $ | 850 | 23.2 | % | $ | 623 | 21.2 | % | $ | 695 | 21.5 | % | ||||||||||||||||||||
Construction
|
383 | 6.1 | 219 | 5.4 | 249 | 6.3 | 138 | 3.0 | 108 | 2.4 | ||||||||||||||||||||||||||||||
Real
estate-commercial
|
2,059 | 38.5 | 1,396 | 35.3 | 1,435 | 34.5 | 1,214 | 34.4 | 1,258 | 34.8 | ||||||||||||||||||||||||||||||
Real
estate-residential
|
1,121 | 28.7 | 728 | 30.9 | 427 | 31.3 | 378 | 36.0 | 262 | 37.5 | ||||||||||||||||||||||||||||||
Consumer
|
61 | 0.8 | 69 | 1.1 | 56 | 1.2 | 61 | 1.5 | 23 | 1.7 | ||||||||||||||||||||||||||||||
Indirect
lease financing
|
581 | 2.6 | 410 | 3.2 | 259 | 3.5 | 214 | 3.9 | 29 | 2.1 | ||||||||||||||||||||||||||||||
Unallocated
|
215 | 128 | 3 | 101 | 151 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 6,217 | 100.0 | % | $ | 3,836 | 100.0 | % | $ | 3,279 | 100.0 | % | $ | 2,729 | 100.0 | % | $ | 2,526 | 100.0 | % |
2009
|
2008
|
2007
|
2006
|
2005
|
||||||||||||||||
Allowance
for loan losses:
|
||||||||||||||||||||
Balance,
January 1
|
$ | 3,836 | $ | 3,279 | $ | 2,729 | $ | 2,526 | $ | 2,612 | ||||||||||
Charge-offs
|
||||||||||||||||||||
Commercial
and industrial
|
682 | 280 | 18 | 5 | 7 | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | – | |||||||||||||||
Real
estate-residential
|
527 | – | 6 | – | 6 | |||||||||||||||
Consumer
|
80 | 137 | 137 | 145 | 102 | |||||||||||||||
Indirect
lease financing
|
645 | 429 | 125 | 37 | – | |||||||||||||||
Total
charge-offs
|
1,934 | 846 | 286 | 187 | 115 | |||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial
and industrial
|
4 | 6 | – | 2 | – | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | – | |||||||||||||||
Real
estate-residential
|
27 | – | – | 2 | – | |||||||||||||||
Consumer
|
38 | 39 | 75 | 41 | 29 | |||||||||||||||
Indirect
lease financing
|
96 | 33 | 61 | – | – | |||||||||||||||
Total
recoveries
|
165 | 78 | 136 | 45 | 29 | |||||||||||||||
Net
charge-offs
|
(1,769 | ) | (768 | ) | (150 | ) | (142 | ) | (86 | ) | ||||||||||
Provision
for loan losses
|
4,150 | 1,325 | 700 | 345 | – | |||||||||||||||
Balance,
December 31
|
$ | 6,217 | $ | 3,836 | $ | 3,279 | $ | 2,729 | $ | 2,526 | ||||||||||
Total
loans (excluding loans held-for-sale):
|
||||||||||||||||||||
Average
|
$ | 426,768 | $ | 382,700 | $ | 364,138 | $ | 323,578 | $ | 278,221 | ||||||||||
Year-end
|
449,421 | 403,579 | 381,016 | 343,496 | 301,349 | |||||||||||||||
Ratios:
|
||||||||||||||||||||
Net
charge-offs to:
|
||||||||||||||||||||
Average
loans
|
0.41 | % | 0.20 | % | 0.04 | % | 0.04 | % | 0.03 | % | ||||||||||
Loans
at year-end
|
0.39 | 0.19 | 0.04 | 0.04 | 0.03 | |||||||||||||||
Allowance
for loan losses
|
28.45 | 20.02 | 4.57 | 5.20 | 3.40 | |||||||||||||||
Provision
for loan losses
|
42.63 | 57.96 | 21.43 | 41.16 | – | |||||||||||||||
Allowance
for loan losses to:
|
||||||||||||||||||||
Average
loans
|
1.46 | % | 1.00 | % | 0.90 | % | 0.84 | % | 0.91 | % | ||||||||||
Loans
at year-end
|
1.38 | 0.95 | 0.86 | 0.79 | 0.84 |
Year
Ended December 31,
|
2009
|
2008
|
2007
|
|||||||||
Three
months or less
|
$ | 20,316 | $ | 24,026 | $ | 14,015 | ||||||
Over
three months through six months
|
17,409 | 11,357 | 12,736 | |||||||||
Over
six months through twelve months
|
22,576 | 43,552 | 25,320 | |||||||||
Over
twelve months
|
45,640 | 26,031 | 12,518 | |||||||||
Total
|
$ | 105,941 | $ | 104,966 | $ | 64,589 |
2009
|
2008
|
2007
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Non-interest
bearing demand
|
$ | 53,262 | – | $ | 51,170 | – | $ | 50,942 | – | |||||||||||||||
Interest-bearing
demand
|
70,398 | 0.57 | % | 57,883 | 0.27 | % | 54,711 | 0.18 | % | |||||||||||||||
Municipals
interest-bearing demand
|
33,077 | 1.08 | 39,738 | 2.06 | 44,718 | 4.84 | ||||||||||||||||||
Money
market
|
60,535 | 1.16 | 48,027 | 1.83 | 52,129 | 3.01 | ||||||||||||||||||
Savings
|
51,245 | 0.37 | 43,859 | 0.39 | 44,780 | 0.39 | ||||||||||||||||||
Time
|
218,047 | 3.13 | 198,500 | 4.10 | 184,643 | 4.52 | ||||||||||||||||||
Time
of $100,000 or more
|
107,764 | 3.18 | 77,765 | 4.09 | 60,238 | 4.76 | ||||||||||||||||||
Total
|
$ | 594,328 | 2.00 | % | $ | 516,942 | 2.58 | % | $ | 492,161 | 3.09 | % |
December
31,
|
2009
|
2008
|
||||||
Tier
I
|
||||||||
Shareholders’
equity
|
$ | 56,426 | $ | 53,909 | ||||
Net
unrealized securities (gains) losses
|
(1,723 | ) | 233 | |||||
Net
unrealized losses on available-for-sale equity securities
|
– | (246 | ) | |||||
Total
Tier I risk-based capital
|
54,703 | 53,896 | ||||||
Tier
II
|
||||||||
Allowable
portion: Allowance for loan losses
|
6,217 | 3,836 | ||||||
Unrealized
gains on equity securities
|
248 | – | ||||||
Total
risk-based capital
|
$ | 61,168 | $ | 57,732 | ||||
Risk-weighted
assets
|
$ | 531,295 | $ | 466,721 |
December
31,
|
2009
|
2008
|
||||||
Tier
I capital/risk-weighted assets
|
10.30 | % | 11.55 | % | ||||
Total
risk-based capital/risk-weighted assets
|
11.51 | 12.37 | ||||||
Tier
I capital/average assets (leverage ratio)
|
7.34 | 8.32 |
·
|
Credit
risk
|
|
·
|
Liquidity
risk
|
·
|
Interest
rate risk
|
December
31, 2009
|
Within
3
months
|
4
to 6
months
|
6
months
to
1 year
|
1
to 3
years
|
3
to 5
years
|
After
5
years
|
Total
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Interest-bearing
balances
|
$ | 22,158 | – | – | – | – | – | $ | 22,158 | |||||||||||||||||||
Investment
securities*
|
40,348 | $ | 20,759 | $ | 25,267 | $ | 67,102 | $ | 47,925 | $ | 56,197 | 257,598 | ||||||||||||||||
Non-marketable
equity securities
|
– | – | – | – | – | 2,291 | 2,291 | |||||||||||||||||||||
Loans,
including loans held-for-sale
|
128,167 | 32,101 | 47,655 | 124,526 | 91,430 | 26,076 | 449,955 | |||||||||||||||||||||
Bank-owned
life insurance
|
– | – | 9,109 | – | – | – | 9,109 | |||||||||||||||||||||
Total
rate sensitive assets
|
190,673 | 52,860 | 82,031 | 191,628 | 139,355 | 84,564 | $ | 741,111 | ||||||||||||||||||||
Total
cumulative assets
|
$ | 190,673 | $ | 243,533 | $ | 325,564 | $ | 517,192 | $ | 656,547 | $ | 741,111 | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
non-maturing deposits
|
$ | 147,681 | – | – | $ | 13,308 | $ | 20,008 | $ | 78,080 | $ | 259,077 | ||||||||||||||||
Time
deposits less than $100,000
|
35,742 | $ | 41,617 | $ | 44,787 | 83,207 | 9,802 | – | 215,155 | |||||||||||||||||||
Time
deposits of $100,000 or more
|
20,316 | 17,409 | 22,576 | 39,631 | 6,009 | – | 105,941 | |||||||||||||||||||||
Short-term
borrowings
|
28,433 | – | – | – | – | – | 28,433 | |||||||||||||||||||||
Long-term
debt
|
10,000 | 5,000 | – | 15,000 | 5,000 | – | 35,000 | |||||||||||||||||||||
Total
rate sensitive liabilities
|
242,172 | 64,026 | 67,363 | 151,146 | 40,819 | 78,080 | $ | 643,606 | ||||||||||||||||||||
Total
cumulative liabilities
|
$ | 242,172 | $ | 306,198 | $ | 373,561 | $ | 524,707 | $ | 565,526 | $ | 643,606 | ||||||||||||||||
Gap
during period
|
$ | (51,499 | ) | $ | (11,166 | ) | $ | 14,668 | $ | 40,482 | $ | 98,536 | $ | 6,484 | $ | 97,505 | ||||||||||||
Cumulative
gap
|
$ | (51,499 | ) | $ | (62,665 | ) | $ | (47,997 | ) | $ | (7,515 | ) | $ | 91,021 | $ | 97,505 | ||||||||||||
Cumulative
gap/rate sensitive assets
|
-6.95 | % | -8.46 | % | -6.48 | % | -1.01 | % | 12.28 | % | 13.16 | % | ||||||||||||||||
Cumulative
gap ratio
|
0.79 | 0.80 | 0.87 | 0.99 | 1.16 | 1.15 |
Change
in Interest Rates
|
Net
Interest
Income
|
Dollar
Change
|
Percent
Change
|
|||||||||
December
31, 2009
|
||||||||||||
+300
Basis Points
|
$ | 25,363 | $ | 405 | 1.62 | % | ||||||
+200
Basis Points
|
25,351 | 393 | 1.57 | |||||||||
+100
Basis Points
|
25,329 | 371 | 1.49 | |||||||||
Flat
Rate
|
24,958 | – | – | |||||||||
-100
Basis Points
|
23,777 | (1,181 | ) | (4.73 | ) | |||||||
December
31, 2008
|
||||||||||||
+300
Basis Points
|
$ | 20,880 | $ | 983 | 4.94 | % | ||||||
+200
Basis Points
|
20,812 | 915 | 4.60 | |||||||||
+100
Basis Points
|
20,450 | 553 | 2.78 | |||||||||
Flat
Rate
|
19,897 | – | – | |||||||||
-100
Basis Points
|
19,363 | (534 | ) | (2.68 | ) |
Report
of Independent Registered Public Accounting Firm Page
|
Page
49
|
|
Consolidated
Balance Sheets
|
Page
50
|
|
Consolidated
Statements of Income
|
Page
51
|
|
Consolidated
Statements of Shareholders’ Equity
|
Page
52
|
|
Consolidated
Statements of Cash Flows
|
Page
53
|
|
Notes
to Consolidated Financial Statements
|
Page
54
|
/s/
ParenteBeard LLC
|
(in
thousands, except share data)
|
||||||||
December
31,
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 8,841 | $ | 10,634 | ||||
Interest-bearing
deposits in banks
|
22,158 | 1,276 | ||||||
Federal
funds sold
|
– | 4,541 | ||||||
Total
cash and cash equivalents
|
30,999 | 16,451 | ||||||
Investment
securities
|
||||||||
Available-for-sale
(amortized cost $254,251 and $219,950)
|
256,862 | 219,597 | ||||||
Held-to-maturity
(fair value $3,471 and $3,683)
|
3,347 | 3,598 | ||||||
Restricted
investment in bank stocks
|
2,291 | 2,291 | ||||||
Loans
held-for-sale
|
534 | 120 | ||||||
Loans
receivable
|
449,421 | 403,579 | ||||||
Allowance
for loan losses
|
(6,217 | ) | (3,836 | ) | ||||
Net
loans
|
443,204 | 399,743 | ||||||
Bank-owned
life insurance
|
9,109 | 8,785 | ||||||
Premises
and equipment, net
|
6,248 | 6,661 | ||||||
Accrued
interest receivable
|
2,848 | 2,819 | ||||||
Other
assets
|
6,984 | 4,329 | ||||||
Total
assets
|
$ | 762,426 | $ | 664,394 | ||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand,
non-interest bearing
|
$ | 53,930 | $ | 53,280 | ||||
Interest-bearing
demand
|
120,554 | 95,630 | ||||||
Money
market
|
70,165 | 45,572 | ||||||
Savings
|
68,358 | 44,006 | ||||||
Time
|
215,155 | 206,336 | ||||||
Time
of $100,000 or more
|
105,941 | 104,966 | ||||||
Total
deposits
|
634,103 | 549,790 | ||||||
Short-term
borrowings
|
28,433 | 21,663 | ||||||
Long-term
debt
|
35,000 | 35,000 | ||||||
Accrued
interest payable
|
1,565 | 2,277 | ||||||
Other
liabilities
|
6,899 | 1,755 | ||||||
Total
liabilities
|
706,000 | 610,485 | ||||||
Shareholders’
Equity
|
||||||||
Common
stock, par value $0.625 per share; authorized 10,000,000 shares; 3,257,794
shares and 3,245,159 shares issued; 3,093,225 and 3,131,815 shares
outstanding
|
2,036 | 2,028 | ||||||
Surplus
|
10,221 | 10,057 | ||||||
Retained
earnings
|
44,922 | 43,667 | ||||||
Accumulated
other comprehensive income (loss), net
|
1,723 | (233 | ) | |||||
Treasury
stock, at cost; 164,569 and 113,344 shares
|
(2,476 | ) | (1,610 | ) | ||||
Total
shareholders’ equity
|
56,426 | 53,909 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 762,426 | $ | 664,394 |
(in
thousands,
except
share data)
|
||||||||
Year
Ended December 31,
|
2009
|
2008
|
||||||
Interest
Income
|
||||||||
Interest
and fees on loans
|
$ | 24,819 | $ | 24,395 | ||||
Interest
and dividends on investment securities:
|
||||||||
Taxable
|
8,341 | 8,831 | ||||||
Tax-exempt
|
2,183 | 1,865 | ||||||
Interest
on Federal funds sold
|
2 | 138 | ||||||
Interest
on interest-bearing balances and other interest income
|
23 | 56 | ||||||
Total
interest income
|
35,368 | 35,285 | ||||||
Interest
Expense
|
||||||||
Interest
on deposits
|
||||||||
Interest-bearing
demand
|
760 | 974 | ||||||
Money
market
|
703 | 879 | ||||||
Savings
|
189 | 169 | ||||||
Time
|
6,829 | 8,143 | ||||||
Time
of $100,000 or more
|
3,424 | 3,179 | ||||||
Interest
on short-term borrowings
|
248 | 471 | ||||||
Interest
on long-term debt
|
1,514 | 1,504 | ||||||
Total
interest expense
|
13,667 | 15,319 | ||||||
Net
interest income
|
21,701 | 19,966 | ||||||
Provision
for loan losses
|
4,150 | 1,325 | ||||||
Net
interest income after provision for loan losses
|
17,551 | 18,641 | ||||||
Non-Interest
Income
|
||||||||
Total
other-than-temporary impairment losses on investment
securities
|
(3,554 | ) | (917 | ) | ||||
Less:
Portion of loss recognized in other comprehensive income (before
taxes)
|
2,031 | – | ||||||
Net
other-than-temporary impairment losses on investment
securities
|
(1,523 | ) | (917 | ) | ||||
Net
gain on sale of investment securities
|
1,069 | 308 | ||||||
Net
loss on investment securities
|
(454 | ) | (609 | ) | ||||
Fees
for services to customers
|
1,743 | 1,803 | ||||||
ATM
and debit card
|
1,016 | 929 | ||||||
Bank-owned
life insurance
|
309 | 343 | ||||||
Mortgage
servicing fees
|
124 | 69 | ||||||
Net
gain on sale of loans
|
633 | 93 | ||||||
Other
|
514 | 672 | ||||||
Total
non-interest income
|
3,885 | 3,300 | ||||||
Non-Interest
Expense
|
||||||||
Salaries
and employee benefits
|
8,525 | 7,977 | ||||||
Net occupancy | 1,343 | 1,337 | ||||||
Furniture
and equipment
|
1,220 | 1,237 | ||||||
Marketing
|
647 | 688 | ||||||
Third-party
services
|
1,075 | 807 | ||||||
Telephone,
postage and supplies
|
609 | 625 | ||||||
State
taxes
|
539 | 507 | ||||||
FDIC
insurance premiums
|
1,211 | 273 | ||||||
Other
|
1,417 | 1,177 | ||||||
Total
non-interest expense
|
16,586 | 14,628 | ||||||
Income
before income taxes
|
4,850 | 7,313 | ||||||
Provision
for income taxes
|
623 | 1,560 | ||||||
Net
Income
|
$ | 4,227 | $ | 5,753 | ||||
Earnings
Per Share - Basic
|
$ | 1.37 | $ | 1.83 | ||||
Earnings
Per Share - Diluted
|
$ | 1.36 | $ | 1.82 |
Accumulated
|
||||||||||||||||||||||||||||
Number
|
Other
Comprehensive |
|||||||||||||||||||||||||||
of
Shares
|
Common
|
Retained
|
Income
|
Treasury
|
||||||||||||||||||||||||
(in
thousands, except share data)
|
Outstanding
|
Stock
|
Surplus
|
Earnings
|
(Loss)
|
Stock
|
Total
|
|||||||||||||||||||||
Balance,
December 31, 2007
|
3,134,704 | $ | 2,026 | $ | 9,933 | $ | 41,282 | $ | 1,504 | $ | (1,494 | ) | $ | 53,251 | ||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
– | – | – | 5,753 | – | – | 5,753 | |||||||||||||||||||||
Other
comprehensive loss
|
– | – | – | – | (1,737 | ) | – | (1,737 | ) | |||||||||||||||||||
Total
comprehensive income
|
4,016 | |||||||||||||||||||||||||||
Cash
dividends declared ($.92
per share)
|
– | – | – | (2,886 | ) | – | (2,886 | ) | ||||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
3,769 | 2 | 63 | – | – | – | 65 | |||||||||||||||||||||
Purchase
of treasury stock
|
(6,658 | ) | – | – | – | – | (116 | ) | (116 | ) | ||||||||||||||||||
Cumulative
effect of adopting new accounting principle-accounting
for deferred
compensation aspects of split
dollar life insurance arrangements
|
– | – | – | (482 | ) | – | – | (482 | ) | |||||||||||||||||||
Stock-based
compensation expense
|
– | – | 61 | – | – | – | 61 | |||||||||||||||||||||
Balance,
December 31, 2008
|
3,131,815 | 2,028 | 10,057 | 43,667 | (233 | ) | (1,610 | ) | 53,909 | |||||||||||||||||||
Comprehensive
income:
|
||||||||||||||||||||||||||||
Net
income
|
– | – | – | 4,227 | – | – | 4,227 | |||||||||||||||||||||
Other
comprehensive income
|
– | – | – | – | 1,956 | – | 1,956 | |||||||||||||||||||||
Total
comprehensive income
|
6,183 | |||||||||||||||||||||||||||
Cash
dividends declared ($.96
per share)
|
– | – | – | (2,972 | ) | – | – | (2,972 | ) | |||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
4,849 | 3 | 68 | – | – | – | 71 | |||||||||||||||||||||
Stock
issued for options exercised
|
7,786 | 5 | 28 | – | – | – | 33 | |||||||||||||||||||||
Tax
benefit stock options exercised
|
– | – | 10 | – | – | – | 10 | |||||||||||||||||||||
Purchase
of treasury stock
|
(51,225 | ) | – | – | – | – | (866 | ) | (866 | ) | ||||||||||||||||||
Stock-based compensation expense | – | – | 58 | – | – | – | 58 | |||||||||||||||||||||
Balance,
December 31, 2009
|
3,093,225 | $ | 2,036 | $ | 10,221 | $ | 44,922 | $ | 1,723 | $ | (2,476 | ) | $ | 56,426 |
(in
thousands)
|
||||||||
Year
Ended December 31,
|
2009
|
2008
|
||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 4,227 | $ | 5,753 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities
|
||||||||
Depreciation
and amortization
|
894 | 901 | ||||||
Provision
for loan losses
|
4,150 | 1,325 | ||||||
Net
securities losses
|
454 | 609 | ||||||
Gain
on sale of equity investment
|
– | (175 | ) | |||||
Net
loss (gain) on sale of repossessed assets and other real estate
owned
|
134 | (17 | ) | |||||
Net
gain on sale of loans
|
(633 | ) | (93 | ) | ||||
Net
loss on disposal of premises and equipment
|
– | 2 | ||||||
Proceeds
from sales of residential mortgage
|
25,400 | 7,958 | ||||||
Originations
of residential mortgages held-for-sale
|
(25,181 | ) | (7,297 | ) | ||||
Income
on bank-owned life insurance
|
(309 | ) | (343 | ) | ||||
Life
insurance premiums
|
(15 | ) | (15 | ) | ||||
Stock-based
compensation expense
|
58 | 61 | ||||||
Deferred
income tax benefit
|
(1,058 | ) | (109 | ) | ||||
Net
increase (decrease) in income taxes payable
|
141 | (121 | ) | |||||
Amortization
of mortgage servicing rights
|
72 | 77 | ||||||
Net
increase in accrued interest receivable
|
(29 | ) | (77 | ) | ||||
Net
amortization (accretion) of premiums and discounts on investment
securities
|
278 | (194 | ) | |||||
Net
decrease in accrued interest payable
|
(712 | ) | (67 | ) | ||||
Increase
in other assets
|
(3,069 | ) | (451 | ) | ||||
Increase
in other liabilities
|
146 | 169 | ||||||
Net
cash provided by operating activities
|
4,948 | 7,896 | ||||||
Investing
Activities
|
||||||||
Proceeds
from maturities and calls of investment securities
|
||||||||
available-for-sale
|
88,325 | 45,921 | ||||||
held-to-maturity
|
250 | 380 | ||||||
Proceeds
from sales of investment securities available-for-sale
|
26,006 | 4,128 | ||||||
Purchase
of investment securities
|
||||||||
available-for-sale
|
(144,365 | ) | (81,138 | ) | ||||
Proceeds
from sale of equity investment
|
– | 175 | ||||||
Proceeds
from redemptions of restricted bank stock
|
– | 332 | ||||||
Purchase
of restricted bank stock
|
– | (1,669 | ) | |||||
Net
increase in loans
|
(48,354 | ) | (24,293 | ) | ||||
Net
purchases of premises and equipment
|
(481 | ) | (836 | ) | ||||
Redemption
of bank-owned life insurance investment
|
– | 224 | ||||||
Proceeds
from sale of repossessed assets and other real estate
owned
|
860 | 607 | ||||||
Net
cash used by investing activities
|
(77,759 | ) | (56,169 | ) | ||||
Financing
Activities
|
||||||||
Net
increase in non-interest bearing deposits
|
650 | 3,237 | ||||||
Net
increase (decrease) in interest-bearing non-maturity
deposits
|
73,869 | (3,823 | ) | |||||
Net
increase in time deposits
|
9,794 | 56,252 | ||||||
Net
increase (decrease) in short-term borrowings
|
6,770 | (12,327 | ) | |||||
Proceeds
from issuance of long-term debt
|
– | 10,000 | ||||||
Tax
benefit from exercise of stock options
|
10 | – | ||||||
Cash
dividends paid
|
(2,972 | ) | (2,886 | ) | ||||
Purchase
of treasury stock
|
(866 | ) | (116 | ) | ||||
Proceeds
from issuance of common stock
|
104 | 65 | ||||||
Net
cash provided by financing activities
|
87,359 | 50,402 | ||||||
Increase
in cash and cash equivalents
|
14,548 | 2,129 | ||||||
Cash
and cash equivalents at beginning of year
|
16,451 | 14,322 | ||||||
Cash
and cash equivalents at end of year
|
$ | 30,999 | $ | 16,451 | ||||
Supplemental
Cash Flow Disclosures
|
||||||||
Interest
paid
|
$ | 14,379 | $ | 15,386 | ||||
Income
taxes paid
|
1,514 | 1,773 | ||||||
Non-Cash
Transactions
|
||||||||
Transfer
of loans to repossessed assets and other real estate owned
|
743 | 902 | ||||||
Unsettled
trades to purchase securities
|
4,998 | – |
2009
|
2008
|
|||||||
Risk
free interest rate
|
1.48 | % | 3.00 | % | ||||
Dividend
yield
|
4.80 | 3.64 | ||||||
Volatility
|
25.04 | 18.46 | ||||||
Expected
life
|
5
yrs.
|
5
yrs.
|
·
|
A
reporting entity to disclose separately the amounts of significant
transfers in and out of Level 1 and Level 2 fair value measurements and
describe the reasons for the transfers; and
|
|
·
|
In
the reconciliation for fair value measurements using significant
unobservable inputs, a reporting entity should present separately
information about purchases, sales, issuances, and
settlements.
|
·
|
For
purposes of reporting fair value measurements for each class of assets and
liabilities, a reporting entity needs to use judgment in determining the
appropriate classes of assets and liabilities;
and
|
|
·
|
A
reporting entity should provide disclosures about the valuation techniques
and inputs used to measure fair value for both recurring and nonrecurring
fair value measurements.
|
2009
|
2008
|
|||||||
Numerator
for basic and diluted earnings per share - net income
|
$ | 4,227 | $ | 5,753 | ||||
Denominator
for basic earnings per share - weighted average shares
outstanding
|
3,094,624 | 3,135,608 | ||||||
Effect
of dilutive securities - employee stock options
|
8,809 | 25,718 | ||||||
Denominator
for diluted earnings per share - adjusted weighted average shares
outstanding
|
3,103,433 | 3,161,326 | ||||||
Earnings
per share - basic
|
$ | 1.37 | $ | 1.83 | ||||
Earnings
per share - diluted
|
1.36 |
1.82
|
December
31, 2009
|
||||||||||||||||||||
Gross
unrealized
|
Gross
unrealized
holding losses
|
|||||||||||||||||||
Aggregate
fair
value
|
holding
gains
|
Non-credit
OTTI
|
Other
|
Amortized
cost
|
||||||||||||||||
U.S.
Treasury
|
$ | 5,013 | $ | 2 | – | $ | 1 | $ | 5,012 | |||||||||||
U.S. Government agency securities | 69,731 | 261 | – | 316 | 69,786 | |||||||||||||||
State
and municipal securities
|
54,160 | 1,287 | – | 59 | 52,932 | |||||||||||||||
U.S.
Goverment agencies and sponsored enterprises (GSEs) -
residential:
|
||||||||||||||||||||
Mortgage-backed
securities
|
61,649 | 2,215 | – | 69 | 59,503 | |||||||||||||||
Collateralized
mortgage obligations (CMOs)
|
61,317 | 1,787 | – | 60 | 59,590 | |||||||||||||||
Other
debt securities
|
1,533 | 78 | $ | 2,410 | 655 | 4,520 | ||||||||||||||
Equity securities | 3,459 | 565 | – | 14 | 2,908 | |||||||||||||||
Total
investment securities available-for-sale
|
$ | 256,862 | $ | 6,195 | $ | 2,410 | $ | 1,174 | $ | 254,251 |
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
unrealized
|
unrealized
|
|||||||||||||||
Aggregate
|
holding
|
holding
|
Amortized
|
|||||||||||||
fair
value
|
gains
|
losses
|
cost
|
|||||||||||||
U.S.
Treasury
|
$ | 5,124 | $ | 49 | – | $ | 5,075 | |||||||||
U.S.
Government agency securities
|
44,194 | 634 | $ | 5 | 43,565 | |||||||||||
State
and municipal securities
|
42,300 | 448 | 512 | 42,364 | ||||||||||||
Mortgage-backed
securities
|
67,347 | 2,126 | – | 65,221 | ||||||||||||
Collateralized mortgage obligations (CMOs) | 49,067 | 963 | 591 | 48,695 | ||||||||||||
Other
debt securities
|
8,476 | 79 | 3,171 | 11,568 | ||||||||||||
Equity
securities
|
3,089 | 9 | 382 | 3,462 | ||||||||||||
Total
investment securities available-for-sale
|
$ | 219,597 | $ | 4,308 | $ | 4,661 | $ | 219,950 |
Aggregate
|
Amortized
|
|||||||
December
31, 2009
|
fair
value
|
cost
|
||||||
Due
in one year or less
|
$ | 8,556 | $ | 8,457 | ||||
Due after one year through five years | 164,524 | 160,378 | ||||||
Due after five years through ten years | 45,999 | 45,599 | ||||||
Due
after ten years
|
34,324 | 36,909 | ||||||
Equity securities | 3,459 | 2,908 | ||||||
Total
securities available-for-sale
|
$ | 256,862 | $ | 254,251 |
December
31,
|
2009
|
2008
|
||||||||||||||||||||||||||||||
Gross
realized
gains
|
Gross
realized
losses
|
Other-than-
temporary
impairment
losses
|
Net
losses
|
Gross
realized
gains
|
Gross
realized
losses
|
Other-than-
temporary
impairment
losses
|
Net
gains
(losses)
|
|||||||||||||||||||||||||
Equity
securities
|
$ | 410 | $ | (1 | ) | $ | (521 | ) | $ | (112 | ) | $ | 252 | $ | (12 | ) | $ | (917 | ) | $ | (677 | ) | ||||||||||
Debt
securities
|
729 | (69 | ) | (1,002 | ) | (342 | ) | 72 | (4 | ) | – | 68 | ||||||||||||||||||||
Total
|
$ | 1,139 | $ | (70 | ) | $ | (1,523 | ) | $ | (454 | ) | $ | 324 | $ | (16 | ) | $ | (917 | ) | $ | (609 | ) |
December
31,
|
2009
|
|||
OTTI
on debt securities:
|
||||
Recorded
as part of gross realized losses (credit-related)
|
$ | 1,002 | ||
Recorded
directly to other comprehensive income for non-credit related
impairment
|
2,031 | |||
Total
OTTI on debt securities
|
$ | 3,033 |
Year Ended December 31, |
2009
|
|||
Balance,
beginning of year
|
– | |||
Additions:
|
||||
Initial
credit impairments
|
$ | 1,002 | ||
Subsequent
credit impairments
|
– | |||
Balance,
end of year
|
$ | 1,002 |
December
31,
|
2009
|
2008
|
||||||||||||||||||||||||||||||
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
|||||||||||||||||||||||||
State
and municipal securities
|
$ | 3,347 | $ | 124 | $ | – | $ | 3,471 | $ | 3,598 | $ | 90 | $ | 5 | $ | 3,683 |
December
31, 2009
|
Aggregate
fair
value
|
Amortized
cost
|
||||||
Due
in one year or less
|
– | – | ||||||
Due
after one year through five years
|
– | – | ||||||
Due
after five years through ten years
|
$ | 3,471 | $ | 3,347 | ||||
Due after ten years | – | – | ||||||
Total
securities held-to-maturity
|
$ | 3,471 | $ | 3,347 |
Less
than 12 months
|
12
months or longer
|
Total
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
As
of December 31, 2009
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
U.S.
Treasuries
|
$
|
2,509
|
$
|
1
|
–
|
–
|
$
|
2,509
|
$
|
1
|
||||||||||||||
U.S.
Government agency securities
|
28,675
|
316
|
–
|
–
|
28,675
|
316
|
||||||||||||||||||
State
and municipal securities
|
6,309
|
45
|
$
|
659
|
$
|
14
|
6,968
|
59
|
||||||||||||||||
Mortgage-backed
securities
|
6,934
|
69
|
–
|
–
|
6,934
|
69
|
||||||||||||||||||
Collateralized
mortgage obligations (CMOs)
|
6,929
|
60
|
–
|
–
|
6,929
|
60
|
||||||||||||||||||
Other
debt securities
|
–
|
–
|
1,008
|
3,065
|
1,008
|
3,065
|
||||||||||||||||||
Equity
securities
|
392
|
4
|
137
|
10
|
529
|
14
|
||||||||||||||||||
Total
|
$
|
51,748
|
$
|
495
|
$
|
1,804
|
$
|
3,089
|
$
|
53,552
|
$
|
3,584
|
Less
than 12 months
|
12
months or longer
|
Total
|
Total
|
|||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
As
of December 31, 2008
|
value
|
losses
|
value
|
losses
|
value
|
losses
|
||||||||||||||||||
U.S.
Government agency securities
|
$
|
2,995
|
$
|
5
|
–
|
–
|
$
|
2,995
|
$
|
5
|
||||||||||||||
State
and municipal securities
|
15,975
|
517
|
–
|
–
|
15,975
|
517
|
||||||||||||||||||
Collateralized
mortgage obligations (CMOs)
|
5,204
|
591
|
–
|
–
|
5,204
|
591
|
||||||||||||||||||
Other
debt securities
|
2,978
|
40
|
$
|
1,963
|
$
|
3,131
|
4,941
|
3,171
|
||||||||||||||||
Equity
securities
|
1,715
|
382
|
–
|
–
|
1,715
|
382
|
||||||||||||||||||
Total
|
$
|
28,867
|
$
|
1,535
|
$
|
1,963
|
$
|
3,131
|
$
|
30,830
|
$
|
4,666
|
Deal
|
Class
|
Book
Value
|
Fair
Value
|
Unrealized
loss
|
Realized
OTTI
Credit
Loss
|
Moody’s/
Fitch
ratings
|
Current
number
of
banks
|
Current
number of insurance companies
|
Actual
deferrals
and
defaults
as a %
of
current
collateral
|
Excess
subordination
as
a % of
current
performing
collateral
|
||||||||||||||||||||||||||||
PreTSL
IV
|
Mezzanine*
|
$
|
243
|
$
|
145
|
$
|
(98
|
)
|
$
|
(1
|
)
|
Ca/CCC
|
5
|
–
|
27.1
|
%
|
19.0
|
%
|
||||||||||||||||||||
PreTSL
V
|
Mezzanine*
|
228
|
87
|
(141
|
)
|
(47
|
)
|
Ba3/C
|
2
|
–
|
43.1
|
%
|
No
excess
|
|||||||||||||||||||||||||
PreTSL
VI
|
Mezzanine*
|
121
|
100
|
(21
|
)
|
(8
|
)
|
Caa1/CC
|
5
|
–
|
68.7
|
%
|
No
excess
|
|||||||||||||||||||||||||
PreTSL
XVII
|
Mezzanine
|
949
|
216
|
(733
|
)
|
(25
|
)
|
Ca/C
|
49
|
7
|
23.7
|
%
|
No
excess
|
|||||||||||||||||||||||||
PreTSL
XIX
|
Mezzanine
|
987
|
333
|
(654
|
)
|
–
|
Ca/C
|
53
|
14
|
16.4
|
%
|
No
excess
|
||||||||||||||||||||||||||
PreTSL
XXV
|
Mezzanine
|
775
|
63
|
(712
|
)
|
(213
|
)
|
Ca/C
|
60
|
9
|
31.0
|
%
|
No
excess
|
|||||||||||||||||||||||||
PreTSL
XXVI
|
Mezzanine
|
770
|
64
|
(706
|
)
|
(708
|
)
|
C/C
|
54
|
10
|
25.0
|
%
|
No
excess
|
|||||||||||||||||||||||||
Total
|
$
|
4,073
|
$
|
1,008
|
$
|
(3,065
|
)
|
$
|
(1,002
|
)
|
•
|
Estimate
of Future Cash Flows – Cash flows are constructed in an INTEX desktop
valuation model. INTEX is a proprietary cash flow model recognized as the
industry standard for analyzing all types of structured debt products. It
includes each deal’s structural features updated with trustee information,
including asset-by-asset detail, as it becomes available. The modeled cash
flows are then used to determine if all the scheduled principal and
interest payments of the investments will be returned. For purposes of the
cash flow analysis, relatively modest rates of prepayment were forecasted
(ranging from 0-2%).
|
•
|
Internal
Rate of Return – The internal rate of return is the pre-tax yield used to
discount the future cash flows. The cash flows have been discounted using
the stated yield on the individual security purchased plus a market
discount rate ranging from 1% to 6%.
|
•
|
Credit
Analysis – A quarterly credit evaluation is performed for the companies
comprising the collateral across the various pooled trust preferred
securities. This credit evaluation considers all available evidence and
focuses on capitalization, asset quality, profitability, liquidity, stock
price performance and whether the institution has received TARP
funding.
|
•
|
Probability
of Default – A near-term probability of default is determined for each
issuer based on its financial condition and is used to calculate the
expected impact of future deferrals and defaults on the expected cash
flows. Each issuer in the collateral pool is assigned a near-term
probability of default based on individual performance and financial
characteristics. Various studies suggest that the rate of bank failures
between 1934 and 2008 were approximately 0.36%. Future deferrals on the
individual banks in the analysis are assumed at 1% for 2011, 0.75% for
2012 (two times historical levels) and 0.37% for 2013 and
beyond (historical levels). Banks currently in default or deferring
interest payments are assigned a 100% probability of default. All other
banks in the pool are assigned a probability of default based on their
unique credit characteristics and market
indicators.
|
•
|
Severity
of Loss – In addition to the probability of default discussed above, a
severity of loss (projected recovery) is determined in all cases. In the
current analysis, the severity of loss ranges from 0% to 100% depending on
the estimated credit worthiness of the individual issuer, with a 95%
severity of loss utilized for deferrals projected in 2011 and
thereafter.
|
December
31,
|
2009
|
2008
|
||||||||||
Commercial
and industrial
|
$
|
104,523
|
$
|
97,238
|
||||||||
Construction
|
27,567
|
21,894
|
||||||||||
Real
estate-commercial
|
173,019
|
142,499
|
||||||||||
Real
estate-residential
|
|
128,825
|
124,538
|
|||||||||
Consumer
|
3,702
|
4,483
|
||||||||||
Indirect
lease financing
|
11,826
|
12,762
|
||||||||||
Total
loans
|
449,462
|
403,414
|
||||||||||
Net
unearned (fees) costs
|
(41
|
)
|
165
|
|||||||||
Loans
receivable
|
$
|
449,421
|
$
|
403,579
|
December
31,
|
2009
|
2008
|
||||||
Balance
at beginning of year
|
$
|
3,836
|
$
|
3,279
|
||||
Charge-offs
|
(1,934
|
)
|
(846
|
)
|
||||
Recoveries
|
165
|
78
|
||||||
Net
charge-offs
|
(1,769
|
)
|
(768
|
)
|
||||
Provision
for loan losses
|
4,150
|
1,325
|
||||||
Balance
at end of year
|
$
|
6,217
|
$
|
3,836
|
December
31,
|
2009
|
2008
|
||||||||||||||
Loan
Balance
|
Specific
Reserve
|
Loan
Balance
|
Specific
Reserve
|
|||||||||||||
Average
recorded investment in impaired loans
|
$
|
1,898
|
$
|
1,024
|
||||||||||||
Recorded
investment in impaired loans at year-end subject to a specific allowance
for loan losses and corresponding specific allowance
|
$
|
1,077
|
$
|
528
|
$
|
586
|
$
|
188
|
||||||||
Recorded
investment in impaired loans at year-end requiring no specific allowance
for loan losses
|
4,622
|
–
|
238
|
–
|
||||||||||||
Recorded
investment in impaired loans at year-end
|
$
|
5,699
|
$
|
824
|
December
31,
|
2009
|
2008
|
||||||
Recorded
investment in non-accrual loans
|
$
|
3,086
|
$
|
830
|
||||
Recorded
investment in loans greater than 90 days past due and still accruing
interest
|
759
|
478
|
December
31,
|
2009
|
2008
|
||||||
Land
and buildings
|
$
|
7,184
|
$
|
7,103
|
||||
Furniture
and equipment
|
10,055
|
9,677
|
||||||
Leasehold
improvements
|
1,668
|
1,668
|
||||||
Book
value
|
18,907
|
18,448
|
||||||
Accumulated
depreciation and amortization
|
(12,659
|
)
|
(11,787
|
)
|
||||
Net
book value
|
$
|
6,248
|
$
|
6,661
|
Years
Ended December 31,
|
2009
|
2008
|
||||||
Balance
at beginning of year
|
$
|
402
|
$
|
451
|
||||
Mortgage
servicing rights capitalized
|
189
|
60
|
||||||
Mortgage
servicing rights amortized
|
(100
|
)
|
(77
|
)
|
||||
Fair market value adjustments | 28 | (32 | ) | |||||
Balance
at end of year
|
$
|
519
|
$
|
402
|
2010
|
$
|
126
|
||||||
2011
|
|
101
|
||||||
2012
|
76
|
|||||||
2013
|
57
|
|||||||
2014
|
42
|
2010
|
$
|
181,950
|
||
2011
|
117,451
|
|||
2012
|
5,983
|
|||
2013
|
4,377
|
|||
2014
|
11,335
|
|||
Thereafter
|
–
|
|||
Total
time deposits
|
$
|
321,096
|
Securities
Sold under
|
Other
Short-term
|
|||||||||||
December
31,
|
Agreements
to Repurchase (a)
|
Borrowings
(b)
|
||||||||||
2009
|
||||||||||||
Balance
|
$
|
28,055
|
$
|
378
|
||||||||
Maximum
indebtedness at any month end
|
30,938
|
3,657
|
||||||||||
Daily
average indebtedness outstanding
|
20,707
|
1,110
|
||||||||||
Average
rate paid for the year
|
1.18
|
%
|
0.39
|
%
|
||||||||
Average
rate on period-end borrowings
|
1.00
|
–
|
||||||||||
2008
|
||||||||||||
Balance
|
$
|
21,063
|
$
|
600
|
||||||||
Maximum
indebtedness at any month end
|
23,360
|
14,424
|
||||||||||
Daily
average indebtedness outstanding
|
19,222
|
2,975
|
||||||||||
Average
rate paid for the year
|
2.18
|
%
|
1.77
|
%
|
||||||||
Average
rate on period-end borrowings
|
1.72
|
–
|
Weighted
|
||||||||
Amount
|
Average
Rate
|
|||||||
2010
|
$
|
5,000
|
1
|
4.90
|
%
|
|||
2012
|
15,000
|
2
|
4.75
|
|||||
2014
|
5,000
|
3
|
4.77
|
|||||
Total
|
$
|
25,000
|
4.78
|
%
|
Year
Ended December 31,
|
2009
|
2008
|
||||||
Current
Federal income taxes
|
$
|
1,681
|
$
|
1,669
|
||||
Deferred
Federal income taxes
|
(1,058
|
)
|
(109
|
)
|
||||
Net
provision
|
$
|
623
|
$
|
1,560
|
December
31,
|
2009
|
2008
|
||||||
Deferred
tax assets
|
||||||||
Allowance
for loan losses
|
$
|
2,114
|
$
|
1,304
|
||||
Impaired
securities
|
645
|
380
|
||||||
Capital
loss carryover
|
63
|
8
|
||||||
Net
unrealized holding losses on investment securities
available-for-sale
|
–
|
120
|
||||||
Non-credit
OTTI on investment securities available-for-sale
|
819
|
–
|
||||||
Deferred
compensation
|
29
|
41
|
||||||
Deposit
premium
|
33
|
45
|
||||||
Other
|
15
|
14
|
||||||
Total
deferred tax assets
|
3,718
|
1,912
|
||||||
Deferred
tax liabilities
|
||||||||
Depreciation
|
83
|
95
|
||||||
Mortgage
servicing rights
|
176
|
137
|
||||||
Net
unrealized holding gains on investment securities
available-for-sale
|
1,707
|
–
|
||||||
Prepaid
expenses
|
140
|
119
|
||||||
Other
|
2
|
1
|
||||||
Total
deferred tax liabilities
|
2,108
|
352
|
||||||
Net
deferred tax asset
|
$
|
1,610
|
$
|
1,560
|
Year
Ended December 31,
|
2009
|
2008
|
||||||
Provision
at statutory rate
|
$
|
1,649
|
$
|
2,486
|
||||
Tax-exempt
interest and dividend income
|
(994
|
)
|
(871
|
)
|
||||
Bank-owned
life insurance
|
(105
|
)
|
(100
|
)
|
||||
Life
insurance proceeds
|
–
|
(16
|
)
|
|||||
Stock-based
compensation expense
|
20
|
21
|
||||||
Other
|
53
|
40
|
||||||
Total
provision
|
$
|
623
|
$
|
1,560
|
Year
Ended December 31,
|
Shares
|
Price
per Share
|
||||||
2009
|
4,849
|
|
$14.04
and $15.30
|
|||||
2008
|
3,769
|
|
$16.07
and $18.63
|
|
Number
of Options
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual
Term (in yrs)
|
Aggregate
Intrinsic
Value
|
||||||||||||
Outstanding
December 31, 2007
|
203,923
|
$
|
20.56
|
|||||||||||||
Granted
|
17,400
|
21.00
|
||||||||||||||
Outstanding
December 31, 2008
|
221,323
|
20.60
|
||||||||||||||
Exercised
|
(38,317
|
)
|
15.02
|
|||||||||||||
Forfeited
|
(2,204
|
)
|
16.70
|
|||||||||||||
Granted
|
20,000
|
17.15
|
||||||||||||||
Outstanding
at December 31, 2009
|
200,802
|
$
|
21.36
|
2.7
|
$
|
142
|
||||||||||
Exercisable
at December 31, 2009
|
146,002
|
$
|
21.53
|
2.5
|
$
|
142
|
Remaining
|
||||||||||||||||||||
Options
|
Exercise
|
Life
|
Options
|
Exercise
|
||||||||||||||||
Outstanding
|
Price
|
(in
years)
|
Exercisable
|
Price
|
||||||||||||||||
7,938
|
$
|
13.09
|
0.1
|
7,938
|
$
|
13.09
|
||||||||||||||
22,364
|
13.30
|
1.0
|
22,364
|
13.30
|
||||||||||||||||
31,700
|
16.13
|
2.0
|
31,700
|
16.13
|
||||||||||||||||
20,000
|
17.15
|
4.1
|
–
|
–
|
||||||||||||||||
31,700
|
20.00
|
3.1
|
31,700
|
20.00
|
||||||||||||||||
17,400
|
21.00
|
3.0
|
–
|
–
|
||||||||||||||||
17,400
|
25.15
|
2.0
|
–
|
–
|
||||||||||||||||
17,400
|
26.00
|
1.1
|
17,400
|
26.00
|
||||||||||||||||
17,400
|
32.35
|
5.1
|
17,400
|
32.35
|
||||||||||||||||
17,500
|
33.25
|
4.3
|
17,500
|
33.25
|
||||||||||||||||
Outstanding
as of December 31, 2009
|
200,802
|
$
|
21.36
|
2.7
|
146,002
|
$
|
21.53
|
2009
|
2008
|
|||||||
Tax
benefits related to stock options exercised
|
$
|
10
|
–
|
|||||
Intrinsic
value of stock options exercised
|
105
|
–
|
Balance,
December 31, 2008
|
$
|
4,630
|
||||||
New
loans
|
|
6,136
|
||||||
Repayments
|
(5,490
|
)
|
||||||
Balance,
December 31, 2009
|
$
|
5,276
|
Minimum
Lease Payments
|
||||
2010
|
$
|
443
|
||
2011
|
443
|
|||
2012
|
395
|
|||
2013
|
354
|
|||
2014
|
330
|
|||
Thereafter
|
4,633
|
Before-Tax
Amount
|
Tax
Expense (Benefit)
|
Net-of-Tax
Amount
|
||||||||||
Year
Ended December 31, 2009
|
||||||||||||
Unrealized
gains on securities
|
||||||||||||
Unrealized
holding gains arising during the period
|
$
|
3,476
|
$
|
(1,182
|
)
|
$
|
2,294
|
|||||
Unrealized
losses related to factors other than credit arising during the
year
|
(966
|
)
|
328
|
(638
|
)
|
|||||||
Reclassification
adjustment for gains included in net income
|
(1,069
|
)
|
364
|
(705
|
)
|
|||||||
Reclassification
adjustment for OTTI losses included in income
|
1,523
|
(518
|
)
|
1,005
|
||||||||
Other
comprehensive income
|
$
|
2,964
|
$
|
(1,008
|
)
|
$
|
1,956
|
Year
Ended December 31, 2008
|
||||||||||||
Unrealized
losses on securities
|
||||||||||||
Unrealized
holding losses arising during the period
|
$
|
(3,241
|
)
|
$
|
1,102
|
$
|
(2,139
|
)
|
||||
Reclassification
adjustment for losses included in net income
|
609
|
(207
|
)
|
402
|
||||||||
Other
comprehensive (loss)
|
$
|
(2,632
|
)
|
$
|
895
|
$
|
(1,737
|
)
|
|
Level
1: Unadjusted quoted prices in active markets that are
accessible at the measurement date for identical, unrestricted assets or
liabilities.
|
|
Level
2: Quoted prices in markets that are not active, or inputs that
are observable either directly or indirectly, for substantially the full
term of the asset or liability.
|
|
Level
3: Prices or valuation techniques that require inputs that are
both significant to the fair value measurement and unobservable (i.e.,
supported with little or no market
activity).
|
Quoted
Prices
|
|
|
||||||||||||||
in
Active Markets
|
Significant
Other
|
Significant
|
||||||||||||||
for
Identical Assets (Level 1)
|
Observable
Inputs (Level
2)
|
Unobservable
Inputs (Level
3)
|
Balance
at end of
Period |
|||||||||||||
December
31, 2009
|
||||||||||||||||
Securities
available-for-sale
|
$
|
8,472
|
$
|
247,382
|
$
|
1,008
|
$
|
256,862
|
||||||||
December
31, 2008
|
||||||||||||||||
Securities
available-for-sale
|
$
|
8,213
|
$
|
209,421
|
$
|
1,963
|
$
|
219,597
|
Fair
Value Measurements Using
|
||||||||
Significant
Unobservable Inputs
(Level
3)
|
||||||||
|
||||||||
Securities
available for sale
|
2009
|
2008
|
||||||
Balance,
beginning of year
|
$
|
1,963
|
–
|
|||||
Purchases,
issuances and settlements
|
(19
|
)
|
$
|
(86
|
)
|
|||
Total
gains or losses (realized/unrealized)
|
||||||||
Included
in earnings
|
(1,002
|
)
|
–
|
|||||
Included
in other comprehensive income
|
66 | (1,532 | ) | |||||
Transfers
in and/or out of Level 3
|
–
|
3,581
|
||||||
Balance,
end of year
|
$
|
1,008
|
$
|
1,963
|
|
• The few
observable transactions and market quotations that are available are not
reliable for purposes of determining fair value at December 31, 2009,
|
|
• An income
valuation approach technique (present value technique) that maximizes the
use of relevant observable inputs and minimizes the use of unobservable
inputs will be equally or more representative of fair value than the
market approach valuation technique used at prior measurement dates and
|
|
• TRUP CDOs
will be classified within Level 3 of the fair value hierarchy because
significant adjustments are required to determine fair value at the
measurement date.
|
Quoted
Prices
in
Active Markets
for Identical Assets (Level 1)
|
Significant
Other Observable
Inputs (Level 2)
|
Significant
Unobservable
Inputs (Level 3)
|
Balance
End
of Year
|
|||||||||||||
December
31, 2009
|
||||||||||||||||
Mortgage
Servicing Rights
|
–
|
–
|
$
|
519
|
$
|
519
|
||||||||||
Impaired
Loans
|
–
|
–
|
549
|
549
|
||||||||||||
Foreclosed
Assets
|
–
|
–
|
67
|
67
|
||||||||||||
December
31, 2008
|
||||||||||||||||
Mortgage
Servicing Rights
|
–
|
–
|
402
|
402
|
||||||||||||
Impaired
Loans
|
–
|
–
|
398
|
398
|
December
31,
|
2009
|
2008
|
||||||||||||||
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
Financial
Assets
|
||||||||||||||||
Cash
and due from banks
|
$
|
30,999
|
$
|
30,999
|
$
|
11,910
|
$
|
11,910
|
||||||||
Federal
funds sold
|
–
|
–
|
4,541
|
4,541
|
||||||||||||
Investment
securities available-for-sale
|
256,862
|
256,862
|
219,597
|
219,597
|
||||||||||||
Investment
securities held-to-maturity
|
3,347
|
3,471
|
3,598
|
3,683
|
||||||||||||
Restricted
investment in bank stocks
|
2,291
|
2,291
|
2,291
|
2,291
|
||||||||||||
Loans
held-for-sale
|
534
|
537
|
120
|
124
|
||||||||||||
Net
loans
|
443,204
|
423,036
|
399,743
|
397,232
|
||||||||||||
Mortgage
servicing rights
|
519
|
637
|
402
|
440
|
||||||||||||
Accrued
interest receivable
|
2,848
|
2,848
|
2,819
|
2,819
|
||||||||||||
|
||||||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits
with no stated maturities
|
313,007
|
313,007
|
238,488
|
238,488
|
||||||||||||
Deposits
with stated maturities
|
321,096
|
323,437
|
311,302
|
316,239
|
||||||||||||
Short-term
borrowings
|
28,433
|
28,433
|
21,663
|
21,663
|
||||||||||||
Long-term
debt
|
35,000
|
36,559
|
35,000
|
37,352
|
||||||||||||
Accrued
interest payable
|
1,565
|
1,565
|
2,277
|
2,277
|
December
31,
|
2009
|
2008
|
||||||||||||||
Notional
Amount
|
Estimated
Fair Value
|
Notional
Amount
|
Estimated
Fair Value
|
|||||||||||||
Commitments
to extend credit
|
$
|
99,119
|
–
|
$
|
87,227
|
–
|
||||||||||
Standby
letters of credit
|
14,071
|
–
|
12,051
|
–
|
Balance
Sheets
|
||||||||
December
31,
|
2009
|
2008
|
||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$
|
27
|
$
|
38
|
||||
Investment
securities available-for-sale
|
3,459
|
3,089
|
||||||
Investment in subsidiary | 52,579 | 50,199 | ||||||
Other
assets
|
1,007
|
583
|
||||||
Total
assets
|
$
|
57,072
|
$
|
53,909
|
||||
Liabilities
|
||||||||
Other
liabilities
|
$
|
646
|
–
|
|||||
Shareholders’
equity
|
||||||||
Common
stock
|
2,036
|
$
|
2,028
|
|||||
Surplus
|
10,221
|
10,057
|
||||||
Retained
earnings
|
44,922
|
43,667
|
||||||
Accumulated
other comprehensive income (loss), net
|
1,723
|
(233
|
)
|
|||||
Treasury
stock
|
(2,476
|
)
|
(1,610
|
)
|
||||
Total
shareholders’ equity
|
56,426
|
53,909
|
||||||
Total
liabilities and shareholders’ equity
|
$
|
57,072
|
$
|
53,909
|
Statements of Income | ||||||||
Year
Ended December 31,
|
2009
|
2008
|
||||||
Dividends
from subsidiary
|
$ | 3,390 | $ | 3,148 | ||||
Interest and dividend income | 84 | 79 | ||||||
Securities
losses
|
(112 | ) | (676 | ) | ||||
Total
income
|
3,362 | 2,551 | ||||||
Expenses
|
266 | 267 | ||||||
Income
before applicable income taxes and equity in undistributed income of
subsidiary
|
3,096 | 2,284 | ||||||
(Benefit)
provision for income taxes
|
(98 | ) | (292 | ) | ||||
Income
before equity in undistributed income of subsidiary
|
3,194 | 2,576 | ||||||
Equity
in undistributed income of subsidiary
|
1,033 | 3,177 | ||||||
Net
income
|
$ | 4,227 | $ | 5,753 |
Statements
of Cash Flows
|
||||||||
Year
Ended December 31,
|
2009
|
2008
|
||||||
Operating
Activities
|
||||||||
Net
income
|
$ | 4,227 | $ | 5,753 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Equity
in undistributed income from subsidiary
|
(1,033 | ) | (3,177 | ) | ||||
Net
securities losses
|
112 | 676 | ||||||
Stock-based
compensation expense
|
58 | 61 | ||||||
Increase
in other assets
|
(752 | ) | (32 | ) | ||||
Increase
in other liabilities
|
646 | – | ||||||
Deferred
income tax provision
|
13 | (265 | ) | |||||
Net
cash provided by operating activities
|
3,271 | 3,016 | ||||||
Investing
Activities
|
||||||||
Purchase
of investment securities
|
(1,183 | ) | (1,898 | ) | ||||
Proceeds
from sale of investment securities
|
1,625 | 1,600 | ||||||
Net
cash provided by (used by) investing activities
|
442 | (298 | ) | |||||
Financing
Activities
|
||||||||
Cash
dividends paid
|
(2,972 | ) | (2,886 | ) | ||||
Purchase
of treasury stock
|
(866 | ) | (116 | ) | ||||
Proceeds
from issuance of common stock
|
104 | 65 | ||||||
Tax
benefit from exercise of stock options
|
10 | – | ||||||
Net
cash used by financing activities
|
(3,724 | ) | (2,937 | ) | ||||
Decrease
in cash and cash equivalents
|
(11 | ) | (219 | ) | ||||
Cash
and cash equivalents at beginning of year
|
38 | 257 | ||||||
Cash
and cash equivalents at end of year
|
$ | 27 | $ | 38 |
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As
of December 31, 2009
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total
risk-based capital (to risk weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 61,168 | 11.51 | % | $ | 42,504 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
57,436 | 10.89 | 42,212 | 8.00 | $ | 52,765 | 10.00 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
54,703 | 10.30 | 21,252 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
51,219 | 9.71 | 21,106 | 4.00 | 31,659 | 6.00 | % | |||||||||||||||||
Tier
I capital (to average assets):1
|
||||||||||||||||||||||||
Consolidated
|
54,703 | 7.34 | 29,822 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
51,219 | 6.90 | 29,679 | 4.00 | 37,099 | 5.00 | % |
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As
of December 31, 2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total
risk-based capital (to risk weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 57,732 | 12.37 | % | $ | 37,338 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
54,022 | 11.67 | 37,043 | 8.00 | $ | 46,304 | 10.00 | % | ||||||||||||||||
Tier
I capital (to risk weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 11.55 | 18,669 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 10.84 | 18,522 | 4.00 | 27,783 | 6.00 | ||||||||||||||||||
Tier
I capital (to average assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 8.32 | 25,924 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 7.79 | 25,754 | 4.00 | 32,192 | 5.00 |
1
|
As
defined by the
regulators
|
Quarters
Ended 2009
|
Quarters
Ended 2008
|
|||||||||||||||||||||||||||||||
March
31
|
June
30
|
Sept.
30
|
Dec.
31
|
March
31
|
June
30
|
Sept.
30
|
Dec.
31
|
|||||||||||||||||||||||||
Interest
income
|
$
|
8,626
|
$
|
8,859
|
$
|
8,946
|
$
|
8,937
|
$
|
8,790
|
$
|
8,838
|
$
|
8,832
|
$
|
8,825
|
||||||||||||||||
Interest
expense
|
3,545
|
3,539
|
3,419
|
3,164
|
4,176
|
3,782
|
3,787
|
3,574
|
||||||||||||||||||||||||
Net
interest income
|
5,081
|
5,320
|
5,527
|
5,773
|
4,614
|
5,056
|
5,045
|
5,251
|
||||||||||||||||||||||||
Provision
for loan losses
|
600
|
500
|
1,500
|
1,550
|
225
|
200
|
150
|
750
|
||||||||||||||||||||||||
Non-interest
income
|
733
|
1,067
|
514
|
1,571
|
1,384
|
829
|
815
|
272
|
||||||||||||||||||||||||
Non-interest
expense
|
3,929
|
4,384
|
3,926
|
4,347
|
3,543
|
3,583
|
3,668
|
3,834
|
||||||||||||||||||||||||
Income
before income taxes
|
1,285
|
1,503
|
615
|
1,447
|
2,230
|
2,102
|
2,042
|
939
|
||||||||||||||||||||||||
Provision
(benefit) for income taxes
|
191
|
276
|
(56
|
)
|
212
|
520
|
496
|
476
|
68
|
|||||||||||||||||||||||
Net
Income
|
$
|
1,094
|
$
|
1,227
|
$
|
671
|
$
|
1,235
|
$
|
1,710
|
$
|
1,606
|
$
|
1,566
|
$
|
871
|
||||||||||||||||
Earnings
Per Share - basic
|
$
|
0.35
|
$
|
0.40
|
$
|
0.22
|
$
|
0.40
|
$
|
0.55
|
$
|
0.51
|
$
|
0.50
|
$
|
0.28
|
||||||||||||||||
Earnings
Per Share - diluted
|
$
|
0.35
|
$
|
0.40
|
$
|
0.22
|
$
|
0.40
|
$
|
0.54
|
$
|
0.51
|
$
|
0.50
|
$
|
0.28
|
/s/ Thomas
J. Bisko
|
/s/ Bret
H. Krevolin
|
|||
Thomas
J. Bisko
|
Bret
H. Krevolin
|
|||
President
and Chief Executive Officer
|
Chief
Financial Officer
|
·
|
“Election
of Directors”
|
·
|
“Governance
of the Company - Code of Ethics”
|
·
|
“Section
16(a) Beneficial Ownership
Compliance”
|
·
|
“Meetings
and Committees of the Board of Directors of QNB and the
Bank”
|
·
|
“Executive
Officers of QNB and/or the Bank”
|
·
|
“Compensation
Committee Report”
|
·
|
“Executive
Compensation”
|
·
|
“Director
Compensation”
|
·
|
“Compensation
Tables”
|
Plan
Category
|
Number
of shares to be issued upon exercise of outstanding options, warrants and
rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of shares available for future issuance under equity compensation plans
[excluding securities reflected in column (a)]
|
|||||||||
(a)
|
(b)
|
(c)
|
||||||||||
Equity
compensation plans approved by QNB shareholders
|
||||||||||||
1998
Stock Option Plan
|
137,102 | $ | 21.24 | – | ||||||||
2005
Stock Option Plan
|
63,700 | 21.62 | 136,300 | |||||||||
2006
Employee Stock Purchase Plan
|
– | – | 6,498 | |||||||||
Equity
compensation plans not approved by QNB shareholders
|
||||||||||||
None
|
– | – | – | |||||||||
Totals
|
200,802 | $ | 21.36 | 142,798 |
·
|
“Security
Ownership of Certain Beneficial Owners and
Management”
|
·
|
“Certain
Relationships and Related Party
Transactions”
|
·
|
“Governance
of the Company - Director
Independence”
|
·
|
“Audit Committee
Pre-Approval of Audit and Permissible Non-Audit Services of Independent
Auditors”
|
·
|
“Audit Fees, Audit
Related Fees, Tax Fees, and All Other
Fees”
|
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule
14-A, SEC File No. 0-17706, filed with the Commission on April 15, 2005.)
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form 8-K, SEC
File No. 0-17706, filed with the Commission on January 23,
2006.)
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
10.4-
|
The
Quakertown National Bank Retirement Savings Plan. (Incorporated by
reference to Exhibit 10.4 of Registrant’s Quarterly report on Form
10-Q, SEC File No. 0-17706, filed with the Commission on August
14, 2003.)
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
10.7-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on FormS-8, filed with the
Commission on June 21, 2005).
|
10.8-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-135408on Form S-8, filed
with the Commission on June 28,
2006).
|
10.9-
|
Separation
Agreement between Registrant and Robert C. Werner (Incorporated by
reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC
File No. 0-17706, filed with the Commission on December 23,
2009.)
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report on Form 10-K, SEC File No. 0-17706,filed
with the Commission on March 30,
2004.)
|
21-
|
Subsidiaries
of the Registrant.
|
23.1-
|
Consent
of Independent Registered Public Accounting
Firm
|
31.1-
|
Section
302 Certification of the President and
CEO.
|
31.2-
|
Section
302 Certification of the Chief Financial
Officer.
|
32.1-
|
Section
906 Certification of the President and
CEO.
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|
QNB
Corp.
|
|||
March
31, 2010
|
BY:
|
/s/
Thomas J. Bisko
|
|
Thomas
J. Bisko
|
|||
President
and Chief
Executive Officer
|
|||
Officer |
/s/
Thomas J. Bisko
|
President,
Chief Executive Officer,
|
March
31, 2010
|
||
Thomas
J. Bisko
|
Principal
Executive Officer and Director
|
|||
|
||||
/s/
Bret H. Krevolin
|
Chief
Financial Officer and
|
March
31, 2010
|
||
Bret
H. Krevolin
|
Principal
Financial and Accounting Officer
|
|||
/s/
Kenneth F. Brown, Jr.
|
Director
|
March
31, 2010
|
||
Kenneth
F. Brown, Jr.
|
||||
/s/
Dennis Helf
|
Director,
Chairman
|
March
31, 2010
|
||
Dennis
Helf
|
||||
/s/
G. Arden Link
|
Director
|
March
31, 2010
|
||
G.
Arden Link
|
||||
/s/
Charles M. Meredith, III
|
Director
|
March
31, 2010
|
||
Charles
M. Meredith, III
|
||||
/s/
Anna Mae Papso
|
Director
|
March
31, 2010
|
||
Anna
Mae Papso
|
||||
/s/
Gary S. Parzych
|
Director
|
March
31, 2010
|
||
Gary
S. Parzych
|
||||
/s/
Bonnie L. Rankin
|
Director
|
March
31, 2010
|
||
Bonnie
L. Rankin
|
||||
/s/
Henry L. Rosenberger
|
Director
|
March
31, 2010
|
||
Henry
L. Rosenberger
|
||||
/s/
Edgar L. Stauffer
|
Director
|
March
31, 2010
|
||
Edgar
L. Stauffer
|
Exhibit
|
||
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File
No. 0-17706, filed with the Commission on April 15,
2005.)
|
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form8-K, SEC File No. 0-17706, filed with
the Commission on January 23, 2006.)
|
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 15,
2004.)
|
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit10.2 of Registrant’s Quarterly Report
on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November
15, 2004.)
|
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
|
10.4-
|
The
Quakertown National Bank Retirement Savings Plan. (Incorporated by
reference to Exhibit 10.4 of Registrants Quarterly Report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on August 14,
2003)
|
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’sRegistrant’s
Quarterly Report on Form 10-Q, Registrant’s Quarterly Report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 8,
2005.)
|
|
10.7-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on Form S-8, filed with the
Commission on June 21, 2005).
|
|
10.8-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No.
333 135408 on
Form S-8, filed with the Commission on June 28, 2006).
|
|
10.9-
|
Separation
Agreement between Registrant and Robert C. Werner (Incorporated by
reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC
File No. 0-17706, filed with the Commission on December 23,
2009.)
|
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report Form 10-K, SEC File No. 0-17706, filed with the Commission
on March 30, 2004.)
|
|
21-
|
Subsidiaries
of the Registrant.
|
|
23.1-
|
Consent
of Independent Registered Public Accounting Firm
|
|
31.1-
|
Section
302 Certification of the President and CEO.
|
|
31.2-
|
Section
302 Certification of the Chief Financial Officer.
|
|
32.1-
|
Section
906 Certification of the President and CEO.
|
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|