UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2006

                                       or

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         AND EXCHANGE ACT OF 1934

             For the transition period from __________ to __________

                         Commission File Number 0-24363

                          INTERPLAY ENTERTAINMENT CORP.
           (Exact name of the registrant as specified in its charter)

           DELAWARE                                              33-0102707
(State or other jurisdiction of                               (I.R.S. Employer
incorporation or organization)                               Identification No.)

             100 N. CRESCENT DRIVE, BEVERLY HILLS, CALIFORNIA 90210
                    (Address of principal executive offices)

                                 (310) 432-1958
              (Registrant's telephone number, including area code)


Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [_]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

   Large accelerated filer [ ] Accelerated filer [ ] Non- accelerated filer [X]

Indicate by check mark whether the  registrant  is shell company ( as defined in
Rule 12b-2 of the Exchange Act) Yes [ ] No [X]



Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date.


             CLASS                  ISSUED AND OUTSTANDING AT SEPTEMBER 30, 2006
             -----                  --------------------------------------------

Common Stock, $0.001 par value                       103,855,634





                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES

                                    FORM 10-Q

                               SEPTEMBER 30, 2006

                                TABLE OF CONTENTS

                                 --------------


                                                                           Page
                                                                          Number
                                                                          ------
PART I.       FINANCIAL INFORMATION

Item 1.       Financial Statements

              Condensed Consolidated Balance Sheets as of
              September 30, 2006 (unaudited) and December 31, 2005             3

              Condensed Consolidated Statements of Operations
              for the Three and Nine Months ended September 30,
              2006 and 2005 (unaudited)                                        4

              Condensed Consolidated Statements of Cash Flows
              for the Nine Months ended September 30, 2006 and
              2005 (unaudited)                                                 5

              Notes to Condensed Consolidated Financial Statements
              (unaudited)                                                      6

Item 2.       Management's Discussion and Analysis of Financial
              Condition and Results of Operations                              9

Item 3.       Quantitative and Qualitative Disclosures About Market Risk      17

Item 4.       Controls and Procedures                                         17

PART II.      OTHER INFORMATION

Item 1.       Legal Proceedings                                               18

Item 1A.      Risk Factors                                                    18

Item 3.       Defaults Upon Senior Securities                                 26

Item 6.       Exhibits                                                        26

SIGNATURES                                                                    27


                                       2



                         PART I - FINANCIAL INFORMATION

                          ITEM 1. FINANCIAL STATEMENTS

                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                                      SEPTEMBER 30,     DECEMBER 31,
                                                                           2006             2005
                                                                      -------------    -------------
ASSETS                                                                 (unaudited)
                                                                                 
Current Assets:
     Cash .........................................................   $      25,000    $     122,000
     Trade receivables, net of allowances
         of $ 0 and $94,000 respectively ..........................         138,000          445,000
     Inventories ..................................................           8,000            8,000
     Deposits .....................................................           4,000            8,000
     Prepaid expenses .............................................           8,000           60,000
     Other receivables ............................................          13,000            8,000
                                                                      -------------    -------------
         Total current assets .....................................         196,000          651,000


Property and equipment, net .......................................           4,000            7,000
Other assets ......................................................           8,000           15,000
                                                                      -------------    -------------
         Total assets .............................................   $     208,000    $     673,000
                                                                      =============    =============

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current Liabilities:
     Current debt .................................................   $   1,564,000    $   1,549,000
     Accounts payable .............................................       5,992,000        9,560,000
     Accrued royalties ............................................         167,000          949,000
     Advances from distributors and others ........................         499,000          105,000
                                                                      -------------    -------------
         Total current liabilities ................................       8,222,000       12,163,000
                                                                      -------------    -------------

Commitments and contingencies
Stockholders' Deficit:
     Preferred stock, $0.001 par value 5,000,000 shares authorized;
        no shares issued or outstanding, respectively,
     Common stock, $0.001 par value 150,000,000 shares authorized;
        103,855,634 shares issued and outstanding .................         104,000           94,000
     Paid-in capital ..............................................     121,926,000      121,640,000
     Accumulated deficit ..........................................    (130,121,000)    (133,284,000)
     Accumulated other comprehensive income .......................          77,000           60,000
     Treasury stock of 4,658,216 shares of common stock ...........               0                0
                                                                      -------------    -------------
                 Total stockholders' deficit ......................      (8,014,000)     (11,490,000)
                                                                      -------------    -------------
                 Total liabilities and stockholders' deficit ......   $     208,000    $     673,000
                                                                      =============    =============


                             See accompanying notes.


                                       3




                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)


                                                     THREE MONTHS ENDED                 NINE MONTHS ENDED
                                                        SEPTEMBER 30,                     SEPTEMBER 30,
                                               ------------------------------    ------------------------------
                                                    2006            2005             2006              2005
                                               -------------    -------------    -------------    -------------
                                                           (in thousands, except per share amounts)
                                                                                      
Net revenues ...............................   $     335,000    $     426,000    $     643,000    $   1,352,000
Net revenues from related party distributors            --          3,842,000           38,000        4,178,000
                                               -------------    -------------    -------------    -------------
   Total net revenues ......................         335,000        4,268,000          681,000        5,530,000
Cost of goods sold .........................           5,000           13,000          157,000          281,000
                                               -------------    -------------    -------------    -------------
   Gross profit ............................         330,000        4,255,000          524,000        5,249,000

Operating expenses:
   Marketing and sales .....................          55,000           29,000          418,000          169,000
   General and administrative ..............         438,000          622,000        1,189,000        1,896,000
   Product development .....................            --             35,000             --            169,000
                                               -------------    -------------    -------------    -------------
      Total operating expenses .............         493,000          686,000        1,607,000        2,234,000
                                               -------------    -------------    -------------    -------------
Operating income (loss) ....................        (163,000)       3,569,000       (1,083,000)       3,015,000

Other income (expense):
      Interest expense .....................         (29,000)         (10,000)         (81,000)         (23,000)
      Other (Reversal of certain prior
      years accruals and accounts payable-
      2006 .................................       1,825,000        1,142,000        4,327,000        2,125,000
                                               -------------    -------------    -------------    -------------

Income before benefit for income taxes .....       1,633,000        4,701,000        3,163,000        5,117,000
Income taxes ...............................            --             (1,000)            --             (2,000)
                                               -------------    -------------    -------------    -------------
Net income .................................   $   1,633,000    $   4,700,000    $   3,163,000    $   5,115,000
                                               =============    =============    =============    =============



Net income per common share:
      Basic ................................   $        0.02    $        0.05    $        0.03    $        0.05
                                               =============    =============    =============    =============
      Diluted ..............................   $        0.02    $        0.05    $        0.03    $        0.05
                                               =============    =============    =============    =============

Shares used in calculating net income
per common share:
      Basic ................................     103,855,635       93,855,000       99,350,000       93,855,000
                                               =============    =============    =============    =============
      Diluted ..............................     103,855,635       93,855,000       99,350,000       93,855,000
                                               =============    =============    =============    =============



                             See accompanying notes.


                                       4




                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)


                                                                    NINE MONTHS ENDED
                                                                         SEPT 30,
                                                               --------------------------
                                                                   2006           2005
                                                               -----------    -----------
                                                                        
Cash flows from operating activities:
   Net income ..............................................   $ 3,163,000    $ 5,115,000
   Adjustments to reconcile net (loss) income to
      cash (used) provided by operating activities:
      Depreciation and amortization ........................         3,000        141,000
      Write-off of fixed assets ............................          --          247,000

Changes in operating assets and liabilities:
     Trade receivables, net ................................       307,000         59,000
     Inventories ...........................................          --           10,000
     Deposits ..............................................         4,000        (10,000)
     Prepaid expenses ......................................        52,000        (97,000)
     Other current assets, net .............................        (5,000)       129,000
     Other assets ..........................................         7,000        (25,000)
     Accounts payable ......................................    (3,552,000)       803,000
     Accrued royalties .....................................      (782,000)    (2,632,000)
     Payables to former related parties ....................          --       (3,509,000)
     Deferred Income (3rd Party) ...........................          --         (252,000)
     Restricted cash .......................................          --            2,000
     Advances from distributors ............................       394,000           --
     Accumulated other compensation income .................        16,000         (2,000)
                                                               -----------    -----------
         Net cash provided by (used in) operating activities      (393,000)       (21,000)
                                                               -----------    -----------

Cash Flow from investing activities:
   Purchase of property and equipment ......................          --             --
                                                               -----------    -----------
         Net cash used in investing activities .............          --             --
                                                               -----------    -----------

Cash flows from financing activities:
   Repayment of current debt
   Issuance of stock to reduce debt ........................       296,000           --
                                                               -----------    -----------
         Net cash provided by (used in) financing activities       296,000           --
                                                               -----------    -----------
Effect of exchange rate changes on cash
Net increase (decrease) in cash ............................       (97,000)       (21,000)

Cash, beginning of period ..................................       122,000         29,000
                                                               -----------    -----------
Cash, end of period ........................................   $    25,000    $     8,000
                                                               ===========    ===========

Supplemental cash flow information:
   Cash paid for:
         Interest ..........................................   $         0    $    23,000
                                                               ===========    ===========



                             See accompanying notes.


                                       5



                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

NOTE 1.  BASIS OF PRESENTATION

         The accompanying  unaudited condensed consolidated financial statements
of Interplay  Entertainment  Corp.  (which we refer to as the "Company" in these
Notes) and its subsidiaries  reflect all adjustments  (consisting only of normal
recurring  adjustments) that, in the opinion of management,  are necessary for a
fair  presentation  of the  results for the interim  period in  accordance  with
instructions for Form 10-Q and Rule 10-01 of Regulation S-X.  Accordingly,  they
do not include all information and footnotes  required by accounting  principles
generally  accepted  in  the  United  States  ("GAAP")  for  complete  financial
statements.  The results of operations  for the current  interim  period are not
necessarily  indicative  of results to be expected  for the current  year or any
other  period.  The balance sheet at December 31, 2005 has been derived from the
audited consolidated financial statements at that date, but does not include all
information and footnotes required by GAAP for complete financial statements.

         These condensed  consolidated  financial  statements  should be read in
conjunction  with  the  consolidated  financial  statements  and  notes  thereto
included in the Company's Annual Report on Form 10-K for the year ended December
31, 2005 as filed with the U.S. Securities and Exchange Commission ("SEC").

FACTORS AFFECTING FUTURE PERFORMANCE AND GOING CONCERN STATUS

         The Company's  independent public accountant included a "going concern"
explanatory  paragraph in his audit report on the December 31, 2005 consolidated
financial statements which were prepared assuming that the Company will continue
as a going concern.

         To reduce working capital needs,  the Company has  implemented  various
measures  including a reduction  of  personnel,  a reduction  of fixed  overhead
commitments,  cancellation  or suspension of development  on future titles.  All
costs  incurred and expected to be incurred  associated  with the  restructuring
activities of the Company are considered insignificant. Management will continue
to pursue various  alternatives to improve future operating results, and further
expense  reductions,  some of which may have a long-term  adverse  impact on the
Company's ability to generate successful future business activities.

         In  addition,  the  Company  continues  to seek and  expects to require
external  sources of funding,  including but not limited to, a sale or merger of
the  Company,  a private  placement  of the  Company's  securities,  the sale of
selected assets, the licensing of certain product rights,  selected distribution
agreements, and/or other strategic transactions sufficient to provide short-term
funding, and potentially achieve the Company's long-term strategic objectives.

         The  Company  expects  that it will need to  substantially  reduce  its
working capital needs and/or raise additional capital. However, no assurance can
be given that  alternative  sources of funding  could be obtained on  acceptable
terms,  or at all.  These  conditions,  combined with the  Company's  historical
operating losses and its deficits in  stockholders'  equity and working capital,
raise  substantial  doubt  about the  Company's  ability to  continue as a going
concern.  The accompanying  condensed  consolidated  financial statements do not
include  any   adjustments  to  reflect  the  possible  future  effects  on  the
recoverability  and  classification  of assets and liabilities that might result
from the outcome of this uncertainty.

USE OF ESTIMATES

         The  preparation  of  financial  statements  in  conformity  with  GAAP
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the condensed  consolidated  financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.  Significant estimates made in
preparing the condensed consolidated financial statements include, among others,
sales returns and allowances,  cash flows used to evaluate the recoverability of
prepaid  licenses  and  royalties,   long-lived   assets,  and  certain  accrued
liabilities related to litigation.


                                       6



PRINCIPLES OF CONSOLIDATION

         The accompanying  condensed  consolidated  financial statements include
the accounts of Interplay Entertainment Corp. and its wholly-owned subsidiaries,
Interplay Productions Limited (U.K.),  Interplay OEM, Inc., Interplay Co., Ltd.,
(Japan) and Games On-line.com,  Inc. All significant  intercompany  transactions
have been eliminated.

NOTE 2.  COMMITMENTS AND CONTINGENCIES

         The Company is  involved  in various  legal  proceedings,  claims,  and
litigation  arising  in the  ordinary  course of  Business,  including  disputes
arising  over the  ownership  of  intellectual  property  rights and  collection
matters. In the opinion of management,  the outcome of known routine claims will
not  have a  material  adverse  effect  on  the  Company's  business,  financial
condition, or results of operations.

         On November 25, 2002,  Special  Situations Fund III, Special Situations
Cayman Fund,  L.P.,  Special  Situations  Private Equity Fund, L.P., and Special
Situations Technology Fund, L.P. (collectively,  "Special Situations") initiated
legal  proceedings  against the Company  seeking damages of  approximately  $1.3
million,  alleging,  among  other  things,  that we  failed  to  secure a timely
effective date for a Registration  Statement for its shares purchased by Special
Situations under a common stock subscription  agreement dated March 29, 2001 and
that the Company  therefore,  liable to pay  Special  Situations  $1.3  million.
Special  Situations  entered  into a  settlement  agreement  with the Company in
December,  2003  contemplating  payments  over  time,  which the  Company  later
defaulted.  In August, 2004 the Company entered into a stipulation of settlement
on which it later  defaulted.  On January 12,  2005 a judgment of  approximately
$776,000 was entered in the State of New York and on February 4, 2005 a judgment
reflecting the January 12, 2005 judgment was entered in the State of California.
On May 3, 2006 the Company entered into a Stipulation of Settlement.  Under this
Stipulation  of Settlement,  the Company issued a total of 10,000,000  shares of
its unregistered  common stock and made a payment in the amount of approximately
$239,000.  Following the issuance of such shares,  and in  consideration of such
issuance  and  such  payment,   satisfaction  of  judgments  in  the  amount  of
approximately  $776,000  were  filed.  Such  shares  were  issued  in a  private
placement pursuant to section 4(2) of the Securities Act of 1933 and were issued
at a price of $.0296 per share,  using a value based on the then current  market
price of shares of common stock discounted by such newly issued shares.

         On October 24, 2002,  Synnex  Information  Technologies  Inc ("Synnex")
initiated legal proceedings  against the Company for various claims related to a
breach of a  distributorship  agreement.  Synnex  obtained a  $172,000  judgment
against the Company.

         On or about  October  9,  2003,  Warner  Brothers  Entertainment,  Inc.
("Warner") filed suit against the Company in the Superior Court for the State of
California,  County of  Orange,  alleging  default on an  Amended  and  Restated
Secured Convertible Promissory Note held by Warner dated April 30, 2002, with an
original  principal  sum of $2.0  million.  At the time the suit was filed,  the
current remaining principal sum due under the note was $1.4 million in principal
including  interest.  The  Company  owes a  remaining  balance of  approximately
$377,000  payable in one  remaining  installment.  The Company is  currently  in
default of the settlement agreement.

         In April 2004,  Arden Realty Finance IV LLC ("Arden") filed an unlawful
detainer  action  against  the  Company in the  Superior  Court for the State of
California, County of Orange, alleging the Company's default under its corporate
lease agreement.  At the time the suit was filed,  the alleged  outstanding rent
totaled $432,000. The Company was unable to pay the rent, and vacated the office
space during the month of June 2004. On June 3, 2004,  Arden obtained a judgment
of  approximately  $588,000  exclusive of interest.  In addition the Company has
another claim from the landlord in the approximate amount of $148,000, exclusive
of interest.  The Company has negotiated a forbearance  agreement  whereby Arden
agreed to accept  payments  commencing  in January 2005 in the amount of $60,000
per month until the full amount is paid.  The Company has not accrued any amount
for any remaining lease obligation, should such obligation exist. The Company is
currently in default of the forbearance agreement.


                                       7



         Monte Cristo  Multimedia,  a French video game developer and publisher,
filed a breach of contract  complaint  against the Company in the Superior Court
for the State of  California,  County of  Orange,  on August 6,  2002,  alleging
damages in the amount of $886,000 plus interest, in connection with an exclusive
distribution agreement.  This claim was settled for $100,000,  payable in twelve
installments, however, the Company was unable to satisfy its payment obligations
and  consequently,  Monte  Cristo has filed a  stipulated  judgment  against the
Company in the amount of $100,000.  If Monte Cristo  executes the  judgment,  it
will negatively affect the Company's cash flow, which could further restrict the
Company's operations and cause material harm to its business.

         In August 2003, Reflexive  Entertainment,  Inc. filed an action against
the Company,  for failure to pay development fees, in the Orange County Superior
Court that was settled in July 2004. The Company was unable to make the payments
and  Reflexive   sought,   and  obtained,   judgment  against  the  company  for
approximately $110,000.

         On March 27,  2003,  KDG France  SAS  ("KDG")  filed an action  against
Interplay OEM, Inc. and Herve Caen for failure to pay royalties. On December 29,
2003 a settlement  agreement  was entered into whereby  Herve Caen was dismissed
from the action.  Further,  the  settlement  was entered into with Interplay OEM
only in the amount of  $170,000;  however,  KDG  reserved  its rights to proceed
against the Company if the settlement  payment was not made. As of this date the
settlement payment has not been made.

         The Company  received notice from the Internal  Revenue Service ("IRS")
that it owes  approximately  $110,000 pursuant to section 166 and section 186 of
the Internal Revenue Code in payroll tax penalties, and interest for late filing
and late  payment of payroll  taxes.  Approximately  $110,000  was accrued as of
December  31, 2005 but remains  unpaid.  The  Company  received  notice from the
Employment  Development  Department (EDD) that it owes approximately $105,000 in
payroll taxes owed for the periods  ending 2004 and 2003,  which was accrued for
December 31, 2005.

         The Company was unable to meet certain 2004 payroll  obligations to its
employees;  as a  result,  several  employees  filed  claims  with the  State of
California  Labor Board ("Labor  Board").  The Labor Board has fined the Company
approximately  $10,000 for failure to meet its payroll  obligations and obtained
in August 2005 judgments  totaling  $118,000 in favor of former employees of the
Company.  Since this time  $55,000 of the claims  have been  settled,  leaving a
balance of $63,000 unpaid.

         The Labor Board fined the Company approximately $79,000 for having lost
workers'  compensation  insurance for a period of time. The Company is appealing
the Labor Board fine.

         The  Company  received  notice  from  the  California  State  Board  of
Equalization  of a balance  due in the amount of $75,000 for a prior year audit.
The Company is in the process of appealing the prior year audit calculations.

         On September 14, 2005, Network Commercial  Service,  Inc. ("NCS") filed
an action  against  the  Company  alleging  breach of  contract  relating to the
provision of copying  equipment and that the balance due is $140,000 to NCS. The
Company is evaluating the merit of the lawsuit.

         On April 22,  2005,  Mark  Strecker  filed a request for judgment to be
entered  against the Company for various claims  alleging unpaid services in the
amount of $35,000. The Company is evaluating the merit of the lawsuit.

         On May 19, 2005 DZN, The Design Group, Inc. filed an action against the
Company for various advertising  services in the amount of $38,000.  The Company
is evaluating the merit of the lawsuit.

         On February 2, 2006 Michael  Sigel filed an action  against the Company
for  unauthorized  use of image.  The  Company  is  evaluating  the merit of the
lawsuit.

         On March 7, 2006 Parallax Software Corp. entered a judgment against the
Company for a material  breach of a  settlement  agreement  related to royalties
owed in the amount of $219,000.

         The Company has recorded an estimate for the liabilities related to the
aforementioned  litigation.  If any of the  creditors  execute  their  judgments
against the Company, the results will negatively affect the Company's cash flow,
which could restrict the Company's  operations and cause material  restraints to
its business.


                                       8



NOTE 3.  SEGMENT AND GEOGRAPHICAL INFORMATION

         The  Company  operates  in one  principal  business  segment,  which is
managed primarily from the Company's U.S. headquarters.

         Net revenues by geographic regions were as follows:



                       THREE MONTHS ENDED SEPTEMBER 30,             NINE MONTHS ENDED SEPTEMBER 30,
                   ----------------------------------------    ----------------------------------------
                          2006                  2005                  2006                  2005
                   ------------------    ------------------    ------------------    ------------------
                    AMOUNT    PERCENT     AMOUNT    PERCENT     AMOUNT    PERCENT     AMOUNT    PERCENT
                   -------    -------    -------    -------    -------    -------    -------    -------
                                                 (Dollars in thousands)
                                                                            
North America ..   $   156         47%   $ 1,895         45%   $   200         29%   $ 1,940         35%
International ..       164         49%     2,316         54%       379         56%     3,419         62%
OEM, royalty and
   licensing ...        15          4%        57          1%       102         15%       171          3%
                   -------    -------    -------    -------    -------    -------    -------    -------
                   $   335        100%   $ 4,268        100%   $   681        100%   $ 5,530        100%
                   =======    =======    =======    =======    =======    =======    =======    =======



NOTE 4. REVERSAL OF CERTAIN PRIOR YEAR ACCRUALS AND ACCOUNTS PAYABLES

         During the  quarter,  the Company has  reversed  certain  accruals  and
accounts  payables of  approximately  $1,823,000.  It is the Company's policy to
reverse  outstanding  accruals and accounts  payables that have been outstanding
for over 3 years and no effort has been made by the vendor or claimant  for that
period of time to collect the outstanding balances.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

CAUTIONARY STATEMENT

         Interplay  Entertainment  Corp.,  which we refer to in this  Report  as
"we," "us," or "our," is a  developer,  publisher  and  licensor of  interactive
entertainment software and intellectual  properties for both core gamers and the
mass market.  The information  contained in this Form 10-Q is intended to update
the  information  contained in our Annual Report on Form 10-K for the year ended
December 31,  2005,  as amended,  and presumes  that readers have access to, and
will have read, the "Item 7.  Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and other  information  contained in such
Form 10-K.

         This Report on Form 10-Q contains  certain  forward-looking  statements
within the meaning of Section 27A of the  Securities Act of 1933 and Section 21E
of the Securities Exchange Act of 1934 and such  forward-looking  statements are
subject to the safe harbors created  thereby.  For this purpose,  any statements
contained in this Form 10-Q, except for historical information, may be deemed to
be forward-looking statements. Without limiting the generality of the foregoing,
words  such as  "may,"  "will,"  "expect,"  "believe,"  "anticipate,"  "intend,"
"could," "should,"  "estimate" or "continue" or the negative or other variations
thereof or comparable terminology are intended to help identify  forward-looking
statements. In addition, any statements that refer to expectations,  projections
or other characterizations of future events or circumstances are forward-looking
statements.

         The  forward-looking  statements  included  herein are based on current
expectations  that  involve a number of risks and  uncertainties,  as well as on
certain  assumptions.  For example,  any statements  regarding future cash flow,
revenue or expense expectations,  including those forward-looking  statements in
"Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations", financing activities, future cash flows, cash constraints, sales
or mergers and cost reduction measures are forward-looking  statements and there
can be no assurance  that we will effect any or all of these  objectives  in the
future. Specifically,  the forward-looking statements in this Item 2 assume that
we will continue as a going concern. Risks and Uncertainties that may affect our
future results are discussed in more detail in the section titled "Risk Factors"
in  Item  1A of  part  II  of  this  Form  10-Q.  Assumptions  relating  to  our
forward-looking  statements  involve  judgments  with  respect  to,  among other
things,  future economic,  competitive and market conditions and future business
decisions,  all of which are difficult or impossible to predict  accurately  and
many of which are beyond our control.  Although we believe that the  assumptions
underlying the forward-looking statements are reasonable, our industry, business


                                       9



and  operations  are subject to  substantial  risks,  and the  inclusion of such
information  should not be regarded as a  representation  by management that any
particular   objective   or  plans  will  be  achieved.   In  addition,   risks,
uncertainties  and  assumptions  change as events or  circumstances  change.  We
disclaim  any  obligation  to publicly  release the results of any  revisions to
these  forward-looking  statements  which  may be  made  to  reflect  events  or
circumstances  occurring subsequent to the filing of this Form 10-Q with the SEC
or otherwise to revise or update any oral or written  forward-looking  statement
that may be made from time to time by us or on our behalf.

MANAGEMENT'S DISCUSSION OF CRITICAL ACCOUNTING POLICIES

         Our discussion  and analysis of our financial  condition and results of
operations are based upon our condensed consolidated financial statements, which
have been prepared in accordance with accounting  principles  generally accepted
in the United States. The preparation of these condensed  consolidated financial
statements  requires us to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses, and related disclosure of
contingent  assets and  liabilities.  On an  on-going  basis,  we  evaluate  our
estimates,  including,  among  others,  those  related to  revenue  recognition,
prepaid  licenses and  royalties  and software  development  costs.  We base our
estimates on historical  experience  and on various other  assumptions  that are
believed to be reasonable under the circumstances, the results of which form the
basis for making  judgments  about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results may differ from
these estimates under different assumptions or conditions.

RESULTS OF OPERATIONS

         The following table sets forth certain selected consolidated statements
of operations data,  segment data and platform data for the periods indicated in
dollars and as a percentage of total net revenues:


                                       10




                 INTERPLAY ENTERTAINMENT CORP. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)


                                      Three months ended September 30,               Nine months ended September 30,
                                 ------------------------------------------    ------------------------------------------
                                          2006                  2005                   2006                  2005
                                 -------------------    -------------------    -------------------    -------------------
                                                                    (Dollars in thousands)

                                            % of Net               % of Net               % of Net               % of Net
                                  Amount    Revenues     Amount    Revenues      Amount   Revenues     Amount    Revenues
                                 -------     -------    -------     -------    -------     -------    -------     -------
                                                                                              
Net Revenues .................   $   335         100%   $ 4,268         100%   $   681         100%   $ 5,530         100%

Cost of goods sold ...........         5           1%        13        --          157          23%       281           5%
                                 -------     -------    -------     -------    -------     -------    -------     -------
     Gross Profit ............       330          99%     4,255         100%       524          77%   $ 5,249          95%


Operating Expenses:

   Marketing and sales .......        55          16%        29           1%       418          61%       169           3%

   General and administrative        438         131%       622          15%     1,189         175%     1,896          34%

   Product Development .......      --             0%        35           1%      --             0%       169           3%
                                 -------     -------    -------     -------    -------     -------    -------     -------
      Total operating expenses       493         147%       686          17%     1,607         236%     2,234          40%
                                 -------     -------    -------     -------    -------     -------    -------     -------

Operating income (loss) ......      (163)       -49%      3,569          83%    (1,083)      -159%    $ 3,015          55%


Other income (expenses):

   Other income ..............     1,796         536%     1,132          27%     4,246         623%     2,102          38%

   Income taxes ..............      --          --           (1)          0%      --          --           (2)          0%
                                 -------     -------    -------     -------    -------     -------    -------     -------
   Net income ................   $ 1,633         487%   $ 4,700         110%   $ 3,163         464%   $ 5,115          93%
                                 =======     =======    =======     =======    =======     =======    =======     =======


Net income by geographic
   region:

North America ................       156          47%   $ 1,895          44%       200          29%   $ 1,940          35%

International ................       164          49%     2,316          54%       379          56%     3,419          62%

Oem, royalty and licensing ...        15           4%        57           1%       102          15%       171           3%
                                 -------     -------    -------     -------    -------     -------    -------     -------
                                 $   335         100%   $ 4,268         100%   $   681         100%   $ 5,530         100%
                                 =======     =======    =======     =======    =======     =======    =======     =======


Net income by platform:

Personal computers ...........       106          32%   $   994          23%       210          31%   $ 1,333          24%

Video game console ...........       214          64%     3,217          75%       369          54%     4,026          73%

OEM, royalty and licensing ...        15           4%        57           1%       102          15%       171           3%
                                 -------     -------    -------     -------    -------     -------    -------     -------
                                 $   335         100%   $ 4,268         100%   $   681         100%   $ 5,530         100%
                                 =======     =======    =======     =======    =======     =======    =======     =======



                                       11



NORTH AMERICAN, INTERNATIONAL AND OEM, ROYALTY AND LICENSING NET REVENUES

         Geographically,  our net  revenues  for the three and nine months ended
September 30, 2006 and 2005 break down as follows: (in thousands)

Three Months Ended September 30,       2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
North America ...................    $   156    $ 1,895    $(1,739)        (92%)
International ...................        164      2,316     (2,152)        (93%)
OEM, Royalty & Licensing ........         15         57        (42)        (74%)
Net Revenues ....................        335      4,268     (3,933)        (92%)


Nine Months Ended September 30,        2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
North America ...................    $   200    $ 1,940    $(1,740)        (90%)
International ...................        379      3,419     (3,040)        (89%)
OEM, Royalty & Licensing ........        102        171        (69)        (40%)
Net Revenues ....................        681      5,530     (4,849)        (88%)

         Net  revenues  for the  three  months  ended  September  30,  2006 were
$335,000,  a decrease of 92% compared to the same period in 2005.  This decrease
resulted from a 92% decrease in North  American net revenues,  a 74% decrease in
OEM, royalty and licensing net revenues, and a 93% decrease in International net
revenues.

         Net  revenues  for the  nine  months  ended  September  30,  2006  were
$681,000,  a  decrease  of 88%  compared  to the same  period in 2005 due to the
decrease in back catalog  sales.  This decrease  resulted from a 90% decrease in
North  America  net  revenues  and 40%  decrease in OEM,  Royalty and  licensing
revenues and a 89% decrease in International net revenues due to the decrease in
back catalog sales.

         North  American net revenues for the three months ended  September  30,
2006 were  $156,000.  The  decrease in North  American  net revenues in 2006 was
mainly due to a 92% decrease in back catalog sales.

         North America net revenues for the nine months ended September 30, 2006
were  $200,000.  The decrease in North  American net revenues in 2006 was mainly
due to a 90% decrease in back catalog sales.

         International  net revenues for the three  months ended  September  30,
2006 were  $164,000.  The decrease in  International  net revenues for the three
months ended September 30, 2006 was mainly due to a 93% decrease in back catalog
sales.

         International net revenues for the nine months ended September 30, 2006
were  $379,000.  The decrease in  International  net revenue for the nine months
ended  September  30,  2006 was mainly due to an 89%  decrease  in back  catalog
sales.

         OEM,  royalty and  licensing  net  revenues  for the three months ended
September  30,  2006 were  $15,000,  a decrease  of 74% as  compared to the same
period in 2005 due to a decrease in back catalog sales.

         OEM,  royalty and  licensing  net  revenues  for the nine months  ended
September  30,  2006 were  $102,000,  a decrease  of 40% as compared to the same
period in 2005 due to a decrease in back catalog sales.


                                       12



PLATFORM NET REVENUES

         Our platform net revenues for the three and nine months ended September
30, 2006 and 2005 break down as follows: (in thousands)

Three Months Ended September 30,       2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
Personal Computer ...............     $  106     $  994       (888)        (89%)
Video Game Console ..............        214      3,217     (3,003)        (93%)
OEM, Royalty & Licensing ........         15         57        (42)        (74%)
Net Revenues ....................        335      4,268     (3,933)        (92%)


Nine Months Ended September 30,        2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
Personal Computer ...............    $   210    $ 1,333    $(1,123)        (84%)
Video Game Console ..............        369      4,026     (3,657)        (91%)
OEM, Royalty & Licensing ........        102        171        (69)        (40%)
Net Revenues ....................        681      5,530     (4,849)        (88%)

         PC net  revenues for the three  months  ended  September  30, 2006 were
$106,000, a decrease of 89% compared to the same period in 2005. The decrease in
PC net revenues in 2006 was  primarily  due to lower back catalog  sales.  Video
game console net revenues were $214,000,  a decrease of 93% for the three months
ended  September  30, 2006  compared  to the same period in 2005,  mainly due to
lower back catalog sales.

         PC net  revenues  for the nine  months  ended  September  30, 2006 were
$210,000, a decrease of 84% compared to the same period in 2005. The decrease in
PC net revenues in the nine months ended September 30, 2006 was primarily due to
lower back  catalog  sales.  Video Game console net revenues  were  $369,000,  a
decrease of 91% for the nine months  ended  September  30, 2006  compared to the
same period in 2005, mainly due to lower back catalog sales.

COST OF GOODS SOLD; GROSS PROFIT MARGIN

         Our net revenues, cost of goods sold and gross margin for the three and
nine  months  ended  September  30,  2006 and 2005  break down as  follows:  (in
thousands)

Three Months Ended September 30,       2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
Net Revenues ....................    $   335    $ 4,268    $(3,933)        (92%)
Cost of Goods Sold ..............          5         13         (8)        (62%)
Gross Profit Margin .............        330      4,255     (3,925)        (92%)


Nine Months Ended September 30,        2006       2005      Change      % Change
---------------------------------    -------    -------    -------       -------
Net Revenues ....................    $   681    $ 5,530     (4,849)        (88%)
Cost of Goods Sold ..............        157        281       (124)        (44%)
Gross Profit Margin .............        524      5,249     (4,725)        (90%)


Three Months Ended September 30,        2006      2005      Change
---------------------------------    --------   -------    -------
Net Revenues ....................        100%       100%        0%
Cost of Goods Sold ..............          1%         1%        0%
Gross Profit Margin .............         99%        99%        0%


Nine Months Ended September 30,         2006      2005      Change
---------------------------------    --------   -------    -------
Net Revenues ....................         100%      100%        0%
Cost of Goods Sold ..............          23%        5%       18%
Gross Profit Margin .............          77%       95%      (18%)

         Cost of goods sold  related to PC and video game  console net  revenues
represents  the  manufacturing  and related costs of  interactive  entertainment
software products,  including costs of media,  manuals,  duplication,  packaging
materials,  assembly,  freight and royalties paid to  developers,  licensors and
hardware manufacturers. Cost of goods sold related to royalty-based net revenues


                                       13



primarily  represents  third  party  licensing  fees and  royalties  paid by us.
Typically,  cost of goods sold as a  percentage  of net  revenues for video game
console  products  is higher  than  cost of goods  sold as a  percentage  of net
revenues for PC based products due to the relatively  higher  manufacturing  and
royalty costs  associated  with video game console and affiliate label products.
We also include in the cost of goods sold the  amortization  of prepaid  royalty
and license fees paid to third party  software  developers.  We expense  prepaid
royalties over a period of six months  commencing  with the initial  shipment of
the title at a rate based  upon the number of units  shipped.  We  evaluate  the
likelihood  of  future   realization  of  prepaid  royalties  and  license  fees
quarterly, on a product-by-product  basis, and charge the cost of goods sold for
any amounts that we deem unlikely to realize through future product sales.

         Our cost of goods  sold  decreased  62% to $5,000  in the three  months
ended September 30, 2006 compared to the same period in 2005.

         Our cost of goods sold  decreased  44% to  $157,000  in the nine months
ended September 30, 2006 compared to the same period in 2005.

         Our gross margin was unchanged for the three months ended September 30,
2006 .

         Our gross margin  decreased to 77% for the nine months ended  September
30, 2005 period from 95% in the comparable 2005 period.

MARKETING AND SALES

         Our  marketing  and sales  expense for the three months and nine months
ended September 30, 2006 and 2005 break down as follows: (in thousands)

Marketing and Sales                     2006       2005      Change     % Change
-----------------------------------   --------   --------   --------    --------
Three Months Ended September 30, ..   $     55   $     29   $     26         90%
Nine Months Ended September 30, ...        418        169   $    249        147%

         Marketing  and sales  expenses  primarily  consist of  advertising  and
retail  marketing  support,  sales  commissions,  marketing and sales personnel,
customer support services and other related  operating  expenses.  Marketing and
sales expenses for the three months ended September 30, 2006 were $55,000, a 90%
decrease as compared to the 2005 period.  Marketing  and sales  expenses for the
nine months ended  September  30, 2006 were $418,000 a 147% increase as compared
to the same period  during 2005 The  increase is due to certain  expenses  being
classified   as  marketing  and  sales  in  2006  compared  to  the  prior  year
classification  into general and  administration  and a continued effort to sell
back catalog products..

GENERAL AND ADMINISTRATIVE

         Our  general and  administrative  expense for the three and nine months
ended September 30, 2006 and 2005 break down as follows: (in thousands)

General and Administrative              2006       2005      Change     % Change
-----------------------------------   --------   --------   --------    --------
Three Months Ended September 30, ..   $    438   $    622   $   (184)      (30%)
Nine Months Ended September 30, ...      1,189      1,869       (680)      (36%)

         General and administrative expenses primarily consist of administrative
personnel expenses,  facilities costs,  professional fees, bad debt expenses and
other related operating  expenses.  General and administrative  expenses for the
three months ended September 30, 2006 were $438,000,  a 30% decrease as compared
to the same period in 2005. The decrease is mainly due to decreases in personnel
costs and general  expenses.  General and  administrative  expenses for the nine
months ended  September  30, 2006 were  $1,189,000 a 36% decrease as compared to
the same period in 2005.  The  decrease is mainly due to  decreases in personnel
costs  and  general  expenses  as a  result  of a  reduction  in  administrative
personnel during 2006.


                                       14



PRODUCT DEVELOPMENT

         Our product  development  expense  for the three and nine months  ended
September 30, 2006 and 2005 break down as follows: (in thousands)


Product Development                     2006       2005      Change     % Change
-----------------------------------   --------   --------   --------    --------
Three Months Ended September 30, ..   $      0   $     35   $    (35)     (100%)
Nine Months Ended September 30, ...          0        169       (169)     (100%)

     The Company has  suspended all product  development  during 2006 due to the
Companies current financial conditions and therefore no expenses were incurred.

OTHER EXPENSE (INCOME), NET

         Our other  expense  (income) for the three months and nine months ended
September 30, 2006 and 2005 break down as follows: (in thousands)

Other (Income) Expenses                 2006       2005      Change     % Change
-----------------------------------   --------   --------   --------    --------
Three Months Ended September 30, ..   $ (1,796)  $ (1,131)  $    665         59%
Nine Months Ended  September 30, ..     (4,246)    (2,102)     2,144        102%

         Other  income for the three months ended  September  30, 2006  consists
primarily of reversals  of prior years  accruals in the amount of $790,000,  and
reversal of certain prior years  payables in the amount of  $1,033,000,  foreign
currency exchange  transactions  gains and losses, and interest expense on debt.
Other income for the nine months ended was  $4,246,000 as compared to $2,102,000
of income in the same period in 2005. The increase is mainly  attributable  to a
settlement in 2006 and reversal of certain prior years accruals.

LIQUIDITY AND CAPITAL RESOURCES

         As  of  September  30,  2006,  we  had a  working  capital  deficit  of
approximately $8.2 million,  and our cash balance was approximately  $25,000. We
currently  have no cash reserves and are unable to pay current  liabilities.  We
cannot continue in our current form without  obtaining  additional  financing or
income or reducing expenditures.

         We have substantially reduced our operating expenses. We need to reduce
our continuing liabilities. We have to raise additional capital or financing. If
we do not receive  sufficient  financing we may (i) liquidate assets,  (ii) sell
the company (iii) seek  protection  from our  creditors  including the filing of
voluntary bankruptcy or being the subject of involuntary bankruptcy, and/or (iv)
continue  operations,  but incur  material harm to our  business,  operations or
financial conditions.  These conditions,  combined with our historical operating
losses and our  deficits  in  stockholders'  equity and working  capital,  raise
substantial doubt about our ability to continue as a going concern.

         During the quarter  ending  September  30,  2006 the  Company  reversed
approximately   $790,000  of  certain  prior  year  accruals  and  approximately
$1,033,000  of prior years  accounts  payables.  It is the  Company's  policy to
reverse  outstanding  accruals and accounts  payables that have been outstanding
for over 3 years and no effort has been made by the vendor or claimant  for that
period of time to collect the outstanding balances.

         Additionally,  we have reduced in 2006 our fixed overhead  commitments,
and  cancelled  or  suspended  development  on future  titles.  Management  will
continue to pursue various alternatives to improve future operating results.

         We continue to seek  external  sources of  funding,  including  but not
limited  to,  incurring  debt,  the sale of assets or stock,  the  licensing  of
certain   product  rights  in  selected   territories,   selected   distribution
agreements, and/or other strategic transactions sufficient to provide short-term
funding, and potentially achieve our long-term strategic objectives.


                                       15



         We have been  operating  without a credit  facility since October 2001,
which has  adversely  affected cash flow.  We continue to face  difficulties  in
paying our vendors, and employees,  and have pending lawsuits as a result of our
continuing  cash flow  difficulties.  We expect these  difficulties  to continue
during 2006.

         Historically, we have funded our operations primarily through cash flow
from operations, including royalty and distribution fee advances.

         Our  primary  capital  needs have  historically  been  working  capital
requirements  necessary to fund our  operations.  Our operating  activities used
cash of $393,000 during the three months ended September 30, 2006.

         The  Company  had   approximately   $500,000  of  deferred  income  and
approximately $681,000 in royalty and licensing revenue in the nine months ended
September 30, 2006.  However,  the Company does not expect  material income from
the recognition of deferred income or other income during the remainder of 2006.

         We entered into various licensing and distribution agreements resulting
in advance  payments for the Company during the nine months ended  September 30,
2006. We expect that if cash flow from operations is to be generated  during the
remainder of 2006 the Company will do so, if it can, through similar license and
distribution agreements.

         Currently the Company has no internal development of new titles.

         If operating  revenues are not  sufficient to fund our  operations,  no
assurance can be given that alternative  sources of funding could be obtained on
acceptable  terms,  or at all. These  conditions,  combined with our deficits in
stockholders'  equity and working  capital,  raise  substantial  doubt about our
ability to continue as a going concern. The accompanying  condensed consolidated
financial  statements  do not include any  adjustments  to reflect the  possible
future  effects  on  the   recoverability   and  classification  of  assets  and
liabilities that may result from the outcome of this  uncertainty.  There can be
no  guarantee  that we will be able  to  meet  all  contractual  obligations  or
liabilities in the future, including payroll obligations.

OFF BALANCE SHEET ARRANGEMENTS

         We do not have any off-balance sheet  arrangements  under which we have
obligations  under a  guaranteed  contract  that has any of the  characteristics
identified in paragraph 3 of FASB  Interpretation No. 45 "Guarantors  Accounting
and Disclosure  Requirements for Guarantees,  Including  Indirect  Guarantees of
Indebtedness of Others".  We do not have any retained or contingent  interest in
assets  transferred  to an  unconsolidated  entity or similar  arrangement  that
serves as credit,  liquidity  or market  risk  support  to such  entity for such
assets. We also do not have any obligation,  including a contingent  obligation,
under a contract that would be accounted for as a derivative instrument. We have
no  obligations,  including a  contingent  obligation  arising out of a variable
interest (as referenced in FASB Interpretation No. 46, Consolidation of Variable
Interest Entities,  as amended) in an unconsolidated entity that is held by, and
material to, us, where such entity provides financing, liquidity, market risk or
credit  risk  support  to, or  engages  in  leasing,  hedging  or  research  and
development services with us.

CONTRACTUAL OBLIGATIONS

         The following table summarizes  certain of our contractual  obligations
under non-cancelable  contracts and other commitments at September 30, 2006, and
the effect such  obligations are expected to have on our liquidity and cash flow
in future periods (in thousands).

--------------------------------------------------------------------------------
CONTRACTUAL OBLIGATIONS       TOTAL    LESS THAN     1 - 3    3 - 5   MORE THAN
                                        1 YEAR       YEARS    YEARS    5 YEARS
--------------------------------------------------------------------------------
Lease Commitments (1)        184,000    114,000     70,000
--------------------------------------------------------------------------------
 Total                       184,000    114,000     70,000
--------------------------------------------------------------------------------
(1)      We have a lease  commitment at the Beverly  Hills office  through April
         2008. We closed our location in Irvine, California.

         Our  current  cash  reserves  plus  our  expected  cash  from  existing
operations  will only be  sufficient  to fund our  anticipated  expenditures  to
December  31, 2006.  We will need to  substantially  reduce our working  capital
needs,  continue to consummate  certain licensing of intellectual  properties or
sales of  assets  and/or  raise  additional  financing  to meet our  contractual
obligations.


                                       16



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         We do not have any derivative financial instruments as of September 30,
2006.  However, we are exposed to certain market risks arising from transactions
in the normal course of business,  principally  the risk associated with foreign
currency  fluctuations.  We do not hedge our  interest  rate  risk,  or our risk
associated with foreign currency fluctuations.

INTEREST RATE RISK

         Currently,  we do not have a line of credit,  but we  anticipate we may
establish a line of credit in the future.

FOREIGN CURRENCY RISK

         Our earnings are affected by  fluctuations  in the value of our foreign
subsidiary's  functional  currency,  and by  fluctuations  in the  value  of the
functional currency of our foreign receivables.

         We  recognized  net gains of $1,000 and $5,000  during the nine  months
ended  September 30, 2006 and 2005  respectively,  primarily in connection  with
foreign  exchange  fluctuations  in the timing of payments  received on accounts
receivable which have been from Interplay Productions Ltd.

ITEM 4.  CONTROLS AND PROCEDURES

         As of the end of the period  covered by this report,  we carried out an
evaluation,  under  the  supervision  and with the  participation  of our  Chief
Executive  Officer and interim Chief Financial  Officer of the  effectiveness of
the design and operation of our disclosure  controls and procedures.  Based upon
this evaluation, our Chief Executive Officer and interim Chief Financial Officer
concluded that our disclosure  controls and procedures  were  effective,  at the
reasonable  assurance  level,  in  ensuring  that  information  required  to  be
disclosed is recorded, processed, summarized and reported within the time period
specified  in the SEC's rules and forms and in timely  alerting  him to material
information required to be included in this report.

         There were no changes  made in our  internal  controls  over  financial
reporting  that occurred  during the quarter ended  September 30, 2006 that have
materially  affected  or  are  reasonably  likely  to  materially  affect  these
controls.

         Our management,  including the CEO, does not expect that our disclosure
controls and procedures or our internal  control over  financial  reporting will
necessarily  prevent all fraud and material errors.  An internal control system,
no matter how well  conceived and  operated,  can provide only  reasonable,  not
absolute, assurance that the objectives of the control system are met.

         Further,  the design of a control  system  must  reflect  the fact that
there are resource constraints,  and the benefits of controls must be considered
relative to their  costs.  Because of the inherent  limitations  on all internal
control  systems,  our  internal  control  system can  provide  only  reasonable
assurance of achieving its  objectives and no evaluation of controls can provide
absolute  assurance  that all control  issues and  instances  of fraud,  if any,
within our Company have been detected.  These inherent  limitations  include the
realities that judgments in  decision-making  can be faulty, and that breakdowns
can occur  because of simple  error or mistake.  Additionally,  controls  can be
circumvented by the individual acts of some persons, by collusion of two or more
people,  and/or by management override of the control.  The design of any system
of internal  control is also based in part upon  certain  assumptions  about the
likelihood of future  events,  and there can be no can provide only  reasonable,
not absolute  assurance  that any design will  succeed in  achieving  its stated
goals under all  potential  future  conditions.  Over time,  controls may become
inadequate because of changes in circumstances,  and/or the degree of compliance
with the policies and procedures may deteriorate.


                                       17



PART II - OTHER INFORMATION

ITEM 1.    LEGAL PROCEEDINGS

         The  information  required  in this  Item 1 is  incorporated  herein by
reference to the information in "Note 2. Commitments and  Contingencies"  to our
condensed  consolidated  financial  statements located in Item 1, Part 1 of this
Report.

ITEM 1A.   RISK FACTORS

RISK FACTORS

         Our future  operating  results depend upon many factors and are subject
to various  risks and  uncertainties.  These major risks and  uncertainties  are
discussed below. There may be additional risks and uncertainties which we do not
believe are  currently  material or are not yet known to us but which may become
such in the  future.  Some of the  risks and  uncertainties  which may cause our
operating  results to vary from anticipated  results or which may materially and
adversely affect our operating results are as follows:

RISKS RELATED TO OUR FINANCIAL RESULTS

WE  CURRENTLY  HAVE A NUMBER OF  OBLIGATIONS  THAT WE ARE UNABLE TO MEET WITHOUT
GENERATING  ADDITIONAL  INCOME  OR  RAISING  ADDITIONAL  CAPITAL.  IF WE  CANNOT
GENERATE  ADDITIONAL  INCOME OR RAISE ADDITIONAL  CAPITAL IN THE NEAR FUTURE, WE
MAY BECOME  INSOLVENT  AND/OR BE MADE BANKRUPT AND/OR OUR MAY BECOME ILLIQUID OR
WORTHLESS.

         As of September 30, 2006,  our cash balance was  approximately  $25,000
and  our  outstanding   accounts   payable  and  current   liabilities   totaled
approximately $8.2 million.  In particular,  we have some significant  creditors
that comprise a substantial  proportion of  outstanding  obligations,  including
many that  have  obtained  judgments  against  us,  that we might not be able to
satisfy.  During 2006 we have entered into various  licensing  and  distribution
agreements  resulting in advance  payments,  which have  generated  cash for our
operations,  and  we  may  not  be  able  to  enter  into  similar  license  and
distribution  arrangements  in  the  future.  If we do  not  receive  sufficient
financing or sufficient  funds from our operations we may (i) liquidate  assets,
(ii) seek or be forced into  bankruptcy  and/or (iii) continue  operations,  but
incur material harm to our business,  operations or financial  condition.  These
measures  could have a material  adverse  effect on our ability to continue as a
going concern.  Additionally,  because of our financial condition,  our Board of
Directors  has a duty to our  creditors  that may conflict with the interests of
our  stockholders.  When a Delaware  corporation is operating in the vicinity of
insolvency,  the Delaware courts have imposed upon the corporation's directors a
fiduciary  duty to the  corporation's  creditors.  Our Board of Directors may be
required to make  decisions that favor the interests of creditors at the expense
of our  stockholders  to fulfill its fiduciary  duty.  For  instance,  we may be
required  to preserve  our assets to  maximize  the  repayment  of debts  versus
employing  the assets to further  grow our  business  and  increase  shareholder
value.  If we cannot generate enough income from our operations or are unable to
locate additional funds through financing, we will not have sufficient resources
to continue operations.

WE HAVE A  HISTORY  OF  LOSSES,  AND MAY HAVE TO  FURTHER  REDUCE  OUR  COSTS BY
CURTAILING FUTURE OPERATIONS TO CONTINUE AS A BUSINESS.

         For the nine  months  ended  September  30,  2006,  our net income from
operations  was $3.2 million and for the year ended  December 31, 2005,  our net
income from  operations was $5.9 million.  We have had net income because of the
reversal of deferred  income  items or reversal of prior  accruals  and accounts
payables or income from settlements.  We have incurred significant net losses in
previous years from operations. As of September 30, 2006, we have an accumulated
deficit of $130 million. Our ability to fund our capital requirements out of our
available cash and cash  generated  from our  operations  depends on a number of
factors. Some of these factors include the progress of our product distributions
and licensing,  the rate of growth of our business, and our products' commercial
success. If we cannot generate positive cash flow from operations,  we will have
to continue to reduce our costs and raise  working  capital from other  sources.
These  measures could include  selling or  consolidating  certain  operations or
assets,  and  delaying,  canceling  or  scaling  back  product  development  and
marketing  programs.  These measures could  materially and adversely  affect our
ability  to  publish  successful  titles,  and may not be enough to permit us to
operate profitability, or at all.


                                       18



OUR  ABILITY TO EFFECT A  FINANCING  TRANSACTION  TO FUND OUR  OPERATIONS  COULD
ADVERSELY AFFECT THE VALUE OF YOUR STOCK.

         If we are not able to raise additional sources of funding, including by
sale or license of our assets, we may need to consummate a financing transaction
to receive additional liquidity.  This additional financing may take the form of
raising  additional  capital through public or private equity  offerings or debt
financing.  To  the  extent  we  raise  additional  capital  by  issuing  equity
securities, we cannot be certain that additional capital will be available to us
on  favorable  terms and our  stockholders  will likely  experience  substantial
dilution.  Our  certificate  of  incorporation  provides  for  the  issuance  of
preferred  stock however we currently do not have any preferred stock issued and
outstanding.   Any  new  equity  securities  issued  may  have  greater  rights,
preferences or privileges than our existing common stock.  Material  shortage of
capital  will  require us to take  drastic  steps such as reducing  our level of
operations,  disposing of selected  assets,  effecting  financings  on less than
favorable terms or seeking protection under federal bankruptcy laws.

RISKS RELATED TO OUR BUSINESS

TITUS  INTERACTIVE  SA (PLACED  IN  INVOLUNTARY  BANKRUPTCY  IN  JANUARY,  2005)
CONTROLS A MAJORITY OF OUR VOTING STOCK AND CAN ELECT A MAJORITY OF OUR BOARD OF
DIRECTORS  AND  PREVENT  AN  ACQUISITION  OF US THAT IS  FAVORABLE  TO OUR OTHER
STOCKHOLDERS.  ALTERNATIVELY,  TITUS  CAN ALSO  CAUSE A SALE OF  CONTROL  OF OUR
COMPANY THAT MAY NOT BE FAVORABLE TO OUR OTHER STOCKHOLDERS.

         Titus  owns  approximately  58  million  shares of common  stock.  As a
consequence,  Titus can control  substantially all matters requiring stockholder
approval,  including  the election of  directors,  subject to our  stockholders'
cumulative  voting  rights,  and the  approval  of  mergers  or  other  business
combination  transactions.  At our 2003 and 2002 annual  stockholders  meetings,
Titus  exercised its voting power to elect a majority of our Board of Directors.
Currently, our Chief Executive Officer and interim Chief Financial Officer Herve
Caen is a director of various Titus  affiliates.  This  concentration  of voting
power  could  discourage  or prevent a change in control  that  otherwise  could
result in a premium in the price of our common stock. Further, Titus' bankruptcy
could lead to a sale by its liquidator or other representative in bankruptcy, of
shares Titus holds in us,  and/or a sale of Titus itself which would result in a
sale of control of our Company and such a sale may not be favorable to our other
stockholders.  Such a sale,  including if it involves a dispersion  of shares to
multiple  stockholders,  further  could have the  effect of making any  business
combination, or a sale of all of our shares as a whole, more difficult.

THE LACK OF ANY CREDIT AGREEMENT HAS RESULTED IN A SUBSTANTIAL  REDUCTION IN THE
CASH AVAILABLE TO FINANCE OUR OPERATIONS.

         We are  currently  operating  without  a  credit  agreement  or  credit
facility.  The lack of a credit  agreement or credit facility has  significantly
impeded our ability to fund our operations  and has caused  material harm to our
business.  There can be no  assurance  that we will be able to enter  into a new
credit agreement or that if we do enter into a new credit agreement,  it will be
on terms favorable to us.

A  SIGNIFICANT   PERCENTAGE  OF  OUR  REVENUES   HISTORICALLY  DEPENDED  ON  OUR
DISTRIBUTORS' DILIGENT SALES EFFORTS.

        Avalon was the exclusive distributor for most of our products in Europe,
the  Commonwealth  of  Independent  States,  Africa  and the  Middle  East.  Our
agreement  with Avalon was  terminated  following the  liquidation  of Avalon in
February 2005. We subsequently  appointed our wholly owned subsidiary  Interplay
Productions Ltd as our distributor for Europe.

         Vivendi  had  exclusive  rights to  distribute  our  products  in North
America and  selected  International  territories.  Our  agreement  with Vivendi
expired in August 2005 and December 2005 for most of our products.

         Our  revenues  and cash flows could fall even  further and our business
and  financial  results  could  suffer  material  harm if:

         o        We fail to replace Vivendi as our distributor; or

         o        Interplay Productions Ltd our wholly owned subsidiary fails to
                  effectively distribute our products.


                                       19



     We typically sell to distributors and retailers on unsecured  credit,  with
terms that vary  depending  upon the customer and the nature of the product.  We
confront  the risk of  non-payment  from  our  customers,  whether  due to their
financial inability to pay us, or otherwise.  In addition,  while we maintain an
allowance for uncollectible receivables,  the allowance may not be sufficient in
every  circumstance.  As a result,  a payment default by a significant  customer
could cause material harm to our business.

WE CONTINUE TO OPERATE WITHOUT A CHIEF FINANCIAL  OFFICER,  WHICH MAY AFFECT OUR
ABILITY TO MANAGE OUR FINANCIAL OPERATIONS.

         We are  presently  without a CFO, and Mr. Caen has assumed the position
of interim-CFO and continues as CFO to date until a replacement can be found.

OUR BUSINESS AND INDUSTRY IS BOTH SEASONAL AND  CYCLICAL.  IF WE FAIL TO DELIVER
OUR PRODUCTS AT THE RIGHT TIMES, OUR SALES WILL SUFFER.

         Our business is highly  seasonal,  with the highest  levels of consumer
demand  occurring  in the fourth  quarter.  Our industry is also  cyclical.  The
timing of hardware  platform  introduction  is often tied to the year-end season
and is not within our control.  As new platforms are being  introduced  into our
industry, consumers often choose to defer game software purchases until such new
platforms  are  available,  which would  cause sales of our  products on current
platforms  to  decline.  This  decline may not be offset by  increased  sales of
products for the new platform.

THE  UNPREDICTABILITY  OF FUTURE  RESULTS  MAY  CAUSE OUR STOCK  PRICE TO REMAIN
DEPRESSED OR TO DECLINE FURTHER.

         Our operating  results have fluctuated in the past and may fluctuate in
the future due to several factors,  some of which are beyond our control.  These
factors include:

         o        demand for our products and our competitors' products;

         o        the size and rate of  growth  of the  market  for  interactive
                  entertainment software;

         o        changes in personal computer and video game console platforms;

         o        the  timing of  announcements  of new  products  by us and our
                  competitors  and  the  number  of  new  products  and  product
                  enhancements released by us and our competitors;

         o        changes in our product mix;

         o        the number of our products that are returned; and

         o        the  level  of  our  international   and  original   equipment
                  manufacturer royalty and licensing net revenues.

         Many factors make it  difficult  to  accurately  predict the quarter in
which we will ship our products. Some of these factors include:

         o        the    uncertainties    associated    with   the   interactive
                  entertainment software development process;

         o        approvals required from content and technology licensors; and

         o        the timing of the release and market  penetration  of new game
                  hardware platforms.

THERE ARE HIGH FIXED COSTS TO DEVELOPING OUR PRODUCTS.  IF OUR REVENUES  DECLINE
BECAUSE  OF  DELAYS  IN  THE  INTRODUCTION  OF OUR  PRODUCTS,  OR IF  THERE  ARE
SIGNIFICANT DEFECTS OR DISSATISFACTION WITH OUR PRODUCTS,  OUR BUSINESS COULD BE
HARMED.

         We have incurred  significant  net losses prior to 2005.  Our losses in
the past stemmed  partly from the  significant  costs we incurred to develop our
entertainment   software  products,   product  returns  and  price  concessions.
Moreover,  a significant  portion of our operating expenses is relatively fixed,
with planned  expenditures  based largely on sales forecasts.  At the same time,
most of our products  have a relatively  short life cycle and sell for a limited
period of time after their initial release, usually less than one year.


                                       20



         Relatively fixed costs and short windows in which to earn revenues mean
that  sales  of new  products  are  important  in  enabling  us to  recover  our
development costs, to fund operations and to replace declining net revenues from
older products.  Our failure to accurately assess the commercial  success of our
new  products,  and our delays in releasing  new  products  could reduce our net
revenues and our ability to recoup development and operational costs.

IF OUR PRODUCTS DO NOT ACHIEVE BROAD MARKET  ACCEPTANCE,  OUR BUSINESS  COULD BE
HARMED SIGNIFICANTLY.

         Consumer preferences for interactive  entertainment software are always
changing and are extremely difficult to predict.  Historically,  few interactive
entertainment  software  products have  achieved  continued  market  acceptance.
Instead,  a limited number of releases have become "hits" and have accounted for
a substantial  portion of revenues in our industry.  Further,  publishers with a
history of producing hit titles have enjoyed a significant  marketing  advantage
because of their heightened brand  recognition and consumer  loyalty.  We expect
the  importance of introducing  hit titles to increase in the future.  We cannot
assure you that our new products will achieve significant market acceptance,  or
that we will be able to sustain this acceptance for a significant length of time
if we achieve it.

         At  this  time  the  Company  has  suspended  its  product  development
division.  We  believe  that our  future  revenue  will  continue  to  depend on
successful  distribution  deals  of back  catalog  properties.  Further,  if our
products  do not  achieve  market  acceptance,  we could  be  forced  to  accept
substantial product returns or grant significant pricing concessions to maintain
our  relationship  with  distributors.  If we are  forced to accept  significant
product  returns or grant  significant  pricing  concessions,  our  business and
financial results could suffer material harm.

OUR RELIANCE ON THIRD PARTY  SOFTWARE  DEVELOPERS  SUBJECTS US TO THE RISKS THAT
THESE  DEVELOPERS  WILL NOT  SUPPLY US WITH HIGH  QUALITY  PRODUCTS  IN A TIMELY
MANNER OR ON ACCEPTABLE TERMS.

         Third party interactive  entertainment software developers develop many
of our software products.  Since we depend on these developers in the aggregate,
we remain subject to the following risks:

         o        limited  financial  resources  may  force  developers  out  of
                  business  prior  to their  completion  of  projects  for us or
                  require us to fund additional costs; and

         o        the  possibility   that   developers   could  demand  that  we
                  renegotiate  our  arrangements  with them to include new terms
                  less favorable to us.

         Increased  competition for skilled third party software developers also
has compelled us to agree to make advance payments on royalties and to guarantee
minimum royalty payments to intellectual property licensors and game developers.
Moreover,  if the  products  subject to these  arrangements,  are not  delivered
timely, or with acceptable  quality, or do not generate sufficient sales volumes
to recover  these royalty  advances and  guaranteed  payments,  we would have to
write-off  unrecovered  portions of these  payments,  which could cause material
harm to our  business  and  financial  results.  We  compete  with a  number  of
companies  that have  substantially  greater  financial,  marketing  and product
development resources than we do.

         The greater resources of our competitors permit them to pay higher fees
than we can to licensors of desirable  motion  picture,  television,  sports and
character properties and to third party software developers.

         We compete  primarily  with other  publishers of personal  computer and
video game console interactive  entertainment software.  Significant competitors
include Electronic Arts Inc. and Activision, Inc. Many of these competitors have
substantially  greater financial,  technical  resources,  larger customer bases,
longer  operating  histories,  greater  name  recognition  and more  established
relationships in the industry than we do.

         In addition,  integrated video game console hardware/software companies
such as Sony Computer Entertainment, Nintendo, and Microsoft Corporation compete
directly  with us in the  development  of software  titles for their  respective
platforms and they have  generally  discretionary  approval  authority  over the
products  we  develop  for  their  platforms.  Large  diversified  entertainment
companies,  such as The Walt Disney Company,  and Time Warner Inc. many of which
own substantial  libraries of available content and have  substantially  greater
financial  resources,  may decide to compete  directly  with us or to enter into
exclusive relationships with our competitors.


                                       21



WE HAVE A LIMITED NUMBER OF KEY MANAGEMENT AND OTHER PERSONNEL.  THE LOSS OF ANY
SINGLE  MEMBER OF  MANAGEMENT OR KEY PERSON OR THE FAILURE TO HIRE AND INTEGRATE
CAPABLE NEW KEY PERSONNEL COULD HARM OUR BUSINESS.

         Our business requires extensive time and creative effort to produce and
market.  Our future  success  also will  depend  upon our  ability  to  attract,
motivate and retain qualified employees and contractors,  particularly  software
design and development  personnel.  Competition for highly skilled  employees is
intense, and we may fail to attract and retain such personnel. Alternatively, we
may incur increased costs in order to attract and retain skilled employees.  Our
executive  management team currently consists of CEO and interim CFO Herve Caen.
Our  failure  to  recruit or retain the  services  of key  personnel,  including
competent executive  management,  or to attract and retain additional  qualified
employees could cause material harm to our business.

OUR  INTERNATIONAL  SALES  EXPOSE  US TO RISKS OF  UNSTABLE  FOREIGN  ECONOMIES,
DIFFICULTIES  IN  COLLECTION  OF  REVENUES,  INCREASED  COSTS  OF  ADMINISTERING
INTERNATIONAL BUSINESS TRANSACTIONS AND FLUCTUATIONS IN EXCHANGE RATES.

         Our net revenues from  international  sales accounted for approximately
57% and 75% of our total net  revenues  for years  ended  December  31, 2005 and
2004,   respectively.   Most  of  these  revenues  came  from  our  distribution
relationship  with  Vivendi , pursuant  to which  Vivendi  became the  exclusive
distributor for most of our products in Europe,  the Commonwealth of Independent
States,   Africa  and  the  Middle  East  and  a  recognition  of  revenue  from
international  expiration of contracts  during 2005. To the extent our resources
allow, we intend to continue to expand our direct and indirect sales,  marketing
and product localization activities worldwide.

         Our  international  sales are  subject to a number of  inherent  risks,
including the following:

         o        recessions in foreign  economies  may reduce  purchases of our
                  products;

         o        translating and localizing products for international  markets
                  is time consuming and expensive;

         o        accounts  receivable  are more  difficult  to collect and when
                  they are collectible, they may take longer to collect;

         o        regulatory requirements may change unexpectedly;

         o        it is  difficult  and  costly  to  staff  and  manage  foreign
                  operations;

         o        fluctuations in foreign currency exchange rates;

         o        political and economic instability; and

         o        delays in  market  penetration  of new  platforms  in  foreign
                  territories.

         These factors may cause material  declines in our future  international
net revenues and,  consequently,  could cause  material harm to our business.  A
significant, continuing risk we face from our international sales and operations
stems from  currency  exchange  rate  fluctuations.  Because we do not engage in
currency hedging activities, fluctuations in currency exchange rates have caused
significant  reductions  in  our  net  revenues  from  international  sales  and
licensing due to the loss in value upon  conversion  into U.S.  Dollars.  We may
suffer similar losses in the future.

OUR  CUSTOMERS  HAVE THE ABILITY TO RETURN OUR  PRODUCTS  OR TO RECEIVE  PRICING
CONCESSIONS AND SUCH RETURNS AND  CONCESSIONS  COULD REDUCE OUR NET REVENUES AND
RESULTS OF OPERATIONS.

         We are exposed to the risk of product  returns and pricing  concessions
with respect to our  distributors.  Our  distributors  allow retailers to return
defective,  shelf-worn and damaged products in accordance with negotiated terms,
and also offer a 90-day limited warranty to our end users that our products will
be free from  manufacturing  defects.  In  addition,  our  distributors  provide
pricing  concessions to our customers to manage our customers'  inventory levels
in the  distribution  channel.  Our  distributors  could  be  forced  to  accept
substantial  product  returns and provide  pricing  concessions  to maintain our
relationships with retailers and their access to distribution  channels. We have
mitigated this risk in North America under our current distribution  arrangement
with Vivendi, as sales will be guaranteed with no offset for product returns and
price concessions.


                                       22



WE DEPEND UPON THIRD PARTY LICENSES OF CONTENT FOR MANY OF OUR PRODUCTS.

         Many of our current and  planned  products  are lines based on original
ideas or intellectual  properties licensed from other parties. From time to time
we may not be in compliance with certain terms of these license agreements,  and
our  ability  to  market  products  based on these  licenses  may be  negatively
impacted.  Moreover,  disputes  regarding  these  license  agreements  may  also
negatively  impact  our  ability  to market  products  based on these  licenses.
Additionally,  we may not be able to obtain new  licenses,  or maintain or renew
existing licenses, on commercially reasonable terms, if at all. If we are unable
to maintain current  licenses or obtain new licenses for the underlying  content
that we believe  offers the greatest  consumer  appeal,  we would either have to
seek  alternative,  potentially  less appealing  licenses,  or release  products
without  the  desired  underlying  content,  either  of which  could  limit  our
commercial success and cause material harm to our business.

OUR LICENSORS ARE ALSO OFTEN OUR COMPETITORS.  WE MAY FAIL TO MAINTAIN  EXISTING
LICENSES,  OR OBTAIN NEW LICENSES FROM PLATFORM COMPANIES ON ACCEPTABLE TERMS OR
TO OBTAIN RENEWALS OF EXISTING OR FUTURE LICENSES FROM LICENSORS.

         We are required to obtain a license to develop and distribute  software
for each of the video game  console  platforms  for which we  develop  products,
including a separate  license for each of North  America,  Japan and Europe.  We
have  obtained  licenses  to  develop  software  for the  Sony  PlayStation  and
PlayStation 2, as well as video game platforms from Nintendo and Microsoft,  who
are also our  competitors.  Each of these companies has the right to approve the
technical functionality and content of our products for their platforms prior to
distribution.  Typically,  such  license  agreements  give broad  control to the
licensor  over the  approval,  manufacturing  and  shipment of products on their
platform.  Due to the competitive  nature of the approval process,  we typically
must make significant product  development  expenditures on a particular product
prior to the  time we seek  these  approvals.  Our  inability  to  obtain  these
approvals or to obtain them on a timely basis could cause  material  harm to our
business.

OUR SALES VOLUME AND THE SUCCESS OF OUR PRODUCTS  DEPEND IN PART UPON THE NUMBER
OF PRODUCT  TITLES  DISTRIBUTED  BY HARDWARE  COMPANIES FOR USE WITH THEIR VIDEO
GAME PLATFORMS.

         Even  after  we  have  obtained  licenses  to  develop  and  distribute
software, we depend upon hardware companies such as Sony Computer Entertainment,
Nintendo and Microsoft, or their designated licensees, to manufacture the CD-ROM
or DVD-ROM  media discs that contain our  software.  These discs are then run on
the companies'  video game consoles.  This process  subjects us to the following
risks:

         o        we are required to submit and pay for minimum numbers of discs
                  we  want  produced  containing  our  software,  regardless  of
                  whether  these discs are sold,  shifting onto us the financial
                  risk associated  with poor sales of the software  developed by
                  us; and

         o        reorders of discs are expensive,  reducing the gross margin we
                  receive from software  releases that have stronger  sales than
                  initially  anticipated  and that  require  the  production  of
                  additional discs.

         As a result,  video game console  hardware  licensors can shift onto us
the risk  that if  actual  retailer  and  consumer  demand  for our  interactive
entertainment software differs from our forecasts,  we must either bear the loss
from  overproduction  or the lower per-unit  revenues  associated with producing
additional discs.  Either situation could lead to material reductions in our net
revenues and operating results.

RISKS RELATED TO OUR INDUSTRY

         Inadequate  intellectual  property  protections  could  prevent us from
enforcing or defending our proprietary technology.

         We regard our  software as  proprietary  and rely on a  combination  of
patent,  copyright,  trademark  and trade secret laws,  employee and third party
nondisclosure agreements and other methods to protect our proprietary rights. We
own or license  various  copyrights and  trademarks,  and hold the rights to one
patent application related to one of our titles. While we provide  "shrink-wrap"
license  agreements or limitations on use with our software,  it is uncertain to
what extent these agreements and limitations are enforceable.  We are aware that
some unauthorized copying occurs within the computer software industry, and if a
significantly   greater  amount  of  unauthorized  copying  of  our  interactive
entertainment  software  products were to occur, it could cause material harm to
our business and financial results.


                                       23



         Policing  unauthorized  use of our products is difficult,  and software
piracy can be a persistent  problem,  especially in some international  markets.
Further, the laws of some countries where our products are or may be distributed
either do not protect our products and intellectual  property rights to the same
extent  as the  laws  of  the  United  States,  or are  weakly  enforced.  Legal
protection  of our  rights  may be  ineffective  in  such  countries,  and as we
leverage our software products using emerging  technologies such as the Internet
and online services, our ability to protect our intellectual property rights and
to avoid infringing others' intellectual property rights may diminish. We cannot
assure  you that  existing  intellectual  property  laws will  provide  adequate
protection for our products in connection with these emerging technologies.

WE MAY UNINTENTIONALLY  INFRINGE ON THE INTELLECTUAL  PROPERTY RIGHTS OF OTHERS,
WHICH COULD EXPOSE US TO SUBSTANTIAL DAMAGES OR RESTRICT OUR OPERATIONS.

         As the number of interactive  entertainment software products increases
and the features  and content of these  products  continue to overlap,  software
developers  increasingly may become subject to infringement claims.  Although we
believe  that we make  reasonable  efforts to ensure  that our  products  do not
violate the  intellectual  property rights of others,  it is possible that third
parties   still  may  claim   infringement.   From  time  to  time,  we  receive
communications  from third  parties  regarding  such claims.  Existing or future
infringement  claims against us, whether valid or not, may be time consuming and
expensive to defend.  Intellectual  property litigation or claims could force us
to do one or more of the following:

         o        cease  selling,  incorporating  or using  products or services
                  that incorporate the challenged intellectual property;

         o        obtain a license from the holder of the infringed intellectual
                  property,  which  license,  if  available  at all,  may not be
                  available on commercially favorable terms; or

         o        redesign  our  interactive  entertainment  software  products,
                  possibly in a manner that reduces their commercial appeal.

         Any of these  actions  may  cause  material  harm to our  business  and
financial results.

OUR BUSINESS IS INTENSELY  COMPETITIVE AND PROFITABILITY IS INCREASINGLY  DRIVEN
BY A FEW KEY  TITLE  RELEASES.  IF WE ARE  UNABLE TO  DELIVER  KEY  TITLES,  OUR
BUSINESS MAY BE HARMED.

         Competition  in our  industry is intense.  New  videogame  products are
regularly  introduced.  Increasingly,  profits and  revenues in our industry are
dominated  by certain  key product  releases  and are  increasingly  produced in
conjunction  with the latest consumer and media trends.  Many of our competitors
may have more finances and other resources for the development of product titles
than we do. If our competitors develop more successful products, or if we do not
continue  to  develop  consistently  high-quality  products,  our  revenue  will
decline.

IF WE FAIL TO ANTICIPATE  CHANGES IN VIDEO GAME  PLATFORMS AND  TECHNOLOGY,  OUR
BUSINESS MAY BE HARMED.

         The  interactive  entertainment  software  industry is subject to rapid
technological  change.  New  technologies  could render our current  products or
products in development obsolete or unmarketable. Some of these new technologies
include:

         o        operating systems such as Microsoft Vista;

         o        new media formats

         o        releases of new video game consoles;

         o        new  video  game  systems  by Sony,  Microsoft,  Nintendo  and
                  others.

         We must continually  anticipate and assess the emergence of, and market
acceptance of, new interactive  entertainment software platforms well in advance
of the time the platform is introduced to consumers. Because product development
cycles are difficult to predict,  we must make substantial  product  development
and other  investments in a particular  platform well in advance of introduction
of the platform.  If the platforms for which we develop new software products or
modify  existing  products  are not  released on a timely basis or do not attain
significant  market  penetration,  or if we  develop  products  for a delayed or
unsuccessful  platform, our business and financial results could suffer material
harm.


                                       24



         New interactive  entertainment software platforms and technologies also
may undermine demand for products based on older technologies.  Our success will
depend in part on our  ability  to adapt our  products  to those  emerging  game
platforms that gain widespread consumer  acceptance.  Our business and financial
results may suffer material harm if we fail to:

         o        anticipate  future  technologies and platforms and the rate of
                  market penetration of those technologies and platforms;

         o        obtain  licenses to develop  products  for those  platforms on
                  favorable terms; or

         o        create software for those new platforms on a timely basis.

OUR SOFTWARE MAY BE SUBJECT TO GOVERNMENTAL RESTRICTIONS OR RATING SYSTEMS.

         Legislation is periodically  introduced at the state and federal levels
in the  United  States  and in  foreign  countries  to  establish  a system  for
providing  consumers  with  information  about  graphic  violence  and  sexually
explicit material contained in interactive  entertainment  software products. In
addition,  many foreign countries have laws that permit governmental entities to
censor the  content  of  interactive  entertainment  software.  We believe  that
mandatory  government-run  rating  systems  eventually  will be  adopted in many
countries that are significant markets or potential markets for our products. We
may be required to modify our  products  to comply with new  regulations,  which
could delay the release of our products in those countries.

         Due to the  uncertainties  regarding such rating systems,  confusion in
the  marketplace  may occur,  and we are unable to predict what effect,  if any,
such rating systems would have on our business. In addition to such regulations,
certain  retailers  have in the  past  declined  to stock  some of our  products
because they believed that the content of the packaging  artwork or the products
would be offensive to the retailer's  customer base. While to date these actions
have not caused material harm to our business, we cannot assure you that similar
actions by our  distributors or retailers in the future would not cause material
harm to our business.

RISKS RELATED TO OUR STOCK

SOME PROVISIONS OF OUR CHARTER DOCUMENTS MAY MAKE TAKEOVER  ATTEMPTS  DIFFICULT,
WHICH COULD  DEPRESS THE PRICE OF OUR STOCK AND INHIBIT OUR ABILITY TO RECEIVE A
PREMIUM PRICE FOR YOUR SHARES.

         Our Certificate of  Incorporation,  as amended,  provides for 5,000,000
authorized  shares of Preferred Stock. Our Board of Directors has the authority,
without  any  action by the  stockholders,  to issue up to  4,280,576  shares of
preferred  stock and to fix the rights and  preferences of such shares.  719,424
shares of Series A Preferred Stock was issued to Titus in the past, which amount
has been fully converted into our common stock. In addition,  our certificate of
incorporation and bylaws contain provisions that:

         o        eliminate  the  ability  of  stockholders  to act  by  written
                  consent and to call a special meeting of stockholders; and

         o        require  stockholders  to give advance  notice if they wish to
                  nominate   directors  or  submit   proposals  for  stockholder
                  approval.

         These  provisions  may  have  the  effect  of  delaying,  deferring  or
preventing a change in control,  may  discourage  bids for our common stock at a
premium over its market price and may adversely affect the market price, and the
voting and other rights of the holders, of our common stock.

OUR COMMON STOCK MAY BE SUBJECT TO THE "PENNY STOCK" RULES WHICH COULD ADVERSELY
AFFECT THE MARKET PRICE OF OUR COMMON STOCK.


                                       25



         "Penny stocks" generally include equity securities with a price of less
than $5.00 per share,  which are not traded on a national  stock  exchange or on
Nasdaq,  and are issued by a company  that has  tangible net assets of less than
$2,000,000  if the company has been  operating  for at least  three  years.  The
"penny  stock" rules  require,  among other  things,  broker  dealers to satisfy
special sales practice  requirements,  including making  individualized  written
suitability  determinations and receiving a purchaser's written consent prior to
any transaction. In addition, additional disclosure in connection with trades in
the common stock are required,  including the delivery of a disclosure  schedule
prescribed by the SEC relating to the "penny  stock"  market.  These  additional
burdens   imposed  on   broker-dealers   may  discourage   them  from  effecting
transactions  in our  common  stock,  which  may make it more  difficult  for an
investor  to sell their  shares  and  adversely  affect the market  price of our
common stock.

OUR STOCK IS VOLATILE

         The trading  price of our common stock has  previously  fluctuated  and
could  continue to fluctuate in response to factors that are largely  beyond our
control,  and  which  may  not  be  directly  related  to the  actual  operating
performance of our business, including:

         o        general conditions in the computer,  software,  entertainment,
                  media or electronics industries;

         o        changes in earnings  estimates or buy/sell  recommendations by
                  analysts;

         o        investor perceptions and expectations  regarding our products,
                  plans and strategic  position and those of our competitors and
                  customers; and

         o        price and trading  volume  volatility  of the  broader  public
                  markets,  particularly  the high  technology  sections  of the
                  market.

ITEM 3.    DEFAULTS UPON SENIOR SECURITIES

         We have received several notices of default on payment on principal and
interest from Warner Bros. Entertainment Inc. on an Amended and Restated Secured
Convertible  Promissory Note,  dated April 30, 2002, with an original  principal
sum of  $2,000,000.  Subsequently,  we entered  into a payment  plan with Warner
Bros., of which we are currently in default.  As of the date of this filing, the
balance  of the  amount  due under  the note by us is  $377,000  payable  in one
remaining installment.

ITEM 6.    EXHIBITS

         (a)      Exhibits - The  following  exhibits,  other than  exhibit 32.1
which is being furnished herewith, are filed as part of this report:

       EXHIBIT
       NUMBER     EXHIBIT TITLE
       -------    -------------

         31.1     Certificate  of  Herve  Caen,   Chief  Executive   Officer  of
                  Interplay  Entertainment  Corp.  pursuant to Rule 13a-14(a) of
                  the Securities and Exchange Act of 1934, as amended.

         31.2     Certificate of Herve Caen,  Interim Chief Financial Officer of
                  Interplay  Entertainment  Corp.  pursuant to Rule 13a-14(a) of
                  the Securities and Exchange Act of 1934, as amended.

         32.1     Certificate of Herve Caen, Chief Executive Officer and Interim
                  Chief  Financial  Officer  of  Interplay  Entertainment  Corp.
                  pursuant to Rule  13a-14(b) of the Securities and Exchange Act
                  of 1934, as amended.


                                       26



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                      INTERPLAY ENTERTAINMENT CORP.


Date:  November 8, 2006               By: /S/ HERVE CAEN
                                          --------------------------------------
                                          Herve Caen,
                                          Chief Executive Officer and
                                          Interim Chief Financial Officer
                                          (Principal Executive and
                                          Financial and Accounting Officer)


                                       27