[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d)
OF
THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
94-3355026
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada V6C3E
________________________________________________________________________
(Address
of principal executive offices, including zip
code)
|
· |
The
molecules are stable down to a pH of
1.8
|
· |
There
is no toxicity demonstrated in 2 separate
trials
|
· |
The
molecules tested have shown that they reduce the freezing point to
minus
18 degrees Celcius
|
· |
We
have been able to preserve red cells at temperatures below zero Celcius
using 1 mg per ml of the synthetic
antifreeze
|
· |
Scientific
and technological capability;
|
· |
Proprietary
know-how;
|
· |
The
ability to develop and market products and
processes;
|
· |
The
ability to obtain FDA or other required regulatory
approvals;
|
· |
The
ability to manufacture products that meet applicable FDA requirements,
(i.e. FDA’s Quality System Regulations) see Governmental Regulation
section;
|
· |
Access
to adequate capital;
|
· |
The
ability to attract and retain qualified personnel;
and
|
· |
The
availability of patent protection.
|
Ex.
#
|
Description
|
|
3(i).1
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated
herein by
reference.
|
|
3(ii).1
|
By-Laws
filed as an exhibit to the Company's registration statement on Form
10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
|
14.1
|
ProtoKinetix,
Inc. Code of Ethics file as an exhibit to our annual report on Form
10-KSB
filed on April 13, 2006.
|
|
31.1
|
Rule
13a-12(a)/15d-14(a) Certification of Chief Executive Officer and
Chief
Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant
to Section 302 the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
Protokinetix,
Inc.
/s/
Dr. John Todd
____________________________
By:
Dr. John Todd
Its:
President, CEO and CFO
|
Signatures
|
Title
|
Date
|
/s/Dr.
John Todd
Dr.
John Todd
|
Chief
Executive Officer, President, Chief Financial Officer and Chairman
Of The
Board
|
August
10, 2006
|
PROTOKINETIX,
INC.
|
||
Page
|
||
Balance
Sheet at June 30, 2006
|
F-1
|
|
Statements
of Operations for the three and six months ended June 30, 2006 and
2005
and
for
the Period from December 23, 1999 (Date of Inception) to June 30,
2006
|
F-2
|
|
Statements
of Stockholder’s Equity for the Six Months Ended June 30, 2006
and
For
the Period From December 23, 1999 (Date of Inception) to June 30,
2006
|
F-3
|
|
Statements
of Cash Flows for the six months ended June 30, 2006 and 2005 and for
the Period from December 23, 1999 (Date of Inception) to June 30,
2006
|
F-4
|
|
Notes
to Financial Statements
|
F-5
|
(A
Development Stage Company)
|
|||||
BALANCE
SHEET
|
|||||
June
30, 2006
|
|||||
(unaudited)
|
|||||
Current
Asset
|
|||||
Cash
|
$
342,899
|
||||
Accounts
receivable
|
34,149
|
||||
Prepaid
expenses
|
200
|
||||
Total
current assets
|
377,248
|
||||
Computer
equipment, net
|
1,952
|
||||
Intangible
Assets
|
3,110,000
|
||||
$
3,489,200
|
|||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||
Current
Liabilities
|
|||||
Due
to outside management consultants
|
$
306,892
|
||||
Accounts
payable
|
95,453
|
||||
|
|||||
Total
current liabilities
|
402,345
|
||||
Long-term
Debt
|
-
|
||||
Total
liabilities
|
402,345
|
||||
Stockholders'
Equity
|
|||||
Common
stock, $.0000053 par value; 100,000,000 common shares authorized;
42,490,169 shares issued
|
|||||
and
outstanding
|
227
|
||||
Common
stock issuable: 1,650,000 shares
|
11
|
||||
Additional
paid-in capital
|
16,670,106
|
||||
Deficit
accumulated during the development stage
|
(13,583,489)
|
||||
3,086,855
|
|||||
$
3,489,200
|
|||||
See
notes to Financial
Statements
|
PROTOKINETIX,
INCORPORATED
|
|||||||||||||
(A
Development Stage Company)
|
|||||||||||||
STATEMENTS
OF OPERATIONS
|
|||||||||||||
For
the Three and Six Months Ended June 30, 2006 and 2005, and for
the
|
|||||||||||||
Period
from December 23, 1999 (Date of Inception) to June 30,
2006
|
|||||||||||||
(Unaudited)
|
|||||||||||||
Three
Months
Ended
June
30, 2006
|
Three
Months
Ended
June
30, 2005
|
Six
Months
Ended
June
30, 2006
|
Six
Months
Ended
June
30, 2005
|
Cumulative
During the Development Stage
|
|||||||||
Revenues
|
$
-
|
$
-
|
$
-
|
$
-
|
$
2,000
|
||||||||
General
and administrative
|
|||||||||||||
expenses
|
|||||||||||||
Professional
fees
|
102,504
|
95,496
|
204,529
|
171,186
|
2,631,222
|
||||||||
Consulting
fees
|
1,413,756
|
3,381,500
|
1,445,256
|
3,392,976
|
9,482,935
|
||||||||
Research
and development
|
27,250
|
24,466
|
64,313
|
167,268
|
684,495
|
||||||||
General
and Administrative
|
36,400
|
34,514
|
78,392
|
86,925
|
425,453
|
||||||||
Impairment
Loss
|
-
|
-
|
-
|
-
|
269,756
|
||||||||
Interest
|
9,403
|
2,533
|
11,869
|
8,261
|
48,162
|
||||||||
|
|
|
|
|
|||||||||
1,589,313
|
3,538,509
|
1,804,359
|
3,826,616
|
13,542,023
|
|||||||||
Loss
from continuing
|
|||||||||||||
operations
|
(1,589,313)
|
(3,538,509)
|
(1,804,359)
|
(3,826,616)
|
(13,540,023)
|
||||||||
Discontinued
Operations
|
|||||||||||||
Loss
from operations of the
|
|||||||||||||
discontinued
segment
|
|
-
|
|
-
|
(43,466)
|
||||||||
Net
loss
|
$
(1,589,313)
|
$
(3,538,509)
|
$
(1,804,359)
|
$
(3,826,616)
|
$
(13,583,489)
|
||||||||
Net
Loss per Share (basic and fully diluted)
|
$
(0.04)
|
$
(0.10)
|
$
(0.04)
|
$
(0.11)
|
|||||||||
Discontinued
operations
|
0.00
|
(0.00)
|
0.00
|
(0.00)
|
|||||||||
Net
loss per common
shares
|
$
(0.04)
|
$
(0.10)
|
$
(0.04)
|
$
(0.11)
|
|||||||||
Weighted
average shares
outstanding
|
42,274,240
|
38,260,911
|
42,154,073
|
37,113,014
|
PROTOKINETIX,
INCORPORATED
|
||||||||||||||||||||||
(A
Development Stage Company)
|
||||||||||||||||||||||
STATEMENTS
OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||
For
the Six Months Ended June 30, 2006, and for the Period
From
|
||||||||||||||||||||||
December
23, 1999 (Date of Inception) to June 30, 2006
|
||||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||||
Deficit
|
Deficit
|
|||||||||||||||||||||
Accumulated
|
Accumulated
|
|||||||||||||||||||||
Common
Stock
|
Additional
|
Stock
|
During
the
|
|||||||||||||||||||
Common
Stock
|
Issuable
|
Paid-in
|
Subscriptions
|
Development
|
||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
|||||||||||||||
Issuance
of common stock, December 1999
|
9,375,000
|
$50
|
-
|
$
-
|
$
4,950
|
$
-
|
$
-
|
$5,000
|
||||||||||||||
Net
loss for period
|
|
|
|
|
|
|
(35)
|
(35)
|
||||||||||||||
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35)
|
4,965
|
|||||||||||||||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
||||||||||||||||||
Net
loss for year
|
|
|
|
|
|
|
(16,902)
|
(16,902)
|
||||||||||||||
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937)
|
3,313
|
|||||||||||||||
Net
loss for year
|
|
|
|
|
|
|
(14,878)
|
(14,878)
|
||||||||||||||
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815)
|
(11,565)
|
|||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
||||||||||||||||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
||||||||||||||||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
||||||||||||||||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
||||||||||||||||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
||||||||||||||||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
||||||||||||||||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49)
|
49
|
-
|
||||||||||||||||||
Net
loss for year
|
|
|
|
|
|
|
(1,262,745)
|
(1,262,745)
|
||||||||||||||
Balance,
December 31, 2003
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
-
|
(1,294,560)
|
2,235,690
|
||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
||||||||||||||||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
||||||||||||||||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
||||||||||||||||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
||||||||||||||||||
October
2004
|
732,400
|
4
|
479,996
|
480,000
|
||||||||||||||||||
November
2004
|
650,000
|
4
|
454,996
|
455,000
|
||||||||||||||||||
December
2004
|
255,000
|
1
|
164,425
|
164,426
|
||||||||||||||||||
Common
stock issuable for AFGP license
|
1,000,000
|
5
|
709,995
|
710,000
|
||||||||||||||||||
Common
stock issuable for Recaf License
|
400,000
|
2
|
223,998
|
224,000
|
||||||||||||||||||
Warrants
granted (for 3,450,000 shares) for services,
|
||||||||||||||||||||||
October
2004
|
1,716,253
|
1,716,253
|
||||||||||||||||||||
Options
granted for services, October 2004
|
212,734
|
212,734
|
||||||||||||||||||||
Stock
subscriptions receivable
|
1,800,000
|
10
|
329,990
|
(330,000)
|
-
|
|||||||||||||||||
Warrants
exercised:
|
-
|
|||||||||||||||||||||
August
2004
|
50,000
|
15,000
|
15,000
|
|||||||||||||||||||
October
2004
|
600,000
|
3
|
134,997
|
135,000
|
||||||||||||||||||
December
2004
|
1,000,000
|
5
|
224,995
|
225,000
|
||||||||||||||||||
Options
exercised, December 2004
|
100,000
|
1
|
29,999
|
30,000
|
||||||||||||||||||
Net
loss for period
|
|
(5,388,274)
|
(5,388,274)
|
|||||||||||||||||||
Balance,
December 31, 2004
|
28,793,206
|
$154
|
6,950,000
|
$
37
|
$
9,924,547
|
$
(330,000)
|
$(6,682,834)
|
|
$2,911,904
|
|||||||||||||
Issuance
of stock subscriptions receivable
|
$240,000
|
240,000
|
||||||||||||||||||||
Issuance
of common stock for licensing rights
|
2,000,000
|
11
|
(2,000,000)
|
(11)
|
-
|
|||||||||||||||||
Issuance
of stock for warrants exercised
|
2,050,000
|
10
|
(2,050,000)
|
(10)
|
-
|
|||||||||||||||||
Options
exercised,
|
||||||||||||||||||||||
February
2005
|
35,000
|
1
|
10,499
|
10,500
|
||||||||||||||||||
May
2005
|
200,000
|
1
|
59,999
|
60,000
|
||||||||||||||||||
Note
payable conversion, February 2005
|
285,832
|
1
|
85,749
|
85,750
|
||||||||||||||||||
Issuance
of common stock for Note payable conversion
|
||||||||||||||||||||||
April
2005
|
285,832
|
1
|
(285,832)
|
(1)
|
-
|
|||||||||||||||||
May
2005
|
353,090
|
2
|
105,925
|
105,927
|
||||||||||||||||||
Issuance
of common stock for AFGP license
|
1,000,000
|
5
|
(1,000,000)
|
(5)
|
-
|
|||||||||||||||||
Issuance
of common stock for stock subscriptions received
|
1,400,000
|
6
|
(1,400,000)
|
(6)
|
90,000
|
90,000
|
||||||||||||||||
Issuance
of stock for options exercised
|
135,000
|
2
|
(135,000)
|
(2)
|
-
|
|||||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
April
2005
|
30,000
|
1
|
14,999
|
15,000
|
||||||||||||||||||
May
2005
|
3,075,000
|
15
|
3,320,985
|
3,321,000
|
||||||||||||||||||
June
2005
|
50,000
|
1
|
50,499
|
50,500
|
||||||||||||||||||
August
2005
|
(250,000)
|
(1)
|
(257,499)
|
(257,500)
|
||||||||||||||||||
August
2005
|
111,111
|
1
|
(92,593)
|
(1)
|
15,000
|
15,000
|
||||||||||||||||
October
2005
|
36,233
|
1
|
(36,233)
|
(1)
|
-
|
-
|
||||||||||||||||
November
2005
|
||||||||||||||||||||||
November
2005
|
311,725
|
2
|
(245,000)
|
(1)
|
36,249
|
36,250
|
||||||||||||||||
December
2005
|
1,220,000
|
8
|
756,392
|
756,400
|
||||||||||||||||||
Common
stock issuable for services rendered
|
||||||||||||||||||||||
June
2005
|
200,000
|
1
|
149,999
|
150,000
|
||||||||||||||||||
August
2005
|
36,233
|
1
|
21,739
|
21,740
|
||||||||||||||||||
September
2005
|
125,000
|
1
|
74,999
|
75,000
|
||||||||||||||||||
September
2005(Proteocell)
|
100,000
|
1
|
57,999
|
58,000
|
||||||||||||||||||
December
2005
|
120,968
|
1
|
74,999
|
75,000
|
||||||||||||||||||
Net
loss for the year
|
|
|
|
|
|
|
(5,096,296)
|
(5,096,296)
|
||||||||||||||
Balance,
December 31, 2005
|
40,801,197
|
$220
|
608,375
|
$
6
|
$
14,503,079
|
$-
|
$(11,779,130)
|
$2,724,175
|
||||||||||||||
Common
stock issuable:
|
||||||||||||||||||||||
February
2006 private placement
|
900,000
|
2
|
352,145
|
352,147
|
||||||||||||||||||
February/March
2006 services
|
20,000
|
1
|
10,499
|
10,500
|
||||||||||||||||||
Warrants
granted from private placement (450,000)
|
97,853
|
97,853
|
||||||||||||||||||||
Issuance
of common stock for services:
|
||||||||||||||||||||||
March
2006
|
166,359
|
1
|
(108,375)
|
(1)
|
36,750
|
36,750
|
||||||||||||||||
May
2006
|
1,266,278
|
7
|
(70,000)
|
(1)
|
792,750
|
792,756
|
||||||||||||||||
June
2006
|
27,056
|
1,200,000
|
6
|
718,244
|
718,250
|
|||||||||||||||||
Cancellation
of shares issued in prior year
|
(1,200,000)
|
(6)
|
6
|
- | ||||||||||||||||||
Issuance
of Private Placement stock (June 2006)
|
900,000
|
2
|
(900,000)
|
(2)
|
-
|
|||||||||||||||||
Issuance
of common stock for Note payable conversion
|
||||||||||||||||||||||
May
2006
|
529,279
|
3
|
158,780
|
158,783
|
||||||||||||||||||
Net
loss for the period
|
|
|
|
|
|
|
(1,804,359)
|
(1,804,359)
|
||||||||||||||
Balance,
June 30, 2006
|
42,490,169
|
227
|
1,650,000
|
11
|
16,670,106
|
-
|
(13,583,489)
|
3,086,855
|
||||||||||||||
PROTOKINETIX,
INCORPORATED
|
|||||||||
(A
Development Stage Company)
|
|||||||||
STATEMENTS
OF CASH FLOWS
|
|||||||||
For
the Six Months Ended June 30, 2006 and 2005, and for the Period From
|
|||||||||
December
23, 1999 (Date of Inception) to June 30, 2006
|
|||||||||
(Unaudited)
|
|||||||||
Six
Months Ended
June
30, 2006
|
Six
Months Ended
June
30, 2005
|
Cumulative
During the Development Stage
|
|||||||
Cash
Flows from Operating Activities
|
|||||||||
Net
loss for period
|
$
(1,804,359)
|
$
(3,826,616)
|
$
(13,583,489)
|
||||||
Adjustments
to reconcile net loss to net cash
|
|||||||||
provided
by (used in) operating activities
|
|||||||||
Depreciation
expense
|
509
|
|
$
252
|
|
1,436
|
||||
Write-off
of Recaf license
|
269,756
|
||||||||
Issuance
of common stock for services
|
|||||||||
and
expenses
|
1,558,256
|
|
3,536,500
|
|
9,781,147
|
||||
Warrants
issued for consulting services
|
-
|
|
-
|
|
1,716,253
|
||||
|
Stock
options issued for consulting services
|
-
|
|
-
|
|
212,734
|
|||
Changes
in operating assets and liabilities
|
|||||||||
Accounts
receivable
|
(27,610)
|
|
|
|
(34,149)
|
||||
Prepaid
expenses
|
6,000
|
|
|
|
(200)
|
||||
Due
to outside management consultants
|
-
|
|
-
|
|
306,892
|
||||
Accounts
payable
|
64,366
|
|
18,680
|
|
95,453
|
||||
Accrued
interest payable
|
(36,294)
|
|
8,261
|
|
-0-
|
||||
Net
cash flows used in
|
|||||||||
operating
activities
|
(203,672)
|
|
(262,923)
|
|
(1,198,707)
|
||||
Cash
Flows from Investing Activities
|
|||||||||
Acquisition
of intangible assets
|
-
|
(45,756)
|
|||||||
Purchase
of computer equipment
|
-
|
-
|
(3,388)
|
||||||
Net
cash flows used in investing
|
|||||||||
activities
|
-
|
-
|
(49,144)
|
||||||
Cash
Flows from Financing Activities
|
|||||||||
Warrants
exercised
|
240,000
|
705,000
|
|||||||
Stock
options exercised
|
70,500
|
100,500
|
|||||||
Issuance
of common stock and warrants for cash
|
450,000
|
-0-
|
470,250
|
||||||
Loan
proceeds
|
-0-
|
315,000
|
|||||||
|
|
|
|||||||
Net
cash flows provided by (used in)
|
|||||||||
financing
activities
|
450,000
|
310,500
|
1,590,750
|
||||||
Net
change in cash
|
246,328
|
47,577
|
342,899
|
||||||
Cash,
beginning of period
|
96,571
|
283,556
|
|
||||||
Cash,
end of period
|
$
342,899
|
$
331,133
|
$
342,899
|
||||||
Cash
paid for interest
|
$
12,703
|
$
-
|
$
12,703
|
||||||
Cash
paid for income taxes
|
$
-
|
$
-
|
$
-
|
||||||
Supplementary
information - Non-cash Transactions:
|
|||||||||
Common
stock issuable for acquisition of intangible assets
|
-
|
-
|
934,000
|
||||||
Stock
subscriptions received
|
-
|
90,000
|
|||||||
Note
payable and interest converted to common stock
|
158,783
|
350,460
|