Missouri
|
43-1265338
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
13001
Hollenberg Drive
Bridgeton,
Missouri
|
63044
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(314)
506-5500
(Registrant’s
telephone number, including area
code)
|
(Check
one)
|
Large
Accelerated Filer ¨
Accelerated Filer x
|
PART
I – Financial Information
|
|
||
Item
1.
|
FINANCIAL
STATEMENTS
|
|
|
Consolidated
Balance Sheets
|
|||
June
30, 2010 (unaudited) and December 31, 2009
|
3
|
||
Consolidated
Statements of Income
|
|||
Three
and Six months ended June 30, 2010 and 2009 (unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows
|
|||
Six
months ended June 30, 2010 and 2009 (unaudited)
|
5
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
||
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
|
||
AND
RESULTS OF OPERATIONS
|
15
|
||
Item
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
27
|
|
Item
4.
|
CONTROLS
AND PROCEDURES
|
27
|
|
PART II – Other
Information – Items 1. – 6.
|
28
|
||
SIGNATURES
|
29
|
PART
I.
|
FINANCIAL
INFORMATION
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
June
30,
|
||||||||
2010
|
December
31,
|
|||||||
(Unaudited)
|
2009
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 8,140 | $ | 5,763 | ||||
Interest-bearing
deposits in other financial institutions
|
26,040 | 33,426 | ||||||
Federal
funds sold and other short-term investments
|
119,505 | 40,105 | ||||||
Cash and cash
equivalents
|
153,685 | 79,294 | ||||||
Securities
available-for-sale, at fair value
|
232,626 | 224,597 | ||||||
Loans
|
680,701 | 641,957 | ||||||
Less: Allowance for
loan losses
|
10,161 | 8,284 | ||||||
Loans,
net
|
670,540 | 633,673 | ||||||
Premises
and equipment, net
|
9,868 | 10,451 | ||||||
Investment
in bank-owned life insurance
|
13,917 | 13,644 | ||||||
Payments
in excess of funding
|
34,800 | 22,637 | ||||||
Goodwill
|
7,471 | 7,471 | ||||||
Other
intangible assets, net
|
321 | 375 | ||||||
Other
assets
|
21,940 | 20,839 | ||||||
Total
assets
|
$ | 1,145,168 | $ | 1,012,981 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 109,691 | $ | 113,151 | ||||
Interest-bearing
|
354,743 | 324,725 | ||||||
Total
deposits
|
464,434 | 437,876 | ||||||
Accounts
and drafts payable
|
527,278 | 430,251 | ||||||
Short-term
borrowings
|
19 | 26 | ||||||
Other
liabilities
|
15,829 | 15,260 | ||||||
Total
liabilities
|
1,007,560 | 883,413 | ||||||
Shareholders’
Equity:
|
||||||||
Preferred
stock, par value $.50 per share; 2,000,000 shares authorized and no shares
issued
|
— | — | ||||||
Common
Stock, par value $.50 per share; 20,000,000 shares authorized and
9,949,324 shares issued at June 30, 2010 and December 31,
2009
|
4,975 | 4,975 | ||||||
Additional
paid-in capital
|
46,052 | 45,696 | ||||||
Retained
earnings
|
99,421 | 92,401 | ||||||
Common
shares in treasury, at cost (554,777 shares at June 30, 2010 and 564,119
shares at December 31, 2009)
|
(13,167 | ) | (13,323 | ) | ||||
Accumulated
other comprehensive income (loss)
|
327 | (181 | ) | |||||
Total shareholders’
equity
|
137,608 | 129,568 | ||||||
Total liabilities
and shareholders’ equity
|
$ | 1,145,168 | $ | 1,012,981 |
Three
Months Ended
June
30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Fee
Revenue and Other Income:
|
||||||||||||||||
Information
services payment and processing revenue
|
$ | 13,533 | $ | 12,036 | $ | 26,278 | $ | 23,980 | ||||||||
Bank
service fees
|
298 | 341 | 639 | 745 | ||||||||||||
Gains
on sales of securities
|
— | 83 | — | 202 | ||||||||||||
Other
|
137 | 138 | 276 | 273 | ||||||||||||
Total fee revenue and other
income
|
13,968 | 12,598 | 27,193 | 25,200 | ||||||||||||
Interest
Income:
|
||||||||||||||||
Interest
and fees on loans
|
9,871 | 8,919 | 19,298 | 17,536 | ||||||||||||
Interest
and dividends on securities:
|
||||||||||||||||
Taxable
|
11 | 16 | 25 | 18 | ||||||||||||
Exempt from federal income
taxes
|
2,151 | 1,761 | 4,249 | 3,619 | ||||||||||||
Interest
on federal funds sold and other short-term investments
|
98 | 28 | 187 | 44 | ||||||||||||
Total interest
income
|
12,131 | 10,724 | 23,759 | 21,217 | ||||||||||||
Interest
Expense:
|
||||||||||||||||
Interest
on deposits
|
1,199 | 1,235 | 2,375 | 2,169 | ||||||||||||
Interest
on short-term borrowings
|
— | 5 | — | 23 | ||||||||||||
Interest
on subordinated convertible debentures
|
— | 40 | — | 79 | ||||||||||||
Total interest
expense
|
1,199 | 1,280 | 2,375 | 2,271 | ||||||||||||
Net interest
income
|
10,932 | 9,444 | 21,384 | 18,946 | ||||||||||||
Provision
for loan losses
|
1,150 | 300 | 2,050 | 700 | ||||||||||||
Net interest income after
provision for loan losses
|
9,782 | 9,144 | 19,334 | 18,246 | ||||||||||||
Total
net revenue
|
23,750 | 21,742 | 46,527 | 43,446 | ||||||||||||
Operating
Expense:
|
||||||||||||||||
Salaries
and employee benefits
|
12,683 | 12,730 | 25,173 | 25,179 | ||||||||||||
Occupancy
|
611 | 571 | 1,183 | 1,186 | ||||||||||||
Equipment
|
916 | 833 | 1,814 | 1,674 | ||||||||||||
Amortization
of intangible assets
|
27 | 70 | 54 | 140 | ||||||||||||
Other
operating
|
2,613 | 2,593 | 4,823 | 4,908 | ||||||||||||
Total operating
expense
|
16,850 | 16,797 | 33,047 | 33,087 | ||||||||||||
Income
before income tax expense
|
6,900 | 4,945 | 13,480 | 10,359 | ||||||||||||
Income
tax expense
|
2,000 | 1,284 | 3,831 | 2,775 | ||||||||||||
Net
Income
|
$ | 4,900 | $ | 3,661 | $ | 9,649 | $ | 7,584 | ||||||||
Basic
Earnings Per Share
|
.52 | .40 | 1.03 | .83 | ||||||||||||
Diluted
Earnings Per Share
|
.52 | .39 | 1.02 | .81 |
Six Months Ended
June 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income
|
$ | 9,649 | $ | 7,584 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation and
amortization
|
2,068 | 2,044 | ||||||
Gains on sales of
securities
|
— | (202 | ) | |||||
Provision for loan
losses
|
2,050 | 700 | ||||||
Stock-based compensation
expense
|
746 | 886 | ||||||
Decrease in income tax
liability
|
(1,500 | ) | (831 | ) | ||||
Increase in pension
liability
|
397 | 442 | ||||||
Other operating activities,
net
|
24 | 1,672 | ||||||
Net cash provided by operating
activities
|
13,434 | 12,295 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds
from sales of securities available-for-sale
|
— | 14,591 | ||||||
Proceeds
from maturities of securities available-for-sale
|
1,175 | 5,655 | ||||||
Purchase
of securities available-for-sale
|
(9,324 | ) | (2,877 | ) | ||||
Net
increase in loans
|
(38,917 | ) | (18,969 | ) | ||||
(Increase)
decrease in payments in excess of funding
|
(12,163 | ) | 2,942 | |||||
Purchases
of premises and equipment, net
|
(529 | ) | (548 | ) | ||||
Net cash (used in) provided
by investing activities
|
(59,758 | ) | 794 | |||||
Cash
Flows From Financing Activities:
|
||||||||
Net
decrease in noninterest-bearing demand deposits
|
(3,460 | ) | (2,690 | ) | ||||
Net
(decrease) increase in interest-bearing demand and savings
deposits
|
(10,912 | ) | 22,011 | |||||
Net
increase in time deposits
|
40,930 | 64,298 | ||||||
Net
increase (decrease) in accounts and drafts payable
|
97,027 | (41,829 | ) | |||||
Net
decrease in short-term borrowings
|
(7 | ) | (296 | ) | ||||
Cash
dividends paid
|
(2,629 | ) | (2,397 | ) | ||||
Distribution
of stock awards, net
|
(251 | ) | — | |||||
Other
financing activities, net
|
17 | 18 | ||||||
Net cash provided by financing
activities
|
120,715 | 39,115 | ||||||
Net
increase in cash and cash equivalents
|
74,391 | 52,204 | ||||||
Cash
and cash equivalents at beginning of period
|
79,294 | 29,485 | ||||||
Cash
and cash equivalents at end of period
|
$ | 153,685 | $ | 81,689 | ||||
Supplemental
information:
|
||||||||
Cash paid for
interest
|
$ | 2,340 | $ | 2,043 | ||||
Cash paid for income
taxes
|
5,350 | 3,642 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
Assets
eligible for amortization:
|
||||||||||||||||
Software
|
$ | 862 | $ | (862 | ) | $ | 862 | $ | (862 | ) | ||||||
Customer List
|
750 | (429 | ) | 750 | (375 | ) | ||||||||||
Total
|
1,612 | (1,291 | ) | 1,612 | (1,237 | ) | ||||||||||
Unamortized
intangible assets:
|
||||||||||||||||
Goodwill
|
7,698 | (227 | ) | 7,698 | (227 | ) | ||||||||||
Total unamortized
intangibles
|
7,698 | (227 | ) | 7,698 | (227 | ) | ||||||||||
Total
intangible assets
|
$ | 9,310 | $ | (1,518 | ) | $ | 9,310 | $ | (1,464 | ) |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(In thousands except share and per share
data)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Basic
|
||||||||||||||||
Net
income
|
$ | 4,900 | $ | 3,661 | $ | 9,649 | $ | 7,584 | ||||||||
Weighted-average
common shares outstanding
|
9,334,847 | 9,140,944 | 9,331,789 | 9,138,150 | ||||||||||||
Basic
earnings per share
|
$ | .52 | $ | .40 | $ | 1.03 | $ | .83 | ||||||||
Diluted
|
||||||||||||||||
Basic
net income
|
$ | 4,900 | $ | 3,661 | $ | 9,649 | $ | 7,584 | ||||||||
Net income effect of 5.33%
convertible debentures
|
— | 21 | — | 41 | ||||||||||||
Diluted net
income
|
4,900 | 3,682 | 9,649 | 7,625 | ||||||||||||
Weighted-average
common shares outstanding
|
9,334,847 | 9,140,944 | 9,331,789 | 9,138,150 | ||||||||||||
Effect
of dilutive restricted stock, stock options and stock appreciation
rights
|
107,759 | 141,168 | 100,165 | 115,671 | ||||||||||||
Effect
of convertible debentures
|
— | 153,630 | — | 153,630 | ||||||||||||
Weighted-average
common shares outstanding assuming dilution
|
9,442,606 | 9,435,742 | 9,431,954 | 9,407,451 | ||||||||||||
Diluted
earnings per share
|
$ | .52 | $ | .39 | $ | 1.02 | $ | .81 |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Net
income
|
$ | 4,900 | $ | 3,661 | $ | 9,649 | $ | 7,584 | ||||||||
Other
comprehensive income:
|
||||||||||||||||
Reclassification
adjustments for gains included in net income, net of tax
|
— | (54 | ) | — | (131 | ) | ||||||||||
Net unrealized (loss) gain on
securities available-for-sale, net of tax
|
(813 | ) | (855 | ) | 508 | 3,873 | ||||||||||
Total comprehensive income
|
$ | 4,087 | $ | 2,752 | $ | 10,157 | $ | 11,326 |
(In thousands)
|
Information
Services
|
Banking
Services
|
Corporate,
Eliminations
and other
|
Total
|
||||||||||||
Three
Months Ended June 30, 2010
|
||||||||||||||||
Total Revenues:
|
||||||||||||||||
Revenue from
customers
|
$ | 18,551 | $ | 5,199 | $ | — | $ | 23,750 | ||||||||
Intersegment
revenue
|
1,984 | 413 | (2,397 | ) | — | |||||||||||
Net income
|
3,353 | 1,547 | — | 4,900 | ||||||||||||
Total assets
|
630,555 | 521,226 | (6,613 | ) | 1,145,168 | |||||||||||
Goodwill
|
7,335 | 136 | — | 7,471 | ||||||||||||
Other intangible assets,
net
|
321 | — | — | 321 | ||||||||||||
Three
Months Ended June 30, 2009
|
||||||||||||||||
Total Revenues:
|
||||||||||||||||
Revenue from
customers
|
$ | 16,991 | $ | 4,751 | $ | — | $ | 21,742 | ||||||||
Intersegment
revenue
|
1,732 | 389 | (2,121 | ) | — | |||||||||||
Net income
|
2,431 | 1,230 | — | 3,661 | ||||||||||||
Total assets
|
531,935 | 410,090 | (3,467 | ) | 938,558 | |||||||||||
Goodwill
|
7,335 | 136 | — | 7,471 | ||||||||||||
Other intangible assets,
net
|
457 | — | — | 457 | ||||||||||||
Six
Months Ended June 30, 2010
|
||||||||||||||||
Total Revenues:
|
||||||||||||||||
Revenue from
customers
|
$ | 35,779 | $ | 10,748 | $ | — | $ | 46,527 | ||||||||
Intersegment
revenue
|
4,259 | 793 | (5,052 | ) | — | |||||||||||
Net income
|
6,257 | 3,392 | — | 9,649 | ||||||||||||
Total assets
|
630,555 | 521,226 | (6,613 | ) | 1,145,168 | |||||||||||
Goodwill
|
7,335 | 136 | — | 7,471 | ||||||||||||
Other intangible assets,
net
|
321 | — | — | 321 | ||||||||||||
Six
Months Ended June 30, 2009
|
||||||||||||||||
Total Revenues:
|
||||||||||||||||
Revenue from
customers
|
$ | 34,374 | $ | 9,072 | $ | — | $ | 43,446 | ||||||||
Intersegment
revenue
|
3,347 | 746 | (4,093 | ) | — | |||||||||||
Net income
|
5,265 | 2,319 | — | 7,584 | ||||||||||||
Total assets
|
531,935 | 410,090 | (3,467 | ) | 938,558 | |||||||||||
Goodwill
|
7,335 | 136 | — | 7,471 | ||||||||||||
Other intangible assets,
net
|
457 | — | — | 457 |
(In
thousands)
|
June 30, 2010
|
December 31, 2009
|
||||||
Commercial
and industrial
|
$ | 119,454 | $ | 93,371 | ||||
Real
estate: (Commercial and church)
|
||||||||
Mortgage
|
496,785 | 469,097 | ||||||
Construction
|
61,503 | 74,407 | ||||||
Industrial
revenue bonds
|
2,514 | 2,676 | ||||||
Other
|
445 | 2,406 | ||||||
Total
loans
|
$ | 680,701 | $ | 641,957 |
Amount of Commitment Expiration per Period
|
||||||||||||||||||||
(In thousands)
|
Total
|
Less than
1 Year
|
1-3
Years
|
3-5
Years
|
Over 5
Years
|
|||||||||||||||
Operating
lease commitments
|
$ | 2,698 | $ | 793 | $ | 932 | $ | 529 | $ | 444 | ||||||||||
Time
deposits
|
156,671 | 142,200 | 13,106 | 1,365 | ¾ | |||||||||||||||
Total
|
$ | 159,369 | $ | 142,993 | $ | 14,038 | $ | 1,894 | $ | 444 |
Six Months Ended
June 30, 2010
|
||||||||
Shares
|
Fair Value
|
|||||||
Balance
at December 31, 2009
|
75,965 | $ | 28.97 | |||||
Granted
|
15,149 | 30.91 | ||||||
Vested
|
(40,838 | ) | 30.25 | |||||
Forfeited
|
— | — | ||||||
Balance
at June 30, 2010
|
50,276 | $ | 28.51 |
Shares
|
Weighted-
Average
Exercise
Price
|
Average
Remaining
Contractual
Term Years
|
Aggregate
Intrinsic
Value
(In thousands)
|
|||||||||||||
Outstanding
at December 31, 2009
|
44,120 | $ | 17.65 | |||||||||||||
Exercised
|
(3,302 | ) | 14.10 | |||||||||||||
Outstanding
at June 30, 2010
|
40,818 | 17.93 | 1.95 | $ | 666 | |||||||||||
Exercisable
at June 30, 2010
|
28,378 | $ | 17.12 | 1.78 | $ | 486 |
Weighted-
Average
|
||||||||
Grant Date
|
||||||||
Shares
|
Fair Value
|
|||||||
Nonvested
at December 31, 2009
|
27,586 | $ | 2.81 | |||||
Vested
|
(15,146 | ) | 2.70 | |||||
Forfeited
|
― | ― | ||||||
Nonvested
at June 30, 2010
|
12,440 | $ | 2.94 |
Shares
|
Weighted-
Average
Exercise
Price
|
Average
Remaining
Contractual
Term Years
|
Aggregate
Intrinsic
Value
(In thousands)
|
|||||||||||||
Outstanding
at December 31, 2009
|
231,262 | $ | 27.02 | |||||||||||||
Granted
|
23,311 | 30.16 | ||||||||||||||
Exercised
|
(1,012 | ) | 33.29 | |||||||||||||
Forfeited
or expired
|
— | — | ||||||||||||||
Outstanding
at June 30, 2010
|
253,561 | 27.31 | 8.35 | 1,760 | ||||||||||||
Exercisable
at June 30, 2010
|
112,360 | $ | 27.47 | 5.20 | 762 |
Weighted-
Average
|
||||||||
Grant
Date
|
||||||||
Shares
|
Fair Value
|
|||||||
Nonvested
at December 31, 2009
|
195,119 | $ | 6.74 | |||||
Granted
|
23,311 | 9.12 | ||||||
Vested
|
(77,229 | ) | 6.89 | |||||
Nonvested
at June 30, 2010
|
141,201 | $ | 7.06 |
Six Months Ended June 30,
|
||||||||
2010
|
2009
|
|||||||
Risk
free interest rate
|
3.33 | % | 1.94 | % | ||||
Expected
life
|
7
yrs.
|
7
yrs.
|
||||||
Expected
volatility
|
30.00 | % | 27.00 | % | ||||
Expected
dividend yield
|
1.86 | % | 2.02 | % |
(In thousands)
|
Estimated
2010
|
Actual
2009
|
||||||
Service
cost – benefits earned during the year
|
$ | 1,796 | $ | 1,606 | ||||
Interest
cost on projected benefit obligation
|
2,251 | 2,080 | ||||||
Expected
return on plan assets
|
(2,443 | ) | (1,880 | ) | ||||
Net
amortization
|
563 | 873 | ||||||
Net
periodic pension cost
|
$ | 2,167 | $ | 2,679 |
(In thousands)
|
Estimated
2010
|
Actual
2009
|
||||||
Service
cost – benefits earned during the year
|
$ | 78 | $ | 33 | ||||
Interest
cost on projected benefit obligation
|
315 | 278 | ||||||
Net
amortization
|
257 | 130 | ||||||
Net
periodic pension cost
|
$ | 650 | $ | 441 |
June 30, 2010
|
||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
State
and political subdivisions
|
$ | 219,898 | $ | 12,752 | $ | 24 | $ | 232,626 |
December 31, 2009
|
||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
State
and political subdivisions
|
$ | 212,651 | $ | 11,970 | $ | 24 | $ | 224,597 |
June 30, 2010
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
State
and political subdivisions
|
$ | 871 | $ | 24 | $ | — | $ | — | $ | 871 | $ | 24 |
December 31, 2009
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
State
and political subdivisions
|
$ | 1,415 | $ | 24 | $ | — | $ | — | $ | 1,415 | $ | 24 |
June 30, 2010
|
||||||||
(In thousands)
|
Amortized Cost
|
Fair Value
|
||||||
Due
in 1 year or less
|
$ | 9,349 | $ | 9,507 | ||||
Due
after 1 year through 5 years
|
41,146 | 43,765 | ||||||
Due
after 5 years through 10 years
|
108,001 | 116,101 | ||||||
Due
after 10 years
|
61,402 | 63,253 | ||||||
Total
|
$ | 219,898 | $ | 232,626 |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
Balance
sheet assets:
|
||||||||||||||||
Cash and cash
equivalents
|
$ | 153,685 | $ | 153,685 | $ | 79,294 | $ | 79,294 | ||||||||
Investment
securities
|
232,626 | 232,626 | 224,597 | 224,597 | ||||||||||||
Loans, net
|
670,540 | 679,501 | 633,673 | 634,598 | ||||||||||||
Accrued interest
receivable
|
5,448 | 5,448 | 5,294 | 5,294 | ||||||||||||
Total
|
$ | 1,062,299 | $ | 1,071,260 | $ | 942,858 | $ | 943,783 | ||||||||
Balance
sheet liabilities:
|
||||||||||||||||
Deposits
|
$ | 464,434 | $ | 464,434 | $ | 437,876 | $ | 437,876 | ||||||||
Accounts and drafts
payable
|
527,278 | 527,278 | 430,251 | 430,251 | ||||||||||||
Short-term
borrowings
|
19 | 19 | 26 | 26 | ||||||||||||
Accrued interest
payable
|
262 | 262 | 227 | 227 | ||||||||||||
Total
|
$ | 991,993 | $ | 991,993 | $ | 868,380 | $ | 868,380 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Second Quarter
|
First Half
|
|||||||||||||||||||||||
(In thousands except per share
data)
|
2010
|
2009
|
%
Change
|
2010
|
2009
|
%
Change
|
||||||||||||||||||
Net
income
|
$ | 4,900 | $ | 3,661 | 33.8 | % | $ | 9,649 | $ | 7,584 | 27.2 | % | ||||||||||||
Diluted
earnings per share
|
$ | .52 | $ | .39 | 33.3 | % | $ | 1.02 | $ | .81 | 25.9 | % | ||||||||||||
Return
on average assets
|
1.77 | % | 1.61 | % | — | 1.78 | % | 1.70 | % | — | ||||||||||||||
Return
on average equity
|
14.62 | % | 12.74 | % | — | 14.66 | % | 13.52 | % | — |
Second Quarter
|
First Half
|
|||||||||||||||||||||||
(In thousands)
|
2010
|
2009
|
%
Change
|
2010
|
2009
|
%
Change
|
||||||||||||||||||
Freight
Core Invoice Transaction Volume*
|
6,716 | 5,716 | 17.5 | % | 12,733 | 11,111 | 14.6 | % | ||||||||||||||||
Freight
Invoice Dollar Volume
|
$ | 4,193,903 | $ | 3,391,822 | 23.6 | % | $ | 7,962,844 | $ | 6,778,562 | 17.5 | % | ||||||||||||
Utility
Transaction Volume
|
3,045 | 2,823 | 7.9 | % | 6,100 | 5,653 | 7.9 | % | ||||||||||||||||
Utility
Transaction Dollar Volume
|
$ | 2,451,775 | $ | 2,263,404 | 8.3 | % | $ | 5,059,874 | $ | 4,759,101 | 6.3 | % | ||||||||||||
Payment
and Processing Fees
|
$ | 13,533 | $ | 12,036 | 12.4 | % | $ | 26,278 | $ | 23,980 | 9.6 | % |
Second Quarter
|
First Half
|
|||||||||||||||||||||||
(In thousands)
|
2010
|
2009
|
%
Change
|
2010
|
2009
|
%
Change
|
||||||||||||||||||
Average
earnings assets
|
$ | 1,017,818 | $ | 831,669 | 22.4 | % | $ | 1,001,350 | $ | 817,884 | 22.4 | % | ||||||||||||
Average
interest-bearing liabilities
|
334,879 | 254,383 | 31.6 | % | 329,098 | 228,881 | 43.8 | % | ||||||||||||||||
Net
interest income*
|
12,103 | 10,410 | 16.3 | % | 23,698 | 20,932 | 13.2 | % | ||||||||||||||||
Net
interest margin*
|
4.77 | % | 5.02 | % | — | 4.77 | % | 5.16 | % | — | ||||||||||||||
Yield
on earning assets*
|
5.24 | % | 5.64 | % | — | 5.25 | % | 5.72 | % | — | ||||||||||||||
Rate
on interest-bearing liabilities
|
1.44 | % | 2.02 | % | — | 1.46 | % | 2.00 | % | — |
Second Quarter of 2010
|
Second Quarter of 2009
|
|||||||||||||||||||||||
(In thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
||||||||||||||||||
Assets1
|
||||||||||||||||||||||||
Earning
assets:
|
||||||||||||||||||||||||
Loans2,
3:
|
||||||||||||||||||||||||
Taxable
|
$ | 672,465 | $ | 9,848 | 5.87 | % | $ | 606,645 | $ | 8,884 | 5.87 | % | ||||||||||||
Tax-exempt4
|
2,549 | 36 | 5.66 | 3,181 | 54 | 6.81 | ||||||||||||||||||
Debt
and equity securities5:
|
||||||||||||||||||||||||
Taxable
|
890 | 11 | 4.96 | 3,489 | 16 | 1.84 | ||||||||||||||||||
Tax-exempt4
|
217,472 | 3,309 | 6.10 | 176,089 | 2,708 | 6.17 | ||||||||||||||||||
Interest-bearing
deposits in other financial institutions
|
16,770 | 13 | .31 | 15,300 | 10 | .26 | ||||||||||||||||||
Federal
funds sold and other short-term investments
|
107,672 | 85 | .32 | 26,965 | 18 | .27 | ||||||||||||||||||
Total
earning assets
|
1,017,818 | 13,302 | 5.24 | 831,669 | 11,690 | 5.64 | ||||||||||||||||||
Non-earning
assets:
|
||||||||||||||||||||||||
Cash and due from
banks
|
10,394 | 9,447 | ||||||||||||||||||||||
Premise and equipment,
net
|
10,039 | 11,300 | ||||||||||||||||||||||
Bank owned life
insurance
|
13,857 | 13,303 | ||||||||||||||||||||||
Goodwill and
other
|
||||||||||||||||||||||||
intangibles
|
7,808 | 7,969 | ||||||||||||||||||||||
Other
assets
|
62,031 | 47,603 | ||||||||||||||||||||||
Allowance for loan
losses
|
(9,116 | ) | (6,761 | ) | ||||||||||||||||||||
Total
assets
|
$ | 1,112,831 | $ | 914,530 | ||||||||||||||||||||
Liabilities and
Shareholders’ Equity1
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
||||||||||||||||||||||||
deposits
|
$ | 162,721 | $ | 495 | 1.22 | % | $ | 98,379 | $ | 380 | 1.55 | % | ||||||||||||
Savings
deposits
|
23,996 | 71 | 1.19 | 20,104 | 69 | 1.38 | ||||||||||||||||||
Time deposits >=
$100
|
55,682 | 215 | 1.55 | 41,543 | 276 | 2.66 | ||||||||||||||||||
Other time
deposits
|
92,466 | 418 | 1.81 | 86,708 | 510 | 2.36 | ||||||||||||||||||
Total
interest-bearing deposits
|
334,865 | 1,199 | 1.44 | 246,734 | 1,235 | 2.01 | ||||||||||||||||||
Short-term
borrowings &
other
|
14 | — | — | 4,658 | 5 | 1.55 | % | |||||||||||||||||
Subordinated
debentures
|
— | — | — | 2,991 | 40 | 1.38 | ||||||||||||||||||
Total
interest bearing liabilities
|
334,879 | 1,199 | 1.44 | 254,383 | 1,280 | 2.02 | ||||||||||||||||||
Non-interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand
deposits
|
110,343 | 93,977 | ||||||||||||||||||||||
Accounts
and drafts payable
|
517,113 | 431,942 | ||||||||||||||||||||||
Other
liabilities
|
16,025 | 18,965 | ||||||||||||||||||||||
Total
liabilities
|
978,360 | 799,267 | ||||||||||||||||||||||
Shareholders’
equity
|
134,471 | 115,263 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders’
equity
|
$ | 1,112,831 | $ | 914,530 | ||||||||||||||||||||
Net
interest income
|
$ | 12,103 | $ | 10,410 | ||||||||||||||||||||
Interest
spread
|
3.81 | % | 3.62 | % | ||||||||||||||||||||
Net
interest margin
|
4.77 | 5.02 |
1.
|
Balances shown are daily
averages.
|
2.
|
For
purposes of these computations, nonaccrual loans are included in the
average loan amounts outstanding. Interest on nonaccrual loans
is recorded when received as discussed further in Note 1 to the Company's
2009 consolidated financial statements, filed with the Company’s 2009
Annual Report on Form 10-K.
|
3.
|
Interest
income on loans includes net loan fees of $92,000 and $131,000 for the
Second Quarter of 2010 and 2009,
respectively.
|
4.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%. The tax-equivalent adjustment was approximately $1,171,000
and $966,000 for the Second Quarter of 2010 and 2009,
respectively.
|
5.
|
For
purposes of these computations, yields on investment securities are
computed as interest income divided by the average amortized cost of the
investments.
|
First Half of 2010
|
First Half of 2009
|
|||||||||||||||||||||||
(In thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
||||||||||||||||||
Assets1
|
||||||||||||||||||||||||
Earning
assets:
|
||||||||||||||||||||||||
Loans2,
3:
|
||||||||||||||||||||||||
Taxable
|
$ | 659,216 | $ | 19,250 | 5.89 | % | $ | 597,827 | $ | 17,464 | 5.89 | % | ||||||||||||
Tax-exempt4
|
2,589 | 74 | 5.76 | 3,251 | 111 | 6.89 | ||||||||||||||||||
Debt
and equity securities5:
|
||||||||||||||||||||||||
Taxable
|
841 | 25 | 5.99 | 3,524 | 18 | 1.03 | ||||||||||||||||||
Tax-exempt4
|
214,996 | 6,537 | 6.13 | 182,100 | 5,566 | 6.16 | ||||||||||||||||||
Interest-bearing
deposits in other financial institutions
|
19,075 | 26 | .27 | 14,405 | 18 | .25 | ||||||||||||||||||
Federal
funds sold and other short-term investments
|
104,633 | 161 | .31 | 16,777 | 26 | .31 | ||||||||||||||||||
Total
earning assets
|
1,001,350 | 26,073 | 5.25 | 817,884 | 23,203 | 5.72 | ||||||||||||||||||
Non-earning
assets:
|
||||||||||||||||||||||||
Cash and due from
banks
|
9,906 | 9,258 | ||||||||||||||||||||||
Premise and equipment,
net
|
10,181 | 11,488 | ||||||||||||||||||||||
Bank owned life
insurance
|
13,784 | 13,235 | ||||||||||||||||||||||
Goodwill and other
|
||||||||||||||||||||||||
intangibles
|
7,822 | 8,004 | ||||||||||||||||||||||
Other assets
|
58,436 | 48,227 | ||||||||||||||||||||||
Allowance for loan
losses
|
(8,753 | ) | (6,666 | ) | ||||||||||||||||||||
Total
assets
|
$ | 1,092,726 | $ | 901,430 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity1
|
||||||||||||||||||||||||
Interest-bearing
liabilities:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
||||||||||||||||||||||||
deposits
|
$ | 166,085 | $ | 1,005 | 1.22 | % | $ | 90,277 | $ | 682 | 1.52 | % | ||||||||||||
Savings deposits
|
24,479 | 143 | 1.18 | 20,192 | 138 | 1.38 | ||||||||||||||||||
Time deposits >=
$100
|
52,833 | 419 | 1.60 | 41,529 | 563 | 2.73 | ||||||||||||||||||
Other time
deposits
|
85,674 | 808 | 1.90 | 66,357 | 786 | 2.39 | ||||||||||||||||||
Total
interest-bearing deposits
|
329,071 | 2,375 | 1.46 | 218,355 | 2,169 | 2.00 | ||||||||||||||||||
Short-term borrowings & other
|
27 | — | .75 | 7,535 | 23 | .62 | ||||||||||||||||||
Subordinated
debentures
|
— | — | — | 2,991 | 79 | 5.33 | ||||||||||||||||||
Total
interest bearing liabilities
|
329,098 | 2,375 | 1.46 | 228,881 | 2,271 | 2.00 | ||||||||||||||||||
Non-interest
bearing liabilities:
|
||||||||||||||||||||||||
Demand deposits
|
110,532 | 93,722 | ||||||||||||||||||||||
Accounts
and drafts payable
|
504,537 | 446,774 | ||||||||||||||||||||||
Other
liabilities
|
15,844 | 18,965 | ||||||||||||||||||||||
Total
liabilities
|
960,011 | 788,342 | ||||||||||||||||||||||
Shareholders’
equity
|
132,715 | 113,088 | ||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||
shareholders’
equity
|
$ | 1,092,726 | $ | 901,430 | ||||||||||||||||||||
Net
interest income
|
$ | 23,698 | $ | 20,932 | ||||||||||||||||||||
Interest
spread
|
3.80 | % | 3.72 | % | ||||||||||||||||||||
Net
interest margin
|
4.77 | 5.16 |
1.
|
Balances
shown are daily averages.
|
2.
|
For
purposes of these computations, nonaccrual loans are included in the
average loan amounts outstanding. Interest on nonaccrual loans
is recorded when received as discussed further in Note 1 to the Company's
2009 consolidated financial statements, filed with the Company’s 2009
Annual Report on Form 10-K.
|
3.
|
Interest
income on loans includes net loan fees of $166,000 and $267,000 for the
First Half of 2010 and 2009,
respectively.
|
4.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%. The tax-equivalent adjustment was approximately $2,314,000
and $1,986,000 for the First Half of 2010 and 2009,
respectively.
|
5.
|
For
purposes of these computations, yields on investment securities are
computed as interest income divided by the average amortized cost of the
investments.
|
Second Quarter of 2010 Over
2009
|
||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Increase
(decrease) in interest income:
|
||||||||||||
Loans1,
2:
|
||||||||||||
Taxable
|
$ | 964 | $ | 0 | $ | 964 | ||||||
Tax-exempt3
|
(10 | ) | (8 | ) | (18 | ) | ||||||
Debt and equity
securities:
|
||||||||||||
Taxable
|
(18 | ) | 13 | (5 | ) | |||||||
Tax-exempt3
|
630 | (29 | ) | 601 | ||||||||
Interest-bearing deposits in
other financial institutions
|
1 | 2 | 3 | |||||||||
Federal funds sold and other
short-term investments
|
63 | 4 | 67 | |||||||||
Total
interest income
|
1,630 | (18 | ) | 1,612 | ||||||||
Interest
expense on:
|
||||||||||||
Interest-bearing demand
deposits
|
209 | (94 | ) | 115 | ||||||||
Savings deposits
|
12 | (10 | ) | 2 | ||||||||
Time deposits of $100 or
more
|
76 | (137 | ) | (61 | ) | |||||||
Other time
deposits
|
32 | (124 | ) | (92 | ) | |||||||
Short-term borrowings &
other
|
(2 | ) | (3 | ) | (5 | ) | ||||||
Subordinated
debentures
|
(20 | ) | (20 | ) | (40 | ) | ||||||
Total
interest expense
|
307 | (388 | ) | (81 | ) | |||||||
Net
interest income
|
$ | 1,323 | $ | 370 | $ | 1,693 |
1.
|
Average
balances include nonaccrual loans.
|
2.
|
Interest
income includes net loan fees.
|
3.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%.
|
First Half of 2010 Over
2009
|
||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Increase
(decrease) in interest income:
|
||||||||||||
Loans1,
2:
|
||||||||||||
Taxable
|
$ | 1,793 | $ | (7 | ) | $ | 1,786 | |||||
Tax-exempt3
|
(21 | ) | (16 | ) | (37 | ) | ||||||
Debt and equity
securities:
|
||||||||||||
Taxable
|
(23 | ) | 30 | 7 | ||||||||
Tax-exempt3
|
1,000 | (29 | ) | 971 | ||||||||
Interest-bearing deposits in
other financial institutions
|
6 | 2 | 8 | |||||||||
Federal funds sold and other
short-term investments
|
135 | — | 135 | |||||||||
Total
interest income
|
2,890 | (20 | ) | 2,870 | ||||||||
Interest
expense on:
|
||||||||||||
Interest-bearing demand
deposits
|
481 | (158 | ) | 323 | ||||||||
Savings deposits
|
27 | (22 | ) | 5 | ||||||||
Time deposits of $100 or
more
|
128 | (272 | ) | (144 | ) | |||||||
Other time
deposits
|
201 | (179 | ) | 22 | ||||||||
Short-term borrowings &
other
|
(11 | ) | (12 | ) | (23 | ) | ||||||
Subordinated
debentures
|
(40 | ) | (39 | ) | (79 | ) | ||||||
Total
interest expense
|
786 | (682 | ) | 104 | ||||||||
Net
interest income
|
$ | 2,104 | $ | 662 | $ | 2,766 |
1.
|
Average
balances include nonaccrual loans.
|
2.
|
Interest
income includes net loan fees.
|
3.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%.
|
Second Quarter
|
First Half
|
|||||||||||||||
(In thousands)
|
2010
|
2009
|
2010
|
2009
|
||||||||||||
Allowance
at beginning of period
|
$ | 8,999 | $ | 6,631 | $ | 8,284 | $ | 6,451 | ||||||||
Provision
charged to expense
|
1,150 | 300 | 2,050 | 700 | ||||||||||||
Loans charged off
|
— | — | (200 | ) | (254 | ) | ||||||||||
Recoveries on loans previously
charged off
|
12 | 44 | 27 | 78 | ||||||||||||
Net
loans recovered (charged-off)
|
12 | 44 | (173 | ) | (176 | ) | ||||||||||
Allowance
at end of period
|
$ | 10,161 | $ | 6,975 | $ | 10,161 | $ | 6,975 | ||||||||
Loans
outstanding:
|
||||||||||||||||
Average
|
$ | 675,014 | $ | 609,826 | $ | 661,805 | $ | 601,078 | ||||||||
June 30
|
680,701 | 610,769 | 680,701 | 610,769 | ||||||||||||
Ratio
of allowance for loan losses to loans outstanding:
|
||||||||||||||||
Average
|
1.51 | % | 1.14 | % | 1.54 | % | 1.16 | % | ||||||||
June 30
|
1.49 | 1.14 | 1.49 | 1.14 | ||||||||||||
Nonperforming
loans:
|
||||||||||||||||
Nonaccrual loans
|
$ | 1,528 | $ | 1,411 | $ | 1,528 | $ | 1,411 | ||||||||
Loans past due 90 days or
more
|
— | — | — | — | ||||||||||||
Renegotiated loans
|
— | 556 | — | 556 | ||||||||||||
Total nonperforming
loans
|
$ | 1,528 | $ | 1,967 | $ | 1,528 | $ | 1,967 | ||||||||
Foreclosed assets
|
1,910 | 2,177 | 1,910 | 2,177 | ||||||||||||
Nonperforming
loans as percentage of average loans
|
.23 | % | .32 | % | .23 | % | .33 | % |
June 30, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
Total
capital (to risk-weighted assets)
|
||||||||||||||||
Cass Information Systems,
Inc.
|
$ | 139,650 | 16.41 | % | $ | 130,187 | 16.69 | % | ||||||||
Cass Commercial
Bank
|
54,555 | 10.83 | % | 50,853 | 10.34 | % | ||||||||||
Tier
I capital (to risk-weighted assets)
|
||||||||||||||||
Cass Information Systems,
Inc.
|
$ | 129,489 | 15.21 | % | $ | 121,903 | 15.63 | % | ||||||||
Cass Commercial
Bank
|
48,257 | 9.58 | % | 44,864 | 9.12 | % | ||||||||||
Tier
I capital (to average assets)
|
||||||||||||||||
Cass Information Systems,
Inc.
|
$ | 129,489 | 11.72 | % | $ | 121,903 | 11.28 | % | ||||||||
Cass Commercial
Bank
|
48,257 | 9.64 | % | 44,864 | 8.75 | % |
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
PART
II.
|
OTHER
INFORMATION
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
[REMOVED
AND RESERVED]
|
ITEM
5.
|
OTHER
INFORMATION
|
(a)
|
None
|
|
(b)
|
There
have been no material changes to the procedures by which security holders
may recommend nominees to the Company’s Board of Directors implemented in
the Second Quarter of 2010.
|
ITEM
6.
|
EXHIBITS
|
CASS
INFORMATION SYSTEMS, INC.
|
||
DATE: August
5, 2010
|
By
|
/s/ Eric H. Brunngraber
|
Eric
H. Brunngraber
|
||
President
and Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
DATE: August
5, 2010
|
By
|
/s/ P. Stephen Appelbaum
|
P.
Stephen Appelbaum
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting Officer)
|