[X]
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[ ]
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Nevada
|
94-3355026
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
Suite
1500-885 West Georgia Street
Vancouver,
British Columbia Canada V6C3E
________________________________________________________________________
(Address
of principal executive offices, including zip
code)
|
PROTOKINETIX,
INC.
|
Page
|
|
Balance
Sheet at September 30, 2007
|
3
|
|
Statements
of Operations for the three and nine months ended September 30, 2007
and
2006 and for the Period from December 23, 1999 (Date of Inception)
to
September 30, 2007
|
4
|
|
Statements
of Stockholder’s Equity for the Period from December 23,
1999
|
||
(Date
of Inception) to September 30, 2007
|
5
|
|
Statements
of Cash Flows for the nine months ended September 30, 2007 and 2006
and
|
||
for
the Period from December 23, 1999 (Date of Inception) to September
30,
2007
|
6
|
|
Notes
to Financial Statements
|
7
|
|
PROTOKINETIX,
INC.
|
|||
(A
Development Stage Company)
|
|||
BALANCE
SHEET
|
|||
September
30, 2007
|
|||
(Unaudited)
|
|||
ASSETS
|
|||
Current
Asset
|
|||
Cash
|
$ 70,247
|
||
Accounts
receivable
|
6,391
|
||
Prepaid
expenses
|
226,300
|
||
Total
current assets
|
302,938
|
||
Computer
equipment, net
|
681
|
||
$ 303,619
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||
Current
Liabilities
|
|||
Due
to outside management consultants
|
$ 6,892
|
||
Accounts
payable
|
72,895
|
||
Advance
payable
|
165,500
|
||
Total
current liabilities
|
245,287
|
||
Long-term
Debt
|
300,000
|
||
Total
liabilities
|
545,287
|
||
Stockholders'
Equity
|
|||
Common
stock, $.0000053 par value; 100,000,000 common
|
|||
shares
authorized; 47,558,726 shares issued and outstanding
|
259
|
||
Common
stock issuable; 400,000 shares
|
5
|
||
Additional
paid-in capital
|
18,169,248
|
||
Deficit
accumulated during the development stage
|
(18,411,180)
|
||
(241,668)
|
|||
$ 303,619
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INC.
|
|||||||
(A
Development Stage Company)
|
|||||||
STATEMENTS
OF OPERATIONS
|
|||||||
For
the Three Months and Nine Months Ended September 30, 2007 and 2006,
and
for the
|
|||||||
Period
from December 23, 1999 (Date of Inception) to September 30,
2007
|
|||||||
(Unaudited)
|
|||||||
Three
Months
Ended
September
30, 2007
|
Three
Months
Ended
September
30, 2006
|
Nine
Months
Ended
September
30, 2007
|
Nine
Months
Ended
September
30, 2006
|
Cumulative
During the Development Stage
|
|||
Revenue
|
$ -
|
$ -
|
$ -
|
$ -
|
$ 2,000
|
||
Expenses
|
|||||||
Licenses
|
-
|
-
|
-
|
-
|
3,379,756
|
||
Professional
fees
|
117,419
|
97,031
|
284,551
|
301,560
|
3,097,339
|
||
Consulting
fees
|
809,000
|
80,000
|
974,000
|
1,525,256
|
10,207,803
|
||
Research
and development
|
30,000
|
86,709
|
171,503
|
151,022
|
972,394
|
||
General
and administrative
|
45,412
|
37,105
|
118,363
|
115,497
|
658,260
|
||
Interest
|
6,000
|
-
|
6,000
|
11,869
|
54,162
|
||
1,007,832
|
300,845
|
1,554,417
|
2,105,204
|
18,369,714
|
|||
Loss
from continuing
|
|||||||
operations
|
(1,007,832)
|
(300,845)
|
(1,554,417)
|
(2,105,204)
|
(18,367,714)
|
||
Discontinued
Operations
|
|||||||
Loss
from operations of the
|
|||||||
discontinued
segment
|
|
-
|
|
-
|
(43,466)
|
||
Net
loss
|
$(1,007,832)
|
$(300,845)
|
$(1,554,417)
|
$(2,105,204)
|
$(18,411,180)
|
||
Net
Loss per Share (basic and
|
|||||||
fully
diluted)
|
$(0.02)
|
$(0.01)
|
$(0.03)
|
$(0.05)
|
|||
Weighted
average shares
|
|||||||
outstanding
|
46,157,645
|
42,372,996
|
45,405,671
|
42,856,661
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INCORPORATED
|
|||||||||
(A
Development Stage Company)
|
|||||||||
STATEMENTS
OF STOCKHOLDERS' EQUITY
|
|||||||||
For
the Period from December 23, 1999 (Date of Inception) to September
30,
2007
|
|||||||||
(Unaudited)
|
|||||||||
Deficit
|
Deficit
|
||||||||
Accumulated
|
Accumulated
|
||||||||
Common
Stock
|
Additional
|
Stock
|
During
the
|
||||||
Common
Stock
|
Issuable
|
Paid-in
|
Subscription
|
Development
|
|||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Stage
|
Total
|
||
Issuance
of common stock, December 1999
|
9,375,000
|
$50
|
-
|
$ -
|
$ 4,950
|
$ -
|
$ -
|
$ 5,000
|
|
Net
loss for period
|
|
|
|
|
|
|
(35)
|
(35)
|
|
Balance,
December 31, 2000
|
9,375,000
|
50
|
-
|
-
|
4,950
|
(35)
|
4,965
|
||
Issuance
of common stock, April 2001
|
5,718,750
|
30
|
15,220
|
15,250
|
|||||
Net
loss for year
|
|
|
|
|
|
|
(16,902)
|
(16,902)
|
|
Balance,
December 31, 2001
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(16,937)
|
3,313
|
||
Net
loss for year
|
|
|
|
|
|
|
(14,878)
|
(14,878)
|
|
Balance,
December 31, 2002
|
15,093,750
|
80
|
-
|
-
|
20,170
|
(31,815)
|
(11,565)
|
||
Issuance
of common stock for services:
|
|||||||||
July
2003
|
2,125,000
|
11
|
424,989
|
425,000
|
|||||
August
2003
|
300,000
|
2
|
14,998
|
15,000
|
|||||
September
2003
|
1,000,000
|
5
|
49,995
|
50,000
|
|||||
October
2003
|
1,550,000
|
8
|
619,992
|
620,000
|
|||||
Issuance
of common stock for licensing rights
|
14,000,000
|
74
|
2,099,926
|
2,100,000
|
|||||
Common
stock issuable for licensing rights
|
2,000,000
|
11
|
299,989
|
300,000
|
|||||
Shares
cancelled on September 30, 2003
|
(9,325,000)
|
(49)
|
49
|
-
|
|||||
Net
loss for year
|
|
|
|
|
|
|
(3,662,745)
|
(3,662,745)
|
|
Balance,
December 31, 2003
|
24,743,750
|
131
|
2,000,000
|
11
|
3,530,108
|
-
|
(3,694,560)
|
(164,310)
|
|
Issuance
of common stock for services:
|
|||||||||
March
2004
|
1,652,300
|
9
|
991,371
|
991,380
|
|||||
May
2004
|
500,000
|
3
|
514,997
|
515,000
|
|||||
July
2004
|
159,756
|
1
|
119,694
|
119,695
|
|||||
August
2004
|
100,000
|
1
|
70,999
|
71,000
|
|||||
October
2004
|
732,400
|
4
|
479,996
|
480,000
|
|||||
November
2004
|
650,000
|
4
|
454,996
|
455,000
|
|||||
December
2004
|
255,000
|
1
|
164,425
|
164,426
|
|||||
Common
stock issuable for AFGP license
|
1,000,000
|
5
|
709,995
|
710,000
|
|||||
Common
stock issuable for Recaf License
|
400,000
|
2
|
223,998
|
224,000
|
|||||
Warrants
granted (for 3,450,000 shares) for services,
|
|||||||||
October
2004
|
1,716,253
|
1,716,253
|
|||||||
Options
granted for services, October 2004
|
212,734
|
212,734
|
|||||||
Stock
subscriptions receivable
|
1,800,000
|
10
|
329,990
|
(330,000)
|
-
|
||||
Warrants
exercised:
|
-
|
||||||||
August
2004
|
50,000
|
15,000
|
15,000
|
||||||
October
2004
|
600,000
|
3
|
134,997
|
135,000
|
|||||
December
2004
|
1,000,000
|
5
|
224,995
|
225,000
|
|||||
Options
exercised, December 2004
|
100,000
|
1
|
29,999
|
30,000
|
|||||
Net
loss for period
|
|
(6,368,030)
|
(6,368,030)
|
||||||
Balance,
December 31, 2004
|
28,793,206
|
$154
|
6,950,000
|
$ 37
|
$9,924,547
|
$ (330,000)
|
$
(10,062,590)
|
$(467,852)
|
|
Issuance
of stock subscriptions receivable
|
$ 240,000
|
240,000
|
|||||||
Issuance
of common stock for licensing rights
|
2,000,000
|
11
|
(2,000,000)
|
(11)
|
-
|
||||
Issuance
of stock for warrants exercised
|
2,050,000
|
10
|
(2,050,000)
|
(10)
|
-
|
||||
Options
exercised,
|
|||||||||
February
2005
|
35,000
|
1
|
10,499
|
10,500
|
|||||
May
2005
|
200,000
|
1
|
59,999
|
60,000
|
|||||
Note
payable conversion, February 2005
|
285,832
|
1
|
85,749
|
85,750
|
|||||
Issuance
of common stock for Note payable conversion
|
|||||||||
April
2005
|
285,832
|
1
|
(285,832)
|
(1)
|
-
|
||||
May
2005
|
353,090
|
2
|
105,925
|
105,927
|
|||||
Issuance
of common stock for AFGP license
|
1,000,000
|
5
|
(1,000,000)
|
(5)
|
-
|
||||
Issuance
of common stock for stock subscriptions received
|
1,400,000
|
6
|
(1,400,000)
|
(6)
|
90,000
|
90,000
|
|||
Issuance
of stock for options exercised
|
135,000
|
2
|
(135,000)
|
(2)
|
-
|
||||
Issuance
of common stock for services:
|
|||||||||
April
2005
|
30,000
|
1
|
14,999
|
15,000
|
|||||
May
2005
|
3,075,000
|
15
|
3,320,985
|
3,321,000
|
|||||
June
2005
|
50,000
|
1
|
50,499
|
50,500
|
|||||
August
2005
|
(250,000)
|
(1)
|
(257,499)
|
(257,500)
|
|||||
August
2005
|
111,111
|
1
|
(92,593)
|
(1)
|
15,000
|
15,000
|
|||
October
2005
|
36,233
|
1
|
(36,233)
|
(1)
|
-
|
-
|
|||
November
2005
|
|||||||||
November
2005
|
311,725
|
2
|
(245,000)
|
(1)
|
36,249
|
36,250
|
|||
December
2005
|
1,220,000
|
8
|
756,392
|
756,400
|
|||||
Common
stock issuable for services rendered
|
|||||||||
June
2005
|
200,000
|
1
|
149,999
|
150,000
|
|||||
August
2005
|
36,233
|
1
|
21,739
|
21,740
|
|||||
September
2005
|
125,000
|
1
|
74,999
|
75,000
|
|||||
September
2005(Proteocell)
|
100,000
|
1
|
57,999
|
58,000
|
|||||
December
2005
|
120,968
|
1
|
74,999
|
75,000
|
|||||
Net
loss for the year
|
|
|
|
|
|
|
(4,826,540)
|
(4,826,540)
|
|
Balance,
December 31, 2005
|
40,801,197
|
$
220
|
608,375
|
$ 6
|
$14,503,079
|
$ -
|
$(14,889,130)
|
$(385,825)
|
|
February
2006 private placement (issued June 2006)
|
900,000
|
5
|
352,142
|
352,147
|
|||||
Warrants
granted from private placement (450,000)
|
97,853
|
97,853
|
|||||||
Issuance
of common stock for Note payable conversion
|
529,279
|
3
|
158,780
|
158,783
|
|||||
Issuance
of common stock for services:
|
|||||||||
February/March
2006 services
|
20,000
|
1
|
10,499
|
10,500
|
|||||
March
2006
|
166,359
|
1
|
(108,375)
|
(1)
|
36,750
|
36,750
|
|||
April
2006
|
(1,200,000)
|
(6)
|
6
|
-
|
|||||
May
2006
|
1,266,278
|
7
|
(70,000)
|
(1)
|
792,750
|
792,756
|
|||
June
2006
|
27,056
|
1,200,000
|
6
|
718,244
|
718,250
|
||||
July
2006
|
1,200,000
|
6
|
(1,200,000)
|
(6)
|
-
|
||||
August
2006
|
100,000
|
1
|
64,999
|
65,000
|
|||||
September
2006
|
369,984
|
2
|
(50,000)
|
209,998
|
210,000
|
||||
November
2006
|
100,000
|
1
|
48,999
|
49,000
|
|||||
December
2006
|
7,000
|
3,010
|
3,010
|
||||||
Warrants
issued (for 700,000 shares) for services
|
58,658
|
58,658
|
|||||||
Net
loss for the period
|
|
|
|
|
|
|
(1,967,633)
|
(1,967,633)
|
|
Balance,
December 31, 2006
|
44,267,153
|
240
|
400,000
|
5
|
17,055,767
|
-
|
(16,856,763)
|
199,249
|
|
Issuance
of common stock for services:
|
|||||||||
January
2007
|
218,834
|
1
|
119,999
|
120,000
|
|||||
March
2007
|
104,652
|
1
|
44,999
|
45,000
|
|||||
April
2007
|
187,500
|
1
|
74,999
|
75,000
|
|||||
June
2007
|
112,500
|
1
|
44,999
|
45,000
|
|||||
July
2007
|
291,812
|
2
|
112,998
|
113,000
|
|||||
August
2007
|
860,000
|
5
|
257,995
|
258,000
|
|||||
Sept
2007
|
1,516,275
|
8
|
457,492
|
457,500
|
|||||
Net
loss for the period
|
|
|
|
|
|
|
(1,554,417)
|
(1,554,417)
|
|
47,558,726
|
$259
|
400,000
|
$
5
|
$18,169,248
|
$(18,411,180)
|
$(241,668)
|
|||
See
Notes to Financial Statements
|
PROTOKINETIX,
INC.
|
|||||
(A
Development Stage Company)
|
|||||
STATEMENTS
OF CASH FLOWS
|
|||||
For
the Nine Months Ended September 30, 2007 and 2006, and for
the
|
|||||
Period
from December 23, 1999 (Date of Inception) to September 30,
2007
|
|||||
(Unaudited)
|
|||||
Nine
Months Ended
September
30, 2007
|
Nine
Months Ended
September
30, 2006
|
Cumulative
During the Development Stage
|
|||
Cash
Flows from Operating Activities
|
|||||
Net
loss for period
|
$ (1,554,417)
|
$ (2,105,204)
|
$(18,411,180)
|
||
Adjustments
to reconcile net loss to net cash
|
|||||
provided
by (used in) operating activities
|
|||||
Depreciation
expense
|
763
|
763
|
2,707
|
||
Issuance
of common stock for services
|
|||||
and
expenses
|
1,113,500
|
1,833,256
|
14,614,315
|
||
Warrants
issued for consulting services
|
-
|
-
|
1,716,253
|
||
Stock
options issued for consulting services
|
-
|
-
|
212,734
|
||
Changes
in operating assets and liabilities
|
|||||
Accounts
receivable
|
-
|
(2,610)
|
(6,391)
|
||
Prepaid
expenses
|
213,700
|
6,000
|
(226,300)
|
||
Due
to outside management consultants
|
(300,000)
|
-
|
6,892
|
||
Accounts
payable
|
130,586
|
(10,285)
|
237,561
|
||
Accrued
interest payable
|
-
|
-
|
36,294
|
||
Net
cash flows used in
|
|||||
operating
activities
|
(395,868)
|
(278,080)
|
(1,817,115)
|
||
Cash
Flows from Investing Activities
|
|||||
Purchase
of computer equipment
|
|
-
|
(3,388)
|
||
Net
cash flows used in investing
|
|||||
activities
|
-
|
-
|
(3,388)
|
||
Cash
Flows from Financing Activities
|
|||||
Warrants
exercised
|
-
|
-
|
705,000
|
||
Stock
options exercised
|
-
|
-
|
100,500
|
||
Issuance
of common stock for cash
|
450,000
|
470,250
|
|||
Loan
proceeds
|
300,000
|
-
|
615,000
|
||
Net
cash flows provided by
|
|
||||
financing
activities
|
300,000
|
450,000
|
1,890,750
|
||
Net
change in cash
|
(95,868)
|
(171,920)
|
70,247
|
||
Cash,
beginning of period
|
166,115
|
96,571
|
|
||
Cash,
end of period
|
$ 70,247
|
$ (268,490)
|
$ 70,247
|
||
Cash
paid for interest
|
$ 6,000
|
$ 12,703
|
$ 12,703
|
||
Cash
paid for income taxes
|
$ -
|
$ -
|
$ -
|
||
Supplementary
information - Non-cash Transactions:
|
|||||
Common
stock issuable for acquisition of intangible assets
|
$ -
|
$ -
|
$ 934,000
|
||
Stock
subscriptions received
|
-
|
-
|
330,000
|
||
Note
payable converted to common stock
|
-
|
158,783
|
350,460
|
||
See
Notes to Financial Statements
|
|
The
below discussion is furnished in accordance with Item 303 of Regulation
S-B.
|
·
|
The
molecules are stable over a pH of 1.8 to
13
|
·
|
There
is no toxicity demonstrated in 2 separate
trials
|
·
|
There
is excellent preservative effect upon cells, protecting them from
harsh
environmental stimuli. This was confirmed using Ultraviolet C radiation
and 1 molar solution of Hydrogen
Peroxide
|
·
|
There
is no interference with cell growth
rate
|
·
|
Cells
appear morphologically normal in the presence of
AAGP™
|
·
|
Cells
function normally in the presence of
AAGP™
|
·
|
There
is a reduced COX-2 induction following an inflammatory stimulus
(Interleukin 1-B). The IL1-B/COX2 pathways is a well known pathway
involved in many pathologies.
|
·
|
There
is strong evidence to show that AAGP™ is involved in cellular repair at
the molecular level
|
·
|
AAGP™
has been shown to enhance cell viability after
cryopreservation
|
·
|
Cells
live significantly longer in the presence of AAGP™ over a temperature
range of minus 3 degrees C to plus 37 degrees
C
|
·
|
AAGP
enables the preservation of Platelets at minus 3 degrees
C.
|
1.
|
Skin
Care
|
a.
|
Anti-aging
|
b.
|
Reparative
|
c.
|
Protective
|
d.
|
Solar
Block
|
2.
|
Cell
culture protection
|
a.
|
Short
term preservation
|
b.
|
Cryopreservation
|
3.
|
Organ
Preservation for Transplantation
|
a.
|
Cells
– Islet cell transplantation
|
b.
|
Solid
organ
|
4.
|
Tissue
preservation
|
a.
|
Cardioplegic
solution additive
|
b.
|
Tissue
damage reduction following CVA and
MI
|
c.
|
Tissue
protection following trauma and ischemia secondary to
edema
|
5.
|
Blood
and blood product preservation
|
a.
|
Platelet
storage
|
b.
|
Long
term storage of packed red cells
|
·
|
Scientific
and technological capability;
|
·
|
Proprietary
know-how;
|
·
|
The
ability to develop and market products and
processes;
|
·
|
The
ability to obtain FDA or other required regulatory
approvals;
|
·
|
The
ability to manufacture products that meet applicable FDA requirements,
(i.e. FDA’s Quality System Regulations) see Governmental Regulation
section;
|
·
|
Access
to adequate capital;
|
·
|
The
ability to attract and retain qualified personnel;
and
|
·
|
The
availability of patent protection.
|
Ex.
#
|
Description
|
|
3(i).1
|
Certificate
of Incorporation filed as an exhibit to the Company's registration
statement on Form 10SB/A filed on July 24, 2001 and incorporated
herein by
reference.
|
|
3(ii).1
|
By-Laws
filed as an exhibit to the Company's registration statement on Form
10SB/A
filed on July 24, 2001 and incorporated herein by
reference.
|
|
14.1
|
ProtoKinetix,
Inc. Code of Ethics filed as an exhibit to our annual report on Form
10-KSB filed on April 13, 2006.
|
|
31.1
|
Rule
13a-12(a)/15d-14(a) Certification of Chief Executive Officer and
Chief
Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant
to Section 302 the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Certification
of Chief Executive Officer and Chief Financial Officer pursuant to
18
U.S.C Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
|
|
ProtoKinetix,
Inc.
/s/
Ross L. Senior
____________________________
By: Ross
L. Senior
Its: President
and CEO
|
Signatures
|
Title
|
Date
|
/s/
Ross L. Senior
Ross
L. Senior
|
Chief
Executive Officer and President
|
November
13, 2007
|