x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For
the quarterly period ended
|
September 25, 2010
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
HearUSA,
Inc.
|
||
(Exact
Name of Registrant as Specified in Its Charter)
|
||
Delaware
|
22-2748248
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
1250 Northpoint Parkway, West Palm Beach,
Florida
|
33407
|
(Address
of Principal Executive Offices)
|
(Zip Code)
|
Registrant’s
Telephone Number, Including Area Code
|
(561)
478-8770
|
Page
|
||||
PART
I.
|
FINANCIAL
INFORMATION
|
|||
Item
1.
|
Financial
Statements:
|
|||
Consolidated
Balance Sheets
|
||||
September
25, 2010 and December 26, 2009
|
3
|
|||
Consolidated
Statements of Operations
Nine
months ended September 25, 2010 and September 26, 2009
|
4
|
|||
Consolidated
Statements of Operations
Three
months ended September 25, 2010 and September 26, 2009
|
5
|
|||
Consolidated
Statements of Cash Flows
Nine
months ended September 25, 2010 and September 26, 2009
|
6
|
|||
Notes
to Consolidated Financial Statements
|
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
21
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
||
Item 4.
|
Controls
and Procedures
|
37
|
||
PART II.
|
OTHER
INFORMATION
|
|||
Item
1A.
|
Risk
Factors
|
38 | ||
Item
6.
|
Exhibits
|
39
|
||
Signatures
|
40
|
September 25,
|
December 26,
|
|||||||
2010
|
2009
|
|||||||
(Dollars in thousands, except per
share amounts)
|
||||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 4,491 | $ | 7,037 | ||||
Short-term
marketable securities
|
900 | 4,106 | ||||||
Accounts
and notes receivable, less allowance for doubtful accounts of $524 and
$616
|
4,734 | 5,554 | ||||||
Inventories
|
1,459 | 1,844 | ||||||
Prepaid
expenses and other
|
405 | 464 | ||||||
Total
current assets
|
11,989 | 19,005 | ||||||
Property
and equipment, net
|
3,344 | 4,021 | ||||||
Goodwill
|
51,928 | 51,495 | ||||||
Intangible
assets, net
|
12,327 | 12,816 | ||||||
Deposits
and other
|
672 | 731 | ||||||
Restricted
cash and cash equivalents
|
2,258 | 3,245 | ||||||
Total
Assets
|
$ | 82,518 | $ | 91,313 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 10,479 | $ | 7,070 | ||||
Accrued
expenses
|
1,906 | 2,253 | ||||||
Accrued
salaries and other compensation
|
2,879 | 3,520 | ||||||
Current
maturities of long-term debt
|
5,078 | 5,983 | ||||||
Income
taxes payable
|
- | 1,974 | ||||||
Dividends
payable
|
35 | 35 | ||||||
Total
current liabilities
|
20,377 | 20,835 | ||||||
Long-term
debt
|
32,486 | 36,139 | ||||||
Deferred
income taxes
|
7,995 | 7,335 | ||||||
Total
long-term liabilities
|
40,481 | 43,474 | ||||||
Commitments
and contingencies
|
||||||||
Stockholders’
equity
|
||||||||
Preferred
stock (aggregate liquidation preference $2,330, $1 par, 7,500,000 shares
authorized)
|
||||||||
Series
H Junior Participating (none outstanding)
|
- | - | ||||||
Series
J (233 shares outstanding)
|
- | - | ||||||
Total
preferred stock
|
- | - | ||||||
Common
stock: $.10 par; 75,000,000 shares authorized 45,451,160 and 45,381,750
shares issued
|
4,545 | 4,538 | ||||||
Additional
paid-in capital
|
138,655 | 137,863 | ||||||
Accumulated
deficit
|
(121,709 | ) | (114,982 | ) | ||||
Treasury
stock, at cost: 523,662 common shares
|
(2,485 | ) | (2,485 | ) | ||||
Total
HearUSA, Inc. Stockholders’ Equity
|
19,006 | 24,934 | ||||||
Noncontrolling
interest
|
2,654 | 2,070 | ||||||
Total
Stockholders’ equity
|
21,660 | 27,004 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 82,518 | $ | 91,313 |
September 25,
|
September 26,
|
|||||||
2010
|
2009
|
|||||||
(Dollars in thousands, except per
share amounts)
|
||||||||
Net
revenues
|
||||||||
Hearing
aids and other products
|
$ | 57,067 | $ | 61,172 | ||||
Services
|
4,870 | 6,043 | ||||||
Total
net revenues
|
61,937 | 67,215 | ||||||
Operating
costs and expenses
|
||||||||
Hearing
aids and other products
|
15,057 | 14,998 | ||||||
Services
|
1,272 | 1,325 | ||||||
Total
cost of products sold and services excluding depreciation and
amortization
|
16,329 | 16,323 | ||||||
Center
operating expenses
|
35,658 | 33,510 | ||||||
General
and administrative expenses
|
11,215 | 11,387 | ||||||
Depreciation
and amortization
|
1,653 | 1,731 | ||||||
Total
operating costs and expenses
|
64,855 | 62,951 | ||||||
Income
(loss) from operations
|
(2,918 | ) | 4,264 | |||||
Non-operating
income (expenses)
|
||||||||
Gain
on foreign exchange
|
18 | 499 | ||||||
Interest
income
|
13 | 6 | ||||||
Interest
expense
|
(2,681 | ) | (3,728 | ) | ||||
Income
(loss) from continuing operations before income tax
expense
|
(5,568 | ) | 1,041 | |||||
Income
tax expense
|
(471 | ) | (630 | ) | ||||
Income
(loss) from continuing operations
|
(6,039 | ) | 411 | |||||
Discontinued
operations attributable to HearUSA, Inc.
|
||||||||
Income
from discontinued operations, net of income tax benefit of $261 in
2009
|
- | 1,144 | ||||||
Gain
on sale of discontinued operations
|
- | 2,158 | ||||||
Income
tax expense on sale of discontinued operations
|
- | (1,632 | ) | |||||
Income
from discontinued operations
|
- | 1,670 | ||||||
Net
income (loss)
|
(6,039 | ) | 2,081 | |||||
Net
income attributable to noncontrolling interest
|
(584 | ) | (429 | ) | ||||
Net
income (loss) attributable to HearUSA, Inc.
|
(6,623 | ) | 1,652 | |||||
Dividends
on preferred stock
|
(104 | ) | (102 | ) | ||||
Net
Income (loss) attributable to HearUSA, Inc. common
stockholders
|
$ | (6,727 | ) | $ | 1,550 | |||
Income
(loss) from continuing operations attributable to HearUSA, Inc. common
stockholders per common share – basic and diluted
|
$ | (0.15 | ) | $ | (0.00 | ) | ||
Net
income (loss) attributable to HearUSA, Inc. common stockholders per common
share – basic and diluted
|
$ | (0.15 | ) | $ | 0.03 | |||
Weighted
average number of shares of common stock outstanding –
basic
|
44,904 | 44,831 | ||||||
Weighted
average number of shares of common stock outstanding
–diluted
|
44,904 | 45,416 | ||||||
Amounts
attributable to HearUSA, Inc. common stockholders:
|
||||||||
Loss
from continuing operations, net of tax
|
$ | (6,623 | ) | $ | (18 | ) | ||
Discontinued
operations, net of tax
|
- | 1,670 | ||||||
Net
income (loss) attributable to HearUSA, Inc.
|
$ | (6,623 | ) | $ | 1,652 |
September 25,
|
September 26,
|
|||||||
2010
|
2009
|
|||||||
(Dollars in thousands, except per
share amounts)
|
||||||||
Net
revenues
|
||||||||
Hearing
aids and other products
|
$ | 19,276 | $ | 19,616 | ||||
Services
|
1,657 | 2,212 | ||||||
Total
net revenues
|
20,933 | 21,828 | ||||||
Operating
costs and expenses
|
||||||||
Hearing
aids and other products
|
5,188 | 4,543 | ||||||
Services
|
436 | 441 | ||||||
Total
cost of products sold and services excluding depreciation and
amortization
|
5,624 | 4,984 | ||||||
Center
operating expenses
|
12,047 | 10,811 | ||||||
General
and administrative expenses
|
3,429 | 3,694 | ||||||
Depreciation
and amortization
|
519 | 593 | ||||||
Total
operating costs and expenses
|
21,619 | 20,082 | ||||||
Income
(loss) from operations
|
(686 | ) | 1,746 | |||||
Non-operating
income (expenses)
|
||||||||
Gain
on foreign exchange
|
3 | 99 | ||||||
Interest
income
|
6 | 4 | ||||||
Interest
expense
|
(891 | ) | (1,137 | ) | ||||
Income
(loss) from continuing operations before income tax
expense
|
(1,568 | ) | 712 | |||||
Income
tax expense
|
(31 | ) | (210 | ) | ||||
Income
(loss) from continuing operations
|
(1,599 | ) | 502 | |||||
Discontinued
operations attributable to HearUSA, Inc.
|
||||||||
Income
from discontinued operations
|
- | (15 | ) | |||||
Gain
on sale of discontinued operations
|
- | 529 | ||||||
Income
tax expense on sale of discontinued operations
|
- | (87 | ) | |||||
Income
from discontinued operations
|
- | 427 | ||||||
Net
income (loss)
|
(1,599 | ) | 929 | |||||
Net
income attributable to noncontrolling interest
|
(272 | ) | (182 | ) | ||||
Net
income (loss) attributable to HearUSA, Inc.
|
(1,871 | ) | 747 | |||||
Dividends
on preferred stock
|
(34 | ) | (34 | ) | ||||
Net
Income (loss) attributable to HearUSA, Inc. common
stockholders
|
$ | (1,905 | ) | $ | 713 | |||
Income
(loss) from continuing operations attributable to HearUSA, Inc. common
stockholders per common share – basic and diluted
|
$ | (0.04 | ) | $ | 0.01 | |||
Net
Income (loss) attributable to HearUSA, Inc. common stockholders per common
share – basic and diluted
|
$ | (0.04 | ) | $ | 0.02 | |||
Weighted
average number of shares of common stock outstanding –
basic
|
44,925 | 44,838 | ||||||
Weighted
average number of shares of common stock outstanding –
diluted
|
44,925 | 45,810 | ||||||
Amounts
attributable to HearUSA, Inc. common stockholders:
|
||||||||
Income
(loss) from continuing operations, net of tax
|
$ | (1,871 | ) | $ | 320 | |||
Discontinued
operations, net of tax
|
- | 427 | ||||||
Net
income (loss) attributable to HearUSA, Inc.
|
$ | (1,871 | ) | $ | 747 |
September 25,
|
September 26,
|
|||||||
2010
|
2009
|
|||||||
(Dollars in thousands)
|
||||||||
Cash
flows from operating activities
|
||||||||
Net
income (loss)
|
$ | (6,039 | ) | $ | 2,081 | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Depreciation
and amortization
|
1,653 | 1,865 | ||||||
Stock-based
compensation
|
785 | 623 | ||||||
Gain
on foreign exchange
|
(18 | ) | (499 | ) | ||||
Gain
on sale of discontinued operations, net of tax expense
|
- | (526 | ) | |||||
Provision
for doubtful accounts
|
362 | 354 | ||||||
Deferred
income tax expense
|
471 | 630 | ||||||
Interest
on discounted notes payable
|
143 | 252 | ||||||
Non-cash
(gain) loss on warrant liability
|
(174 | ) | 171 | |||||
Principal
payments on long-term debt made through rebate credits
|
(2,293 | ) | (2,485 | ) | ||||
Other
|
3 | 21 | ||||||
(Increase)
decrease in:
|
||||||||
Accounts
and notes receivable
|
597 | (354 | ) | |||||
Inventories
|
325 | (352 | ) | |||||
Prepaid
expenses and other
|
136 | (130 | ) | |||||
Increase
(decrease) in:
|
||||||||
Accounts
payable and accrued expenses
|
1,303 | 4,172 | ||||||
Accrued
salaries and other compensation
|
(640 | ) | (538 | ) | ||||
Net
cash provided by (used in) operating activities
|
(3,386 | ) | 5,285 | |||||
Cash
flows from investing activities
|
||||||||
Purchase
of property and equipment
|
(333 | ) | (681 | ) | ||||
Purchase
of intangible assets
|
(47 | ) | (208 | ) | ||||
Net
proceeds from sale of Canada assets
|
- | 22,747 | ||||||
Net
proceeds from the sale (purchases) of short-term marketable
securities
|
3,206 | (6,402 | ) | |||||
Letter
of credit – restricted cash
|
1,000 | (3,000 | ) | |||||
Business
acquisitions
|
(263 | ) | (1,313 | ) | ||||
Net
cash provided by investing activities
|
3,563 | 11,143 | ||||||
Cash
flows from financing activities
|
||||||||
Proceeds
from issuance of long-term debt
|
200 | - | ||||||
Principal
payments on long-term debt
|
(2,846 | ) | (3,520 | ) | ||||
Principal
payments on Siemens debt
|
- | (8,097 | ) | |||||
Proceeds
from the exercise of stock options
|
- | 13 | ||||||
Dividends
paid on preferred stock
|
(104 | ) | (102 | ) | ||||
Net
cash used in financing activities
|
(2,750 | ) | (11,706 | ) | ||||
Effects
of exchange rate changes on cash
|
27 | 161 | ||||||
Net
(decrease) increase in cash and cash equivalents
|
(2,546 | ) | 4,883 | |||||
Cash
and cash equivalents at the beginning of period
|
7,037 | 3,553 | ||||||
Cash
and cash equivalents at the end of period
|
$ | 4,491 | $ | 8,436 | ||||
Supplemental
disclosure of cash flows information:
|
||||||||
Cash
paid for interest
|
$ | 249 | $ | 549 | ||||
Cash
paid for income taxes
|
$ | 1,923 | $ | - | ||||
Supplemental
schedule of non-cash investing and financing activities:
|
||||||||
Principal
payments on long-term debt made through rebate credits
|
$ | (2,293 | ) | $ | (2,485 | ) | ||
Issuance
of notes payable in exchange for business acquisitions
|
$ | 216 | $ | 1,217 | ||||
Issuance
of capital lease in exchange for property and equipment
|
$ | 23 | $ | 357 |
1.
|
Description
of the Company and Summary of Significant Accounting
Policies
|
Nine months Ended
|
Three Months Ended
|
|||||||||||||||
Dollars in thousands
|
September 25,
2010
|
September 26,
2009
|
September 25,
2010
|
September 26,
2009
|
||||||||||||
Net income
(loss) for the period
|
$ | (6,039 | ) | $ | 2,081 | $ | (1,599 | ) | $ | 929 | ||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Foreign
currency translation adjustments
|
- | 89 | - | - | ||||||||||||
Comprehensive
income (loss) for the period
|
$ | (6,039 | ) | $ | 2,170 | $ | (1,599 | ) | $ | 929 | ||||||
Comprehensive
income attributable to noncontrolling interest
|
(584 | ) | (429 | ) | (272 | ) | (182 | ) | ||||||||
Comprehensive
income (loss) attributable to HearUSA, Inc.
|
$ | (6,623 | ) | $ | 1,741 | $ | (1,871 | ) | $ | 747 |
For the nine
months ended
|
For the three months
ended
|
|||||||
September 26,
2009
|
September 26, 2009
|
|||||||
Revenue
|
$ | 4,533 | $ | (15 | ) | |||
Cost
and expenses
|
3,650 | - | ||||||
Income
(loss) before provision of income taxes
|
883 | (15 | ) | |||||
Income
tax expense (benefit)
|
(261 | ) | - | |||||
Income
from discontinued operations
|
1,144 | (15 | ) | |||||
Gain
on sale of discontinued operations
|
526 | 442 | ||||||
Income
from discontinued operations
|
$ | 1,670 | $ | 427 | ||||
Income
from discontinued operations - basic
|
$ | 0.03 | $ | (0.00 | ) | |||
Income
from discontinued operations - diluted
|
$ | 0.03 | $ | (0.00 | ) |
September 25,
|
December 26,
|
|||||||
Dollars in thousands
|
2010
|
2009
|
||||||
Notes
payable to Siemens
|
||||||||
Tranche
B
|
$ | 4,196 | $ | 4,387 | ||||
Tranche
C
|
28,968 | 30,870 | ||||||
Total
notes payable to Siemens
|
33,164 | 35,257 | ||||||
Notes
payable from business acquisitions and other
|
4,400 | 6,865 | ||||||
37,564 | 42,122 | |||||||
Less
current maturities
|
5,078 | 5,983 | ||||||
$ | 32,486 | $ | 36,139 |
2011
|
$ | 5,218 | ||
2012
|
3,781 | |||
2013
|
2,665 | |||
2014
|
2,442 | |||
2015
|
23,641 |
Calculation of Pro forma Rebates to HearUSA when at least 90% of
Units Purchased are from Siemens (1)
|
||||||||||||||||
Quarterly Siemens Unit Sales Compared to Prior Years' Comparable Quarters
|
||||||||||||||||
90% but
< 95%
|
95% to
100%
|
>
100% < 125%
|
125%
and >
|
|||||||||||||
Acquisition
rebate (2)
|
$50/
unit
|
$50/
unit
|
$50/
unit
|
$50/
unit
|
||||||||||||
Plus
|
Plus
|
Plus
|
Plus
|
|||||||||||||
Notes
payable rebate
|
$ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | ||||||||
Additional
volume rebate
|
- | 156,250 | 312,500 | 468,750 | ||||||||||||
Interest
forgiveness rebate (3)
|
1,187,500 | 1,187,500 | 1,187,500 | 1,187,500 | ||||||||||||
$ | 1,687,500 | $ | 1,843,750 | $ | 2,000,000 | $ | 2,156,250 |
Nine Months Ended
|
Three Months Ended
|
|||||||||||||||
Dollars in thousands
|
September 25,
2010
|
September 26,
2009
|
September 25,
2010
|
September 26,
2009
|
||||||||||||
Portion
applied against quarterly principal payments
|
$ | 2,293 | $ | 2,485 | $ | 758 | $ | 825 | ||||||||
Portion
applied against quarterly interest payments
|
2,447 | 2,954 | 807 | 861 | ||||||||||||
$ | 4,740 | $ | 5,439 | $ | 1,565 | $ | 1,686 |
|
·
|
Resale
registration rights covering the 6.4 million shares of common stock
acquired by Siemens on December 23, 2008. The Company completed the
registration of these shares for resale in the second quarter of
2009.
|
|
·
|
Right
of first refusal in the event the Company chooses to issue equity or if
there is a proposed Company change of control transaction involving a
person in the hearing aid
industry.
|
|
·
|
Rights
to have a representative of Siemens attend meetings of the Board of
Directors of the Company as a nonvoting
observer.
|
Amount
(thousands)
|
||||
Balance
at December 26, 2009
|
$ | 2,070 | ||
Joint
venture earnings
|
584 | |||
Dividends
to joint venture partners
|
- | |||
Balance
at September 25, 2010
|
$ | 2,654 |
|
Level
1
|
Quoted
prices (unadjusted) in active markets for identical assets or
liabilities;
|
|
Level
2
|
Inputs
other than quoted prices included in Level 1 that are either directly or
indirectly observable;
|
|
Level
3
|
Unobservable
inputs in which little or no market activity exists, therefore requiring
an entity to develop its own assumptions about the assumptions that market
participants would use in pricing.
|
Description
|
Total as of
September 25,
2010
|
Level 1
|
Level 2
|
|||||||||
Short-term
marketable securities
|
$ | 900 | $ | 900 | $ | - | ||||||
Warrant
liability included in accounts payable
|
$ | 48 | $ | - | $ | 48 |
September 25,
|
||||
2010
|
||||
Risk
free interest rate
|
0.09 | % | ||
Expected
life in years
|
0.02 | |||
Expected
volatility
|
86 | % |
Weighted
|
||||||||||||||||
Average
|
||||||||||||||||
Weighted
|
Remaining
|
|||||||||||||||
Average
|
Contractual
Term
|
Aggregate
|
||||||||||||||
Shares
|
Exercise Price
|
(in years)
|
Intrinsic Value
|
|||||||||||||
Outstanding
at December 26, 2009
|
6,267 | $ | 1.16 | - | ||||||||||||
Granted
|
624 | 1.26 | - | |||||||||||||
Exercised
|
- | - | - | |||||||||||||
Forfeited/expired/cancelled
|
(99 | ) | 2.66 | - | ||||||||||||
Outstanding
at September 25, 2010
|
6,792 | $ | 1.14 | 5.68 | $ | 762 | ||||||||||
Exercisable
at September 25, 2010
|
4,771 | $ | 1.16 | 4.41 | $ | 553 |
Weighted
Average
|
||||||||
Grant-
Date |
||||||||
Shares
(in thousands)
|
Fair
Value
|
|||||||
Non-vested
at December 26, 2009
|
2,151 | $ | 1.10 | |||||
Granted
|
624 | 1.26 | ||||||
Vested
|
(724 | ) | 1.22 | |||||
Forfeited
unvested
|
(30 | ) | 1.70 | |||||
Non-vested
at September 25, 2010
|
2,021 | $ | 1.10 |
Service-based
|
|
|||||||
Restricted Stock Units
(1)
|
Performance-based
Restricted Stock Units (1)
|
|||||||
Outstanding
Balance at December 26, 2009
|
91,000 | 190,000 | ||||||
Awarded
|
- | - | ||||||
Vested
|
(45,500 | ) | (62,210 | ) | ||||
Forfeited
|
- | (3,368 | ) | |||||
Outstanding
at September 25, 2010
|
45,500 | 124,422 |
Dollars in thousands
|
||||||||||||||||
Centers (1)
|
Network
|
Corporate
|
Total
|
|||||||||||||
Hearing
aids and other products revenues
|
||||||||||||||||
Nine
months ended September 25, 2010
|
$ | 56,897 | $ | 170 | $ | - | $ | 57,067 | ||||||||
Nine
months ended September 26, 2009
|
$ | 61,172 | $ | - | $ | - | $ | 61,172 | ||||||||
Service
revenues
|
||||||||||||||||
Nine
months ended September 25, 2010
|
$ | 2,907 | $ | 1,263 | $ | 700 | $ | 4,870 | ||||||||
Nine
months ended September 26, 2009
|
$ | 3,730 | $ | 1,841 | $ | 472 | $ | 6,043 | ||||||||
Income
(loss) from operations
|
||||||||||||||||
Nine
months ended September 25, 2010
|
$ | 9,153 | $ | (1,211 | ) | $ | (10,860 | ) | $ | (2,918 | ) | |||||
Nine
months ended September 26, 2009
|
$ | 14,824 | $ | 829 | $ | (11,389 | ) | $ | 4,264 | |||||||
Nine
months ended September 25, 2010
|
||||||||||||||||
Depreciation
and amortization
|
$ | 1,294 | $ | 14 | $ | 345 | 1,653 | |||||||||
Total
assets
|
$ | 65,975 | $ | 913 | $ | 15,630 | $ | 82,518 | ||||||||
Capital
expenditures
|
$ | 284 | - | $ | 96 | $ | 380 | |||||||||
Nine
months ended September 26, 2009
|
||||||||||||||||
Depreciation
and
|
||||||||||||||||
amortization
|
$ | 1,257 | $ | - | $ | 474 | $ | 1,731 | ||||||||
Total
assets
|
$ | 66,398 | $ | 919 | $ | 28,283 | $ | 95,600 | ||||||||
Capital
expenditures
|
$ | 509 | - | $ | 380 | $ | 889 |
(1)
|
Amounts
in 2009 were reclassified for purposes of reporting the integration of our
e-commerce business into the Centers
segment.
|
Nine months ended
|
||||||||
September 25,
|
September 26,
|
|||||||
2010
|
2009
|
|||||||
Hearing
aid revenues
|
96.5 | % | 97.1 | % | ||||
Other
products revenues
|
3.5 | % | 2.9 | % |
Nine months ended
|
||||||||
September 25,
|
September 26,
|
|||||||
2010
|
2009
|
|||||||
Hearing
aid repairs
|
48.2 | % | 42.8 | % | ||||
Testing
and other income
|
51.8 | % | 57.2 | % |
Nine months ended
|
||||||||
September 25,
|
September 26,
|
|||||||
Dollars in thousands
|
2010
|
2009
|
||||||
Contract
service revenue on Canadian support agreement
|
$ | (700 | ) | (472 | ) | |||
General
and administrative expense
|
11,215 | 11,387 | ||||||
Corporate
depreciation and amortization
|
345 | 474 | ||||||
Corporate
loss from operations
|
$ | 10,860 | $ | 11,389 |
2010
|
2009
|
Change
|
% Change
|
|||||||||||||
Hearing
aids and other products
|
$ | 19,276 | $ | 19,616 | $ | (340 | ) | (1.7 | )% | |||||||
Services
|
1,657 | 2,212 | (555 | ) | (25.1 | )% | ||||||||||
Total
net revenues
|
$ | 20,933 | $ | 21,828 | $ | (895 | ) | (4.1 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Hearing
aids and other products
|
$ | 5,188 | $ | 4,543 | $ | 645 | 14.2 | % | ||||||||
Services
|
436 | 441 | (5 | ) | (1.1 | )% | ||||||||||
Total cost of products sold and
services
|
$ | 5,624 | $ | 4,984 | $ | 640 | 12.8 | % | ||||||||
Percent of total net
revenues
|
26.9 | % | 22.8 | % | 4.1 | % | 18.0 | % |
Dollars
in thousands
|
||||||||||||||||
2010
|
2009
|
Change
|
%
|
|||||||||||||
Rebates
offsetting base required payments on Tranche C
|
$ | 500 | $ | 500 | $ | - | - | |||||||||
Volume
rebates used to reduce Tranche C principal
|
156 | 152 | 4 | 2.6 | % | |||||||||||
Rebates
offsetting required payments on Tranche B for purchases made by acquired
centers
|
102 | 173 | (71 | ) | (41.0 | )% | ||||||||||
Rebates offsetting interest on Tranches B and
C
|
807 | 861 | (54 | ) | (6.3 | )% | ||||||||||
Total rebate credits
|
$ | 1,565 | $ | 1,686 | $ | (121 | ) | (7.2 | )% | |||||||
Percent of total net
revenues
|
7.5 | % | 7.7 | % | (0.2 | )% | (2.6 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Center
operating expenses
|
$ | 12,047 | $ | 10,811 | $ | 1,236 | 11.4 | % | ||||||||
Percent
of total net revenues
|
57.6 | % | 49.5 | % | 8.1 | % | 16.4 | % | ||||||||
General
and administrative expenses
|
$ | 3,429 | $ | 3,694 | $ | (265 | ) | (7.2 | )% | |||||||
Percent
of total net revenues
|
16.4 | % | 16.9 | % | (0.5 | )% | (3.0 | )% | ||||||||
Depreciation
and amortization
|
$ | 519 | $ | 593 | $ | (74 | ) | (12.5 | )% | |||||||
Percent
of total net revenues
|
2.5 | % | 2.7 | % | (0.2 | )% | (7.4 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Notes
payable from business acquisitions and others (1)
|
$ | 84 | $ | 276 | $ | (192 | ) | (69.6 | )% | |||||||
Siemens
Tranches B and C – interest forgiven (2)
|
807 | 861 | (54 | ) | (6.3 | )% | ||||||||||
Total
interest expense
|
$ | 891 | $ | 1,137 | $ | (246 | ) | (21.6 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Total
cash interest expense (3)
|
$ | 77 | $ | 86 | $ | (9 | ) | (10.5 | )% | |||||||
Total
non-cash interest expense (4)
|
814 | 1,051 | (237 | ) | (22.5 | )% | ||||||||||
Total
interest expense
|
$ | 891 | $ | 1,137 | $ | (246 | ) | (21.6 | )% |
(1)
|
Includes
$42,000 and $74,000 in the third quarter of 2010 and 2009, respectively,
of non-cash interest expense related to recording of notes at their
present value by discounting future payments to market rate of interest
(see Note 4 – Long-term Debt, Notes to Consolidated Financial Statements
included herein) as
well as a $34,000 reduction of non-cash interest expense in the third
quarter of 2010 and a $74,000 increase in non-cash interest expense in
2009 related to recording warrants at their estimated fair
value.
|
(2)
|
The
interest expense on Tranches B and C is forgiven by Siemens as long as the
supply agreement minimum purchase requirements are met and the
corresponding rebate credit is recorded as a reduction of the cost of
products sold (see Note 4 – Long-term Debt, Notes to Consolidated
Financial Statements and Liquidity and Capital Resources, include
herein).
|
(3)
|
Represents
the sum of the cash interest portion paid on the notes payable for
business acquisitions and others.
|
(4)
|
Represents
the sum of the non-cash interest expense related to recording the notes
payable for business acquisitions at their present value by discounting
future payments to the market rate of interest,
interest on Siemens Tranches B and C offset by rebates, net of the
reduction of non-cash interest expense in 2010 related to recording
warrants at their estimated fair
value.
|
2010
|
2009
|
Change
|
% Change
|
|||||||||||||
Hearing
aids and other products
|
$ | 57,067 | $ | 61,172 | $ | (4,105 | ) | (6.7 | )% | |||||||
Services
|
4,870 | 6,043 | (1,173 | ) | (19.4 | )% | ||||||||||
Total
net revenues
|
$ | 61,937 | $ | 67,215 | $ | (5,278 | ) | (7.9 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Hearing
aids and other products
|
$ | 15,057 | $ | 14,998 | $ | 59 | 0.4 | % | ||||||||
Services
|
1,272 | 1,325 | (53 | ) | (4.0 | )% | ||||||||||
Total
cost of products sold and services
|
$ | 16,329 | $ | 16,323 | $ | 6 | 0.0 | % | ||||||||
Percent
of total net revenues
|
26.4 | % | 24.3 | % | 2.1 | % | 8.6 | % |
Dollars
in thousands
|
||||||||||||||||
2010
|
2009
|
Change
|
%
|
|||||||||||||
Rebates
offsetting base required payments on Tranche C
|
$ | 1,500 | $ | 1,500 | $ | - | - | |||||||||
Volume
rebates used to reduce Tranche C principal
|
469 | 472 | (3 | ) | (0.6 | )% | ||||||||||
Rebates
offsetting required payments on Tranche B for purchases made by acquired
centers
|
324 | 513 | (189 | ) | (36.8 | )% | ||||||||||
Rebates
offsetting interest on Tranches B and C
|
2,447 | 2,954 | (507 | ) | (17.2 | )% | ||||||||||
Total
rebate credits
|
$ | 4,740 | $ | 5,439 | $ | (699 | ) | (12.9 | )% | |||||||
Percent
of total net revenues
|
7.7 | % | 8.1 | % | (0.4 | )% | (4.9 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Center
operating expenses
|
$ | 35,658 | $ | 33,510 | $ | 2,148 | 6.4 | % | ||||||||
Percent
of total net revenues
|
57.6 | % | 49.9 | % | 7.7 | % | 15.4 | % | ||||||||
General
and administrative expenses
|
$ | 11,215 | $ | 11,387 | $ | (172 | ) | (1.5 | )% | |||||||
Percent
of total net revenues
|
18.1 | % | 16.9 | % | 1.2 | % | 7.1 | % | ||||||||
Depreciation
and amortization
|
$ | 1,653 | $ | 1,731 | $ | (78 | ) | (4.5 | )% | |||||||
Percent
of total net revenues
|
2.7 | % | 2.6 | % | 0.1 | % | 3.8 | % |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Notes
payable from business acquisitions and others (1)
|
$ | 234 | $ | 774 | $ | (540 | ) | (69.8 | )% | |||||||
Siemens
Tranches B and C – interest forgiven (2)
|
2,447 | 2,954 | (507 | ) | (17.2 | )% | ||||||||||
Total
interest expense
|
$ | 2,681 | $ | 3,728 | $ | (1,047 | ) | (28.1 | )% |
2010
|
2009
|
Change
|
%
|
|||||||||||||
Total
cash interest expense (3)
|
$ | 266 | $ | 412 | $ | (146 | ) | (35.4 | )% | |||||||
Total
non-cash interest expense (4)
|
2,415 | 3,316 | (901 | ) | (27.2 | )% | ||||||||||
Total
interest expense
|
$ | 2,681 | $ | 3,728 | $ | (1,047 | ) | (28.1 | )% |
(1)
|
Includes
$143,000 and $252,000 in the first nine months of 2010 and 2009,
respectively, of non-cash interest expense related to recording of notes
at their present value by discounting future payments to market rate of
interest (see Note 4 – Long-term Debt, Notes to Consolidated Financial
Statements included herein) as
well as a $174,000 reduction of non-cash interest expense in
2010 and a $171,000 increase in non-cash interest expense in 2009 related
to recording warrants at their estimated fair
value.
|
(2)
|
The
interest expense on Tranches B and C is forgiven by Siemens as long as the
supply agreement minimum purchase requirements are met and the
corresponding rebate credit is recorded as a reduction of the cost of
products sold (see Note 4 – Long-term Debt, Notes to Consolidated
Financial Statements and Liquidity and Capital Resources, include
herein).
|
(3)
|
Represents
the sum of the cash interest portion paid on the notes payable for
business acquisitions and others.
|
(4)
|
Represents
the sum of the non-cash interest expense related to recording the notes
payable for business acquisitions at their present value by discounting
future payments to the market rate of interest, interest on Siemens
Tranches B and C offset by rebates, net of the reduction of non-cash
interest expense in 2010 related to recording warrants at their estimated
fair value.
|
Calculation
of Pro forma Rebates to HearUSA when at least 90%
of
Units
Purchased are from Siemens (1)
|
||||||||||||||||
Quarterly
Siemens Unit Sales Compared to Prior Years' Comparable
Quarters
|
||||||||||||||||
90% but
< 95%
|
95% to
100%
|
>
100% < 125%
|
125%
and >
|
|||||||||||||
Acquisition
rebate (2)
|
$ | 50/ unit | $ | 50/ unit | $ | 50/ unit | $ | 50/ unit | ||||||||
Plus
|
Plus
|
Plus
|
Plus
|
|||||||||||||
Notes
payable rebate
|
$ | 500,000 | $ | 500,000 | $ | 500,000 | $ | 500,000 | ||||||||
Additional
volume rebate
|
- | 156,250 | 312,500 | 468,750 | ||||||||||||
Interest
forgiveness rebate (3)
|
1,187,500 | 1,187,500 | 1,187,500 | 1,187,500 | ||||||||||||
$ | 1,687,500 | $ | 1,843,750 | $ | 2,000,000 | $ | 2,156,250 |
Nine
months Ended
|
Three Months Ended
|
|||||||||||||||
Dollars in thousands
|
September 25,
2010
|
September 26,
2009
|
September 25,
2010
|
September 26,
2009
|
||||||||||||
Portion
applied against quarterly principal payments
|
$ | 2,293 | $ | 2,485 | $ | 758 | $ | 825 | ||||||||
Portion
applied against quarterly interest payments
|
2,447 | 2,954 | 807 | 861 | ||||||||||||
$ | 4,740 | $ | 5,439 | $ | 1,565 | $ | 1,686 |
|
·
|
Resale
registration rights covering the 6.4 million shares of common stock
acquired by Siemens on December 23, 2008 under the Siemens Purchase
Agreement. The Company completed the registration of these shares for
resale in the second quarter of
2009.
|
|
·
|
Rights
of first refusal in the event the Company chooses to issue equity or if
there is a proposed Company change of control transaction involving a
person in the hearing aid
industry.
|
|
·
|
Rights
to have a representative of Siemens’ attend meetings of the Board of
Directors of the Company as a nonvoting
observer.
|
Payments due by period
(000’s)
|
||||||||||||||||||||
Less
|
More
|
|||||||||||||||||||
than
1
|
1 – 3 | 4 – 5 |
Than
5
|
|||||||||||||||||
Contractual
obligations
|
Total
|
year
|
years
|
Years
|
years
|
|||||||||||||||
$ | $ | $ | $ | $ | ||||||||||||||||
Long-term
debt (1 and 3)
|
37,747 | 5,218 | 6,446 | 26,083 | - | |||||||||||||||
Subtotal
of obligations recorded on balance sheet
|
37,747 | 5,218 | 6,446 | 26,083 | - | |||||||||||||||
Interest
to be paid on long-term debt (2 and 3)
|
12,015 | 3,282 | 5,485 | 3,248 | - | |||||||||||||||
Operating
leases
|
16,811 | 5,841 | 6,901 | 3,613 | 456 | |||||||||||||||
Employment
agreements
|
3,028 | 1,670 | 1,358 | - | - | |||||||||||||||
Purchase
obligations (4)
|
2,615 | 1,051 | 1,564 | - | - | |||||||||||||||
Total
contractual cash obligations
|
72,216 | 17,062 | 21,754 | 32,944 | 456 |
(1)
|
Approximately
$33.1 million can be repaid through rebate credits from Siemens, including
$2.4 million in less than 1 year and $4.8 million in years 1-3 and $25.6
million in years 4-5.
|
(2)
|
Interest
on long-term debt includes the interest on Tranches B and C that can be
repaid through rebate credits from Siemens, including $3.0 million in less
than 1 year and $5.4 million in years 1-3 and $2.9 million in years
4-5. Interest repaid through rebate credits was $2.4 million in
the first nine months of 2010. (See Note 4 – Long-Term Debt, Notes to
Consolidated Financial Statements included
herein).
|
(3)
|
Principal
and interest payments on long-term debt are based on cash payments and not
the carrying value of the discounted notes. (See Note 4 – Long-Term Debt,
Notes to Consolidated Financial Statements included
herein)
|
(4)
|
Purchase obligations includes the
contractual commitment for AARP campaigns to educate and promote hearing
loss awareness and prevention and the contractual commitment to AARP for
public marketing funds for the AARP Health Care Options General Program,
including $900,000 in less than 1
year.
|
·
|
the
effectiveness of the Company’s marketing initiatives to generate interest
of AARP members in the program;
|
·
|
the
Company’s ability to capitalize on the increased number of calls to the
AARP call center by converting those calls to
appointments;
|
·
|
whether
AARP member appointments will result in identified needs and related
sales;
|
·
|
the
Company’s ability to expand the number of qualified network providers in
order to extend the program to AARP members in all 50 states and the U.S.
territories in accordance with the terms of the Company’s agreement with
AARP and AARP Services, Inc. (“ASI”);
and
|
·
|
the
Company’s ability to fund its performance obligations under the Company’s
agreements with AARP and ASI.
|
|
Fixed
Rate
|
Variable
Rate
|
Total
|
||||||||||
9.5%
|
4.6%
to 16.7%
|
|||||||||||
Due
February 2015
|
Other
|
|||||||||||
$
|
$
|
$
|
||||||||||
(000’s)
|
(000’s)
|
(000’s)
|
||||||||||
2010
|
(605 | ) | (920 | ) | (1,525 | ) | ||||||
2011
|
(2,411 | ) | (2,639 | ) | (5,050 | ) | ||||||
2012
|
(2,416 | ) | (704 | ) | (3,120 | ) | ||||||
2013
|
(2,350 | ) | (247 | ) | (2,597 | ) | ||||||
2014
|
(2,334 | ) | (73 | ) | (2,407 | ) | ||||||
Thereafter
|
(23,048 | ) | - | (23,048 | ) | |||||||
Total
|
(33,164 | ) | (4,583 | ) | (37,747 | ) | ||||||
Estimated
fair value
|
(33,164 | ) | (4,400 | ) | (37,564 | ) |
Item
4.
|
Controls
and Procedures
|
3.1
|
Restated
Certificate of Incorporation of HEARx Ltd., including certain certificates
of designations, preferences and rights of certain preferred stock of the
Company (incorporated herein by reference to Exhibit 3 to the Company’s
Current Report on Form 8-K, filed May 17, 1996 (File No.
001-11655)).
|
3.2
|
Amendment
to the Restated Certificate of Incorporation (incorporated herein by
reference to Exhibit 3.1A to the Company’s Quarterly Report on Form 10-Q
for the period ended June 28, 1996 (File No.
001-11655)).
|
3.3
|
Amendment
to Restated Certificate of Incorporation including one for ten reverse
stock split and reduction of authorized shares (incorporated herein to
Exhibit 3.5 to the Company’s
Quarterly Report on Form 10-Q for the period ending July 2, 1999 (File No.
001-11655)).
|
3.4
|
Amendment
to Restated Certificate of Incorporation including an increase in
authorized shares and change of name (incorporated herein by reference to
Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed July 17,
2002 (File No. 001-11655)).
|
3.5
|
Certificate
of Designations, Preferences and Rights of the Company’s 1999 Series H
Junior Participating Preferred Stock (incorporated herein by reference to
Exhibit 4 to the Company’s Current Report on Form 8-K, filed December 17,
1999 (File No. 001-11655)).
|
3.6
|
Certificate
of Designations, Preferences and Rights of the Company’s Special Voting
Preferred Stock (incorporated herein by reference to Exhibit 3.2 to the
Company’s Current Report on Form 8-K, filed July 19, 2002 (File No.
001-11655)).
|
3.7
|
Amendment
to Certificate of Designations, Preferences and Rights of
the Company’s 1999 Series H Junior Participating
Preferred Stock (incorporated herein by reference to Exhibit 4
to the Company’s Current Report on Form 8-K, filed July 17, 2002 (File No.
001-11655)).
|
3.8
|
Certificate
of Designations, Preferences and Rights of the Company’s 1998-E
Convertible Preferred Stock (incorporated herein by reference to Exhibit
4.1 to the Company’s Current Report on Form 8-K, filed August 28, 2003
(File No. 001-11655)).
|
3.9
|
Amendment
of Restated Certificate of Incorporation (increasing authorized capital)
(incorporated herein by reference to Exhibit 3.9 to the Company’s
Quarterly Report on Form 10-Q for the quarter ended June 26,
2004).
|
3.10
|
Amendment
to Certificate of Designation of Series H Junior Participating Preferred
Stock of HearUSA, Inc. (increasing the number of authorized series H
Shares (incorporated herein by reference to Exhibit 3.1 to the
Company’s Current Report on Form 8-K, filed November 17,
2009)).
|
3.11
|
Amended
and Restated By-Laws of HearUSA, Inc. (effective October 16, 2009)
(incorporated herein by reference to the Company’s Report Filed on Form
8-K, filed October 27, 2009).
|
4.1
|
Amended
and Restated Rights Agreement, November 16, 2009 between the Company and
American Stock Transfer and Trust Company LLC, as Rights Agent
(incorporated herein by reference to Exhibit 4.4 to the Company’s Current
Report on Form 8-K, filed November 17, 2009).
|
31.1
|
CEO
Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
31.2
|
CFO
Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
32
|
CEO
and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
|
HearUSA
Inc.
|
|
(Registrant)
|
|
November
9, 2010
|
|
/s/Stephen J. Hansbrough
|
|
Stephen
J. Hansbrough
|
|
Chairman
and Chief Executive Officer
|
|
HearUSA,
Inc.
|
|
/s/Francisco Puñal
|
|
Francisco
Puñal
|
|
Senior
Vice President and
|
|
Chief
Financial Officer
|
|
HearUSA,
Inc.
|