As filed with the Securities and Exchange Commission on May 23, 2006

                                          Registration Statement No. 333-
================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 --------------

                                    FORM S-3
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                                 --------------

                        ANNALY MORTGAGE MANAGEMENT, INC.
             (Exact Name of Registrant as Specified in its Charter)

             Maryland                                             22-3479661
(State or Other Jurisdiction of                               (I.R.S. Employer
 Incorporation or Organization)                              Identification No.)

                     1211 Avenue of the Americas, Suite 2902
                            New York, New York 10036
                                 (212) 696-0100

   (Address, Including Zip Code, and Telephone Number, including Area Code, of
                    Registrant's Principal Executive Offices)

                                 --------------

                              Michael A.J. Farrell
          Chairman of the Board, Chief Executive Officer and President
                        Annaly Mortgage Management, Inc.
                     1211 Avenue of the Americas, Suite 2902
                            New York, New York 10036
                                 (212) 696-0100

            (Name, Address, Including Zip Code, and Telephone Number,
                   including Area Code, of Agent for Service)

                                 --------------

                                   Copies to:


                         
     R. Nicholas Singh, Esq.                            Phillip J. Kardis, II, Esq.
Annaly Mortgage Management, Inc.                Kirkpatrick & Lockhart Nicholson Graham LLP
1211 Avenue of the Americas, Suite 2902                     1601 K Street, N.W.
    New York, New York 10036                               Washington, DC 20006
          (212) 696-0100                                         202 778 9401


       Approximate  date of  commencement  of proposed sale to the public:  From
time  to  time or at one  time  after  the  effective  date of the  Registration
Statement as the Registrant shall determine.

       If the only  securities  being  registered on this form are being offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. |_|

       If any of the securities  being registered on this form are to be offered
on a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act
of 1933,  other than  securities  offered only in  connection  with  dividend or
interest reinvestment plans, check the following box. |X|

       If this Form is filed to register  additional  securities for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

       If this Form is a post-effective  amendment filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

       If this Form is a registration  statement pursuant to General Instruction
I.D. or a  post-effective  amendment  thereto that shall become  effective  upon
filing with the  Commission  pursuant to Rule 462(e) under the  Securities  Act,
check the following box. |X|

       If this Form is a  post-effective  amendment to a registration  statement
filed  pursuant  to  General  Instruction  I.D.  filed  to  register  additional
securities or additional classes of securities pursuant to Rule 413(b) under the
Securities Act, check the following box. |_|


                         
                         CALCULATION OF REGISTRATION FEE
---------------------------------------------------------------------------------------------------------------

Title of Each Class of Securities to be Registered    Proposed Maximum Aggregate    Amount of Registration Fee
                                                            Offering Price
---------------------------------------------------------------------------------------------------------------
Common Stock , Preferred Stock                                   (1)                         (1)(2)
---------------------------------------------------------------------------------------------------------------
                                                                             (footnotes continued on next page)


(footnotes continued from previous page)

(1)    An  indeterminate  number or amount of the securities of each  identified
       class  is  being  registered  as  may  from  time  to  time  be  sold  at
       indeterminate  prices.  There  is  also  being  registered  hereunder  an
       indeterminate  number of shares of common stock as shall be issuable upon
       conversion of the shares of preferred stock registered  hereby.  Separate
       consideration may or may not be received for securities that are issuable
       upon conversion of, or in exchange for, or upon exercise of,  convertible
       or exchangeable securities.
(2)    In  reliance  on and in  accordance  with Rule  456(b)  and  457(r),  the
       registrant is deferring  payment of all of the  registration  fee, except
       that the unutilized  filing fee of $15,283  previously paid in connection
       with the Registration  Statement No. 333-120920 filed on December 1, 2004
       is being  applied  pursuant  to Rule  457(p) to the filing fee payable in
       connection with this Registration Statement.

PURSUANT TO RULE 429 OF THE SECURITIES ACT OF 1933, THE PROSPECTUS  CONSTITUTING
A PART OF THIS  REGISTRATION  STATEMENT IS A COMBINED  PROSPECTUS AND RELATES TO
THE SECURITIES OF ANNALY  MORTGAGE  MANAGEMENT,  INC.  REGISTERED  PURSUANT TO A
REGISTRATION STATEMENT ON FORM S-3 (REGISTRATION NO. 333-120920).













PROSPECTUS


                        Annaly Mortgage Management, Inc.

                        Common Stock and Preferred Stock


       By this prospectus, we may offer, from time to time, shares of our:

              -      common stock;

              -      preferred stock; or

              -      any combination of the foregoing.

       We will provide  specific  terms of each issuance of these  securities in
supplements  to  this  prospectus.  You  should  read  this  prospectus  and any
supplement carefully before you decide to invest.

       This prospectus may not be used to consummate  sales of these  securities
unless it is accompanied by a prospectus supplement.

       The New York Stock Exchange lists our common stock under the symbol "NLY"
and our 7.875% Series A Cumulative  Redeemable  Preferred Stock under the symbol
"NLY PrA."

       To assist us in  qualifying as a real estate  investment  trust (or REIT)
for  federal  income  tax  purposes,  no  person  may own more  than 9.8% of the
outstanding  shares of any class of our  common  stock or our  preferred  stock,
unless our Board of Directors waives this limitation.

       Consider  carefully  the risk factors in our most recent Annual Report on
Form  10-K,  and any  subsequent  Quarterly  Reports  on Form  10-Q,  which  are
incorporated by reference in this prospectus.

       We may sell  these  securities  to or  through  underwriters,  dealers or
agents, or we may sell the securities directly to investors on our own behalf.

       Neither the Securities and Exchange  Commission nor any state  securities
commission has approved or disapproved of these securities or determined if this
prospectus  is truthful or  complete.  Any  representation  to the contrary is a
criminal offense.

                   The date of this prospectus is May 23, 2006







                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ABOUT THIS PROSPECTUS..........................................................1

A WARNING ABOUT FORWARD-LOOKING STATEMENTS.....................................1

ABOUT ANNALY MORTGAGE MANAGEMENT, INC..........................................2

RISK FACTORS...................................................................3

USE OF PROCEEDS................................................................3

RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS......3

DESCRIPTION OF COMMON STOCK AND PREFERRED STOCK................................4

MATERIAL FEDERAL INCOME TAX CONSIDERATIONS....................................11

PLAN OF DISTRIBUTION..........................................................29

EXPERTS.......................................................................30

LEGAL MATTERS.................................................................31

WHERE YOU CAN FIND MORE INFORMATION ON ANNALY.................................31

INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...............................31




                              ABOUT THIS PROSPECTUS

       This  prospectus is part of a  registration  statement that we filed with
the  Securities and Exchange  Commission  (or SEC) using a "shelf"  registration
process.  Under this process,  we may offer and sell any  combination  of common
stock and preferred stock in one or more offerings. This prospectus provides you
with a general description of the securities we may offer. Each time we offer to
sell  securities,  we will provide a  supplement  to this  prospectus  that will
contain specific  information  about the terms of that offering.  The prospectus
supplement  may  also  add,  update  or  change  information  contained  in this
prospectus.  It is important  for you to consider the  information  contained in
this  prospectus  and  any  prospectus   supplement   together  with  additional
information  described under the heading "Where You Can Find More Information on
Annaly."

       You should rely only on the information  incorporated by reference or set
forth in this prospectus or the applicable  prospectus  supplement.  We have not
authorized anyone else to provide you with additional or different  information.
You should not assume that the  information in this  prospectus,  the applicable
prospectus  supplement or any other offering material is accurate as of any date
other than the dates on the front of those documents.

                   A WARNING ABOUT FORWARD-LOOKING STATEMENTS

       Certain  statements  contained in this  prospectus  and in the  documents
incorporated  by reference  herein or in the  incorporated  documents may not be
based on  historical  facts  and are  "forward-looking  statements"  within  the
meaning of Section 27A of the  Securities  Act of 1933, as amended,  and Section
21E of the  Securities  Exchange Act of 1934, as amended (or the Exchange  Act).
Forward-looking  statements,  which are based on  various  assumptions  (some of
which are beyond our control), may be identified by reference to a future period
or periods or by the use of forward-looking terminology,  such as "may," "will,"
"believe," "expect," "anticipate," "continue," or similar terms or variations on
those  terms or the  negative  of  those  terms.  Actual  results  could  differ
materially from those set forth in  forward-looking  statements due to a variety
of factors, including, but not limited to:

       o      changes in interest rates;

       o      changes in the yield curve;

       o      changes in prepayment rates;

       o      the availability of mortgage-backed securities for purchase;

       o      the availability and terms of financing;

       o      changes in the market value of our assets;

       o      changes in business conditions and the general economy;




                                       1


       o      risks  associated  with the  investment  advisory  business of our
              wholly owned  subsidiary,  Fixed Income Discount  Advisory Company
              (which we refer to as FIDAC), including:

              -      the removal by FIDAC's clients of assets FIDAC manages;

              -      FIDAC's regulatory requirements; and

              -      competition in the investment advisory business;

       o      changes in government regulations affecting our business; and

       o      our ability to maintain  our  qualification  as a REIT for federal
              income tax purposes.

       For a discussion of the risks and uncertainties  which could cause actual
results to differ from those contained in the forward-looking statements, please
see the  information  under the caption  "Risk  Factors" in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2005,  which is incorporated by
reference in this prospectus. We do not undertake, and specifically disclaim any
obligation, to publicly release the result of any revisions which may be made to
any  forward-looking  statements  to reflect the  occurrence of  anticipated  or
unanticipated events or circumstances after the date of such statements.

                     ABOUT ANNALY MORTGAGE MANAGEMENT, INC.

General

       We own,  manage,  and  finance  a  portfolio  of  investment  securities,
including   mortgage   pass-through   certificates,    collateralized   mortgage
obligations  (or  CMOs),  agency  callable  debentures,   and  other  securities
representing  interests in or obligations backed by pools of mortgage loans. Our
principal  business  objective is to generate net income for distribution to our
stockholders  from the spread  between  the  interest  income on our  investment
securities  and the cost of borrowings to finance our  acquisition of investment
securities,  and  from  dividends  we  receive  from  FIDAC.  We are a  Maryland
corporation that commenced  operations on February 18, 1997. We are self-advised
and self-managed.

       We have elected and believe that we are  organized and have operated in a
manner that enables us to be taxed as a REIT under the Internal  Revenue Code of
1986,  as amended (or the Code).  Provided we qualify for taxation as a REIT, we
generally  will not be subject to federal  income tax on our taxable income that
is distributed to our stockholders.  Substantially all of our assets, other than
FIDAC, our taxable REIT subsidiary, consist of qualified REIT real estate assets
(as  described  in Section  856(c)(5)(B)  of the  Code).  We have  financed  our
purchases of investment securities with the net proceeds of equity offerings and
borrowings  under  repurchase  agreements  whose  interest rates adjust based on
changes in short-term market interest rates.




                                       2


Stock Listing

       Our  common  stock is traded  on the New York  Stock  Exchange  under the
symbol  "NLY" and our 7.875%  Series A  Cumulative  Redeemable  Preferred  Stock
(which we refer to as our  Series A  Preferred  Stock) is traded on the New York
Stock  Exchange  under  the  symbol  "NLY  PrA."  Our  6%  Series  B  Cumulative
Convertible  Preferred Stock (which we refer to as our Series B Preferred Stock)
is not listed on a national securities  exchange or the National  Association of
Securities Dealers Automated Quotation system.

Principal Executive Offices and Telephone Number

       Our  principal  executive  offices  are  located  at 1211  Avenue  of the
Americas,  Suite 2902, New York, New York 10036.  Our telephone  number is (212)
696-0100.

                                  RISK FACTORS

       Investing in our securities involves risks. You should carefully consider
the risks  described  under "Risk  Factors" in our most recent  Annual Report on
Form 10-K and any subsequent  Quarterly Reports on Form 10-Q (which descriptions
are  incorporated  by  reference  herein),  as  well  as the  other  information
contained or  incorporated  by reference in this prospectus or in any prospectus
supplement  hereto  before  making a decision to invest in our  securities.  See
"Where You Can Find More Information On Annaly," below.

                                 USE OF PROCEEDS

       Unless otherwise indicated in an accompanying  prospectus supplement,  we
intend to use the net proceeds from the sale of the  securities  offered by this
prospectus and the related accompanying  prospectus  supplement for the purchase
of mortgage-backed  securities. We then intend to increase our investment assets
by borrowing against these mortgage-backed  securities and using the proceeds to
acquire additional mortgage-backed securities.

    RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DIVIDENDS

The following table sets forth our ratios of earnings to combined fixed charges
         and preferred stock dividends for the years ended December 31,


                                            2005           2004          2003       2002        2001
                                          --------       --------      --------   --------    --------
                                                                                  
Ratio of earnings to combined
fixed charges and preferred
stock dividends.....................        0.98x          1.88x        1.99x       2.14x       1.55x


       The ratios of earnings  to combined  fixed  charges and  preferred  stock
dividends  were  computed by dividing  earnings as adjusted by fixed charges and
preferred stock dividends (where applicable). For this purpose, earnings consist
of net income  from  continuing  operations  and fixed  charges.  Fixed  charges
consist  of  interest   expense  and  preferred  stock  dividends  paid  on  our
outstanding  shares of Series A Preferred Stock. For the year ended December 31,
2005, fixed charges exceeded earnings by approximately $12.5 million.




                                       3


                 DESCRIPTION OF COMMON STOCK AND PREFERRED STOCK

General

       Our  authorized  capital stock  consists of 500 million shares of capital
stock, par value $.01 per share.  Pursuant to our articles of incorporation,  as
amended,  our Board of  Directors  has the right to classify or  reclassify  any
unissued  shares of common  stock  into one or more  classes or series of common
stock or  preferred  stock.  As of May 19,  2006,  our  Board of  Directors  had
classified  7,637,500  unissued  shares of common stock as  7,637,500  shares of
Series A Preferred  Stock,  and classified  4,600,000  unissued shares of common
stock as 4,600,000  shares of Series B Preferred  Stock.  As of May 19, 2006, we
had  163,328,656  shares of common stock  outstanding,  not including  3,047,866
shares of common stock issuable upon the exercise of options granted pursuant to
our Long-Term Incentive Plan. In addition,  as of May 19, 2006, we had 7,412,500
shares of Series A Preferred Stock  outstanding and 4,600,000 shares of Series B
Preferred Stock outstanding.

Common Stock

       All shares of common stock offered hereby will be duly authorized,  fully
paid and nonassessable.  The statements below describing the common stock are in
all  respects  subject to and  qualified  in their  entirety by reference to our
articles of incorporation, as amended, by-laws, as amended and restated, and any
articles supplementary to our articles of incorporation, as amended.

o      Voting

       Each of our common  stockholders  is  entitled to one vote for each share
held of record on each matter submitted to a vote of common stockholders.

       Our by-laws, as amended and restated, provide that annual meetings of our
stockholders will be held each calendar year on the date determined by our Board
of Directors,  and special  meetings may be called by a majority of our Board of
Directors,  our Chairman, a majority of our independent directors, our President
or  generally by  stockholders  entitled to cast at least 25% of the votes which
all  stockholders  are  entitled  to  cast  at  the  meeting.  Our  articles  of
incorporation, as amended, may be amended in accordance with Maryland law.

o      Dividends; Liquidation; Other Rights

       Common  stockholders  are entitled to receive  dividends when declared by
our Board of  Directors  out of  legally  available  funds.  The right of common
stockholders  to receive  dividends  is  subordinate  to the rights of preferred
stockholders or other senior stockholders. If we have a liquidation, dissolution
or winding up, our common  stockholders  will share ratably in all of our assets
remaining  after the  payment of all of our  liabilities  and the payment of all
liquidation and other  preference  amounts to preferred  stockholders  and other
senior   stockholders.   Common   stockholders   have  no  preemptive  or  other
subscription  rights,  and there are no  conversion  rights,  or  redemption  or
sinking fund provisions, relating to the shares of common stock.




                                       4


o      Classification or Reclassification of Common Stock or Preferred Stock

       Our  articles  of  incorporation,  as  amended,  authorize  our  Board of
Directors to reclassify  any unissued  shares of common or preferred  stock into
other  classes or series of shares,  to  establish  the number of shares in each
class or series and to set the preferences,  conversion and other rights, voting
powers, restrictions, limitations, and restrictions on ownership, limitations as
to dividends or other distributions,  qualifications, and terms or conditions of
redemption for each class or series.

Preferred Stock

       The following  description sets forth general terms and provisions of the
preferred  stock to which any prospectus  supplement may relate.  The statements
below  describing  the  preferred  stock  are in  all  respects  subject  to and
qualified in their  entirety by reference to our articles of  incorporation,  as
amended, by-laws, as amended and restated, and any articles supplementary to our
articles  of  incorporation,  as  amended,  designating  terms  of a  series  of
preferred stock. The preferred stock, when issued, will be validly issued, fully
paid,  and  non-assessable.  Because  our  Board of  Directors  has the power to
establish the preferences,  powers and rights of each series of preferred stock,
our Board of Directors  may afford the holders of any series of preferred  stock
preferences,  powers and rights,  voting or  otherwise,  senior to the rights of
common stockholders.

       The rights,  preferences,  privileges and  restrictions of each series of
preferred  stock will be fixed by the  articles  supplementary  relating  to the
series. A prospectus supplement, relating to each series, will specify the terms
of the preferred stock, as follows:

       -      the title and stated value of the preferred stock;

       -      the voting rights of the preferred stock, if applicable;

       -      the preemptive rights of the preferred stock, if applicable;

       -      the  restrictions  on  alienability  of the  preferred  stock,  if
              applicable;

       -      the number of shares offered, the liquidation preference per share
              and the offering price of the shares;

       -      liability to further calls or  assessment of the preferred  stock,
              if applicable;

       -      the dividend  rate(s),  period(s) and payment date(s) or method(s)
              of calculation applicable to the preferred stock;

       -      the  date  from  which  dividends  on  the  preferred  stock  will
              accumulate, if applicable;

       -      the procedures for any auction and  remarketing  for the preferred
              stock;

       -      the provision for a sinking fund, if any, for the preferred stock;




                                       5


       -      the  provision  for  and  any   restriction  on   redemption,   if
              applicable, of the preferred stock;

       -      the  provision  for  and  any   restriction  on   repurchase,   if
              applicable, of the preferred stock;

       -      any listing of the preferred stock on any securities exchange;

       -      the terms and  provisions,  if any, upon which the preferred stock
              will be  convertible  into common stock,  including the conversion
              price (or manner of calculation) and conversion period;

       -      the terms  under  which the rights of the  preferred  stock may be
              modified, if applicable;

       -      any other  specific  terms,  preferences,  rights,  limitations or
              restrictions of the preferred stock;

       -      a discussion of certain material federal income tax considerations
              applicable to the preferred stock;

       -      the relative  ranking and preferences of the preferred stock as to
              dividend  rights and rights upon the  liquidation,  dissolution or
              winding-up of our affairs;

       -      any  limitation  on  issuance  of any  series of  preferred  stock
              ranking  senior to or on a parity  with the  series  of  preferred
              stock as to  dividend  rights  and  rights  upon the  liquidation,
              dissolution or winding-up of our affairs; and

       -      any limitations on direct or beneficial ownership and restrictions
              on  transfer  of the  preferred  stock,  in  each  case  as may be
              appropriate to preserve our qualification as a REIT.

Restrictions on Ownership and Transfer

       To assist us in qualifying as a REIT, our articles of  incorporation,  as
amended,  prohibit anyone from acquiring or holding, directly or constructively,
ownership  of a number of shares of any class of our capital  stock in excess of
9.8% of the outstanding shares. For this purpose the term "ownership"  generally
means either direct  ownership or constructive  ownership in accordance with the
constructive  ownership  provisions  of Section 544 of the Code,  as modified in
Section 856(h) of the Code.

       The  constructive  ownership  provisions  of  Section  544  of  the  Code
generally attribute ownership of securities owned by a corporation, partnership,
estate or trust proportionately to its stockholders,  partners or beneficiaries;
attribute  ownership of securities  owned by family  members to other members of
the same family; and set forth rules for attributing  securities  constructively
owned by one person to another  person.  To determine  whether a person holds or
would hold capital stock in excess of the 9.8% ownership limit, a person will be




                                       6


treated as owning not only shares of capital stock actually owned,  but also any
shares of capital stock  attributed to that person under the  attribution  rules
described above.  Accordingly,  a person who individually owns less than 9.8% of
the shares  outstanding  may  nevertheless be in violation of the 9.8% ownership
limit.

       Any  transfer  of shares  of  capital  stock  that  would  cause us to be
disqualified  as a REIT or that  would  (a)  create  a  direct  or  constructive
ownership of shares of capital stock in excess of the 9.8% ownership  limit,  or
(b) result in the shares of capital stock being  beneficially  owned (within the
meaning of Section  856(a) of the Code) by fewer  than 100  persons  (determined
without  reference  to any  rules of  attribution),  or (c)  result  in us being
"closely  held" within the meaning of Section  856(h) of the Code,  will be null
and void, and the intended transferee (the "purported  transferee") will acquire
no rights to those shares.  These restrictions on transferability  and ownership
will not apply if our Board of Directors  determines that it is no longer in our
best interests to continue to qualify as a REIT.

       Any purported  transfer of shares of capital stock that would result in a
purported transferee owning (directly or constructively) shares of capital stock
in  excess  of the  9.8%  ownership  limit  due to the  unenforceability  of the
transfer  restrictions  described  above will  constitute  "excess  securities."
Excess  securities  will be  transferred  by operation of law to a trust that we
will  establish for the exclusive  benefit of a charitable  organization,  until
such time as the trustee of the trust  retransfers  the excess  securities.  The
trustee will be a banking  institution  designated by us that is not  affiliated
with the  purported  transferee or us. While the excess  securities  are held in
trust, the purported  transferee will not be entitled to vote or to share in any
dividends or other distributions with respect to the securities.  Subject to the
9.8% ownership limit,  excess  securities may be transferred by the trust to any
person (if such transfer  would not result in excess  securities) at a price not
to exceed the price paid by the purported  transferee  (or, if no  consideration
was paid by the  purported  transferee,  the  fair  market  value of the  excess
securities  on the date of the  purported  transfer),  at which point the excess
securities will automatically cease to be excess securities.

       Upon a purported transfer of excess securities,  the purported transferee
shall cease to be entitled to  distributions,  voting rights and other  benefits
with  respect to the shares of capital  stock except the right to payment of the
purchase  price for the shares of capital stock on the  retransfer of securities
as provided above. Any dividend or distribution  paid to a purported  transferee
on excess  securities  prior to our discovery  that shares of capital stock have
been  transferred  in violation of our  articles of  incorporation,  as amended,
shall be repaid to us upon demand. If these transfer restrictions are determined
to be void, invalid or unenforceable by a court of competent jurisdiction,  then
the purported  transferee of any excess securities may be deemed, at our option,
to have acted as an agent on our behalf in acquiring the excess  securities  and
to hold the excess securities on our behalf.

       All certificates  representing shares of capital stock will bear a legend
referring to the restrictions described above.

       Any  person  who  acquires   shares  in  violation  of  our  articles  of
incorporation, as amended, or any person who is a purported transferee such that
excess securities results, must immediately give written notice or, in the event




                                       7


of a proposed or attempted  transfer that would be void as set forth above, give
at least 15 days prior  written  notice to us of such event and shall provide us
such other  information  as we may request in order to determine the effect,  if
any, of the transfer on our  qualification as a REIT. In addition,  every record
owner  of 5.0% or more  (during  any  period  in  which  the  number  of  record
stockholders  is 2,000 or more) or 1.0% or more  (during any period in which the
number of record  stockholders  is greater than 200 but less than 2,000) or 1/2%
or more (during any period in which the number of record  stockholders is 200 or
less) of the number or value of our  outstanding  shares  must send us an annual
written  notice by January 30 stating the name and  address of the record  owner
and the number of shares held and describing  how the shares are held.  Further,
each  stockholder  is required to  disclose  to us in writing  information  with
respect  to the  direct  and  constructive  ownership  of shares as the Board of
Directors deems  reasonably  necessary to comply with the REIT provisions of the
Code, to comply with the  requirements  of any taxing  authority or governmental
agency or to determine any such compliance.

       Our Board of Directors may increase or decrease the 9.8% ownership limit.
In addition,  to the extent consistent with the REIT provisions of the Code, our
Board of Directors may, pursuant to our articles of  incorporation,  as amended,
waive the 9.8% ownership  limit for a purchaser of our stock. In connection with
any such waiver, we may require that the stockholder requesting the waiver enter
into an  agreement  with us  providing  that we may  repurchase  shares from the
stockholder  under  certain  circumstances  to ensure  compliance  with the REIT
provisions  of the Code.  The  repurchase  would be at fair market  value as set
forth  in the  agreement  between  us and  the  stockholder.  The  consideration
received by the  stockholder in the  repurchase  might be  characterized  as the
receipt by the stockholder of a dividend from us, and any  stockholder  entering
into an agreement with us should consult its tax advisor.  At present, we do not
intend to waive the 9.8% ownership limit for any purchaser.

       The  provisions  described  above may inhibit  market  activity,  and may
delay,  defer or  prevent  a change  in  control  or other  transaction  and the
resulting  opportunity for the holders of our capital stock to receive a premium
for their shares that might otherwise  exist in the absence of such  provisions.
Such provisions also may make us an unsuitable investment vehicle for any person
seeking to obtain  ownership of more than 9.8% of the outstanding  shares of our
capital stock.

Classification of Board of Directors, Vacancies and Removal of Directors

       Our by-laws,  as amended and restated,  provide for a staggered  Board of
Directors.  Our by-laws, as amended and restated,  provide for between three and
fifteen  directors  divided into three classes,  with terms of three years each.
The number of directors in each class and the  expiration  of each class term is
as follows:

            Class I             2 Directors            Expires 2006
            Class II            2 Directors            Expires 2007
            Class III           3 Directors            Expires 2008

       At each annual  meeting of our  stockholders,  successors of the class of
directors  whose term  expires at that  meeting will be elected for a three-year
term and the  directors  in the other two classes  will  continue  in office.  A




                                       8


classified Board of Directors may delay, defer or prevent a change in control or
other  transaction that might involve a premium over the then prevailing  market
price  for our  common  stock or other  attributes  that  our  stockholders  may
consider desirable.  In addition,  a classified Board of Directors could prevent
stockholders  who do not agree with the policies of our Board of Directors  from
replacing  a majority  of the Board of  Directors  for two years,  except in the
event of removal for cause.

       Our  by-laws,  as amended and  restated,  provide that any vacancy on our
Board of Directors may be filled by a majority of the remaining  directors.  Any
individual so elected  director  will hold office for the unexpired  term of the
director he or she is replacing.  Our by-laws, as amended and restated,  provide
that a director  may be removed at any time only for cause upon the  affirmative
vote of at least  two-thirds of the votes entitled to be cast in the election of
directors,  but only by a vote taken at a stockholder meeting.  These provisions
preclude  stockholders from removing incumbent  directors,  except for cause and
upon a substantial  affirmative  vote, and filling the vacancies created by such
removal with their own nominees.

Indemnification

       Our articles of incorporation,  as amended,  obligate us to indemnify our
directors  and  officers  and to pay or  reimburse  expenses for them before the
final  disposition of a proceeding to the maximum  extent  permitted by Maryland
law. The Corporations and Associations Article of the Annotated Code of Maryland
(or the Maryland General Corporation Law) permits a corporation to indemnify its
present and former directors and officers against judgments,  penalties,  fines,
settlements and reasonable expenses actually incurred by them in connection with
any  proceeding  to which they may be made a party by reason of their service in
those or other capacities, unless it is established that (1) the act or omission
of the  director  or  officer  was  material  to the matter  giving  rise to the
proceeding  and (a) was committed in bad faith,  or (b) was the result of active
and deliberate  dishonesty,  or (2) the director or officer actually received an
improper personal benefit in money,  property or services, or (3) in the case of
any criminal proceeding, the director or officer had reasonable cause to believe
that the act or omission was unlawful.

Limitation of Liability

       The Maryland  General  Corporation  Law permits the charter of a Maryland
corporation  to include a provision  limiting the liability of its directors and
officers to the corporation and its  stockholders  for money damages,  except to
the extent that (1) it is proved that the person  actually  received an improper
benefit or profit in money,  property  or  services,  or (2) a judgment or other
final  adjudication  adverse to the person is entered in a proceeding based on a
finding  that the person's  action,  or failure to act, was the result of active
and deliberate dishonesty and was material to the cause of action adjudicated in
the  proceeding.  Our  articles  of  incorporation,   as  amended,  provide  for
elimination  of  the  liability  of  our  directors  and  officers  to us or our
stockholders  for money damages to the maximum extent  permitted by Maryland law
from time to time.




                                       9


Maryland Business Combination Act

       The Maryland General Corporation Law establishes special requirements for
"business   combinations"   between  a  Maryland   corporation  and  "interested
stockholders" unless exemptions are applicable. An interested stockholder is any
person  who  beneficially  owns  10% or more of the  voting  power  of our  then
outstanding  voting stock. Among other things, the law prohibits for a period of
five years a merger and other similar  transactions between us and an interested
stockholder  unless the Board of Directors approved the transaction prior to the
party  becoming an interested  stockholder.  The five-year  period runs from the
most  recent  date on which the  interested  stockholder  became  an  interested
stockholder.  The law also requires a  supermajority  stockholder  vote for such
transactions  after  the  end of the  five-year  period.  This  means  that  the
transaction must be approved by at least:

       -      80% of the votes  entitled  to be cast by holders  of  outstanding
              voting shares; and

       -      two-thirds  of  the  votes  entitled  to be  cast  by  holders  of
              outstanding voting shares other than shares held by the interested
              stockholder  or an affiliate of the  interested  stockholder  with
              whom the business combination is to be effected.

       As permitted by the Maryland General Corporation Law, we have elected not
to be  governed  by the  Maryland  business  combination  statute.  We made this
election  by opting out of this  statute in our  articles of  incorporation,  as
amended. If, however, we amend our articles of incorporation, as amended, to opt
back in to the statute,  the business  combination statute could have the effect
of  discouraging  offers to  acquire  us and of  increasing  the  difficulty  of
consummating  any  such  offers,  even  if  our  acquisition  would  be  in  our
stockholders' best interests.

Maryland Control Share Acquisition Act

       Maryland law provides  that  "control  shares" of a Maryland  corporation
acquired in a "control  share  acquisition"  have no voting rights except to the
extent  approved by a vote of the other  stockholders.  Two-thirds of the shares
eligible  to vote must vote in favor of granting  the  "control  shares"  voting
rights. "Control shares" are shares of stock that, taken together with all other
shares of stock the acquirer previously acquired,  would entitle the acquirer to
exercise voting power in electing  directors  within one of the following ranges
of voting power:

       -      one-tenth or more but less than one-third of all voting power;

       -      one-third or more but less than a majority of all voting power; or

       -      a majority or more of all voting power.

       Control  shares do not include  shares of stock the  acquiring  person is
entitled to vote as a result of having previously obtained stockholder approval.
A "control share acquisition"  means the acquisition of control shares,  subject
to certain exceptions.

       If a  person  who  has  made  (or  proposes  to  make)  a  control  share
acquisition  satisfies certain conditions  (including agreeing to pay expenses),




                                       10


he may compel our Board of Directors to call a special  meeting of  stockholders
to consider the voting  rights of the shares.  If such a person makes no request
for a meeting,  we have the option to present the question at any  stockholders'
meeting.

       If voting  rights are not  approved  at a meeting of  stockholders  then,
subject to certain  conditions and limitations,  we may redeem any or all of the
control  shares  (except  those for which  voting  rights have  previously  been
approved)  for fair  value.  We will  determine  the fair  value of the  shares,
without regard to the absence of voting rights, as of the date of either:

       -      the last control share acquisition; or

       -      the  meeting  where  stockholders  considered  and did not approve
              voting rights of the control shares.

       If voting  rights for  control  shares are  approved  at a  stockholders'
meeting and the  acquirer  becomes  entitled to vote a majority of the shares of
stock  entitled to vote, all other  stockholders  may obtain rights as objecting
stockholders and,  thereunder,  exercise  appraisal rights.  This means that you
would be able to force us to redeem  your stock for fair value.  Under  Maryland
law, the fair value may not be less than the highest price per share paid in the
control share acquisition. Furthermore, certain limitations otherwise applicable
to the  exercise  of  dissenters'  rights  would not apply in the  context  of a
control share acquisition. The control share acquisition statute would not apply
to shares  acquired in a merger,  consolidation  or share  exchange if we were a
party to the transaction.  The control share acquisition  statute could have the
effect of discouraging  offers to acquire us and of increasing the difficulty of
consummating  any  such  offers,  even  if  our  acquisition  would  be  in  our
stockholders' best interests.

Transfer Agent and Registrar

       Mellon  Investor  Services LLC, 480  Washington  Blvd.,  Jersey City, New
Jersey 07310,  is the transfer agent and registrar for our stock.  Its telephone
number is (800) 522-6645.

                   MATERIAL FEDERAL INCOME TAX CONSIDERATIONS

       Based  on  various  factual  representations  made  by us  regarding  our
operations, in the opinion of McKee Nelson LLP, our counsel, commencing with our
taxable year ended December 31, 1997, we have been organized in conformity  with
the  requirements for  qualification  and taxation as a REIT under the Code, and
our  method  of  operating  has  enabled  us,  and  will  enable  us to meet the
requirements for  qualification  and taxation as a REIT. Our  qualification as a
REIT depends upon our ability to meet the various requirements imposed under the
Code through actual operations. McKee Nelson LLP will not review our operations,
and  no  assurance  can  be  given  that  actual   operations  will  meet  these
requirements.  The opinion of McKee  Nelson LLP is not  binding on the  Internal
Revenue Service (or IRS) or any court.  The opinion of McKee Nelson LLP is based
upon existing law, Treasury  regulations and currently published  administrative
positions of the IRS and judicial decisions,  all of which are subject to change
either prospectively or retroactively.




                                       11


       -      The   following   discusses  the  material   federal   income  tax
              considerations that relate to our qualification as a REIT and that
              apply to an  investment  in our stock.  No assurance  can be given
              that the  conclusions  set out below would be sustained by a court
              if  challenged by the IRS. This summary deals only with stock that
              is held as a capital asset, which generally means property that is
              held for investment.  In addition,  except to the extent discussed
              below, this summary does not address tax considerations applicable
              to you if you are subject to special tax rules, such as:

       -      a dealer or trader in securities;

       -      a financial institution;

       -      an insurance company;

       -      a stockholder that holds our stock as a hedge, part of a straddle,
              conversion  transaction or other  arrangement  involving more than
              one position; or

       -      a stockholder  whose functional  currency is not the United States
              dollar.

       The  discussion  below  is  based  upon  the  provisions  of the Code and
regulations, rulings and judicial decisions interpreting the Code as of the date
of this  prospectus.  Any of  these  authorities  may be  repealed,  revoked  or
modified, perhaps with retroactive effect, so as to result in federal income tax
consequences different from those discussed below.

       The  discussion  set out  below  is  intended  only as a  summary  of the
material federal income tax  consequences of our  qualification as a REIT and of
an  investment in our stock.  Taxpayers and preparers of tax returns  (including
returns  filed by any  partnership  or other  arrangement)  should be aware that
under Treasury regulations a provider of advice on specific issues of law is not
considered  an income  tax return  preparer  unless the advice is (i) given with
respect to events that have  occurred at the time the advice is rendered  and is
not given with respect to the consequences of contemplated  actions, and (ii) is
directly relevant to the determination of an entry on a tax return. Accordingly,
we urge you to consult your tax advisors  regarding the tax  consequences  of an
investment in our stock,  including the application to your particular situation
of the tax considerations  discussed below, as well as the application of state,
local or foreign tax laws.  The  statements of federal tax law set out below are
based on the  laws in  force  and  their  interpretation  as of the date of this
prospectus, and are subject to changes occurring after that date.

Taxation as a REIT

       We elected  to become  subject  to tax as a REIT for  federal  income tax
purposes  effective for our taxable year ended on December 31, 1997, and we plan
to continue to meet the requirements for  qualification  and taxation as a REIT.
There  can be no  assurance,  however,  that  we will  qualify  as a REIT in any
particular  taxable year given the highly complex nature of the rules  governing
REITs, the ongoing importance of factual determinations,  and the possibility of
future  changes  in our  circumstances.  If we fail to  qualify as a REIT in any
particular  taxable year, we will be subject to federal  income tax as a regular
domestic  corporation,  and you will be subject  to tax in the same  manner as a




                                       12


stockholder of a regular domestic corporation.  In that event, we may be subject
to a  substantial  income tax  liability in respect of each taxable year that we
fail to qualify as a REIT,  and the amount of earnings  and cash  available  for
distribution to you and other  stockholders  could be  significantly  reduced or
eliminated. See "--REIT Qualification -- Failure to Qualify" below.

       So long as we qualify for taxation as a REIT,  we  generally  will not be
subject  to  federal  corporate  income  taxes  on our  taxable  income  that we
distribute  currently to our  shareholders.  This treatment would  substantially
eliminate the "double  taxation" (at the corporate and shareholder  levels) that
generally results from investment in a regular  corporation.  We will be subject
to federal income tax, however, in the following instances:

       1.     We will be taxed at regular  corporate rates on any  undistributed
              "REIT taxable income,"  including  undistributed net capital gains
              (however,  properly  designated  undistributed  capital gains will
              effectively  avoid  taxation at the  shareholder  level).  For any
              taxable  year,  our "REIT  taxable  income" is our taxable  income
              computed  as  though  we  were  a "C"  corporation  (generally,  a
              corporation subject to full  corporate-level  tax),  adjusted,  as
              provided  in Section  857(b) of the Code,  to account  for various
              items, including a deduction for dividends paid.

       2.     Under certain circumstances, we may be subject to the "alternative
              minimum tax" on our items of tax preference.

       3.     If we have (a) net income  from the sale or other  disposition  of
              "foreclosure  property"  which  is  held  primarily  for  sale  to
              customers  in  the  ordinary  course  of  business  or  (b)  other
              nonqualifying income from foreclosure property, we will be subject
              to tax at the highest  corporate rate on such income.  See "--REIT
              Qualification - Foreclosure Property" below.

       4.     If we have net income from "prohibited  transactions"  (which are,
              in general,  certain sales or other  dispositions of property held
              primarily for sale to customers in the ordinary course of business
              other than foreclosure property), we will be subject to a 100% tax
              on the amount of such net  income.  See  "--REIT  Qualification  -
              Prohibited Transactions" below.

       5.     If we should fail to satisfy the 75% gross  income test or the 95%
              gross  income  test  (as  discussed  below),  but  we  nonetheless
              maintain  our  qualification  as  a  REIT  because  certain  other
              requirements have been met, we will be subject to a 100% tax on an
              amount equal to the product of (i) a fraction  intended to reflect
              our  profitability,  multiplied  by (ii)  the  greater  of (a) the
              excess of (I) 75% of our gross income (excluding gross income from
              prohibited transactions) over (II) our gross income that qualifies
              under the 75% gross income  test,  or (b) the excess of (I) 95% of
              our  gross  income   (excluding   gross  income  from   prohibited
              transactions)  over (II) our gross income that qualifies under the
              95% gross income test.

       6.     If we should fail to distribute during each calendar year at least
              the sum of (i) 85% of our ordinary  income for such year, (ii) 95%




                                       13


              of our  capital  gain net  income  for such  year  and  (iii)  any
              undistributed  taxable  income  from  prior  periods,  we would be
              subject  to a 4%  nondeductible  excise  tax on the excess of such
              required distribution over the sum of amounts actually distributed
              and amounts  retained but with respect to which federal income tax
              was paid.

       7.     If  we  were  to  acquire  assets  from  a  "C"  corporation  in a
              transaction  in which our basis in those assets was  determined by
              reference to the "C" corporation's basis, then the excess, if any,
              of the fair  market  value of the assets over the tax basis of the
              assets on the date of acquisition would be "built-in gain" and the
              assets  would be  "built-in  gain  assets." If we disposed of such
              built-in gain assets within the ten-year  period  beginning on the
              date of their acquisition,  then we would be subject to tax at the
              highest regular  corporate rate applicable on the built-in gain in
              such assets.

       8.     If we recognize excess inclusion income and have  shareholders who
              are  disqualified  organizations  within  the  meaning  of Section
              860E(e)(5) of the Code (generally, an agency or instrumentality of
              the United States,  any state, or any foreign  government,  or any
              political subdivision of any of the foregoing), we may have to pay
              tax at the  highest  corporate  rate on the  portion of the excess
              inclusion   income   allocable  to  the   shareholders   that  are
              disqualified organizations. See "--Taxable Mortgage Pools" below.

REIT Qualification

       Summary of Requirements  Generally.  To qualify as a REIT, we must comply
with the following technical requirements imposed by the Code:

       1.     We must be managed by one or more directors or trustees;

       2.     Shares of our stock must be transferable;

       3.     We  must  be  taxable  as  a  domestic  corporation  but  for  the
              provisions of the Code applicable to REITs;

       4.     We cannot  be a  financial  institution  or an  insurance  company
              subject to certain provisions of the Code;

       5.     Shares of our  stock  must be  beneficially  owned by at least 100
              persons  during at least 335 days of a taxable  year of 12 months,
              or during a  proportionate  part of a taxable year of less than 12
              months;

       6.     No more than 50% in value of our  outstanding  stock may be owned,
              directly or indirectly,  by five or fewer individuals (defined for
              this purpose to include private foundations,  certain unemployment
              compensation  trusts,  and portions of trusts that are permanently
              set aside or used for charitable  purposes) at any time during the
              last half of our taxable year;

       7.     We must meet certain other tests,  described below,  regarding the
              sources  from which we derive  gross  income and the nature of our
              assets; and




                                       14


       8.     We generally must distribute  dividends to our  shareholders in an
              amount  that at  least  equals  90% of our  REIT  taxable  income,
              determined  without  regard to the dividends paid deduction and by
              excluding net capital gain.

       We must satisfy  requirements 1 through 4,  inclusive,  during the entire
taxable year. For purposes of applying  requirement 6, stock  attribution  rules
set  forth  in  Section  544 of the Code  treat  stock  owned  by  corporations,
partnerships,  or trusts as though the shareholders,  partners, or beneficiaries
of those  entities  owned such stock  proportionally.  Moreover,  under  Section
857(h) of the Code,  qualified employee pension or profit sharing trusts are not
treated as individuals  for purposes of  requirement  6, but instead,  the stock
owned by such a trust is  considered  to be  owned by the  beneficiaries  of the
trust based in proportion to their actuarial interests in the trust.

       We believe that we will meet the above-enumerated  requirements 1 through
6 at all relevant times.

       In connection with  requirement 6, we are required to send annual letters
to our shareholders requesting information regarding the actual ownership of our
shares.  If we comply with this  requirement,  and we do not know, or exercising
reasonable diligence would not have known, whether we failed to meet requirement
6, then we will be treated as having  met  requirement  6. If we were to fail to
send such annual  letters,  we would be required to pay either a $25,000 penalty
or, if the failure is intentional,  a $50,000 penalty. If we fail to send annual
letters,  the IRS also might  require that we take  further  action to ascertain
actual  ownership of our shares,  and failure to comply with such an  additional
requirement  would  result in an  additional  $25,000 (or $50,000)  penalty.  No
penalty would be assessed in the first instance, however, if the failure to send
the letters were due to  reasonable  cause and not to willful  neglect.  We send
letters  annually in a manner that conforms to the  requirements of the Code and
relevant Treasury Regulations.

       In addition, our charter provides restrictions regarding the transfer and
ownership of shares of our stock.  These  restrictions are intended to assist us
in  continuing  to  satisfy  the  share  ownership   requirements  described  in
requirements  5 and  6  above.  The  ownership  and  transfer  restrictions  are
described in more detail in  "Description  of Common Stock and Preferred Stock -
Restrictions on Ownership and Transfer." These  restrictions,  together with our
compliance  with the annual  shareholder  letter  requirement  described  above,
however, may not ensure that we will, in all cases, be able to satisfy the share
ownership  requirements  described  above.  If we fail  to  satisfy  such  share
ownership requirements, then, unless we qualify for relief, our qualification as
a REIT may terminate. See "--REIT Qualification -- Failure to Qualify."

       Quarterly Asset Tests.  Generally, we must meet the following asset tests
at the close of each quarter during each taxable year:

       1.     At least 75% of the value of our total  assets must be  "qualified
              REIT real estate assets" (described below),  government securities
              or cash and cash items (including receivables);

       2.     No  more  than  25%  of  the  value  of our  total  assets  may be
              securities  other  than  securities  in the 75% asset  class  (for
              example,  government  securities,  such as agency debentures,  and
              certain mortgage-backed securities, such as agency certificates);




                                       15


       3.     No  more  than  20%  of  the  value  of our  total  assets  may be
              securities  of one or more  taxable REIT  subsidiaries  (described
              below); and

       4.     Except  for  securities  qualifying  under  the  75%  asset  test,
              securities  in  a  taxable  REIT  subsidiary  or  "qualified  REIT
              subsidiary,"  certain partnership  interests,  and for purposes of
              clause (c) below, certain "straight" debt obligations:

              (a)    we may not hold  more  than 5% of the  value  of our  total
                     assets in the securities of any one issuer;

              (b)    we may not hold  securities  that  possess more than 10% of
                     the total voting power of the outstanding securities of any
                     one issuer; and

              (c)    we may not hold  securities  that have a value of more than
                     10% of the total value of the outstanding securities of any
                     one issuer.

       The term  "qualified  REIT real estate  assets"  means assets of the type
described in Section 856(c)(5)(B) of the Code, and generally include -

       o      Interests  in  real   property,   including   fee   ownership  and
              co-ownership  of  land  and  improvements  thereon  and  leasehold
              interests and options on land and improvements thereon;

       o      Interests in mortgages on real property;

       o      Regular and residual interests in real estate mortgage  investment
              conduits (or REMICs)  (however if less than 95% of the assets of a
              REMIC consists of qualified  real estate assets,  determined as if
              we held such  assets,  we will be treated as holding  directly our
              proportionate share of the assets of that REMIC);

       o      Non-REMIC  mortgage-backed  securities  that  represent  ownership
              interests in pools of mortgage loans;

       o      Shares in other REITs; and

       o      Investments  in  stock or debt  instruments  during  the  one-year
              period  following our receipt of new capital that we raise through
              equity  offerings  or  public  offerings  of debt  with at least a
              five-year term.

       A REIT may hold up to 100% of the  stock of a  taxable  REIT  subsidiary.
Both the subsidiary and the REIT must jointly elect to treat the subsidiary as a
taxable REIT  subsidiary by jointly  filing a Form 8875 with the IRS.  FIDAC has
filed such an election to be treated as our taxable REIT subsidiary.




                                       16


       As a taxable REIT  subsidiary,  FIDAC will pay federal  income tax at the
rates  applicable to  corporations  on any income it earns.  Moreover,  the Code
contains  rules to  ensure  contractual  arrangements  between  a  taxable  REIT
subsidiary  and the parent REIT are at arm's length.  If interest  accrues on an
indebtedness  owed by a taxable REIT  subsidiary to its parent REIT, the REIT is
subject to tax at a rate of 100% on the excess of (i) interest  payments made by
a taxable  REIT  subsidiary  to its parent REIT over (ii) the amount of interest
that would have been  payable  had  interest  accrued on the  indebtedness  at a
commercially  reasonable  rate.  A tax at a rate of 100% is also  imposed on any
transaction  between a taxable REIT subsidiary and its parent REIT to the extent
the transaction gives rise to deductions to the taxable REIT subsidiary that are
in excess of the deductions  that would have been allowable had the  transaction
been entered into on arm's-length  terms. We scrutinize all of our  transactions
with FIDAC in an effort to ensure that we do not become  subject to these taxes.
We cannot  assure you,  however,  that we will be able to avoid  application  of
these taxes.

       If we own 100% of the stock of a subsidiary  corporation  for which we do
not make a taxable REIT subsidiary election,  the subsidiary will be a qualified
REIT subsidiary.  As such, the qualified REIT  subsidiary's  separate  existence
will  be  disregarded   for  federal  income  tax  purposes,   and  its  assets,
liabilities,  and items of income,  deduction  and credit will be treated as our
assets,  liabilities,  and items of income,  deduction,  and credit.  Although a
qualified  REIT  subsidiary  will not be  subject to  federal  corporate  income
taxation,   it  may  be  subject  to  state  and  local   taxation   in  certain
jurisdictions.

       We believe that, because we own a large portfolio of agency  certificates
and agency  debentures,  we have satisfied and will be able to satisfy the asset
tests for each  calendar  quarter.  We will  manage our  portfolio  of assets to
comply with the asset tests.

       If we satisfy the asset tests at the close of any calendar  quarter,  but
fail to meet any of the  asset  tests as of the close of a  subsequent  calendar
quarter  and such  failure  is due to the  acquisition  of  securities  or other
assets,  the Code allows us a 30-day period  following the close of the calendar
quarter to come into  compliance  with the asset tests.  If we do cure a failure
within the 30-day period, we will be treated as having satisfied the asset tests
at the close of the calendar quarter. We will not fail the quarterly asset tests
if a discrepancy  exists between the value of our assets and the requirements of
the asset tests if such  discrepancy is  attributable  solely to fluctuations in
the market values of our assets.

       If we fail to satisfy the quarterly asset tests for any quarter,  we will
not lose our REIT  qualification  as a  result  of such  failure  if (i) we meet
certain  record keeping  requirements  concerning our assets and file a schedule
describing  the assets that caused the failure,  (ii) our failure to comply with
the  quarterly  asset  tests at the  close of any  calendar  quarter  was due to
reasonable  cause and not willful  neglect,  (iii) we dispose of the assets that
caused us to fail the quarterly asset test within six months of our discovery of
the failure or such other time period as  prescribed  by the  Department  of the
Treasury,  or we otherwise come into compliance with the quarterly  assets tests
within  the  specified  time  period,  and (iv) we would,  but for the  failure,
otherwise satisfy the quarterly asset tests. Relief is also provided for certain
de minimis failures of the quarterly asset tests described under "Federal Income
Tax  Considerations  - REIT  Qualification  - Quarterly  Asset Tests" at item 4,
provided  we dispose of the assets causing us to  fail the asset test within six



                                       17


months of our  discovery of the failure or such other time period as  prescribed
by the Department of the Treasury, or we otherwise come into compliance with the
quarterly  assets tests within the specified  time period.  In all cases,  other
than the case of a de minimis failure  described in the preceding  sentence,  we
will be subject to a tax equal to the lesser of (i)  $50,000,  or (ii) an amount
to be  determined  under  future  regulations  that would be based on the income
generated by the assets that were not qualifying assets.

       Gross  Income  Tests.  To qualify as a REIT,  generally  we must meet the
following gross income tests for each taxable year:

       1.     At least 75% of our gross  income  must be  derived  from the real
              estate  sources  specified  in  Section  856(c)(3)  of  the  Code,
              including -

              (a)    Rents from real property;

              (b)    Interest income on obligations secured by mortgages on real
                     property or on interests in real property;

              (c)    Income  derived  from REMIC  regular or residual  interests
                     (provided  that if less than 95% of the REMIC's  assets are
                     qualifying  REIT real estate  assets,  determined  as if we
                     held them directly, then only a proportionate amount of the
                     income  will be  qualifying  income  for  purposes  of this
                     test);

              (d)    Gain from the  disposition  of  qualified  REIT real estate
                     assets,  including  mortgage loans and agency  certificates
                     (other   than    dispositions    treated   as    prohibited
                     transactions, as described below);

              (e)    Income  or gain from  foreclosure  property  (as  described
                     below);

              (f)    Dividends or other distributions on, and gain from the sale
                     of, stock in other REITs;

              (g)    Amounts, such as commitment fees, received in consideration
                     for  entering  into an  agreement to make a loan secured by
                     real property (other than amounts that depend on the income
                     or profits of any person); and

              (h)    "Qualified temporary investment income" (generally,  income
                     we earn from  investing new capital  raised  through equity
                     offerings  or  public  debt   offerings  with  at  least  a
                     five-year  term,  provided we receive or accrue that income
                     within one year of acquiring such new capital).

       2.     At least 95% of our gross  income  for each  taxable  year must be
              derived from sources of income  specified in Section  856(c)(2) of
              the Code, which include-

              (a)    The types of gross income described in paragraph 1 above;

              (b)    Dividends;

              (c)    Interest (such as interest on agency debentures);




                                       18


              (d)    Income derived from certain hedging  transactions,  or gain
                     from the  disposition  or  termination  of certain  hedging
                     transactions,  entered  into to manage  interest  rate risk
                     with respect to indebtedness  incurred or to be incurred to
                     carry real estate assets. For taxable years beginning after
                     December   31,   2004,    income   derived   from   hedging
                     transactions,   and  gain  from  the  disposition  of  such
                     transactions,  shall be disregarded for purposes of the 95%
                     gross income test,  provided  that such  transactions  were
                     properly   identified   as   hedging   transactions   under
                     regulations issued pursuant to section 1221 of the Code and
                     provided that such transactions were entered into to manage
                     interest rate risk with respect to  indebtedness  incurred,
                     or to be incurred,  to acquire or carry real estate assets;
                     and

              (e)    Gains  from the sale of stock  or  securities  (other  than
                     sales that are prohibited transactions).

       If we fail to satisfy one or both of the 75% and 95% gross  income  tests
for any taxable year, we may nevertheless  qualify as a REIT for that year if we
are entitled to relief under Section  856(c)(6) of the Code. Such relief will be
available if we could  demonstrate that our failure to satisfy the tests was due
to  reasonable  cause and was not due to willful  neglect and we file a schedule
describing  each item of our  gross  income  for the year in which  the  failure
occurred. We cannot know at this time whether we would, in all circumstances, be
able to avail  ourselves of the relief  provided under Section  856(c)(6) of the
Code. For example,  if we failed the 75% gross income test because more than 25%
of our gross income represented  dividends we received from FIDAC, the IRS could
determine  that our failure of the test would not satisfy the  reasonable  cause
standard.  If we failed one of the tests and we were  ineligible for relief,  we
would fail to qualify as a REIT.  Moreover,  even if we qualify for  relief,  we
will be  subject  to a 100%  tax on an  amount  equal  to the  product  of (i) a
fraction intended to reflect our  profitability,  multiplied by (ii) the greater
of (a) the excess of (I) 75% of our gross  income  (excluding  gross income from
prohibited transactions) over (II) our gross income that qualifies under the 75%
gross income test,  or (b) the excess of (I) 95% of our gross income  (excluding
gross  income  from  prohibited  transactions)  over (II) our gross  income that
qualifies under the 95% gross income test.

       For purposes of the gross income tests,  our income  includes 100% of the
income earned by a disregarded entity in which we hold the sole equity interest,
such as a qualified REIT subsidiary or a wholly-owned trust or limited liability
company.  In addition,  our gross income will include our allocable share of the
income of any entity that is treated as a  partnership  for  federal  income tax
purposes.

       Gross income we derive from the sale of property (other than  foreclosure
property, as described below) that we hold for sale to customers in the ordinary
course of business is excluded from both the numerator  and the  denominator  of
both gross income tests.

       We believe  that we will be able to satisfy  the 95% and 75% gross  asset
tests because,  as explained below, the income from our agency certificates will
be  qualifying  income for  purposes  of both  tests and income  from our agency
debentures  will be  qualifying  income for  purposes  of the 95% test.  We will
monitor the amount of our non-qualifying  income throughout the year and we will
endeavor to manage our portfolio to comply with the gross income tests.




                                       19


       The following paragraphs discuss some of the specific applications of the
gross income tests to us.

       Dividends.  The dividends we receive from FIDAC or any other  corporation
(other than a  qualified  REIT  subsidiary)  in which we own an  interest,  will
qualify for  purposes of the 95% gross  income test but not for  purposes of the
75% gross  income  test.  We intend to limit the amount of  dividends we receive
from taxable REIT subsidiaries so as to avoid failing the 75% gross income test.

       Interest.  For  purposes  of both of the  gross  income  tests,  the term
interest  excludes  any  amount  that is based on the  income or  profits of any
person.  Thus, interest based on net rental income from mortgaged property would
not be qualifying income. We do not anticipate holding assets that would provide
for such payments.

       Generally,  interest  on agency  certificates  and other  mortgage-backed
certificates, including any original issue discount, market discount, prepayment
premiums,  late payment  fees,  and  assumptions  fees,  but not any amount that
represents  compensation for services, will be qualifying income for purposes of
both gross income tests.

       Fee  Income.  Any  fees  that we might  receive  as  consideration  for a
commitment to acquire  mortgage-backed  certificates would represent  qualifying
income for purposes of both the 75% and 95% gross income  tests  (provided  such
fees are not based on the income or profits of any person).

       Hedging  Transactions.  Generally,  for any hedging  transaction  that we
entered into prior to December 31, 2004, to manage interest rate risk associated
with having incurred  indebtedness  to acquire or carry real estate assets,  any
income or gain derived from such hedging  transactions  is qualified  income for
purposes of the 95% gross income test.  For hedging  transactions  that we enter
into after  December  31,  2004,  we must  comply  with  certain  identification
procedures  set out in Treasury  regulations to ensure the status of our hedging
transactions  as hedges for tax purposes and, as in the past, we must hedge only
risk  associated  with debt incurred to acquire or to carry real estate  assets.
Any income  derived from any such properly  identified  transaction  will not be
treated as gross income for purposes of the 95% gross income test. The principal
difference is that,  under prior law,  hedging  income was qualified  income for
purposes of the 95% gross income test. It is now not counted as gross income for
purposes of applying that test.

       Rents from Real  Property.  We do not intend to own any real property for
the production of rental income.

       Prohibited  Transactions.  We will  incur a 100% tax on the net income we
derive from a sale or other  disposition  of  property,  other than  foreclosure
property, that we hold primarily for sale to customers in the ordinary course of
our trade or business.  We refer to each such sale as a prohibited  transaction.
Although we do not intend to engage in any prohibited  transactions,  whether we
are considered to hold an asset for sale to customers in the ordinary  course of
our business is a question of fact. Section  857(b)(6)(C) of the Code sets forth




                                       20


certain  safe  harbors  under  which  certain  sales  of  property  will  not be
considered  to be  prohibited  transactions.  We will  endeavor to structure any
asset sales to qualify  under the safe harbors.  We cannot assure you,  however,
that we will always be able to avoid holding assets for sale to customers in the
ordinary course of business or to avail ourselves of the safe harbors.

       Foreclosure   Property.   Foreclosure  property  is  any  real  property,
including interests in real property, and any personal property incident to such
real  property,  that we acquire as a result of having  bid in the  property  at
foreclosure,  or we otherwise  reduce to ownership or possession by agreement or
process of law,  after  there has been a default or default  was  imminent  on a
lease of such property or on  indebtedness  secured by such  property.  We must,
however,  elect to treat the property as  foreclosure  property on or before the
due  date of our tax  return  for the year in which  we  acquire  the  property.
Moreover,  property will not qualify as foreclosure  property if we acquired the
related mortgage loan at a time when default was imminent or anticipated,  or if
we obtained the mortgage loan as  consideration  for our disposition of property
in a prohibited transaction.

       Because  we do  not  anticipate  holding  any  whole  loans,  we  do  not
anticipate acquiring any foreclosure property.

       Distribution Requirements.  We generally must distribute dividends (other
than capital gain dividends) to our  shareholders in an amount at least equal to
(1) the sum of (a) 90% of our REIT taxable income (determined  without regard to
the dividends  paid  deduction and by excluding net capital gain) and (b) 90% of
the net income (after tax, if any) from foreclosure property,  minus (2) the sum
of certain  items of  non-cash  income.  In  addition,  if we were to  recognize
"built-in-gain"  (as defined below) on disposition of any assets acquired from a
"C" corporation in a transaction in which our basis in the assets was determined
by reference to the "C"  corporation's  basis (for instance,  if the assets were
acquired in a tax-free  reorganization),  we would be required to  distribute at
least 90% of the  built-in-gain  recognized  net of the tax we would pay on such
gain.  "Built-in-gain"  is the excess of (a) the fair  market  value of an asset
(measured at the time of acquisition)  over (b) the basis of the asset (measured
at the time of  acquisition).  We do not  anticipate  holding any assets  having
built-in-gain.

       We are not  required to  distribute  our net capital  gains.  Rather than
distribute  them, we may elect to retain and pay the federal income tax on them,
in which case our shareholders will (i) include their proportionate share of the
undistributed net capital gains in income, (ii) receive a credit for their share
of the federal  income tax we pay and (iii) increase the basis in their stock by
the  difference  between  their share of the capital gain and their share of the
credit.

       Distribution of "Earnings and Profits" Attributable to a "C" Corporation.
To  qualify  as a  REIT,  we  cannot  have at the end of any  taxable  year  any
undistributed  earnings and profits  attributable to a "C"  corporation  taxable
year.  We do not  have  any  such  earnings  and  profits  nor do we  anticipate
acquiring any  corporation  in a transaction  in which we would succeed to their
earnings and profits.

       Taxation  as a REIT.  In any  year in  which  we  qualify  as a REIT,  we
generally  will not be  subject to  federal  income  tax on that  portion of our
taxable  income or net capital gain that we distribute to our  shareholders.  We
will pay federal income tax on taxable income,  including net capital gain, that




                                       21


we do not  distribute  to  shareholders.  Furthermore,  if we fail to distribute
during a calendar year, or by the end of January  following the calendar year in
the case of distributions  with declaration and record dates falling in the last
three months of the calendar year, at least the sum of:

       o      85% of our REIT ordinary income for such year;

       o      95% of our REIT capital gain income for such year; and

       o      any undistributed taxable income for prior periods.

       We  will  incur  a 4%  nondeductible  excise  tax on the  excess  of such
required distributions over the amounts we actually distribute.

       Failure to Qualify.  If we fail to qualify as a REIT in any taxable  year
and the relief provisions  provided in the Code do not apply, we will be subject
to federal income tax, including any applicable  alternative minimum tax, on our
taxable  income in that taxable  year and all  subsequent  taxable  years at the
regular   corporate  income  tax  rates.  We  will  not  be  allowed  to  deduct
distributions  to shareholders  in these years,  nor will the Code require us to
make  distributions.  In such  event,  we will not be allowed to  designate  any
distributions as capital gains dividends,  and you will not receive any share of
our  tax  preference   items.  In  addition,   distributions  to  most  domestic
noncorporate shareholders, to the extent of our current and accumulated earnings
and profits, would generally be taxable at capital gains tax rates under current
law.  Subject to certain  limitations of the federal  income tax laws,  domestic
corporate  shareholders might be eligible for the dividends received  deduction.
Further,  unless entitled to the relief  provisions of the Code, we also will be
barred from re-electing REIT  qualification for the four taxable years following
the year in which we fail to qualify.  We intend to monitor on an ongoing  basis
our compliance with the REIT requirements  described above. To maintain our REIT
qualification,  we will be  required  to limit the types of assets that we might
otherwise  acquire,  or hold some assets at times when we might  otherwise  have
determined  that the sale or other  disposition  of these assets would have been
more prudent.

       The 2004 Act, in addition to amending  the relief  provisions  applicable
for  certain  failures  of the  annual  gross  income  tests and  adding  relief
provisions  for  failure  of the  quarterly  asset  tests,  provides  relief for
failures of other tests imposed as a condition of REIT qualification, as long as
such failures are attributable to reasonable  cause and not willful  neglect.  A
REIT would be required to pay a penalty of $50,000, however, in the case of each
such  failure.  The  above-described  changes  apply for taxable  years of REITs
beginning after the date of enactment.

Taxation of U.S. Shareholders

       For purposes of this  discussion,  a "U.S.  shareholder" is a shareholder
who is a "U.S. person." A U.S. person is a person who is:

       o      A citizen or resident of the United States;




                                       22


       o      A corporation,  partnership,  or other entity created or organized
              in the United  States or under the laws of the United States or of
              any political subdivision thereof;

       o      An estate whose income is  includible  in gross income for federal
              income tax purposes regardless of its source; or

       o      A  trust,  if (1) a court  within  the  United  States  is able to
              exercise primary  supervision over the administration of the trust
              and one or  more  U.S.  persons  have  authority  to  control  all
              substantial  decisions  of the  trust,  or (2)  the  trust  was in
              existence  on August 26,  1996,  was  treated as a domestic  trust
              before  such date,  and has made an  election  to  continue  to be
              treated as a U.S. person.

       Distributions.  Unless you are a tax-exempt entity, distributions that we
make to you, including constructive distributions,  generally will be subject to
tax as ordinary income to the extent of our current and accumulated earnings and
profits  as  determined  for  federal  income  tax  purposes.  If the  amount we
distribute  to you  exceeds  your  allocable  share of current  and  accumulated
earnings and  profits,  the excess will be treated as a return of capital to the
extent of your  adjusted  basis in your  stock,  which will reduce your basis in
your  stock  but will  not be  subject  to tax.  To the  extent  the  amount  we
distribute to you exceeds both your allocable  share of current and  accumulated
earnings and profits and your adjusted basis, this excess amount will be treated
as a gain from the sale or exchange of a capital asset.

       Distributions  to our corporate  shareholders,  whether  characterized as
ordinary income or as capital gain, are not eligible for the corporate dividends
received deduction.

       Generally,  dividends  that  we pay  are  taxable  to  you  at the  rates
applicable to ordinary  income.  There are,  however,  three  instances in which
dividends we pay to you will be taxable at the rates  applicable  to net capital
gains.  First,  distributions  that  we  designate  as  capital  gain  dividends
generally will be taxable in your hands as long-term  capital gains, but only to
the extent such  distributions do not exceed our actual net capital gain for the
taxable  year.  If we  realize  a loss  for the  taxable  year,  you will not be
permitted  to deduct  any share of that loss.  Second,  to the extent we receive
dividends from a "C" corporation,  such as a taxable REIT subsidiary, we will be
able to designate the  dividends  that we pay to you as eligible for taxation at
the  rate  applicable  to net  capital  gains.  Finally,  to the  extent  we pay
corporate  level  tax  on  income  or  gain  in one  year,  such  as the  tax on
built-in-gains, we can designate dividends as eligible for taxation at the rates
applicable  to net  capital  gains to the extent of the amount of such income in
excess  of the tax  paid  thereon.  Dividends  described  in the  preceding  two
sentences  will  generally  qualify to be taxed at the rates  applicable  to net
capital  gains if you hold our  common  stock for more than 60 days  during  the
120-day  period  beginning  on the date that is 60 days before the date on which
our common stock becomes ex-dividend.

       Rather than  distribute our net capital gains, we may elect to retain and
pay the  federal  income tax on them,  in which case you will (i)  include  your
proportionate  share of the  undistributed  net  capital  gains in income,  (ii)
receive  a credit  for your  share of the  federal  income  tax we pay and (iii)
increase  the basis in your stock by the  difference  between  your share of the
capital gain and your share of the credit.




                                       23


       Post  Year-end  Dividends.  Dividends  that we  declare  during  the last
quarter  of a  calendar  year and  actually  pay to you  during  January  of the
following  taxable  year  generally  are treated as if we had paid,  and you had
received,  them on December 31 of the calendar year and not on the date actually
paid. In addition,  we may elect to treat other dividends  distributed after the
close of the taxable year as having been paid during the taxable  year,  so long
as they meet the requirements  described in the Code, but you will be treated as
having received these dividends in the taxable year in which the distribution is
actually made.

       Gain on Disposition.  If you sell or otherwise  dispose of our stock, you
will  generally  recognize  a  capital  gain or loss in an  amount  equal to the
difference  between the amount  realized and your  adjusted  basis in our stock,
which  gain or loss  will be  long-term  if the  stock is held for more than one
year.  Any loss  recognized on the sale or exchange of stock held for six months
or less generally  will be treated as a long-term  capital loss to the extent of
(1) any long-term  capital gain  dividends you receive with respect to our stock
and (2) your proportionate share of any long-term capital gains that we retain.

       Failure  to  Qualify.  If we  fail  to  qualify  as a REIT  in any  year,
distributions we make to you will be taxable in the same manner discussed above,
except that:

       o      We will not be allowed to designate any  distributions  as capital
              gain dividends;

       o      Distributions  (to the extent they are made out of our current and
              accumulated  earnings  and  profits)  will  be  eligible  for  the
              corporate  dividends  received  deduction  and  generally  will be
              taxable to domestic non-corporate shareholders at rates applicable
              to  net  capital  gains,   so  long  as  certain   holding  period
              requirements are satisfied;

       o      The excess  inclusion  income  rules  (which are  described  under
              "Taxable   Mortgage   Pools"   below)   will  not   apply  to  the
              distributions we make;

       o      You will not receive any share of our tax preference items; and

       o      Dividends that we declare in the last quarter of the calendar year
              but pay to you in  January  would not be  treated as though we had
              paid them to you on the immediately preceding December 31.

       In this event, however, we could be subject to substantial federal income
tax  liability  as a "C"  corporation,  and the  amount  of  earnings  and  cash
available for distribution to you and other  shareholders could be significantly
reduced or eliminated.

       Information Reporting and Backup Withholding--U.S. Shareholders. For each
calendar year, we will report to our U.S. shareholders and to the IRS the amount
of distributions that we pay, and the amount of tax (if any) that we withhold on
these  distributions.  Under the backup withholding rules, you may be subject to
backup withholding tax with respect to distributions paid unless you:




                                       24


       o      Are a  corporation  or come within  another  exempt  category  and
              demonstrate this fact when required; or

       o      Provide a taxpayer identification number, certify as to no loss of
              exemption from backup  withholding  tax and otherwise  comply with
              the applicable requirements of the backup withholding tax rules.

       A U.S.  shareholder  may satisfy  this  requirement  by  providing  us an
appropriately  prepared  Form W-9.  If you do not  provide us with your  correct
taxpayer  identification  number,  then you may  also be  subject  to  penalties
imposed by the IRS.

       Backup  withholding  tax is not an additional  tax. Any amounts  withheld
under the backup withholding tax rules will be refunded or credited against your
federal income tax liability,  provided you furnish the required  information to
the IRS.

Taxation of Tax-Exempt Entities

       The  discussion  under  this  heading  only  applies  to you if you are a
tax-exempt  entity.  Subject to the  discussion  below  regarding a pension-held
REIT,  distributions  received from us or gain realized on the sale of our stock
will not be taxable as unrelated  business  taxable  income (or UBTI),  provided
that:

       o      You have not incurred indebtedness to purchase or hold our stock;

       o      You  do not  otherwise  use  our  stock  in a  trade  or  business
              unrelated to your exempt purpose; and

       o      We do  not  distribute  dividends  to  you  that  are  treated  as
              representing excess inclusion income.

       In addition,  a substantial  portion of the distributions you receive may
constitute  UBTI  if we are  treated  as a  "pension-held  REIT"  and  you are a
"qualified  pension trust" that holds more than 10% by value of our stock at any
time during a taxable year. For these purposes,  a "qualified  pension trust" is
any pension or other retirement  trust that satisfies the  requirements  imposed
under Section 401(a) of the Code. We will be treated as a "pension-held REIT" if
(1) we would not be a REIT if we had to treat stock held in a qualified  pension
trust as owned  by the  trust  (instead  of as  owned  by the  trust's  multiple
beneficiaries)  and (2) (a) at least one qualified pension trust holds more than
25% of our stock by value,  or (b) one or more  qualified  pension  trusts (each
owning more than 10% of our stock by value) holds in the aggregate more than 50%
of our stock by value.  Assuming  compliance with the ownership limit provisions
set forth in our  charter,  it is unlikely  that pension  plans will  accumulate
sufficient stock to cause us to be treated as a pension-held REIT.

       If you are a tax-exempt holder that is a social club,  voluntary employee
benefit association, supplemental unemployment benefit trust, or qualified group
legal  services  plan exempt from federal  taxation  under  Sections  501(c)(7),
(c)(9),  (c)(17),  or  (c)(20)  of the Code,  respectively,  then  distributions
received  by you may  also  constitute  UBTI.  We urge you to  consult  your tax
advisor  concerning  the  applicable  set aside and  reserve  requirements.  See
"Taxation of U.S. Shareholders."




                                       25


Federal Income Tax Considerations Applicable to Foreign Shareholders

       The  discussion  under this  heading only applies to you if you are not a
U.S. person (hereinafter, a foreign shareholder).

       This  discussion is only a brief summary of the federal tax  consequences
that apply to you, which are highly complex,  and does not consider any specific
facts or circumstances that may apply to you and your particular  situation.  We
urge you to consult your tax advisor  regarding the federal tax  consequences of
acquiring,  holding and disposing of our stock, as well as any tax  consequences
that may  arise  under the laws of any  foreign,  state,  local or other  taxing
jurisdiction.

       Distributions.  Except for  distributions  designated  as  capital  gains
dividends,  distributions  you  receive  from us  generally  will be  subject to
federal  withholding  tax at the rate of 30%,  to the extent of our  current and
accumulated earnings and profits,  unless reduced or eliminated by an applicable
tax treaty or unless the distributions are treated as effectively connected with
your U.S. trade or business.  Dividend  distributions  that are  attributable to
excess  inclusion  income will not be  eligible  for  exemption  from tax or any
reduction in the rate of tax. If you wish to claim the benefits of an applicable
tax treaty, you will need to satisfy certification and other requirements,  such
as  providing  Form  W-8BEN.  If you wish to claim  that our  distributions  are
effectively connected with your U.S. trade or business, you will need to satisfy
certification   and  other   requirements  such  as  providing  Form  W-8ECI.  A
distribution to a foreign  partnership is treated,  with some  exceptions,  as a
distribution  directly to the  partners  so that the  partners  are  required to
provide the required certifications.

       Distributions  you receive that are in excess of our earnings and profits
will be treated as a tax-free  return of capital to the extent of your  adjusted
basis in your  stock.  If the  amount  of the  distribution  also  exceeds  your
adjusted  basis,  this  excess  amount  will be treated as gain from the sale or
exchange of your stock as described below. If we cannot determine at the time we
make a  distribution  whether  the  distribution  will  exceed our  current  and
accumulated   earnings  and  profits,   the  distribution  will  be  subject  to
withholding at the same rate as dividends. These withheld amounts, however, will
be  refundable   or  creditable   against  your  federal  tax  liability  if  we
subsequently  determine  that the  distribution  was, in fact,  in excess of our
earnings and  profits.  If you receive a  distribution  that is treated as being
effectively connected with your conduct of a trade or business within the United
States, the distribution will be subject to the federal income tax on net income
that applies to U.S. persons generally, and may be subject to the branch profits
tax if you are a corporation.

       Distributions  that  we  make  to you  and  designate  as  capital  gains
dividends,  other than those  attributable  to the  disposition  of a U.S.  real
property  interest,  generally will not be subject to federal  income  taxation,
unless:

       o      Your  investment in our stock is  effectively  connected with your
              conduct of a trade or business within the United States; or




                                       26


       o      You are a  nonresident  alien  individual  who is  present  in the
              United  States for 183 days or more in the taxable  year and other
              requirements are met.

       Distributions  that  are  attributable  to a  disposition  of  U.S.  real
property interests (which term excludes interests in mortgage loans) are subject
to income and  withholding  taxes  pursuant  to the Foreign  Investment  in Real
Property Act of 1980, or FIRPTA,  and may also be subject to branch  profits tax
if you are a corporation that is not entitled to treaty relief or exemption.  We
do not, however, anticipate recognizing any gain attributable to the disposition
of U.S.  real  property  interests,  as  defined by  FIRPTA.  Existing  Treasury
Regulations  interpreting  the  FIRPTA  provisions  of the Code could be read as
imposing a withholding tax at a rate of 35% on all of our capital gain dividends
even if no  portion  of the  capital  gains  we  recognize  during  the year are
attributable  to our  disposition  of a U.S.  real property  interest.  With our
taxable year beginning  January 1, 2005,  however,  a foreign investor that does
not own more than 5% of our stock at any time during the  taxable  year will not
be subject to the FIRPTA rules with respect to any of our distributions.

       Gain on Disposition.  You generally will not be subject to federal income
tax on gain recognized on a sale or other disposition of our stock unless:

       o      The gain is effectively  connected with your conduct of a trade or
              business within the United States; or

       o      You are a nonresident  alien  individual  who holds our stock as a
              capital asset and are present in the United States for 183 or more
              days in the taxable year and other requirements are met.

       Gain  that is  effectively  connected  with  your  conduct  of a trade or
business  within the United  States  will be subject to the  federal  tax on net
income that applies to U.S.  persons  generally and may be subject to the branch
profits tax if you are a corporation. However, these effectively connected gains
will generally not be subject to withholding.  We urge you to consult applicable
treaties, which may provide for different rules.

       Under FIRPTA,  you could be subject to tax on gain recognized from a sale
or  other  disposition  of your  stock if we were to both  (1)  hold  U.S.  real
property  interests in excess of certain thresholds and (2) fail to qualify as a
domestically-controlled  REIT.  We do not  expect  to hold  U.S.  real  property
interests in excess of the threshold.

       Information   Reporting  and  Backup  Withholding  Tax.  The  information
reporting  and  backup  withholding  tax  requirements  (discussed  above)  will
generally not apply to foreign holders in the case of  distributions  treated as
(1)  dividends  subject  to the 30%  (or  lower  treaty  rate)  withholding  tax
(discussed  above),  or (2) capital gain  dividends.  Also, as a general matter,
backup  withholding and  information  reporting will not apply to the payment of
proceeds  from shares sold by or through a foreign  office of a foreign  broker.
However, in some cases (for example, a sale of shares through the foreign office
of a U.S. broker),  information  reporting is required unless the foreign holder
certifies  under  penalty of perjury that it is a foreign  holder,  or otherwise
establishes an exemption.  A foreign shareholder may satisfy this requirement by
using an appropriately prepared Form W-8BEN.




                                       27


       Federal Estate Taxes.  In general,  if an individual who is not a citizen
or resident (as defined in the Code) of the United States owns (or is treated as
owning)  our stock at the date of his or her death,  such stock will be included
in the  individual's  gross estate for federal  estate tax  purposes,  unless an
applicable treaty provides otherwise.

Taxable Mortgage Pools

       A taxable  mortgage pool is any entity (or in certain cases, a portion of
an entity)  other than a REMIC or a financial  asset  securitization  investment
trust that has the following characteristics:

       1.     Substantially all (generally, more than 80%) of the assets of such
              entity consist of debt  obligations and more than 50% of such debt
              obligations are real estate mortgages;

       2.     Such entity issues two or more classes of debt obligations  having
              different maturities; and

       3.     The timing and amount of  payments  or  projected  payments on the
              debt obligations issued by the entity are determined in large part
              by the timing and amount of  payments  the entity  receives on the
              debt obligations it holds as assets.

       If a REIT is a taxable  mortgage pool, or if a REIT owns a qualified REIT
subsidiary that is a taxable  mortgage pool, then a portion of the REIT's income
will be treated as excess  inclusion  income and a portion of the  dividends the
REIT pays to its shareholders  will be considered to be excess inclusion income.
You cannot offset excess inclusion income with net operating losses or otherwise
allowable deductions.  Moreover, if you are a tax-exempt shareholder,  such as a
domestic  pension  fund,  you must treat  excess  inclusion  income as unrelated
business  taxable  income.  If you are  not a U.S.  shareholder,  your  dividend
distributions may be subject to withholding tax, without regard to any exemption
or reduction in rate that might otherwise  apply,  with respect to your share of
excess  inclusion  income.  The manner in which excess inclusion income would be
allocated  among shares of different  classes of our stock or how such income is
to be reported to shareholders is not clear under current law.

       Although we leverage our investments in agency  certificates,  we believe
that our  financing  transactions  do not cause any  portion of our assets to be
treated as a taxable  mortgage pool and we do not expect that any portion of our
dividend distributions will be treated as excess inclusion income.

State and Local Taxes

       You may be subject to state or local  taxation in various  jurisdictions,
including  those in which you transact  business or reside.  The state and local
tax  treatment  that  applies to you may not conform to the  federal  income tax
consequences  discussed  above.  Consequently,  we urge you to consult  your tax
advisor regarding the effect of state and local tax laws.




                                       28


                              PLAN OF DISTRIBUTION

       We may sell the securities  offered  pursuant to this  prospectus and any
accompanying  prospectus  supplements to or through one or more  underwriters or
dealers or we may sell the securities to investors  directly or through  agents.
Each prospectus supplement,  to the extent applicable,  will describe the number
and terms of the securities to which such  prospectus  supplement  relates,  the
name or names of any  underwriters  or  agents  with whom we have  entered  into
arrangements with respect to the sale of such securities, the public offering or
purchase price of such securities and the net proceeds we will receive from such
sale. Any  underwriter or agent involved in the offer and sale of the securities
will be named in the applicable prospectus  supplement.  Underwriters and agents
in any  distribution  contemplated  hereby  may from  time to time  include  UBS
Securities LLC. We may sell  securities  directly to investors on our own behalf
in those jurisdictions where we are authorized to do so.

       Underwriters  may  offer  and sell  the  securities  at a fixed  price or
prices,  which may be changed,  at market prices prevailing at the time of sale,
at prices related to the prevailing  market prices or at negotiated  prices.  We
also may, from time to time, authorize dealers or agents to offer and sell these
securities  upon such terms and conditions as may be set forth in the applicable
prospectus  supplement.  In connection with the sale of any of these securities,
underwriters  may  receive  compensation  from us in the  form  of  underwriting
discounts or commissions and may also receive commissions from purchasers of the
securities for whom they may act as agent.  Underwriters may sell the securities
to or through dealers,  and such dealers may receive compensation in the form of
discounts,  concessions or commissions from the underwriters or commissions from
the purchasers for which they may act as agents.

       Shares may also be sold in one or more of the following transactions: (a)
block transactions (which may involve crosses) in which a broker-dealer may sell
all or a portion  of the  shares as agent but may  position  and resell all or a
portion of the block as principal to facilitate the  transaction;  (b) purchases
by a  broker-dealer  as principal  and resale by the  broker-dealer  for its own
account pursuant to a prospectus supplement; (c) a special offering, an exchange
distribution or a secondary  distribution in accordance with applicable New York
Stock  Exchange  or  other  stock  exchange   rules;   (d)  ordinary   brokerage
transactions and transactions in which a broker-dealer solicits purchasers;  (e)
sales "at the market" to or through a market  maker or into an existing  trading
market, on an exchange or otherwise, for shares; and (f) sales in other ways not
involving market makers or established  trading markets,  including direct sales
to purchasers.  Broker-dealers may also receive  compensation from purchasers of
the  shares  which is not  expected  to exceed  that  customary  in the types of
transactions involved.

       Any  underwriting  compensation  paid by us to  underwriters or agents in
connection  with  the  offering  of  these  securities,  and  any  discounts  or
concessions or commissions  allowed by  underwriters to  participating  dealers,
will be set forth in the applicable  prospectus  supplement.  Dealers and agents
participating  in  the  distribution  of the  securities  may  be  deemed  to be
underwriters,  and any discounts and commissions received by them and any profit
realized by them on resale of the  securities  may be deemed to be  underwriting
discounts and commissions.


                                       29


       Underwriters,  dealers  and  agents  may be  entitled,  under  agreements
entered into with us, to indemnification against and contribution toward certain
civil  liabilities,  including  liabilities  under the  Securities  Act of 1933.
Unless  otherwise  set  forth in the  accompanying  prospectus  supplement,  the
obligations  of any  underwriters  to purchase any of these  securities  will be
subject to certain conditions precedent.

       In  connection  with  the  offering  of the  securities  hereby,  certain
underwriters,  and selling group members and their  respective  affiliates,  may
engage in transactions  that stabilize,  maintain or otherwise affect the market
price of the applicable securities. These transactions may include stabilization
transactions effected in accordance with Rule 104 of Regulation M promulgated by
the SEC pursuant to which these persons may bid for or purchase  securities  for
the purpose of stabilizing their market price.

       The  underwriters  in an offering of securities  may also create a "short
position"  for their account by selling more  securities in connection  with the
offering  than  they are  committed  to  purchase  from us.  In that  case,  the
underwriters  could  cover all or a  portion  of the  short  position  by either
purchasing securities in the open market following completion of the offering of
these securities or by exercising any  over-allotment  option granted to them by
us. In  addition,  the  managing  underwriter  may impose  "penalty  bids" under
contractual  arrangements  with other  underwriters,  which  means that they can
reclaim from an underwriter  (or any selling group member  participating  in the
offering) for the account of the other underwriters,  the selling concession for
the securities that are distributed in the offering but  subsequently  purchased
for the account of the underwriters in the open market.  Any of the transactions
described in this paragraph or comparable transactions that are described in any
accompanying prospectus supplement may result in the maintenance of the price of
the securities at a level above that which might  otherwise  prevail in the open
market.  None  of  the  transactions  described  in  this  paragraph  or  in  an
accompanying  prospectus supplement are required to be taken by any underwriters
and, if they are undertaken, may be discontinued at any time.

       Our  common  stock is listed  on the New York  Stock  Exchange  under the
symbol  "NLY" and our Series A  Preferred  Stock is listed on the New York Stock
Exchange  under the symbol "NLY PrA." All other  series of our  preferred  stock
other than the Series A Preferred Stock and our Series B Preferred Stock will be
new issues of securities  with no established  trading market and may or may not
be listed on a national  securities  exchange.  Any underwriters or agents to or
through which securities are sold by us may make a market in the securities, but
these  underwriters or agents will not be obligated to do so and any of them may
discontinue  any market making at any time without  notice.  No assurance can be
given as to the liquidity of or trading market for any securities sold by us.

       Underwriters,  dealers  and agents may engage in  transactions  with,  or
perform  services for, us and our affiliates in the ordinary course of business.
Underwriters  have from time to time in the past provided,  and may from time to
time in the future  provide,  investment  banking  services to us for which they
have in the past received,  and may in the future  receive,  customary  fees. We
have a secured repurchase credit facility with UBS Securities LLC.

                                     EXPERTS

       The financial  statements and management's report on the effectiveness of
internal  control over financial  reporting  incorporated  in this prospectus by




                                       30


reference  from our Annual  Report on Form 10-K have been  audited by Deloitte &
Touche LLP, an independent registered public accounting firm, as stated in their
report, which is incorporated herein by reference, and have been so incorporated
in reliance  upon the report of such firm given upon their  authority as experts
in accounting and auditing.

                                  LEGAL MATTERS

       The validity of the securities offered hereby is being passed upon for us
by Kirkpatrick & Lockhart Nicholson Graham LLP. The opinion of counsel described
under the heading "Federal Income Tax Considerations" is being rendered by McKee
Nelson  LLP.  This  opinion is subject  to various  assumptions  and is based on
current tax law.

                  WHERE YOU CAN FIND MORE INFORMATION ON ANNALY

       We file annual, quarterly and current reports, proxy statements and other
information with the SEC. The public may read any materials we file with the SEC
at the SEC's Public Reference Room at 100 F Street, N.E, Washington, D.C. 20549.
The public may obtain  information on the operation of the Public Reference Room
by calling the SEC at  1-800-SEC-0330.  The SEC  maintains an Internet site that
contains  reports,  proxy and  information  statements,  and  other  information
regarding  issuers  that file  electronically  with the SEC. The address of that
site is  http://www.sec.gov.  Our  common  stock is listed on the New York Stock
Exchange  under the symbol  "NLY" and our Series A Preferred  Stock is listed on
the New York Stock  Exchange  under the symbol "NLY PrA," and all such  reports,
proxy  statements  and  other  information  filed by us with the New York  Stock
Exchange may be inspected at the New York Stock  Exchange's  offices at 20 Broad
Street,  New York,  New York 10005.  Finally,  we also maintain an Internet site
where you can find additional  information.  The address of our Internet site is
http://www.annaly.com.  All internet addresses provided in this prospectus or in
any accompanying  prospectus supplement are for informational  purposes only and
are not intended to be hyperlinks.  In addition, the information on our internet
site is not a part of, and is not  incorporated  or deemed to be incorporated by
reference in, this prospectus or any accompanying prospectus supplement or other
offering  materials.  Accordingly,  no  information in our or any of these other
internet   addresses  is  included  herein  or  incorporated  or  deemed  to  be
incorporated by reference herein.

       We have filed a  registration  statement,  of which this  prospectus is a
part,  covering the securities  offered  hereby.  As allowed by SEC rules,  this
prospectus does not contain all of the information set forth in the registration
statement and the exhibits, financial statements and schedules thereto. We refer
you to the  registration  statement,  the  exhibits,  financial  statements  and
schedules thereto for further  information.  This prospectus is qualified in its
entirety by such other information.

                 INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

       The SEC allows us to  "incorporate  by reference"  information  into this
prospectus,  which means that we can disclose  important  information  to you by
referring you to another document filed separately with the SEC. The information
incorporated  by reference is deemed to be part of this  prospectus,  except for
any information superseded by information in this prospectus.  We have filed the




                                       31


documents  listed below with the SEC (File No.  1-13447) under the Exchange Act,
and these documents are incorporated herein by reference:

       -      Our  Annual  Report on Form 10-K for the year ended  December  31,
              2005 as filed on March 13, 2006;

       -      Our Current Report on Form 8-K filed on April 7, 2006;

       -      Our Current Report on Form 8-K filed on April 10, 2006;

       -      Our Current Report on Form 8-K filed on April 21, 2006;

       -      Our Quarterly  Report on Form 10-Q for the quarter ended March 31,
              2004 filed on May 9, 2006;

       -      Description  of our  common  stock  included  in our  Registration
              Statement on Form 8-A, filed on October 6, 1997;

       -      Description  of our  Series  A  Preferred  Stock  included  in our
              Registration Statement on Form 8-A, filed April 1, 2004; and

       -      Description  of our  Series  B  Preferred  Stock  included  in our
              Registration Statement on Form 8-A, filed April 12, 2006.

       All documents we file pursuant to Sections  13(a),  13(c), 14 or 15(d) of
the Exchange Act after the date of this  prospectus and prior to the termination
of the offering of the securities to which this  prospectus  relates (other than
information in such documents that is not deemed to be filed) shall be deemed to
be incorporated by reference into this prospectus and to be part hereof from the
date of filing of those  documents.  All  documents we file pursuant to Sections
13(a),  13(c),  14 or 15(d) of the  Exchange  Act after the date of the  initial
registration   statement  that  contains  this   prospectus  and  prior  to  the
effectiveness of the  registration  statement shall be deemed to be incorporated
by reference into this  prospectus and to be part hereof from the date of filing
those documents.

       Any statement contained in this prospectus or in a document  incorporated
by reference  shall be deemed to be modified or  superseded  for all purposes to
the  extent  that a  statement  contained  in this  prospectus  or in any  other
document which is also  incorporated  by reference  modifies or supersedes  that
statement.

       We will provide to each person, including any beneficial owner, to whom a
copy of this  prospectus is delivered,  a copy of any or all of the  information
that has been  incorporated  by reference in this  prospectus  but not delivered
with this  prospectus  (other than the exhibits to such documents  which are not
specifically incorporated by reference herein); we will provide this information
at no cost to the requester upon written or oral request to Investor  Relations,
Annaly Mortgage Management,  Inc., 1211 Avenue of the Americas,  Suite 2902, New
York, New York 10036, telephone number (212) 696-0100.




                                       32


                                     PART II


                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 14. Other Expenses of Issuance and Distribution.

       The fees and expenses to be paid in connection  with the  distribution of
the securities being registered hereby are estimated as follows:

       Registration fee................................................       *
       Legal fees and expenses (including Blue Sky fees)...............       **
       Accounting fees and expenses....................................       **
       Printing........................................................       **
       Miscellaneous...................................................       **
              Total....................................................       **

*      Deferred pursuant to Rules 456(b) and 457(r).

**     Estimated expenses are not presently known.

Item 15. Indemnification of Directors and Officers.

       Section  2-418  of  the  Corporations  and  Associations  Article  of the
Annotated Code of Maryland (or Maryland General Corporation Law) provides that a
Maryland  corporation may indemnify any director or officer of a corporation who
is made a party to any  proceeding by reason of service in that capacity  unless
it is  established  that the act or  omission  of the  director  or officer  was
material  to the  matter  giving  rise to the  proceeding  and was the result of
active and deliberate  dishonesty;  or the person actually  received an improper
personal benefit in money, property or services; or, in the case of any criminal
proceeding,  the person had reasonable cause to believe that the act or omission
was  unlawful.  Indemnification  may be  against  judgments,  penalties,  fines,
settlements,  and  reasonable  expenses  actually  incurred  by the  director or
officer in connection with the  proceeding,  but if the proceeding was one by or
in the right of the corporation,  indemnification  may not be made in respect of
any  proceeding  in which the director or officer shall have been adjudged to be
liable  to  the  corporation.  Such  indemnification  may  not  be  made  unless
authorized for a specific proceeding after a determination has been made, in the
manner  prescribed  by the  law,  that  indemnification  is  permissible  in the
circumstances because the director or officer has met the applicable standard of
conduct.  On the other hand,  unless limited by the corporation's  charter,  the
director or officer must be indemnified  for expenses if he has been  successful
in the defense of the  proceeding  or as otherwise  ordered by a court.  The law
also  prescribes  the  circumstances  under  which the  corporation  may advance
expenses  to, or obtain  insurance  or similar  protection  for,  directors  and
officers.

       Our articles of incorporation, as amended, provide that our directors and
officers  will,  and our employees and agents in the  discretion of our Board of
Directors may, be  indemnified to the fullest extent  required or permitted from
time to time by the laws of Maryland.




                                      II-1


       The Maryland  General  Corporation  Law permits the charter of a Maryland
corporation  to include a provision  limiting the liability of its directors and
officers to the corporation and its stockholders for money damages except to the
extent  that (i) it is proved  that the person  actually  received  an  improper
benefit or profit in money,  property or services  for the amount of the benefit
or profit in money,  property or services actually received,  or (ii) a judgment
or other final  adjudication is entered in a proceeding  based on a finding that
the person's action,  or failure to act, was the result of active and deliberate
dishonesty  and  was  material  to  the  cause  of  action  adjudicated  in  the
proceeding.  Our  articles of  incorporation,  as  amended,  contain a provision
providing for  elimination  of the liability of our directors and officers to us
or our  stockholders  for money  damages  to the  maximum  extent  permitted  by
Maryland law.

       We maintain  policies of insurance under which our directors and officers
are insured,  within the limits and subject to the  limitations of the policies,
against expenses in connection with the defense of actions, suits or proceedings
resulting  from such  director  or officer  being or having  been a director  or
officer,  and  certain  liabilities  which might be imposed as a result of these
actions, suits or proceedings.

Item 16. Exhibits.

Exhibit         Exhibit Description
Number

4.1             Specimen  Common Stock Certificate (incorporated by reference to
                Exhibit  4.1 to Amendment No. 1 to the Registrant's Registration
                Statement  on  Form S-11 (Registration No. 333-32913) filed with
                the SEC on September 17, 1997).

4.2             Specimen  Preferred Stock Certificate (incorporated by reference
                to  Exhibit  4.2  to  the Registrant's Registration Statement on
                Form  S-3  (Registration Statement No. 333-74618) filed with the
                SEC on December 5, 2001).

4.3             Specimen  Series  A Preferred Stock Certificate (incorporated by
                reference to the Registrant's Registration Statement on Form 8-A
                filed with the SEC on April 1, 2004).

4.4             Specimen  Series  B Preferred Stock Certificate (incorporated by
                reference to the Registrant's Registration Statement on Form 8-A
                filed with the SEC on April 12, 2006).

5.1             Opinion  of   Kirkpatrick  &  Lockhart   Nicholson   Graham  LLP
                (including consent of such firm).

8.1             Tax  Opinion  of  McKee  Nelson  LLP  (including consent of such
                firm).

12.1            Statements re: Computation of Ratios.

23.1            Consent of Deloitte & Touche LLP.

23.2            Consent of Kirkpatrick & Lockhart Nicholson Graham LLP (included
                in Exhibits 5.1).

23.3            Consent of McKee Nelson LLP (included in Exhibit 8.1).




                                      II-2


24.1            Power  of  Attorney  (included  on  the  signature  page  of the
                Registration Statement).

Item 17. Undertakings.

(a)    The undersigned registrant hereby undertakes:

       (1)    To file,  during  any  period  in which  offers or sales are being
              made, a post-effective amendment to this registration statement:

              (i)    To include any prospectus  required by Section  10(a)(3) of
                     the Securities Act of 1933;

              (ii)   To reflect in the  prospectus  any facts or events  arising
                     after the effective date of the registration  statement (or
                     the most recent  post-effective  amendment  thereof) which,
                     individually  or in the aggregate,  represent a fundamental
                     change in the  information  set forth in this  registration
                     statement.  Notwithstanding the foregoing,  any increase or
                     decrease  in volume  of  securities  offered  (if the total
                     dollar value of  securities  offered  would not exceed that
                     which was  registered)  and any  deviation  from the low or
                     high end of the  estimated  maximum  offering  range may be
                     reflected  in  the  form  of  prospectus   filed  with  the
                     Commission  pursuant to Rule  424(b) if, in the  aggregate,
                     the changes in volume and price represent no more than a 20
                     percent change in the maximum aggregate  offering price set
                     forth in the "Calculation of Registration Fee" table in the
                     effective registration statement; and

              (iii)  To include any  material  information  with  respect to the
                     plan  of  distribution  not  previously  disclosed  in  the
                     registration  statement  or any  material  change  to  such
                     information in this registration statement;

provided, however, that paragraphs (a)(1)(i), (a)(1)(ii) and (a)(1)(iii) of this
section  do  not  apply  if  the  information  required  to  be  included  in  a
post-effective  amendment by those paragraphs is contained in reports filed with
or  furnished  to the  Commission  by the  registrant  pursuant to Section 13 or
Section 15(d) of the Securities  Exchange Act of 1934 that are  incorporated  by
reference in the registration statement, or is contained in a form of prospectus
filed pursuant to Rule 424(b) that is part of the registration statement.

       (2)    That,  for the  purpose of  determining  any  liability  under the
              Securities Act of 1933, each such  post-effective  amendment shall
              be  deemed  to be a new  registration  statement  relating  to the
              securities offered therein, and the offering of such securities at
              that time  shall be deemed to be the  initial  bona fide  offering
              thereof.

       (3)    To remove from registration by means of a post-effective amendment
              any of the securities  being registered which remain unsold at the
              termination of the offering.




                                      II-3


       (4)    That, for purposes of determining  liability  under the Securities
              Act of 1933 to any purchaser:

              (i)    Each  prospectus  filed by the registrant  pursuant to Rule
                     424(b)(3)  shall be deemed  to be part of the  registration
                     statement  as of the date the filed  prospectus  was deemed
                     part of and included in the registration statement; and

              (ii)   Each  prospectus  required  to be  filed  pursuant  to Rule
                     424(b)(2),  (b)(5),  or  (b)(7)  as part of a  registration
                     statement in reliance on Rule 430B  relating to an offering
                     made pursuant to Rule  415(a)(1)(i),  (vii), or (x) for the
                     purpose of providing  the  information  required by Section
                     10(a) of the  Securities  Act of 1933 shall be deemed to be
                     part of and  included in the  registration  statement as of
                     the  earlier of the date such form of  prospectus  is first
                     used after  effectiveness or the date of the first contract
                     of sale of  securities  in the  offering  described  in the
                     prospectus.   As  provided  in  Rule  430B,  for  liability
                     purposes  of the issuer and any person that is at that date
                     an  underwriter,  such  date  shall be  deemed  to be a new
                     effective date of the  registration  statement  relating to
                     the securities in the registration  statement to which that
                     prospectus relates,  and the offering of such securities at
                     that  time  shall be  deemed  to be the  initial  bona fide
                     offering thereof. Provided, however, that no statement made
                     in a registration  statement or prospectus  that is part of
                     the   registration   statement   or  made  in  a   document
                     incorporated  or deemed  incorporated by reference into the
                     registration  statement or  prospectus  that is part of the
                     registration  statement will, as to a purchaser with a time
                     of contract of sale prior to such effective date, supersede
                     or modify any statement  that was made in the  registration
                     statement or prospectus  that was part of the  registration
                     statement or made in any such document immediately prior to
                     such effective date.

       (5)    That, for the purpose of  determining  liability of the registrant
              under the  Securities  Act of 1933 to any purchaser in the initial
              distribution  of  the  securities,   the  undersigned   registrant
              undertakes  that  in a  primary  offering  of  securities  of  the
              undersigned  registrant  pursuant to this registration  statement,
              regardless of the underwriting  method used to sell the securities
              to the  purchaser,  if the  securities are offered or sold to such
              purchaser  by means of any of the  following  communications,  the
              undersigned  registrant will be a seller to the purchaser and will
              be considered to offer or sell such securities to such purchaser:

              (i)    Any preliminary prospectus or prospectus of the undersigned
                     registrant  relating to the  offering  required to be filed
                     pursuant to Rule 424;

              (ii)   Any  free  writing  prospectus  relating  to  the  offering
                     prepared by or on behalf of the  undersigned  registrant or
                     used or referred to by the undersigned registrant;




                                      II-4


              (iii)  The portion of any other free writing  prospectus  relating
                     to the offering containing  material  information about the
                     undersigned  registrant or its securities provided by or on
                     behalf of the undersigned registrant; and

              (iv)   Any other communication that is an offer in the offering
                     made by the undersigned registrant to the purchaser.

(b)    The  undersigned  registrant  hereby  undertakes  that,  for  purposes of
       determining  any liability  under the Securities Act of 1933, each filing
       of the  registrant's  annual report  pursuant to Section 13(a) or Section
       15(d) of the Securities Exchange Act of 1934 (and, where applicable, each
       filing of an employee  benefit  plan's annual report  pursuant to Section
       15(d) of the  Securities  Exchange Act of 1934) that is  incorporated  by
       reference  in the  registration  statement  shall be  deemed  to be a new
       registration  statement relating to the securities  offered therein,  and
       the  offering of such  securities  at that time shall be deemed to be the
       initial bona fide offering thereof.

(c)    Insofar as indemnification  for liabilities  arising under the Securities
       Act of 1933 may be  permitted  to  directors,  officers  and  controlling
       persons  of the  registrant  pursuant  to the  foregoing  provisions,  or
       otherwise,  the  registrant  has been  advised that in the opinion of the
       Commission such  indemnification is against public policy as expressed in
       the Securities Act of 1933 and is, therefore, unenforceable. In the event
       that a claim for indemnification against such liabilities (other than the
       payment by the  registrant  of  expenses  incurred or paid by a director,
       officer or controlling person of the registrant in the successful defense
       of any action, suit or proceeding) is asserted by such director,  officer
       or controlling person in connection with the securities being registered,
       the registrant will,  unless in the opinion of its counsel the matter has
       been settled by controlling  precedent,  submit to a court of appropriate
       jurisdiction the question whether such  indemnification  by it is against
       public  policy as  expressed  in the  Securities  Act of 1933 and will be
       governed by the final adjudication of such issue.





                                      II-5


                                   SIGNATURES

       Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements for filing on Form S-3 and has duly caused this registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of New York, State of New York, on May 22, 2006.

                                        ANNALY MORTGAGE MANAGEMENT, INC.


                                        By:  /s/ Michael A.J. Farrell
                                             -----------------------------------
                                        Michael A.J. Farrell
                                        Chairman of the Board of Directors,
                                        Chief Executive Officer and President

       Each person whose signature appears below hereby authorizes  Michael A.J.
Farrell and  Wellington J. Denahan,  and each of them, as  attorney-in-fact,  to
sign on his or her behalf,  individually  and in each capacity stated below, any
amendment,  including post-effective  amendments to this registration statement,
and to file the same, with all exhibits thereto, and all documents in connection
therewith, with the Securities and Exchange Commission.

       Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  this
registration  statement  has been signed below by the  following  persons in the
capacities and on the date indicated.


                         
        Signatures                          Title                                Date
        ----------                          -----                                ----

/s/ Michael A.J. Farrell               Chairman of the Board of             May 22, 2006
------------------------               Directors, Chief Executive
Michael A.J. Farrell                   Officer, President and Director
                                       (principal executive officer)

/s/ Kathryn F. Fagan                   Chief Financial Officer and          May 22, 2006
--------------------                   Treasurer (principal financial
Kathryn F. Fagan                       and accounting officer)

/s/ Kevin P. Brady                     Director                             May 22, 2006
------------------
Kevin P. Brady

/s/ Jonathan D. Green                  Director                             May 22, 2006
---------------------
Jonathan D. Green

/s/ John A. Lambiase                   Director                             May 22, 2006
--------------------
John A. Lambiase









                                      II-6



                         

/s/ Donnell A. Segalas                 Director                             May 22, 2006
----------------------
Donnell A. Segalas

/s/ E. Wayne Nordberg                  Director                             May 22, 2006
---------------------
E. Wayne Nordberg

/s/ Wellington J. Denahan-Norris       Vice Chairman of the                 May 22, 2006
--------------------------------       Board of Directors and
Wellington J. Denahan-Norris           Director

















                                      II-7


                                  EXHIBIT INDEX

Exhibit         Exhibit Description
Number

4.1             Specimen  Common Stock Certificate (incorporated by reference to
                Exhibit  4.1 to Amendment No. 1 to the Registrant's Registration
                Statement  on  Form S-11 (Registration No. 333-32913) filed with
                the SEC on September 17, 1997).

4.2             Specimen  Preferred Stock Certificate (incorporated by reference
                to  Exhibit  4.2  to  the Registrant's Registration Statement on
                Form  S-3  (Registration Statement No. 333-74618) filed with the
                SEC on December 5, 2001).

4.3             Specimen  Series  A Preferred Stock Certificate (incorporated by
                reference to the Registrant's Registration Statement on Form 8-A
                filed with the SEC on April 1, 2004).

4.4             Specimen  Series  B Preferred Stock Certificate (incorporated by
                reference to the Registrant's Registration Statement on Form 8-A
                filed with the SEC on April 12, 2006).

5.1             Opinion  of   Kirkpatrick  &  Lockhart   Nicholson   Graham  LLP
                (including consent of such firm).

8.1             Tax  Opinion  of  McKee  Nelson  LLP  (including consent of such
                firm).

12.1            Statements re: Computation of Ratios.

23.1            Consent of Deloitte & Touche LLP.

23.2            Consent of Kirkpatrick & Lockhart Nicholson Graham LLP (included
                in Exhibits 5.1).

23.3            Consent of McKee Nelson LLP (included in Exhibit 8.1).

24.1            Power  of  Attorney  (included  on  the  signature  page  of the
                Registration Statement).