6-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 6-K

Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934

For the Month of March 2008


AMERICAN ISRAELI PAPER MILLS LTD.
(Translation of Registrant’s Name into English)

P.O. Box 142, Hadera, Israel
(Address of Principal Corporate Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

x Form 20-F     o Form 40-F

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o

Note: Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual report to security holders.

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o

Note: Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K submitted to furnish a report or other document that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

o Yes     x No

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-______________



        Attached hereto as Exhibit 1 and incorporated herein by reference is the Registrant’s press release dated March 11, 2008 with respect to the Registrant’s results of operations for the year ended December 31, 2007.

        Attached hereto as Exhibit 2 and incorporated herein by reference is the Registrant’s Management Discussion with respect to the Registrant’s results of operations for the year ended December 31, 2007.

        Attached hereto as Exhibit 3 and incorporated herein by reference are the Registrant’s unaudited condensed consolidated financial statements for the year ended December 31, 2007.

        Attached hereto as Exhibit 4 and incorporated herein by reference is the Registrant’s periodical report for the year ended December 31, 2007.

        Attached hereto as Exhibit 5 and incorporated herein by reference are the unaudited condensed interim consolidated financial statements of Mondi Paper Hadera Ltd. and subsidiaries with respect to the year ended December 31, 2007.

        Attached hereto as Exhibit 6 and incorporated herein by reference are the unaudited condensed interim consolidated financial statements of Hogla-Kimberly Ltd. and subsidiaries with respect to the year ended December 31, 2007.

        Attached hereto as Exhibit 7 and incorporated herein by reference are the unaudited condensed interim consolidated financial statements of Carmel Container Systems Ltd. and subsidiaries with respect to the year ended December 31, 2007.

SIGNATURE

        Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

AMERICAN ISRAELI PAPER MILLS LTD.
(Registrant)

By: /s/ Lea Katz
——————————————
Lea Katz
Corporate Secretary

Dated: March 11, 2008.



EXHIBIT INDEX

Exhibit No. Description
 
1. Press release dated March 11, 2008.
 
2. Registrant's management discussion.
 
3. Registrant's unaudited condensed consolidated financial statements.
 
4. Registrant's periodical report.
 
5. Unaudited condensed interim consolidated financial statements of Mondi Business Paper Hadera Ltd. and subsidiaries.
 
6. Unaudited condensed interim consolidated financial statements of Hogla- Kimberly Ltd. and subsidiaries.
 
7. Unaudited condensed interim consolidated financial statements of Carmel Container Systems Ltd. and subsidiaries.



Exhibit 1

NEWS

  Client: AMERICAN ISRAELI
PAPER MILLS LTD.

  Agency Contact: PHILIP Y. SARDOFF

  For Release: IMMEDIATE

American Israeli Paper Mills Ltd.
Reports Financial Results for Fiscal Year Ended December 31, 2007

Hadera, Israel, March 11, 2008 – American Israeli Paper Mills Ltd. (AMEX:AIP) (the “Company” or “AIPM”) today reported its financial results for the year ended December 31, 2007. The Company, its subsidiaries and associated companies are referred to hereinafter as the “Group”.

Since the Company’s share in the earnings of associated companies constitutes a material component in the Company’s statement of income (primarily on account of its share in the earnings of Mondi Hadera Paper Ltd. (“Mondi Hadera”) and Hogla-Kimberly Ltd.(“H-K”)), before the presentation of the consolidated data below, the aggregate data which includes the results of all the companies in the AIPM Group (including the associated companies whose results appear in the financial statements under “earnings from associated companies”), is being presented without considering the rate of holding therein and net of mutual sales:

Aggregate sales totaled NIS 3,124.3 million in 2007, as compared with NIS 2,830.5 million in 2006 – net of TMM Integrated Recycling Industries Ltd. (“TMM”). Aggregate sales in 2005 amounted to NIS 2,613.7 million.

The aggregate operating profit in 2007 totaled NIS 189.4 million, as compared with NIS 103.1 million in 2006. The operating profit in 2005 amounted to NIS 115.8 million.

The Consolidated data set forth below does not include the results of operation of the associated companies: Mondi Hadera, H-K and Carmel Container Systems Ltd. (“Carmel”), which are included in the Company’s share in results of associated companies.

Consolidated sales totaled NIS 583.6 million in 2007, as compared with NIS 530.1 million in 2006.

Consolidated operating profit amounted to NIS 75.4 million in 2007, as compared with NIS 50.5 million in 2006.



The increase in operating profit in 2007, by 49% in relation to 2006, originated from the increase in sales of packaging paper and recycling, primarily on account of the improvement in selling prices and the efficiency measures, that were partially offset by rising energy prices, coupled with the improvement in the operating profit of the marketing of office supplies activity as a result of efficiency measures and the reorganization that the company initiated in the past several years.

Financial expenses amounted to NIS 19.6 million in 2007, as compared with NIS 31.1 million in 2006.

Net profit in 2007 totaled NIS 31.4 million, as compared with NIS 13.3 million in 2006 and NIS 45.7 million in 2005. Net profit in 2007 was affected by the growth in the Company’s share in the losses of the operations in Turkey (KCTR), amounting to approximately NIS 11.8 million, as compared with the preceding year.

Basic earnings per share amounted to NIS 7.61 per share in 2007 ($1.98 per share), as compared with NIS 3.31 per share ($0.78 per share) in 2006 and as compared with NIS 11.43 per share ($2.48 per share) in 2005.

The inflation rate in 2007 amounted to 3.4%, as compared with an inflation rate of 0% in 2006.

Commenting on the year’s results, Mr. Avi Brener, Chief Executive Officer of the Company said that “The positive global trends in the paper industry, primarily in Europe, due to the decline in the gap between paper supply and demand, have affected the group companies active in Israel. Moreover, the growth trend in developing markets, primarily in Asia, as reflected by relatively high growth rates, is creating high demand for pulp and paper waste, as well as for paper products”.

The Company acted to convert its boilers systems at its main site in Hadera from the use of fuel oil to natural gas. The laying of the gas pipeline and its connection to the plant facilities has been completed and the flow of natural gas to the Company by Israel Natural Gas Lines Ltd. started in late August, and in October the Company converted to full production of steam using natural gas, while discontinuing the use of fuel oil in October. The conversion of the central boiler to full production using natural gas was completed in the fourth quarter.

In 2007, Kimberly Clark Turkey, KCTR (an affiliated company in Turkey), continued to implement its strategic plan GBP – (Global Business Plan) that was formulated together with the international partner, Kimberly Clark, designated to introduce Kimberly Clark’s global brands to Turkey, based on local manufacturing. The KCTR turnover amounted to approximately $63 million in 2007. The implementation of business and strategic plan, the strengthening of brands and the gradual growth of using the Unilever sales and distribution platform, coupled with the reduction of costs at the diaper plant, have led to improved gross profitability in the first quarter, while significantly curtailing the operating loss from a sum of NIS 27 million in the first quarter of 2007, NIS 19.3 million in the second quarter and NIS 15 million in the third quarter, to NIS 12.5 million in the fourth quarter of 2007.

The Company’s share in the earnings (losses) of associated companies amounted to losses of NIS (2.9) million in 2007, as compared with losses of NIS (26.7) million in 2006 and earnings of NIS 16.4 million in 2005.

2



The following principal changes were recorded in the Company’s share in the earnings of associated companies, compared with 2006:

The Company’s share in the net profit of Mondi Hadera (49.9%) increased by NIS 12.9 million this year. Most of the change in profit originated from the company’s highly improved profitability, the transition from an operating loss of NIS 2.1 million last year to an operating profit of NIS 33.6 million this year, primarily as a result of the improved trading conditions that allowed for higher selling prices that led to an improved gross margin, coupled with a decrease in certain raw material costs as a result of the lower dollar exchange rate, primarily in the course of the second half of the year, coupled with a significant improvement in the efficiency of the company’s operational array. The sharp improvement in profit was somewhat offset as a result of the rise in the net financial expenses, which originated primarily from working capital requirements due to the rise in the volumes of operation and the impact of changes in the exchange rate.

The Company’s share in the net profit of Hogla-Kimberly Israel (49.9%) increased by NIS 5.4 million in 2007, as compared with 2006. The operating profit of Hogla grew from NIS 127.0 million to NIS 135.4 million this year. The improved operating profit originated from a quantitative increase in sales, improved selling prices and the continuing trend of raising the proportion of some of the premium products out of the products basket. This improvement was partially offset by the continuing rise in raw material prices. The net profit was also affected by the increase in financial expenses of NIS -1.7 million, as compared with financial revenues of NIS 1 million last year, as a result of the financing needs of the operations in Turkey. The net profit of Hogla-Kimberly Israel last year was influenced by non-recurring tax expenses of NIS 4.5 million (our share was approximately NIS 2.2 million).

  The Company’s share in the losses of KCTR (formerly: “Ovisan”) (49.9%) grew by approximately NIS 11.8 million in 2007, as compared with 2006. The operating loss decreased by approximately NIS 9.4 million in 2007 in relation to last year, due to the continuing growth in the penetration rate of brands and their strengthened position in the market. A non-recurring loss of approximately NIS 6 million ($1.5 million) was included on account of the termination of trade agreements with distributors due to the transition to distribution by Unilever, of which our share was approximately NIS 3 million. Moreover, the tax asset that was recorded in previous years in Turkey, in the sum of approximately NIS 26 million ($6.4 million) was reduced, of which our share is NIS approximately 13.3 million. Last year, the loss included a non-recurring expenditure of approximately NIS 16 million, of which our share was approximately NIS 8 million, primarily as a result of the devaluation of the Turkish lira and the amortization of a tax asset in the sum of approximately NIS 6.7 million, of which our share was approximately NIS 3.3 million.

The Company’s share in the net profit of Carmel (36.21%) increased by NIS 2.1 million in 2007 as compared with 2006. The factors that affected the growth in the company’s share in the net profit of Carmel, originated inter alia from the improvement in the operating profitability at Carmel – primarily in the second half of the year. This improvement originated primarily from higher prices and was partially offset by the sharp rise in raw material prices. In the course of the second quarter, the company’s holding rate in Carmel rose from 26.25% to 36.21% due to Carmel’s self purchase of some of the minority shareholders’ holdings. As a result of the acquisition, a negative surplus cost of NIS 4.9 million was created at the company, of which a sum of NIS 2.4 million was allocated to the statement of income this year and served to increase the company’s share in the Carmel profits in 2007. In 2006, Carmel’s net profit included capital gains from the sale of a real-estate asset, of which the Company’s share was approximately NIS 1 million.

3



In 2006, the Company’s share in the earnings of associated companies included the Company’s share in the losses of TMM, in the amount of NIS 14.8 million. As mentioned above, the Company sold its holdings in TMM in early 2007 and this item is therefore not included in the Company’s share in the earnings of associated companies this year. The Company’s share in the earnings of associated companies from current operations in Israel (excluding Turkey and TMM) grew by NIS 20.7 million this year and amounted to NIS 60.9 million.

In July 2006, the Israel Accounting Standards Board issued Israel Accounting Standard No. 29 – “Adoption of International Reporting Financial Standards (IFRS)” (“Standard 29”). Pursuant to the Standard, companies that are subject to the provisions of the Securities Law, and that are required to report according to the regulations published thereunder, are to prepare their financial statements in accordance with IFRS starting from the period commencing on January 1, 2008. The company will implement the IFRS standards starting with the financial statements for the period commencing January 1, 2008.

This press release contains various forward-looking statements based upon the Company’s present expectations and estimates regarding the operations and plans of the Group and its business environment. The Company does not guarantee that the future results of operations will coincide with the forward-looking statements and these may in fact differ considerably from the present forecasts as a result of factors that may change in the future, such as changes in costs and market conditions, failure to achieve projected goals, failure to achieve anticipated efficiencies and other factors which lie outside the control of the Company. The Company undertakes no obligation for publicly updating the said forward-looking statements, regardless of whether these updates originate from new information, future events or any other reason.

4



AMERICAN ISRAELI PAPER MILLS LTD.
SUMMARY OF RESULTS
(AUDITED)
NIS IN THOUSANDS(1)
except per share amounts

2007
2006
 
Net sales      583,650    530,109  
   
Net earnings    31,447 (1)  13,330 (2)
   
Earnings per share    7.61 (1)  3.31 (2)

(1) The net profit in 2007 was affected by the growth in the Company’s share in the losses of the operations in Turkey (KCTR), amounting to approximately NIS 11.8 million (from NIS 52.0 million last year to NIS 63.8 million this year), as compared with the preceding year (see Strategic Investment in Turkey, above, and Section C7, below).

  In 2007, the net profit included earnings from the realization of surplus cost at an associated company in the amount of NIS 2.5 million, a loss from the amortization of a tax asset at an associated company in the sum of NIS 13.4 million and a capital loss from the sale of cardboard machines (machine 6) and hub machines in the sum of NIS 2.4 million.

(2) The net profit in 2006 included net capital gains from the sale of real estate at Atidim in the sum of NIS 28.5 million, while also including non-recurring expenses (net of tax influence) of NIS 18 million, primarily on account of a provision for impairment at an associated company (in the third quarter of the year) and the impact of the devaluation and modified tax rates in Turkey (in the second quarter of the year- approximately NIS 8 million included in the loss of the operations in Turkey).

  The representative exchange rate at December 31, 2007 was NIS 3.846=$1.00

5



Exhibit 2

Translation from Hebrew

March 10, 2008

MANAGEMENT DISCUSSION

We are honored to present the consolidated financial statements of the American Israeli Paper Mills Ltd. Group (“AIPM” or “The Company”) for the year 2007. The Company, its consolidated subsidiaries and its associated companies – hereinafter: “The Group”.

A. Description of the Company’s Business

  1. Company Description

  AIPM deals in the manufacture and sale of packaging paper, in the recycling of paper waste and in the marketing of office supplies – through subsidiaries. The Company also holds associated companies that deal in the manufacture and marketing of fine paper, in the manufacture and marketing of household paper products, hygiene products, disposable diapers and complementary kitchen products, corrugated board containers and packaging for consumer goods.

  The Company’s securities are traded on the Tel Aviv Stock Exchange and on the American Stock Exchange, AMEX.

  2. General

  A. The Operations In Israel

  1. The Business Environment

  2007 was characterized by continued growth in the Israeli economy of 4.7% , while the high demand in consumer spending persisted. Moreover, 2007 was characterized by the continued revaluation of the NIS against the US dollar, which amounted to 9%, in addition to a revaluation of 8.2% in 2006.

  The positive global trends in the paper industry, primarily in Europe, due to the decline in the gap between paper supply and demand, have affected the group companies active in Israel. Moreover, the growth trend in developing markets, primarily in Asia, as reflected by relatively high growth rates, is creating high demand for pulp and paper waste, as well as for paper products.



  These demands are causing a continuing rise in input prices – primarily fibers and chemicals – in parallel to a rise in global paper prices since the end of the previous year – both in fine paper and in packaging paper.

  These trends enable the Group companies to realize price hikes in most paper and paper products areas, thereby compensating for the high input prices, while improving profitability.

  The above information pertaining to trends in the paper market constitutes forward-looking information as defined in the securities law, based on the company’s estimates at the date of this report. These estimates may not materialize – in whole or in part –or may materialize in a different manner, inter alia on account of factors that lie outside the control of the company, such as changes in global raw material prices, changes in supply and demand of global paper products.

  Energy prices (primarily fuel oil) that were at their lowest point in two years during the first quarter this year, have reversed their trend in the second quarter of 2007 and have started climbing back toward the high prices that prevailed in 2006. The trend of rising fuel prices that began in the second quarter of the year, accelerated in the second half of the year and amounted to 40%, as compared with the level of prices at the beginning of the year. Due to the gradual transition to the use of natural gas in the course of the fourth quarter of the year, the Group saved NIS 12 million in energy operation costs. These savings are attributed to the transition to natural gas and to the fuel oil price level during 2007.

  Electricity prices rose by an average of 13% at the end of 2007.

  The inflation rate in 2007 amounted to 3.4%, as compared with an inflation rate of 0% in 2006.

  2. Current Operations in Israel

  Most Group companies continued to grow – both quantitatively and in terms of their sales turnover – during the reported period – while raising prices across most areas of operation, in parallel to the successful implementation of the efficiency plan.

The Group consequently recorded a significant improvement in the volume of sales and in the operating profit from the Israeli operations in 2007, in relation to 2006.

  3. Implementation and Assimilation of Organization-Wide Processes

  In the course of the reported period, the Group companies continued to successfully implement and assimilate organization-wide processes that were intended to empower Group operations and support continued growth and increased profitability:

  Empowering organizational development while placing an emphasis on management by objectives and the development of the organization's middle management

  Continuing reorganization of the Group’s purchasing network, while exploiting synergy opposite the organization’s suppliers.

2



  Assimilation of the Centerlining process at the operational levels of the various companies to a gradual and continuing improvement in the efficiency of the primary manufacturing arrays.

  Accelerating processes for encouraging innovation at the companies for the development of new products and to create competitive differentiation for improving profitability.

  Formulating and assimilating B2B marketing methodologies, for improving perceived quality and service among company clients.

  Establishing expense-cutting measures at the organization in order to improve savings “anywhere and anytime”.

  Social responsibility – Formulating a multi-annual plan that will be launched in early 2008 and will empower the organization’s activities in this area.

  4. The Strategic Plans

  In parallel to the ongoing operations, the Company is working to successfully implement the strategic plans that will lead to continued growth in operations and improved profitability over the coming years:

  1. Converting the boiler system from fuel oil to natural gas

  As mentioned previously, as part of the Company’s endeavors for cutting manufacturing costs and for additional environmental improvements, the Company is continuing the energy-generation plant project in Hadera, using natural gas.

  As a first stage, the Company acted to convert its boilers systems from the use of fuel oil to natural gas. The laying of the gas pipeline and its connection to the plant facilities has been completed and the flow of natural gas to the Company by Israel Natural Gas Lines Ltd. started in late August. Acceptance tests were conducted at the Hadera site through September and in October the Company converted to full production of steam using natural gas, while discontinuing the use of fuel oil in October. The conversion of the central boiler to full production using natural gas was completed in the fourth quarter.

  The gas that serves as a replacement for the fuel oil is purchased from the Yam Tethys Group, with whom the Company signed a natural gas purchase agreement in London on July 29, 2005, that is intended to provide the company’s needs over the next few years (until July 1, 2011), in terms of the operation of the existing energy generation system, by cogeneration at the Hadera site. The total financial volume of this transaction is approximately $35 million over the term of the agreement.

  Subsequent to the termination of the agreement with Yam Tethys, the company intends to rely on natural gas that will be purchased from EMG on the basis of the principles agreement signed in May 2007.

  The transition to natural gas resulted in an improvement of the air quality. The company estimates that given the level of fuel oil and gas prices in the third quarter of 2007 and while operating the energy generation system at full capacity using natural gas, the full impact of the savings on the net income will amount to NIS 25 million, annually.

3



  The above information pertaining to the impact of the conversion to natural gas on the Company constitutes forward-looking information as defined in the securities law, based on the company’s estimates at the date of this report. These estimates may not materialize – in whole or in part – or may materialize in a different manner, inter alia on account of factors that lie outside the control of the company, such as changes in fuel oil and gas prices and the gas and transportation suppliers to the Hadera site.

  2. Expanding the manufacturing network of recycled packaging paper

  The investment budget in the project was increased to NIS 690 million ($170 million) and was approved on October 15, 2007 by the Company’s Board of Directors. The Company selected the most advanced technologies in this field and the leading suppliers in the sector.

  The implementation of the project is advancing as planned and the Company signed a supply agreement with the main equipment supplier VOITH at the end of December. Moreover, the Company is promoting agreements with the building contractor and suppliers of equipment, electrical systems and additional auxiliary systems that are meant to be signed these days.

  In parallel, Amnir Recycling Industries Ltd. (“Amnir”), is continuing preparations for the expansion of the collection of cardboard and newspaper waste and has started to accumulate inventories toward the planned operation of the new machine commencing during 2009.

  As part of the preparations for financing the project, following approval from the Board of Directors, the Company has completed the raising of approximately NIS 211 million in capital, net of issuing expenses, by way of a private placement of shares to the controlling shareholders and institutional and/or private investors (additional details appear in the immediate reports published October 16, 2007 and November 25, 2007). The Company is also examining additional ways to raise the financing for the project.

  3. New Power Plant

  The power plant project that is intended to provide steam and electricity for the manufacturing operations in Hadera and to sell surplus electricity to Israel Electric Company (IEC) and/or to private customers, is currently at the final configuration definition stages and feasibility studies on the basis of a license for a plant that will generate 230 mega-watts, to be built on an area that was acquired for the project, in proximity to the Company’s site in Hadera.

  The company is awaiting the publication of the updated sales prices by the Electrical Authority and on this basis, upon completing the examination of the station and its feasibility, the business plan will be formulated, along with possible means of finance.

  The Company plans for the said power plant to consume natural gas that will be provided by EMG, on the basis of the principles agreement that was signed in May this year.

4



  B. The Strategic Investment in Turkey

  In 2007, Kimberly Clark Turkey, KCTR, a wholly-owned Hogla Kimberly subsidiary (49.9% of which is held by the Company) – continued to implement its strategic plan GBP –(Global Business Plan) that was formulated together with the international partner, Kimberly Clark. The plan is designated to introduce Kimberly Clark’s global brands to Turkey, on the basis of local manufacturing. If the plan will be fully implemented, KCTR whould grow to become a dominant and profitable company by 2015, with annual sales in the area of $300 million. The KCTR turnover amounted to approximately $63 million in 2007.

  In the course of 2007, KCTR continued its marketing innovation and launched new product lines under the Huggies® and Pedo® brands, manufactured at KCTR’s advanced manufacturing plant. The company also launched an advanced KOTEX® product (feminine hygiene) that was well-received by the market.

  The company’s continuing marketing and advertising operations are being felt in the gradual strengthening of the brands, as expressed by consumer studies that are being conducted regularly.

  As part of the strategic plan, the Company intends to continue its marketing and sales promotion efforts, while launching new products that will support the establishment of the brands and the creation of customer loyalty. A strategic cooperation agreement was signed in the first quarter of the year between KCTR and Unilever in Turkey. Pursuant to this agreement, Unilever will conduct the sales, distribution and collection on behalf of KCTR in the entire Turkish market, except for nationwide large marketing chains that represent approximately 30% of the market potential, wherein KCTR intends to continue to operate directly.

  In the course of the first half of 2007, KCTR continued to promote the collaboration with Unilever and expanded the number of points of sale in the Turkish market that sell KCTR brands.

  The level of competition in the markets where the company is working to penetrate and empower its brands is high and calls for low prices level in the market and regular and significant investments in advertising and sales promotion.

  All of the expenses detailed above associated with the penetration of brands, advertising, expansion of the distribution network and more – are regularly recorded as an expenditure in the KCTR statements of income. The operating loss of KCTR in the reported period this year amounted to approximately NIS 74 million ($18.0 million), as compared with an operating loss of approximately NIS 83 million ($18.6 million) in 2006. The loss included a non-recurring expenditure of approximately NIS 6 million ($1.5 million), recorded in the first quarter, on account of the closing of commercial agreements with the previous distributors, following the implementation of the agreement with Unilever and also on account of the upgrading of brands on the Turkish market.

5



  As to the reduction of the tax asset in Turkey this year, see Chapter 4 (7) – Company Share in Earnings of Associated Companies.

  The Company is continuing to implement the business and strategic plan. The strengthening brands and the gradual growth of the Unilever sales and distribution platform, coupled with the reduction of costs at the diaper plant, have led to improved gross profitability in the first quarter, while significantly curtailing the operating loss from a sum of NIS 27 million in the first quarter, NIS 19.3 million in the second quarter and NIS 15 million in the third quarter, to NIS 12.5 million in the fourth quarter of 2007.

  The above information pertaining to the KCTR business plans and their implementation constitutes forward-looking information as defined in the securities law, based on the company’s estimates at the date of this report. These estimates may not materialize – in whole or in part – or may materialize in a different manner, inter alia on account of factors that lie outside the control of the company, such as market conditions, legislation and various costs.

B. Analysis of the Company’s Financial Situation

  The cash and cash equivalents item rose from NIS 13.6 million on December, 31, 2006 to NIS 167.7 million on December 31, 2007. This increase is primarily attributed to some of the proceeds in the amount of approximately NIS 110 million, received from a private placement in a total amount of approximately NIS 211 million, to the shareholders , sums received as proceeds from the sale of land – approximately NIS 30 million – and from the realization of approximately NIS 27 million investment in TMM.

  The accounts receivable item rose from NIS 168.1 million as at December 31, 2006 to NIS 178.8 million as at December 31, 2007. This increase is primarily attributed to the growth in the volume of operations, with no significant change in customer credit days.

  The other accounts receivables decreased from NIS 146.7 million on December 31, 2006 to NIS 105.1 million on December 31, 2007. This decrease is primarily attributed to the payment of debt from the sale of land in late 2006 in the sum of approximately NIS 30 million.

  The inventories item rose from NIS 62.1 million on December 31, 2006 to NIS 69.6 million on December 31, 2007. This increase originates primarily from an increase in the paper waste inventories, due to Amnir preparations in anticipation of the future operation of the new packaging paper machine (see also 2a 4(2), above).

  Investments in associated companies decreased from NIS 375.5 million on December 31, 2006 to NIS 346.2 million on December 31, 2007. The principal components of the said decrease included the Company’s net share in the losses of associated companies during the reported period, coupled with the realization of an investment in TMM in return for its book value of approximately NIS 27 million.

  Short-term credit fell from NIS 203.0 million on December 31, 2006 to NIS 143.0 million on December 31, 2007. The decrease in this item is primarily attributed to repayment from proceeds obtained from the private placement to shareholders, the positive cash flows from operating activities, net of investments in fixed assets.

6



  The other payables item decreased from NIS 103.7 million on December 31, 2006 to NIS 87.2 million on December 31, 2007. The decrease is primarily attributed to the payment of income tax on account of NIS 12 million in betterment taxes, originating from the transaction for the sale of land in late 2006.

  The company’s shareholders’ equity increased from NIS 430.8 million on December 31, 2006 to NIS 678.1 million on December 31, 2007. The change is primarily attributed to the issue of shares by private placement to the shareholders, net of issuing expenses, in the sum of approximately NIS 211.6 million, from net profit this year of NIS 31.4 million, and the decrease in the negative capital surplus from translation differences at an associated company.

  1. Investments in Fixed Assets

  The investments in fixed assets amounted to NIS 86 million in 2007, as compared with NIS 53.1 million in 2006. The investments in 2007 included payments for the acquisition of an reservesteam boiler and the completion of the conversion of the energy system to natural gas, along with the necessary infrastructure. The Company also made current investments in environmental issues (sewage treatment) and current investments in equipment renewal, means of transportation and in the maintenance of buildings at the Hadera site. The investments in 2006 included payments for converting the energy system to natural gas, improving the material preparation system so as to improve the quality of packaging paper and the treatment of waste water, as part of the environmental investments. The Company also invested regularly in equipment renewal and transportation.

  2. Financial Liabilities

  The long-term liabilities (including current maturities) amounted to NIS 261.7 million as at December 31, 2007, as compared with NIS 297.9 million as at December 31, 2006. The long-term liabilities decreased by NIS 36 million as a result of the repayment of debentures in 2007 in the sum of NIS 37 million, the repayment of long-term loans in the sum of NIS 5 million, net of the increase from the evaluation of CPI-linked debenture balances.

  The long-term liabilities include primarily two series of debentures and the following long-term bank loans:

  Series 1 – NIS 14.1 million, for repayment until 2009 – by private placement to institutional investors.

  Series 2 – NIS 182.1 million, for repayment until 2013 – by private placement to institutional investors.

  Long-term loans from banks – NIS 33.5 million.

  The balance of short-term credit from banks, as at December 31, 2007, amounted to NIS 143.0 million, as compared with NIS 203.0 million at December 31, 2006.

7



C. Results of Operations

  1. Aggregate Data

  Since the Company’s share in the earnings of associated companies constitutes a material component in the Company’s statement of income (primarily on account of its share in the earnings of Mondi Business Hadera Paper Ltd. [Mondi Hadera] and Hogla-Kimberly Ltd.), before the presentation of the consolidated data below, the aggregate data which include the results of all the companies in the AIPM Group (including the associated companies whose results appear in the financial statements under “earnings from associated companies”), is being presented without considering the rate of holding therein and net of mutual sales.

  Regarding the consolidated data, see Section (2) below.

  A. Aggregate Data from Israeli Operations

  In early 2007, the Company sold its holdings in TMM Integrated Recycling Industries Ltd. (“TMM”) (43.02% directly and indirectly), as part of an agreement with Veolia Israel and in response to a tender offer for the acquisition of TMM shares from the public, by Veolia Israel. The aggregate sales and operating profit figures for the preceding year are consequently presented net of the TMM results.

  The aggregate sales in Israel totaled NIS 2,864.1 million in 2007, as compared with approximately NIS 2,614.7 million in 2006, representing growth of 9.5%. The aggregate sales in 2005 amounted to NIS 2,425.9 million.

  The aggregate operating profit in Israel totaled approximately NIS 263.1 million in 2007, as compared with NIS 177.7 million in 2006, representing growth of 48%. Net of TMM (that was sold at the beginning of 2007), the operating profit rose from NIS 186.2 million in 2006, to NIS 263.1 million in 2007, representing growth of 41.3%. The operating profit in 2005 amounted to NIS 142.3 million.

  The significant improvement in the operating profitability in Israel is attributed to the raising of prices in most of the Group’s areas of operation, the growth in quantitative sales and the continuing efficiency measures and group synergy. This improvement was partially offset by the continuing rise in raw material prices.

  B. Aggregate Data (including Turkey)

  The aggregate sales amounted to NIS 3,124.3 million in 2007, as compared with NIS 2,830.5 million in 2006 – net of TMM – representing growth of 10.4%. The aggregate sales in 2005 amounted to NIS 2,613.7 million.

  The aggregate operating profit in 2007 amounted to NIS 189.4 million, as compared with NIS 103.1 million in 2006. The operating profit in 2005 amounted to NIS 115.8 million.

8



  The increase in the aggregate operating profitability in 2007 is primarily attributed to the raising of prices in most areas of operation, the rise in quantitative sales and the reduction of the operating loss in Turkey by NIS 9.4 million, originating from the continued trend of improvement in the Turkish results, despite the cost of introducing the international Kimberly Clark brands to Turkey, that began in 2006, along with the price war as part of the battle over competing market share in the market.

  For the operations in Turkey – see Section C7 below – Company’s share in the earnings of associated companies.

  2. Consolidated Data

  Excluding the results of operation of the associated companies: Mondi Hadera, Hogla-Kimberly and Carmel Container Systems Ltd. (“Carmel”).

  The consolidated sales totaled NIS 583.6 million in 2007, as compared with NIS 530.1 million in 2006, representing growth of 10.1%.

  The consolidated operating profit amounted to NIS 75.4 million in 2007, as compared with NIS 50.5 million in 2006, representing growth of approximately 49.3%.

  Total revenues for the paper and recycling activity amounted to NIS 464.7 million, NIS 408.0 million and NIS 368.9 million in 2007, 2006 and 2005, respectively.

  Gross profit for the paper and recycling activity amounted to NIS 110.3 million (24% of turnover) in 2007, NIS 78.7 million (19% of turnover) in 2006 and NIS 69.8 million (19% of turnover) in 2005.

  Total revenues for the marketing of office supplies activity amounted to NIS 119 million in 2007, as compared with NIS 122.1 million and NIS 113.6 million in 2006 and 2005.

  Gross profit for the marketing of office supplies activity amounted to NIS 32.9 million (28% of turnover) in 2007, compared with NIS 32.7 million (27% of turnover) in 2006 and NIS 29.4 million (26% of turnover) in 2005.

  3. Net Profit and Earnings Per Share

  The net profit in 2007 amounted to NIS 31.4 million, as compared with NIS 13.3 million in 2006 and NIS 45.7 million in 2005.

  The net profit in 2007 was affected by the growth in the Company’s share in the losses of the operations in Turkey (KCTR), amounting to approximately NIS 11.8 million (from NIS 52.0 million last year to NIS 63.8 million this year), as compared with the preceding year (see Strategic Investment in Turkey, above, and Section C7, below).

  In 2007, the net profit included earnings from the realization of surplus cost at an associated company in the amount of NIS 2.5 million, a loss from the amortization of a tax asset at an associated company in the sum of NIS 13.4 million and a capital loss from the sale of cardboard machines (machine 6) and hub machines in the sum of NIS 2.4 million.

9



  The net profit in 2006 included net capital gains from the sale of real estate at Atidim in the sum of NIS 28.5 million, while also including non-recurring expenses (net of tax influence) of NIS 18 million, primarily on account of a provision for impairment at an associated company (in the third quarter of the year) and the impact of the devaluation and modified tax rates in Turkey (in the second quarter of the year). (Approximately NIS 8 million included in the above loss from Turkey).

  The net profit in 2005 included capital gains of NIS 4.4 million plus a tax benefit of NIS 8 million (including the company’s share in the benefit at the consolidated subsidiaries) on account of the impact of the tax law reforms that were passed by the Knesset (Israeli parliament) on July 25, 2005, that serve to gradually lower the corporate tax rate to a level of 25% by 2010.

  The basic earnings per share amounted to NIS 7.61 per share in 2007 ($1.98 per share), as compared with NIS 3.31 per share ($0.78 per share) in 2006 and as compared with NIS 11.43 per share ($2.48 per share) in 2005.

  The diluted earnings per share amounted to NIS 7.60 per share in 2007 ($1.98 per share), as compared with NIS 3.28 per share in 2006 ($0.77 per share) and NIS 11.35 per share in 2005 ($2.46 per share).

  4. Analysis of Operations and Profitability

  The analysis set forth below is based on the consolidated data.

  1. Sales

  The consolidated sales amounted to NIS 583.6 million in 2007, as compared with NIS 530.1 million in 2006 and NIS 482.5 million in 2005.

  The increase in the turnover in 2007 originated primarily from the growth in sales of packaging paper and recycling as a result of the possibility of realizing price hikes in accordance with prevailing global conditions in the paper market.

  Sales of the packaging paper and recycling activity amounted to NIS 464.7 million in 2007, as compared with NIS 408.0 million in the corresponding period last year.

  The growth in the sales turnover of the packaging paper and recycling activity originated primarily from the raising of the selling prices.

  Sales of the marketing of office supplies marketing activity amounted to NIS 119.0 million in the reported period, as compared with NIS 122.1 million last year. Most of the decrease in sales is attributed to the impact of not winning the Accountant General tender in early 2007, a fact that was somewhat compensated for by an increase in sales to other customers, at better margins.

  The change in the turnover in 2006 in relation to 2005 originated primarily from a certain increase in sales of packaging paper and recycling and a marginal decrease in sales of the office supplies sector in light of a change in the customer mix toward a more profitable one.

10



  2. Cost of Sales

  The cost of sales amounted to NIS 440.9 million in 2007, representing 75.5% of sales, as compared with NIS 418.7 million, or 79.0% of sales in 2006 and as compared with NIS 383.2 million, or 79.4% of sales in 2005.

  The gross profit as a percentage of sales grew in 2007 to reach 24.5%, as compared with 21.0% in 2006 and 20.6% in 2005.

  The increase in the gross profit originated primarily from the improved selling prices and the quantitative growth in the local market, coupled with the savings in energy costs, primarily on account of the transition to natural gas in the last quarter. On the other hand, an increase was recorded in other manufacturing costs as a result of the increase of the volume of operations, including growth in collection by Amnir and the rise in diesel prices.

  Labor Wages

  The labor wages in the cost of sales, in selling expenses and in General and Administrative expenses, amounted to approximately NIS 174.8 million in 2007, as compared with NIS 160.6 million in 2006 and NIS 149.7 million in 2005.

  The change in payroll costs in relation to the corresponding period last year reflects a 5% increase in personnel – especially at Amnir, as part of preparations for increasing paper waste collection in anticipation of the future operation of the new packaging paper machine – along with a nominal increase of 3.5% in the wages. The wage expenses (in General and Administrative) also included non-recurring expenditures, primarily on account of the employment agreement with the Company’s CEO. See Note 9D to the financial statements.

  3. Selling, General and Administrative Expenses

  The selling, general and administrative expenses (including wages) amounted to NIS 67.4 million in 2007 (11.6% of sales), as compared with NIS 60.9 million (11.5% of sales), in 2006 and NIS 55.9 million in 2005 (11.6% of sales).

  The increase in selling, general and administrative expenses originated primarily from growth in labor expenses, including non-recurring influences, as stated above in the Labor Wages section.

  4. Operating Profit

  The operating profit amounted to NIS 75.4 million in 2007, representing 49% growth in relation to 2006, 13.0% of sales, as compared with NIS 50.5 million, or 9.5% of sales in 2006 and as compared with NIS 43.3 million, or 9.0% of sales in 2005.

  The increase in operating profit in 2007, by 49% in relation to 2006, originated from the increase in sales of packaging paper and recycling, primarily on account of the improvement in selling prices and the efficiency measures, that were partially offset by rising energy prices, coupled with the improvement in the operating profit of the marketing of office supplies activity as a result of efficiency measures and the reorganization that the company initiated in the past several years.

  In the marketing of office supplies activity, the trend of maintaining the operating profit of NIS 0.4 million in 2007, was attributed to the reorganization in the sector, accompanied by far-reaching efficiency measures and steps to increase sales, following the transition to an operating profit in 2006 as compared with a loss in 2005 (NIS 0.2 million in 2006, as compared with NIS -0.9 million in 2005).

11



  5. Financial Expenses

  Financial expenses amounted to NIS 19.6 million in 2007, as compared with NIS 31.1 million in 2006.

  The total average of the Company’s net, interest-bearing liabilities grew by an average of approximately NIS 10 million between the years 2007 and 2006. The increase is primarily attributed to investments in fixed assets, net of positive cash flows from operating activities.

  Despite the said increase in the obligo, the financial expenses in 2007 were cut back in relation to the preceding year by NIS 11.5 million.

  The said decrease in financial expenses originated from the decrease in the average interest rate on short-term credit (by approximately 1.2%), the lower expenses on account of CPI-linked notes, despite the sharp rise in the inflation rate in relation to 2006, on account of the lowering of the cost of hedging the CPI-linked notes against a rise in the CPI that fell from 1.8% in 2006, to 1.3% in 2007 and resulted in a approximately NIS 1.1 million decrease in note-related costs.

  As a result of currency hedging transactions made by the company on the dollar/euro ratio, the company recorded financial revenues of NIS 4.6 million in the last quarter of the year. (These revenues, on account of hedging the expected cash flows for the new packaging paper Machine were allocated to the statement of income pursuant to accounting principles since the agreement with the machine’s supplier VOITH was only signed in late December 2007).

  Due to the decrease in the dollar exposure this year in relation to the preceding year, the financial expenses decreased this year by NIS 4.7 million in relation to last year on account of currency rate differential revenues on account of the assets in foreign currency.

  6. Taxes on Income

  Expenses for taxes on income from current operations totaled NIS 18.4 million in 2007, as compared with NIS 5.5 million in 2006 and NIS 10.2 million in 2005.

  The principal factors responsible for the increase in tax expenses from operating activities in 2007 as compared with 2006, included the increase in operating profit before taxes this year, despite the impact of the lower tax rate on current and deferred taxes this year, in relation to last year. In addition, the tax expenses this year grew by NIS 2 million as a result of the sharp rise in the CPI this year by 3.4% in relation to last year.

  Moreover, the tax expenses in 2007 included an additional tax expense of NIS 0.9 million in 2007 from taxes on previous years as a result of the completion of tax assessments for the years 2002-2005. An additional tax expense of NIS 11.2 million was recorded in 2006, primarily on account of betterment tax on the sale of real estate. A tax benefit of NIS 4.2 million was recorded in 2005 on account of the impact of the tax reforms that were passed by the Knesset in July 2005 (gradually lowering the corporate tax rate to 25% by 2010) on the company’s deferred taxes.

12



  Total tax expenses amounted to NIS 19.3 million in 2007, as compared with NIS 5.5 million in 2006 and NIS 6.0 million in 2005.

  7. Company’s Share in Earnings of Associated Companies

  The companies whose earnings are reported under this item (according to AIPM’s holdings therein), include primarily: Mondi Hadera, Hogla-Kimberly, Carmel and TMM.

  The Company’s share in the earnings (losses) of associated companies amounted to NIS (2.9) million in 2007, as compared with losses of NIS (26.7) million in 2006 and earnings of NIS 16.4 million in 2005.

  The following principal changes were recorded in the Company’s share in the earnings of associated companies, in relation to 2006:

  The Company’s share in the net profit of Mondi Hadera (49.9%) increased by NIS 12.9 million this year. Most of the change in profit originated from the company’s highly improved profitability, the transition from an operating loss of NIS 2.1 million last year to an operating profit of NIS 33.6 million this year – primarily as a result of the improved trading conditions that allowed for higher selling prices that led to an improved gross margin, coupled with a decrease in certain raw material costs as a result of the lower dollar exchange rate, primarily in the course of the second half of the year, coupled with a significant improvement in the efficiency of the company’s operational array. This said improvement was rendered possible as a result of the said recovery in the European paper industry, coupled with the quantitative increase in sales to the local market. This improvement began in the second quarter of the year, accelerated in the second quarter and preserved the same trend in the second half of the year. The sharp improvement in profit was somewhat offset as a result of the rise in the net financial expenses, which originated primarily from working capital requirements due to the rise in the volumes of operation and the impact of changes in the exchange rate.

  The Company’s share in the net profit of Hogla-Kimberly Israel (49.9%) increased by NIS 5.4 million in 2007, as compared with 2006. The operating profit of Hogla grew from NIS 127.0 million to NIS 135.4 million this year. The improved operating profit originated from a quantitative increase in sales, improved selling prices and the continuing trend of raising the proportion of some of the premium products out of the products basket. This improvement was partially offset by the continuing rise in raw material prices. The net profit was also affected by the increase in financial expenses of NIS -1.7 million, as compared with financial revenues of NIS 1 million last year, as a result of the financing needs of the operations in Turkey. The net profit of Hogla-Kimberly Israel last year was influenced by non-recurring tax expenses of NIS 4.5 million (our share was approximately NIS 2.2 million).

13



  Company’s share in the losses of KCTR (formerly: “Ovisan”) (49.9%) grew by approximately NIS 11.8 million in 2007, as compared with 2006. The operating loss decreased by approximately NIS 9.4 million in 2007 in relation to last year, due to the continuing growth in the penetration rate of brands and their strengthened position in the market. The launch process of premium KC products in the Turkish market (Kotex® and Huggies®), that began in the second quarter last year and was accompanied by fierce competition over shelf space, primarily against P&G coupled with the erosion of selling prices – to the lowest levels in the world – for same-quality disposable diapers. In the course of 2007, a non-recurring loss of approximately NIS 6 million ($1.5 million) was included on account of the termination of trade agreements with distributors due to the transition to distribution by Unilever, of which our share was approximately NIS 3 million. Moreover, the tax asset that was recorded in previous years in Turkey, in the sum of approximately approximately NIS 26 million ($6.4 million) was reduced, of which our share is NIS approximately 13.3 million. Last year, the loss included a non-recurring expenditure of approximately NIS 16 million, of which our share was approximately NIS 8 million, primarily as a result of the devaluation of the Turkish lira and the amortization of a tax asset in the sum of approximately NIS 6.7 million, of which our share was approximately NIS 3.3 million.

  The Company’s share in the net profit of Carmel (36.21%) increased by NIS 2.1 million in 2007 as compared with 2006. The factors that affected the growth in the company’s share in the net profit of Carmel, originated inter alia from the improvement in the operating profitability at Carmel – primarily in the second half of the year. This improvement originated primarily from higher prices and was partially offset by the sharp rise in raw material prices. In the course of the second quarter, the company’s holding rate in Carmel rose from 26.25% to 36.21% due to Carmel’s self purchase of some of the minority shareholders’ holdings. As a result of the acquisition, a negative surplus cost of NIS 4.9 million was created at the company, of which a sum of NIS 2.4 million was allocated to the statement of income this year and served to increase the company’s share in the Carmel profits in 2007. In 2006, Carmel’s net profit included capital gains from the sale of a real-estate asset in Netanya in the amount of NIS 3.9 million, of which the Company’s share was approximately NIS 1 million.

  In 2006, the Company’s share in the earnings of associated companies included the Company’s share in the losses of TMM, in the amount of NIS 14.8 million. As mentioned above, the Company sold its holdings in TMM in early 2007 and this item is therefore not included in the Company’s share in the earnings of associated companies this year.

  The Company’s share in the earnings of associated companies from current operations in Israel (excluding Turkey and TMM) grew by NIS 20.7 million this year and amounted to NIS 60.9 million.

D. Liquidity

  Cash Flows

  The cash flows from operating activities in 2007 amounted to NIS 69.5 million, as compared with NIS 53.1 million in 2006. The change in the cash flows from operating activities in 2007 originated primarily from the increase in current operations and in profit.

  The cash flows from operating activities in 2005 amounted to NIS 88.6 million.

14



  The dividend that was declared in December 2005, in the amount of NIS 50 million, was paid in January 2006. Additional dividend of NIS 100 million was distributed in July 2006.

E. Sources of Finance

  See Section B2 – Financial Liabilities.

  In November 2007, the Company performed a private placement of 1,012,585 ordinary shares of NIS 0.01 par value of the Company (hereinafter: “Ordinary Shares”) which, as of the date of issuance, accounted for 20% of the issued share capital of the Company (hereinafter in this section: “The Shares”) against an investment in the total sum of NIS 213 million (hereinafter in this section: “the raised amount”). About 60% of the shares (607,551 shares) were issued to the controlling shareholders in the Company, Clal Industries and Investments and Discount Investments (hereinafter: “the special offerees”), in accordance with the pro-rata holdings in the Company, and 40% of the shares (405,034 shares) were offered by way of a tender to institutional entities and private entities (whose number did not exceed 35) (hereinafter in this section: “The Ordinary Offerees”). The price per share for the ordinary offerees, as determined by tender was NIS 210. Accordingly, the price per share for the special offerees, considering the amount of shares offered to the special offerees, was set at NIS 211.05 (the price per share in the tender plus a rate of 0.5%). The Company paid the distributors a rate of 1.2% of the total consideration received from the ordinary offerees, that is, a sum of NIS 1,020,686. The consideration received in respect of the allotment of the shares offered as aforesaid, shall be used for the partial financing of the acquisition of the new packaging paper machine .

F. Exposure and Management of Market Risks

  1. General

  The Company conducts periodical discussions regarding market risks and exposure to exchange rate and interest rate fluctuations, with the participation of the relevant factors, so as to reach decisions in this matter. The individual responsible for the implementation of market risk management policy at the Company is Israel Eldar, that serves as the Company’s Comptroller since 1981, and as a director in subsidiaries of the Company .

  2. Market Risks to which the Company is Exposed

  Description of Market Risks

  The market risks reflect the risk of changes in the value of financial instruments affected by changes in the interest rate, in the Consumer Price Index and in exchange rates.

  Exchange Rate Risks

  Approximately half of the Company’s sales are denominated in US dollars, whereas a significant share of its expenses and liabilities are in NIS. The Company is therefore exposed to exchange rate fluctuations of the NIS vis-à-vis the US dollar.

15



  In September this year the Company entered into dollar-euro hedging transactions for a period of up to 4 months, in the amount of € 13.4 million.

  Consumer Price Index Risks

  The Company is exposed to changes in the Consumer Price Index, pertaining to bank and other loans and to the bonds issued by the Company, in the total sum of NIS 196 million.

In early 2008, the Company entered into hedging transactions for a period of one year, to protect itself against a rise in the CPI, in the amount of NIS 140 million, pursuant to previous transactions that were made in December 2006 and January 2007 and terminated at the end of 2007.

  Interest Risks

  The Company is exposed to changes in interest rates, primarily on account of notes, in the sum of NIS 196 million.

  Credit Risks

  Most of the Group’s sales are made in Israel to a large number of customers and the exposure to customer-related credit risks is consequently generally limited. The Group regularly analyzes – through credit committees that operate within the various companies – the quality of the customers, their credit limits and the relevant collateral required, as the case may be.

  The financial statements include provisions for doubtful debts, based on the existing risks on the date of the statements.

Sensitivity Analysis Tables for Sensitive Instruments, According to Changes in Market Elements

Sensitivity to Interest Rates
Sensitive Instruments
Profit (loss) from changes
Fair value
As at
Dec-31-07

Profit (loss) from changes
  Interest
rise
10%

Interest
rise
5%

Interest
decrease
10%

Interest
decrease
5%

In NIS thousands
 
Series 1 Debentures      54    27    14,336    (54 )  (27 )
Series 2 Debentures    2,370    1,191    191,537    (2,417 )  (1,203 )
Other liabilities    121    60    31,510    (122 )  (61 )
Long-term loans and capital notes - granted    (186 )  (93 )  (48,644 )  188    94  

  The fair value of the loans is based on a calculation of the present value of the cash flows, according to the generally-accepted interest rate on loans with similar characteristics (4% in 2007).

  Regarding the terms of the debentures and other liabilities – See Note 4 to the financial statements.

  Regarding long-term loans and capital notes granted –See Note 2 to the financial statements.

16



Sensitivity of € linked instruments to changes in the(euro)exchange rate
Sensitive Instruments
Profit (loss) from changes
Fair value
As at Dec-31-07

Profit (loss) from changes
Revaluation of

10%

Revaluation of

5%

Devaluation of

10%

Devaluation of

5%

In NIS thousands
 
NIS-€forward transaction      6,038    4,028    994    (8,439 )  (3,741 )

  See Note 12a to the financial statements.

Sensitivity to the US Dollar Exchange Rate
Sensitive Instruments
Profit (loss) from changes
Fair value
As at Dec-31-07

Profit (loss) from changes
Revaluation of
$
10%

Revaluation of
$
5%

Devaluation of
$
10%

Devaluation of
$
5%

In NIS thousands
 
Other Accounts Receivable      1,272    636    12,720    (1,272 )  (636 )
Capital note    242    121    2,421    (242 )  (121 )
 Accounts Payable    (1,036 )  (518 )  (10,363 )  1,036    518  

  Other accounts receivable reflect primarily short-term customer debts.

  Capital note – See Note 2b to the financial statements.

  Accounts payable reflect primarily short-term liabilities to suppliers.

17



  Linkage Base Report

  Below are the balance sheet items, according to linkage bases, as at December 31, 2007:

In NIS Millions
Unlinked
CPI-linked
In foreign
currency, or
linked thereto
(primarily US$)

Non-Monetary
Items

Total
 
Assets                        
   
Cash and cash equivalents     2.5         165.2         167.7  
Other Accounts Receivable     259.0    0.4    12.7    11.8    283.9  
Inventories                    69.6    69.6  
Investments in Associated Companies     52.2         2.4    291.6    346.2  
Deferred taxes on income                    6.1    6.1  
Fixed assets, net                    445.6    445.6  
Deferred expenses, net of accrued   
amortization                            





Total Assets     313.7    0.4    180.3    824.7    1,319.1  





   
Liabilities   
Credit from Banks     143.0                   143.0  
Other Accounts Payable     185.3         10.4         195.7  
Deferred taxes on income                    40.5    40.5  
Long-Term Loans     33.5                   33.5  
Notes (bonds)          195.5              195.5  
Other liabilities - including current   
maturities     32.8                   32.8  
Equity, funds and reserves                    678.1    678.1  





Total liabilities and equity     394.6    195.5    10.4    718.6    1,319.1  





Surplus financial assets (liabilities) as at   
December 31, 2007     (80.9 )  (195.1 )  169.9    106.1       

18



  Below are the balance sheet items, according to linkage bases, as at December 31, 2006:

In NIS Millions
Unlinked
CPI-linked
In foreign
currency, or
linked thereto
(primarily US$)

Non-Monetary
Items

Total
 
Assets                        
   
Cash and cash equivalents     5.0         8.6         13.6  
Other Accounts Receivable     243.1    0.2    59.8    11.7    314.8  
Inventories                    62.1    62.1  
Investments in Associated Companies     63.7         6.3    305.5    375.5  
Deferred taxes on income                    6.5    6.5  
Fixed assets, net                    400.8    400.8  





Total Assets     311.8    0.2    74.7    786.6    1,173.3  





   
Liabilities   
Credit from Banks     203.0                   203.0  
Other Accounts Payable     191.5         8.4         199.9  
Deferred taxes on income                    41.7    41.7  
Long-Term Loans     38.7                   38.7  
Notes (bonds)          226.4              226.4  
Other liabilities - including current   
maturities     32.8                   32.8  
Equity, funds and reserves                    430.8    430.8  
Total liabilities and equity     466.0    226.4    8.4    472.5    1,173.3  





Surplus financial assets (liabilities) as at   
December 31, 2006       (154.2 )   (226.2 )   66.3     314.1        

  Associated Companies

  AIPM is exposed to various risks associated with operations in Turkey, where Hogla-Kimberly is active through its subsidiary, KCTR. These risks originate from concerns regarding the economic instability, high devaluation and elevated interest rates that have characterized the Turkish economy in the past and that may recur and harm the KCTR operations.

G. Forward-Looking Statements

  This report contains various forward-looking statements, based upon the Board of Directors’ present expectations and estimates regarding the operations of the Group and its business environment. The Company does not guarantee that the future results of operations will coincide with the forward-looking statements and these may in fact differ considerably from the present forecasts as a result of factors that may change in the future, such as changes in costs and market conditions, failure to achieve projected goals, failure to achieve anticipated efficiencies and other factors which lie outside the control of the Company. The Company undertakes no obligation to publicly update such forward-looking statements, regardless of whether these updates originate from new information, future events or any other reason.

19



H. Donations and Contributions

  The AIPM Group, within the framework of its business and social commitment, invests efforts and funds in community assistance and support, while focusing on providing help to the weaker echelons of Israeli society – and primarily teenagers.

  As part of this policy, the company makes contributions to various institutions active in the said areas. The Group’s contributions amounted to NIS 350 thousand in 2007.

  In parallel, through its employees, the Company also participates in volunteer activity in the community, for promoting these same objectives.

  This year the company focused on donations to youth clubs, community centers operating in the afternoons – with the intention of fortifying and enriching teenagers while granting them a proper opportunity.

The company has also contracted an external company to conduct social mapping and intends to begin implementing the new program this year.

  Moreover the company is active in the granting of student scholarships, through the Shenkar Foundation, that was established by the company together with its Austrian strategic partner in Mondi Hadera. Assistance was also provided to two projects: A women’s club in Um-el-Fahem and a children’s club in the Eastern Worker neighborhood of Hadera, as well as for the purchase of computers for the youth center in Hadera. The total contributions of the company through the Shenkar Foundation amounted to NIS 102 thousand.

I. Members of the Board of Directors Possessing Financial Skills and Qualifications

  The minimum number of company directors possessing accounting and financial qualifications and skills was determined to be two for the company, in consideration of the nature of the accounting and financial issues that are raised in the preparation of the company’s financial statements, in view of the company’s areas of operation and in consideration of the composition of the board of directors as a whole, that includes individuals possessing business, management and professional experience that enables them to deal effectively with the tasks of managing the company, including reporting duties.

  The members of the company’s board of directors who possess accounting and financial qualifications and skills are:

Avi Yehezkel Holds a degree in Economics from Tel Aviv University and a Law degree from Bar-Ilan University. External director at Bank Yahav. Served as a Knesset member between 1992-2003, also served as Chairman of the Economics Committee, Chairman of the Defense Budget Committee, Chairman of the Capital Market Sub-Committee, Chairman of the Banking Sub-Committee and member of the Finance Committee.

Ari Bronshtein Holds a Bachelor's degree in Management and Economics from Tel Aviv University and a Master's degree in Management, Accounting and Finance from Tel Aviv University. Serves as VP of Discount Investments Ltd.; Director at Elron Electronic Industries Ltd. Former VP of Economics and Business Development and Director of Finance and Investments at Bezeq - The Israel Telecommunications Company Ltd.

Itzhak Manor Holds an MBA from Hebrew University. Serves as director at various publicly-traded and privately-held companies within the IDB Group; Chairman of companies in the David Lubinsky Group Ltd.; member of the Balance Sheet Committee at Israel Union Bank Ltd.

20



Amos Mar-Haim Holds a BA in economics and an MBA from Hebrew University. Formerly served and currently serves as Chairman or Deputy Chairman at publicly-traded or privately-held companies. Member of the Israeli Accounting Standards Board.

Amir Makov Holds a Law degree from Hebrew University and an Engineering degree from the Haifa Technion. Served as CEO of Haifa Chemicals Ltd., Sonol Israel Ltd.. Served and serves as a director of various publicly-traded and privately-held companies including Bank Leumi Ltd., Dead Sea Works Ltd., Dead Sea Bromine Ltd. and more.

J. The Company’s Internal Auditor

  A. Auditor’s Name: Eli Greenbaum
  In the position since: July 16, 2006
  Credentials: CPA

  B. The Auditor is employed by the Company.

  C. The Company’s Audit Committee has approved the appointment of the Auditor on Mar-7-06. The Auditor is a CPA by training and has dealt in Treasury positions at the Company for 20 years and consequently possesses the necessary skills for the job.

  D. The Internal Auditor is supervised by the General Manager.

  E. The work plan for internal auditing is annual. The work plan is determined on the basis of: A five-year plan, covering numerous issues that were approved by the Audit Committee according to the auditing needs of the Company and covers issues that the Internal Auditor believes warrant his examination and consideration in the course of the current year. The work plan is determined by the Internal Auditor and the Audit Committee. The work plan is approved by the Audit Committee. The judgment of the Internal Auditor in terms of deviations from the audit program, subject to the approval of the Company’s Audit Committee.

  F. The Internal Auditing program includes auditing topics in corporations that constitute significant holdings of the Company.

  G. Scope of employment: Full-time job as Auditor, plus an assistant. The auditing hours number a total of 416 monthly hours, totaling 4,100 hours annually, divided equally between the corporation and its investee companies:

Audited body
Estimated hours of audit annually
 
Internal auditing at the Company 370 hours
Auditing at investee companies 3,730 hours
Total hours 4,100 hours

21



  The Internal Auditor conducts the audit according to generally-accepted professional standards of internal auditing in Israel and worldwide, and to the estimation of the Company’s Board of Directors, based on the Company’s Audit Committee assessment, the audit is conducted according to the standards’ requirements.

  H. The Company declares that it has granted the Internal Auditor free, constant and direct access to all the information at its disposal and at the disposal of the held companies.

  I. Audit reports were submitted in writing and discussed on the following dates:

Submitted
Discussed
 
4.3.07  7.3.07
6.5.07  6.5.07
2.8.07  6.8.07
4.11.07  7.11.07

  J. The scope of employment of the Internal Auditor is determined according to a cycle that renders it possible to audit all the significant topics at the Company, once every few years.

This scope of activity, the nature, the continuity of operation and the work plan of the Internal Auditor – are reasonable – according to the estimation of the Company’s Audit Committee, while rendering it possible to realize the Internal Audit objectives of the organization.

  K. The Auditor is employed by the Company. The Board of Directors believes that the compensation received by the Internal Auditor does not influence his professional judgment.

K. Senior Employee Compensation

  In determining the compensation and bonuses of senior employees, the directors and Compensation Committee took into consideration the position and standing of each executive and his contribution to the operations and business of the Company.

  In January 2008, the board of directors decided to adopt a senior employee stock option plan. The total general expenditure from the option plan amounts to approximately NIS 27 million. The option plan’s influence on the consolidated financial reports amounts to approximately NIS 22 million

L. Auditing CPA Fees

  Current Fees

  The professional fees for the Company’s auditing CPA, covering auditing services, including auditing of the internal control on the financial reports, amounted to $312 thousand in 2007, as compared with $150 thousand in 2006. The hours invested by the auditing CPAs on account of these services amounted to 7,800 hours and 9,700 hours in the years 2007 and 2006, respectively.

22



  Follows all-inclusive fees details of the Company’s and subsidiaries auditing CPA in the reported year and in the previous year:

2007
2006
Thousands of $
hours
Thousands of $
hours
 
Auditing and tax services      150,000    4,510    150,000    9,700  
Auditing of internal control    120,000    2,400    -    -  
Auditing of IFRS    22,000    440    -    -  
Differentials    20,000    450    -    -  
Total    312,000    7,800    150,000    9,700  

M. Adoption of Accounting Standard No. 29 – Adoption of International Financial Reporting Standards (IFRS)

  In July 2006, the Israel Accounting Standards Board issued Israel Accounting Standard No. 29 – “Adoption of International Reporting Financial Standards (IFRS)”(hereinafter – “the standard” or “Standard 29”).

Pursuant to the Standard, companies that are subject to the provisions of the Securities Law, 5728-1968, and that are required to report according to the regulations published thereunder, are to prepare their financial statements in accordance with IFRS starting from the period commencing on January 1, 2008. The standard allows for early adoption starting with the financial statements published after July 31, 2006. The above does not apply to entities subject to the Securities regulations (periodical and immediate reports of external corporations) and whose financial statements are formulated not in accordance with generally accepted accounting principles in Israel. Moreover, companies that are not subject to the provisions of the Securities Law, 5728-1968, and that are not required to report according to the regulations published thereunder, are also eligible to prepare their financial statements in accordance with IFRS starting from the financial statements published subsequent to July 31, 2006.

  The initial adoption of IFRS standards shall be made according to the instructions of IFRS 1, “Initial Adoption of IFRS Standards” for the purposes of the transition.

  According to the Standard, the Company is required to include in a note to the annual financial statements as of December 31, 2007, a balance sheet as of December 31, 2007, and a statement of income for the year then ended, that have been prepared based on the recognition, measurement and presentation criteria of IFRS. The company will implement the IFRS standards starting with the financial statements for the period commencing January 1, 2008.

  For impact of international standards on the company’s financial statements – see Note 16 to the financial statements.

23



N. Detailed processes undertaken by the company’s supreme supervisors, prior to the approval of the financial statements

  The Company’s Board of Directors has appointed the Company’s Audit Committee to serve as a Balance Sheet Committee and to supervise the completeness of the financial statements and the work of the CPAs and to offer recommendations regarding the approval of the financial statements and the discussion thereof prior to said approval.

  The Committee consists of three directors, of which two possess accounting and financial expertise. The meetings of the Balance Sheet Committee, as well as the Board meetings during which the financial statements are discussed and approved, are attended by the Company’s auditing CPA, who is instructed to present the principal findings – if there are any – that surfaced during the audit or review process, as well as by the Internal Auditor.

  The Committee conducts its examination via detailed presentations from Company executives and others, including: CEO – Avi Brenner; CFO – Shaul Gliksberg. The material issues in the financial reports, including any extraordinary transactions – if any, the material assessments and critical estimates implemented in the financial statements, the reasonability of the data, the financial policy implemented and the changes therein, as well as the implementation of proper disclosure in the financial statements and the accompanying information. The Committee examines various aspects of risk assessment and control, as reflected in the financial statements (such as reporting of financial risks), as well as those affecting the reliability of the financial statements. In case necessary, the Committee demands to receive comprehensive reviews of matters with especially relevant impact, such as the implementation of international standards.

  The approval of the financial statements involves several meetings, as necessary: The first, held at the Audit Committee several days before the approval date of the financial statements, is held to discuss the material reporting issues in depth and at great length, whereas the second, held in proximity to the approval date, by the Board of Directors, to discuss the actual results. As to the supreme supervision regarding the impact of the transition to international financial reporting standards, the Committee held a detailed discussion regarding the said disclosure and the accounting policy implemented in its respect.



Tzvika Livnat Avi Brenner
Chairman of the Board of Directors General Manager

24



Exhibit 3

AMERICAN ISRAELI PAPER MILLS LIMITED
2007 CONSOLIDATED FINANCIAL STATEMENTS



AMERICAN ISRAELI PAPER MILLS LIMITED
2007 CONSOLIDATED FINANCIAL STATEMENTS

TABLE OF CONTENTS

Page
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM F-2
CONSOLIDATED FINANCIAL STATEMENTS:
    Balance sheets F-3-F-4
    Statements of income F-5
    Statements of changes in shareholders' equity F-6
    Statements of cash flows F-7-F-9
    Notes to financial statements F-10-F-55
SCHEDULE - DETAILS OF SUBSIDIARIES AND ASSOCIATED COMPANIES F-56



Report of Independent Registered Public Accounting Firm

To the shareholders of
AMERICAN ISRAELI PAPER MILLS LIMITED

We have audited the consolidated balance sheet of American Israeli Paper Mills Limited (hereafter - the Company) and its subsidiaries as of December 31, 2007 and the consolidated statement of income, changes in shareholders’ equity and cash flows for the year ended December 31, 2007. These financial statements are the responsibility of the Company’s board of directors and management. Our responsibility is to express an opinion on these financial statements based on our audits.

The financial statements of the company for the years ended December 2006 and 2005 have been audited by other independent auditors who expressed their unqualified opinion as of March 7, 2007.

We did not audit the financial statements of certain associated companies, the Company’s interest in which as reflected in the balance sheets as of December 31, 2007 is NIS 66.5 million, and the Company’s share in excess of profits over losses of which is a net amount of NIS 2.9 million, for the year ended December 31, 2007. The financial statements of those companies were audited by other Independent registered Public Accounting Firms whose reports have been furnished to us, and our opinion, insofar as it relates to amounts included for those companies, is based solely on the reports of the other independent auditors.

We conducted our audits in accordance with auditing standards generally accepted in Israel including those prescribed by the Israeli Auditors (Mode of Performance) Regulations, 1973 and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the Company’s board of directors and management, as well as evaluating the overall financial statement presentation. We believe that our audits and the reports of the other independent auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of the other independent auditors, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company and its subsidiaries as of December 31, 2007 and the consolidated results of operations, changes in shareholders’ equity and cash flows for the year ended December 31, 2007 in conformity with accounting principles generally accepted (“GAAP”) in Israel. Furthermore, in our opinion, the financial statements referred to above have been prepared in accordance with the Israeli Securities (Preparation of Annual Financial Statements) Regulations, 1993.

As explained in note 1b, the financial statements referred to above are presented in new Israeli shekels, in conformity with accounting standards issued by the Israel Accounting Standards Board.

Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu

Tel-Aviv, Israel
    March 10, 2008

F - 2



AMERICAN ISRAELI PAPER MILLS LIMITED
CONSOLIDATED BALANCE SHEETS

December 31
Note
2007
2006
NIS in thousands (see note 1b.)
 
Assets                  
CURRENT ASSETS:    8           
    Cash and cash equivalents   1u   167,745    13,621  
   
    Accounts receivable:   10a           
       Trade        178,771    168,050  
       Other        105,109    146,684  
    Inventories   10b   69,607    62,109  


           Total current assets        521,232    390,464  


INVESTMENTS AND LONG-TERM   
    RECEIVABLES:   
    Investments in associated companies   2;8   346,186    375,510  
    Deferred income taxes   7f   6,083    6,490  


                                                                     352,269    382,000  


FIXED ASSETS:     3
    Cost        1,164,847    1,109,239  
    Less - accumulated depreciation        719,281    708,416  


                                                                      445,566    400,823  


DEFERRED CHARGES,   
    net of accumulated amortization   1i           


           Total assets        1,319,067    1,173,287  



  )  Chairman of the
_____________________________________________  
Zvi Livnat )  Board of Directors
 
  )
_____________________________________________  
Avi Brener )  Chief Executive Officer
 
  )
_____________________________________________  
Shaul Gliksberg )  Chief Financial and Business
  Development Officer

Date of approval of the financial statements: 10 March 2008

The accompanying notes are an integral part of the financial statements

F - 3



December 31
Note
2007
2006
NIS in thousands (see note 1b.)
 
Liabilities and shareholders' equity                
CURRENT LIABILITIES:     8            
    Credit from banks and others    10c    143,015    203,003  
    Current maturities of long-term notes and long term loans    4a;b    42,775    41,567  
    Accounts payable and accruals:    10d            
       Trade         108,409    96,273  
       Other         87,235    103,699  


           Total current liabilities         381,434    444,542  


LONG-TERM LIABILITIES:   
    Deferred income taxes    7f    40,515    41,613  
    Loans and other liabilities  
       (net of current maturities):    4;8            
       Loans from banks    4b    28,127    33,515  
       Notes    4a    158,134    190,005  
       Other liabilities    4c    32,770    32,770  


           Total long-term liabilities         259,546    297,903  


COMMITMENTS AND CONTINGENT LIABILITIES     9            


           Total liabilities         640,980    742,445  


SHAREHOLDERS' EQUITY:     6            
    Share capital (ordinary shares of NIS 0.01 par value:  
       authorized - 20,000,000 shares; issued and paid:  
       December 31, 2007 and 2006 - 5,060,774 and  
       4,032,723 shares, respectively)         125,267    125,257  
    Capital surplus         301,695    90,060  
    Capital surplus resulting from tax benefit on exercise  
    of employee options         3,397    2,414  
    Differences from translation of foreign currency  
         financial statements of associated companies         (5,166 )  (8,341 )
    Retained earnings         252,894    221,452  


           Total shareholders equity         678,087    430,842  


           Total liabilities and shareholders' equity         1,319,067    1,173,287  



The accompanying notes are an integral part of the financial statements.

F - 4



AMERICAN ISRAELI PAPER MILLS LTD.
CONSOLIDATED STATEMENTS OF INCOME

Note
2007
2006
2005
NIS in thousands (see note 1b.)
 
SALES      10e;14    583,650    530,109    482,461  
COST OF SALES     10f    440,854    418,725    383,179  



GROSS PROFIT          142,796    111,384    99,282  



SELLING, MARKETING, ADMINISTRATIVE   
    AND GENERAL EXPENSES:     10g                 
    Selling and marketing         31,367    31,366    30,482  
    Administrative and general         36,060    29,517    25,462  



          67,427    60,883    55,944  



INCOME FROM ORDINARY OPERATIONS          75,369    50,501    43,338  
FINANCIAL EXPENSES - net     10h    19,558    31,111    12,490  
OTHER INCOME (EXPENSES) - net     10i    (2,178 )  37,305    4,444  



INCOME BEFORE TAXES ON INCOME          53,633    56,695    35,292  
TAXES ON INCOME     7    19,307    16,702    5,991  



INCOME FROM OPERATIONS OF THE   
    COMPANY AND ITS SUBSIDIARIES          34,326    39,993    29,301  
SHARE IN PROFITS (LOSSES) OF ASSOCIATED   
    COMPANIES - net     2    (2,884 )  (26,202 )  16,414  
   
 INCOME BEFORE CUMULATIVE EFFECT,   
    AT BEGINNING OF YEAR, OF AN ACCOUNTING                       



    CHANGE IN ASSOCIATED COMPANIES          31,442    13,791    45,715  
   
CUMULATIVE EFFECT, AT BEGINNING OF   
    YEAR, OF AN ACCOUNTING CHANGE IN AN ASSOCIATED COMPANY     1m    -    (461 )  -  



NET INCOME FOR THE YEAR          31,442    13,330    45,715  



   
(See note 1b)NIS
   
    EARNINGS PER SHARE:     1v;11                 
    Primary:   
    Before cumulative effect of a change in accounting policy         7.61    3.42    11.43  
    Cumulative effect, at beginning of year, of a change in accounting  
    policy of an associated company         -    (0.11 )  -  



    Net income per share         7.61    3.31    11.43  



Fully diluted:   
    Before cumulative effect of a change in accounting policy         7.60    3.39    11.35  
    Cumulative effect, at beginning of year, of a change in accounting  
    policy of an associated company         -    (0.11 )  -  



    Net income per share         7.60    3.28    11.35  



Number of shares used to compute the primary earnings per share         4,132,728    4,025,181    3,999,867  



Number of shares used to compute the fully diluted earnings per share         4,139,533    4,058,610    4,028,107  




The accompanying notes are an integral part of the financial statements.

F - 5



AMERICAN ISRAELI PAPER MILLS LIMITED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Share capital
Capital
surpluses

Capital surplus
resulting from
tax benefit on
exercise
of employee options

Differences from
currency translation
resulting from
financial
statements of
associated companies

Retained
earnings

Total
N I S   i n   t h o u s a n d s (see note 1b.)
 
BALANCE AT JANUARY 1, 2005      125,257    90,060    -    (2,807 )  362,803    575,313  
CHANGES IN 2005:   
    Net income    -    -    -    -    45,715    45,715  
    Dividend paid***    -    -    -    -    (100,039 )  (100,039 )
    Exercise of employee options into shares    *    -    401    -    -    401  
    Differences from currency translation resulting from  
       financial statements of associated companies    -    -    -    1,994    -    1,994  






BALANCE AT DECEMBER 31, 2005     125,257    90,060    401    (813 )  308,479  523,384  
CHANGES IN 2006:   
    Net income    -    -    -    -    13,330    13,330  
    Dividend paid    -    -    -    -    (100,357 )  (100,357 )
    Exercise of employee options into shares    *    -    2,013    -    -    2,013  
    Differences from currency translation resulting from  
       financial statements of associated companies    -    -    -    (7,528 )  -    (7,528 )






BALANCE AT DECEMBER 31, 2006     125,257    90,060    2,414    (8,341 )  221,452    430,842  
CHANGES IN 2007:   
    Net income    -    -    -    -    31,442    31,442  
    Costs Shares issuance (deduction of costs issuance in
        the amount of NIS 1,581 thousands)**
    10    211,635    -    -    -    211,645  
    Exercise of employee options into shares    *    -    983    -    -    983  
    Differences from currency translation resulting from  
       financial statements of associated companies    -    -    -    3,175    -    3,175  






BALANCE AT DECEMBER 31, 2007     125,267    301,695    3,397    (5,166 )  252,894    678,087  







* Represents an amount less than NIS 1,000.
** See note 6a.
*** Includes a dividend, declared in December 2005 and paid in January 2006, amounting to approximately NIS 50 million.

F - 6



AMERICAN ISRAELI PAPER MILLS LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

2007
2006
2005
NIS in thousands (see note 1b)
 
CASH FLOWS FROM OPERATING ACTIVITIES:                
    Net income for the year    31,142    13,330    45,715  
    Adjustments to reconcile net income to  
       net cash provided by operating activities (A)    38,096    39,775    42,845  



    Net cash provided by operating activities    69,538    53,105    88,560  



CASH FLOWS FROM INVESTING ACTIVITIES:   
    Purchase of fixed assets    (85,959 )  (53,107 )  (71,080 )
    Deposit and Marketable securities    -    11,582    51,003  
    Associated companies:  
       Granting of loans    (318 )  -    (2,744 )
       Collection of loans    2,893    2,112        
    Proceeds from sale of investment of associated company    27,277    -    -  
    Proceeds from sale of subsidiary consolidated in the past (B)    -    -    2,004  
    Proceeds from sale of fixed assets    31,415    419    6,532  



    Net cash used in investing activities    (24,692 )  (38,994 )  (14,285 )



CASH FLOWS FROM FINANCING ACTIVITIES:   
    Proceeds gain from private shares allocating    211,645    -    -  
    Receipt of long-term loans from banks    -    40,000    1,746  
    Repayment of long-term loans from banks    (5,212 )  (1,277 )  (277 )
    Redemption of notes    (37,167 )  (6,913 )  (6,680 )
    Dividend paid    -    (150,450 )  (49,946 )
    Short-term credit from banks - net    (59,988 )  109,832    (18,613 )



    Net cash used in financing activities    109,278    (8,808 )  (73,770 )



INCREASE IN CASH AND   
    CASH EQUIVALENTS     154,124    5,303    505  
BALANCE OF CASH AND CASH EQUIVALENTS AT   
    BEGINNING OF YEAR     13,621    8,318    7,813  



BALANCE OF CASH AND CASH EQUIVALENTS AT   
    END OF YEAR     167,745    13,621    8,318  




The accompanying notes are an integral part of the financial statements.

F - 7



AMERICAN ISRAELI PAPER MILLS LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

2007
2006
2005
NIS in thousands (see note 1b.)
 
(A)    Adjustments to reconcile net income to net cash provided                
            by operating activities:   
            Income and expenses not involving cash flows:  
               Share in losses (profits) of associated companies - net    2,884    26,663    (16,414 )
               Capital loss from sale of investment of an associated company    28    -    -  
               Dividend received from associated company    -    19,616    21,761  
               Depreciation and amortization    34,865    31,957    31,604  
               Deferred income taxes - net    (1,951 )  (5,755 )  (7,671 )
               Capital losses (gains) on:  
                 Sale of fixed assets - net    1,403    (28,823 )  (3,570 )
                 Sale of subsidiary consolidated in the past (B)    -    -    (874 )
               Losses (gains) on short-term deposits and securities    -    (166 )  45  
               Linkage and exchange differences (erosion) on principal of  
                 long-term loans from banks - net    -    -    (111 )
               Linkage differences (erosion) on principal of notes    6,326    (415 )  6,171  
               Linkage differences (erosion) on principal of long-term loans  
                 granted to associated companies    (265 )  178    (975 )



     43,290    43,255    29,966  



               Changes in operating asset and liability items:  
               Increase in trade receivables    (10,721 )  (17,641 )  (7,162 )
               Decrease (increase) in other receivables  
                  (excluding deferred income taxes)    1,168    (1,661 )  (1,587 )
               Decrease (increase) in inventories    (7,498 )  1,890    (1,612 )
               Increase in trade payables    16,101    5,761    3,018  
               Increase (decrease) in other payables and accruals    (4,244 )  8,171    20,222  



     (5,194 )  (3,480 )  12,879  



     38,096    39,775    42,845  



Supplementary disclosure of cash flow information -   
Payments in cash during the year:   
    Income taxes paid    23,415    23,877    1,559  



    Interest paid    26,428    23,714    15,828  




The accompanying notes are an integral part of the financial statements.

F - 8



AMERICAN ISRAELI PAPER MILLS LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS

2005
NIS in thousands
(see note 1b)

 
(B)   Proceeds from sale of subsidiary consolidated in the past -        
   
           Assets and liabilities of the subsidiary consolidated in the  
               past at the date of its sale:    509  
           Working capital (excluding cash and cash equivalents)    1,979  
           Fixed assets    (1,358 )
           Long-term liabilities    874  
           Capital gain from the sale    2,004  

(C)  Information on activities not involving cash flows:

  1) Dividend declared by the Company in December 2005, in the amount of approximately NIS 50 million, was paid in January 2006.

  2) Dividend declared by an associated company in December 2005 that the Company’s share in this dividend amounts to NIS 2,650,000 was paid during 2006.

  3) In December 2006 a land was sold in consideration of approximately NIS 40 million, net of tax, betterment levy and other accompanying selling cost. This amount was transferred to a trustee at the date of the transaction execution and received during January 2007 see note 10i.

  4) For December 31, 2007 the acquisition of fixed assets on credit amounts to NIS 6,634 thousands and for December 31, 2006 amounts to NIS 10,599 thousands.

The accompanying notes are an integral part of the financial statements.

F - 9



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES

  The consolidated financial statements are drawn up in conformity with accounting principles generally accepted in Israel and in accordance with the Israeli Securities (Preparation of Annual Financial Statements) Regulations, 1993. The Company’s financial statements are presented separately from these consolidated financial statements.

  The significant accounting policies, which, except for the changes in the accounting policy resulting from the first-time application, in 2007, of new accounting standards of the Israel Accounting Standards Board (hereafter - the IASB) were applied on a consistent basis, as follows:

  As to the adoption of International Financial Reporting Standards (IFRS), which is to be carried out in reporting periods commencing on January 1, 2008 and thereafter, see note 16 below.

  a. General:

  1) Activities of the Group

  American Israeli Paper Mills Limited and its subsidiaries (hereafter – the Company) are engaged in the production and sale of paper packaging, in paper recycling activities and in the marketing of office supplies. The Company also has holdings in associated companies that are engaged in the production and sale of paper and paper products including the handling of solid waste (the Company and its investee companies – hereafter –the Group). Most of the Group’s sales are made on the local (Israeli) market. For segment information, see note 14.

  2) Use of estimates in the preparation of financial statements

  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting years. Actual results could differ from those estimates.

  3) Definitions:

  Subsidiaries – companies over which the Company has control and over 50% of the ownership, the financial statements of which have been consolidated with the financial statements of the Company.

  Associated companies – investee companies, which are not subsidiaries, over whose financial and operational policy the Company exerts material influence, the investment in which is presented by the equity method. Material influence is deemed to exist when the percentage of holding in said company is 20% or more, unless there are circumstances that contradict this assumption.

  Interested parties – as defined in the Israeli Securities (Preparation of Annual Financial Statements) Regulations, 1993.

  Related parties – as defined by opinion No. 29 of the Institute of Certified Public Accountants in Israel.

F - 10



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  Controlling shareholders – Until December 31, 2006, transactions between the Company and a controlling shareholder therein were treated in accordance with the provisions of Securities Regulations (Presentation of Transactions between a Company and a Controlling Shareholder Therein in the Financial Statements), 1996 (hereinafter – “the Regulations”).

  As of January 1, 2007, the Company has been implementing Accounting Standard No. 23: “The Accounting Treatment of Transactions between an Entity and the Controlling Shareholder Therein”.

  b. Basis of presentation of the financial statements

  1) The Company draws up and presents its financial statements in Israeli currency (hereafter - shekels or NIS). in accordance with the provisions of Israel Accounting Standard No. 12 – “Discontinuance of Adjusting Financial Statements for Inflation” – of the IASB, which establishes principles for transition to nominal reporting, commencing January 1, 2004 (hereafter - the transition date). Accordingly, amounts that relate to non-monetary assets (including depreciation and amortization thereon), investments in associated companies (see also e below) “permanent” investments, and equity items, which originate from the period that preceded the transition date, are based on the data adjusted for the changes in the exchange rate of the dollar (based on the exchange rate of the dollar at December 31, 2003), as previously reported. All the amounts originating from the period after the transition date are included in the financial statements at their nominal values.

The financial statements of group companies which are drawn up in foreign currency, are translated into shekels or are remeasured in shekels for the purpose of inclusion in these financial statements, as explained in e. below.

  2) The sums of non-monetary assets do not necessarily reflect the realization value or an updated economic value, but rather only the reported sums of the said assets, as stated in (1), above. The term ‘cost’ in these financial statements shall mean the cost in reported sums.

  c. Principles of consolidation:

  1) The consolidated financial statements include the accounts of the Company and its subsidiaries. A list of the main subsidiaries is presented in a schedule to the financial statements.

  2) Intercompany transactions and balances, as well as profits on intercompany sales that have not yet been realized outside the Group, have been eliminated.

  d. Inventories

  Commencing January 1, 2007, the Company has been implementing the provisions of Accounting Standard No. 26, “Inventories”.

  Inventories are measured at the lower of cost or net realizable value. The cost of inventories includes acquisition costs, fixed and varied overhead costs, as well as others costs incurred in bringing the inventory to the current location and condition.

The net realization value represents the selling price estimate during the ordinary course of business, net of the estimate of completion costs and the estimate of costs required to perform the sale.

  Until December 31, 2006, inventory was presented at the lower of cost or market value.

F - 11



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  In accordance with the Standard, when inventories are purchased under credit terms whereby the arrangement involves a financing element, the inventories should be presented at cost reflecting the purchase price under ordinary credit terms. The difference between the actual purchase amount and the cost reflecting the purchase price under ordinary credit terms, is recognized as an interest expense during the credit period.

  The cost of inventory is determined on a moving average basis.

  The spare parts of machinery and equipment, which are not intended for current use, are presented under “fixed assets”.

  The first-time application of the standard did not have any effect on the Company’s financial statements.

  e. Investments in associated companies:

  1) The investments in these companies are accounted for by the equity method. According to this method, the Company records, in its statement of income, its share in the profits and losses of these companies that were created after acquisition, and, in its statement of changes in shareholders’ equity, its share in changes in capital surpluses (mostly translation differences relating to their investments in subsidiaries that present their financial statements in foreign currency) that were created after acquisition.

  2) Profits on intercompany sales, not yet realized outside the Group, have been eliminated according to the percentage of the Company’s holding in such companies.

  3) The Company reviews at each balance sheet date whether any events have occurred or changes in circumstances have taken place, which might indicate that there has been an impairment of its investments in associated companies – see i. below.

  4) The excess of cost of the investment in associated companies over the equity in net assets at time of acquisition (“excess of cost of investment”) or the excess of equity in net assets of associated companies at time of acquisition over the cost of their acquisition (“negative excess of cost of investment”) represent the amounts attributed to specific assets upon acquisition, at fair value. The excess of cost of investment and the negative excess of cost of investment are presented at their net amount and are amortized over the remaining useful life of the assets. The average rate of amortization is 10%.

  5) In accordance with the provisions of Standard No. 20 (As Amended), which is applied by the group companies since January 1, 2006, as of that date, amortization of goodwill at associated company, which until then was included under “share in profits (losses) of associated companies”, was discontinued. The amounts of amortization of goodwill, included under “share in profits (losses) of associated companies”, as above, for the year ended December 31, 2005 are NIS 4 million.

  f. Marketable securities

  These securities are stated at market prices.

  The changes in value of the above securities are carried to financial income or expense.

F - 12



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  g. Real estate for investment

  Commencing January 1, 2007, when the standard became effective, the Company has been implementing Accounting Standard No. 16, “Real Estate For Investment”.

  Real estate for investment is defined as real estate (land or a building or part of a building or both), which is held (by the owners or under a financing lease), for the purpose of producing rental income or realizing a capital appreciation or both, and not for the purpose of:

  The use of manufacture or supply of goods or services or for administrative purposes, or

  Sale during the ordinary course of business

  The Company does not own any buildings that fall under the definition of Real Estate for Investment. The Company has several leasing rights in real estate which, in accordance with IFRS, are classified as operating leases. Upon initial adoption of IFRS, the Company does not intend to classify these leasehold rights as real estate held for investment. The Company has consequently decided not to classify these leasehold rights as real estate held for investment according to Standard 16, but rather to continue to present them at cost, as part of fixed assets, pursuant to generally accepted accounting principles in Israel. The initial adoption of the provisions of the Standard did not consequently have a material impact on the Company’s financial statements.

  h. Fixed assets:

  Commencing January 1, 2007, The Company has been implementing Accounting Standard No. 27 –“Fixed Assets” and Accounting Standard No. 28 “Amendment of Transition Provisions in Accounting Standard No. 27, Fixed Assets”.

  A fixed asset is a tangible item, which is held for use in the manufacture or supply of goods or services, or leased to others, which is predicted to be used for more than one period. The Company presents its fixed assets items according to the cost model.

  Under the cost method – a fixed asset item is presented at the balance sheet at cost (net of any investment grants), less any accumulated depreciation and any accumulated impairment losses. The cost includes the cost of the asset’s acquisition as well as costs that can be directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The cost of qualifying assets also includes credit costs which have to be discounted as stated in note k. below.

  The depreciation is carried out systematically by the straight line method over the expected useful life of the item’s components from the date in which the asset is prepared for its intended use.

  The useful life that was used in the calculation of the asset’s depreciation is as follows:

Years
 
Buildings 10 to 50 (primarily 33)
Machinery and equipment 7 to 20 (Primarily 10 and 20)
Vehicles 5 to 7 (primarily 7)
Office furniture & equipment (including computers) 3 to 17 (primarily 4)

F - 13



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  In accordance with the implementation of the transitional provisions of Accounting Standard No. 28 “Amendment of Transition Provisions in Accounting Standard No. 27, Fixed Assets”, as of January 1, 2007, the Company has been adopting the cost model.

  i. Impairment of assets

  The Company assesses – at each balance sheet date – whether any events have occurred or changes in circumstances have taken place, which might indicate that there has been an impairment of non-monetary assets, mainly fixed assets and investments in associated companies. When such indicators of impairment are present, the Company evaluates whether the carrying value of the asset is recoverable from the cash flows expected from that asset.

  The recoverable value of an asset is determined according to the higher of the net selling price of the asset or its value in use to the Company. The value in use is determined according to the present value of anticipated cash flows from the continued use of the asset, including those expected at the time of its future retirement and disposal.

  When it is not possible to assess whether an impairment provision is required for a particular asset on its own, the need for such a provision is assessed in relation to the recoverable value of the cash-generating unit to which that asset belongs.

In accordance with the transitional provisions of Standard 22, commencing January 1, 2006, in addition to the aforesaid, the financial statements include the following changes:

  The balance of deferred issuance costs, which at December 31, 2005 amounted to NIS 946 thousands, has been reclassified and presented as a deduction from the amount of the liabilities to which such expenses relate. Through December 31, 2005, deferred issuance costs were included under other assets and amortized according to the straight-line method.

  The change in the amortization method of deferred issuance costs, as above, do not have a material effect on the operating results in the reported years.

  j. Deferred charges

  Until December 31, 2005, the deferred charges in respect of issue of debentures were displayed in Other Assets at their cost, deduction of accumulated amortization. The above expenses that were attributed to the debenture issuance were amortized at the straight line method on the basis of the weighted average of the debentures in turnover, till their redemption date.

  The balance of deferred issuance costs, which at December 31, 2005 amounted to NIS 946 thousands, has been reclassified and presented as a deduction from the amount of the liabilities to which such expenses relate. Through December 31, 2005, deferred issuance costs were included under other assets and amortized according to the straight-line method.

  k. Credit costs

  The Company has been discounting credit costs in accordance with Standard No. 3 –“Discounting of Credit Costs” of the Israeli Institute of Accounting Standards.

  Pursuant to Standard No. 3, specific and non-specific financing costs are to be capitalized to qualifying assets (assets under preparation or establishment, which still do not serve their purpose and the preparation of which for their intended use or sale require considerable time, all in accordance with the rule established in Standard No. 3). Non-specific financing costs are capitalized to such qualifying assets, or portion thereof, which was not financed with specific credit, by means of a rate which is the weighted-average cost of the financing sources which were not specifically capitalized.

F - 14



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  l. Deferred income taxes:

  The Company and the companies in the Group allocate taxes in respect of temporary differences between the value of assets and liabilities in the financial statements and their tax base and in respect of losses for tax purposes, whose realization is predictable. Deferred taxes are computed at the tax rates expected to be in effect at the time of realization thereof, as they are known at the balance sheet date.

  The current taxes, as well as the changes in the deferred tax balances, are included in the tax expenses or income in the reporting period.

  Taxes that would apply in the event of disposal of investments in subsidiaries and associated companies have not been taken into account in computing the deferred taxes, as it is the Company’s policy to hold these investments, not to realize them.

  The Group may incur an additional tax liability in the event of an intercompany dividend distribution derived from “approved enterprises” profits – see note 7a. No account was taken of this additional tax, since it is the Group’s policy not to cause distribution of dividends, which would involve an additional tax liability to the Group in the foreseeable future.

  In April 2005, the IASB issued Clarification No. 7 – “Accounting Treatment of the Tax Benefits, in Respect of Capital Instruments Granted to Employees, For Which No Compensation was Recognized”. The provisions of this clarification apply to such tax benefits, which have not been allowed as a deduction through December 31, 2004. The clarification stipulates that, commencing on January 1, 2005, the tax benefit derived by the Company from the exercise of options granted to employees is to be carried to shareholders’ equity, in the period in which the benefit to the employees is allowed as a deduction for tax purposes. Formerly, the aforesaid tax saving was credited to the statement of income, as part of the taxes on income item.

  m. Revenue recognition

  Commencing January 1, 2006, the company applies Israel Accounting Standard No. 25 of the IASB – “Revenue”, which prescribes recognition, measurement, presentation and disclosure criteria for revenues originating from the sale of goods purchased or manufactured by the company.

  Revenue is measured, as detailed below, at the fair value of the consideration received or the consideration that the company is entitled to receive, taking into account trade discounts and/or bulk discounts granted by the entity:

  Revenue from sale of goods is recognized when all the following conditions have been satisfied: (a) the significant risks and rewards of ownership of the goods have been transferred to the buyer; (b) the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; (c) the amount of revenue can be measured reliably; (d) it is probable that the economic benefits associated with the transaction will flow to the company; and (e) the costs incurred or to be incurred in respect of the transaction can be measured reliably.

F - 15



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  The Company implements Clarification No. 8 of the Israeli Institute of Accounting Standard regarding the reporting of revenues on a gross basis or a net basis. Accordingly, the Company’s revenues as an agency or intermediary, without bearing the risks and returns that derive from the transaction, are presented on a net basis.

  Interest income is accrued on a cumulative basis, taking into consideration the principal to be repaid and by using the effective interest rate.

  Dividend income in respect of investments is recognized on the date in which the entitlement for said income was created for the shareholders.

  Upon the application of the standard, an associated company separates the financing component embedded in revenue from sales made on credit for periods exceeding the customary credit period in its industry (mainly 90 days), that does not bear interest at the appropriate rate; the financing component is determined according to the amount by which the nominal amount of consideration for the transaction exceeds the present value of future cash payments in respect thereof, based on the customary market interest rate applicable to credit extended under similar terms. Revenue from the financing component is recognized over the credit period. Through December 31, 2005, the company did not separate the financing component in respect of sales made on credit, as above, and included within revenue from the sale on the date of recognition of such revenue.

  In accordance with the transitional provisions of the standard, on January 1, 2006 the company recognized an expense of NIS 1.1 million as a result of presentation in present value, resulting from the adjustment of trade receivables in respect of such credit transactions to their present value on the effective date of the standard, the share of the company at the adjustment effect as above was approximately NIS 0.5 million which is presented in these financial statements under “Cumulative effect, at beginning of year, of an accounting change in an associated company”.

  n. Shipping and handling costs

  Shipping and handling costs are classified as a component of selling and marketing expenses.

  o. Allowance for doubtful accounts

  The allowance is determined mainly in respect of specific debts doubtful of collection (see note 12b).

  p. Derivate financial instruments

  Gains and losses on derivatives that are hedging existing assets or liabilities are recognized in income commensurate with the results from those assets or liabilities.

F - 16



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  q. Fair Value of Financial Instruments

  The fair value of financial instruments traded in active markets is based on the quoted prices as of the balance sheet date. The fair value of financial instruments that are not traded in an active market will be determined on the market prices of similar financial instruments and in the absence thereof, based on accepted valuation methods.

The Company uses several valuation techniques, which are accompanied by assumptions based on the existing economic conditions at each balance sheet date.

  The applied valuation methods include the current value of cash flows, economic models for the valuation of options and additional acceptable valuation methods.

  r. Offset of Financial instruments

  Financial assets and financial liabilities are presented on the balance sheet at their net amount, only when the Company has a legally enforceable right to effect such set off, and subject to the existence of intent to settle the asset and the liability on a net basis, or to realize the asset and settle the liability simultaneously.

  s. Share-based payment

  Commencing January 1, 2006, the company applies Israel Accounting Standard No. 24 of the IASB, “Share-Based Payment” (hereafter - Standard 24), which prescribes the recognition and measurement principles, as well as the disclosure requirements, relating to share-based payment transactions.

  Since the company has not granted any equity-settled awards, nor made modifications to existing grants, subsequent to March 15, 2005, the measurement criteria of the standard do not apply to past grants made by the company, and its application has not had any effect on the financial statements of the Company.

  t. Transactions between the Company and Controlling Shareholders Therein

  1. Until December 31, 2006, transactions between the Company and a controlling shareholder therein were treated in accordance with the provisions of Securities Regulations (Presentation of Transactions between a Company and a Controlling Shareholder Therein in the Financial Statements), 1996 (hereinafter – “the Regulations”).

  As of January 1, 2007, the Company has been implementing Accounting Standard No. 23: “The Accounting Treatment of Transactions between an Entity and the Controlling Shareholder Therein”.

  This standard stated that the basis of valuation in transactions between an entity and the controlling shareholder therein is the fair value. Transactions such as loans of controlling shareholders or distribution pf dividend to controlling shareholders are not be recorded in shareholders’ equity and should to be included in the operating results of the controlled entity. The differences between the proceeds determined in the transactions between an entity and a controlling shareholder therein and the fair value of these transactions, shall be carried to shareholders’ equity. Current taxes and deferred taxes that relate to items carried to shareholders’ equity in respect of transactions with controlling shareholders, shall also be carried directly to shareholders’ equity. The provisions of the standard do not apply to transactions of business combinations under the same controlling interest.

The implementation of the standard did not have any effect on the financial statements of the Company.

F - 17



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  2. Until December 31, 2006, loans provided/received to/from a controlling shareholder, not under market conditions, were presented in the financial statements at their fair value only if the difference between the proceeds of the loan and its fair value exceeded 5 percent.

  As of January 1, 2007, loans provided/received are presented on the date of the initial recognition of the fair value, while the difference between the amount of the loan and its fair value is carried to shareholders’ equity.

  The standard applies to transactions between an entity and a controlling shareholder therein, which were carried out after January 1, 2007, as well as to loans provided or received from a controlling shareholder prior to January 1, 2007, starting from this date.

  Pursuant to the standard, the balance of loans that were granted by the Company to an associated company, as at January 1, 2007, is measured at fair value.

The implementation of the standard did not have material effect on the financial statements of the Company.

  u. Cash equivalents

  The Company considers all highly liquid investments, which include short-term bank deposits that are not restricted as to withdrawal or use, the period to maturity of which did not exceed three months at time of deposit, to be cash equivalents.

  v. Net income per share

  The computation of basic net income per share is generally based on earnings available for distribution to holders of ordinary shares, divided by the weighted average number of ordinary shares outstanding during the period.

  In computing diluted net incomeper share, the weighted average number of shares to be issued, assuming that all dilutive potential shares are converted into shares, is to be added to the average number of ordinary shares used in the computation of the basic income (loss) per share. Potential shares are taken into account, as above, only when their effect is dilutive (reducing net income per share from continuing activities).

  Comparative net income per share figures for the year 2005 included in these financial statements reflect a retrospective application of the new standard’s computation directives.

  As to the data used in the computation of net income per share, as above – see note 11

  w. Israel Accounting Standard No. 29 – “Adoption of International Reporting FinancialStandards (IFRS)"

  In July 2006, the Israel Accounting Standards Board issued Israel Accounting Standard No. 29 – “Adoption of International Reporting Financial Standards (IFRS)”(hereafter – “the standard” or “Standard 29”).

  The standard stipulates that companies, which are subject to the Securities Law, and are required to report pursuant to regulations issued thereunder, except for offshore corporations, shall draw up their financial statements under International Financial Reporting Standards (IFRS) and the clarifications thereto, which are issued by the IASB (The International Accounting Standards Board).

F - 18



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 1 – SIGNIFICANT ACCOUNTING POLICIES (continued):

  An entity implementing the IFRS as of January 1, 2008, which elected to report comparative data for one year only (2007), shall be required to prepare an opening balance sheet as of January 1, 2007 (hereafter – “opening balance sheet”) in accordance with IFRS provisions.

  The transition to reporting under IFRS shall be conducted in accordance with the provisions of IFRS 1, “First-Time Adoption of International Financial Reporting Standards”. IFRS 1 prescribes rules on how an entity should make the transition from financial reporting based on previous local accounting rules, to financial reporting based on international accounting standards. IFRS 1 supersedes all the transitional provisions established by other IFRS (including transitional provisions established in previous local accounting standards) and states that all IFRS should be adopted retroactively in the opening balance sheet. At the same time, IFRS 1 provides reliefs concerning mandatory retroactive implementation with regard to certain defined topics. In addition, IFRS 1 specifies several exceptions to the principle of retrospective application of certain aspects of other IFRS.

  The Company’s management has elected to adopt IFRS starting from January 1, 2008, see Note 16 regarding reconciliations to be carried out during the transition to reporting under IFRS and the reliefs which the Company has chosen pursuant to the provisions of IFRS1.

F - 19



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 – INVESTMENTS IN ASSOCIATED COMPANIES:

  a. The Company has a number of investments in associated companies, which are held either directly or through investee companies. The financial statements of significant associated companies (Mondi Business Paper Hadera Ltd. – formerly Neusiedler Hadera Paper Ltd, NHP – Hogla-Kimberly Ltd and Carmel container system Ltd.) are attached to these financial statements.

  b. Composed as follows:

December 31
2007
2006
NIS in thousands
 
Shares:            
    Cost    7,325    54,241  
    Excess of cost of investment - net    6,929    2,086  
    L e s s - accumulated amortization    (6,929 )  (2,086 )
Gain on issuance of shares of an associated  
    company to a third party    40,241    40,241  
Differences from translation of foreign currency  
    financial statements    (5,166 )  (8,341 )
Share in profits (after deduction of losses) accumulated since  
    acquisition    249,132    219,328  


     291,532    305,469  
Long-term loans and capital notes *    54,654    70,041  


     346,186    375,510  



  * Classified by linkage terms and rate of interest, the total amounts of the loans and capital notes are as follows:

Weighted average
interest rate
at December 31,
2006

December 31
2007
2006
%
NIS in thousands
 
Capital notes in dollars           2,698    6,337  
Unlinked loans and capital notes    4.8 %  51,956    63,704  


          54,654    70,041  



  As of December 31, 2007, the repayment dates of the balance of the loans and capital notes have not yet been determined.

F - 20



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 – INVESTMENTS IN ASSOCIATED COMPANIES (continued):

  c. The changes in the investments during 2007 are as follows:

NIS in
thousands

 
 Balance at the beginning of the year      375,510  

Changes during the year:  
    Share in losses of associated companies - net    (2,884 )
    Dividend from associated companies    (14,692 )
    Adjustments resulting from translation of foreign currency  
        financial statements    3,175  
    Share in capital surplus from capital note to associated company    464  
    Increase in balance of long-term loans and capital notes - net    (15,387 )

Balance at end of year    376,186  


  d. Mondi Business Paper Hadera Ltd. (hereafter - Mondi Hadera; formerly – Neusiedler Hadera Paper Ltd. – NHP):

  Mondi Hadera is held to the extent of 49.9% by the Company and also by Mondi Business Paper LTD (hereafter – MBP), under an agreement dated November 21, 1999. According to the said agreement, Mondi Hadera purchased the Group’s activities in the field of printing and writing paper, and issued to MBP 50.1% of its shares. As part of the said agreement, Neusiedler was granted an option to sell to the Company its holdings in Mondi Hadera, at a price that is 20% lower than the value (as defined in the agreement). The understanding between the parties is that the option would only be exercised under prolonged, extraordinary circumstances that preclude the operation of Mondi Hadera in Israel. The Company believes that the likelihood of such circumstances is very remote.

  e. Hogla-Kimberly Ltd. (hereafter – Hogla-Kimberly)

  Hogla-Kimberly is held to the extent of 49.9% by the Company and to the extent of 50.1% by Kimberly Clark Corporation (hereafter- KC).

  f. Investment in Carmel Container Systems Limited (hereafter – Carmel)

  Carmel Container Systems was held to the extent of 26.25% by the Company. During the second quarter an affiliated company (Carmel Container Systems Limited hereafter – Carmel) acquired its own shares which were held by part of its minority shareholders. As a result of this acquisition the share of holding in Carmel increased from 26.25% to 36.21%. The increase in the share of holding yielded to the company negative excess of cost in the amount of NIS 4,923 thousands which according to standard 20 (adjusted) was related to non financial assets, which will be realized according to the rate of realization of these assets.

  During the period the Company included in the profits from affiliated companies, profit amount of NIS 2,439 thousands form the realization of these asstes.

F - 21



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 2 – INVESTMENTS IN ASSOCIATED COMPANIES (continued):

  g. Investment in T.M.M Integrated Recycling Industries Ltd.

  On January 4, 2007, the Company entered into an agreement with Veolia Israel CGEA Ltd. (hereinafter: “CGEA”), whereby it will sell to CGEA its holdings in Barthelemi, along with its remaining holdings in T.M.M.Pursuant to the agreement, CGEA has acquired all of the Company’s holdings in Barthelemi.CGEA also acquired all of the Company’s holdings in T.M.M, as part of a complete tender offer and starting February 2007, the Company is no longer a shareholder in T.M.M.

  The sale of the holdings in T.M.M was made in consideration of a sum approximately similar to the book value, after taking into account, the impairment as mention above.

F - 22



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 – FIXED ASSETS:

  a. Composition of assets and the accumulated depreciation thereon, grouped by major classifications, and changes therein during 2007, are as follows:

Cost
Accumulated depreciation
Balance at
beginning
of year

Additions
during
the year

Retirements
during
the year

Balance at
end of
year

Balance at
beginning
of year

Additions
during
the year

Retirements
during
the year

Balance at
end of
year

Depreciated balance
December 31
2007
2006
NIS in thousands
NIS in thousands
NIS in thousands
 
Land and buildings thereon      228,747    21,434    99    250,082    113,944    3,673    154    117,463    132,619    114,803  
Machinery and equipment    702,206    80,592    20,027    762,771    512,044    25,658    8,505    529,197    233,574    190,162  
Vehicles    35,339    5,228    5,322    35,245    23,049    3,409    5,147    21,311    13,934    12,290  
Office furniture
    and equipment
  
   (including computers)    70,913    2,377    807    72,483    59,379    2,125    10,194    51,310    21,173    11,534  
Payments on account of  
   machinery and
   equipment, net
    49,329    (27,547 )  -    21,782    -    -    -    -    21,782    49,329  
Spare parts - not current, net    22,705         221    22,484    -    -    -    -    22,484    22,705  










     1,109,239    82,084    26,476    1,164,847    708,416    34,865    24,000    719,281    445,566    400,823  











F - 23



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 3 – FIXED ASSETS (continued):

  b. The item is net of investment grants in respect of investments in “approved enterprises” (see notes 7a).

  c. The Company’s real estate is partly owned and partly leased – to the extent of NIS 37.5 million, in respect of which lease fees of approximately NIS 25.8 million have been capitalized. The leasehold rights are for 49-57 year periods ending in the years 2008 to 2059, with options to extend for an additional 49 years.

  d. As of December 31, 2007 and 2006, the cost of fixed assets includes borrowing costs of NIS 1,007,000 capitalized to the cost of machinery and equipment.

  e. Depreciation expenses amounted to NIS 34,865,000, NIS 31,957,000 and NIS 31,604,000 , for the years ended December 31, 2007, 2006 and 2005, respectively.

NOTE 4 – NOTES AND OTHER LONG-TERM LIABILITIES:

  a. Notes

  The item represents two series of notes issued to institutional investors as follows:

December 31
2007
2006
NIS in thousands
Series II
Series I
Series II
Series I
 
Balance      182,052    14,098    206,627    20,522  
Less - current maturities    30,342    7,049    29,518    6,841  




     151,710    7,049    177,109    13,681  





  1) Series I – May 1992

  The balance of the notes as of December 31, 2007 is redeemable in two installments, due in June of each of the years 2008-2009, each installment amounting to 6.66% of the original par value of the notes, which is NIS 105,055,000, in December 2007 terms; the unpaid balance of the notes bears annual interest of 3.8%, payable annually each June. The notes – principal and interest – are linked to the Israeli known CPI (base CPI of February 1992).

  2) Series II – December 2003

  The balance of the notes as of December 31, 2007 is redeemable in 6 equal, annual installments due in December of each of the years 2008-2013; the unpaid balance of the notes bears annual interest of 5.65%, payable annually each December. The notes –principal and interest – are linked to the Israeli known CPI (based CPI of November 2003).

F - 24



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 4 – NOTES AND OTHER LONG-TERM LIABILITIES:

  3) As of December 31 2007 the balance of the notes represents in deduction of issuance costs amounts to NIS 625 thousands. As to the change from January 2006 in the presentation of deferred issuance costs – see note 1j above.

  b. Long-Term Loans

  The section refers to two long-term loans that were received from banks, as detailed below:

2007
2006
NIS Thousands
NIS Thousands
 
Loan 1      11,591    14,319  
Loan 2    21,920    24,404  
Less - current maturities    5,384    5,208  


     28,127    33,515  



  1) Loan 1

  In July 2006, the Company assumed a loan of NIS 15 million.The outstanding balance as at December 31, 2007, is scheduled for repayment in 17 quarterly installments through to January 2012, each in the sum of NIS 0.7 million.The outstanding balance of the loan carries a variable rate of interest, linked to the Prime lending rate.

  2) Loan 2

  In July 2006, the Company assumed a loan of NIS 25 million.The outstanding balance as at December 31, 2007, is scheduled for repayment in 27 quarterly installments through to July 2014, each in the sum of NIS 1.0 million including principal and interest component on the outstanding balance of principal.The outstanding balance of the loan carries a variable rate of interest, linked to the Prime lending rate.

  c. Other liability

  The capital note from an associated company is unlinked and interest free. No repayment date has been fixed, but the associated company does not intend to demand the repayment of the capital note before January 1, 2009.

F - 25



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 5 – EMPLOYEE RIGHTS UPON RETIREMENT:

  a. Israeli labor laws and agreements require the Company and its subsidiaries to pay severance pay to employees dismissed or leaving their employment under certain circumstances, computed on the basis of the number of years of service, or a pension upon retirement.

  To cover the liability for employee rights upon retirement, pursuant to labor agreements in force and based on salary components that, in management’s opinion, create entitlement to severance pay, deposits are made by the Company and its subsidiaries with various provident funds (including pension funds) or insurance policies for the benefit of the employees.

  The severance pay and pension liability and the amounts funded as above are not reflected in the financial statements, as the pension and severance pay risks have been irrevocably transferred to the pension funds and the insurance companies, as allowed by the Severance Pay Law.

  b. The expenses relating to employee rights upon retirement, which reflect the amounts that were deposited during the reported years with provident funds, pension funds and various insurance policies, are NIS 9,398,000, NIS 8,849,000 and NIS 8,710,000 in 2007, 2006, and 2005, respectively.

NOTE 6 – SHAREHOLDERS’ EQUITY:

  a. Share capital

  Composed of ordinary registered shares of NIS 0.01 par value, as follows:

December 31
2007
2006
Authorized
Issued and paid
 
Number of shares      20,000,000    5,060,774    4,032,723  



Amount in NIS    200,000    50,608    40,327  




  The shares are traded on stock exchanges in Tel-Aviv and in the U.S. (“AMEX”). The quoted prices per share, as of December 31, 2007 are NIS 249.2 and $ 65.50 (NIS 251.91), respectively.

  As part of the Company’s arrangement for the financing of the acquisition of the new machine for the manufacture of packaging paper in November 2007, the Company performed a private allotment of 1,012,585 ordinary shares of NIS 0.01 par value of the Company, which, as of the date of allotment, accounted for 20% of the issued share capital of the Company against an investment in the total sum of $213 million (hereinafter in this section: “the raised amount”). About 60% of the shares (607,551 shares) were allotted to the shareholders in the Company, Clal Industries and Investments and Discount Investments (hereinafter: “the special offerees”), in accordance with the pro-rata holdings in the Company, and 40% of the shares (405,034 shares) were offered by way of a tender to institutional entities and private entities. The price per share for institutional entities and private entities as determined in the tender was NIS 210. Accordingly, the price per share for Clal Industries and Investments and Discount Investments considering the amount of shares offered to Clal Industries and Investments and Discount Investments, was set at NIS 211.05 (the price per share in the tender plus a rate of 0.5%). The Company paid the distributors a rate of 1.2% of the total consideration received from institutional entities and private entities, that is, a sum of NIS 1,020,686.

F - 26



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 6 – SHAREHOLDERS’ EQUITY (continued):

  The share capital was increased as a result from this issuance in amounts of NIS 10 thousands and the capital surplus that divided from the issuance in deduction of cost issuance as mentioned above amounts of NIS 211,635 thousands.

  b. Employee stock option plans:

  1) The 2001 plan for senior officers in the Group

  On April 2, 2001, the Company’s board of directors approved a stock option plan for senior officers in the Group (hereafter – the 2001 plan for senior officers). Under this plan, 194,300 options were allotted on July 5, 2001 without consideration. Each option can be exercised to purchase one ordinary share of NIS 0.01 par value of the Company. The options are exercisable in four equal annual batches. The blocking period of the first batch is two years, commencing on the date of grant; the blocking period of the second batch is three years from the date of grant, and so forth. Each batch is exercisable within two years from the end of the blocking period.

  The exercise price of the options granted as above was set at NIS 217.00, linked to the CPI, on the basis of the known CPI on April 2, 2001. The exercise price for each batch is determined as the lesser of the aforementioned exercise price or the average price of the Company’s shares as quoted on the Tel-Aviv Stock Exchange (hereafter - the Stock Exchange) during the thirty trading days preceding to the effective date of each batch, less 10%. The 2001 plan for senior officers expired during July 2007.

  In 2007, 2006 and 2005, 35,425, 44,998 and 13,877 options, respectively, were exercised under the 2001 plan for senior officers, and 15,466, 24,303 and 4,307 shares of NIS 0.01, respectively, were issued following the exercise of the options, as above. 8,250 options expired in 2005 (from the first batch) and 10,225 options expired in 2006 (from the second batch). In 2006 12,225 option were cancelled from the third batch and 12,225 were cancelled from the forth batch.

  This plan is designed to be governed by the terms stipulated by Section 102 of the Israeli Income Tax Ordinance. Inter alia, these terms provide that the Company is allowed to claim, as an expense for tax purposes, the amounts credited to the employees as a benefit in respect of shares or options granted under the plan.

  The amount allowed as an expense for tax purposes, at the time the employee utilizes such benefit, is limited to the amount of the benefit that is liable to tax as labor income, in the hands of the employee; all being subject to the restrictions specified in Section 102 of the Income Tax Ordinance.

  Since, in accordance with Israeli accounting principles, the Company does not recognize the expense in its accounts (with respect to the salary benefit embodied in these grants), then under Clarification No. 7 of the IASB (See note 1j), the Company credited the tax saving derived from the exercise of benefits by employees in the years 2005, 2006 and 2007 to capital surplus.

F - 27



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 6 – SHAREHOLDERS’ EQUITY (continued):

  2) The 2001 employee plan

  On August 29, 2001, the Company’s board of directors approved a stock option plan for employees in the Group, according to a specification (hereafter – the 2001 employee plan). Under this plan, up to 125,000 options will be allotted without consideration. Each option can be exercised to purchase one ordinary share of NIS 0.01 par value of the Company. The blocking period of the options is two years from the date of grant. Each option is exercisable within three years from the end of the blocking period.

  On November 4, 2001, 81,455 options were granted under the 2001 employee plan.

  The exercise price of all the options granted as above was set at NIS 160.99, linked to the CPI, on the basis of the known CPI on August 29, 2001. This price represents the average price of the Company’s shares as quoted on the Tel-Aviv Stock Exchange during the thirty trading days prior to the date of the board of directors’ approval, less 10%. The 2001 employee Plan was expired during November 2006.

  In 2006 and 2005 10,091 and 2,405 options, respectively, were exercised under the 2001 employee plan, and 6,215 and 1,224 shares of NIS 0.01, respectively, were issued following the exercise of options, as above. The last of the options that were granted and were not exercised, expired during 2006.

  This plan is designed to be governed by the terms stipulated by Section 102 of the Israeli Income Tax Ordinance. Inter alia, these terms provide that the Company is allowed to claim, as an expense for tax purposes, the amounts credited to the employees as a benefit in respect of shares or options granted under the plan.

  The amount allowed as an expense for tax purposes, at the time the employee utilizes such benefit, is limited to the amount of the benefit that is liable to tax as labor income, in the hands of the employee; all being subject to the restrictions specified in Section 102 of the Income Tax Ordinance.

  Since, in accordance with Israeli accounting principles, the Company does not recognize the expense in its accounts (with respect to the salary benefit embodied in these grants), then under Clarification No. 7 of the IASB (See note 1j), the Company credited the tax saving derived from the exercise of benefits by employees in the years 2006 and 2005 to capital surplus.

  3) The 2008 plan for senior officers in the Group

  With regard to the 2008 plan for senior officers in the group see note 15 – events subsequent balance sheet date.

NOTE 7 – TAXES ON INCOME:

  a. Tax benefits under the Law for the Encouragement of Capital Investments, 1959 (hereafter – the law)

  Under the law, by virtue of the “approved enterprise” status granted to certain of their production facilities, certain subsidiaries were entitled to various tax benefits (mainly reduced tax rates) until 2003.

  During the period of benefits – mainly 7 years commencing in the first year in which the companies earn taxable income from the approved enterprises, provided the maximum period to which it is restricted by law has not elapsed – reduced tax rates or exemption from tax apply, as follows:

F - 28



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 7 – TAXES ON INCOME (continued):

  1) Corporate tax rate of 25%, instead of the regular tax rate (see d. below).

  2) Tax exemption on income from certain approved enterprises in respect of which the companies have elected the “alternative benefits” (involving waiver of government guaranteed loans instead of the tax exemption); the length of the exemption period is 4 years, after which the income from these enterprises is taxable at the rate of 25% for 3 years.

  The part of the taxable income, which is entitled to the tax benefits, is determined on the basis of the ratio of the turnover attributed to the “approved enterprise” to the total turnover of these companies, taking into account the ratio of the “approved enterprise” assets to total assets of these companies. The turnover that is attributed to the “approved enterprise” is generally computed on the basis of the ratio of the increase in turnover to the “basic” turnover stipulated in the instrument of approval.

  The period of benefits in respect of the “approved enterprises” of these companies expired at the end of 2003.

  The entitlement to the above benefits is conditional upon the companies’ fulfilling the conditions stipulated by the law, regulations published there under and the instruments of approval for the specific investments in “approved enterprises”. In the event of failure to comply with these conditions, the benefits may be cancelled and the companies may be required to refund the amount of the benefits, in whole or in part, with the addition of CPI linkage differences and interest.

  b. Measurement of results for tax purposes under the Income Tax (Inflationary Adjustments) Law, 1985 (hereafter – the inflationary adjustments law)

  Under the inflationary adjustments law, results for tax purposes are measured in real terms, having regard to the changes in the Israeli CPI. The Company and its subsidiaries are taxed under this law.

  On February 26, 2008, the Knesset ratified the third reading of the Income Tax Law (Inflation Adjustments) (Amendment 20) (Limitation of Term of Validity) – 2008 (hereinafter: “The Amendment”), pursuant to which the application of the inflationary adjustment law will terminate in tax year 2007 and as of tax year 2008, the law will no longer apply, other than transition regulations whose intention it is to prevent distortions in tax calculations.

  According to the amendment, in tax year 2008 and thereafter, the adjustment of revenues for tax purposes will no longer be considered a real-term basis for measurement. Moreover, the linkage to the CPI of the depreciated sums of fixed assets and carryover losses for tax purposes will be discontinued, in a manner whereby these sums will be adjusted until the CPI at the end of 2007 and their linkage to the CPI will end as of that date.

  c. The Law for the Encouragement of Industry (Taxation), 1969

  The Company and certain consolidated subsidiaries are “industrial companies” as defined by this law. These companies claimed depreciation at accelerated rates on equipment used in industrial activity as stipulated by regulations published under the inflationary adjustments law.

  The Company also files consolidated tax returns with certain consolidated subsidiaries as permitted under this law.

F - 29



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 7 – TAXES ON INCOME (continued):

  d. Tax rates applicable to income not derived from “approved enterprises”

  The income of the Company and its Israeli subsidiaries (other than income from” approved enterprises”, see a. above) is taxed at the regular rate. Through to December 31, 2003, the corporate tax was 36%. In July 2004, an amendment No. 140, to the Income Tax Ordinance was published fixing, among others that corporate tax rate is gradually reduced from 36% to 30%. In August 2005, an additional amendment (No. 147) to the Income Tax Ordinance was published which makes a further revision to the corporate tax rates prescribed by Amendment No. 140. As a result of the aforementioned amendments, the tax rates for 2004 and thereafter are as follows: 2004 – 35%, 2005 – 34%, 2006 – 31%, 2007 – 29%, 2008 – 27%, 2009 – 26% and 2010 and thereafter – 25%.

  As a result of the said changes in the tax rates, the Company adjusted – in each of the years 2004 and 2005 – at the time the aforementioned amendments were made, its deferred tax balances, in accordance with the tax rates expected to be in effect in the coming years; the effect of the change has been carried to income in these years.

  Capital gains (except for the real capital gain from the sale of marketable securities – to which the regular tax rates will apply) are taxed at a reduced tax rate of 25% on capital gains that arose after January 1, 2003, and at the regular corporate tax rate on income that arose until that date.

  e. Carryforward tax losses

  Carryforward tax losses in subsidiary companies are NIS 24,334,000 and NIS 24,036,000 as of December 31, 2007 and 2006, respectively.

  The Company examines on each balance sheet date the possibility of recording deferred taxes in respect of carryforward tax losses based on an assessment of all evidence, both positive and negative, regarding the likelihood of their being taxable income in the foreseeable future. Under the inflationary adjustments law, carryforward losses are linked to the Israeli CPI, and may be utilized indefinitely.

F - 30



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 7 – TAXES ON INCOME (continued):

  f. Deferred income taxes

  The composition of the deferred taxes at balance sheet dates, and the changes therein during the years 2007 and 2006, are as follows:

In respect of balance sheet items
Provisions for employee rights
Depreciable
fixed
assets

Inventories
Severance
pay

Vacation
and
recreation
pay

Doubtful
accounts

In respect of
carryforward tax
losses
(see above)

Total
N I S   i n   t h o u s a n d s
 
Balance at January 1, 2006      45,783    2,551    526    (4,079 )  (5,962 )  (5,797 )  33,022  
Changes in 2006 -  
    amounts carried to income    (4,170 )  (1,404 )  26    36    450    (693 )  (5,755 )







Balance at December 31, 2006    41,613    1,147    552    (4,043 )  (5,512 )  (6,490 )  27,267  
Changes in 2007 -  
    amounts carried to income    (1,098 )  (875 )  (721 )  (42 )  378    407    (1,951 )







Balance at December 31, 2007    40,515    272    (169 )  (4,085 )  (5,134 )  (6,083 )  25,316  








  The deferred taxes are computed at the rate of 25%-27%.

  Deferred taxes are presented in the balance sheets as follows:

December 31
2007
2006
NIS in thousands
 
Among current assets      (9,116 )  (7,856 )
Among long-term asset balances    (6,083 )  (6,490 )
Among long-term liabilities    40,515    41,613  


Balance - liability - net    25,316    27,267  



F - 31



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 7 – TAXES ON INCOME (continued):

  g. Taxes on income included in the income statements:

  1) As follows:

2007
2006
2005
NIS in thousands
 
For the reported year:                
   Current    20,408    22,457    13,662  
   Previous years    850            
   Deferred, see f. above:  
      In respect of changes to tax rates,  
          see d. above    -    -    (4,166 )
      In respect of the reporting period    (1,951 )  (5,755 )  (3,505 )



     19,307    16,702    5,991  




  Current taxes in 2007 were computed at an average tax rate of 29%, 2006 – 31% and 2005- 34%, see (2) below.

  2) Following is a reconciliation of the “theoretical” tax expense, assuming all income is taxed at the regular rate applicable to companies in Israel, as stated in d. above, and the actual tax expense:

2007
2006
2005
%
NIS in
thousands

%
NIS in
thousands

%
NIS in
thousands

 
Income before taxes on income, as reported                            
   in the statements of income    100    53,633    100.0    56,695    100.0    35,292  






Theoretical tax on the above amount    29.0    15,554    31.0    17,575    34.0    11,999  
   
Decrease in taxes resulting from computation  
   of deferred taxes at a rate which is  
   different from the theoretical rate    (1.6 )  (859 )  (2.1 )  (1,196 )  (0.9 )  (324 )
Decrease in taxes resulting from adjustment to  
    deferred tax balances due to changes  
    in tax rates, see d. above    -    -    -    -    (11.8 )  (4,166 )
Differences at equity and non financial assets
definition for the purpose of tax
    4.5    2,400    -    -    -    -  
   Previous years tax    1.6    850    -    -    -    -  
   Nondeductible expenses    0.3    170    -    -    -    -  
Other - net    2.2    1,192    0.6    323    (4.3 )  (1,518 )






Taxes on income for the reported year    36.0    19,307    29.5    16,702    17.0    5,991  







  h. Tax assessments

  The Company and most of its subsidiaries have received final tax assessments through the year ended December 31, 2005.

F - 32



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued):

NOTE 8 – LINKAGE TERMS OF MONETARY BALANCES:

  a. As follows:

December 31, 2007
December 31, 2006
In, or linked
to, foreign
currency
(mainly dollar)

Linked to the
Israeli CPI

Unlinked
In, or linked
to, foreign
currency
(mainly dollar)

Linked to the
Israeli CPI

Unlinked
NIS in thousands
NIS in thousands
 
Assets:                            
    Current assets:  
       Cash and cash equivalents    165,189    -    2,556    8,573    -    5,048  
       Receivables    12,720    439    258,882    59,849    244    243,049  
    Investments in associated companies - long-term  
       loans and capital notes    2,421    -    52,233    6,337    -    63,704  






     180,330    439    313,671    74,759    244    311,801  






Liabilities:  
    Current liabilities:  
       Short-term credit from banks    -    -    143,015    -    -    203,003  
       Accounts payables and accruals    10,363    -    185,281    8,422    -    191,551  
    Long-term liabilities (including current maturities):  
      Long -term loans    -    -    33,511              38,723  
       Notes    -    195,525    -    -    226,364        
       Other liability    -    -    32,770    -    -    32,770  






     10,363    195,525    394,577    8,422    226,364    466,047  







As to exposures relating to fluctuations in foreign currency exchange rates and the use of derivatives for hedging purposes – see note 12a.

F - 33



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 8 – LINKAGE TERMS OF MONETARY BALANCES (continued):

  b. Data regarding the exchange rate and the Israeli CPI:

Exchange rate of
one dollar

CPI*
NIS
Points
 
At end of year:            
    2007     3.846    191.2  
    2006     4.225    184.9  
    2005     4.603    185.0  
   
Change in the year:   
    2007     (9.0 )%  3.4 %
    2006     (8.2 )%  -  
    2005     6.8 %  2.4 %

  * Based on the index for the month ending on each balance sheet date, on the basis of 1993 average = 100.

NOTE 9 – COMMITMENTS, CONTINGENT LIABILITIES:

  a. Subsidiaries provided guarantees to various entities, in connection with tenders, in the aggregate amount of approximately NIS 2,902,000.

  b. On May 7, 2001, the Company’s board of directors resolved to carry out a plan, which was approved by the shareholders’ meeting, to remunerate the Company’s former chairman of the board of directors. According to the plan, remuneration will be granted, equal to the increase in the value of 50,000 shares of the Company in the period from May 7, 2001 (share price – NIS 194.37, linked to the terms of the plan) to May 7, 2008. The remuneration will be spread over the period commencing two years from the resolution of the board of directors, until the end of seven years from said resolution or until the time of termination of duty in certain conditions, the earlier. Up to December 31 2006, all of the remuneration was exercised.

  c. In accordance with the Companies Law, 1999, the Company issued new letters of indemnity to its officers in 2004, pursuant to which the Company undertakes to indemnify the officers for any liability or expense, for which indemnification may be paid under the law, that may be incurred by the officers in connection with actions performed by them as part of their duties as officers in the Company, which are directly or indirectly related to the events specified in the addendum to the letters of indemnity, provided that the total amount of indemnification payable to the officers, shall not exceed 25% of the Company’s shareholders’ equity as per its latest financial statements published prior to the actual indemnification. The liability of officers in connection with the performance of their duties, as above, is partly covered by an insurance policy.

F - 34



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 9 – COMMITMENTS, CONTINGENT LIABILITIES: (continued)

  d. On May 13, 2007, the Company’s Audit Committee and Board of Directors approved an employment contract with the Company’s General Manager. The employment contract is not time-limited and consists of the following principal terms of employment: Monthly wages of NIS 95,000, linked to the Consumer Price Index (CPI) starting in 2007, an annual bonus equal to 6-9 monthly paychecks, to be determined at the discretion of the Company’s Board of Directors. Retirement conditions – In addition to the liberation of the funds accrued in the Managers’ Insurance, upon leaving his position, the general manager will receive a retirement bonus equal to his last monthly paycheck – prior to leaving his position – multiplied by the number of years during which he was employed by the Company (starting August 1998), including advanced notice of 6 months in the event of termination or resignation and additional auxiliary conditions. It has to be noted that the amounts transferred to managerial insurance policies in respect of severance pay, will include current completion on basis of last monthly salary for each year of work in the Group.

  It should be noted that in proximity to the appointment of the General Manager, who entered his position in January 2005, a brief memorandum was drafted regarding the said employment, with terms similar to those mentioned above. This memorandum was not approved by the Company’s Board of Directors and the Company’s management, based on the opinion of legal counsel, is doubtful whether it is legally binding. The impact of the agreement will be expressed in the second quarter results and will amount to NIS 1.3 million (net, after taxes) on account of the retirement terms.

  e. The Company converted during October 2007 its energy-generation plant in Hadera to using natural gas, instead of fuel oil.

  In this capacity, the Company signed an agreement in London on July 29, 2005, with the Thetis Sea Group, for the purchase of natural gas. The gas that will be purchased is intended to fulfill the Company’s requirements in the coming years, for the operation of the existing energy generation plants using cogeneration at the Hadera plant, when it will be converted for the use of natural gas, instead of the current use of fuel oil. The overall financial scope of the transaction totals $ 35 million over the term of the agreement (5 years from the initial supply of gas, but no later than July 1, 2011).

  In this capacity the Company also contracted with Alstom Power Boiler Service gmbh, a manufacturer of equipment in the energy industry, in an agreement worth approximately € 1.74 million, for the purchase of the systems needed for the conversion and assistance with their installation at the plant in Hadera. Up to December 31, 2007 the remainder of the agreement was worth approximately € 0.6 million.

  f. In the beginning of 2008, the Company has engaged in a contract with the main equipment suppliers for the new manufacturing facility of packaging papers, for the total sum of €48.4 million. Some of the equipment will be supplied during 2008 and the rest will be supplied in the beginning of 2009.

  g. In the last quarter of 2007, the Company signed an agreement with a gas company for the transmission of gas for a period of 6 years with a two-year extension option. The total financial value of the transaction is NIS 13.8 million.

  h. In November 2006, the Environmental Protection Ministry announced that, even though the company plant at Hadera has made considerable investments in sewage treatment and environmental protection issues, an investigation may be launched against it to review deviations from certain emission standards into the air. Based on the opinion of its legal advisors, the Company anticipates that the investigation will not materially impact its operations.

F - 35



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 9 – COMMITMENTS, CONTINGENT LIABILITIES AND LIABILITIES: (continued)

  i. On October 21, 2007, the tax authorities issued a demand for payment of a betterment levy in the amount of NIS 8 million in respect of change of land use, which is designed for the construction of a new production line for the manufacture of packaging papers.

The Company contested the amount of the levy through counter-assessment in the sum of NIS 400,000. In addition, it should be noted that as a result, these financial statements do not include a provision for said demand. When the levy is recognized in the financial statements, it will be included in the cost of the land and therefore will not have any effect on the operating results of the Company.

F - 36



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 10 – SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION:

  Balance sheets:

  a. Receivables:

December 31
2007
2006
NIS in thousands
 
1) Trade:            
      Open accounts    164,032    152,944  
      Checks collectible    14,739    15,106  


     178,771    168,050  


      The item is:  
          Net of allowance for doubtful accounts    17,171    16,791  


          Includes associated companies    37,255    36,967  


2) Other:  
      Employees and employee institutions    2,218    2,451  
      Associated companies - current debt    80,054    72,467  
      Prepaid expenses    2,719    3,732  
      Advances to suppliers    2,303    2,617  
      Deferred income taxes, see note 7f    9,116    7,856  
      Proceeds from sale of land in trustee's control (see note 10i)    -    51,936  
      Accounts Receivable    4,953    -  
      Sundry    3,746    5,625  


     105,109    146,684  



  b. Inventories:

For industrial activities:            
   Finished goods    19,824    16,998  
   Raw materials and supplies    7,630    7,884  


     27,454    24,882  
For commercial activities - purchased products    19,280    14,348  


     46,734    39,230  
Maintenance and spare parts *    22,873    22,879  


     69,607    62,109  



* Including inventories for the use of associated companies.

  c. Credit from banks:

Weighted average
Interest rate
on December 31,
2007

December 31
2007
2006
NIS in thousands
 
Unlinked      5.3 %  143,015    203,003  

F - 37



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 10 – SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (continued):

  d. Accounts payable and accruals – other:

December 31
2007
2006
NIS in thousands
 
1)     Trade:            
          Open accounts    104,301    91,932  
          Checks payable    4,108    4,341  


     108,409    96,273  


   
2)     Other:  
          Payroll and related expenses    43,902    42,553  
          Institutions in respect of employees    22,057    15,775  
          Income tax authority    908    19,824  
          Customs and value added tax authorities    322    8,814  
          Accrued interest    1,679    2,104  
          Accrued expenses    17,697    14,100  
          Sundry    670    529  


     87,235    103,699  



  Statements of income:

2007
2006
2005
NIS in thousands
 
e. Sales - net (1):
 
Industrial operations (2)      462,634    404,030    364,539  
Commercial operations    121,016    126,079    117,922  



     583,650    530,109    482,461  



(1) Including sales to associated companies    159,627    149,173    115,262  



(2) Including sales to export    48,669    47,886    43,356  




  f. Cost of sales:

Industrial operations:                
    Materials consumed    93,260    85,617    80,740  
    Payroll and related expenses    115,773    104,880    96,370  
    Depreciation    30,906    27,886    27,396  
    Other manufacturing costs    114,400    106,387    94,517  
    Decrease (increase) in inventory of  
       finished goods    (2,826 )  (420 )  (4,894 )



     351,513    324,350    294,129  
Commercial operations - cost of products sold    89,341    94,375    89,050  



     440,854    418,725    383,179  



Including purchases from associated  
    companies    31,220    39,900    37,747  




F - 38



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 10 – SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (continued):

2007
2006
2005
NIS in thousands
 
g. Selling, marketing, administrative and general expenses:
 
Selling and marketing:                
    Payroll and related expenses    13,454    13,954    13,641  
    Packaging, transport and shipping    9,712    9,243    7,866  
    Commissions    1,869    2,121    2,699  
    Depreciation    1,403    1,331    1,145  
    Other    4,929    4,717    5,131  



     31,367    31,366    30,482  



   
Administrative and general:  
    Payroll and related expenses    45,527    43,407    39,727  
    Office supplies, rent and maintenance    1,214    1,593    1,241  
    Professional fees    1,789    1,167    991  
    Depreciation    3,159    3,128    2,903  
    Doubtful accounts and bad debts    738    (122 )  840  
    Other    9,997    7,022    4,201  



     62,424    56,195    49,903  
    L e s s - rent and participation from  
       associated companies    26,364    26,678    24,441  



     36,060    29,517    25,462  




  h. Financial expenses - net*:

Expenses:                
    In respect of long-term loans    1,907    1,196    -  
    In respect of notes - including amortization of deferred  
       charges and net of related hedges    15,642    17,013    16,516  
    In respect of increase in value of operating monetary balance-net    2,227    4,771    -  
    In respect of short-term balances    10,430    11,590    3,559  



     30,206    34,570    20,075  



Income:   
    In respect of long-term loans    4,289    579    385  
    In respect of increase in value of operating monetary balances    -    -    3,294  
In respect of short-term balances    6,359    2,880    3,906  



     10,648    3,459    7,585  



     (19,558 )  (31,111 )  (12,490 )



** Including financial income (expenses) in respect  
   of loans to associated companies    2,655    2,280    3,401  




F - 39



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 10 – SUPPLEMENTARY FINANCIAL STATEMENT INFORMATION (continued):

  i. Other income

2007
2006
2005
NIS in thousands
 
Proceeds from sale of land      -    *40,641    3,260  
Capital gain from sale of fixed assets    (2,150 )  317    310  
Gains (losses) from sale of the operation in Switzerland        (3,653 )  874  
Capital loss from sale of associated company    (28 )  -    -  



     (2,178 )  37,305    4,444  




  * On December 31, 2006, the Company sold a land estate. As a result of this sale, the Company recorded a capital gain in the amount of approximately NIS 28.5 million, net of tax, betterment levy, and expenses related to the sale. The proceeds of the sale, in the amount of NIS 43 million, were deposited on December 31, 2006 with a trustee in order to secure the liabilities of the Company. At the beginning of January 2007, the balance in the amount of approximately NIS 30 million was received, and in during the course of February this balance was transferred from the trustee to the Company.

NOTE 11 – NET INCOME PER SHARE

  Following are data relating to the net income and the number of shares (including adjustments to such data) used for the purpose of computing the basic and fully diluted net income per ordinary share. (The data for the year 2005 are after retroactive application of the provisions of Accounting Standard No. 21 of the IASB, see note 1v):

Net income
Year ended December 31

2007
2006
2005
NIS in thousands
 
Net income for the period, as reported in the                
    income statements, used in computation of  
    basic net income per share    31,442    13,330    45,715  



Total net income for the purpose of computing  
    diluted income per share    31,442    13,330    45,715  




Number of shares
Year ended December 31

2007
2006
2005
 
Weighted average number of shares used for                
    computing the basic income per share    4,132,728    4,025,181    3,999,867  
Adjustment in respect of incremental shares of warrants    6,805    33,429    28,240  



Weighted average number of shares used for  
    computing the diluted income per share    4,139,533    4,058,610    4,028,107  




F - 40



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 12 – FINANCIAL INSTRUMENTS AND RISK MANAGEMENT:

  a. Derivative financial instruments

  The Company has limited involvement with derivative financial instruments. The Company uses these instruments as hedges. The Company utilizes derivatives, mainly forward exchange contracts, to protect its expected cash flows in respect of existing assets and liabilities denominated in currencies other than the functional currency of the Company or that are linked to the CPI. As the counter-parties to these derivatives are Israeli banks, the Company considers the inherent credit risks remote.

  In December 2006 the Company entered into forward transactions for a period of one year, in order to hedge an amount of NIS 100 million against increases in the CPI, following the termination of the 2005 transaction that was finalized.

In January 2007, the Company entered into forward transactions for a period of one year, in order to hedge an amount of NIS 120 million against increases in the CPI, following the termination of the 2005 transaction that was finalized.

  In January 2008, the Company entered into forward transactions for a period of one year, in order to hedge an amount of NIS 90 million against increases in the CPI, following the termination of the aforementioned transaction.

In February 2008, the Company entered into additional forward transactions for a period of one year, in order to hedge an amount of NIS 50 million against increases in the CPI, following the termination of the aforementioned transaction.

  b. Credit risks

  The Company and its subsidiaries’ cash and cash equivalents as of December 31, 2007 and 2006 are deposited mainly with major banks. The Company and its subsidiaries consider the credit risks in respect of these balances to be remote.

  Most of these companies’ sales are made in Israel, to a large number of customers. The exposure to credit risks relating to trade receivables is limited due to the relatively large number of customers. The Group performs ongoing credit evaluations of its customers to determine the required amount of allowance for doubtful accounts. An appropriate allowance for doubtful accounts is included in the financial statements.

  c. Exchange rate risks

  Approximately half of the Company’s sales are nominated in US dollars, while a substantial part of its expenditures and its liabilities are in NIS, and as a result, the Company has an exposure to the changes in the rate of exchange of the NIS against the US dollar. This exposure includes an economic exposure (resulting from the excess of receipts over payments, in foreign currency or linked to it) and reporting exposure (relating to the excess of dollar linked assets over liabilities).

  The Company has trade receivables balances linked to the US dollar – see note 8(a).

F - 41



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 12 – FINANCIAL INSTRUMENTS AND RISK MANAGEMENT (continued):

  d. Fair value of financial instruments

  The following table specifies the carrying amount and fair value of financial instrument groups that are not presented in the financial statements at their value:

Carrying Amount
Fair Value
December 31, 2007
NIS in thousands

 
Financial Assets            
  Long term loans and capital note    51,956    50,590  


Financial Liabilities   
  Notes - series 1*    14,098    14,336  
  Notes - series 2*    182,052    191,537  
  Other liability*    32,770    31,510  


     228,920    237,383  



  * The above carrying amounts are based on the computation of the present value of cash flows at interest rates applicable to similar characterized loans (in 2007 – 4%).

NOTE 13 – INTERESTED PARTIES – TRANSACTIONS AND BALANCES:

  a. Transactions:

  1) Income (expenses):

2007
2006
2005
NIS in thousands
 
Sales      57,050    47,803    46,396  



Costs and expenses    (16,956 )  (20,175 )  (13,997 )



Financial expenses    2,128    2,191    1,731  




  The amounts presented above represent transactions that the Company carried out in the ordinary course of business with interested parties (companies which are held by the Company’s principal shareholder), at terms and prices similar to those applicable to non-affiliated customers and suppliers.

F - 42



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 13 – INTERESTED PARTIES – TRANSACTIONS AND BALANCES (continued):

  2) Benefits to interested parties:

2007
2006
2005
 
Payroll to interested parties employed                
    by the Company - NIS in thousands    *2,643    *8,094    *5,181



    Number of people to whom the benefits relate    1    2    2  



Remuneration of directors who are not  
    employed by the Company -  
    NIS in thousands    601    504    485  



Number of people to whom  
    the benefits relate    11    11    12  




  * In 2007 because of the payroll of CEO. In 2006 includes the payroll of CEO and of the former Chairman of the Board of Directors and, in addition a payment to the former chairman of the Board of directors as a result of exercise of a bonus according to a remuneration plan. In 2005 including the CEO and the former Chairman of the Board of Directors. 2005 includes a special bonus to the Chairman of the Board of Directors, in a sum of NIS 800,000.

  3) During 2007, an interested party employed by the Company (the CEO) held 1,975 options under the 2001 plan for senior employees in the group (see note 6b(1)). As of December 31, 2007 all the options were exercised.

  4) As to the plan for the remuneration of the Company’s former chairman of the Board of Directors – see note 9b.

  b. Balances with interested parties:

December 31
2007
2006
NIS in thousands
 
Accounts receivable - commercial operations*      20,710    18,825  


Accounts payables and accruals    1,589    4,930  


Notes    34,216    38,871  



  * There were no significant changes in the balance during the year.

NOTE 14 – SEGMENT INFORMATION:

  a. Activities of the Company and its subsidiaries:

  1) Manufacturing and marketing of packaging paper, including collection and recycling of paper waste. The manufacturing of paper relies mainly on paper waste as raw material.

  2) Marketing of office supplies and paper, mainly to institutions.

Most of the sales are on the local (Israeli) market and most of the assets are located in Israel.

F - 43



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 14 – SEGMENT INFORMATION (continued):

  b. Business segment data:

Paper and recycling
Marketing of office supplies
T o t a l
2007
2006
2005
2007
2006
2005
2007
2006
2005
N I S  i n  t h o u s a n d s
 
Sales - net(1)      464,653    408,045    368,884    118,997    122,064    113,577    583,650    530,109    482,461  









Income (loss) from ordinary operations    74,936    50,359    44,218    433    142    (880 )  75,369    50,501    43,338  
Financial expenses, net                                  19,558    31,111    12,490  
Other income                                  (2,178 )  37,305    4,444  



Income before taxes on income                                  53,633    56,695    35,292  
Taxes on income                                  19,307    16,702    5,991  



Income from operations of the Company and its subsidiaries                                  34,326    39,993    29,301  
Share in profits of associated companies - net                                  (2,884 )  (26,663 )  16,414  



Net income                                  31,442    13,330    45,715  



   
Segment assets (at end of year)    630,435    574,319    536,965    63,509    56,663    57,377    693,944    630,982    594,342  
Unallocated corporate assets (at end of year) (2)                                   625,123    542,305    561,416  



         Consolidated total assets (at end
           of year)
                                  1,319,067    1,173,287    1,155,758  



Segment liabilities (at end of year)    79,116    69,923    57,754    29,293    26,350    32,758    108,409    96,273    90,512  
Unallocated corporate liabilities (at end of year)                                  532,571    646,172    541,862  



         Consolidated total liabilities (at
            end of year)
                                  640,980    742,445    632,374  









Depreciation and amortization    33,267    30,137    29,795    1,596    1,820    1,809    34,863    31,957    31,604  









Investments in fixed assets    80,431    51,380    70,014    1,653    1,727    1,066    82,084    53,107    71,080  










(1) Represents sales to external customers.

(2) Including investments in associated companies.

F - 44



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued):

NOTE 15 – EVENTS SUBSEQUENT BALANCE SHEET DATE

  On January 14, 2008, the Company’s Board of Directors approved, pursuant to approval by the Audit Committee, adoption of a compensation plan for senior employees of the Company and/or its subsidiaries and/or associated companies, whereby up to 285,750 stock options, each of which is exercisable into one ordinary share of the company of NIS 0.01 par value, would be allocated to senior employees and officers of the Group, including the Company CEO, which at the time of approval of said allocation comprised 5.65% of the Company’s issued share capital. The offerees in the said plan are not interested parties in the company, except for the CEO who is an interested party by virtue of his position. Pursuant to the conditions of the said option warrants, the offerees who will exercise the option warrants will not be allocated all of the shares derived there from, but only a quantity of shares that reflects the sum of the financial benefit that is inherent to the option warrants at the exercise date only. As at the reported date, the said option warrants have yet to be allocated.

  The total expenditure that will be recorded by the Group companies on account of the granting of the said option warrants was estimated at NIS 27 million. The influence of the plan at the consolidated financial statements was estimated at NIS 22 million.

  The option warrants are not registered for trade. The company has obtained approval from the stock exchange and from AMEX to register for trade the ordinary shares that shall be allocated to the offerees upon exercise of the option warrants.

F - 45



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – DISCLOSURE REGARDING THE ADOPTION OF IFRS

  A. General

  Following the publication of Account Standard No. 29, “the Adoption of International Financial Reporting Standards (IFRS)” in July 2006, the Company plans to adopt IFRS starting from January 1, 2008.

  Pursuant to the provisions of IFRS1, which deals with the first-time adoption of IFRS, and considering the date in which the Company elected to adopt these standards for the first time, the financial statements which the Company must draw up in accordance with IFRS rules, are the consolidated financial statement as of December 31, 2008, and for the year ended on that date. The date of transition of the Company to reporting under IFRS, as it is defined in IFRS 1, is January 1, 2007 (hereinafter: “the transition date”), with an opening balance sheet as of January 1, 2007 (hereinafter: “Opening Balance”). The Company’s interim financial statements for 2008 will also be drawn up in accordance with IFRS, and shall include comparative figures for the year.

  Under the opening balance sheet, the Company performed the following reconciliations:

  Recognition of all assets and liabilities whose recognition is required by IFRS.

  De-recognition of assets and liabilities if IFRS do not permit such recognition.

  Classification of assets, liabilities and components of equity according to IFRS.

  Application of IFRS in the measurement of all recognized assets and liabilities.

  IFRS 1 states that all IFRS shall be adopted retroactively for the opening balance sheet. At the same time, IFRS 1 includes 14 reliefs, in respect of which the mandatory retroactive implementation does not apply. As to the reliefs implemented by the Company, see section f. below.

  Changes in the accounting policy which the Company implemented retroactively in the opening balance sheet under IFRS, compared to the accounting policy in accordance with Generally Accepted Accounting Principles in Israel, were recognized directly under Retained Earnings or another item of Shareholders’ Equity, as the case may be.

This note is formulated on the basis of International Financial Reporting Standards and the notes thereto as they stand today, that have been published and shall enter into force or that may be adopted earlier as at the Group’s first annual reporting date according to IFRS, December 31, 2008. Pursuant to the above, the Company’s management has made assumptions regarding the anticipated financial reporting regulations that are expected to be implemented when the first annual financial statements are prepared according to IFRS, for the year ended December 31, 2008.

The IFRS standards that will be in force or that may be adopted in the financial statements for the year ended December 31, 2008 are subject to changes and the publication of additional þclarifications. Consequently, the financial reporting standards that shall be applied to the represented periods, will be determined finally only upon preparation of the first financial statements according to IFRS, as at December 31, 2008.

  Listed below are the Company’s consolidated balance sheets as of January 1, 2007 and December 31, 2007, the consolidated statement of income for the year ended on December 31, 2007, and the Company’s shareholders’ equity prepared in accordance with International Accounting Standards. In addition, the table presents the material reconciliations required for the transition from reporting under Israeli GAAP to reporting under IFRS.

F - 46



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued):

NOTE 16 – DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  According to IFRS 1, the adoption of IFRS in the opening balance sheet as of the transition date will be done retrospectively.

  a. Reconciliation of balance sheets from Israeli GAAP to IFRS:

December 31, 2007
January 1, 2007
Israeli GAAP
Effect of
transition
to IFRS

IFRS
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
Note
NIS in thousands
 
CURRENT ASSETS:                                
  Cash and cash equivalents         167,745    -    167,745    13,621    -    13,621  
  Accounts receivables  
  Trade         178,771    (218 )  178,553    168,050    (218 )  167,832  
  Other receivable    e1    105,109    (9,116 )  95,993    146,684    (7,856 )  138,828  
  Inventories         69,607    -    69,607    62,109    -    62,109  






            521,232    (9,334 )  511,898    390,464    (8,074 )  382,390  






   
INVESTMENTS ONLONG TERM RECEIVABLES  
  Investments in associated  
    companies    e6    346,186    1,777    347,963    375,510    (402 )  375,108  
  Deferred taxes    e1    6,083    14,539    20,622    6,490    12,233    18,723  






  Loan to related party         352,269    16,316    368,585    382,000    11,831    393,831  






   
  Fixed assets, net          445,566    (37,535 )  408,031    400,823    (37,576 )  363,247  






   
  Deferred expenses     e2    -    32,100    32,100    -    32,785    32,785  






   
  Total assets         1,319,067    1,547    1,320,614    1,173,287    (1,034 )  1,172,253  







F - 47



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

December 31, 2007
January 1, 2007
Israeli GAAP
Effect of
transition
to IFRS

IFRS
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
Note
NIS in thousands
 
 CURRENT LIABILITIES:                                
    
   Credit from banks and others         143,015    -    143,015    203,003    -    203,003  
   Current maturities to long-term  
     notes and long-term loans    e4    42,775    -    42,775    41,567    -    41,567  
   Trade payables         108,409         108,409    96,273    -    96,273  
   Other accounts payable    e3    87,235    (2,673 )  84,562    103,699    (2,763 )  100,936  






           381,434    (2,673 )  378,761    444,542    (2,763 )  441,779  






    
 NON-CURRENT LIABILITIES:  
   Loans from banks and others         28,127    -    28,127    33,515    -    33,515  
   Notes    e4    158,134    -    158,134    190,005    -    190,005  
   Deferred taxes         40,515    -    40,515    41,613    -    41,613  
   Employee benefit liabilities    e3    -    8,435    8,435    -    8,326    8,326  
   Other liabilities         32,770    -    32,770    32,770    -    32,770  






Total liabilities          259,546    8,435    267,981    297,903    8,326    306,229  






   
SHAREHOLDERS EQUITY     f2    678,087    (4,215 )  673,872    430,842    (6,597 )  424,245  






Total liabilities and shareholders   
   equity          1,319,067    1,547    1,320,614    1,173,287    (1,034 )  1,172,253  







F - 48



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  b. Reconciliation of profit and loss from Israeli GAAP to IFRS:

January 1, 2007
Israeli
GAAP

Effect of transition
to IFRS

IFRS
Note
NIS in thousands (except per share data)
 
Sales           583,650    -    583,650  
Cost of sales         440,854    527    441,381  



Gross profit         142,796    (527 )  142,269  
   
Selling and marketing expenses         31,367    -    31,367  
General and administrative expenses         36,060    317    36,377  



Operating income (loss)         75,369    (844 )  74,525  
   
Financial income    e5    10,648    -    10,648  
Financial expenses    e5    (30,206 )  (1,560 )  (31,766 )



Gain (loss) after financial expenses, net         55,811    (2,404 )  53,407  
Other expenses         (2,178 )  -    (2,178 )



Income before taxes on income         53,633    (2,404 )  51,229  
Taxes on income (tax benefit)         19,307    (1,046 )  18,261  



Income after taxes on income         34,326    (1,358 )  32,968  
   
Equity in earnings (losses) of affiliates, net    e6    (2,884 )  2,958    74  



Net income         31,442    1,600    33,042  



   
   EARNINGS PER SHARE:  
       Primary         7.61    0.39    8.00  



       Full diluted         7.60    0.38    7.98  



   
Number of shares used to compute the primary  
earnings per share         4,132,728    4,132,728    4,132,728  



Number of shares used to compute the fully diluted  
earnings per share         4,139,533    4,139,533    4,139,533  




F - 49



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued):

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  D. Equity reconciliation:

Share Capital
Premium on shares
Retained Earnings
Capital surplus
Share-based
payment (in
respect of
options of
employee options)

Capital surplus
in respect of
controlling
shareholders

Capital surplus
from translation
differences

Total
NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

 
As at January 1, 2007                                
Israeli GAAP    125,257    90,060    221,452    2,414    -    (8,341 )  430,842  
Presentation of marketable securities at fair value  
Adjustments of investment in associated companies  
  by the equity method    -    -    377    -    -    -    377  
Classification of adjustments deriving from  
  translations of financial statements of foreign  
  operations    -    -    (8,341 )  -    -    8,341    -  
Employee benefits net of tax effects    -    -    (4,172 )  -    -    -    (4,172 )
Amortization of pre-paid expenses in respect of  
  lease of land    -    -    (1,868 )  -    -    -    (1,868 )
Capital surplus in respect of a capital note from  
  associated companies to interested party    -    -    (1,560 )  -    781    -    (779 )
Effect of classifying a doubtful debt provision as  
  specific after being classified as general    -    -    (155 )  -    -    -    (155 )
Other, net                                     







Under IFRS rules    125,257    90,060    205,733    2,414    781    -    424,245  








F - 50



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  D. Equity reconciliation (continued):

Share Capital
Premium on shares
Retained Earnings
Capital surplus
Share-based
payment (in
respect of
options of
employee options)

Capital surplus
in respect of
controlling
shareholders

Capital surplus
from translation
differences

Total
NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

NIS
thousands

 
As at December 31, 2007                                
Israeli GAAP    125,267    301,695    252,894    3,397    -    (5,166 )  678,087  
Adjustments of investment in associated companies  
  by the equity method    -    -    3,334    -    -    -    3,334  
Classification of adjustments deriving from  
  translations of financial statements of foreign  
  operations    -    -    (8,341 )  -    -    8,341    -  
Benefits to employees net of tax effects    -    -    (4,326 )  -    -          (4,326 )
Amortization of pre-paid expenses in respect of  
  lease of land    -    -    (1,508 )  -    -    -    (1,508 )
Capital surplus in respect of a capital note from  
  associated companies to interested party    -    -    (3,120 )  -    1,564    -    (1,556 )
Effect of classifying a doubtful debt provision as  
  specific after being classified as general    -    -    (159 )  -    -    -    (159 )







Under IFRS rules    125,267    301,695    238,774    3,397    1,564    3,175    673,872  








F - 51



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  E. Additional information (1) (2)(3)

  (1) Deferred Taxes

  In accordance with generally accepted accounting principles in Israel, deferred tax assets or liabilities were classified as current or non-current assets or liabilities depending on the classification of the assets in respect of which they were created.

  Pursuant to IAS 12, deferred tax assets or liabilities are classified as non-current assets or liabilities, respectively.

  Consequently, amounts of NIS 7,856,000 and NIS 9,116,000 which were previously presented under accounts receivable were reclassified to deferred taxes under non-current taxes as of January 1, 2007 and December 31, 2007, respectively.

  (2) Land leased from the Israel Land Administration

  In accordance with generally accepted accounting principles in Israel, land leased from the Israel Land Administration, was classified as fixed assets and included in the amount of the capitalized leasing fees that were paid. The amount paid was not depreciated.

  Pursuant to IAS 17, “Lease”, land lease arrangements, whereunder at the end of the leasing period, the land is not transferred to the lessor, are classified as operating lease arrangements. As a result, the Company’s lands in Hadera and Nahariya, which were leased from the Israel Land Administration and the Company’s land in Tel-Aviv, which was leased from the Tel-Aviv Municipality, and which do not constitute real estate for investment that is measured at fair value, shall be presented in the Company’s balance sheet as pre-paid expenses in respect of lease, and amortized over the remaining period of the lease.

  Consequently, the pre-paid expense balance in respect of an operating lease increased by NIS 32,719,000 and by NIS 32,100,000 and the balance of fixed assets decreased by NIS 37,510 and by NIS 37,535. The change was partly carried to retained earnings in the sums of NIS 1,867,000 and NIS 1,508,000 and partly against deferred taxes in the sums of NIS 2,923,000 and NIS 3,927,000 on January 1, 2007 and on December 31, 2007, respectively.

  (3) Employee benefits

  In accordance with generally accepted accounting principles in Israel, the company’s liability for severance pay is calculated based on the recent salary of the employee multiplied by the number of years of employment.

  Pursuant to IAS 19, the provision for severance pay is calculated according to an actuarial basis taking into account the anticipated duration of employment, the value of time, the expected salary increases until retirement and the possible retirement under conditions not entitling severance pay.

F - 52



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  E. Additional information (3) (continued)

  In addition, under Israeli GAAP, deposits made with regular policies or directors’insurance policies which are not in the employee’s name, but in the name of the employer, were also deducted from the company’s liability.

  Under IFRS, regular policies or directors’ insurance policies as aforesaid, which do not meet the definition of plan assets under IAS 19, will be presented in the balance sheet under a separate item and will not be deducted from the employer’s liability.

  Most of the Group’s employees are covered according to Section 14 of the Compensation Law. Employee deposits are not reflected in the company’s financial statements and accordingly, no provision is necessary in the books. However, the Company is required to pay employees differences from entitlement to severance pay and unutilized vacation pay. These liabilities are computed in accordance with the actuary’s assessment based on an estimate of their utilization and redemption.

  In addition, net liabilities in respect of benefits to employees after retirement, which relate to defined benefit plans, are measured based on actuarial estimates and discounted amounts.

  The impact of the aforesaid on the balance sheet is an increase in liabilities in respect of net benefits to employees, as of January 1, 2007 and December 31, 2007, in the amount of NIS 5,563,000 and NIS 5,762,000, respectively, and an increase in deferred taxes as of January 1, 2007 and December 31, 2007, in the amounts of NIS 1,391,000 and NIS 1,436,000, respectively.

  (4) CPI-linked assets and liabilities

  The Company has assets and liabilities that are linked to the Consumer Price Index (hereinafter – the CPI), which are not measured at fair value under the statement of income. The Company determines the effective interest rate in respect of these assets and liabilities as a real rate with the addition of linkage differences in line with actual changes in the CPI until the balance sheet date. This is also the approach used under generally accepted accounting principles in Israel.

  As of the balance sheet date, the Company has CPI-linked financial liabilities in the total sum of NIS 196,150,000.

  There is another interpretation of IFRS, under which the effective interest rate in respect of these assets and liabilities should include the anticipated inflation up to the relevant repayment dates (instead of accumulation of real interest plus linkage differences in line with changes in the CPI until the balance sheet date).

  The vast majority of loans and long-term and medium-term financing arrangements in Israel are linked to the CPI. Therefore, the Israeli Institute for Accounting Standards has submitted a request to the International Financial Reporting Interpretation Committee (IFRIC) to clarify the applicable method in the measurement of the effective interest rate of such assets and liabilities under IFRS.

F - 53



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  E. Additional information (4) (continued)

  The Committee’s response in this matter and the implications thereof cannot be reliably predicted. If the Committee’s response indicates that the method used in Israel (and which was implemented in these financial statements/ as described in this note) is not appropriate in accordance with IFRS, the Company will have to change the method of measurement of these assets and liabilities and it may have to do so by way of restating its financial statements. Under the present circumstances, the Company is unable to reliably measure the potential impact on its financial statements in such a case.

  (5) Financial Revenues and Expenses

  In accordance with generally accepted accounting principles in Israel, financing income and expenses are presented under the statement of income in one amount.

  Pursuant to IAS 1, financing income and expenses should be presented separately.

  Consequently, financing expenses in the sum of NIS 31,766,000 and financing expenses in the sum of NIS 10,648,000 were presented in the statement of income for the year ended December 31, 2007.

  (6) Investment in Associated Companies

  In the course of the second quarter, Carmel, an associated company, made a repurchase of its own shares, held by some of its minority shareholders.As a result of this repurchase, the Company’s holdings in Carmel rose from 26.25% to reach 36.21%.This increase in the holding rate led to a negative cost surplus of NIS 4,923,000 for the Company. According to Standard 20 (amended), this was allocated to non-monetary items and will be realized in accordance with the realization rate of these items.

  During 2007, the Company included a sum of NIS 2,439,000 in earnings from associated companies, as a result of the realization of these items.According to the directives of IAS 28 regarding the equity method of accounting, the balance of the negative cost surplus in the amount of NIS 4,923 thousand will be allocated to the Company’s share in earnings of associated companies during 2007, thereby increasing the Company’s earnings for the year ended on December 31, 2007 by a sum of NIS 2,484,000.The Investments in Associated Companies item in the balance sheet will also grow by the said sum.

F - 54



AMERICAN ISRAELI PAPER MILLS LIMITED
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (continued)

NOTE 16 – FINANCIAL INFORMATION IN ACCORDANCE WITH IFRS (continued)

  F. Reliefs with respect to the retroactive implementation of IFRS adopted by the Company

  IFRS 1 includes several reliefs, in respect of which the mandatory retroactive implementation does not apply. The following reliefs are those which the Company elected to adopt in its opening balance sheet under IFRS as of January 1, 2007 (hereinafter: “the opening balance sheet”):

  1. Share-Based Payment

  The provisions of IFRS 2, which deals with share-based payments, have not been retroactively implemented with respect to equity instruments granted before November 7, 2002 and which have vested prior to the transition date.

  2. Translation Differences

  The Company chose not to retroactively implement the provisions of IAS 21 regarding translation differences accumulated as of January 1, 2007, with respect to overseas operations. Consequently, the opening balance sheet does not include cumulative translation differences in respect of overseas operations.

F - 55



AMERICAN ISRAELI PAPER MILLS LIMITED

Schedule

Details of Subsidiaries and Associated Companies
At December 31, 2007

Percentage of direct and
indirect holding in shares
conferring equity and
voting rights

%
 
Main subsidiaries:        
    Amnir Recycling Industries Limited    100.00  
    Graffiti Office Supplies and Paper Marketing Ltd.    100.00  
    Attar Marketing Office Supplies Ltd.    100.00  
    American Israeli Paper Mills Paper Industry (1995) Ltd.    100.00  
   
Main associated companies:   
    Hogla-Kimberly Ltd.    49.90  
    Subsidiaries of Hogla-Kimberly Ltd.:  
       Hogla-Kimberly Marketing Limited    49.90  
       Molett Marketing Limited    49.90  
       Shikma For Personal Comfort Ltd.    49.90  
       Turketim Mallari Sanayi ve Ticaret A.S (KCTR)    49.90  
    Mondi Business Paper Hadera Ltd.    49.90  
    Subsidiary of Mondi Business Paper Hadera Ltd.:  
       Mondi Business Paper Hadera Marketing Ltd.    49.90  
    Carmel Container Systems Limited    36.21  
    Frenkel C.D. Limited**    27.85  

* Not including dormant companies.

** Frenkel C.D. Limited is partly held through Carmel Container Systems Limited (an associated company); the holding in voting shares of C.D. Packaging Systems Limited is 27.85%.

F - 56



  Enclosed please find the financial reports of the following associated companies:

  Mondi Business Paper Hadera Ltd.

  Hogla-Kimberly Ltd.

  Carmel Containers Systems Ltd.



Exhibit 4










1



– FREE TRANSLATION FROM HEBREW –

Table of Contents

A: Description of the Corporation's Business  
 
B: Report of the Board of Directors Regarding the Corporation's State  
 
C: Financial Statements for December 31, 2007  
 
D: Additional Details Regarding the Corporation  

2



Part A

Description of the Corporation’s Business

3



Chapter A – Description of the Corporate’s General
Business Development

1. Introduction

  The Board of Directors of American Israeli Paper Mills Ltd. is honored to hereby present the description of the corporation’s business as of December 31, 2007 – a review of the corporate description and development of its business in 2007 (the “Reported Period”). The report was formulated in accordance with the Securities Regulations (Periodic and Immediate Reports), 1970.

1.1 Legend

  For convenience’ sake, in this periodic report the following abbreviations shall have the meaning noted next to them:

  "Amnir" - Amnir Recycling Industries Ltd.;
 
  "Amnir Environment" - Amnir Industries and Environmental Services Ltd.;
 
  "Graffiti" Graffiti Office Supplies & Paper Marketing Ltd.;
 
  "DIC" - Discount Investment Corporation Ltd.;
 
  "The Stock Exchange" - The Tel Aviv Stock Exchange Ltd.;
 
  "The Company" or "AIPM" - American Israeli Paper Mills Ltd.;
 
  "The Group" The Company, its subsidiaries and associated companies, as defined below;
 
  "Subsidiaries" - Companies directly and/or indirectly controlled by the Company1: Graffiti Office Supplies & Paper Marketing Ltd.; American Israeli Paper Mills Paper Industry (1995) Ltd.; Amnir Recycling Industries Ltd.; Attar Office Supplies Marketing Ltd.; and other inactive companies as set forth in section 2.5 below;


1 In this report, “Control” – as defined in Section 1 of the Securities Act.

4



  "Associated Companies" - Carmel Container Systems Ltd.; Hogla-Kimberly Ltd.; Mondi Paper Hadera Ltd.; Frenkel CD Ltd.; KCTR (Turkey) (formerly: Ovisan); and Cycle-Tec Recycling Technology Ltd.;
 
  "Hogla Kimberly" - Hogla-Kimberly Ltd.;
 
  "The Companies Law" - The Companies Law, 1999;
 
  "The Securities Act" - The Securities Act, 1968;
 
  "Carmel" - Carmel Container Systems Ltd.;
 
  "CII" - Clal Industries and Investments Ltd.;
 
  "Mondi" - Mondi Paper Hadera Ltd.;
 
  "Report Date" - December 31, 2007;
 
  "AIPM Paper Industry" - American Israeli Paper Mills Paper Industry (1995) Ltd.;
 
  "Cycle-Tec" - Cycle-Tec Recycling Technology Ltd.;
 
  "Attar" - Attar Office Supplies Marketing Ltd.;
 
  "Frenkel" - Frenkel - CD Ltd.;
 
  "AMEX"- American Stock Exchange;
 
  "KCTR"- Kimberly-Clark Tuketim Mallari Sanayi Ve Ticare A.S. (formerly: Ovisan).

1.2 The degree to which information included in this report is material, including description of the subsidiaries and associated companies and description of their business, is provided from the Company’s viewpoint, and in some cases the description has been elaborated to provide a comprehensive view of the topic described.

1.3 Holding stakes in shares of investee companies are rounded to the nearest percentage point, and are current in proximity to the date of this report, unless otherwise indicated. Holding stakes in shares of an investee company are calculated out of the total actual issued share capital of said investee company, not accounting for potential dilution due to exercise of options and other convertible securities issued by the investee company, unless otherwise indicated.

5



1.4 This part refers to both men and women - the use of the masculine form is for purposes of convenience only.

1.5 Part I of this report should be read along with its other parts, including the notes to the financial statements.

2. Corporate operations and description of business development

2.1 The Company was incorporated in Israel as a private company in 1951. In 1959 the Company held its initial public offering of its securities, and Company shares have been listed since then for trading on the Stock Exchange and on AMEX. Current controlling shareholders in the Company are CII and DIC, which hold, as of immediately prior to the publication date of this report, 37.98% and 21.45% of the Company’s issued capital and voting rights, respectively.

  To the best of the Company’s knowledge, CII and DIC have entered into a shareholders’ agreement with regard to their holdings in the Company, dated February 1980. The aforementioned shareholders’ agreement is valid for a 10-year term, and is automatically renewed for a further 10-year term, unless any party informs the counter-party of its intent to terminate the agreement, 6 months prior to term expiration. As of the Report Date, the aforementioned agreement is effective through February 2010. According to the shareholders’ agreement, CII and DIC shall cooperate in votes concerning appointment of directors to the Company’s Board of Directors, consisting of an equal number of directors to each party; should a material difference emerge in the parties’ holdings in the Company, the number of directors shall be determined by negotiation in order to provide appropriate representation to each party according to their pro rata holdings in the Company. The agreement further stipulates that Clal Industries and Discount Investment Corporation shall cooperate with regard to appointment of members to major committees of the Company’s Board of Directors and with regard to approval of dividend distribution. Furthermore, to the best of the Company’s knowledge, the aforementioned agreement also includes commitments by the parties thereto to provide first right of refusal to each other in case of a sale of shares by the other party (other than with regard to non-material sales on the Stock Exchange). For details regarding holders of 5% or more of the Company’s issued share capital or voting rights, see section 2.4 below.

6



2.2 The Company deals in the manufacture and sale of packaging paper, in the collection and recycling of paper waste and in the marketing of office supplies through its subsidiaries. The Company also holds several associated companies that deal in the manufacture and marketing of fine paper, in the manufacture and marketing of household paper products, hygiene products, disposable diapers and complementary kitchen products, corrugated board containers and packaging for consumer goods.

2.3 The Company has two sectors of operation which are also reported as accounting sectors in its consolidated financial statements – the paper & recycling sector and the office supplies marketing sector. Group companies engaged in the paper & recycling sector are AIPM Paper Industry and Amnir (wholly-owned subsidiaries of the Company); group companies engaged in the office supplies marketing sector are Graffiti and Attar (wholly-owned subsidiaries of the Company). For details regarding these two operating sectors, see section 4 below. AIPM provides various services, including headquarter services, to some of its subsidiaries and associated companies; for details see section 3.1.1(A) below. Note that in addition to Company operations via its subsidiaries in the aforementioned operating sectors, the Company has investments in several associated companies: Carmel, Hogla Kimberly; Mondi; Frenkel, KCTR and Cycle-Tec. For details of associated companies’ operations, see section 22 below.

2.4 To the best of the Company’s knowledge, the following are details regarding holders of 5% or more of the Company’s issued share capital or voting rights, as of immediately prior to the publication date of this report:

7



Share holder name
Quantity and share of holdings
of capital and of voting rights

Number of shares
Rate (%)
 
Clal Industries and Investments Ltd.(1) (2)      1,921,861    37.98 %
   
Discount Investment Corporation Ltd.    1,085,761    21.45 %
   
Clal Insurance Holdings Ltd.(3)     223,495    4.42 %
   
Public            
   
Total    5,060,774    100 %

  (1) CIIis a public company. As of the date of this report, IDB Development Co., Ltd. (hereinafter: “IDB Development”), a public company whose shares are listed for trade on the Stock Exchange, holds 60.52% of Clal Industries’ issued capital. To the best of the Company’s knowledge, Clal Insurance Business Holding Ltd. (hereinafter: “Clal Holdings”), a public company whose shares are listed for trade on the Stock Exchange, which is controlled, as of the Report Date, by IDB Development, holds 6.27% of Clal Industries’ issued capital. To the best of the Company’s knowledge, Clal Holdings is an interested party in Clal Industries, since it is controlled by IDB Development, the controlling shareholder of Clal Industries.

  To the best of the Company’s knowledge, Epsilon holds 0.27% of CII’s issued capital. To the best of the Company’s knowledge, Epsilon is an interested party in Clal Industries, since it is a subsidiary of IDB Development, the controlling shareholder of Clal Industries.

  To the best of the Company’s knowledge, IDB Holdings Co. Ltd. (hereinafter: “IDB Holdings”) is the controlling shareholder of IDB Development, as it holds 75.27% of the capital and 75.56% of the voting rights of IDB Development.

  To the best of the Company’s knowledge, IDB Holdings is a public company whose shares are listed for trading on the Stock Exchange, and its controlling shareholders, as of the prospectus date, are:

  (a) Ganden Holdings Ltd. (Ganden Holdings”), a private company incorporated in Israel, which holds directly and via Ganden Investment IDB Ltd. (“Ganden”), a private company incorporated in Israel wholly owned by it (indirectly), 51.93% of the capital and voting rights of IDB Holdings, as follows: Ganden holds 37.73% of the capital and voting rights of IDB Holdings, and Ganden Holdings directly holds 7.15% of the capital and 7.16% of the voting rights of IDB Holdings. Note also that Shelly Bergman holds, via a wholly-owned private company incorporated in Israel, 4.23% of the capital and voting rights of IDB Holdings.

  (b) Manor Holdings B.A., Ltd. (Manor Holdings”), a private company incorporated in Israel, which holds directly and via Manor Investments – IDB Ltd. (“Manor”), its subsidiary, a private company incorporated in Israel, 12.31% of the capital and voting rights of IDB Holdings, as follows: Manor holds 10.39% of the capital and voting rights of IDB Holdings, and Manor Holdings directly holds 1.93% of the capital and voting rights of IDB Holdings.

  (c) Avraham Livnat Ltd., a private company incorporated in Israel, holds directly and via Avraham Livnat Investments (2002) Ltd. (“Livnat”), a wholly-owned private company incorporated in Israel, 12.33% of capital and voting rights of IDB Holdings, as follows: Livnat holds 10.34% of the capital and voting rights of IDB Holdings, and Avraham Livnat Ltd. directly holds 1.99% of capital and voting rights of IDB Holdings.

  To the best of the Company’s knowledge, Ganden, Manor and Livnat jointly hold, by virtue of a shareholders’ agreement to which they are party with regard to their holdings and shared control of IDB Holdings, effective through May 2023 (the “IDB Shareholders’ Agreement”), 51.70% of the issued capital of IDB Holdings, as follows: [a] Ganden – 31.02%; [b] Manor – 10.34%; and [c] Livnat – 10.34%.

8



  The IDB shareholders’ agreement includes, among other things, a pre-coordination agreement on uniform voting at shareholder meetings of IDB Holdings; exercise of voting power to achieve maximum representation of candidates supported by Ganden, Manor and Livnat on the IDB Holdings Board of Directors as well as representation on the boards of major subsidiaries; determination of persons holding office of Chairman of the Board and Vice Chairmen in IDB Holdings and its major subsidiaries; non-disclosure of all matters concerning the business of IDB Holdings and its investees; restrictions on transactions in shares of IDB Holdings which form part of the controlling stake; setting up a mechanism for right of first refusal, bring-along rights for the sale or transfer of IDB Holdings shares and Ganden’s right to require Manor and Livnat to sell, concurrently with the former, shares in the controlling stake to a third party, should certain circumstances occur; agreement by Ganden, Manor and Livnat, among themselves, to make their best efforts, subject to all legal provisions, to cause IDB Holdings to distribute to its shareholders, annually, at least one half of the distributable annual income; and for all investees of IDB Holdings to adopt a policy aimed at distributing to its shareholders, annually, as dividend, one half or more of the distributable annual income, provided that no significant damage is caused to cash flow or to plans approved and adopted from time to time by their boards of directors; the right of each of Ganden, Manor and Livnat to purchase surplus shares of IDB Holdings which are not part of the controlling stake, subject to the requirement to offer the other parties to the IDB Shareholders’Agreement to purchase a part thereof based on their pro rata holdings in IDB Holdings; a commitment by Ganden, Manor and Livnat to avoid any action or investment which may terminate or materially deteriorate terms of regulatory approvals or permits granted to Ganden, Manor and Livnat, to IDB Holdings or to its investee companies.

  The aforementioned additional holdings in IDB Holdings, held by Ganden Holdings (14.2%), by Ganden (6.71%), by Manor Holdings (1.93%), by Manor (0.05%), by Avraham Livnat Ltd. (1.99%) and by Shelly Bergman, via its wholly-owned subsidiary (4.23%) – are excluded from the “controlling stake” as defined in the IDB shareholders’ agreement.

  In addition, Manor holds 0.32% of IDB Development’s capital and voting rights, and Shelly Bergman holds, via its wholly-owned subsidiary, 0.56% of IDB Development’s capital and voting rights.

  Furthermore, to the best of the Company’s knowledge, other companies held or controlled, directly or indirectly by IDB Holdings hold additional shares of IDB Holdings and/or IDB Development at very low rates, including via shared equity funds held in trust.

  To the best of the Company’s knowledge, Ganden Holdings is a private company whose controlling shareholders are Nochi Dankner, who holds, directly and via a company controlled by him, 55.46% of the issued share capital and voting rights in Ganden Holdings, and Shelly Bergman, who holds 12.55% of the issued share capital and voting rights in Ganden Holdings; these controlling shareholders are deemed to jointly hold 68.01% of the issued share capital and voting rights in Ganden Holdings, inter alia, by virtue of a cooperation and pre-coordination agreement between them. Nochi Dankner’s control of Ganden Holdings is also based on an agreement signed or joined by all shareholders of Ganden Holdings, whereby Nochi Dankner was granted, inter alia, veto rights on Board of Directors and General Meetings of Ganden Holdings and its subsidiaries. Note also that Nochi Dankner serves as Chairman of the Board of Directors of IDB Holdings and of IDB Development, and as General Business Manager of IDB Holdings.

  Hashkaa Mutzlachat Ltd. (“Hashkaa Mutzlachat”), a company wholly owned by Mr. Tzur Dabush, holds 1.69% of the issued capital and voting rights of Ganden Holdings; for the sake of caution and in view of Tzur Dabush’ commitment towards Nochi Dankner to vote all of the former’s shares in Ganden Holdings together with the latter, in accordance with the voting and instructions of Nochi Dankner, Hashkaa Mutzlachat and Tzur Dabush may, for as long as said commitment remains in force, be deemed to hold together with Nochi Dankner means of control over Ganden Holdings, and may therefore also be deemed to be controlling shareholders of Ganden Holdings.

  Note that, as far as the Company has been informed, Avraham Fisher, Director in the Company, holds, directly and via a company controlled by his wife and himself, 9.02% of the share capital and voting rights in Ganden Holdings;

  To the best of the Company’s knowledge, Manor is a company controlled by Itzhak Manor and his wife, Ruth Manor. Yitzhak Manor and Ruth Manor, along with their four children – Dori Manor, Tamar Manor Morel (member of the Company’s Board of Directors), Michal Topaz and Sharon Vishnia – hold all of Manor’s shares via two private companies – Manor Holdings and Euro Man Automotive Ltd. (“Euro Man”), as follows: Ruth and Yitzhak Manor hold all shares of Manor Holdings, which holds 60% of Manor’s shares; in addition, Ruth and Yitzhak Manor and their aforementioned children hold all shares of Euro Man, which holds 40% of Manor shares, as follows: Ruth Manor and Yitzhak Manor each hold 10% of Euro Man shares; Dori Manor, Tamar Manor Morel, Michal Topaz and Sharon Vishnia each hold 20% of Euro Man shares. Note also that Yitzhak Manor serves as Vice Chairman of the IDB Holdings Board of Directors and as member of the IDB Development Board of Directors; Dori Manor serves as member of the Boards of Directors of IDB Holdings and of IDB Development.

9



  To the best of the Company’s knowledge, Avraham Livnat Ltd. is a company controlled by Avraham Livnat, which is wholly owned by Avraham Livnat and his three sons – Zeev Livnat, Zvi Livnat and Shai Livnat – as follows: Avraham Livnat holds 75% of voting rights in Avraham Livnat Ltd. and Zvi Livnat, Chairman of the Company’s Board of Directors, holds 25% of voting rights in Avraham Livnat Ltd.; Zeev Livnat, Zvi Livnat and Shai Livnat each hold 33.3% of the capital of Avraham Livnat Ltd. Note also that Zvi Livnat serves as member of the Board of Directors and Deputy CEO of IDB Holdings, and as Vice Chairman of the IDB Development Board of Directors; Shai Livnat serves as member of the Board of Directors of IDB Development.

  (2) To the best of the Company’s knowledge, CII and DIC have an agreement, effective through February 2010, relating to their holdings in the Company, whereby they would cooperate on votes regarding appointment of Company board members, appointment of representatives to major committees of the Company’s Board of Directors and to approval of dividend distribution. Furthermore, to the best of the Company’s knowledge, the aforementioned agreement also includes commitments by the parties thereto to provide first right of refusal to each other in case of a sale of shares by the other party. For further details with regard to this agreement, see section 2.1 below.

  (3) Clal Insurance Holdings Ltd. (hereinafter: Clal Holdings”), a public company whose shares are listed for trading on the Stock Exchange, which is controlled, as of the Report Date, by IDB Development Co. Ltd. (hereinafter: “IDB Development”). To the best of the Company’s knowledge, Clal Holdings is an interested party in the Company, since it is controlled by IDB Development, the controlling shareholder of Clal Industries.

10



2.5 The following diagram illustrates the Company's holdings in major Group companies:

American Israeli
Paper Mills
Paper Industry

(1995) Ltd.

Graffiti Office
Supplies &
Paper
Marketing
Ltd.


                                                                                 

Amnir
Recycling
Industries
Ltd.

Frenkel- CD
Ltd.

Attar Marketing
Office Supplies
Ltd.

49.9%

49.9%

36.21%

100%

American Israeli Paper Mills Ltd.(1) (2)

100%

100%

Mondi
Business
Paper
Hadera Ltd.
(3)

100%

27.85%

27.85%

KCTR

(Turkey)

Formerly -
Ovisan

100%

Cycle-Tec
Recycling
Technology Ltd.

30.18%

Carmel
Containers
System Ltd.
(5)

Hogla-
Kimberly  
Ltd.
(4)

  (1) In February 2007, the Company sold its holding in TMM Integrated Recycling Industries Ltd. (43% of TMM’s issued share capital) and no longer owns any shares of TMM. For details of the aforementioned sale of holdings, see section 21.5 below.

  (2) In addition, the Company has the following holdings in inactive companies: Integrated Energy Ltd.; Hadera Paper – Development and Infrastructure Ltd.; AIPM Marketing (1992) Ltd.; Yavnir Trading Company Ltd.; Nir Oz Investment Company Ltd.; and Dafnir Packaging Systems Ltd.

  (3) Mondi has four wholly-owned subsidiaries: Mondi Business Paper HaderaMarketing Ltd.; Grafinir Paper Marketing Ltd.; Yavnir (1999) Ltd.; and Mitrani Paper Marketing 2000 (1998) Ltd.

  (4) In addition to KCTR, Hogla-Kimberly has two other wholly-owned subsidiaries: Hogla Kimberly Marketing Ltd. and Mollett Marketing Ltd.

  (5) Carmel has a wholly-owned subsidiary: Tri-Wall Containers (Israel) Ltd.

11



2.6 Below is information on Company holdings of subsidiaries and associated companies as of the Report Date:

Company Name Sector of Operations Presentation of the
Company in the
financial statements of
Paper Mills
Representatives
of Paper Mills
on the
Board of
Directors
Holding share of
capital and voting
rights
Fully diluted holding
rate of capital and
voting
American Israeli Paper Mills Paper Industry Paper and Recycling activity Consolidated subsidiary 5 representatives out of 5 Board members 100 100
Amnir Paper and Recycling activity Consolidated subsidiary 4 representatives out of 4 Board members 100 100
Graffiti Consolidated (Including Attar) Office Supplies Marketing Consolidated subsidiary 5 representatives out of 5 Board members 100 100
Mondi Associated Associated 3 representatives out of 6 Board members 49.9 49.9
Hogla Kimberly Associated Associated 2 representatives out of 4 Board members 49.9 49.9
KCTR Associated Associated 3 representatives out of 5 Board members 49.9 49.9
Carmel Associated Associated 3 representatives out of 10 Board members 36.21 36.21
Cycle-Tec Associated Associated 2 representatives out of 7 Board members 30.18 30.18
Frenkel Associated Associated 3 representatives out of 8 Board members 27.85 of capital 27.85 of capital
27.79 of voting rights 27.79 of voting rights

12



3. Changes to the Corporation’s Business

3.1 Changes to Group structure

  The current Group structure is the result of acquisitions, investments in various companies and business partnerships as described below:

3.1.1 Subsidiaries

3.1.1.1 American Israeli Paper Mills Paper Industry (1995) Ltd. – in 1995 the Company founded its wholly-owned subsidiary, AIPM Paper Industry, to engage in production and sale of packaging paper. In October 2007 the Company applied to the Income Tax Authority, requesting to spin-off operations of provision of production services, described below, which the Company provides to Group companies at the Company site in Hadera, to a new company named Hadera Paper – Development and Infrastructure Ltd. The aforementioned services include: engineering services, maintenance, supply of gas, electricity, steam, fuel and water as well as transportation, cleaning, security and catering services. The objective of this spin-off is to allow for higher efficiency of the aforementioned operations and to allow in the future, subject to business opportunities and to Company decisions on this issue, to consider introduction of strategic partners into AIPM Paper Industry operations. For information on this matter, see section 19 below.

3.1.1.2 Amnir Recycling Industries Ltd. – In 1969, the Company established Amnir, a wholly-owned subsidiary, engaged in paper waste collection.

3.1.1.3 Graffiti Office Supplies Marketing Ltd. – In 1993, the Company established Graffiti, a wholly-owned subsidiary, engaged in office supplies marketing.

13



3.1.1.4 Attar Marketing Office Supplies Ltd. – In 1996, Graffiti established a wholly-owned subsidiary, Attar, engaged in the office supplies activity.

3.1.2 Assoc Companies

3.1.2.1 Carmel Containers Systems Ltd. – In July 1992, the Company acquired 25% of the outstanding shares of Carmel, a leading company in the field of manufacturing and marketing paperboard packaging products for industry and agriculture. In Q2 of 2007, Carmel bought back its shares from Ampal Ltd. and from another shareholder, so that Company holdings of voting rights in Carmel grew from 26.25% (prior to the said share buy-back) to 36.21% (as of December 31, 2007). Remaining major shareholders of Carmel, as of the date of this report and to the best of the Company’s knowledge, are a third party which is not an interested party in the Company, Craft Group (foreign shareholders) which, to the best of the Company’s knowledge, holds 49.6% of the voting rights in Carmel. For more details on Carmel’s operations, see section 22.4 below.

3.1.2.2 Frenkel- C.D. Ltd. – In January 2006, a transaction was completed wherein C.D. Packaging Systems, Ltd. (at that time, 50% directly held by the Company and 50% by Carmel) acquired the operations of Frenkel & Sons, Ltd. in consideration of the allocation of 44.3% of the shares of the merged company, Frenkel – C.D. Ltd. Upon conclusion of the aforementioned transaction, and as of the date of this report, the Company directly holds 27.85% of the issued capital of Frenkel, the merged company. In addition, the Company indirectly holds 10.1% of Frenkel, via its holdings in Carmel, which holds 27.85% of Frenkel’s issued capital. To the best of the Company’s knowledge, the other shareholder of Frenkel is Frenkel & Sons Ltd., a third party which is not an interested party in the Company (who holds, as of the Report Date, 44.29% of Frenkel). Frenkel is engaged in design, production and marketing of consumer goods packaging. For more details on Frenkel’s operations, see section 22.4.1 below.

14



3.1.2.3 Hogla-Kimberly Ltd. – Hogla-Kimberly was incorporated in 1963 as a wholly-owned subsidiary of the Company, engaged in the consumer goods sector. In 1996, a foreign corporation, Kimberly Clark Corporation (hereinafter: “KC”), a third party which is not an interested party in the Company, acquired 49.9% of Hogla-Kimberly’s shares. On March 31, 2000, KC increased its holding in Hogla-Kimberly to 50.1% of the latter’s issued share capital. As a result, commencing in Q2 of 2000 Hogla-Kimberly Ltd. is no longer consolidated within the Company’s financial statements, and the Company’s share of the Hogla-Kimberly results (49.9%) is included in the company’s share of profits of associated companies. Hogla-Kimberly manufactures and markets a wide variety of home paper products, disposable diapers for babies, incontinence products, feminine hygiene products and other products for the kitchen and for cleaning. For more details on Hogla-Kimberly’s operations, see section 22.2 below.

3.1.2.4 Kimberly-Clark Tuketim Mallari Sanayi Ve Ticare A.S. (formerly: Ovisan) – In 1999, Hogla-Kimberly acquired the Turkish company Kimberly-Clark Tuketim Mallari Sanayi Ve Ticare A.S. (formerly: Ovisan), which produces and markets diapers, hygiene products and home paper products in Turkey. As of the Report Date, Hogla-Kimberly holds 100% of KCTR’s issued capital. For details of KCTR’s operations, see section 22.3 below.

3.1.2.5 Mondi Paper Hadera Ltd. – In February 2000, a transaction was completed between the Company and the Austrian company, Neusiedler AG, a third party which is not an interested party in the Company, whereby the latter acquired 50.1% of the Company’s operations in the stationary and printing paper sector, which was spun-off prior to the transaction and transferred to Mondi, which was established for this purpose (note that at that time, Mondi was named Neusiedler Paper Hadera Ltd.) Upon conclusion of the aforementioned transaction and as of the Report Date, the Company holds 49.9% of Mondi’s issued capital. For details of Mondi’s operations, see section 22.1 below.

15



3.1.2.6 TMM and Amnir Industries and Environmental Services Ltd. – In 1998 the Company transferred all paper waste collection operations from Amnir to Amnir Industries and Environmental Services Ltd. (hereinafter: “Amnir Environment”), a wholly-owned subsidiary. In July 1998, the Company entered into an agreement with Compagnie Generale d’Enterprises Automobiles (hereinafter: “CGEA”) to sell 51% of Amnir Environment shares. In March 2000, an agreement was signed by the Company and CGEA, on the one hand, and TMM Integrated Recycling Industries Ltd. (hereinafter: “TMM”) and its controlling shareholders, on the other hand, whereby the Company and CGEA, via a jointly held company – Bartholome Holdings Ltd. (hereinafter: “Bartholome”), acquired 62.5% of TMM’s share capital from its controlling shareholders. Furthermore, pursuant to said agreement, Amnir Environment and TMM were merged by way of allocation of 35.3% of the shares of the merged company to shareholders of Amnir Environment. In early 2007, the Company sold to CGEA all its holdings in Bartholome as well as the balance of its holdings in TMM, in conjunction with a complete tender offer. From that date, the Company is no longer a shareholder of TMM. For more details, see section 22.5 below.

3.1.2.7 Cycle-Tec Ltd. – In 1997 and 1998, Amnir acquired 20% and 10%, respectively, of the shares of Cycle-Tec, which is engaged in the development of a process for producing composite materials with a relative advantage of strength from paper waste (mainly newspapers) and recycled plastic. As of December 31, 2007, Amnir holds 30.18% of Cycle-Tec shares. The other shareholders of Cycle-Tec, as of the date of this report and to the best of the Company’s knowledge, are third parties which are not interested parties in the Company, and own shares in Cycle-Tec as follows: Private investors – 19.4%; founders and employees – 37.8%; and the startup nursery – 12.6%. Cycle-Tec’s operations are not material to the overall Group operations.

16



3.2 Significant changes in the management of the corporation’s business

  In early 2005, Mr. Avi Brenner assumed the office of CEO of the Company. Avi Brenner succeeded Mr. Yaki Yerushalmi, who had served as Company CEO since 1990 and as Chairman of the Company’s Board of Directors since 1999. In April 2006, Mr. Zvi Livnat was appointed Chairman of the Company’s Board of Directors, following Mr. Yerushalmi’s retirement from his office as Company Board Chairman.

4. Sectors of Operation

  As mentioned above, the Company, via its subsidiaries, operates in two sectors, which are reported in its financial statements as accounting segments:

4.1 Paper and Recycling – Company operations in this sector include the manufacture and sale of packaging paper, used mainly as raw materials in the packaging industry (corrugators). This operating sector also includes the paper collection and recycling activities. Paper production is based mainly on recycled paper waste used as raw material. The majority of production consists of fluting paper (incorporated in corrugated board boxes as a wave between the outer and inner box walls). This paper is produced by AIPM Paper Industry out of recycled paper waste, collected by Amnir from various sources throughout Israel. Packaging paper is primarily intended for the corrugated board industry, for the manufacture of board containers used as product packaging. The corrugated board industry serves the following sectors: industry, agriculture and the food and beverage industry. In order to service the above-mentioned paper production operation, the Company manages a system of additional services for the industry, including engineering services, ongoing maintenance to maintain manufacturing continuity, steam and electricity generation, water supply, sewage treatment, etc. Other services are also provided, including: spare part warehouse, catering and employee transportation services, site security and cleaning. The aforementioned services are also provided to the Company’s associated companies on Company premises in Hadera, in exchange for cost reimbursement. With regard to the request to spin-off the above service providing operation to a wholly-owned subsidiary of the Company, see section 3.1.1.1 below.

17



  In February 1989, AIPM was declared a monopoly in the manufacture and marketing of paper rolls and sheets by the Israel Antitrust Authority. In July 1998, the declaration was partially rescinded with regard to fine paper in rolls and sheets. The declaration has not been rescinded with regard to packaging paper in rolls and sheets – for further details see section 9.13.6 below.

4.2 Office supplies marketing – Company operations in this sector are carried out via Graffiti and Attar (wholly-owned subsidiaries of the Company), including marketing of office and paper supplies, primarily to the institutional and business markets, which include: government offices, banks, HMOs and other businesses. The rate of technological development of Israel’s business sector leads to increasing demand for technology-based products, including office automation, printers, hardware, software and consumables such as toners, inkjet cartridges, etc. Office supplies are often delivered along with management of the customer’s relevant purchasing budget, thus allowing Graffiti to assist in cost reduction for large enterprises. For further details on this operating sector, see section 10 below.

18



5. Equity investments in the Company and transactions in its shares

5.1 The Company adopted two employee stock option plans in 2001 (a stock option plan for Group employees and a stock option plan for senior Group officers), whereby 275,755 options were granted to Group employees (at that time, assuming full exercise of all options into company stock, these comprised 6.58% of the Company’s issued share capital). As of the Report Date, all options granted in conjunction with the said plans have been exercised or have expired.

5.2 On January 2, 2005, Miki Dorsman, at that time an interested party in the Company, who on said date held 11.4% of Company shares, sold all his Company shares by means of an off-stock exchange transaction, at a price reflecting a market capitalization of NIS 895 million (Mr. Dorsman sold 455,150 shares at NIS 224 each).

5.3 In 2006, CII and DIC (interested parties in the corporation) purchased on the Stock Exchange, on several occasions, a further 106,780 and 60,324 shares in the company, respectively.

5.4 In November 2007, the Company allocated via private placement 1,012,585 ordinary shares of NIS 0.01 par value (hereinafter: “ordinary shares”) which on the allocation date comprised 20% of the Company’s issued share capital (hereinafter in this section: “the shares”) in exchange for total investment of NIS 213 million (hereinafter in this section: “the raised amount”). About 60% of the shares (607,551 shares) were allotted to the shareholders in the Company, Clal Industries and Investments and Discount Investments (hereinafter: “the special offerees”), in accordance with their pro-rata holdings in the Company, and 40% of the shares (405,034 shares) were offered by way of a tender to institutional entities and private entities (whose number did not exceed 35) (hereinafter in this section: “the ordinary offerees”). The share price for ordinary offerees, determined by auction, was NIS 210. Accordingly, the share price for special offerees, considering the number of shares offered to special offerees, was set at NIS 211.05 (the auction share price plus 0.5%). The Company paid the distributors a rate of 1.2% of the total consideration received from institutional entities and private entities, that is, a sum of NIS 1,020,686. The consideration received in respect of the allotment of the shares offered as aforesaid, shall be used for the partial financing of the acquisition of the new machine for the manufacture of packaging paper, as set forth in section 9.1.4.4 above.

19



5.5 On December 23, 2007, an agreement was signed (hereinafter in this section: “the agreement”) with Prisma Capital Markets Ltd. (hereinafter: “the market maker”) for making a market in Company shares. The market maker shall act as market maker in Company shares, under the terms set forth in the agreement and subject to the Stock Exchange bylaws and guidelines. The agreement is for a two-year term, and each party may terminate the agreement after the first anniversary of its effective date, subject to written 45-day advance notice. The Company has the right to extend the agreement for a further one-year term by written notice no later than 15 days prior to the end of the agreement term. In exchange for the market maker’s activity, the Company shall pay the market maker a monthly payment which is not material to the Company.

5.6 After the Report Date, on January 14, 2008, the Company’s Board of Directors approved, pursuant to approval by the Audit Committee, adoption of a compensation plan for senior employees of the Company and/or its subsidiaries and/or associated companies, whereby up to 285,750 share options, each of which is exercisable into one Company ordinary share of NIS 0.01 par value, would be allocated to senior employees and officers of the Group, including the Company CEO, which at the time of approval of said allocation comprised 5.65% of the Company’s issued share capital. For details of the aforementioned share option plan and allocation, see section 12.4.5.1 below.

20



5.7 Other than options whose granting was decided as set forth in section 5.6 above, as of the Report Date the Company’s capital includes no un-exercised options.

6. Dividend Distribution

6.1 Dividends announced and distributed by the corporation over the past three years:

  Below are details of dividend distributions by the Company in 2007, 2006 and 2005:

Date Distribution amount Distribution type
(cash/other)
Allowed / by court
approval
July 18, 2006 NIS 100.1 million (NIS 24.85 per share) Cash Allowed
January 10, 2006 NIS 50 million (NIS 12.494 per share) Cash Allowed
September 13, 2005 NIS 50.02 million (NIS 12.5 per share) Cash Allowed

6.2 External restrictions on capacity of the Corporation to distribute dividends and dividend distribution policy

21



6.2.1 Note that, as of the Report Date, the Company has yet to adopt a specific dividend distribution policy. Furthermore, as of the Report Date, the Company has yet to assume any restrictions on dividend distribution. It is noted that dividends from distributable profits from approved enterprises (alternative enterprises) are subject to extra taxes, as specified in the Law for the Encouragement of Capital Investments.

6.2.2 According to Company bylaws, the Board of Directors may, subject to provisions of the Companies Law on this issue, adopt a resolution with regard to dividend distribution.

22



Chapter B– Other Information

7. Financial Information Regarding the Corporation’s Sectors of Operation

7.1 Below is data regarding financial information about the Company’s sectors of operation in 2007, 2006 and 2005:

Year ended December 31, 2007
NIS thousands
Paper &
recycling
sector

Office Supplies
Marketing sector

Adjustments to
consolidated**

Consolidated
 
1.     Revenues*                    
        a.     External sector revenues     464,653    118,997    -    583,650  
        B.    Revenues from other operating sectors     -    -    -    -  
        c.     Total     464,653    118,997    -    583,650  
2.     Costs*   
        a.     Costs which   
                constitute revenues   
                of another sector   
                of the corporation     -    -    -    -  
        B.    Other Costs     389,717    118,564    -    508,281  
        c.     Total     389,717    118,564    -    508,281  
3.     Operating Income     74,936    433    -    75,396  
4.     Total assets as of December 31, 2007     630,435    63,509    625,123    1,319,067  

* Reflects sales and costs associated with external entities.

** Adjustments are primarily for general assets not assigned to a specific operating sector (such as investment in associated companies, cash etc.)

23



Year ended December 31, 2006
NIS thousands
Paper &
recycling
sector

Office Supplies
Marketing sector

Adjustments to
consolidated**

Consolidated
 
1.     Revenues*                    
        a.     External sector revenues     408,045    122,064    -    530,109  
        B.    Revenues from other operating sectors     -    -    -    -  
        c.     Total     408,045    122,064    -    530,109  
2.     Costs*   
        a.     Costs which   
                constitute revenues   
                of another sector of   
                the corporation     -    -    -    -  
        B.    Other Costs     357,686    121,922    -    479,608  
        c.     Total     357,686    121,922    -    479,608  
3.     Operating Income     50,359    142    -    50,501  
4.     Total assets as of December 31, 2006     574,319    56,663    542,305    1,173,287  

* Reflects sales and costs associated with external entities.

** Adjustments are primarily for general assets not assigned to a specific operating sector (such as investment in associated companies, cash etc.)

Year ended December 31, 2005
NIS thousands
Paper &
recycling
sector

Office Supplies
Marketing sector

Adjustments to
consolidated**

Consolidated
 
1.     Revenues*                    
        a.     External sector revenues     368,884    113,577    -    482,461  
        B.    Revenues from other operating sectors     -    -    -    -  
        c.     Total     368,884    113,577    -    482,461  
2.     Costs*   
        a.     Costs which   
                constitute revenues   
                of another sector of   
                the corporation     -    -    -    -  
        B.    Other Costs   
        c.     Total     324,666    114,457    -    439,123  
3.     Operating Income     44,218    (880 )  -    43,338  
4.     Total assets as of December 31, 2005     536,965    57,377    561,416    1,155,758  

* Reflects sales and costs associated with external entities.

** Adjustments are primarily for general assets not assigned to a specific operating sector (such as investment in associated companies, cash etc.)

7.2 Developments over the past three years

  Below are explanations of developments in data pertaining to financial information set forth in section 7.1 above:

7.2.1 The year 2007 saw continued growth of Israel’s economy (4.7% growth over 2006), with consistently high levels of demand for private consumption. Additionally, 2007 was characterized by a continued raise in the value of the NIS over the Dollar, at a rate of 9%, coupled with an additional rise of 8.2% in 2006.

24



  Positive global trends in the paper industry, primarily in Europe due to reduced gap between demand and supply of paper, impact the Group’s companies active in Israel. In addition, the growth trend in developing markets, primarily in Asia, as reflected by relatively high growth rates, is creating high demand for pulp and paper waste, as well as for paper products. These demands cause a continued rise in the prices of inputs, mostly fibers and chemicals which and at the same time (since the end of 2006) we are seeing a considerable rise in paper prices both in white paper and in packaging paper. These trends allow the companies in the group to raise prices in most of the paper activities and paper products and compensate for the high input prices while improving profitability.

  Energy prices (especially fuel), which in the first quarter of 2007 were at their lowest level in two years, changed course in the second quarter of 2007 and returned to the high price levels of 2006. The trend of increase in fuel prices which started in the second quarter of 2007 and aggravated in the second half of 2007, boosted fuel prices by 40% compared to fuel prices at the beginning of 2007. Furthermore, in 2007 electricity prices rose by an average of 13% over 2006. Due to the Company’s gradual transfer to the use of natural gas during Q4 of the year, in 2007 the Group cut NIS 12 million in energy costs. These savings are primarily due to the move to steam generation using gas during Q4 of 2007. For energy cost cuts by the Company due to conversion of the boiler system to gas, see section 8.11 below.

  The above information with regard to Company estimates of trends in the paper industry, the rise in input prices and their impact on Company results is forward-looking information as defined in the Israeli Securities Act, and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. The major factors which may impact them are global prices for raw materials, changes in global supply and demand of paper products, dependence on external factors, such as gas providers and flow of natural gas to Company premises at Hadera, developments and changes in regulation of the operating sector and/or occurrence of any of the risk factors set forth in section 9.16, 10.14 and 21 below.

25



7.2.2 The improvement in the results of operation in 2006 over 2005 in the paper and recycling sector originated primarily from the following factors: (a) Increased sale prices, required due to increased costs, especially the rise in energy prices (primarily fuel oil used to generate steam), which have risen an average of 22% in 2006 over 2005, following a 38% rise in energy prices in 2005 over 2004 (total cumulative rise in energy costs over 2005-2006 was 70%); (b) the recovery which started in 2006 in Europe’s paper industry, which led to increased import prices of packaging paper, allowed for a significant increase in sale prices over 2005 – though not yet fully compensating for cumulative increased costs; (c) continued improvement in efficiency of the paper and recycling sector also contributed to improved operating margin compared to 2005.

7.2.3 Improved operating results in 2006 over 2005 in the office supplies sector was reflected in an improved operating margin due to sales growth and continued efficiency improvement of the office supplies marketing sector.

7.2.4 In July 2006, the Israel Accounting Standards Board published Accounting Standard No. 29, “Adoption of International Financial Reporting Standards” (IFRS) (hereinafter: “Standard 29”). The standard stipulates that companies, which are subject to the Israeli Securities Law, 1968 and are required to report pursuant to regulations issued thereunder, shall draw up their financial statements under International Financial Reporting Standards (IFRS) as of reporting periods commencing on January 1, 2008. The implementation of IFRS includes numerous conceptual changes with respect to generally accepted accounting principles in Israel. According to Standard 29, the Company is required to include in a note to the financial statements as of December 31, 2007, a balance sheet as of January 1, 2007 and as of December 31, 2007, a statement of income for the year then ended and the Company’s total equity capital that have all been prepared based on the recognition, measurement and presentation criteria of IFRS. For more details on the move to IFRS, see Note 16 to the Company’s financial statements as of December 31, 2007.

26



8. The General Environment and Impact of External Factors on the Company

8.1 In 2007, the growth trend in Israel’s economy continued, maintaining high levels of demand for private consumption, which led to higher demand for the Company’s products. The growth trend in 2007 was accompanied by continued appreciation in the Stock Exchange as well as volatility in the Dollar exchange rates against NIS and the Euro. The NIS was appreciated against the Dollar by 9.0% in 2007, compared to 8.2% appreciation in 2006 and a 6.8% devaluation in 2005. For details of impact of exchange rate fluctuations, see section 21.2.3 below. Inflation in 2007 amounted to 3.4%, compared to inflation of 0% and 2.4% in 2006 and 2005, respectively.

8.2 The rate of technological development in Israel’s business sector has lead to increased demand for technology-based products in the office supplies marketing sector which are marketed by Graffiti, including office automation, printers, hardware, software and consumables such as toners, inkjet cartridges, etc. Critical success factors in this operating sector are: high levels of service, supported by complex logistics and cost reduction due to improved procurement sources, mainly the shift to procurement from Asia Pacific.

27



8.3 Although the Second Lebanon War in the summer of 2006 led to a certain slowdown in economic activity during the war, the economy rapidly recovered and returned to the accelerated growth rate that existed before the war. Some of the Group’s production facilities were closed at times during the war, but this had no material impact on the Company.

8.4 The global trends in the paper sector – primarily in Europe – affect the Group companies that are active in Israel. The growth trend in developing markets, primarily in Asia, that is accompanied by high growth rates in Europe as well, is creating high demand for pulp and paper waste, as well as for paper products.

8.5 This demand is causing a continues rise in input prices, primarily those of fibers and chemicals, as well as (since late 2006) growth in paper prices.

8.6 These trends enabled Group companies to realize price hikes in most paper and paper products sectors, thereby compensating for the high input prices, while improving profitability.

8.7 Furthermore, Group results continued to be impacted by high energy costs (mostly fuel oil prices). Energy prices, which in Q1 of 2007 were at a two-year low, have reversed the trend in Q2 of 2007 and started to make their way back to the high price levels of 2006. The fuel price increase trend, which started in Q2 of 2007, accelerated in late 2007.

8.8 Fuel prices rose by a cumulative 59% in the years 2006 and 2007 compared to 2005 (a decrease of 6% in 2006 and a rise of 70% in 2007). Diesel oil prices rose by an average of 9% compared to 2006. In 2006, diesel oil prices increased by 18% compared to 2005.

28



8.9 As part of the Companies efforts aimed at reduction of production costs and further improvement in environmental protection, and along with the advancement in the installation of natural gas pipes in Israel, the Company continued in 2007 to convert its energy generation systems from fuel oil to natural gas. In Q4 of 2007, the Company completed conversion of the energy generation plant at Hadera from using fuel oil to using natural gas. Upon conversion to using natural gas instead of fuel oil, the Company adapted the work environment to the use of natural gas, including issues concerning the use of hazardous materials and work procedures.

8.10 Conversion of the energy generation plant at Hadera to using natural gas was delayed from the Company’s original forecast (whereby use of natural gas would commence in Q2 of 2007), due to delays in the completion of pipe installation at Company premises, which the relevant authorities require for delivery of natural gas.

8.11 The transition from fuel oil to gas will enable significant savings in fuel costs for the Group, in relation to the price of fuel oil that prevailed during Q3 of 2007, due to the significant differences between the current price of fuel oil and the price of gas, and according to Company may improve the Group’s competitiveness and profitability. The affect of the savings on the Company’s net profits will reach NIS 25 million per annum.

29



  The above information with regard to Company estimates of trends in the paper industry and cost savings, the rising trend in paper and input prices, Company estimates with regard to energy cost savings due to conversion of the generation system to gas and their impact on Company results is forward-looking information as defined in the Israeli Securities Act, and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information currently available to the Company as of the Report Date. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. The major factors which may impact them are global prices for raw materials, changes to global supply and demand of paper products, dependence on external factors, such as gas providers and flow of natural gas to Company premises at Hadera, changes in fuel oil prices, developments and changes in regulation of the operating sector and/or occurrence of any of the risk factors set forth in sections 19.16, 10.14 and 21 below.

30



Chapter C – Business Description of the
Corporation by Activity

9. Paper and Recycling Operating Activity

9.1 General information regarding the paper and recycling operating activity –

9.1.1 The Structure of the paper and recycling operating activity and changes thereto -

  The paper and recycling operations focus primarily on the manufacture and sale of packaging paper, used as raw materials in the corrugated board industry as well as paper waste collection and recycling. Production and sales of packaging paper is conducted by the Company via its subsidiary, AIPM Paper Industry. Paper waste collection and recycling is primarily conducted via the subsidiary Amnir.

  Packaging paper is intended, as mentioned, primarily for the corrugated cardboard industry, for the manufacture of cardboard containers used for product packaging. The corrugated cardboard industry serves the following sectors: Industry, agriculture and the food and beverage industry. Consequently, the macro-economic variable that has the greatest impact on the demand for packaging paper and the derived volume of waste collection is the level of economic activity in the market and the export volumes of these sectors.

  The majority of production consists of fluting paper (incorporated in corrugated cardboard boxes as a wave between the outer and inner box walls). This paper is produced from recycled paper waste, collected from various sources throughout Israel.

  Based on internal Company estimates, consumption of all kinds of paper in Israel averaged 1 million tons in recent years.

31



  The average annual paper recycling in Israel in recent years amounted to 255 thousand tons. The paper recycling rate, out of the total paper consumption in Israel, was 25%. Accordingly, based on the aforementioned data there is apparent potential for growth in paper production in Israel as an alternative to paper importing, as well as potential growth in paper recycling due to the low recycling rate in Israel and potential growth in paper production in Israel. With regard to acquisition of the new machine and potential production increase using said machine, see section 9.1.4.4 below. Note that based on data from the Confederation Of European Paper Industries (CEPI), the average annual rate of paper recycling in recent years out of total paper consumption in Western Europe was 55% (compared to 25% in Israel).

  As support for the aforementioned paper production operations, the Company manages a set of auxiliary services for Group company operations at the Hadera site (AIPM Paper Industry, Amnir and associated companies – Mondi and Hogla-Kimberly). These services include engineering services, current maintenance to maintain production continuity, self-generation of steam, electricity (some of which is self-generated and some of which is purchased from an external entity), water supply, sewage treatment etc. The Company also provides additional services, including: spare part warehouse, catering and employee transportation services, site security and cleaning. Note that these services are also provided to the Company’s associated companies on Company premises in Hadera, in exchange for cost reimbursement. For details regarding the Company’s application to spin-off the above service providing operation to a wholly-owned subsidiary of the Company, see section 3.1.1.1 below.

  The collection activity of raw materials for paper production (paper and cardboard waste) is carried out by Amnir, which forms part of the activity. Amnir’s operations primarily include: paper and cardboard collection, information security (shredding services at customer premises or at Amnir premises) and production of paper products, which is not material for Amnir.

32



  Since the supply of such raw materials is vital for production continuity, Amnir’s operations in collecting such waste constitute a crucial step in the packaging paper production process.

  Amnir collects paper waste from various sources around Israel, and as of the Report Date it processes (sorting and compressing of paper waste) at its plants (in Hadera and Bnei Brak) an average 210,000 tons of paper waste annually (wood-free paper, wood-based paper and cardboard). About 60% of the paper waste dealt by Amnir is used for in-house production of packaging paper by AIPM Paper Industry, and 40% of it is sold as raw material to producers of tissue paper (Hogla-Kimberly (an associated company), Shaniv Paper Industry Ltd., Panda Paper Mills (1997) Ltd. and White Paper Jerusalem (2000) Ltd.). In addition to paper waste collection, Amnir also purchases paper waste from various collectors as needed.

9.1.2 Limitations, Legislation, Regulations and Special Constraints applicable to the paper and recycling operating activity -

  Due to the nature of the Company’s activity, it is subject to a range of regulatory restrictions concerning environmental protection. For further details see section 9.13 below.

  Furthermore, in February 1989 AIPM was declared a monopoly in production and marketing of paper in rolls and sheets by the Israel Antitrust Authority, by its authority pursuant to the Israeli Antitrust Act, 1988 (hereinafter: “the Antitrust Act”); in July 1998 this declaration was partially rescinded with regard to fine paper in rolls and sheets. The declaration has not been rescinded for packaging paper in rolls and sheets. For restrictions applicable to the Company pursuant to the Antitrust Act, see section 9.13.6 below.

33



9.1.3 Changes to volume of operations in the paper and recycling activity and its profitability -

  The global paper industry is a historically a cyclical one, characterized by more profitable years which lead to investment in the paper industry and expanded production capacity. Therefore, in subsequent years there is excess supply, which causes a significant decline in profitability for several years, until supply and demand are once again balanced. As a result, and since this is a capital-intensive industry, the global paper industry typically exports its extra production at relatively low prices at “cost plus”(i.e. covering the variable cost plus a certain contribution toward fixed costs).

  According to Company estimates, the packaging paper market in Israel grew in 2007, 2006 and 2005 by 5%, 5% and 3%, respectively, due to growth in agricultural and industrial output.

9.1.4 Developments in the paper and recycling activity and changes to its customer profile -

9.1.4.1 In recent years, the trend among customers has been toward the use of paper made from recycled fiber and away from using paper made of virgin fiber (purchased by customers from imports) in order to reduce their production costs. Consequently, the demand for company products, which are based on recycled fiber, has increased. The move to recycled paper was made possible by the technological improvement which allowed recycled paper to be used in production of paper with stronger qualities. Furthermore, in recent years awareness of environmental protection issues has grown, which may lead to growth in the paper recycling rate. For further details with regard to developments in the field of environmental protection, see section 9.13 below.

34



9.1.4.2 Following a decline in packaging paper prices in 2005, prices in Europe increased significantly in 2006 and 2007 (due to the sharp increase in prices of energy, production and inputs as well as to high demand as opposed to supply), leading to an increase in sales prices in Israel as well.

9.1.4.3 In 2007, supply of recycled packaging paper from Asia Pacific started reaching Israel. The volume of packaging paper orginating from Asia Pacific is low and is at market price, therefore at this stage it has no material impact on Group operations.

9.1.4.4 In recent years, the trend of market transition to thinner packaging paper which is reinforced with starch of higher quality and purity levels continues. This paper was developed overseas and is produced by modern machines built in recent years. The imported paper competes with the Company’s products. This trend requires a change in the range of paper produced by the Company, in order to allow it to face competition in this operating activity.

  As part of the solution to this challenge, the Company’s Board of Directors approved, on November 19, 2006 and on October 15, 2007, installation of a new packaging paper production system, known as “Machine-8” (hereinafter: “the new machine” or “Machine-8”), which will enable the Company to meet growing demand in the local market, at a more competitive cost to the Company and with a higher paper quality compared to competing imports. The cost of installation of the entire system, as approved by the Board of Directors, including auxiliary investment in the paper waste collection system (which is used as raw material) is NIS 690 million. The Company estimates that the new machine will produce packaging paper out of paper and cardboard waste, and will have an annual output capacity of 230 thousand tons. The new machine will be installed at the Company’s facility in Hadera. The Company estimates that following installation of the new machine and its operation, expected in 2009, and retirement of one of the Company’s current production machines, the Company’s output capacity of packaging paper will grow from 160 thousand tons annually as of the Report Date, to 330 thousand tons annually. As at the date of the report, the Company had signed the essential agreements for the purchase of the main equipment of the new paper machine, and the Company is negotiating the signing of agreements with additional suppliers and contractors required for the new paper machine.

35



  Information concerning the expected operation date of the new machine, advantages of the new machine and increase in expected production capacity of the Company is forward-looking information as defined in the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including business opportunities available to the Company, changes in demand in markets in which the Company operates, global supply and cost of paper products, developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

9.1.5 Critical success factors in the paper and recycling activity and changes therein -

  Several critical success factors may be indicated for Company operations in the paper and recycling activity, which impact its operations:

9.1.5.1 The Condition of Israel’s Economy – Packaging paper is intended, as mentioned, primarily for the corrugated cardboard industry, for the manufacture of cardboard containers used as product packaging. The corrugated cardboard industry serves the following sectors: industry, agriculture and the food and beverage industry. As a result, extensive current economic activity has a positive material impact on demand for packaging paper and on the extent of associated paper waste collection.

36



9.1.5.2 Investment in Necessary Production Equipment – The machines used in paper production are very costly, both in terms of acquisition and maintenance cost.

9.1.5.3 Local Producer – In this operating activity, a local producer enjoys a significant advantage over imports, as the former is able to ensure constant supply of the product, at a relatively short lead time and at the size and quality required by customers, thereby saving them the need to maintain large inventories. The Company is the only packaging paper producer in Israel, and therefore enjoys an advantage in this operating activity.

9.1.5.4 Product Quality and Customer Service – High product quality, availability and quality customer service are important success factors in this operating activity. High level quality and service contribute to preservation of existing customers and to maintaining the number of customers.

9.1.5.5 Reputation – Due to the nature of this operating activity, reputation is a key success factor in this activity.

9.1.5.6 Landfill Levy – Starting in July 2007, pursuant to the Cleanliness Law as set forth in section 9.13.2 below, a landfill levy is charged to waste, ranging from NIS 10 per ton in 2007 up to NIS 50 per ton in 2011 and onwards. Enforcement of the Cleanliness Law may increase the volume of waste collected for recycling, and may reduce collection costs.

37



  Information regarding increase in the paper wste collectionabove and waste collection cost reduction is forward-looking information as defined in the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. Company forecasts and estimates may not materialize, in whole or in part. Furthermore, actual results may differ from current forecasts and estimates, due to multiple factors, including developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

9.1.6 Changes to suppliers and raw materials for the paper and recycling operating activity

  The collection activity of raw materials for paper production (paper and board waste) is carried out by Amnir, which forms part of the activity of operations. Since the supply of such raw materials is vital for production continuity, Amnir’s operations in collecting such waste constitutes a crucial step in the process. Other than paper and cardboard waste collected by Amnir, another part of waste consumed by paper production machines is paper waste purchased by AIPM Paper Industry from producers of corrugated cardboard containers (waste created in the container production process by corrugator customers and sold to the Company).

  Amnir collects paper waste from various sources throughout Israel. In 2007, 2006 and 2005, Amnir collected paper waste (wood-free paper, wood-based paper and board) amounting to 162,313 tons, 141,018 tons and 139,701 tons, respectively. Over the past two years, Amnir has processed an annual average of 210,000 tons of paper waste at its facilities (including paper waste purchased by Amnir from other waste suppliers). In recent years, waste purchased by Amnir from other waste suppliers amounted to 20%-30% of total waste processed by Amnir.

38



  As mentioned, in addition to waste collection operations, Amnir also provides information security services (shredding services at customer premises or at Amnir premises). Information security and shredding services are provided by Amnir at customer premises using 5 custom trucks and stationary shredders. Amnir also operates a national shredding facility (for paper and magnetic media) at its facility in Hadera and also operates other external shredding facilities. The shredded paper is collected by Amnir as paper waste.

  As part of its paper salvaging operations, Amnir produces and markets various paper and packaging products, which are not material to its operations.

  In recent years, due to the utilization of the entire width of paper machines and improved machine efficiency and speed, the output of the packaging paper machines has increased. Due to growth in paper machine output, Amnir was required to expand its collection system and purchasing of raw materials. The expected increase in paper production capacity due to operation of the new packaging machine (Machine-8), as set forth in section 9.15 below, requires doubling, over the next few years, of the paper waste collection volume to be used as raw material in production of packaging paper. Accordingly, in 2007 Amnir started to increase the paper waste collection volume in preparation for increased paper waste volumes as a first step towards installation of the new packaging paper machine. As part of the said preparation, Amnir intends to take the following actions: intensify collection operations with existing customers and development of new collection sources; adaptation of Amnir’s organizational structure and re-organization in all operating areas, including marketing, logistics, facilities, maintenance, purchasing etc.; review of alternative site for Amnir’s Bnei Brak facility to receive and process the necessary additional volume; accumulation of paper waste inventory pending operation of the new machine; cooperation with local authorities on paper waste collection (including cooperation on paper waste collection from apartment buildings); custom collection from private customers, inter alia, by means of installation of collection containers; removal of cardboard from streets; and marketing projects to increase awareness of waste recycling.

39



  In 2007, strong demand for newspaper and cardboard waste around the world (primarily in Asia) led to higher paper waste prices globally as well as in Israel.

  Starting in July 2007, pursuant to the Cleanliness Law as set forth in section 9.13.2 below, a landfill levy is charged to waste, ranging from NIS 10 per ton in 2007 up to NIS 50 per ton in 2011 and onwards. Enforcement of the Cleanliness Law by collection of the aforementioned levy may improve the paper waste collection capacity.

  Information regarding an increase in the Company’s production capacity and its paper waste collection capacity is forward-looking information as defined in the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. Company forecasts and estimates may not materialize, in whole or in part. Furthermore, actual results may differ from current forecasts and estimates, due to multiple factors, including business opportunities available to the Company, changes in markets in which the Company operates, global demand, supply and cost of paper products, developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

40



9.1.7 Major barriers to entry and exit in the paper and recycling activity and changes therein -

9.1.7.1 There are several barriers to entry for any company into the field of paper production:

  A. Initial Capital – The paper industry is, by nature, capital intensive with heavy investment required in infrastructure and equipment (paper machinery, paper waste processing systems and associated infrastructure); therefore, entry into this operating activity requires significant initial capital. Furthermore, even following the initial capital outlay, this operating activity requires significant investment in equipment maintenance.

  B. Skilled Staff – Manufacturing of products in this activity requires professional, skilled staff. Any company starting out in this operating activity is required to recruit appropriate staff, and a Company wishing to operate in the activity may have difficulties in doing so.

  C. Prolonged Initial Market Penetration Periods – Penetrating into this operating activity requires a long time, mainly due to significant investments in installation of required equipment, staff training and the importance of reputation in this activity.

  D. Large Enterprises – Due to the nature of operations in this activity, including the extensive equipment and cost associated with its acquisition, there is no room in this field for small companies running limited operations. Such small companies face a challenge in facing the extensive costs required for operation in this activity.

  E. Local Producer – In this operating activity, a local producer enjoys a significant advantage over imports, as the former is able to ensure constant supply of the product, at a relatively short lead time and at the size and quality required by customers, thereby saving them the need to maintain large inventories. The Company is the sole producer of packaging paper in Israel. In most countries, the majority of production is sold to the local market and only the excess, if any, is exported at competitive prices.

41



  F. Few Customers – This operating activity typically has a limited number of customers. This fact, along with the competitive environment of this operating activity, makes it difficult for companies to penetrate, because customers are hard to engage as they often have long-term relationships with paper producers and/or importers.

9.1.7.2 Note that the waste collection area has no material barriers to entry, since no material capital investment or special licenses are required, and time to penetrate the market is short. Furthermore, small players can operate in this area.

9.1.8 Structure of competition in the paper and recycling operating activity and changes thereto -

  The Company, via its subsidiary AIPM Paper Industry, is the sole producer of packaging paper in Israel, and competes with self-imports by its customers. For the Company’s major competitors from whom competing products are imported, see section 9.7 above.

  In the field of paper waste collection, competition is primarily from two companies – KMM Recycling Facilities Ltd. and Tal-El Collection and Recycling Ltd. – which, to the best of the Company’s knowledge, have recently intensified their activities. In addition, there are small collectors of paper waste. For more details on competition for paper waste collection, see section 9.7 below.

42



9.2 Products and services in the paper and recycling operating activity –

9.2.1 Major products and services –

9.2.1.1 Packaging Paper – The Company’s major operations in this activity are production and sale of packaging paper, mainly from recycled fiber (paper waste collected for recycling), which is part of the raw materials used in production of board containers by the local corrugated cardboard industry in Israel, via its subsidiary, AIPM Paper Industry. In order to service the above-mentioned paper production operation, the Company manages a system of additional services for industry, including engineering services, ongoing maintenance to maintain manufacturing continuity, steam and electricity generation, water supply, sewage treatment, etc. The Company also provides additional services, including: spare part warehouse, catering and employee transportation services, site security and cleaning. The aforementioned services are also provided to the Company’s associated companies on Company premises in Hadera, in exchange for cost reimbursement. For details regarding the Company’s application to spin-off the above service providing operation to a wholly-owned subsidiary of the Company, see section 3.1.1.1 below.

9.2.1.2 Paper Waste Collection – The Company, via its subsidiary Amnir, is engaged in providing paper waste collection services to be used as raw material, mainly to the Company’s packaging paper production facility, as described above (as of the Report Date, 60% of waste collected by Amnir is used for production of packaging paper by AIPM Paper Industry). The remaining waste collected by Amnir (an annual average of 40% of total waste collected, as of the date of this report) is sold as raw material to producers of tissue paper (Hogla-Kimberly – an associated company, Shaniv, Panda and Jerusalem Paper). In addition to paper waste collection, Amnir also purchases paper waste from various collectors as needed. Amnir sorts and compresses the paper waste collected by it at its facilities, as described in section 9.9.2 below. Amnir also provides information security services (shredding services), with the shredded waste used as raw material for its operations. Furthermore, Amnir produces paper products which, as of the date of this report, is not material for the operating activity. Note that, to the best of the Company’s knowledge and based on its internal estimates, Amnir has a 65% share of the paper waste collection market in Israel (excluding waste purchased from other collectors, as set forth in section 9.1.6 above).

43



9.2.1.3 Plastics – Production of recycled raw material for the plastics industry at the Company’s facility in Hadera. The Company recycles plastic waste from agricultural and industrial use, turning it into raw material for the plastics industry (mostly pipes for construction). Company revenues from this activity in 2007, 2006 and 2005 were less than 5% of total Company sales, hence they are not material to the Company.

9.2.2 Material changes expected in the corporation's share and product mix -

  The Company’s Board of Directors approved, on November 19, 2006 and on October 15, 2007, installation of a new packaging paper production system (Machine-8); for details of the new machine, including Company estimates of its production capacity, see section 9.15 above.

44



9.3 Distribution of revenues and profitability of products and services in the packaging paper and recycling operating activity –

  The following data shows distribution of revenues and profitability of products and services in 2007, 2006 and 2005:

NIS Millions
2007
2006
2005
Revenues
Share of
the
Company's
revenues

Revenues
Share of
the
Company's
revenues

Revenues
Share of
the
Company's
revenues

 
Sales of packaging paper      329.5    56 %  280.2    53 %  259.5    54 %
Sales of paper waste to others     64.2    11 %  63.6    12 %  51.3    11 %

2007
2006
2005
NIS
millions

In %
NIS
millions

In %
NIS
millions

In %
 
Gross profit of paper and recycling activity      109.9    24 %  78.7    19 %  69.8    19 %

9.4 Customers of the paper and recycling operating activity –

9.4.1 Packaging paper –

  Recycled packaging paper is primarily sold to 5 customers in Israel, who produce corrugated cardboard and cardboard containers made from it (corrugators): Carmel (associated company); Cargal Ltd.2; YMA 1990 Packaging Product Manufacturing Ltd.; Best Carton Ltd.; and Orda-Print Industry Ltd. (hereinafter in this section: “the customers”). The Company has no long-term agreements with the aforementioned customers. To the best of the Company’s knowledge, the same applies to agreements between these customers and the Company’s competitors. Contracting with each customer refers to an annual volume of packaging paper to be delivered to the customer, with the being price set in advance every quarter.


2 As of the Report Date, CII holds approximately 27% of Cargal Ltd.‘s share capital.

45



  Due to the industry structure (one local producer and a limited number of customers), the activity is dependent on each of the aforementioned customers, and termination of the contract with any one of them may have a material negative impact on the Company’s results. The aforementioned customers are long-standing customers of the Group, and have been in business with the Company for many years; in fact, the Group successfully maintains contracts with the customers over years by ensuring ongoing delivery and service with a short lead time, which allows it to enjoy the benefit of a local supplier.

  In addition, AIPM Paper Industry exports packaging paper to various customers overseas (mostly in Turkey, Greece and Egypt). In 2007, 2006 and 2005, revenues from packaging paper sales to overseas customers amounted to NIS 47 million, NIS 48 million and NIS 43 million, respectively, accounting for 8%, 9% and 9% of total sales in the respective years.

9.4.2 Paper Waste –

  About 60% of the paper waste collected by Amnir is used for in-house production of packaging paper by AIPM Paper Industry, and 40% of it is sold as raw material to producers of tissue paper (Hogla-Kimberly (an associated company), Shaniv Paper Industry Ltd., Panda Paper Mills (1997) Ltd. and White Paper Jerusalem (2000) Ltd.). Amnir has no dependence on any individual customer, nor has it any long-term agreements with said customers. Agreements are contracted for 1-year terms, specifying the quantity to be supplied to each customer as well as the price. Most of the customers are long-standing customers of the Group.

46



9.4.3 Customer Attributes –

  In the paper and recycling activity the Company has a single customer, Carmel (which is an associated company), revenues from which exceed 10% of total Company revenues. Share of revenues from this customer in the years 2007, 2006, 2005 from the Company’s revenues consists of 15%, 14% and 15% respectively from the Company’s total revenues in those periods. For further details with regard to Carmel, see section 22.4 below.

Distribution of major activity of operation sales by customer attributes:

Revenues In NIS Millions
2007
2006
2005
Local clients      346    296    268  
Export customers     47    48    43  

9.5 Marketing and distribution in the paper and recycling activity –

  Marketing and distribution are conducted directly by company employees opposite the customers.

  Shipping to customers is mostly via external shipping companies. Marine shipping companies are engaged for exports. The Company has no exclusive agreements with any of the aforementioned shipping companies. The Company also has no dependency on any of these shipping companies.

9.6 Order backlog for the paper and recycling activity –

  Product delivery volumes are based on an overall annual forecast, determined and coordinated between the Company and its customers. Ongoing supply is converted into orders, based on a few days in advance or even less, so the Company has no order backlog.

47



  The packaging paper manufacturing plant operates according to a flexible production plan which allows delivery of a customer order within 24-48 hours, at the quality specified in the specifications.

9.7 Competition in the paper and recycling activity -

  As mentioned, AIPM Paper Industry is the sole producer in Israel of packaging paper, hence the competition in the packaging paper business is against imports, made directly by customers without any barriers.

  Imports into Israel include all paper types produced in Israel at different paper qualities, depending on the supplier’s production machinery.

  To the best of the Company’s knowledge, its major competitors are the following foreign vendors: Varel – Germany, Emin Leidlier – France, Saica – Spain, Hamburger – Austria, SCA – Italy, Otor – France and Nine Dragons – China.

  As mentioned, the Group competes in this operating activity by ensuring ongoing delivery and service with a short lead time, which affords it the benefits of a local supplier.

  The Company estimates, based on its internal estimates, that its market share as of the Report Date in sales of packaging paper used as raw material for the corrugating industry in Israel to be 35%.

  In collection of paper waste there are two major competitors operating throughout Israel – KMM Recycling Facilities Ltd. and Tal-El Collection and Recycling Ltd. In addition, there are many competitors with small a market share who mainly operate in a limited geographical areas.

48



  The Company estimates, based on its internal estimates, that its market share as of the Report Date in collection of paper waste (excluding purchasing of waste from other collectors, as set forth in section 9.1.6 above) out of the total paper waste collected in Israel to be 65%.

9.8 Production capacity in the paper and recycling activity -

9.8.1 Packaging Paper –

  The Company’s packaging paper plant in Hadera includes two paper machines with a total annual production capacity of 160,000 tons, producing packaging paper (fluting, test liner and white liner) used as raw material by corrugators. These machines operate at close to full capacity, hence the production capacity is almost fully utilized.

  The paper machines operate 24 hours a day, in 3 shifts (except for planned maintenance stoppages).

  As mentioned in section 9.1.4.4 above, the Company’s Board of Directors approved an investment in a project to install the Machine-8 on site at Hadera, with an annual production capacity of some 230,000 tons. By the Company’s estimate, with the start of operation of the new machine, planned for 2009, and along with the parallel decommissioning of an existing machine of the Company, the Company’s annual production capacity for packaging paper will increase from 160,000 tons at present, to approximately 330,000 tons. For more details, see section 9.15 below.

  Information concerning the expected operation date of the new machine, advantages of the new machine and increase in expected production capacity of the Company is forward-looking information as defines in the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date.

49



  The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including business opportunities available to the Company, changes in demand in markets in which the Company operates, global supply and cost of paper products, developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

  Below are machine production data (in thousands of tons) for 2007, 2006 and 2005:

  2007 2006 2005
Machine 1 62  59  56 
Machine 2 99  95  97 
Total 161  154  153 

9.8.2 Paper Waste Collection –

  Below are data with regard to sorting and compressing output (in thousands of tons) of collected raw material, primarily paper and board waste, compared to potential output capacity in 2007, 2006 and 2005:

    Actual output
  Potential output
capacity
(As of the Report
Date)
2007 2006 2005
Bnei-Brak 180  128  125  128 
Hadera 105  83  78  64 
Total 285  211  203  192 

50



9.9 Fixed assets, plant and equipment of paper and recycling operating activity

9.9.1 Packaging paper

9.9.1.1 Packaging paper machines – The Hadera site has 2 packaging paper machines in operation at close to full capacity, of about 160,000 tons annually. In order to expand packaging paper production capacity (and improve its quality), which is currently insufficient to meet all the needs of the domestic market, and in view of Company estimates that demand for packaging paper produced from recycled fibers should grow significantly over the coming years, the Company’s Board of Directors approved, on November 19, 2006 and on October 15, 2007, the installation of a new packaging paper production system (Machine-8); for further details see section 9.1.4(D) above. Concurrently with the investment in the new machine, the Company will invest (in conjunction with the aforementioned investment) in the expansion of the paper waste collection system to be used as raw material for the new machine. For optional action to expand paper waste collection, see section 9.1.6 above.

9.9.1.2 Energy center – As an auxiliary means of production, the Company site in Hadera includes an energy center, providing steam used in the paper production process and about half of the electricity consumed by paper machines operating on site. The energy center includes boilers for steam production, a steam turbine for electricity generation (providing on average 13 megawatt-hour, with maximum generation capacity of 18 megawatt-hour), as well as cooling water systems, compressed air systems, water distilling systems, a cold water system and a control room for control of the entire process. During periodic maintenance of the aforementioned steam turbine in October 2007, a malfunction was discovered. As of the Report Date, due to this malfunction only up to 7 megawatt-hour is generated by an alternative turbine, and the malfunction is under repair. The Company estimates the impact of said malfunction not to be material, since the Company estimates, based on a letter received by the Company from its insurance company in March 2008, that the majority of the loss would be covered by the insurance company.

51



9.9.1.2.1 Transition to Natural Gas – In Q4 of 2007, the Company completed transition of the energy system at its Hadera facility from using fuel oil to using natural gas. The use of natural gas should significantly lower the cost of fuel, while also improving the amount of emissions into the atmosphere. The Company has invested NIS 30 million in infrastructure installation and conversion of existing equipment to use natural gas instead of fuel oil. The Company estimates that the transition to natural gas should yield, upon completion, further improvement of air quality and annual savings which would improve net profit by NIS 25 million per full year of operation. Pursuant to the Company’s agreement with Yam Tethys, as set forth in section 9.14.1 below, natural gas will be supplied by the Yam Tethys partnership through mid-2011. Upon conversion to using natural gas instead of fuel oil, the Company adapted its work environment to the use of natural gas, including issues concerning use of hazardous materials and work procedures.

  The above information with regard to impact on the Company of the conversion to natural gas, including references to cost savings and improvement of emissions into the air due to use of Company machines, is forward-looking information as defined by the Israeli Securities Act, which is based on Company estimates as of the Report Date. These estimates may not materialize, in whole or in part, or may materialize differently due to, inter alia, changes in cost of using natural gas, dependence on external factors, such as gas providers and natural gas delivery to the Company facility in Hadera, as well as any of the risk factors set forth in section 9.16 and 21 below.

  For details of the Company facility in Hadera, see section 11.1 below.

52



9.9.2 Paper Waste Collection

  As of the Report Date, for collection and processing of raw material collected (paper and board waste), Amnir operates a fleet of 35 trucks of different types; 30 additional trucks are operated by sub-contractors and by two plants, as follows:

9.9.2.1 Amnir facility at Hadera, including: plant for sorting, cleaning and pressing paper and cardboard waste, where the principal fixed assets are: 2 presses, paper sorting system and paper and magnetic media shredding system, as well as a paper salvage plant including guillotines and printing, rolling and cutting machines. At the facility there is a storage area for paper and cardboard waste. The area of the facility is 40,000 square meters. For further details of the Company facility in Hadera, see section 11(A) below.

9.9.2.2 Amnir facility at Bnei-Brak: plant for sorting, cleaning and pressing paper and cardboard waste, where the principal fixed assets include two presses and a sorting system. The facility area is 3 acres and it includes open land and buildings. Part of the plot, about 0.6 acres in size, is leased by Amnir from a third party. The annual lease cost is NIS 90,000. The lease term is through July 2011.

  Note also that Amnir has bestowed several ongoing liens on its assets, to the benefit of the State of Israel.

9.10 Raw materials and suppliers in the paper and recycling activity –

  Paper waste collection provides the main raw material for the paper and recycling operating activity. The paper waste collection operation is deployed nationwide, collected or purchased by Amnir from thousands of suppliers throughout the country and transferred on a regular basis to processing plants at Bnei-Brak and Hadera.

53



  Amnir has no material dependence on any single supplier.

  In addition to collection of paper and board waste by Amnir and to purchase of paper waste by Amnir from external suppliers, another part of the waste consumed by paper machines is paper waste purchased from producers of corrugated board containers (waste created in the container production process by corrugator customers and sold to the Company).

  In the paper and recycling activity there are purchasing contracts with suppliers for the purchase of auxiliary materials such as chemicals, adhesives, felt, screens, etc.

  Prices are determined by negotiation with suppliers, accounting for market conditions and prices of competing imports.

  For generation of steam and electricity required for operation of the paper machines, the Company, prior to the conversion to gas completed in Q4 of 2007 as set forth in section 8.9 above, used to make mass purchases of fuel oil from fuel companies (since May 2005, fuel oil has been purchased from “Delek”). Fuel oil prices are set based on the price of fuel oil at the gates of Oil Refineries Ltd.

  Total fuel oil purchasing for this operating activity in 2007, 2006 and 2005 amounted to NIS 67 million, NIS 86 million and NIS 72 million, respectively. The share of fuel oil purchasing, out of total cost of purchasing from suppliers in the paper and recycling activity, amounted to 18%, 24% and 20% in 2005, 2006 and 2007, respectively.

  In July 2005, the Company signed an agreement with Yam Tethys Partnership to purchase natural gas, which would replace fuel oil purchasing (as set forth in section 8.9 above, in Q4 of 2007 the Company completed conversion of the energy generation system at its facility in Hadera to use natural gas instead of fuel oil). As of the Report Date, the Company is dependent on Yam Tethys for supply of natural gas, since the latter is currently the sole supplier of natural gas in Israel. For more details on the aforementioned agreement, see section 9.14.1 below.

54



9.11 Working Capital –

9.11.1 Raw Material and Finished Goods Inventory Policy –

9.11.1.1 Raw material and finished goods inventory – The Company maintains operating inventory of raw materials and finished goods equivalent to consumption and delivery over 2-3 weeks.

  Over the next two years, in preparation for the initial operation of the new paper machine, the Company estimated it is expected (via Amnir) to accumulate raw material inventories (paper waste) beyond its current needs as set forth above. For further details on said estimates, see section 9.1.6 above.

  Information regarding inventory accumulation due to expected operation of the new machine is forward-looking information, as defined by the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including business opportunities available to the Company, changes in demand in markets in which the Company operates, global supply and cost of paper products and/or materialization of any of the risk factors set forth in section 9.16 and 20 below.

55



9.11.1.2 Maintenance material inventory – The Company has an inventory of maintenance materials for use with means of production, based on expected consumption volume and the need to maintain continuous operation of the machines.

9.11.2 Goods return or replacement policy –

  Goods in this operating activity are sold as final sale to customers, and are returned in case of a faulty product or due to a mismatch between order and delivery. When a customer complains of a faulty or mismatching product, the complaint is reviewed and if correct, the goods are returned and the customer is credited. Based on past experience, the volume of returns is not material to total operation volume.

9.11.3 Average Credit Duration –

  Below are data regarding average credit duration and amount for suppliers and customers in 2007, 2006 and 2005:

31.12.07
31.12.06
31.12.05
Average
credit
amount

Average
credit
days

Average
credit
amount

Average
credit
days

Average
credit
volume

Average
credit
days

 
Accounts receivable      139    96    129    102    112    93  
Accounts Payable     79    83    70    84    58    77  

56



9.12 Environmental protection in the paper and recycling operating activity –

9.12.1 Company activities with regard to environmental protection are focused in three major areas: treatment of sewage and quality of treated waste water, air quality and noise reduction.

  The business license for the main site at Hadera includes stipulations for sewage treatment, treated waste water quality, air quality as well as waste and chemical treatment. For further details see section 9.13.4 below.

  The Company discharges treated waste water, purified at the Company facility, into the Hadera stream. Accordingly, the Company holds a permit to discharge treated waste water into the Hadera stream; the permit was obtained from the Water Authority for 2007, and as of the Report Date the Company is acting to renew the permit for 2008. This permit specifies, inter alia, conditions regarding quality of treated waste water discharged into the stream. The major part of the permit is implemented and a small part of it is under discussion with the Water Authority. The company owns and operates a sewage treatment facility covering some 5 acres next to its Hadera plant. The Company intends to promote reduction in treated waste water discharged into the Hadera stream and improvement of its quality, as well as partial reuse of such water at its Hadera facility.

57



  In its operation, the Company used hazardous materials and therefore it holds a Toxin Permit from the Supervisor at the Ministry of Environmental Protection, effective through July 2008.

  Furthermore, the Company operates opposite the Gas Authority, and according the requirements set to the Company. Upon conversion to using natural gas instead of fuel oil, the Company adapted the work environment to use of natural gas, including issues concerning use of hazardous materials and work procedures.

  To the best of the Company’s knowledge, the plant operates subject to the requirements of the authorities, and in cases of deviation the company strives to correct them via coordinated lines of action in cooperation with the authorities.

  As mentioned in section 8.9 above, the Company has converted its energy generation system, previously based on fuel oil, to use natural gas; the objective of this conversion is to cut costs and to further improve the quality of gas emissions into the environment.

  Furthermore, over the past two years the Company has been implementing a gradual plan to further improve reduction of noise sources at the Company facility in Hadera. In 2007, a total of NIS 1 million has been invested in implementation of said plan.

  For major legislation concerning environmental protection for this operating activity, see section 9.13 below.

  In 2000-2007, the Company has invested $15.9 million in projects intended for compliance with environmental protection regulations, of which $4.4 million in 2007, including an investment of $3.6 million in conversion of the energy system to natural gas instead of fuel oil, as set forth in section 8.9 below, $250 thousand for noise reduction projects at the Hadera facility, as well as investment in reuse of treated waste water at the facility and improved reliability of the water and sewage treatment system.

58



  In November 2006, the Environmental Protection Ministry announced that, even though the company plant at Hadera has made considerable investments in sewage treatment and environmental protection issues, an investigation may be launched against it to review deviations from certain emission standards into the air. Based on the opinion of its legal advisors, the Company anticipates that the investigation will not materially impact its operations.

  Information regarding Company estimates of the impact of said investigation on the Company is forward-looking information, as defined by the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including regulatory changes and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

9.12.2 The Company anticipates that in 2008, total environmental expenses expected in the course of normal Company business will amount to NIS 3.6 million. This amount refers to environmental investment approved by the Company’s Board of Directors, as well as on-going Company activities related to environmental protection. According to Company estimates, these expenses are not expected to decline in coming years.

59



  The above information with regard to expected Company expenses related to environmental protection, constitutes forward-looking information as defined in the Israeli Securities Act, and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. Major factors which may impact this include dependence on external factors, developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

9.13 Restrictions on and Supervision of Corporate Operations in the Paper and Recycling Activity -

9.13.1 The Recycling Act –

  The Waste Collection and Disposal for Recycling Act, 1993 and Waste Collection for Recycling Regulations (Duty to Dispose of Waste for Recycling), 1998, require local authorities and businesses to recycle waste at increasing rates, and allow the Company to offer services and win tenders including recycling operations. Absence of supporting enforcement of the Recycling Act limits the Company’s ability to expand collection of paper waste.

9.13.2 The Cleanliness Law

  On January 16, 2007, the Knesset (Israeli parliament) passed the Cleanliness Law (9th Amendment), 2007 (hereinafter: “the Cleanliness Law”), which imposes a landfill levy on waste.

60



  In accordance with the directives of the Cleanliness Law, a levy is to be placed upon waste landfilling in the amount of NIS 10 per ton per year in 2007 and up to NIS 50 from 2011 onwards. The remains of waste sorting (that is, waste that was sorted at a transfer station for treatment and recycling) will be charged a reduced landfilling levy of NIS 0.80 per ton in 2007, rising to NIS 4 per ton from 2011 and thereafter.

  The law is effective, as worded, starting on July 1, 2007. Enforcement of this law may improve the Company’s paper waste collection capacity.

  The above information with regard to impact of the Cleanliness Law, constitutes forward-looking information as defined in the Israeli Securities Act, and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. Major factors which may impact this include developments and changes to regulation of the operating activity and/or materialization of any of the risk factors set forth in section 9.16 and 20 below.

9.13.3 Work Hours Act

  The Company is subject to provisions of protective labor legislation, including the Work and Rest Hours Act, 1951 (hereinafter in this section: “the Work Hours Act”). The Work Hours Act regulates, inter alia, the number of permitted working hours and the weekly rest to which all employees in Israel are entitled. According to the Act, the weekly rest period for employees is 36 contiguous hours; for Jewish employees the weekly rest must include Saturday, and for non-Jewish employees it must include a day of their choice, either Friday, Saturday or Sunday. The Work Hours Act prohibits work of an employee during the weekly rest period unless permitted by the Minister of Industry, Trade and Labor; the Minister may permit such work during the weekly rest period, in whole or in part, if convinced that work stoppage may impact national security, security of body or property, or may significantly harm the economy, the work process or satisfaction of vital public needs. Furthermore, the Weekly Rest Hours regulations (Shift Work) (No. 2), 1952 stipulates that the weekly rest period for shift workers may be: (1) In factories working three shifts – less than 36 contiguous hours, but no less than 25 contiguous hours; (2) in factories working two shifts – once every fortnight – less than 36 contiguous hours, but no less than 25 contiguous hours.

61



  The Administrative and Legal Arrangements Ordinance, 1948 stipulates that provisions concerning the weekly rest period in the Work Hours Act shall apply to Jewish holidays for Jews, and for non-Jews – to their choice of Jewish holidays or holidays of their denomination. On these rest days, the owner of a workshop shall not work at his workshop; the owner of an industrial factory shall not work at his factory; and the owner of a shop shall not conduct business in his shop.

  As of the Report Date, the Company is in full compliance with all provisions of the Work Hours Act and regulations based there upon, and has obtained the permits required for its operations.

9.13.4 Business Licenses –

  AIPM’s business license dated November 14, 2001 is contingent, inter alia, on existence of systems for collection and transportation of waste water and ground water, transfer of all industrial waste water to a waste water pre-treatment facility, installation and operation of backup pumps, maintenance of bio-mass inventory and maintenance of a malfunction log. The license is also contingent on filing reports with the Ministry of Environmental Protection. To the best of the Company’s knowledge, it is in compliance with all terms and conditions of said license.

62



9.13.5 Natural Gas Sector Law –

  Pursuant to provisions of the Natural Gas Sector Law, 2002 (hereinafter: “the Gas Law”), the Natural Gas Authority was established in the Ministry of National Infrastructure, with the objective to supervise license terms and tariffs associated with the natural gas transportation, delivery and storage system. The Gas Law also stipulates certain preferences for buying products made in Israel. Furthermore, in 2003 a Government Corporation – “Israel Natural Gas Routes Ltd.” – (hereinafter: “Gas Routes”) was established and charged with the creation of a natural gas transportation infrastructure in Israel. The Company is one of the first industrial facilities in Israel to connect to the natural gas system, and to convert to the use of natural gas. The Company is connected to the maritime route of the natural gas transportation system. For details of the Company’s agreement with Gas Routes, see section 9.14.2 below.

9.13.6 Antitrust

  In February 1989, AIPM was declared a monopoly in the manufacture and marketing of paper rolls and sheets by the Israel Antitrust Authority, by its authority pursuant to the Israeli Antitrust Act, and in July 1998, the declaration was partially rescinded with regard to fine paper in rolls and sheets. The declaration has not been rescinded for packaging paper in rolls and sheets. Other than provisions of the Israeli Antitrust Act, no special provisions for a monopoly holder were issued to the Company by the Antitrust Supervisor.

63



  The Israeli Antitrust Act stipulates, inter alia, that a monopoly holder shall not abuse his market position in such a manner as might restrict business competition or impact the public, including by means of setting unfair prices; decrease or increase of the scope of assets or services offered other than via fair competition; setting different contract terms for similar transactions which may give an unfair advantage to certain customers or suppliers over their competitors; setting terms for contracting with regard to the monopoly asset or service, which by their nature or pursuant to common trading terms do not apply to the subject of the contract.

  Furthermore, the Israeli Antitrust Act stipulates that should the Antitrust Supervisor deem that, due to the existence of a monopoly or to the behavior of the monopoly holder, business competition or the public are impacted – the Supervisor may issue instructions to the monopoly holder with regard to steps the latter must take to avoid such impact. Statutory means set forth in the Israeli Antitrust Act confer on the Supervisor, inter alia, the right to appeal to the court for an order to divide the monopoly into two or more business corporations.

  Up to the Report Date, declaration of the Company as a monopoly had no material impact on its operations, profitability or financial standing. The Company is unable to estimate the future impact of said declaration, including such case where the Company may be issued special instructions by the Supervisor with regard to its operation as a monopoly, on Company operations, profitability or financial standing.

9.13.7 Work Safety

  The Company is subject to legislation concerning work safety and health. The Work Safety Ordinance (New Version), 1970 and regulations based there upon regulate issues of employee health, safety and welfare. Furthermore, the Labor Supervision Organization Act, 1954 and regulations based there upon regulate issues of supervision of work safety, safety committees, appointment of safety supervisors, safety programs, providing information regarding risk and employee training.

64



  The Company places an emphasis on the matter of safety at work in general, and of the employees in particular, by implementation of a proactive safety policy (for prevention of the causes of accidents by full and current reporting, investigating cases of near-accidents, drawing conclusions therefrom, while implementing the necessary procedural and physical changes, in order to prevent the accidents themselves from happening, to the extent possible). As of the Report Date, the Company is compliant with all safety regulations set forth in this section.

9.13.8 Quality Control

  The company operates its major production facility at Hadera subject to the following standards: ISO9001/2000– Quality Management, ISO14001 – Environmental Protection and Israeli Standard 18001 – Safety.

  Paper and cardboard waste produced by Amnir is produced subject to international standards and to the paper waste standard, which is updated every few years. In addition, Amnir is recognized as an authorized service provider to the Ministry of Defense.

  Furthermore, Company operations at its facility are subject to provisions of product-related standards, municipal laws (primarily business license) and globally accepted standards.

65



9.14 Material agreements in the paper and recycling operating activity –

9.14.1 Agreement with Yam Tethys Group – On July 29, 2005, a natural gas purchase agreement was signed by the Company and partners of the Yam Tethys Group (Noble Energy Mediterranean Ltd., Delek Drilling Limited Partnership, Avner Oil Exploration Limited Partnership and Delek Investment and Assets Ltd.). The gas to be purchased pursuant to this agreement, is intended to fulfill the Company’s requirements in the coming years for the operation of its energy generation plants using cogeneration at the Hadera plant, that will be converted to the use of natural gas, instead of the current use of fuel oil (as set forth in section 8.9 above). Upon completion of the transportation pipeline and required facilities on Company premises for the transition to the use of natural gas, gas delivery started in August 2007 as per the agreement (hereinafter: “gas flow start date”). Gas delivery is scheduled to end upon the earlier of: (1) 5 years from gas flow start date, as set forth in the agreement; (2) completion of gas purchase amounting to 0.43 BCM; but no later than July 1, 2011. Based on Company estimates of natural gas consumption during the agreement term, the total estimated financial value of this transaction is $35 million over the entire term set forth above. As of the Report Date, the Company is dependent on Yam Tethys for supply of natural gas, since the latter is currently the sole supplier of natural gas in Israel.

  Company estimates of gas consumption during the term of its agreement with Yam Tethys and the financial value of the transaction set forth above, is forward-looking information, as defined by the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including actual gas consumption, changes in markets in which the Company operates and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

66



9.14.2 Agreement with Israel Natural Gas Routes Ltd. -

  For transportation of natural gas to its facility in Hadera, on July 11, 2007 the Company entered into an agreement with Gas Routes for a 6-year term, with optional extension for a further 2-year term. The transportation agreement is worded as approved by the Natural Gas Authority for transportation consumers, and is published on the website of the Ministry of National Infrastructure, with commercial terms agreed individually by the parties. The consideration, pursuant to the agreement, includes payment of a non-recurring connection fee upon connection, based on actual cost of connection to the Company’s facility, as well as monthly payments based on two components: (a) A fixed amount for the gas volume ordered by the Company; (b) based on the actual gas volume delivered to the facility. As of the Report Date, the Company is dependent on Gas Routes, in the agreement the Company undertook to pay an set annual payment of NIS 2 million even if it does not actually make use the aforesaid transportation services. For further details, see section 9.16.2.2 below.

9.14.3 Agreement with EMG – In May 2007, a memorandum of understandings (hereinafter in this section :“the MOU”) concerning the purchase of natural gas from Egypt was signed by the Company and by East Mediterranean Gas Company (hereinafter: “EMG”), intended to ensure continued gas supply to the Hadera facility after expiration of the agreement with Yam Tethys Partnership, until the sooner of 15 years or consumption of the entire gas volume to be specified in the agreement. The MOU grants the Company a time-limited option to increase its purchase volume based on needs of the power plant whose construction is currently being reviewed by the Company (for further details on the power plant, see section 9.9.1.3 below). As of the Report Date, the annual purchase volume from EMG is estimated at $10-$50 million, according to the actual purchase quantity and price. Upon signing the detailed agreement, guarantees will be provided as set forth in the MOU, whose total amount is based on one year’s worth of gas purchasing. According to the MOU, the parties must sign a detailed agreement by end of 2007. As of the Report Date, the parties are in advanced negotiations to formulate the final version of said detailed agreement.

67



  Company estimate with regard to the detailed agreement with EMG and the annual extent of purchasing from EMG is forward-looking information, as defined by the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including material disagreements during negotiations and/or materialization of any of the risk factors set forth in sections 9.16 and 21 below.

9.15 Anticipated development over the next year for the operating activity

  As set forth in section 9.1.4.4 above, the Company’s Board of Directors has approved installation of a new packaging paper production system, known as “Machine-8", which will allow the Company to meet rising demand on the domestic market, at a more competitive cost to the Company and with higher paper quality compared to competing imports. The Company estimates that the new machine will produce packaging paper out of paper and cardboard waste, and would have an annual output capacity of 230 thousand tons. Following installation of the new machine and its operation, expected during 2009, and the decommission of one of the Company’s current machines, the Company estimates its output capacity of packaging paper in 2009 will grow from 160 thousand tons annually as of the Report Date, to 330 thousand tons annually. Purchase of the new paper packaging machine requires doubling, over the coming years, of collection volume of paper waste to serve as raw material for packaging paper production. Amnir is preparing to increase the volume of waste collection in anticipation of the installation of the new packaging paper machine, inter alia, by intensifying collection activity from existing customers and development of new collection sources, adaptation of its organizational structure, review of an alternative site for Amnir’s Bnei Brak facility and inventory accumulation. For further information on the new machine and an estimate concerning an increase in raw material volume, see section 9.1.6 below.

68



  Information concerning the expected operation date of the new machine, advantages of the new machine, the increase in expected production capacity of the Company and preparations for increased raw material volume is forward-looking information as defined in the Israeli Securities Act and merely consists of forecasts and estimates by the Company which are not certain to materialize and are based on information available to the Company as of the Report Date. The aforementioned Company forecasts and estimates may not materialize, in whole or in part, or may differ from current forecasts and estimates, due to multiple factors, including business opportunities available to the Company, changes in demand in markets in which the Company operates, global supply and cost of paper products and/or materialization of any of the risk factors set forth in section 9.16 and 21 below.

9.16 Risk factors in the paper and recycling operating activity -

  For details of macro-economic risk factors, see section 21 below.

69



9.16.1 Activity-Specific Risk Factors –

9.16.1.1 Regulation –

  Operations in the paper and recycling activity are subject to regulation in various issues (for further information see section 9.13 above). Changes in regulation may impact companies operating in this operating activity, e.g. stricter environmental protection regulations and government decisions concerning the raising of minimum wage.Furthermore, non-enforcement of regulations concerning waste collection, in accordance with the Cleanliness Law and the Recycling Act, may impact the Company’s capacity to increase paper waste collection.

9.16.1.2 Competition

  This operating activity is competitive, with competition for production of packaging paper coming from imported paper. There is also competition for raw material collection. There are many collectors operating in Israel, of which two have significant market share, to the best of the Company’s knowledge.

9.16.1.3 Raw materials

  Increased capacity of the paper machines, based on paper waste for recycled fiber, require an increase of the paper collection volume to be used as raw material for production in the paper production activity, and location of more extensive collection sources. Furthermore, upon start of operation of Machine-8, the Company will require twice as much paper waste. Absence of sufficient paper waste volume for production will impact the Company’s capacity to produce sufficient packaging paper.

70



  Absence of enforcement of the Recycling Act, which mandates waste recycling, would make it more difficult to obtain alternative sources for raw materials at a competitive cost. Nevertheless, approval of the Cleanliness Law in January 2007, which imposes a landfill levy on waste, may bring about, if effectively enforced, some improvement in the paper waste collection capacity, according to Company estimates. For more details, see section 9.13.1 below.

9.16.1.4 Environment

  The requirements of the Ministry of Environmental Protection regarding this activity and its facilities require the Company to allocate financial resources to this issue. These requirements may expand and proliferate due to increasing awareness to environmental protection, which may force the Company to allocate further financial resources associated with this operating activity.

  Furthermore, since the Company is involved with the use of hazardous and toxic materials, it is exposed to damage which may be caused by such materials, including health impact, environmental impact, damage due to ignition of flammable materials etc. Hence the Company is exposed to claims which may negatively impact the business results of the operating activity as well as the Company’s reputation.

9.16.1.5 Concentration of Company operations in the operating activity –

  Production operations of this operating activity is concentrated in a limited number of sites. Impact to one or more of the production and/or distribution sites may materially impact the financial results of this operating activity.

9.16.1.6 Clients

  Due to the small number of clients for the finished product of packaging paper, the Company is dependent on certain clients. However, thanks to the advantages of a local manufacturer, the risk is estimated as minimal.

71



9.16.2 Special Factors

9.16.2.1 Dependence on gas supplier –

  As set forth in section 9.10 above, the Company’s operations in the paper and recycling activity are dependent on its gas supplier, Yam Tethys, which is, as of the Report Date, the sole natural gas supplier in Israel. Termination of the contract with said supplier would require the Company to contract with an alternative overseas supplier or to convert to the use of diesel, which is significantly more expensive than natural gas as of the Report Date. Replacement of the supplier may involve material expenditures. For information on the contract with Yam Tethys, see section 9.14.1 above.

9.16.2.2 Dependence on gas transporter

  For delivery of gas to the Company’s Hadera facility, it is dependent on Gas Routes, which transports natural gas to the Hadera site via the maritime pipeline to Hadera and a land pipeline to the Hadera facility. Termination of the contract with the gas transporter may materially impact the operating activity. For information on the contract with Gas Routes, see section 9.14.2 above.

9.16.2.3 Monopoly

  The Company is a monopoly in packaging paper in rolls and sheets, as defined in the Israeli Antitrust Act (for information on declaration of the Company to be a monopoly, see section 9.13.6 above), and is subject to laws applicable to a monopoly in Israel. Statutory means set forth in the Israeli Antitrust Act confer on the Supervisor, inter alia, the right to intervene on matters which may impact the public, including setting business restrictions on the corporation, including price supervision. Such restrictions, should they be enforced, may negatively impact results of the operating activity.

72



9.16.3 Degree of impact of the risk factors –

  Following below is a list of the risk factors and their degree of impact on the activity of operations. For details of macro-economic risk factors, see section 21 below.

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Activity-related factors
 
 
 
 
 
 
 
 
 
  Competition
 
 
 
 
  Regulation
  Raw Materials
  Environmental protection
  Centralization of Company operations
  Clients
Special Factors
 
  Dependence on gas supplier.
  Dependence on gas transporter.
 
 
  Monopoly
 

73



10. Marketing of Office Supplies Activity

10.1 General information on marketing of office supplies operations activity –

  Graffiti is a subsidiary company wholly-owned by the company. Graffiti has been one of the leading companies in Israel in the area of comprehensive solutions in the office supplies activity for over fifteen years, by way of direct supply to institutions and businesses.

  Graffiti offers its customers around Israel some 8,000 different items supported by a logistics system including: two storage and distribution facilities (located in Rosh Haayin and in Beer Sheva); a distribution fleet including distribution vehicles as well as customer service and sales offices located in Be’er Sheva, Jerusalem and Rosh Haayin.

  Graffiti provides outsourcing services by delivering a wide range of office supply products, often in conjunction with managing the customer’s applicable purchasing budget, thereby assisting large organizations in reducing costs and increasing efficiency. At the end of 2004 a new business-to-business (B2B) web site was launched for online ordering, which allows Graffiti customers to use this site for entering their orders, while managing and supervising their purchasing budgets. This tool allows Graffiti to serve a wider variety of customers with no significant increase in marketing costs.

  Graffiti does not itself manufacture office supplies, it purchases supplies from a large number of suppliers (Hewlett Packard Ltd., Brother – Reshef Engineering Solutions Ltd., Xerox Israel Ltd., Mondi, Hogla-Kimberly, Strauss-Elite Ltd., Afik Printing Products Ltd., Cannon-Karat Israel Ltd. and more), and markets these to its customers. Graffiti also serves as the exclusive agent for international brand name products in the office supplies activity, such as Artline (Sachihata Inc.) (hereinafter: “Artline), Mitsubishi (Uni-Mitsubishi Pencil Co.) (hereinafter: “Mitsubishi), Max (Max Co. Ltd.) (hereinafter: “Max), Schneider (Schneider Schreibgerate GmbH) (hereinafter: “Schneider) and Fellowes (Fellowes Distribution Services B.V.) (hereinafter: “Fellows”).

74



  The rate of technological development of Israel’s business sector leads to increased demand for technology-based products marketed by Graffiti, including office automation, printers, hardware, software and consumables such as toners, inkjet cartridges, etc.

  Critical success factors in this operating activity are: a high level of service, supported by complex logistics and cost reduction due to improved procurement sources, mainly the shift to procurement from the Far East.

  Graffiti has many competitors in the marketing of office supplies activity. For details on competition in this activity of operations, see section 10.7 below.

10.2 Marketing and distribution in the marketing of office supplies activity of operations -

  The main products in the office supplies and office automation activity sold by Graffiti include, inter alia, office equipment, toner and inkjet cartridges, software, peripheral equipment, computers, training and visual aids, filing systems, paper products, office furniture as well as other office supplies such as food and cleaning products. Graffiti’s subsidiary, Attar, deals in the sale and distribution of brands in the office supplies activity.

  Graffiti advertises its products using a price catalog and promotional brochures sent to customers.

  All products marketed by Graffiti have competing products sold by many suppliers / distributors.

75



10.3 Revenues Distribution and Product Profitability in marketing of office supplies activity of operations –

  The following data shows distribution of revenues and profitability of products and services in this activity of operations in 2007, 2006 and 2005:

2007
2006
2005
Revenues
(Million NIS)

Percentage
of total
company
revenues

Revenues
(Million NIS)

Percentage
of total
company
revenues

Revenues
(Million NIS)

Percentage of
total company
revenues

 
             
Office Supplies Marketing activity 119  21% 122.1  23% 113.5  24%

2007
2006
2005
Gross
profit
(Million
NIS)

Percentage
of Graffiti
turnover

Gross
profit
(Million
NIS)

Percentage
of Graffiti
turnover

Gross
profit
(Million
NIS)

Percentage
of Graffiti
turnover

 
Office Supplies Marketing activity 32.9  28% 32.7  27% 29.4  26%

10.4 Customers in the marketing of office supplies activity –

  Graffiti sells its products to thousands of diverse customers in the business and institutional sector in Israel alone. Large local and national organizations number among Graffiti’s customers (such as government ministries, banks, health funds and the like), with thousands of employees, as well as small organizations with only a small number of employees.

76



  During 2007, 2006 and 2005, approximately 21%, 27% and 26% of Graffiti’s sales, respectively, came from securing a variety of tenders, awarding Graffiti supply contracts for periods of one to four years. Engagements made through tenders are by nature for a limited time, according to the terms of the tender, and upon termination of the agreement period, such engagements end.

  During 2007, 2006 and 2005 there was no single customer that totaled 10% or more of the company’s total revenues during those periods. Furthermore, as of the date of this report, Graffiti is not dependent upon any single customer.

10.5 Marketing and distribution in marketing of office supplies activity of operations -

  Graffiti’s orders for products in this activity of operations come from a number of sources (field sales personnel, telephone sales center, e-mail, fax, e-commerce website). All orders are routed to the order processing system, which generates picking tasks for the coming days. Once the orders have been picked, they are organized by delivery destination, and ordered products are delivered the following morning.

  During 2007, Graffiti began a sales campaign that included publication of advertisements in daily newspapers.

  Graffiti’s distribution system is based on a fleet of trucks owned by the company, backed up by external distribution contractors in cases of peak demand.

  On the matter of Attar’s being an exclusive agent for a number of suppliers in Israel, see section 10.1 below.

10.6 Order backlog in the marketing of office supplies

  There is no order backlog in this activity of operations. Orders are handled within a short time, usually by the day following the order.

77



10.7 Competition in the Office Supplies Marketing activity

10.7.1 Competitive conditions in the activity of operations -

  There are three dominant players in the activity of office supplies by direct supply to institutions and businesses: Graffiti, Office Depot (Israel) Ltd., and Kravitz (1974) Ltd., who mainly dominate the tender agreement sector of customers and the strategic customers sector (such as banks and local authorities). In addition to these players, there are also a large number of competitors in the business customer market holding small market sectors, mainly active in smaller geographic areas.

  Graffiti cannot estimate its share of the market, as Graffiti markets a very large variety of products in the area of office supplies, with the aim of providing comprehensive solutions for supply of the various products in the office supplies activity. It is therefore difficult to define the size of the relevant market.

10.7.2 Names of significant competitors in the activity of operations

  Following are the names of Graffiti’s major competitors in this activity of operations as to the best knowledge of the Company: Kravitz (1974) Ltd., Office Depot (Israel) Ltd., Alpha Beta Office Supply Marketing Ltd., Pythagoras (1986) Ltd., Arta Supplies for Art Graphics and Office Ltd., Yavne Pitango 2000 (1994) Ltd., Lautman Rimon Ltd., and Pan Office Supply Manufacture and Import Ltd.

10.7.3 Methods for dealing with competition –

  Graffiti deals with its competitors by maintaining high standards of quality and service. In addition, the size and variety of Graffiti’s products also give it an advantage over its competitors.

78



  Graffiti has an advanced sales and service center, providing fast turnaround times for its customers. Graffiti has a computer-managed supply warehouse, and a large portion of it is managed automatically.

10.8 Seasonality –

  Graffiti’s sales during the second half of the calendar year are usually higher than the first half of that same year, in light of the start of the school year and realization of annual purchase budgets for institutions and businesses. During the second half of 2007, Graffiti’s sales were approximately 10% higher than the first half of that same year, and the sales during the second half of 2006 were approximately 5.6% higher than the first half of that same year.

10.9 Fixed assets and installations in the marketing of office supplies activity -

  Graffiti leases buildings at three different sites.

  The first site is in Park Afek in Rosh Ha’ayin, with an area of approximately 5,350 square meters. About 120 meters of this area are sublet through October 2009. The lease period for this site at Park Afek is four years (until 2011), and under the terms of the lease, the lessor has the right to bring about the termination of the lease at the end of 2009, and at any time after that. Graffiti has an option to extend the lease period for an additional two years.

  Another site is on Kanfei Nesharim Street in Jerusalem, with an area of approximately 600 square meters. 150 meters of this area are sublet to a local tenant. The remainder of the site serves as a store and warehouse. The lease period for this site is until October 2009.

  The third site is located in Be’er Sheva, and serves as a warehouse and sales center. The area of the site totals approx. 1,140 square meters. The lease period at this site is until December 2011.

79



  Graffiti also has a distribution fleet of about 20 vehicles as well as customer service and sales offices located in Be’er Sheva, Jerusalem and Rosh Haayin.

10.10 Suppliers in the marketing of office supplies activity –

  Graffiti markets products purchased from a large number of suppliers, detailed in section 10.1 above, and has served as exclusive agent for a number of companies through its subsidiary company, Attar since the latters establishment, as explained in section 10.1 above.

  Graffiti has contracts with major suppliers, covering issues such as: the level of service, returns, repairs and the like. Agreements, as mentioned, are usually annual framework agreements, and the quantity of the product actually ordered is determined according to demand during that year. Regarding other suppliers, the purchase price is determined from time to time in negotiations between the parties, and most of the categories of products have at least two suppliers, allowing for an improvement of purchasing capability.

  Graffiti is not dependent upon any single supplier mentioned above.

  Mondi, one of the company’s associated companies, is Graffiti’s main supplier for writing and printing paper in the marketing of office supplies activity. Graffiti engages with Mondi under an annual framework agreement which sets out the commercial principles, among other things, with regard to cost, linkage mechanism, bonus agreements and participation in advertising, and the quantity is determined according to demand over the year. Graffiti’s rate of purchase of writing and printing paper from Mondi during 2007, 2006 and 2005 was 23.4%, 29% and 26% of the total office supply purchases, respectively.

80



10.11 Working capital

10.11.1 Inventory and finished product holding policy -

  The level of inventories of finished products in the area of office supplies is operational, and adapted to the period of supply and the need to maintain variety. On average, inventory levels are about 2 months worth of expected delivery.

10.11.2 Policy concerning product return, replacement and warranty -

  Goods in this operating activity are sold as final sale to customers, and are returned in case of a faulty product or due to a mismatch between order and delivery. When a customer complains of a faulty or mismatching product, the complaint is reviewed and if correct, the goods are returned and the customer is credited. The volume of returns is insignificant in relation to the total volume of operations.

  Graffiti provides a warranty on the products it markets and sells according to the warranties provided by the manufacturers of such product (if any).

10.11.3 Average credit duration –

  Following is data regarding the average period and scope of credit from suppliers and customers during reporting periods over the years 2007, 2006 and 2005 are provided below:

31.12.07
31.12.06
31.12.05
Average
volume of
credit in
NIS
millions

Average
credit
days

Average
credit
volume
in NIS M

Average
credit
days

Average
credit
volume
in NIS M

Average
credit days

 
Accounts receivable 39.5  101  38.2  97  36.6  100 
Accounts Payable 27.8  117  25.3  110  22.6  110 

81



10.12 Restrictions on and Supervision of Corporate Operations in the Office Supplies Marketing Activity –

  Graffiti is committed to the highest standards, and conforms with Israeli standards and with ISO 2000, 9001standards for distribution of office supplies to businesses and organizations. Graffiti is an authorized supplier to the Ministry of Defense. Beyond the above, there are no special restrictions on this activity of operations.

10.13 Forecast for developments in the activity of operations for the coming year -

  The company is studying the expansion of this activity of operations through purchase or joint ventures with small suppliers of office supplies. The company is also studying and focusing on creating strategic co-operations in order to improve Graffiti’s operations base through purchase, sales methods and computerized support for Graffiti’s information systems.

  Said information is considered forward looking information as defined in the Israeli Securities Law, and constitutes forecasts and assessments on the part of the company, the realization of which is not certain and based on information existing in the company as of the date of the report. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. The major factors that could impact this are business opportunities the company may have, dependence on external factors, changes in demand and supply, developments and changes in regulation and/or realization of any of the risk factors outlined in section 10.14 and 21 below.

82



10.14 Risk factors in the operations of the marketing of office supplies activity -

  For details of macro-economic risk factors, see section 21 below.

10.14.1 Activity-Specific Risk Factors

10.14.1.1 Tenders

  As described above, operations in this activity are through the winning of large tenders for defined and limited time periods. There is no certainty that the Company and/or subsidiary companies will continue in the future to win tenders, as stated, and therefore the scope of sales could drop substantially, which could adversely affect the activity of operations’ profitability.

10.14.1.2 Accounts Receivable Credit Risks

  Most sales in this activity of operations are performed in Israel, and some of the sales are performed without full collateral. The Company routinely studies the quality of its customers so that it may determine if provisions must be made for doubtful debts, and the amount thereof. The company estimates that the financial statements reflect appropriate provisions for doubtful debt.

10.14.1.3 Competition

  The activity operates in a competitive market with a considerable degree of competition, in this matter see section 10.7 above. The entry of new competitors and/or expansion of existing competitors’ operations could detrimentally impact the company’s scope of operations in this activity, as well as the financial outcome of the activity of operations.

83



10.14.2 Special Factors

  Exclusivity

  As stated in section 10.1 above, Graffiti (via Attar) is the exclusive distributor of a number of international brand name products in Israel, in the area of office equipment. Should such aforesaid exclusivity be terminated, this could impact that activity of operations. At the same time, in light of the fact that Graffiti is an exclusive agent of a number of suppliers, it is Graffiti’s estimate that the aforesaid impact will not be substantial.

10.14.3 The extent of impact of risk factors

  Following are the company’s estimates regarding the types and measure of the influence of the aforesaid risk factors on the activity of operations. For details of macro-economic risk factors, see section 21 below.

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Activity-related factors
 
   Competition
 
   Accounts Receivable Risks
   Tenders
 
Special Factors        Exclusivity

84



Chapter D – ADDITIONAL INFORMATION
REGARDING THE COMPANY

11. Fixed assets and facilities

  Following below are details regarding the fixed assets and facilities in use by the Company:

11.1 The main management offices and the central production and storage facilities of the company are located in Hadera (hereinafter: “The Company’s Site”), on a site covering 350,000 square meters (hereinafter: “The Site”), part of which is owned by the company (about 274,000 square meters) and part (68,000 square meters) is leased from the Israel Land Administration (hereinafter: “ILA”). Pursuant to the leasing agreements, the leases end between the years 2012 and 2056. Some of the leasing agreements involve discounting terms.

  Part of “The Site” is rented to associated companies that operate at “The Site”. About 87,000 square meters of the property was acquired by the company in 2005 to be used for future development of the company, at a price of $4.4 million.

11.2 In addition, the company leases an area of 25,000 square meters in Nahariya from the Israel Land Administration, under a lease agreement until 2018, mostly of which is rented out to an associated company (Hogla-Kimberly) that operates a paper manufacturing and processing plant. Recently, the company acquired the contractual rights via a development agreement in another area of 3,500 square meters in Nahariya, which will also be rented to Hogla-Kimberly. Amnir, a subsidiary of the company, leases an area in Bnei-Brak of 9,000 square meters from the Israel Land Administration, which houses a plant for the collection and recycling of paper and cardboard waste.

85



11.3 Pursuant to leasing agreements with the Tel-Aviv Municipality, the company leases an area of 7,600 square meters, effective until 2059, which in the past was used as the company’s paper manufacturing plant. The company is examining the different possibilities for using the land. Under the leasing agreement with the Tel-Aviv Municipality, the company has undertaken to use building rights that were granted to it until September 2009. In case the Company fails to use these rights, and if the above period is not extended, it might constitute a violation of the agreement.

11.4 On December 31, 2006, the company sold its leasing rights to property of about 12,000 square meters, on which there is a building that covers about 4,700 square meters, which is registered to the Israeli Development Authority, and which is situated between the Ramat Hachayal Industrial Zone and Kiryat Atidim in Tel-Aviv, to a third party which is not an interested party in the company, for a sum of NIS 57 million plus VAT, including land-betterment taxes that apply to the buyer, while the net proceeds to the company before betterment tax were NIS 43 million.

11.5 In addition to the above, the Company’s subsidiaries and/or associated companies hold and/or rent plants, offices, warehouses at different sites all over the country including Rosh Ha’ayin, Afulah, Migdal Haemek, Caesarea, Carmiel, Holon, Haifa, Zrifin and more. For more information on this matter, see section 9.9, 10.9 (above) and 22.1.10, 22.2.10, 22.4.11 (below).

86



12. Human Resources

12.1 The Company’s organizational structure :

  The following is a diagram of the organizational structure of the Company and its subsidiaries true to the Date of the Report:

Office Supplies Marketing

Marketing
(48)

    Headquarters
(17)

Finance
(28)

Purchasing
& Logistics
(76)

Finance
(13)

Headquarters
&
miscellaneous
(10)

Manufac
turing
(481)

Purchasin
g &
Logistics
(57)

Marketing

(33)

IT

(39)

CEO and  headquarters of the
Group (20)

Paper and Recycling

  The Company’s most important and main resource is its human capital. The development of human capital is a top priority for The Company, and it invests in training and seminars for its employees, including designated training for specific positions.

  The group promotes a talent management process, under which, with respect to the managerial positions, job definitions have been established, and annual feedbacks and performance assessments were made for all members of management. The group has also adopted an MBO management method, which includes personal goals and indices (KPI) for each manager. In addition, a cross-organizational development process was carried out for middle management in the operating division.

12.2 Staff employed according to areas of activity

  As of the reporting date, the company, through its subsidiaries, employed staff in two different segments of operation: in the packaging and recycling paper segment – 655 employees, and in the office equipment segment – 147 employees. The total number of employees employed by the company and its subsidiaries together is 822, 785 and 748 as of December 31, 2007, 2006 and 2005, respectively.

87



12.3 Employment agreements

  As of the reporting date, employees of the company and its subsidiaries are employed under two types of agreements. 272 employees are employed under collective agreements and general extension orders in the field of industry that apply to them and 550 employees are employed under personal contracts.

  Collective labor agreements

  As aforesaid, as of the reporting date, 272 of the employees of the company and its subsidiaries are employed under a special collective agreement “Integrated Edition” (hereinafter in this section: “The Agreement”), which consists of the collective agreement signed in 1972 between Hadera Workers’ Council, the clerical union, the company’s workers committee and the company, as well as renewals to the agreement that were signed between the parties from time to time. The agreement is renewed with the parties’ consent every two-three years.

  The agreement applies to all the employees that are employed by the company and its subsidiaries during the signing of the agreement and future employees, except for administrative workers, experts, teenagers, handicapped workers and day workers.

  Once a position becomes available or a new position is created, the company may issue an in-house tender amongst its employees, thereby granting first priority to its own workers. Every worker accepted for the job is considered a provisional worker for a period of 24 months after which, according to management’s decision, a permanent employee status is granted to him/her. In addition, the company may hire “temporary” employees for a period of up to 12 months.

88



  The employees’ wages are determined based on a table of wages and seniority at the company, which is updated in accordance with the agreements that apply to the company. In addition, the employees are entitled to various benefits such as: a vocational study fund and severance pay fund, incremental pay for work in shifts and for special calls of duty and other benefits.

12.3.1 Personal labor agreements

  As aforesaid, as of the reporting date, 550 employees of the company and its subsidiaries are employed under personal contracts. Personal employment contracts, under which some of the company’s workers are employed, include the terms of employment, information on employees’ related rights (such as: annual vacation and advanced notice), provisions for pension funds and severance pay funds, as well as provisions for vocational study funds. Pursuant to said employment contracts, the employees are paid a monthly salary which increases from time to time by the amount of the cost-of-living increment, in accordance with the agreement between the “Histadrut” (Israel’s Labor Union) and the Manufacturers Association of Israel. Additional pay increments are added to the salary on a personal basis and are subject to the company’s discretion. In addition, in accordance with the personal contracts, the employee is entitled to one bonus monthly salary per year (13th month salary), as well as to the reimbursement of travel fare or a portion of his/her car expenses or alternatively, a company car provided to the employee.

  The personal employment contracts also mostly include a non-competition clause in period as determined as in those employment contracts. Also, according to the employments contracts each party is entitled to terminate the contract by submitting a written notice mostly up to three months in advance.

89



12.4 Agreements with senior officers

12.4.1 Senior management employees of the company are employed under personal contracts. For details on personal employment contracts see section 12.3.1 above.

12.4.2 Directors’remuneration

  On June 17, 2007, the general meeting of the company, following the approval of the board of directors dated March 7, 2007, approved the annual bonus and participation bonus for the company’s directors. The annual bonus for directors, including outside directors and including directors that are controlling shareholders or family relations of controlling shareholders, is NIS 40,000 while the meeting participation bonus is NIS 1,550.

12.4.3 Letters of indemnification

  Pursuant to the resolutions of the general meetings of the company dated June 21, 2006 and July 14, 2004, the company issued letters of indemnification to all the directors and officers of the company, including directors that may be considered controlling shareholders in the company (Mr. Zvika Livnat and Mr. Yizhak Manor), by virtue of being controlling shareholders in IDB Holdings, which is an indirect controlling shareholders of the company. For additional details see footnote 2 above. For details on the letter of indemnification see section 17.1 below.

90



12.4.4 Officers’liability insurance

  On June 17, 2007, following the approval of the company’s audit committee board of directors, the company’s shareholders meeting approved the company’s agreement for the acquisition of an officers’ liability insurance policy for the period commencing June 1, 2007 until May 31, 2008, and a premium payment in the amount of $40,000. The policy was acquired from an insurance company, which is a company owned by a controlling shareholder in the company. The policy is under market conditions and in accordance with customary transactions of this type. According to the company’s decision, said insurance policy will also apply to directors that might be considered controlling shareholders in the company (The honorable gentlemen Zvika Livnat and Yitzchak Manor). The amount of insurance coverage ($6 million) and premium under said policy are identical to the amount of coverage and premium of previous policies for the years 2006 and 2005.

12.4.5 Employee stock option plans

12.4.5.1 Bonus plan for employees in the group 2008

  A. Subsequent to the balance sheet date, on January 14, 2008, following the approval of the audit committee, the board of directors of the company approved a bonus plan for senior employees in the company and/or in subsidiaries and/or in associated companies of the company (hereinafter in this clause: “the plan”), under which up to 285,750 option warrants (hereinafter in this section: “Option Warrants”), each exercisable into one ordinary share of the company, will be allotted to senior employees and officers in the group, including the CEO of the company which, on the date of approval of the allotment, accounted for 5.65% if the issued share capital of the company. The offerees in the said plan are not interested parties in the company, except for the CEO who is an interested party by virtue of his position. Pursuant to the conditions of the said option warrants, the offerees who will exercise the option warrants will not be allocated all of the shares derived therefrom, but only a quantity of shares that reflects the sum of the financial benefit that is inherent to the option warrants at the exercise date only. As at the reported date, the option warrants granted in the frame of the plan to senior employees in the company and/or in subsidiaries were allocated. As at the reported date, the option warrants granted in the frame of the plan to the CEO of the Company and to senior employees in associated companies of the Company have yet to be allocated.

91



  The sum of the expenses for the above allotment program is estimated at 27 million NIS. The impact of the program on the combined financial statement is estimated at 22 million NIS.

  The option warrants are not registered for trading. The company has obtained approval from the TASE and AMEX to list for trading the ordinary shares that will be allotted to the offerees upon the exercise of the option warrants.

  B. Vesting period for the option warrants

  The option warrants may be exercised at the following dates, provided the offeree is employed by the company and/or a subsidiary and/or an associated company, on that date:

  1. Each offeree shall be entitled to exercise one quarter of the amount of the option warrants offered to him pursuant to the plan (hereinafter: “The First Tranche”) at the end of one year from the determining date (hereinafter: “The End of the Vesting Period of the First Tranche”) and up to four years from the determining date. Subsequent to the said four years, all the option warrants included in the First Tranche and not yet exercised will expire and shall offer no rights whatsoever.

  2. Each offeree shall be entitled to exercise another (second) quarter of the amount of the option warrants offered to him pursuant to the plan (hereinafter: “The Second Tranche”) at the end of two years from the determining date (hereinafter: “The End of the Vesting Period of the Second Tranche”) and up to four years from the determining date. Subsequent to the said four years, all the option warrants included in the Second Tranche and not yet exercised will expire and shall offer no rights whatsoever.

92



  3. Each offeree shall be entitled to exercise another (third) quarter of the amount of the option warrants offered to him pursuant to the plan (hereinafter: “The Third Tranche”) at the end of three years from the determining date (hereinafter: “The End of the Vesting Period of the Third Tranche”) and up to five years from the determining date. Subsequent to the said four years, all the option warrants included in the Third Tranche and not yet exercised will expire and shall offer no rights whatsoever.

  4. Each offeree shall be entitled to exercise another (fourth) quarter of the amount of the option warrants offered to him pursuant to the plan (hereinafter: “The Fourth Tranche”) at the end of four years from the determining date (hereinafter: “The End of the Vesting Period of the Fourth Tranche”) and up to six years from the determining date. Subsequent to the said six years, all the option warrants included in the Fourth Tranche and not yet exercised will expire and shall offer no rights whatsoever.

  C. Economic value of the options

  As of the date of approval of the allotment as aforesaid (January 14, 2008), the economic value of an option warrant was NIS 96.43. This economic value was computed using the “Black and Scholes” formula taking into consideration the closing price of the company’s shares on the stock exchange on January 13, 2008 (the last trading day before the board of directors’ resolution), which was NIS 237.40 per share, while the weekly standard deviation was 4.3%. The following assumptions were taken into consideration in the calculation of the economic value: a. All the option warrants shall be exercised on the last day of their exercise period; b. assuming the exercise of all the option warrants and theoretically assuming the allotment of the maximum amount of exercise shares. It is hereby clarified that pursuant to the plan, the maximum allowable allotment, is only in the amount of the bonus; c. The computation of the economic value does not take into account the fact that the option warrants will not be registered for trading on the stock exchange, and does not take into account the restriction on the options during the restriction periods set forth in the plan; d. the standard deviation was computed in accordance with the weekly returns of an ordinary share of the company for the six months ended on December 31, 2007; e. the annual discount rate for the option warrants was set at 4.5%.

93



  D. The exercise price

  The option warrants are allocated to the Offerees free of charge.

  The exercise price of each of the option warrants shall be NIS 223.965 per share. The exercise price is determined according to the average closing price of an ordinary share of the company on the stock exchange in the thirty (30) trading days preceding the date of the board of directors’ decision on the approval of the plan (January 14, 2008), after deducting 10% (hereinafter: “The Exercise Price”).

  On the exercise date the offerees will not be required to pay the exercise price and the exercise price will only be used to determine the amount of the bonus and the amount of exercise shares that will actually be allotted to the offerees, shall be calculated according to the conditions of the remuneration plan. The payment that the Offerees will actually make to the Company upon exercise of the options will only be equal to the level of the par value of the shares actually allocated (or transferred) to them upon the exercise.

94



  E. Further Instructions

  Also, the option plan includes further instructions regarding the price of exercising of the option warrants, adjustments in cases of changes in equity and dividend payment and entitlement to exercise the options in case termination of employment.

12.4.5.2 Options plan 2001

  In 2001 the board of directors of the company approved two option plans (an options plan for employees in the group and an options plan for senior officers in the group). As of the reporting date, the full amount of options allotted under said plan were exercised or have expired.

12.5 Extraordinary transactions with officers or controlling shareholders

  The Articles of Association of the company includes a provision under which, subject to the provisions of the Companies Law, a transaction of the company with an offer or shareholder of the company or a transaction of the company with another person in which the offer or shareholder of the company has a personal interest, and which are not extraordinary transactions, shall be approved as follows:

  A. An engagement as aforesaid, in an extraordinary transaction, shall be approved by the board of directors by the audit committee or by another organ authorized thereto by the board of directors, whether by a specific decision or in accordance with the directives of the board of directors, whether by a general authorization, or by authorization for a certain type of transactions or by authorization for a particular transaction.

95



  B. The approval of transaction that are extraordinary as stated in sub-section a above, may be carried out by granting a general approval to a certain type of transactions or by approving a particular transaction;

  Subject to the provisions of the Israeli Companies Law, a general notice given to the board of directors by an officer or controlling shareholder in the company, concerning his personal interest in a particular entity, while specifying his personal interest, shall constitute disclosure by the officer or controlling shareholder, to the company, of said personal interest, for the purpose of any engagement with an entity as aforesaid, in an extraordinary transaction.

  On March 7, 2006, the board of directors of the company approved that the company’s management is the authorized entity to approve extraordinary transactions by the company with an officer or controlling shareholder or a transaction by the company with another person, in which the officer or controlling shareholder in the company has a personal interest, as stated in the above section.

  The company and/or its subsidiaries have several engagements with interested parties in the company and/or with companies in which the interested parties in the company are controlling shareholders therein, which are conducted in the course of ordinary business under such conditions and at such prices which are not different from those acceptable in the company with respect to its other clients and suppliers such as the purchasing and leasing of equipment, cellular communications and insurance issues.

96



13. Enforcement procedure

  On August 8, 2007, the board of directors of the company adopted a plan that includes an enforcement procedure concerning the duties of reporting in accordance with Israeli securities laws and an enforcement procedure concerning the prohibition to use inside information. The plan was approved in accordance with the company’s policy to enhance transparency and ensure maximum control over the management of its business. Under the plan, the company’s legal counsel was placed in charge of the enforcement and execution of the plan. The plan includes two main procedures: One, an enforcement procedure concerning the company’s duties of reporting under Israeli securities laws. This procedure is designed to ensure that the company complies with all the reporting duties applicable thereto (inter alia, the annual reports, quarterly reports and immediate reports) and that it adequately reports the approval of transactions with officers and controlling shareholders. Under this framework, the company approved the establishment of a remuneration committee and to authorize it to approve the terms of employment of officers, except for the CEO, which do not constitute unexceptional transactions. The second procedure is an enforcement procedure concerning the prohibition to use inside information. This procedure was designed to assist in ensuring the existence of regulations that prohibit the use of inside information for the purpose of trading in securities of the company. The procedure will help the company to reduce the risks that arise from the use of inside information. Under this procedure, a person was made responsible of inside information affairs, and is in charge of handling the issue. Among other things, the procedure established different guidelines and limitations that apply to “insiders” in the company (as they are defined in the procedure) in connection with trades in securities of the company and regarding the provision of information about the company.

14. Financing

  The company finances its activity from independent sources and bank loans. It should be noted that the company has issued 2 series of bonds. In 1992, the company issued bonds to institutional investors in the amount of NIS 48 million (hereinafter: “Bonds Series 1”). The bonds bear an interest rate of 3.8% per annum while the principal and interest are linked to the CPI. The balance of bonds as of December 31, 2007, in the amount of NIS 14.1 million, is repayable in two equal installments during the month of June of each of the years 2008-2009. The bonds are not convertible to company shares and are not registered for trading on the stock exchange. In December 2003 the company issued, by way of private placement bonds through a tender offer to institutional investors in the amount of NIS 200 million (hereinafter: “Bonds Series 2”). The bonds bear an interest rate of 5.65% per annum while the principal and interest are linked to the CPI. The principal is repayable in seven equal installments as of December 2007. The balance of the bonds, as of December 31, 2007, in the amount of NIS 182 million is repayable in 6 equal annual installments during the month of December of each of the years 2008-2013. The bonds are not convertible to company shares and are not registered for trading on the stock exchange.

97



  Below are details regarding the volume of loans assumed by AIPM and the average interest paid thereupon as at December 31, 2006 and 2005:

31.12.2007   Sources of
Finance
Actual Sum
(In NIS M)
Average
Interest
Payment Date
Short Term Loans Non-linked Banks 143  4.7%  
Long-Term Loans Linked to Prime Banks 34  5.7%   2012-2014
Long-Term Loans Series 1 Debentures Index Linked Institutional Bodies 14  3.8%   Up to 2009
Long-Term Loans Series 2 Debentures Index Linked Institutional Bodies 182  5.65%   Up to 2013

98



31.12.06   Sources of
Finance
Actual Sum
(In NIS M)
Average
Interest
Payment Date
Short Term Loans Non-linked Banks 203  5.9%  
Long-Term Loans Linked to Prime Banks 39  6.6%    2012-2014
Long-Term Loans Series 1 Debentures Index Linked Institutional bodies 20  3.8%    Up to 2009
Long-Term Loans Series 2 Debentures Index Linked Institutional bodies 207  5.65%    Up to 2013

31.12.05   Sources of
Finance
Actual Sum
(In NIS M)
Average
Interest
Payment Date
Short Term Loans Non-linked Banks 93  4.5%  
Long-Term Loans Series 1 Debentures Index Linked Institutional bodies 27  3.8%    Up to 2009
Long-Term Loans Series 2 Debentures Index Linked Institutional bodies 207  5.65%    Up to 2013

  The company has not committed to any financial covenants. As of the reporting date, the company has a banking credit facility of NIS 366 million, of which, as of December 31, 2007, a sum of NIS 177 million has been used.

  On-call loans held by the Company are with a variable interest rate. An interest update is carried out during the Bank of Israel’s change in interest rates. During the years 2007, 2006 and 2005 the average interest rate in respect of these loans was 4.3%-5.3%, 5.3%-6.3% and 4.3%-5.3%, respectively.

  The average interest rate close to the reporting date was 4.5%.

99



  The Company has liability towards Hogla-Kimberly in accordance a capital note was granted in the amount of approximately NIS 33 million, for further details see Note 4 to the Company’s financial reports dated December 31, 2007.

  The company has a credit rating for the Series I and Series II bonds issued by the company of AA-/Stable. (The credit rating AA- was issued in December 2003 and was ratified in April 2006. In February 2008, the credit rating of said bonds was validated with a credit outlook of AA-/Stable).

  As stated in section 9.1.4.4 above, on November 19, 2006, the board of directors of the company approved the acquisition of a new machine which manufactures packaging paper. The value of the entire transaction, which was approved by the board of directors, including a related investment in a paper waste collection system (which is used as raw material) is NIS 690 million. In addition to capital raised under the private placement in November 2007, as aforesaid in section 5.4, the company is examining several ways to raise the funds required to complete the acquisition of the new machine, including by way of a public offering of the company’s securities.

  The Company forms part of the I.D.B. Group and is influenced by the Israel Banking Supervisor’s “Correct Banking Management Regulations”, which include amongst other things, limits to the volume of loans an Israeli bank can issue to a single borrower; to a single “borrowing group” (as this term is defined in the said regulations), and to the six largest borrowers and “borrowing groups” at a bank corporation. I.D.B. Development, its controlling shareholders and some of the companies held thereby, are considered to be a single “borrowing group”. Under certain circumstances, this can influence the AIPM Group’s ability to borrow additional sums from Israeli banks as well as upon their ability to carry out certain business transactions in partnership with entities that drew on the aforesaid credit.

100



15. Taxation

15.1 Tax benefits arising from the (Israeli) Law for the Encouragement of Capital Investments - 1959 (hereinafter: “The Law”).

  According to the Law, the activity (hereinafter in this clause: “The Factory”) was eligible for different tax benefits (primarily reduction of tax rates) until 2003 by virtue of several of its production facilities being awarded “Approved Enterprise” status.

  During the benefit period – Primarily 7 years starting with the year where taxable revenues were first generated by the Approved Enterprise (and provided that the time limits set by the law have not elapsed) – Company revenues derived from the “Approved Enterprises” it owns is subject to reduced tax rates, or these revenues are alternately tax exempt, as follows:

  1) Corporate Taxes at a 25% rate instead of the normal rate (see (d) below).

  2) Tax exemption for revenues from certain Approved Enterprises who have selected to apply for the “alternative benefit track” (renouncing eligibility for state-guaranteed loans in exchange for the tax exemption); this exemption is for a four-year period, subsequent to which the revenues from said plants will be eligible for the 25% tax rate for three years.

  The part eligible for tax rate benefits, out of the taxable revenues, is based on the ratio of turnover associated with the Approved Enterprise and the total turnover of those companies, and accounting for the ratio of Approved Enterprise assets to the total assets of those companies; the turnover associated with the Approved Enterprise is generally calculated as the increase in turnover over the “baseline” turnover specified in the letter of approval.

  The benefit period for the activity’s Approved Enterprises ended at the end of 2003.

101



  The above benefits are contingent on meeting stipulations set by the Law, on regulations based on the Law and by the letters of approval forming the base of investments made in Approved Enterprises. Non-conformance with these stipulations may cause the benefits to be revoked, in whole or in part, and benefit payments that were given to be reimbursed, together with CPI linkage differences and interest.

15.2 Measuring results for tax purposes according to the (Israeli) Income Tax Act (Adjustments for Inflation) – 1985 (hereinafter: “The Adjustment Act”)

  According to the Adjustment Act, results for tax purposes are measured on a real-term basis, accounting for changes to the CPI. Companies operating in the activity are taxed subject to this act.

15.3 Industry Promotion Act (Taxes) – 1969

  The companies operating in the activity are “industrial companies” as defined in the above act. The companies have claimed, under this status, depreciation at accelerated rates for equipment used in industrial operations, as defined in the regulations based on the adjustment act.

  Under this act, AIPM also files a consolidated statement for tax purposes, along with Amnir and AIPM Paper Industries .

15.4 Tax rates applicable to revenues not derived from Approved Enterprises

  The company’s revenues (except for revenues derived from Approved Enterprises, see “a” above) are taxed at normal corporate tax rates. Until Dec-31-2003 the applicable corporate tax rate was 36%. In July 2004, Amendment no. 140 to the Income Tax Act was published, stating that the normal corporate tax rate will be gradually decreased from 36% to 30%. In August 2005 a further Amendment to the act (No. 147) was published, modifying the corporate tax rates set in Amendment No. 140; subsequent to these modifications, the applicable corporate tax rates for 2004 and thereafter are as follows: 2004 – 35%, 2005–34%, 2006 – 31%, 2007 – 29%, 2008 – 27%, 2009 – 26%, 2010 onwards – 25%.

102



  As a result of changes to said tax rates, the company has updated the deferred tax balances in the years 2004 and 2005 (at those dates when the act was amended), accounting for the anticipated tax rates in coming years. The effect of the change was reported in the Statements of Income for those years.

  The companies operating in the paper and recycling area have finalized tax assessments through Dec-31-2005.

15.5 Carryover Tax Losses

  The balance of carryforward losses of the joint companies, as of December 31, 2007, 2006 and 2005, amounts to NIS 24,334,000, NIS 24,036,000 and NIS 22,470,000, respectively.

  According to the Adjustment Act, carryover losses are linked to the CPI and may be utilized without any time limits.

  Graffiti has tax assessments deemed final through Dec-31-2002.

  For additional details on this matter see Note 7 to the financial statement of the company as of December 31, 2007.

  For details on the tax aspects in Turkey in connection with KCTR, see section 22.3.12 below.

103



16. Insurance

  The company and its subsidiaries are insured by Clal Insurance Ltd., a company controlled by IDB Development, under the insurance policies specified hereunder: (a) insurance of fire damage and loss of profits (b) insurance of terror damage (c) insurance of mechanical (d) insurance of employers’ liability (e) insurance of third party (f) insurance of goods in transit (g) officers’ liability insurance (as detailed in section 12.4.5 below). The policies are valid until the 31st of May 2008. The total annual insurance premium of all the insurance policies set forth above in respect of the company and its subsidiaries in 2007 was NIS 2-3 million. The company has additional insurance policies in immaterial amounts, such mandatory insurance and comprehensive insurance for its vehicles. According to the company’s estimation the insurance coverage of the company is commensurate.

104



17. Material Engagements

17.1 Letters of indemnification – Pursuant to the resolutions of the general meetings of the company dated June 21, 2006 and July 14, 2004, the company issues letters of indemnification to all the directors and officers of the company, including directors that are considered controlling shareholders in the company (Mr. Zvika Livnat and Mr. Itzhak Manor), as they may be from time to time. Under the letters of indemnification, the company provides all the directors and officers therein, as they may be from time to time, indemnification in advance, in accordance with the company’s Articles of Association and the provisions of the Companies Law in respect of any liability or expenses imposed on the officer in consequence of actions he has taken and/or will take by virtue of being an officer of the company, which are related directly or indirectly, to one or more of the type of events outlined in the letters of indemnification, such as: (a) transactions and/or actions performed directly and/or indirectly in the course of the group’s activity, including the transfer, provision, sale or acquisition of assets or liabilities including securities or different rights, and including purchase offers of any type or merger of the company with another entity as well as a transaction in securities issued by the company, whether the company be a party to these transactions and actions or not; (b) an offer, issuance and buy-back of securities by the company or by the shareholders of the company, including, but without derogating from the generality of the aforesaid, a public offering under a prospectus, a private offer or an offer by another other way; (c) an event that arises from the company being a public company or that arises from its shares being offered to the public or that arises from its shares trading on the stock exchange in Israel or outside Israel; (d) events related to the performance of investments by the company in any corporations, including before, during and after the performance of the investment, and including actions carried out on behalf of the company with a director, officer, employee or observer in the board of directors of the corporation in which the investment is made; (e) an action in connection with the issue of licenses and permits; (f) an action directly or indirectly related to employer-employees relations in the company and to the company’s trade relations; (g) an action in connection with reports or announcements submitted in accordance with the law, or in accordance with the rules or guidelines of the stock exchanges in which the company is traded or in accordance with the provisions of tax laws applicable to the company; (h) the transfer of information required by law to interested companies in the company; (i) actions in connection with voting rights in investee companies; (j) all the transactions, actions and events set forth shall include the resolutions, agreements, announcements, disclosure documents and reports related thereto, and any other matter related to the aforesaid whether directly or indirectly, whether these transactions and/or actions have been completed or not, for any reason whatsoever.

105



  The amount of indemnification pursuant to all the letters of indemnification that have been provided and/or will be provided to the offers and employees of the company, shall not exceed a cumulative sum equal to 25% of the company’s shareholders’ equity in accordance with the last consolidated financial statements published prior to the actual provision of indemnification. It is furthermore noted that, in the event where an officer receives indemnification from the insurer of the officers’ insurance policy, concerning the matter which is the subject of indemnification, the indemnification shall amount to the difference between the amount of financial liability imposed on him and legal expenses, and the amount received from the insurer in respect of the same matter, provided the amount of indemnification to which the company has committed does not exceed the maximum amount of indemnification

17.2 Agreement for the sale of holdings in TMM – in the beginning of 2007, the company completed a transaction under which it sold to CGEA, pursuant to an agreement signed on January 4, 2007, all its holdings in TMM directly (though a complete purchase offer) and indirectly (under an agreement with CGEA for the sale of its holdings in Bartholome) for a total consideration of $27 million, so that AIPM completely ceased to hold shares in TMM. For additional details see section 22.5 below.

18. Legal Proceedings

  There are no material legal proceedings, including requirements of government authorities, against the company. Regarding legal proceedings that appear in the financial report , see note 9 in the financial statements of the company as of December 31, 2007 enclosed to this report.

19. Business Objectives and Strategy

  AIPM, together with its strategic partners in various fields (associated companies) aspires to continue to develop its business both in Israel and abroad, while being rigorous about its market leadership and innovation at the same time, and while constantly improving its products and customer service. This is in addition to expanding its production capacity, broadening its basket of products and its span of activity, while simultaneously continuing to improve efficiency in all production cost components.

106



  AIMP examines from time to time, subject to business opportunities and the company’s decisions on this subject, the inclusion of strategic partners for its activities that are currently carried out by fully-owned subsidiaries.

  As part of the above mentioned measures, the Company is initiating steps to achieve synergy between the Group’s companies in order to gain economies of scale for the Group and gain more efficiency and cost cutting, including energy and raw materials costs.

  The company continues the implementation of cross-organizational plans: The talent management plan, for the definition of key performance indicators and for the improvement of performance, as well as plans for the development of middle management for operations. For details see section 12.1 above.

  In addition, the company has adopted a plan for the implementation of work processes and marketing approaches targeted on institutional markets, for the intensification of the companies’ added value in client perception and the improvement loyalty premium and price on the basis of differentiation of products and service. The plan is at various stages of implementation in the group’s companies. In addition, the company has adopted a Center Lining plan (which is also implemented at the global Kimberly-Clark) for the improvement of production line, designed to enhance the operating performance. The plan’s methodology creates a common basis for all the divisions that affect the operation of machines, such as: maintenance, technology and operations, while continuously measuring the variance of selected parameters, to create a process of continuous improvement in quality and costs. The company continues to assimilate the plans in all the group’s companies in order to exhaust the potential in the next few years.

107



  The company performs a reorganization process in the purchasing department in order to save the purchasing costs for the group. An annual purchasing work plan was prepared in 2006, at the Group and Company level, including objectives and indexes. Moreover a process of spend analysis has been launched at the Group, in order to define the main purchasing categories and the potential for group savings,to improve the purchasing infrastructure from the aspect of information systems for planning and control, purchasing categories and the unification of items at the Group. Under the reorganization in the purchasing department, the organization structure was also changed.

  At the same time, the company has been conducting marketing activity according to the B2B client orientation, aimed at creating a business client focus based on the understanding of the clients’ needs, their value to the company and their prioritization, to create an advantage and differentiation in company solutions, which would enhance loyalty and improve premiums relative to competitors.

  The company has also been implementing a pro-active approach with respect to safety and management culture, under which employees should identify risks and take action to prevent them, while the responsibility for the safe operation of the various tools lies with all the staff. The purpose of this approach is to minimize safety events, increase the information on risks and expand the cooperation between managers and staff on the subject of safety, quality and other activities in the company.

  These actions, together with a focus on plans for saving costs and raising prices are designed to contribute to further rationalization, reduce the effect of input price increases on results and improve profitability.

108



  As stated in section 9.1.4.4 above, the company is setting up a new facility, according to the Board of Director’s approval, for the manufacture of packaging paper (machine 8), that will allow the company to meet the growing demand of the domestic market, at a more competitive cost to the company and with a higher paper quality relative to imports. According to the Company, after the establishment of the new facility and its due operation in 2009 and another machine’s lockout, there will be an increase in the Company’s packaging paper’s production from 160 thousand tones a year to 330 thousand tones a year. Purchase of the new paper packaging machine requires doubling, over the coming years, of collection volume of paper waste to serve as raw material for packaging paper production. Accordingly, the company, through Amnir, is preparing to increase the quantity of paper waste collection, which are currently being used for raw material for the manufacturing of packing paper in the next few years, towards the setting up of the new facility, among others, by expanding the collection of paper waste among existing clients and developing new sources of collection, adapting the organizational structure, examining an alternative site and accumulating inventory.

  As of the Report Date, the Company is reviewing and promoting installation of a power plant intended to provide steam and electricity for the production system in Hadera, and to sell excess electricity to the Israel Electric Company and/or to private customers. The power plant, should it be installed, is planned to operate on land acquired for this project adjacent to the Company facility in Hadera, and is to be operated by natural gas to be supplied by EMG, pursuant to the agreement described in section 9.14.3 above. Approval of the power plant project is delayed, inter alia, due to delayed publication of arrangements and tariffs for sale of electricity to the grid. The anticipation to those publications regarding the hedging to the manufacturers in this industry according to Government’s decisions and regulations that followed (between the years 2002-2005). The Company is examining also the construction of the power plant in stages.

  The above information regarding construction of the power plant constitutes forward-looking information as defined in the Israeli Securities Act, based on company estimates as of the Report Date. This estimate may not materialize, in whole or in part, or may materialize differently due to, inter alia, changes to the Company’s work plan, regulatory changes, market conditions, economic feasibility review, dependence on external factors or any of the risk factors set forth in section 9.16 and 21 below.

109



  In the area of office equipment, the company’s goals are to continue the reinforcement of Graffiti’s position as a market leader in direct supply of office equipment to institutions and businesses in Israel (“One Stop Service”), while focusing on expanding the range of products offered to existing clients, increasing the marketing activity vis-à-vis potential clients and expanding the use of e-commerce site.

  In addition, as stated in section 9.12 above, the company plans to promote the means by which to reduce the wastewater channeled to the Hadera River from the company’s site and the reuse of some of this wastewater in the Hadera site.

  The company also continues its efforts to promote the processes of innovation in the group’s companies by developing new products and through competitive differentiation.

  The company’s strategic goals as laid out above are based on the company’s objectives and ambitions as of the reporting date and could change in accordance with the relevant decisions made by the company.

  Said information is considered forward looking information as defined in the Securities Law, and constitutes forecasts and assessments on the part of the company, the realization of which is not certain and based on information existing in the company as of the date of the report. These forecasts and estimates by the Company may not materialize, in whole or in part, or may materialize in a manner significantly different than that expected. The major factors that could impact this are business opportunities the company may have, dependence on external factors, changes in demand and supply, developments and changes in regulation and/or realization of any of the risk factors outlined in section 9.16, 10.14 and 21 below.

110



20. Anticipated development over the next year

  As part of the expansion of the manufacturing array of packaging paper, the company anticipates that it will complete the acquisition of the new machine (Machine 8), as mentioned in Section 9.1.4.4, above, in the course of the coming year. In addition to capital raised under the private placement in November 2007, as aforesaid in section 5.4, the company is examining several ways to raise the funds required to complete the acquisition of the new machine, including by way of a public offering of the company’s securities.

  The power plant project, that is intended to provide steam and electricity for the manufacturing operations in Hadera and to sell surplus electricity to Israel Electric Company and/or private customers, is being delayed, inter alia, due to delayed publication of arrangements and tariffs for sale of electricity to the grid. The expectations for these publications are based on the protection afforded to manufacturers in industry, by virtue of government resolutions and regulations that followed (between the years 2002-2005). The Company is also reviewing a multi-stage approach to construction of the power plant. The station will be built on land that was acquired for the project in proximity to the Company’s site in Hadera and its operation will be based on natural gas that will be supplied from EMG, in accordance with the agreement, as aforesaid in Section 9.14.3 above.

  As at the date of the report, the Company is formulating a multi-annual plan for social responsibility that will be launched in 2008 and will empower the organization’s operations in this area. The company is working to create ethical business growth that will be sustainable and profitable and that will encompass assuming responsibility and influence, inter alia, on the market environment (clients, suppliers, competitors, authorities, etc.), the work environment, employee rights and safety, employee development, investment plans in the community and employee volunteering.

111



  The company’s assessments regarding the expansion of the packaging paper manufacturing array, the power plant project and the social responsibility project as mentioned above, constitute forward-looking information, as defined by the Securities Law, based on information held by the Company as at the date of the report. These estimations may not materialize, in whole or in part, or even materialize in a manner essentially different than expected. Major factors which may impact this include changes to market supply and demand, changes to company plans, obtaining regulatory authorization and/or materialization of any of the risk factors set forth in section 9.16, 10.14 and 21 below.

21. Risk Factors

21.1 General

  The Company conducts periodical discussions regarding market risks and exposure to exchange rate and interest rate fluctuations, with the participation of the relevant factors, so as to reach decisions in this matter. The individual responsible for the implementation of market risk management policy at the Company is Israel Eldar, the Company’s Comptroller.

21.2 Macro-Economic Risk Factors

21.2.1 Economic, political and social situation

  An economic slowdown in Israel or globally and/or a deterioration of the political and security situation in Israel and outside Israel could have an adverse effect on the financial situation of the company and the group’s companies. In addition, these circumstances could reduce the demand for the company’s products, and as a result hurt sales, financial results and profitability.

112



21.2.2 Inflation

  Since the Company possesses a significant surplus of liabilities linked to the CPI, especially for the debentures that the Company had produced, for an overall amount of NIS 196 million, a high inflation rate could result in significant financial expenses. The Company occasionally enters into hedging transactions to cover the said exposure on account of the liabilities. A high inflation rate may also impact payroll expenses, which are adjusted over time to changes in the consumer price index.

  At the beginning of 2008 the company entered into hedging transactions against increases in the CPI, for a one-year period, in the amount of NIS 140 million, following previous transactions made in December 2006 and in January 2007, and terminated at the end of 2007.

21.2.3 Exposure to Exchange Rate Fluctuations

  The Company and its consolidated subsidiaries and associated companies are exposed to risks on account of changes in exchange rates, whether due to the import of raw materials and finished goods, or due to exports to foreign markets. Changes in exchange rates of various currencies against the NIS may erode profit margins and cash flows.

  Approximately half of the Company’s sales are denominated in US dollars, whereas a significant share of its expenses and liabilities are in NIS.

  In September 2007 the company entered into dollar/Euro hedging transactions for periods of up to four months, in the amount of NIS 13.4 million, terminated at the end of 2007. In December 2007, the company entered into buy and sale transactions of Euro – NIS options for up to one year period for 20 million Euro.

113



21.2.4 Interest Risks

  The company is exposed to changes in interest rates, primarily in respect of bonds it has issued in the amount of NIS 196 million, as of December 31, 2007. For details see section 14 above.

21.3 Field-Specific Risk Factors

  For details regarding field-specific risk factors, see Section 9.16.1 below for the packaging paper and recycling activity and Section 10.14.1 below, for the office supplies marketing activity.

21.4 Special Factors

21.4.1 Accounts Receivable Risks

  Most of the sales of the Company and its associated companies are made to many customers in Israel, with some sales being made without full collateral. Exposure to accounts receivable risk is generally limited due to the relatively large number of customers. The companies constantly review customer quality to determine the necessary provision for doubtful debts. The financial statements reflect appropriate provisions for doubtful debt.

21.4.2 Group of Borrowers

  As the company is part of the IDB Development Group, the group may be affected from the directives of proper banking management of the Supervisor on Banks in Israel which, inter alia, include restrictions on the amount of loans an Israeli bank may provide to a single borrower and to a group of borrowers. IDB Holdings and some of the companies in the IDB Group are considered as one group of borrowers. This may, under certain circumstances, affect the company’s ability to borrow funds from an Israeli bank.

114



  As to the risk factors in each of the company’s fields of operation, see sections 9.16 and 10.14 below.

21.5 The extent of impact of risk factors

  Following below is a list of the Company’s risk factors and their influence upon the Company: For details regarding the company’s assessment of the type and degree of influence of the field-related risk factors, see Sections 9.16.1 and 10.14.1, above.

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Macro-economic factors                Economic, political and social situation
             Exposure to exchange eate fluctuations
             Interest risks
             inflation
Special Factors                Accounts Receivable Risks
             Group of Borrowers
 

22. Investments in Associated Companies

  Following below is a description of the Company’s principal associated companies. The results of operation of these companies are not consolidated in the Company’s financial reports and are presented as part of “Investments in associated companies”section in the company’s financial reports.

115



22.1 Mondi Hadera Paper Ltd.

  Mondi Hadera manufactures printing and writing paper, and sells imported paper, such as coated paper and special paper, complementary to its product range. Additional details concerning Mondi and its activities will be given below.

22.1.1 General

22.1.1.1 Mondi is a privately-held company established at the end of 1999 under the framework of a transaction arranged between the company and an Austrian company Neusiedler AG, which, as of the date of this report, belongs to the Mondi Holdings Group. Neusiedler AG changed its name to Mondi Business Paper Ltd. (hereinafter: MBP). On February, 2000 , MBP purchased 50.1% of the company’s activity in the area of writing and printing papers, that was separated prior to the transaction and transferred to Mondi, which as aforesaid, was established for this purpose.

  Following the transaction, as of the date of this report, Mondi’s shareholders are AIPM (which holds about 49.9% of Mondi’s issued capital) and Neusiedler Holdings BV, a company that belongs to the Mondi Holdings Group (which holds 50. 1% of Mondi’s issued capital).

22.1.1.2 The main points of the agreement between AIPM and MBP According to agreements that were signed by both parties (hereinafter: “The Agreement”) are as follows:

116



  A. As long as any one of the parties, AIPM or MBP, holds at least 49% of the capital stock in Mondi, the number of directors each shareholder is entitled to appoint will be identical. In accordance with the aforesaid and as of the date of this report, Mondi’s Board of Directors has six directors, three appointed by the Company and three appointed by MBP. The Board of Director’s decisions are accepted by a majority vote. For investments up to $250,000 can be approved by MBP’s appointed directors only. The chairman of the board of directors is appointed from among the MBP directors, while the deputy chairman is appointed from among the AIPM directors. The Board of Directors appoints the CEO, the COO, Marketing Director and the CFO.

  B. In accordance with the Agreement, each of the parties has the right of first refusal whenever one of the parties wishes to sell its holdings in Mondi, subject to the aforesaid Agreement’s fixed terms. Should material events take place as described in the Agreement (such as: intentional violation of specific instructions in the Agreement), the other party will have the option to purchase all of its holdings in Mondi. In addition, should certain events take place as described in the Agreement (such as: an intentional violation of the Agreement by the Company), the Company has granted MBP the option to sell all of its holdings in Mondi to the Company. In the event the aforesaid option is actualized, the sales price will be set in accordance to the estimation of value,. However, Mondi’s value shall not be less than the sum stated in the agreement.

  C. MBP was granted the option, unlimited by time and realizable at any time, by which MBP will be allowed to sell its holdings in Mondi to the Company at a price 20% lower than Mondi’s value. According to the Agreement, Mondi’s value will be set according to a valuation that will not be less than the sum stated in the agreement. According to oral understandings between the parties, MBP can actualize the option only in the most exceptional cases, such as those that paralyze production in Israel for long periods. It is the Company’s estimation, the likelihood for such an occurrence is highly slim.

117



  D. Mondi’s management and operating system was set by MBP and in accordance with its procedures. The process for constructing Mondi’s budget will be made in accordance with MBP’s requirements. Technical and operational control is performed by persons appointed by MBP. MBP is entitled to appoint Mondi’s auditing CPA.

  E. The Agreement includes directives regarding decision making process in the Board of Directors should the holdings of the two parties will decrease.

  F. According to the Agreement, all the decisions by the general assembly will be accepted with a 75% majority.

  G. In accordance with the Agreement’s terms, the Company supplies Mondi with various services such as infrastructure and maintenance services, as well as leasing it real estate and buildings required for its activity. On its part, MBP grants Mondi technical assistance, as well as assistance in marketing Mondi’s products in Europe and the rest of the world, which during 2007 was not actually utilized by Mondi. The services provided by the shareholders, as aforesaid, are given in lieu of payment that reflects market prices. Furthermore, according to the Agreement and subject to the License Agreement signed by Mondi and MBP, MBP will allow Mondi the use of its brand names in exchange for covering the cost and without payment of royalties.

  H. Pertaining to the shareholders’ agreement concerning the limitations upon dividend distributions by Mondi, see Paragraph 22.1.2 below.

118



  I. In addition, the Agreement includes non-competition sections between the parties, in Mondi’s field of activity, in the time under the Agreement and an additional period afterwards – all according to the terms set in the Agreement.

  J. The Agreement shall be valid until the time that: (a) the shareholder’s entire holdings in Mondi will be transferred; (b) a joint decision to terminate the Agreement; (c) Mondi’s bankruptcy, insolvency or liquidation.

  After a period of 20 years, from November 1999, it is possible to terminate the Agreement by a written notice beforehand. If the Agreement is not terminated after the 20 years as aforesaid, the Agreement is renewed for additional periods of 10 years each time while it can be terminated by a written notice 5 years beforehand.

22.1.2 Dividend distribution

  Mondi has not distributed dividend to its shareholders for the past three years. As of December 31, 2007, Mondi has earnings of NIS 62.7 million appropriate for distribution.

  In accordance with the agreement between Mondi’s shareholders, and with the lack of any other decision, no dividend shall be distributed that will result in a drop in the equity ratio to 30% or less than the total balance. Furthermore, in accordance with financial criteria to which Mondi has obligated itself to some of the banks, a dividend shall not be distributed that will result in a drop in the equity ratio to 22% or less.

22.1.3 Financial Information Regarding Mondi’s Activities of Operation

  Below is detailed data concerning Mondi’s financial information during the years 2007, 2006 and 2005 (in NIS million):

119



2007
2006
2005
 
Revenues      770.0    711.5    663.3  
Gross profit    82.0    51.7    53.6  
Operating Income    33.6    2.1  1.0  

  For additional financial information regarding Mondi, please review the financial statement attached to the report.

22.1.4 The economic environment and the impact of external factors on Mondi's operations

  The cost of pulp, which is the main raw material in the manufacture of paper, has continued to rise during 2007 (at a rate of 12% in dollar terms against 2006), which is in addition to the price-hikes during 2006 along with the rising costs for energy and chemicals which considerably ground down Mondi’s profitability. However, as detailed below, the ratio of demand and supply of paper worldwide during 2007, allowed for an increase in sales prices for those types of products that Mondi sells. This constituted one of the important reasons for Mondi’s return to profitability.

22.1.5 Products and Services

22.1.5.1 Manufacturing fine paper and printing papers

  Mondi is the only manufacturer in Israel of writing and printing paper. However, there are many importers operating in the Israeli market who import writing and printing paper, mostly from Europe.

  The annual scope of Mondi’s production of writing and printing paper totaled about 142 thousand tons in 2007 against about 133 thousand tons in 2006 and about 126 thousand tons in 2005. The rise in manufacturing productivity derived from actualizing production goals defined in Mondi’s construction project for its paper machine (below in this chapter: “The Machine”) as carried out during 2005 whose aim was to improve paper quality and increase the manufacturing capacity to at least 137 thousand tons (see Paragraph 21.1.10 below).

120



  Efficient operation of the machine along with increasing its operating speed contributed to the rise in Mondi’s production volume. Increasing production volume was another significant factor in getting Mondi back to profitability in 2007.

  During 2007, about 102.5 thousand tons of paper produced by Mondi was marketed in the local market. The remainder of about 34 thousand tons was designated for direct export to Egypt, Jordan and Turkey. During the years 2006-2007, Mondi broadened its direct export to Middle Eastern markets until it cancelled export through MBP to Australia and the Far East. In Mondi’s estimation, this trend will continue for the coming years and the scope of Mondi’s export to Mid-East markets may even increase.

  The above information concerning moving Mondi’s direct export to Far East markets to Middle Eastern ones and the possibility of broadening exports to Middle Eastern markets constitutes forward-looking information as defined in the Israeli Securities Act, and comprises forecasts and estimations alone whose actualization is not absolute and is based upon Mondi’s existing information as of the date of this report. Mondi’s forecasts and estimations may not actualize, in whole or in part, or even actualize in a manner essentially different than expected. The major factors that could influence this are dependent upon outside elements, changes in regulations in the area of activity, changes in supply and demand, Mondi’s marketing success as well and/or the actualization of one of the risk factors listed in paragraph 21.1.17 below.

121



  In 2007 an increase of about 12 thousand tons in local sales was recorded (a rise of about 9.2%) against 2006. During 2006, an increase of 3.3 thousand tons against 2005 (a rise of about 2.6%) was recorded. In 2005, a decrease of about 1,000 tons (about 0.9%) against 2004 was recorded. The growth in Mondi’s sales to the local market during the years 2007, 2006 and 2005 against the earlier year totaled about NIS 75 million, about NIS 29 million and about NIS 20 million, respectively.

  In the Middle Eastern direct export markets, an increase of 10 thousand tons was recorded in 2007 (about 44%) versus 2006. In 2006, there was an increase of 8.7 thousand tons (about 60.6%) against 2005. In 2005, a increase of about 5,200 tons (about 56%) against 2004 was recorded. The growth in Mondi’s direct export sales during the years 2007, 2006 and 2005 against the earlier year totaled about NIS 43 million, about NIS 32 million and about NIS 21 million, respectively.

  In 2007, because of the redirection of exports from the Far East to the Middle East, Mondi exported hardly anything through MBP (except for 650 tons). During 2006, exports via MBP diminished by about 4 thousand tons against 2005 (about 20.1%). In 2005, exports through MBP decreased by about 18 thousand tons against 2004 (47%).

22.1.5.2 Sales of imported paper –

  As mentioned above, Mondi compliments its basket of products by the importation of paper from Europe (such as coated and special papers that it does not manufacture), the USA and the Far East. In 2007, the annual scope of Mondi’s imports stood at about 43 thousand tons of paper, which are marketed only in the local market against 39 thousand tons in 2006 and 47 thousand tons in 2005.

122



  Amongst Mondi’s suppliers are the Stora Enso company and the APP Group, who are its main suppliers of different types of coated papers. The association with Stora Enso is on the basis of commercial arrangements which are set up based on necessity. The association with the APP Group is from July 2006 through a number of suppliers from China belonging to the APP Group (one of the largest groups in the world in supply of coated papers activity). The agreements with the APP Group, as aforesaid, is valid for a period of two years, until June 2008, with an automatic extension for an additional year, except in the event that any party to the agreement notifies beforehand that it does not wish to continue the association. Under the aforesaid agreements, there exists an obligation on Mondi’s part to purchase from suppliers in the APP Group, as aforesaid, an amount of no less than about 15 thousand tons per year.

22.1.6 Clients

  Mondi markets its products to a wide range of customers in Israel as well as abroad. Mondi has about 700 customers in Israel, the main ones being printing houses, paper wholesalers, office machinery wholesalers, paper products manufacturers and end-users. Mondi markets abroad to big wholesalers in the paper activity as well as to big printing houses and manufacturers in Jordan.

  As of the Report Date, Mondi is not dependent upon any single customer or a group of customers that might significantly influence its operations. Furthermore, as of the Report Date Mondi does not have revenue from any single customer that constitutes more than 10% of its total revenues.

123



22.1.7 Marketing and Distribution

  Mondi has a local distribution system which gives it the ability to market its products to a variety of its customers operating within the Israeli market. During 2006 and 2007, Mondi worked to expand its distribution set-up, and secured institutional tenders, including the provision of distribution services to customers down to the end-user level.

  Distribution to Middle Eastern customers is carried out to the border points (to Egypt via the Nitzanim Terminal and to Jordan via the Sheikh Hussein Bridge) while transportation from these border points to the customers is done at the customers’ expense.

  Mondi distributes its products from three logistic sites throughout Israel.

  The largest and most central of Mondi’s sites is the Company’s site in Hadera, next to Mondi’s production and finishing installations. Most of the imported paper is also received at this site, and paper designated for exports is sent from there, by transfer to containers sent off to the ports by truck. At the time of the report, about 135,000 tons annually are distributed (some of the imported paper is sent directly from the port to the customer). This site serves Mondi largest customers throughout Israel.

  The second largest site is located in Holon, and products are distributed from this site to Mondi customers in the Dan region and Jerusalem, to those customers who do not have the capacity to take in large quantities of paper, or customers demanding an immediate level of service. Distribution is performed from this site via trucks owned by Mondi, as well as via trucks belonging to Mondi customers.

124



  The third site is located in Nesher, next to Haifa, and serves customers in the north. This site operates in a manner identical to the Holon one, albeit on a smaller scale.

  Mondi sales are mostly sales from existing inventories, and are not performed by advance orders.

  As of the date of the report, Mondi is not dependent upon any one marketing channel listed above in this paragraph.

22.1.8 Competition

  The entry barriers to manufacturing writing and print papers are high due to the heavy investments in paper machinery required for its production. On the other hand, Mondi is exposed to competition from paper importers who do not come up against entrance barriers to the Israeli market. As there are no restrictions, obstacles or customs imposed on paper imported into Israel, Mondi must constantly maintain its advantages as a local manufacturer, such as availability, flexibility, service and quality, in order to deal with its competitors.

  Mondi’s main competitors are the following paper importers: Niris Ltd., Ronaimer Ltd., Allenper Trade Ltd., Mei Hanahal Ltd. and BVR Ahvat Havered Ltd. By Mondi’s estimation, its local market share is significant but it is unable to assess it.

22.1.9 Manufacturing Capacity

  Under Mondi’s proprietorship is a paper production machine for writing and printing papers. As of the date of this report, it is in full production year round, 24 hours a day, in 3 shifts. Furthermore, under Mondi’s ownership is machinery for processing the aforesaid products which work at high production levels (about 55%) in 2-3 shifts as needed.

125



22.1.10 Fixed Assets and Facilities

  Mondi leases most of its areas and the buildings used for production and storage in Hadera from the Company. The leasing agreement is for a period of 24 years and 11 months beginning November 1999. According to the agreement, each party can cancel the agreement by advanced notice every 10 years, as well as to cancel leasing of parts of the leased property by a year’s advanced notice. Furthermore, the distribution sites in Holon and Nesher are leased to Mondi by third parties unconnected to Mondi. The lease agreement for the Holon property is until the end of 2008 and the one in Nesher is until the end of 2009 while Mondi has the option to extend these agreements for an additional two years.

  In 2005, Mondi performed construction on its paper machine in order to improve the quality of paper and increase the production capacity by about 10,000 tons per year, to 137,000 tons. Mondi also invested in another cutting line (from rolls produced on the machine into sheets and packages, and their packaging). These investments came to a total of $11.9 million. In light of these heavy investments, Mondi’s routine investments during 2006 and 2007 diminished to insignificant sums. Additional improvements were made to the machine beyond the original aforesaid construction goal but by insignificant amounts. During 2007, Mondi’s paper machine production output reached about 142 thousand tons.

126



22.1.11 Human resources

  Mondi’s most important and main resource is its human capital. Mondi places at the top of its objectives, the development of its human capital and invest efforts in worker training and further education, including specific training for different appointments.

  Mondi also places an emphasis on the matter of safety at work in general, and of the employees in particular, by implementation of a proactive safety policy (for prevention of the causes of accidents by investigating cases of near-accidents, in order to prevent the accidents themselves from happening, to the extent possible).

  All of Mondi’s employees are employed by AIPM and are subject to AIPM’s wage agreements. According to the agreement between Mondi’s shareholders, Mondi’s employees are on loan from AIPM and Mondi undertakes their employment costs.

  Over the last few years, Mondi implemented far-reaching cutbacks in manpower, as part of the comprehensive streamlining process it implemented, and the work force was scaled back from 359 employees in 2000 to 310 at the end of 2007.

  The employees are engaged under two types of agreements as of December 31, 2007: 219 workers are employed under a collective agreement and 91 are employed under personal contracts.

  Mondi has an options program for its senior managers by which the annual bonus is set, among others, in consideration of meeting objectives. Mondi’s CEO was allocated options in 2005 and 2006 under MBP Group’s managerial bonus plan. During the first quarter of 2008, approval was given for granting realizable stock options for AIPM’s regular stock to a number of Mondi’s senior managers under AIPM’s bonus program for the group’s senior employees. For details see Paragraph 5.6 above.

127



  The accounting expense entered for 2006 and 2007 due to granting options to employees who were granted them after 2005, are insignificant for Mondi.

  Mondi is not dependent on any particular employee out of the company’s total employees.

22.1.12 Raw Materials and Suppliers

  For its operations, Mondi requires the raw materials listed below:

22.1.12.1 Pulp – The principal raw material used in the production of paper is pulp. Engagement for purchase of pulp is performed in a centralized manner for Mondi and for MBP (the parent company) and for other plants in Europe, allowing for a constant supply of pulp as well as economies of scale. Under the annual negotiations that exist between MBP (in coordination and in cooperation with the Mondi’s responsible officer) pulp suppliers, framework agreements are made between them and MBP which obligate them to supply a certain amount of pulp to the MBP Group (with Mondi included therein), These agreements do not set pulp prices, which are set in a routine manner according to pulp’s global market prices every month. Mondi pays the pulp’s price directly to the supplier and pays a commission to MBP in order to cover its costs alone. Mondi purchases 110,000 tons of pulp per year from three major sources, at a financial value of $73 million per year. All the pulp is purchased overseas within the framework of long-term contracts, which include mechanisms for price adjustment and suppliers’ undertakings to ensure the supply of pulp from alternative sources in the event that the supplier cannot provide the agreed quantity. There is a relative flexibility in the demand for types of pulp, with shifting from one type of pulp to another, and as the world pulp market is quite a large one relative to Mondi use, Mondi is in effect not dependent on any particular supplier or on any particular type of pulp. If need be, it would be possible to purchase any type of pulp in any quantity immediately on the free market. Mondi’s main pulp suppliers and the amount of pulp purchases are: (1) International Forest Products Corp.(A supplier based in the USA. The amount purchased from it comes to about 30% of total pulp purchases); (2) Portucel–Empresa Produtora de Pasta e Papel, S.A. (A supplier based in Portugal. The amount purchased from it comes to about 20% of total pulp purchases); (3) Heinzel Zellstof Poels , A.G. (A supplier based in Austria. The amount purchased from it comes to about 10% of total pulp purchases); (4) Soedra Cell International A.B. (A supplier based in Sweden. The amount purchased from it comes to about 16% of total pulp purchases); (5) Grupo Empresarial Ence S.A. (A supplier based in Spain. The amount purchased from it comes to about 15% of total pulp purchases).

128



  Mondi is not dependent on any particular pulp supplier, not even on MBP, which centrally executes pulp purchases for its subsidiaries.

22.1.12.2 Coated papers – Mondi imports coated papers mainly from the APP group and STORA ENSO. Mondi has no dependency whatsoever on APP as the aforesaid paper supplier. For additional details concerning the association with APP, see Paragraph 22.1.5.2 above

22.1.12.3 PCC – Another important raw material for the production of fine paper is PCC (Precipitated Calcium Carbonate). During May 2005, an agreement was signed between Mondi and Swiss company Omya International AG (hereinafter: “The Supplier”) for supplying PCC. In accordance with the aforesaid agreement, the supplier setup a factory in Israel for manufacturing PCC and began supplying it to Mondi in April 2006. The original agreement was made for a period of 10 years and in 2007, the parties signed an agreement extending it for another four years. The supplier is contesting the aforesaid extension period. In September 2005, the agreement was transferred UniCrystal Shefaya, Ltd. (which changed its name to Oumaya Shefaya, Ltd. The transferred agreement with the supplier reduced PCC’s cost for Mondi both by the price reduction as well as the high technological efficiency of the purchased product. Mondi does have a dependency on the aforesaid PCC supplier.

129



22.1.12.4 Starch – Mondi purchases starch from Galam Ltd. (hereinafter: “Galam”) for its paper production. Mondi is dependent upon Galam since it is the only starch manufacturer in Israel. The association with Galam is for a 10 year period and end sin 2010. Should Mondi’s association with Galam be terminated, Mondi will be required to purchase its starch through import, which could increase the purchase costs for starch from other suppliers such as Mondi International.

  In 2007, Mondi purchased pulp from International Forest Products Corp. for a total of NIS 86,310 thousand, which constitutes 11.4% of its total purchases from suppliers for that year.

  Mondi is exposed to fluctuations in the price of pulp, used as the main raw material for the production of paper. Unusual rises in the prices of pulp could harm profits, unless the company can realize such rises in the sale price of its products. In 2006 there was a sharp rise in the price of pulp, and a rise in sale prices only partially reflected this rise in the price of pulp. However, during 2007, in parallel with the continuing trend of rising pulp prices, Mondi succeeded in raising its sales prices.

130



  The company is also exposed to rises in the price of chemical inputs. Towards the end of 2006, starch prices (derived from corn prices) rose sharply by 20%. In 2007, starch prices were only updated in October 2007 at 9%, which raised Mondi’s production costs by NIS 0.4 million for the fourth quarter of 2007. Also, a further price rise of another 12% was agreed upon in January 2008. It is Mondi’s estimation that this rise will increase its production costs in 2008 by NIS 1.8 million.

  The above information, regarding the increase in manufacturing costs, is based on “future estimates” (as defined in the Israeli Securities Act) and therefore constitutes but as a forecast and limited assessment by Mondi and who’s occurrence is not certain and based on present information by Mondi as of the report dates. These forecasts may not occur, some or all and may realize in a fundamentally different manner. The main factors that effect these forecasts are dependency on external elements, changes in supply and demand in the market and/or realization of risk elements as described in paragraph 22.1.17 below.

  Mondi imports pulp and supplementary papers in foreign currency and has dollar-linked loans. As a result, there is a risk arising from fluctuations in the exchange rate (for further details of the aforesaid risk, see Paragraph 22.1.17.1 below). During 2008, Mondi began to carry out hedging transactions to protect its exposure to negative US dollar cash flows.

  The paper works, by nature, are also heavy energy consumers, and a global rise in the price of energy, prior to transfer to gas, negatively effected Mondi’s profits.

131



22.1.13 Working capital

  As of the date of this report, Mondi’s working capital, as a ratio of its sales, stands upon 16.2%. In order to reduce the working capital, for operation needs, Mondi takes holds a close controlling management policy of its working capital.

  Mondi’s inventory is managed by its logistics department. Stocking up purchased inventory of raw materials, auxiliary materials and finished products is carried out from an aspect of keeping minimal inventory levels, Mondi’s operational requirements as well as business opportunities.

  Mondi has customer credit procedures. It continuously checks credit extended to its customers through its financial department, and concerning their timely payments. As of December 31, 2007, the Company’s average number of credit days (in local and foreign markets) stood at 89. Mondi has a credit insurance policy though MBP.

  A large part of the credit terms extended by suppliers is set by their agreements within MBP Group’s collective agreements. As of December 31, 2007, the average number of credit days extended by its suppliers stood at 112.

  In Mondi’s routine operations, there are no returns of merchandise above the amount that is reasonable for its activities. All returned merchandise (following customer complaints concerning quality or incompatibility with its requirements) is approved by Mondi’s competent authorities.

132



22.1.14 Financing

  Mondi only utilizes bank credit lines. It does not have any non-bank credit sources (besides supplier credit).

  As of December 31, 2007, Mondi has long-term loans to the extent of NIS 52.4 million. Of this, NIS 14.4 million is to be paid during 2008. As of the date of this report, all the loans are being repaid as required.

  As of the date of this report, Mondi has bank-approved credit lines totaling NIS 290 million (these include the aforesaid long-term loans). It is Mondi’s estimation that these credit lines will meet its expected requirements for the coming years. Mondi undertook not to mortgage any assent without prior consent of the banks.

  As security for the said loans, Mondi undertook vis-à-vis the banks that the ratio of equity to balance sheet total would be no less than 22%. As of the date of this report, the Company meets this undertaking.

22.1.15 Taxation

  The tax laws that are applicable to industrial corporations registered in Israel, apply to Mondi.

  Since its foundation, final tax assessments have yet to be issued to Mondi. However, since the Income Tax Authority has not submitted any assessments , under the law, the tax reports submitted in respect of the period through 2003 are considered final tax assessments. As of the reporting date, there is no open discussion or contestation with the income tax authorities.

133



  The Industry Promotion Act (Taxes) 5729 – 1969 is applicable to Mondi and it is entitled to accelerated depreciation on its investments.

  As of December 31, 2007, Mondi has, for income tax purposes, an accumulated loss of NIS 33 million. These losses are to be completely exploited during 2008.

  In this matter, see also Note 20 of Mondi’s financial reports for 2007 that have been attached to the Company’s financial statements.

22.1.16 Business Objectives and Strategy As of the date of this report, Mondi’s main objectives are:

22.1.16.1 Expanding the marketing of fine paper, with an increased focus on paper branded for office use (A4).

22.1.16.2 Focus on local market activity and direct export markets to the Middle East – markets wherein the company possesses logistical advantages.

22.1.16.3 Expansion of the paper machine’s production capacity, in accordance with the demands for Mondi products, with the aim of expanding sales to the local market and export markets, and reducing manufacturing costs per ton of paper, in order to create an advantage in a competitive market.

22.1.16.4 Competing Mondi’s variety of papers marketed through the import of those that are not worthwhile to produce on its paper machine. Expanding the aforesaid variety will complete its basket of customer products and provide Mondi synergy with its clients.

134



22.1.16.5 Building and implementation of a marketing concept that positions the customer as the major asset for Mondi, while building a system of activities and communication to support this concept.

  Mondi’s strategic objectives as described above, are based upon its goals and aspirations as of the date of this report and may change in accordance with the appropriate decisions.

  The aforesaid information constitutes forward-looking information as defined in the Securities Act, based upon the Company’s estimations as of the date of this report as well as the existing information that it has as of the date of this report. These estimations may not materialize, in whole or in part, or even materialize in a manner essentially different than expected. The major factors that could influence this are changes in supply and demand, macro-economic factors, not meeting objectives and/or the actualization of one of the risk factors listed in Paragraph 22.1.17 below.

22.1.17 Risk Factors

22.1.17.1 Macro-economic risk factors

  A. Economic slowdown

  An economic slowdown in the world market as well as an economic slowdown in the Israeli market, can harm the demand for the type of products that Mondi produces or imports, amplify the competition from imports and thus cause a decline in its sales and harm its profitability.

  B. Inflation

  A high inflation rate may impact Mondi’s payroll expenses, which are adjusted over time to changes in the consumer price index.

135



  C. Exchange rate

  About 50% of sales to Mondi’s customers are in US dollars or linked to it while the remainder is in NIS. A decline in the dollar can cause a fall in NIS-denominated sales prices because of competing imports. Furthermore, the prices of pulp as well as the price of additional raw materials, that constitutes a substantial of Mondi’s production costs are also stated in US dollar terms. Accordingly, appreciable changes in the exchange rate could affect Mondi’s results and profitability.

22.1.17.2 Field-Specific Risk Factors

  A. Competition

  Mondi operates in a competitive market with an existing competition by imported paper. For additional details, refer to Paragraph 21.1.8 above.

  B. Raw materials

  Pulp is the main raw material in paper manufacture. Material price-hikes in pulp prices could harm Mondi’s profitability. Furthermore, the Company has additional exposures to the costs of chemical inputs such as starches, as well as the rising energy prices.

  C. Dependence on Energy Prices

  Mondi’s operations are dependent upon energy consumption. A rise in energy prices or material delays in their supply could harm Mondi’s profitability. However, due to the conversion to natural gas the effect of energy prices has significantly decreased.

136



  D. Accounts Receivable Risks

  Most of the activity sales are made in Israel, with some sales made without full collateral. Accordingly, Mondi is exposed to the risk of receiving the full credit owed it by it customers. Still, Mondi routinely examines customer quality as well as covering itself with customer credit insurance.

22.1.17.3 Special Factors

  Dependence upon a single supplier

  Mondi has a dependence upon the single starch manufacturer in Israel, Galam, as well as a dependence on the PCC supplier (Oumaya Shefaya, Ltd.). For additional details refer to Paragraph 22.1.12 above.

22.1.17.4 The extent of impact of risk factors

  Following below is a list of the risk factor types and their influence upon the Company:

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Macro-economic factors                  Economic slowdown
               Exchange Rates
               Inflation
               Energy prices
field-related factors                Competition
               Raw material prices
               Accounts Receivable Risks  
Special Factors                  Dependence upon a single supplier  

137



22.2 Hogla-Kimberly Ltd.

  Hogla-Kimberly is the leading company in the non-food disposable goods market in Israel. Hogla-Kimberly manufactures and markets a wide variety of home paper products (tissue paper, paper towels, napkins and wipes), disposable diapers for babies, wet wipes, incontinence products (adult diapers), feminine hygiene productsand other products for the kitchen and for cleaning. Hogla-Kimberly also sells reels of tissue paper to manufacturers of home paper products. The operations of Hogla-Kimberly in Israel are also conducted through wholly-owned subsidiaries – Hogla-Kimberly Marketing Ltd. and Molett Marketing Ltd.

  Moreover, Hogla-Kimberly also operates in Turkey through a Turkish subsidiary – KIMBERLY-CLARK TUKETIM MALLARI SANAYI VE TICARET A.S. , formerly – Ovisan, (hereinafter: “KCTR”), that was acquired by Hogla-Kimberly in 1999. For details regarding KCTR, see Section 21.3, below.

  Following below is additional information regarding Hogla-Kimberly and its operations in Israel.

138



22.2.1 General

22.2.1.1 Hogla-Kimberly is a privately-held company that was established in 1963 as a wholly-owned subsidiary of the company, for the purpose of engaging in operations in the disposable, non-food consumer goods category. In 1996, Kimberly Clark Corporation (KC) (hereinafter: “Kimberly Clark” or “KC”) acquired 49.9% of the issued share capital of Hogla-Kimberly. On March 31, 2000, KC increased its holding in Hogla-Kimberly to 50.1% of it’s issued share capital. As a result, Hogla-Kimberly Ltd. is no longer consolidated within the Company’s financial statements since the second quarter of 2000, and the Company’s share of the Hogla-Kimberly results is included in the company’s share of profits of associated companies. As at the date of the report, KC holds 50. 1% of the issued share capital of Hogla-Kimberly, while the company holds 49.9% of the issued share capital of Hogla-Kimberly.

  The Company has liability towards Hogla-Kimberly in accordance a capital note was granted in the amount of approximately NIS 33 million, for further details see Note 4 to the Company’s financial reports dated December 31, 2007.

22.2.1.2 In June 1996, an agreement was signed between the company and Kimberly Clark, the shareholders of Hogla-Kimberly (hereinafter in this section: “The Agreement”), whose key points are as follows:

  A. Pursuant to the agreement, four directors serve at Hogla-Kimberly, of which two serve on behalf of the company and two on behalf of Kimberly Clark. The chairman of the board of directors is appointed from among KC’s directors, while the deputy chairman is appointed from among the Company’s directors. Resolutions of the board of directors of Hogla-Kimberly must be passed unanimously by the directors present, and the quorum required is at last two directors, one from each party.

139



  B. Pursuant to the agreement, the following resolutions will require a resolution on the part of the shareholders of Hogla-Kimberly: (1) Amendment of the articles of association of Hogla-Kimberly and an increase in the registered capital; (2) Selection of the auditing CPA that will be recommended by Kimberly Clark; (3) Liquidation or discontinuation of part of the operations of Hogla-Kimberly, acquisition of material new operations and a merger with a party that is not a related party;

  C. The CEO of Hogla-Kimberly is appointed by Kimberly Clark, from an agreed-upon list that was prepared by the Company and by Kimberly Clark. The CFO is appointed with the recommendation of Kimberly Clark, subject to the approval of the board of directors. Pursuant to the agreement, it was decided that in the event of disagreement between the company and Kimberly Clark in certain issues, such as: CEO wages, operating budget, etc. – these issues will be brought to the general meeting and will be resolved by an ordinary majority of shareholders.

  D. Pursuant to the agreement, the company provides Hogla-Kimberly with various services such as maintenance services and infrastructure for the Hogla-Kimberly plant in the Hadera site and also leases it real estate for its operations in Hadera and in Nahariya. The company also provides Hogla-Kimberly with various staff or headquarter services. Kimberly Clark provides Hogla-Kimberly – pursuant to the agreement – with information, technological assistance and the permission to use its international brands. The services provided by the shareholders to Hogla-Kimberly that are not covered by the license agreement as defined above, are provided for payment, based on market prices.

140



  E. Each party holds a right of first refusal in the event of sale of shares by the other party. The agreement also grants the company an option, whereby in the event that KC wishes to sell its shares to a third party, the company will be able to buy back control (0.2% of the issued share capital of Hogla-Kimberly) in return for the sum it received in 2000 for the sale of control ($5 million).

  F. Pursuant to the company’s articles of association, decisions by the general meeting will be made by a majority of 75% of those present.

  G. The shareholders agreed not to compete against each other (including their subsidiaries) in the area of operation of Hogla-Kimberly in Israel, in the west bank and in Gaza as detailed in the agreement, for as long as they hold the shares of Hogla-Kimberly and for a period of five years after the sale of their holdings in Hogla-Kimberly.

22.2.1.3 As part of an agreement signed between Hogla-Kimberly and Kimberly Clark in June 1996 (hereinafter in this section: “The license agreement”), Kimberly Clark grants Hogla-Kimberly a license to use certain trademarks and technical services associated with the manufacture of the products outlined in the license agreement. According to the license, Hogla-Kimberly will assume responsibility for product liability and shall indemnify Kimberly Clark for any breach and/or negligence associated with the manufacture of such products. As of the Report Date, the aforementioned agreement is effective through July 2008.

141



22.2.2 Dividend Distribution

  Following below are details regarding the distribution of dividend that Hogla-Kimberly has declared and distributed in the past two years:

Date Distribution amount Distribution type
(cash/other)
Permitted / by
court approval
May 9, 2005 NIS thousand 43,619 Cash Permitted distribution
December 19, 2006 NIS thousand 34,000 Cash Permitted distribution

  Hogla-Kimberly possesses accrued earnings originating from an “approved enterprise” (see section 22.2.17 below) that were exempt of corporate taxes at the date of their creation. In the event that dividend is distributed from the exempt revenues, Hogla-Kimberly shall be liable for the corporate taxes from which it was exempt. As of December 31, 2007, Hogla-Kimberly has distributable profits in the amount of NIS 148 million. Some of these earnings originate from the approved enterprises of Hogla-Kimberly and/or its subsidiaries and the distribution of these earnings may – in full or in part – be liable for additional corporate taxes in the event of distribution, all in accordance with the terms and plan of the relevant approved enterprise.

  As part of the Income Tax approval of the merger, for the purpose of framework simplifying the structure of holdings at the Hogla-Kimberly Group (as detailed in Section 22.2.17 below), at Shikma Ltd. (a subsidiary that was merged into Hogla-Kimberly, as detailed in Section 22.2.17 below) , a sum of NIS 101 million was capitalized, originating from its equity earnings, as a result of the profits of an approved enterprise at Shikma. In the event that this sum is distributed as dividend at Hogla-Kimberly, it shall be liable for corporate taxes according to the Income Tax agreement.

142



22.2.3 Financial Information

  Following below are details regarding Hogla-Kimberly’s consolidate finances (including the subsidiary in Turkey) of the years: 2007, 2006, 2005 (in NIS millions):

2007
2006
2005
 
Income       1,376    1,244    1,135  
gross profit     407.3    360.3    314.3  
operating profit    61.7    43.9    66.3  

  For additional financial information regarding Hogla-Kimberly, please review financial statements attached to this report.

22.2.4 Economic surroundings and the influence of external factors on Hogla-Kimberly's activities

  By the very nature of most of the Hogla-Kimberly products being basic consumer goods, the demand for its products in recent years has remained relatively stable, while recording a moderate increase. Factors that can potentially, inter alia, affect the Hogla-Kimberly results in the future are: (1) Escalating competition on the part of local manufacturers and from imports, either through price competition or through the marketing of improved products; (2) Strengthening retail chains and constant pressure on their part to erode margins and expand private labels; (3) Rising prices of raw materials and finished goods purchased by Hogla-Kimberly, either on account of rising global input prices, or the devaluation of the NIS in relation to foreign currency; (4) Macro-economic factors that affect the market characteristics wherein Hogla-Kimberly operates, such as lower demand for consumer goods as a result of a global or domestic economic slowdown; (5) The strength of the Hogla-Kimberly brands in relation to competing brands, including adverse events related to the brands or the reputation of Hogla-Kimberly, whose occurrence may harm consumer demand.

143



  The above information with regard to factors that may potentially impact the results of Hogla-Kimberly in the future, constitutes forward-looking information as defined in the Securities Act, and merely consists of forecasts and estimates by Hogla-Kimberly which are not certain to materialize and are based on information available to Hogla-Kimberly as of the Report Date. Hogla-Kimberly’s forecasts and estimates may not materialize, all or in part, or may materialize in a way which is materially different than anticipated. Major factors that may impact this include changes in market structure and competition, dependence on external factors, developments and changes to regulation of the operating sector and/or materialization of any of the risk factors set forth in Section 22.2.22 below.

  The intensification of marketing activities and the strengthening of the Hogla-Kimberly brands, together with the realization of price rises and effective streamlining programs compensated for the sharp rise in the price of inputs (raw materials and energy) in 2006, and served to improve the operating profit of Hogla-Kimberly.

  In the course of 2007, Hogla-Kimberly managed to successfully strengthen its leading brands through marketing efforts and increased marketing expenses. Moreover, in 2007, through focused sales efforts, Hogla-Kimberly managed to increase its quantitative sales by expanding market share and recording a certain improvement in selling prices. The quantitative growth in sales was assisted by the inclusion of Hogla-Kimberly’s leading products as “loss leaders” (a leading product sold at an unprofitable price for the chain in order to attract customers) at the retail marketing chains. On the expense side, Hogla-Kimberly managed to significantly lower the cost of manufactured products, by changing certain product specifications and by significantly improving the output of some of its manufacturing plants. The results of these efforts by Hogla-Kimberly served to compensate for the continuing trend of rising input prices, primarily pulp fibers. As an imported of inputs and finished goods, in 2007, Hogla-Kimberly enjoyed the revaluation of the NIS against the US dollar. All of these actions served to improve the gross profit and operating income in 2007, as compared with 2006.

144



22.2.5 Products and Services

  Hogla-Kimberly manufactures and markets a wide variety of home paper products (tissue paper, paper towels, napkins and wipes), disposable diapers for babies, wet wipes, incontinence products (adult diapers), feminine hygiene productsand other products for the kitchen and for cleaning. Hogla-Kimberly also sells reels of tissue paper to manufacturers of home paper products.

  Hogla-Kimberly regularly upgrades a large part of its products on the basis of new technology and supporting marketing operations in an ongoing manner.

  The two products that the revenues derived from them exceed 10% from Hogla-Kimberly’s consolidated revenues (Israel and Turkey) are diapers and toilet paper. The consolidated revenues (Israel and Turkey) of Hogla-Kimberly from diapers and toilet paper in 2007 accounted for NIS 496.35 and NIS 235.9 million, respectively, representing 36% and 17% of the total Hogla-Kimberly consolidated revenues, respectively. The consolidated gross profit of Hogla-Kimberly (Israel and Turkey) from the sale of diapers and toilet paper in 2007, amounted to NIS 147.8 and NIS 87.6, respectively, representing approximately 30% and 37% of the gross profit of Hogla-Kimberly from diapers and toilet paper respectively.

145



  Hogla-Kimberly upgrades its products from time to time, in order to preserve innovation and leadership.

22.2.6 Clients

  Hogla-Kimberly’s client market is usually stable. Hogla-Kimberly operates nationwide and its products are marketed and distributed extensively to clients throughout the country.

  In the years 2005-2007, Hogla-Kimberly sales to the food retail chains grew somewhat, at the expense of sales to private and small stores. In the institutional market (serving businesses such as: institutions, hospitals, offices, hotels and the like) there has been a trend of consolidation over the past several years (merger of small competitors). As at December 31, 2007, approximately 20% of Hogla-Kimberly sales were made to the institutional market, while 80% of its sales were to the consumer market (including retail chains).

  All the marketing chains and pharmacy chains number among Hogla-Kimberly’s customers. Sales to the large marketing chain Supersal, a company controlled by a control owner of the Company in 2007, amounted to NIS 211.9, representing 19% of Hogla-Kimberly’s revenues. Hogla-Kimberly has no agreement with Supersal and the engagement with Supersal is made from time to time according to an agreement regarding the commercial terms between the parties.

146



  Total sales to the large pharm chain in 2007, amounted to NIS 128.4, representing 11% of Hogla-Kimberly’s revenues. Total sales to the second-largest retail chain in 2007, amounted to NIS 162.4, representing 14% of Hogla-Kimberly’s revenues.

  Hogla-Kimberly is not dependent upon any single client.

  Hogla-Kimberly is active in the Israeli retail market for quick consumer goods.

22.2.7 Marketing and Distribution

  Hogla-Kimberly, through its employees, operates a sales and distribution system based on the operation of distribution warehouses, merchandise distribution trucks and a wide array of sales personnel.

  For sales to the institutional market, extensive use is made of a separate Hogla-Kimberly marketing system and a combination of distribution with operations on the home front. Wholesalers are also used for distribution and customer service for smaller customers in the market.

  There is no dependence on any particular wholesaler.

  As Hogla-Kimberly’s products are by nature “off-the-shelf products”, and of a relatively large volume (diapers, toilet paper and the like), and because of the type of customers, a constant supply to customers is required.

147



22.2.8 Competition

  Hogla-Kimberly operates in a very competitive environment with regard to the products manufactured on the local market as well as against imported products. It should be noted that over the last several years there has been an escalation of private labels, marketed by distribution chains.

  Nevertheless, the operations of Hogla-Kimberly in the manufacture of paper products and diapers is characterized by few competitors, especially in view of the elevated entrance barriers that exist therein. These entrance barriers include inter alia, significant investments in production facilities, investments in distribution infrastructure and frequent investments in technological improvements. It should further be noted that although there exists no limit on the import of paper products and diapers, other than tariffs on imports from the Far East, due to the bulky nature of some of the products, local production enjoys a significant economic advantage.

  In the past several years, competition has been escalating in the Hogla-Kimberly activity of operations, primarily in paper products, originating from competitor activity to preserve existing market share and capture new market share, coupled with the growth in the quantity of imported products.

  The fierce competition that exists between clients (primarily marketing chains), that is accompanied by price wars, also reflects on Hogla-Kimberly as a supplier of such products and the pressure that is being brought to bear on the company to lower prices.

148



  In the activity of feminine hygiene products and disposable diapers, Hogla-Kimberly’s main competitor is Procter and Gamble (P&G). In the activity of household paper products, Hogla-Kimberly’s main competitors include Sano – Bruno’s Plants Ltd. (hereinafter: “Sano”), Shaniv Paper Industries Ltd. (hereinafter: “Shaniv”) and Kalir Chemicals – Production and Marketing Ltd. (hereinafter: “Kalir”). It should be noted that as part of the competition in the household paper products market to the Ultra-Orthodox activity, one of the company’s competitors (Shaniv), shuts down its production on Saturdays (the “sabbath”). This fact may constitute a certain advantage for this competitor in that particular market. In the activity of paper products to the institutional market, Hogla-Kimberly’s main competitors include Kalir and Sano. In the home cleaning aids activity there are many competitors, and a large market share is held by private labels.

  According to the Nielsen Israel data Regarding the near-food activity, the following are the market shares of Hogla-Kimberly in 2007, in those specific segments where Hogla-Kimberly is active (the data constitute an average of the date for the 12 months of 2007): 65.7% disposable diapers, 63.4% toilet paper, 54.6% facial tissues, 55.8% disposable paper towels and 37.3% in feminine hygiene products.

22.2.9 Seasonality

  Hogla-Kimberly products are generally sold on a regular scale all year round, while during the Jewish holiday season (Rosh Hashanah, Passover), there is a marginal increase in the scope of sales beyond the ordinary monthly average.

149



22.2.10 Manufacturing Capacity, Fixed Assets and Facilities

22.2.10.1 Hogla-Kimberly Manufacturing Sites

  The production of household (tissue) paper and diapers is made by Hogla-Kimberly in three production sites:

  A. Manufacture of household (tissue) paper – Hogla-Kimberly has two plants for the production of household paper (tissue), in Hadera and in Nahariya, with a total output capacity of 57 thousand tons per annum, operating at full capacity and two paper product rolling systems with a capacity of 44 thousand tons per year. Hogla-Kimberly regularly invests in expanding the output capacity for the purpose of supplying the demand for the said products.

  The real estate of the paper manufacturing site at Hadera is leased to Hogla-Kimberly by the company, according to a lease contract that is extended from time to time with the consent of the parties.

  The real estate of the Hogla-Kimberly paper manufacturing site at Nahariya is leased to Hogla-Kimberly by the company, through to the end of 2016. The lease agreement includes two extension options for a total of nine additional years.

  B. Diaper manufacturing – Hogla-Kimberly has a diaper manufacturing plant in Afula, with an output capacity of 400 million infant diapers per annum plus 42 million adult incontinence diapers per annum – that also operates at full capacity. In 2005, Hogla-Kimberly expanded the diaper plant in Afula, by adding a diaper machine, for expanding its infant diaper output capacity. These investments are intended to provide the constantly growing demand on the local market.

150



  The real estate of the Hogla-Kimberly diaper plant in Afula is under lease from Israel land Administration (ILA) by Hogla-Kimberly until 2023.

22.2.10.2 Hogla-Kimberly Distribution Sites

  Hogla-Kimberly has two distribution sites, in Tzrifin and in Haifa.

  The central Hogla-Kimberly distribution site and offices in Tzrifin are under lease until 2022. The Haifa distribution site is under lease until 2009. The leasing contracts of these sites allow Hogla-Kimberly to shorten the leasing period at various points.

22.2.10.3 Hogla-Kimberly’s fixed assets consist primarily of machinery and equipment and 79 distribution trucks (including trucks under operating leases).

22.2.11 Research and development

  Hogla-Kimberly does not invest in research and development.

  Hogla-Kimberly relies on the Kimberly Clark development centers and enjoys participation in the outcome of the R&D efforts, marketing and sales know-how and new products, through collaboration agreements and the license agreement with Kimberly Clark, as detailed in Section 21.2.1.3, above. Hogla-Kimberly itself makes adjustments to adapt the products to the Israeli market, for meeting Israeli standards and other adaptations to the local manufacturing environment.

22.2.12 Intangible Assets

  Hogla-Kimberly possesses registered trademarks that serve it in its operations. Among these: Titulim, Lily, Molett, Shmurat Teva, Nikol, Shikma and others. Hogla-Kimberly also has rights to use Kimberly Clark Worldwide’s brand-name products in the local market, including: Huggies, Kleenex, Kotex, Depend and others. In consideration of the right to use the said products and for the transfer of know-how, Hogla-Kimberly pays royalties to Kimberly Clark, amounting to a low, single-digit rate.

151



22.2.13 Human Resources

  Hogla-Kimberly’s main and most important resource is its human capital. The development of human capital is a top priority for Hogla-Kimberly, and it invests in training and seminars for its employees, including designated training for specific positions.

  Hogla-Kimberly also places an emphasis on the matter of safety at work in general, and of the employees in particular, by implementation of a proactive safety policy (for prevention of the causes of accidents by investigating cases of near-accidents, in order to prevent the accidents themselves from happening, to the extent possible).

  As to the date of the report, Hogla-Kimberly numbers 1,057 employees in total in Israel.

  The employees are employed under two types of agreements as follows:

  As at the date of the report, 514 employees are employed under a collective labor agreement, while 543 employees are employed under a personal contract.

  Those employed under the collective agreement gain the status of permanent (tenured) employees at the end of a trial period ranging between 24 and 36 months.

152



  Senior executives of Hogla-Kimberly, including the CEO and the CEO of KCTR, were granted options and/or restricted shares, pursuant to the senior employee compensation plan of Kimberly Clark. In the first quarter of 2008, AIPM approved the granting of options exercisable into ordinary shares of AIPM to several senior directors at Hogla-Kimberly, under a bonus plan of AIPM for senior executives in the group. For details see section 5.6 above.

22.2.14 Raw Materials and Suppliers

  Hogla-Kimberly’s main raw materials are:

22.2.14.1 Tissue paper industry – Clean pulp and/or recycled fibers. The recycled fibers are purchased from Amnir, while the pulp is imported from overseas, from three principal suppliers: MARKRUZTRADING INTERNATIONAL, SODRA CELL (UK) and WILFRIED HEINZEL AG LTD. The purchase of pulp from Markruz and Sodra is made under a framework agreement that these suppliers possess with Kimberly Clark, while the purchase of pulp from Heinzel is made on the basis of an independent agreement between Hogla-Kimberly and the supplier, whereas in all of the said agreements, orders are made according to demand, at prices agreed-upon between the parties.

22.2.14.2 Diaper Industry - Pulp for the diaper industry is imported from three international suppliers: RAYONIER TRS HOLDINGS, WEYERHAEUSER S.A. and CENTRAL NATIONAL GOTTESMAN, while the absorbent material (Super Absorbent Polymer – SAP) is purchased from several international suppliers under framework Kimberly Clark agreements. In all of the said agreements, orders are made according to demand, at prices agreed-upon between the parties.

153



  Other raw materials are imported in part and partially purchased from local suppliers.

  Hogla-Kimberly has no dependence on any suppliers since with regard to the main raw materials there are alternative sources, with inconsequential added cost.

  Hogla-Kimberly is assisted by Kimberly Clark’s central purchasing in the purchase process, mainly in the purchase of commodities.

  Alongside the independent manufacturing of products, Hogla-Kimberly also purchases finished products for marketing and distribution under its various brands. As at the date of the report, the proportion of Hogla-Kimberly sales attributed to products it manufactures is equal to 75%, while the proportion of sales attributed to finished products that it purchases is equal to 25%.

  Most of the purchase of finished products for marketing and distribution is made from Kimberly Clark group companies and includes certain types of disposable diapers, special paper products and feminine hygiene products. In parallel, Hogla-Kimberly purchases finished products from various suppliers according to its own specifications, including wet wipes, various hygiene products and various kitchen aids that are sold under the Nikol brand, including garbage bags, aluminum foil, nylon cling-wrap and more.

  Hogla-Kimberly’s exposure derives from fluctuations in the price of raw materials, mainly pulp, fluff and absorbent materials (SAP), representing the main raw materials used for the production of tissue paper and diapers, and for the imported products. Unusual rises in the cost of raw materials and imported finished products could impair profitability.

154



  Hogla-Kimberly was exposed in a secondary manner to fluctuations in energy prices, reclining to natural gas both in the process of paper production, and as the fuel for its fleet of distribution trucks. Hogla-Kimberly is exposed to changes in the exchange rate of the shekel, both vis-à-vis the dollar as well as the euro, via its import of goods and raw materials.

22.2.15 Working Capital

22.2.15.1 Accounts Receivable

  Hogla-Kimberly sells its products under acceptable credit terms. In the consumer market, credit of 45 days is usually granted. In the institutional market, credit of 90 days is usually granted.

  Customer credit is granted after examining the credit history of the client, the collateral and the business information that exists at Hogla-Kimberly regarding the client. If necessary, private customers are required to provide personal guarantees and/or bank guarantees to secure their debt – all or in part – according to an assessment of the credit risk. Starting in November 2007, Hogla-Kimberly acquired credit insurance that covers several of its largest clients. with the maximum compensation being equal to $7 million.

22.2.15.2 Suppliers

  Hogla-Kimberly makes purchases from most of its suppliers under open credit conditions.

22.2.15.3 Inventories

  Hogla-Kimberly maintains an inventory of raw materials, goods in process (paper rolls before processing into a final product), finished goods inventories and spare parts inventories. There exists a well-defined inventory policy for each category. The inventory setting policy takes into consideration the product’s supply time, shipment time, possible problems in imports and ports, risk level of product shortages and the various demand levels. Hogla-Kimberly maintains average inventories of 60 days. The Hogla-Kimberly inventories are mostly stored at the Hogla-Kimberly warehouses, plants and distribution centers and partially in leased external warehouses.

155



  The Primary Working Capital, i.e.: (account receivables, inventories and supplier credit), as a percentage of sales, was equal to an average of 11.4% in 2007.

22.2.16 Financing

  Most of the Hogla-Kimberly operations are financed through the available cash flows. From time to time, Hogla-Kimberly makes use of on-call bank credit. In the course of 2007, Hogla-Kimberly’s total credit with banks was equal to an average of NIS 50 million, with record highs that occasionally reached NIS 100 million. This credit is currently obtained from three different banks.

  For the purpose of investments in fixed assets and strategic investments in the expansion of operations, including operations in Turkey, Hogla-Kimberly also raises bank credit occasionally. In the years 2006 and 2007, Hogla-Kimberly increased the raising of credit from banks by NIS 43.8 million and NIS 15.46 million, respectively.

  In early January 2008, Hogla-Kimberly reached an agreement with one of the banks for the receipt of loans totaling NIS 100 million, for four years, at an interest rate linked to the prime rate on the NIS. For the purpose of securing this loan, Hogla-Kimberly undertook to meet the following financial covenants:

156



  1. Its shareholders’ equity shall not fall below NIS 250 million or 25% of total consolidated balance sheet.

  2. The shareholders, Kimberly Clark and/or AIPM, shall not together hold less than 51% of the issued share capital of Hogla-Kimberly and any means of control therein.

  Hogla-Kimberly is considering engaging with the other banks with whom it is working under similar terms.

  According to the Hogla-Kimberly plans as at the date of the report, the sum of the said loan (NIS 100 million) will serve the company for its current operations, for investments in fixed assets and strategic investments in expanding operations, including the operation in Turkey, the conversion of loans originating in the existing daily bank credit (on-call) and for investment in the expansion of its business operations.

  Said information regarding the loan objectives is considered forward looking information as defined in the Securities Law, and constitutes forecasts and assessments on the part of the company, the realization of which is not certain and based on information existing at Hogla-Kimberly as of the date of the report. Hogla-Kimberly’s forecasts and estimates may not materialize, all or in part, or may materialize in a way which is materially different than anticipated. The main factors that could affect the aforesaid are in the financing costs, and/or realization of any of the risk factors detailed in Section 22.2.22 below.

157



22.2.17 Taxation

  Tax laws applicable to any industrial incorporation in Israel apply to Hogla-Kimberly and its subsidiaries in Israel. Hogla-Kimberly owns subsidiary companies overseas, subject to the local taxation laws. KCTR of Turkey (see details below in Section 22.3.12) is the most prominent among these.

  Hogla-Kimberly possesses final tax assessments up to and including 2003. The subsidiary Hogla-Kimberly Marketing Ltd. has final tax assessments until 2004, while the subsidiary Mollett Marketing Ltd. has final assessments until 2002. In 2006, Following an audit of assessments for the years 2002-2003, Hogla-Kimberly recorded additional tax expenses of approximately NIS 4 million for previous years.

  Hogla-Kimberly is an “Approved Enterprise” in light of its investment of NIS 97 million in paper manufacturing plants at the Nahariya site, and diaper manufacture at the Afula site. The principles of the letter of approval of the benefits according to the law for the encouragement of capital investments are reflected by a tax exemption on part of the earnings generated by the supplemental operations on account of the said plant. The exemption is for a period of ten years, starting with the year when the bulk of the investment was completed, i.e.- 2014. Hogla-Kimberly has no export restrictions for the purpose of enjoying the benefits.

158



  Hogla-Kimberly decided in December 2005, to simplify the structure of holdings in the group. Therefore, after receiving the approval of the income tax authorities, some of the Hogla-Kimberly subsidiary companies were merged (Shikma Improvement of Individual Life and Rakefet Marketing and Commercial Services) into Hogla-Kimberly Ltd. As part of the merger, Hogla-Kimberly undertook to meet certain requirements that arise from the Merger Law and the Income Tax requirements as part of a pre-ruling process. Hogla-Kimberly anticipates no difficulties in meeting the said requirements. As part of the said merger, on December 30, 2005, H-K Overseas (Holland) B.V., a wholly-owned Dutch subsidiary of Hogla-Kimberly, sold its holdings in KCTR to Shikma Improvement of Individual Life, for a total consideration of NIS 70.8 million. As part of the merger process that was approved in December 2005, Shikma’s holdings in KCTR were transferred to Hogla-Kimberly.

22.2.18 Environmental Protection

  The Hogla-Kimberly operations are subject to various directives concerning the environment. Hogla-Kimberly is implementing strict mechanisms and a high-technology quality control system in order to preserve the environment.

  For environmental considerations at the Hogla-Kimberly manufacturing site in Hadera, see Section 9.12, above.

  At the Hogla-Kimberly manufacturing site in Nahariya, a partial purification process takes place of the water that serve for the paper manufacturing process, with the remaining purification taking place at the regional sewage treatment plant, in line with an agreement approved by the environmental protection authorities.

159



22.2.19 Restrictions and corporate control

  The following is a brief summary of the principal legislation and standards that are relevant to the Hogla-Kimberly operations:

22.2.19.1 Anti-Trust -

  At the beginning of 2005, the Anti-Trust Commissioner published his position in the matter of arrangements between the dominant suppliers and the marketing chains. The Commissioner’s position also referred to arrangements between suppliers and marketing chains, including, among other things, practices with regard to competing suppliers, the purchase of display areas, category management, stewarding, shelf space, bonuses and benefits and exclusive campaigns. During 2005 an agreed order was published between the Anti-Trust Authority and suppliers of goods, formalizing various aspects of commercial settlements between dominant suppliers and marketing chains.

  Among other things, the order makes reference to prohibitions and restrictions on practices limiting the number of suppliers, their identity, quantity of products, types and location, involvement in management of the category, allotment of shelf space at a rate exceeding half the total shelf space, steward arrangements, exclusivity in campaigns and the granting of benefits relying on achievement of sales goals.

  Hogla-Kimberly notified the Anti-Trust Commissioner that it was prepared to join the agreed order, and after such was approved by the Anti-Trust Tribunal in November 2006, Hogla-Kimberly did indeed sign. Hogla-Kimberly anticipates that the implementation of the order will not materially impact its operations.

160



  Hogla-Kimberly has adopted an internal enforcement plan in terms of anti-trust. In line with the enforcement plan, current and initiated inspections are conducted of the engagements of the company and its operations and a consistent mechanism is in place to provide preliminary and ongoing training to the relevant employees. Hogla-Kimberly believes that the implementation of the enforcement plan will serve to increase awareness among employees and managers to the issue of anti-trust legislation, while lowering the probability of breaching the law unknowingly and reducing the damage that may be incurred despite the implementation of the enforcement plan.

22.2.19.2 Consumer regulations – Hogla-Kimberly is subject to various consumer regulations, including by power of the Consumer Protection Law 5741-19811981 (hereinafter: “the “Consumer Protection Law”). The Consumer Protection Law and regulations enacted thereunder apply to all sales or service transactions provided by dealers to private consumers. The law deals in private transactions only, and encompasses all activitys of the market (save the banking and insurance activitys, which are subject to specific regulation). In protecting the consumer, the law prescribes a number of provisions applicable to dealers (property vendors or services providers, including manufacturers) regarding the proscription of misleading consumers in material issues of a transaction, the duty of disclosure of issues named in the law, disclosure of the policy for return of goods, prohibition of misleading packaging, the duty of marking goods and their packaging and the duty of providing post-sales services. Breach of the provisions of the law will result in penal sanctions of imprisonment and/or fines (depending on the severity and duration of the act), and constitutes a civil wrong under the Torts Ordinance [New Version]. Apart from the criminal provisions applicable to dealers who breach of the provisions of the Consumer Protection Law, the law provides criminal sanctions for employers and officers in a corporation which does not prevent the breach of provisions of the law. The Consumer Protection Authority, headed by the Supervisor of Consumer Protection (hereinafter in this section: “the “Supervisor”), is responsible for implementation of the provision of the law and application of the principle of fair trade. In order to allow performance of the provisions of the law, the Supervisor was granted a large numbers of powers, including the power to deal with consumer complaints, powers of search and investigation and the power to make certain dealers are aware of their duty to cease actions that are contrary to the provisions of the law.

161



  In addition, Hogla-Kimberly is subject to the provisions of the Liability for Defective Products Law, 5740-1900 (hereinafter: “the “Liability for Defective Products Law”). The Liability for Defective Products Law prescribed a mechanism for monetary compensation for injury a consumer has suffered from a defective product. The law prescribes cognitive provisions regarding manufacturer’s liability for compensating anyone caused personal injury from a defect in any product manufactured by such. Together with consumer’s rights, the law also provides defenses the manufacturer or importer may raise in order to defend themselves against such claims under to lawful causes (the consumer’s willful exposure to risks, defect created after having left the consumer’s control, defective product left consumer’s control against their will, and the like).

22.2.19.3 Licensing of goods – some of Hogla-Kimberly’s products require licensing under Ministry of Health regulation. To the best of the company’s knowledge, Hogla-Kimberly has licenses from the Ministry of Health for all relevant products as required by law, as well as the Standards Institute’s standard stamp for its products. The cosmetics industry also has a licensing duty under the Order for Control of Goods and Services (Cosmetics), 5733 – 1973, which it renews from time to time. Hogla-Kimberly also has a valid dealer’s license.

162



22.2.19.4 Marking of goods – Hogla-Kimberly received a permit to mark some of its products with a standard stamp of the Israel Standards Institute under the Standards Law, 5713 -1953, and the regulations enacted thereunder. Hogla-Kimberly is also subject to the regulations of marking of goods included in its activity of operations, including with regard to attaching instructions for use to its cleaning and household products (under the Consumer Protection Order (Marking of Goods), 5743 – 1983, and additional instructions under the Dangerous Goods Law, 5753 – 1993 – and the regulations enacted thereunder.

22.2.19.5 By virtue of being a subsidiary of Kimberly Clark, a company whose shares are publicly traded in the United States, Hogla-Kimberly is subject to “Sarbanes Oxley” (SOX) in its entirety, including Section 302 (proper disclosure and evaluation of controls in the organization), Section 404 (manager assertions) and Section 906 (Criminal responsibility for breach of this section). The main points of the law have to do with increasing reporting and disclosure, the authorities and duties of the Audit Committee, manager responsibilities, enforcement, sanctions and penalties and increasing the independence from external accountants. The controls instigated by Hogla-Kimberly for the implementation of the law are regularly inspected by the Kimberly Clark auditing team and by the external accountant. Since 2004, with the introduction of the directives of the said law in the United States, Hogla is meeting the demands of the law.

163



22.2.20 Legal Proceedings

  For the description of legal proceedings, including requirements of government authorities against Hogla-Kimberly, see Note 14 to the financial statements of Hogla-Kimberly as of December 31, 2007, attached to this report.

22.2.21 Business Objectives and Strategy

  Hogla-Kimberly’s business and marketing strategy in the local market is to develop and expand consumption in the relevant categories wherein Hogla-Kimberly is active, while at the same time, to increase the market share of Hogla-Kimberly by strengthening and promoting its leading brands, through advertising activity, marketing promotion and product improvement.

  In parallel, Hogla-Kimberly is acting to reduce the manufacturing and operating costs, by capitalizing on its market advantage as the leading producer, through the strategic relations with the Kimberly Clark development departments, exploiting the diverse know-how that resides with Kimberly Clark and that is at its disposal, exploiting the large sales network that is available to it and through intelligent purchasing that is well integrated into Kimberly Clark’s global purchasing network.

  In addition, Hogla-Kimberly formulated a strategic plan in 2006 in respect of KCTR (Global Business Plan) for the coming decade, that is meant to expand the operations of KCTR and to improve its profitability by building it to be a significant player in the Turkish market. For additional details, see Section 22.3.14 below.

164



  The strategic goals of Hogla-Kimberly, as described above, are based on the objectives and aspirations of Hogla-Kimberly, as at the date of the report and may change according to the relevant decisions being made by Hogla-Kimberly.

  The above information regarding is considered forward looking information as defined in the Securities Law, and constitutes forecasts and assessments on the part of the company, the realization of which is not certain and based on the intentions and objectives and the information existing at Hogla-Kimberly as of the date of the report. Hogla-Kimberly’s forecasts and estimates may not materialize, all or in part, or may materialize in a way which is materially different than anticipated. The main factors that could affect the aforesaid are dependence on external factors, changes in demand and supply in the market, technological developments and/or realization of any of the risk factors detailed in activity 22.2.22 below.

22.2.22 Risk Assessment Factors

22.2.22.1 Macro-economic factors

  A. Economic Slowdown in the Israeli Economy

  Since most of the Hogla-Kimberly products are basic consumer goods, a decline in the standard of living in Israel, in private consumption and in the level of available income, could adversely affect the financial results of Hogla-Kimberly.

165



  B. Inflation

  Hogla-Kimberly is somewhat exposed to risks on account of changes in the Consumer Price Index, primarily through input prices. A high inflation rate may also impact payroll expenses, which are adjusted over time to changes in the consumer price index.

  C. Exposure to Exchange Rate Fluctuations

  Hogla-Kimberly is exposed to risks on account of changes in exchange rates, whether due to the import of raw materials and finished goods, or – to a far more limited degree – due to exports to foreign markets. Changes in exchange rates of various currencies against the NIS may erode profit margins and cash flows.

  Hogla-Kimberly implements a hedging policy against exchange rate exposure by purchasing rolling protection (forward transactions) for six months ahead, that cover – at any given moment – an average of three months of transactions, until the maximum level of protection approved by the board of directors, which is 80% of the anticipated monthly exposure.

22.2.22.2 Field-related factors

  A. Competition

  Intensification of competition and unexpected entry of new competitors could cause harm to Hogla-Kimberly’s market activity in its areas of operation and real erosion in sale prices of its products, resulting in damage to Hogla-Kimberly’s financial outcomes and business operations.

166



  B. Damage to reputation

  Hogla-Kimberly has a wide variety of name brands of reputation, and damage to these could detrimentally impact Hogla-Kimberly’s financial outcome. Hogla-Kimberly acts to safeguard the reputation of its products, enforcing strict and uncompromising quality control systems and using modern production processes.

  C. Centralization of Hogla-Kimberly operations

  Hogla-Kimberly’s production operations are centralized at three sites (Hadera, Nahariya and Afula), and its distribution operations are at two other sites (Tzrifin and Haifa). Lengthy damages to one or more of the production and/or distribution sites could substantially impact Hogla-Kimberly’s financial outcome.

  D. Environmental Protection

  The requirements of the Ministry for Protection of the Environment with regard to the activity and its installations demand that Hogla-Kimberly budget financial resources for this issue. These demands could expand and increase because of the growing awareness of protection of the environment, which could force Hogla-Kimberly to budget additional resources.

  E. Prices of raw materials – a substantial rise in the price of Hogla-Kimberly’s raw materials could damage its operations and profits.

  F. Dependence on energy prices – Hogla-Kimberly’s operations are dependent on energy consumption which reclines to natural gas. A rise in energy prices or substantial delays in supply were to damage Hogla-Kimberly’s operations and profits.

167



  G. Legal regulations

  Hogla-Kimberly is subject to legal restrictions in its commercial operations, which could impact the outcome of its operations, such as – government policies on various issues and various government resolutions, such as a rise in minimum wage. Such changes in regulations could impact Hogla-Kimberly’s activities in its activity of operations.

22.2.22.3 Special Factors

  Factors Related to the Hogla-Kimberly operations in Turkey - See Section 21.3.1 below.

22.2.22.4 The extent of impact of risk factors

  The following are the Hogla-Kimberly estimates regarding the types and impacts of said risk factors on Hogla-Kimberly:

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Macro-economic factors              Economic slowdown              Exchange Rates              Inflation
Filed -related factors              Damage to reputation              Competition
             Raw material prices
             Accounts Receivable Risks
             Regulation
             Energy Prices
             Regulation
Special Factors                Damage to manufacturing plant
             Environment
             Turkey's Activities
 

168



22.3 Operations in Turkey

22.3.1 General

  Hogla-Kimberly operates in the Turkish market through a wholly-owned subsidiary that was acquired in 1999, named KIMBERLY-CLARK TUKETIM MALLARI SANAYI VE TICARET A.S. , formerly –Ovisan, (hereinafter: “KCTR”). The Turkish market, due to its size and relatively low penetration rates, was earmarked by Hogla-Kimberly as possessing potential for strategic growth.

  KCTR manufactures and sells products in the diaper and feminine hygiene activitys. For details regarding KCTR products, see Section 22.3.4, below.

  KCTR plans to operate in the Turkish market through its premium products under the Kimberly Clark Worldwide brand, in a format similar to that used by Hogla-Kimberly in Israel. For this purpose, KCTR has over the past several years, established both manufacturing as well as appropriate marketing, distribution and sales infrastructures.

  Hogla-Kimberly is exposed to various risks related to its operations in Turkey. Over the last few years there has been greater stability in the Turkish market and Hogla-Kimberly estimates that the main risk associated with the Turkish market involves economic instability and elevated inflation rates that previously characterized the Turkish economy, and could potentially return and negatively affect KCTR’s operations.

169



  Despite the significant increase in the volume of sales of KCTR (rate of 31% in 2007, as compared with 2006 and 30% in 2006 as compared with 2005), due to the sharp devaluation of the Turkish currency in mid-2006, and due to expenses related to the launching of brands into the Turkish market, the KCTR operating losses grew in 2006, by $13.5 million and moderated somewhat in 2007, with the decrease in operating loss of $0.7 million. The said operating loss in 2007 was mostly derived from the severe competition in the Turkish market, leading to low market prices, by expenses related to the launching of Huggies® and Kotex®into the Turkish market and includes a non-recurring expenditure of NIS 6 million that was recorded in the first quarter of 2007 on account of the closing of trade agreements with the previous distributors, following the implementation of the agreement with Unilever (as detailed in Section 22.3.6 below), as well as due to the upgrading of brands in the Turkish market.

  KCTR is continuing to implement a multi-annual program for expanding its operations in Turkey and reinforcing the position of the Huggies® and Kotex® brands in this market. Pursuant to this activity and pursuant to the distribution agreement that KCTR signed with Unilever, KCTR managed to significantly increase its sales turnover (3.4% in 2007 in relation to 2006 and 30.9% in 2006 in relation to 2005), while improving its gross margins.

22.3.2 Dividend

  KCTR has not distributed any dividends since its establishment. As at December 31, 2007, KCTR possesses no distributable earnings.

170



22.3.3 Financial Information

  The revenues of KCTR amounted to $63.3 million (approximately NIS 260.0 million), $48.4 million (approximately NIS 198.8 million) and $41.8 million (approximately NIS 171.7 million), in the years 2007, 2006 and 2005, respectively.

  The operating losses of KCTR amounted to $17.9 million (approximately NIS 73.5 million), $18.6 million (approximately NIS 76.4 million) and $5.1 million (approximately NIS 20.9 million), in the years 2007, 2006 and 2005, respectively. These losses are attributed – inter alia – to the elevated launch expenses, sales promotion and advertising, relatively to the scope of sales, coupled with low gross margins due to severe competition in the Turkish market.

22.3.4 Products and Services

  KCTR manufactures and markets products in the diaper and feminine hygiene activitys. Toward the end of 2005, KCTR launched the first Kotex® feminine hygiene products, while in the course of 2006, KCTR also launched the Huggies® brand. The launch was accompanied by an extensive marketing campaign. The penetration of products in these activitys involves – by its very nature – massive investments in advertising, sales promotion and additional expenses associated with penetrating into the large retail marketing chains and expanding shelf space. In the course of 2007, KCTR continued to develop products and launched new product lines under the Huggies® and Pedo® brands, manufactured at KCTR’s advanced manufacturing plant. KCTR also launched an advanced Kotex®product (for feminine hygiene).

171



  For revenues from KCTR’s main products, see Section 22.2.5, below..

22.3.5 Clients

  KTCR sells its products to the private market in Turkey, as well as to the nationwide food chains that operate in Turkey, which KCTR estimates account for 30% of the market potential, in which KCTR continues to operate directly. The sales and marketing to the private market are made through Unilever (for additional details, see Section 22.3.6 below).

  Moreover, KCTR exports its products to various countries in the region. In August 2007, the KCTR plant in Turkey was declared by Kimberly Clark to be a regional manufacturing plant, which resulted in greater exports.

  KCTR is not dependent upon any single client. Moreover, KCTR has no single client whose revenues account for over 10% of the total KCTR revenues.

22.3.6 Marketing and Distribution

  A strategic cooperation agreement was signed on March 1, 2007, between KCTR and Unilever in Turkey. As part of this agreement, Unilever conducts the sales, distribution and collection operations on behalf of KCTR throughout the entire Turkish market, except for the national food chains. Later in 2007, the cooperation with Unilever was expanded, as was the number of points of sale in the Turkish market that sell KCTR products.

172



  Although KCTR is dependent upon Unilever as a distributor for the private market, KCTR estimates that the cancellation of the agreement would not have significant detrimental effect on KCTR, or cause it to incur significant additional costs as a result of the need to replace it.

22.3.7 Competition

  The Turkish market is characterized by fierce competition against local brands and primarily against Procter & Gamble (P&G) – both in diapers and in feminine hygiene products. In 2007, the competition in the Turkish diaper market wherein KCTR operates, actually escalated, as selling prices continued to erode by the leading competitors, coupled with the penetration efforts of additional competitors into the market.

  KCTR estimates that as at the date of this report, in the diaper market, the KCTR market share in Turkey amounts to 10%-11%, with the main competitor, Procter and Gamble (P&G), enjoying a market share of 30%, while an additional company (Hayat Kimya A.S) commands a market share of 24%.

  KCTR estimates that in the feminine hygiene market, as at the date of the statements, the KCTR market share in Turkey is equal to 7%.

22.3.8 Manufacturing Capacity, Fixed Assets and Facilities

  KCTR possesses an advanced manufacturing plant in Turkey that produces most of its products. The KCTR manufacturing plant is operating at full capacity.

173



22.3.9 Human Resources

  The development of human capital is a top priority for KCTR, and it invests in training and seminars for its employees, including designated training for specific positions.

  As at December 31, 2007, KCTR numbers 277 employees in Turkey, most of which work under a collective labor agreement.

22.3.10 Raw Materials and Suppliers

  The main KCTR raw material is pulp that is imported from several overseas suppliers, chief among which is Kimberly Clark Worldwide.

  KCTR has no special engagement or long term contracts with any of its raw material suppliers, but operates under on-call orders at market prices. The transfer prices vis-à-vis Kimberly Clark are determined in line with the transfer price policy of Kimberly Clark Worldwide.

  There also exists no dependence upon any suppliers.

  KCTR possesses exposure associated with the volatility of the exchange rates of the euro and the US dollar vis-à-vis the Turkish lira, through the purchase of raw materials and the import of products.

  In 2007, KCTR acquired absorbent material for diapers from Sandia – Sakai, pursuant to global Kimberly Clark buying contracts, in the amount of $9.1 million, accounting for 11% of total supplier purchases in 2007. There exist several alternative suppliers in the market and KCTR has no dependence on this supplier.

174



22.3.11 Financing

  The Turkish operations call for the influx of cash, partially from internal Hogla-Kimberly sources and partially from bank sources under Hogla-Kimberly guarantees. Hogla-Kimberly loans to KCTR in the amount of $11,534 thousands were converted into shareholders’equity on December 27, 2007.

  As at December 31, 2007, KCTR has no external financing other than from those sources mentioned above.

22.3.12 Taxation

  KCTR is subject to the taxation laws in Turkey. Corporate taxes in Turkey are based on the basis of taxable income in Turkey, calculated according to the financial statements, after deduction of recognized expenses, plus non-recognized expenses, net of investment incentives, as defined in Turkish tax law.

  The rate of corporate taxes fell from 30% to 20% in the course of the second quarter of 2006.

  KCTR recorded tax expenses of NIS 42 million in the years 2007 and 2006 as a result of the amortization of a tax asset that was created due to past losses. The amortization of the tax asset was made due to considerations of conservative accounting. For this reason, KCTR does not create deferred taxes due to current losses. According to Turkish tax laws, losses may be offset over a period of only 5 years.

22.3.13 Legal proceedings

  For a description of legal essential proceedings, including demands of the authorities against KCTR, see Note 14 to the financial statements of Hogla-Kimberly as at December 31, 2007, attached to this report.

175



22.3.14 Business Objectives and Strategy

  In the course of 2006, Hogla-Kimberly formulated a strategic plan pertaining to KCTR (Global Business Plan) until 2015, intended to expand the KCTR operations and improve its profitability, by building it to be a significant player in the Turkish market in disposable diapers, feminine hygiene products and various tissue products, on the basis of the international brands of Kimberly Clark Worldwide, based on local manufacture. The plan allows for gradual implementation according to actual results of operation, over several years and in various areas. The plan was approved by both Kimberly Clark and the Company. In 2007, KCTR continued to implement the strategic plan. In the event that the plan is fully implemented and successful, KCTR is expected – by 2015 – to become a dominant and profitable company, with annual sales of approximately $300 million. The KCTR turnover amounted to $63.3 million in 2007.

  The above information pertaining to the results of implementing the KCTR strategic plan, constitutes forward-looking information as defined by the Securities Law, based on the KCTR estimates as at the date of this report. These assessments could fail to materialize entirely or in part, or could materialize in a different manner, among other reasons because of changes that will be made to the strategic plan, dependence on external factors that lie outside the control of KCTR such as the state of the economy, penetration of competitors, changes in expected costs, changes in legislation.

176



22.4 Carmel Container Systems Ltd.

  Carmel is engaged in the planning, manufacture and marketing of cardboard packaging products. Carmel also possesses unique capabilities in the area of digital printing. Set forth below are details on Carmel and its activities:

22.4.1 General

  Carmel was incorporated in 1982 as a private company and in 1986 became a public company after registering her shares on AMEX. In July 2005 the Company’s shares were delisted from AMEX (as detailed above). Accordingly, as of the of the reporting date, Carmel is a public company as defined in the Israeli Corporate Law but is not a reporting corporate as defined in the Israeli Securities Act. In July 1992 the Company acquired 25% of the share capital of Carmel. In March 2007 Carmel completed a buy-back of its shares from Ampal Ltd. and another shareholder (Dr. Eyal Shenhav) such that the Company’s holdings in voting rights in Carmel increased from 26.25% to 36.21% (as of December 31, 2007). As of the reporting date, the Company holds 36.21% of the voting rights and 25.0% of the share capital in Carmel. As of the reporting date, the remaining shareholders in Carmel are the Kraft Group (foreign shareholders) (hereinafter: “Kraft”), that together hold 49.7% of the voting shares and 34.3% of the share capital in Carmel, and the public, who holds 14.1% of the voting shares and 9.7% of the share capital of Carmel.

  An agreement exists among the main shareholders in Carmel (the Company and the Kraft Group) which was signed in 1992 (hereinafter in this section: “the agreement”) in which various provisions were stipulated, inter alia, concerning the management of Carmel and the required majority for making material decisions. The agreement will be valid as long as Kraft holds at least 24% in the issued share capital of Carmel and as long as AIPM holds at least 20% in the issued share capital of Carmel (hereinafter in this section: “the minimum holdings rate”). If Kraft or AIPM would want to sell shares so that their holding in Carmel declines below the minimum holding rate as aforesaid, that shareholder will be required to sell its entire holdings in Carmel as one block.

177



  Pursuant to the agreement, if one of the shareholders were interested in selling its holdings in Carmel, the other shareholder has a right of first refusal, subject to the terms stipulated in the agreement in this matter.

  As of the reporting date the Board of Directors of Carmel comprises 10 directors (following the termination of office of two directors by Ampal) while, pursuant to the agreement, there are 3 directors recommended by AIPM, 5 directors recommended by Kraft and 2 directors nominated by public. It should further be noted, that in accordance with the Articles of Association of Carmel, a shareholder holding more than 50% of the shares that confer the right to appoint directors, shall be entitled to appoint all the Company’s directors.

  Material issues that were stipulated in the agreement (such as distribution of dividends and proposals to the public) requires a special majority of 80%-85% of the directors.

  Pursuant to the agreement, concerning issues set forth in the agreement (such as: mergers, amendment of the Articles and Memorandum, dissolution, a change in the capital and dividends), Kraft and Carmel shall agree between them with respect to those issues prior to the voting in the general meeting on the approval thereof, whereas if one of the shareholders objects to the approval of one of the issues as aforesaid, the other shareholder shall also vote against the approval.

178



  In 1986, Carmel issued its shares to the public on AMEX. In July 2005, Carmel’s shares were delisted, at the Company’s initiative, from trading on AMEX, among others, due to the minority of shareholders of Carmel in the US, the low tradability and the hefty administrative expenses and in view of the fact that at the time Carmel did not have any plans to raise capital through the stock exchange.

  Carmel has two investee companies:

  a. Frenkel CD Ltd. (hereinafter: “Frenkel” or “FCD”), an associated company of Carmel and of the Company, in which 27.85% are held by Carmel. As of the reporting date, the additional shareholders of Frankel are AIPM (which directly holds 27.85% of the share capital of Frenkel) and Frenkel and Sons Ltd. (hereinafter: “Frenkel and Sons”) (which holds 44.3% of the share capital of Frenkel). As of the reporting date, Frenkel has 8 directors, of which 2 directors were appointed by Carmel, 2 directors by AIPM and 4 directors by Frenkel and Sons.

  In January 2006 a transaction was completed under which CD Packaging Systems Ltd. (which was directly held 50% by AIPM and 50% by Carmel) acquired the operation of Frenkel and Sons Ltd. for allotment of shares at a rate of 44.3% to Frenkel and Sons Ltd. in the merged company Frenkel. The purpose of the merged company is to consolidate the activities in this area and create a more meaningful factor in the competitive market, while combining the advantages of the two companies and exercising the potential for saving in costs, as a result of the synergy between the activities.

179



  Frenkel is one of the leading companies in the planning, manufacture and marketing of packages for consumer goods and engages in cardboard shelf packaging. Frenkel offers its numerous customers from the industry, agriculture, food and beverage industries and the high-tech industry, unique packaging solutions which are tailored to their needs.

  b. Triwall Containers (Israel) Ltd. (hereinafter: “Triwall”) – a fully-owned subsidiary of Carmel , which was acquired in 1988 by Koor Foods Ltd.. Triwall is engaged in the planning, manufacture and marketing of triple-wall corrugated shipping containers (manufactured by Carmel), with the combination of additional materials, which are designed for packaging and transportation of products primarily to the high-tech market, bulk shipments, etc. In addition, Triwall manufactures wooden platforms for the local market and for export.

22.4.2 Dividends

  Carmel has not distributed dividends during the last two years. Carmel does not have a dividend distribution policy. As of December 31, 2007, Carmel has distributable profits in the amount of NIS 78,921,000.

22.4.3 Financial Information

  Set forth below are details regarding financial information of Carmel, in the years 2005, 2006 and 2007 (in millions of NIS):

2007
2006
2005
 
Income      471.4    419.9    415.3  
Gross Profit    54.5    51.1    47.2  
Operating Profit    13.7    11.5    8.1  

180



  For further financial information of Carmel, see the attached financial report.

  Starting from 2006, Frenkel’s business results are included in the financial reports of Carmel at the equity method, following the completion of the merger of activity between Frenkel and Sons Ltd. and CD Packaging Systems Ltd., as described in section 22.4.1 above.

22.4.4 The general environment and the effect of external factors on Carmel's activity

  The annual turnover of the corrugated board industry in Israel, which is Carmel’s main area of activity, is estimated at 350,000 tons. The estimated sales turnover in 2007 is NIS 1,450 million.

  The corrugated board industry is directly affected by any change in the GDP. Any improvement in the GDP leads to additional demand for packaging products and corrugated boards and vice versa. In addition, the growth in exports also supports the demand for packaging and cardboards products.

  The raw materials for this industry, paper rolls and recycled paper rolls The recycled paper is produces and purchased in the industry primarily from the Company and paper rolls are primarily imported from Europe and the United States.

  Surplus demand for paper, mainly in China, and increased demand in Europe lead to sharp increases in the price of paper. Prices of raw paper are at their highest level in years and the cost of one ton of raw paper increased by 20% compared to 2006. The price increase of raw material affected the profitability of this industry in 2006 and in the beginning of 2007. This price increase has triggered the rise in the prices of products in this market. In addition, the NIS exchange rate has had a strong impact on prices. Any change in the NIS exchange rate has a direct and sharp impact on the structure of cost.

181



  The timeframe for ordering imported raw materials is very long, about 4 months, and necessitates maintaining a particularly large inventory. The wide range of different types of packaging requires a large variety of papers.

  The corrugated board market is characterized by dynamic equilibrium between different types of packaging, for example: shifting from cardboard to shrink wrappers on the one hand, and from wood to cardboard on the other.

  In 2007, the demand for cardboard boxes increased by 5% to a total of 350,000 tons, which is estimated at 5% of the overall demand for cardboard boxes in Israel. In 2006, the demand for cardboard boxes increased by 5% to a total of 315,000 tons.

  At the same time, there was a sharp increase in the prices of inputs. The increase in the cost of paper (the main raw material in the manufacture of cardboard plates) between 2006 and 2007 was 25% in dollar terms. However, Carmel managed to increase the prices of its products, thereby increasing the gross margin per ton and improving its financial results.

  In addition, the corrugated board industry is characterized by a surplus production capacity which is gradually decreasing. This industry is characterized by fierce competition. Nevertheless, the entry barrier to the industry is high and a large capital investment is required in order to set up manufacturing plants and train the manpower. The fixed cost structure is high and in addition the surplus production capacity dictates an aggressive price competition. This is further compounded by fairly high customer credit days, at 120 days on average.

182



  Due to the competition in the activity, most of the increase in input prices was absorbed by the companies that operate in this market, thus reducing the activity’s profitability considerably in 2006. As stated above, the surplus production capacity of corrugated board is gradually declining and reaching the point of exhausted production capacity.

  The import of cardboard packaging products does not pose a quantitative threat to the cardboard packaging market. The market share of imported cardboard packaging products is 2%. Domestic manufacturers have a clear advantage, due to flexibility in production, low transportation costs and low costs of inventory maintenance..

  The cardboard packaging market in Israel is divided between four major companies: Carmel, Cargal Ltd. (hereinafter: “Cargal”) a company held by a control owner of the Company, YMA 1990 – Manufacture of Packaging Products Ltd. (hereinafter: “YMA”) and Best Carton Ltd. (hereinafter: “Best Carton”) in addition to numerous small manufacturers of cardboard packaging.. For additional details on the competition see section 22.4.8 below.

22.4.5 Products and Services

22.4.5.1 Carmel’s products are divided into three categories:

  A. Corrugated cardboard products – the corrugated cardboard products are manufactured and processed in line with the customers’ specific requirements, which are determined according to the type of stored goods, the type of packaging, the expected weights on the packaging during transportation, temperature and humidity conditions during the storage and transportation, the graphic design of the packaging, etc. The manufactured and processed corrugated cardboard products include: (1) “standard” corrugated board containers – boxes manufactured in different sizes, which are closed by sealing the upper flaps and bottom of the box; (2) containers and boxes in different geometric shapes that can be “positioned” by manually folding the cardboard plate without sealing or mechanically folding the flaps using warm glue. These products are primarily sold to machinery-intensive industries that operate at high rates, such as the soft beverage industry; (3) Cardboard crates for agriculture: trays that are formed only using tray forming machines with matching molds.

183



  B. Corrugated cardboard sheets – these are used as raw materials and marketed to corrugated cardboard processors, which use them as raw materials for the manufacture of packaging. Cardboard processors are small processing plants, which sell their produce to small and med-sized customers. Carmel specializes in the manufacture of triple- corrugated wall sheets that are used for specialized packaging by the subsidiary Triwall, mainly for the high-tech industry.

  C. Digital printing (advertising) products – planning, design and production of digital prints for diverse applications in sales promotion, display stands, decoration of pavilion in trade exhibitions and on billboards. High printing quality using a technology of ink injection on the work surface, while the cutting is shape-based, with no need for embossing.

  The gross profit of the two segments of Carmel’s activity, the corrugated cardboard segment and the Triwall products segment, in 2007, amounted to NIS 44,041 thousands and NIS 10,436 thousands, respectively and accounted for 11% and 14% of the gross profit from the revenues of each activity, respectively.

22.4.5.2 Frenkel's products include the following:

  Frenkel plans, manufactures and markets shelf packaging and exhibition stands. The raw materials used for Frenkel’s products primarily include duplex cardboard and some corrugated cardboard. Duplex cardboard is mostly imported directly from Europe and the US and in part purchased from local agents (indirect imports). Corrugated cardboard supply from Carmel accounts for 20% of Frenkel’s raw materials.

184



22.4.5.3 Triwall’s products include the following:

A.        Triple-wall cardboard packaging which are mainly used for the export of heavy bulky products such as chemicals, electronic equipment, high-tech equipment, medical equipment, security equipment, etc.

B.        Complex packaging primarily for the export of high-tech products, which are made of wood, plywood, triple-wall cardboard, padding materials, metals, and other materials.

C.        Regular and unique wooden surfaces which are used as a basis for the above packaging.

22.4.6 Clients

  The bulk of Carmel’s production is directed to the domestic market to customers from industry and agriculture, as specified below, while 2%-3% of the production is directed to exports, primarily agricultural. A large percentage of the industrial customers export their products in corrugated cardboard containers, so that a considerable portion of sales is also directed to indirect exports. The products are supplied in line with orders that customers submit through salespersons or directly to the customer service department. The orders are made in line with the price proposals to the customers and in accordance with the commercial arrangements between the parties. A small portion of the products is manufactured for inventory, at the customers’ request.

185



  Carmel has a wide range of customers that include leading companies, which operate in different activitys, among which are: (a) the industrial activity, which includes food and soft beverages companies, dairies, textile companies and others; (b) the agricultural activity, which comprises customers that are farmers, packaging houses and marketing organization, and where the produce is directed both to the domestic market and to exports; (c) Cardboard processors – small plants for processing corrugated cardboards in small production series; (d) digital printing customers – which primarily include advertising agencies; (e) others – cellular operators, government offices and banks.

  Amir Marketing and Investments in Agriculture Ltd. (hereinafter: “Amir”), an agricultural wholesaler, is a major customer of Carmel, which in 2007, generated revenues of NIS 62.3 million, that account for 13.2% of Carmel’s total revenues. The nature of Carmel’s agreement with Amir is identical to its agreements with other customers, as detailed below.

  Carmel is not dependent on any customer whatsoever.

  As of December 31, 2007, Carmel has 350 active customers. As of December 31, 2007, Carmel’s 20 largest customers account for 60% of its revenues.

186



  The following table shows a breakdown of corrugated cardboard sales by Carmel and its subsidiaries to different types of customers in 2007 (as of December 31, 2007):

Sales quantity
(ton)

% of total sales
Total sales
(NIS K)

% of total sales
 
Agriculture      24,089    26.0 %  101,500    25.0 %
   
Industry     46,325    50.0 %  223,300    55.0 %
   
Panels     15,751    17.0 %  60,900    15.0 %
   
Subsidiaries     6,486    7.0 %  20,300    5.0 %
   
Total     92,650    100.0 %  406,000    100.0 %

22.4.7 Marketing and Distribution

  Carmel distributes its products various ways, including direct sales to end customers and sales through agents.

22.4.8 Competition

  The corrugated cardboard industry is capital-intensive, which constitutes a natural entry and exit barrier of competitors. The main substitute for corrugated board products is shrink wrap for beverages.

  To the best of Carmel’s knowledge and based on it’s internal information and estimations, there are four major companies that operate in the cardboard packaging market in Israel: Carmel Container Systems Ltd.; Cargal Ltd., YMA 1990, Manufacture of Packaging Products (a partnership between Kibbutz Ein Hamifratz and Kibbutz Ga’aton) and Best Carton Ltd. According to the estimation of Carmel, Carmel’s total revenues for 2007 represent approximately 28% of the market. In addition, there are 30 cardboard packaging manufacturers with small market shares, which perform the processing activity, but not the manufacturing of corrugated cardboard. The total market share for 2007 of the small manufacturers is about 5%. These manufacturers produce small series of packaging with less advanced machinery compared to that used by Carmel. As of December 31, 2007, the annual turnover of the corrugated cardboard industry is 350,000 tons, while annual sales in 2007 were estimated at NIS 1,450,000.

187



  The factors that could affect Carmel’s market position vis-à-vis its rivals include: the advantage of a major market player, efficiency in production and supply, the quality of service to the customer and competitive prices.

22.4.9 Seasonality

  Most of the demand for cardboard packaging products is in winter months, primarily November and March, due to the seasonal export of citrus and pepper crops. During the winter, the production capacity of the activity is fully exhausted.

22.4.10 Production Capacity

  Carmel’s corrugated cardboard are manufactured in two plants located in Caesarea (the plant operates 24 hours a day, except for weekends) and in Carmiel (operates in one shift only), while most of the production is carried out in Caesarea. The entire corrugation activity and most of the processing are carried out in Caesarea. The bulk of the processing is performed by 12 processing machines. In addition, Carmel has a carton forming center for agricultural packages in Ashkelon, which began operating in early 2006, and provides formed cartons to the south and center regions of the country. Carmel has another forming center in Ein-Yahav, which serves customers in the Arava region.

188



  As of December 31, 2007, Carmel’s production capacity for corrugated cardboards in its Caesarea plant is estimated at 100,000 tons. During 2005 and 2006, Carmel made a strategic move to improve its corrugated array with the aim of enlarging its production capacity, to be more efficient and to widen its use of various types of papers. This investment improved the paper residue rate and allowed the use of lighter papers. The total investment in the Caesarea plant in the years 2004-2006 was NIS 25 million. Carmel is manufacturing in Caesarea at almost full capacity. Another volume of 12,000 tons, is manufactured in the Carmiel plant.

22.4.11 Fixed Assets and Facilities

  Carmel owns real estate in Netivot and leases from a company owned by a control owner of the Company property and buildings in the industrial areas of Caesarea, Carmiel, Hadera, Ashkelon and Netanya, for the following periods and under the following terms:

22.4.11.1 The lease agreement for Carmel’s central manufacturing site for corrugated cardboard in Caesarea, was signed in April 1994 for a 20-year period commencing on the date the building is populated.

22.4.11.2 Carmel has warehouses where it stores raw materials and finished products: in Hadera – the lease agreement was signed for a period of 5 years ending on December 2009; in Ashkelon – the lease agreement was signed for a period of 6 years ending on July 2011.

22.4.11.3 In Carmiel Carmel rents a building and a warehouse. The lease agreement for the building ends on August 2010, with a two-year extension option. The lease agreement for the warehouse ends on December 2008 with a year’s extension option.

189



22.4.11.4 The lease agreement for Triwall’s manufacturing site in Netanya is for a period of five years ending on December 2009.

22.4.11.5 The lease agreement for Triwall's offices in Tel-Aviv ends on May 2008.

In 2006, real estate in Netanya, which is owned by Triwall, Carmel’s subsidiary, was sold for NIS 4.9 million.

Carmel’s fixed assets primarily include machinery and manufacture equipment for paper corrugation and processing machines, which perform cut, print, glue and fold, to complete the final product. Carmel’s corrugated cardboards are manufactured in Carmiel and Caesarea. The entire corrugation activity and most of the processing, using 12 processing machines, are performed in the Caesarean plant.

In 2006, a box maker machine was acquired by Carmel’s subsidiary Triwall, for the production site in Netanya while in 2008, the company plans to acquire a production line for corrugated sheets in Netivot at an estimated cost of $300,000.

Carmel has a vehicle fleet, which includes cars, under an operating lease, and fork-lifts, some of which are owned by the Company and some under an operating lease. Carmel operates a truck fleet through sub-contractors.

Carmel also owns a digital printing machine that prints on corrugated cardboard and other rigid panels at a high quality. There is a wide range of applications in sales promotion, display stands and billboards.

The aforementioned information concerning the acquisition of corrugated sheets’ production line in Netivot and the cost of said production line is forward-looking information as it is defined in the Israeli Securities Act, and constitutes company forecasts and estimates only, whose realization is not certain, and is based on existing information in the company as of the reporting date. Carmel’s forecasts and estimates may not materialize, all or in part, or materialize in a way which is materially different than anticipated. The main factors that could affect the aforesaid are dependence on external factors, changes in demand and supply in the market, and/or realization of any of the risk factors detailed in sector 22.4.18 below.

190



Carmel gave floating charges on it’s assets in favor of banks and the state of Israel. In addition, Frenkel gave floating charges on it’s assets in favor of banks and the state of Israel.

22.4.12 Human Resources

  Carmel’s most important and main resource is its human capital. Carmel places at the top of its objectives, the development of its human capital and is investing efforts in employee training and further education, including specific training for different positions.

  Carmel also places an emphasis on the matter of safety at work in general, and of the employees in particular, by implementation of a proactive safety policy (for prevention of the causes of accidents by investigating cases of near-accidents, in order to prevent the accidents themselves from happening, to the extent possible).

  As at December 31, 2007, Carmel numbers 837 employees. The employees are employed under various types of agreements as follows: 276 employees under collective agreements, 448 employees under personal contracts and 107 employees of manpower companies.

  In the first quarter of 2008, AIPM approved the granting of options exercisable into ordinary shares of AIPM, subordinate to the required approvals in Carmel that have yet to be accepted, to several senior directors in Carmel under a compensation plan of AIPM for senior executives in the group. For details see section 5.6 above.

191



22.4.13 Raw Materials and Suppliers

  The main raw material in the production of corrugated board is paper. This raw material forms the central component of the cost of sales, representing about 65% of the final product’s cost. Carmel has two main paper suppliers, which are also its shareholders: (1) AIPM, which supplies recycled paper, and which supplied the Company a total of NIS 85.1 million, accounting for 40% of Carmel’s total paper consumption in 2007; and (2) International Forest Products of the Kraft Group which supplies raw paper, and which supplied a total of NIS 73.2 million in 2007, about 30% of Carmel’s paper consumption in 2007.

  Pursuant to an agreement between the shareholders of Carmel from 1992 (on this matter see also section 22.4.1 above), raw materials are acquired from the shareholders of Carmel at competitive prices that are acceptable in the activity.

  Additional auxiliary materials that are used by Carmel Container Systems in the manufacture of corrugated cardboard are starch and fuel oil. Starch constitutes the main component in the adhesive that glues the paper sheets. The Company’s starch supplier is Galam. Additional raw materials used by Carmel are printing blocks and embossing machines which are acquired from several local suppliers, and wooden pallets that are manufactured by Triwall.

  The main raw materials used by Triwall for the manufacture of containers (in its Netanya plant) are Triwall sheets manufactured by Carmel as well as varied packaging materials such as plywood, padding materials and metal parts which are acquired from several local suppliers.

  Carmel, Frenkel and Triwall are not dependent on any supplier.

192



22.4.14 Working capital

  Carmel’s consolidated working capital as a percentage of sales, as of December 31, 2007, is 27% (NIS 123 million).

  a. Accounts Receivable

  Carmel sells its products under acceptable credit terms. As of December 31, 2007, the average of customer credit days is 120 days.

  b. Accounts Payable

  As of December 31, 2007, the average number of supplier credit days is 60 days, while with respect to suppliers in Israel alone, the average number of credit days on that date is 90 days.

  c. Inventories

  The manufacture and supply of the products is performed in line with customers’ orders. Carmel does not manufacture products for inventory, except for a negligible amount, which is manufactured at the customer’s request.

22.4.15 Financing

  Carmel has short-term loans, which as of December 31, 2007, amount to NIS 9.285 million and long-terms loans (including current maturities) which, as of December 31, 2007, amount to NIS 75.495 million.

  As of the reporting date, all of Carmel’s financial sources are commercial banks in Israel.

  A sum of NIS 27,572,000 out of the long-term loans bears fixed interest that ranges between 4% and 4.8%. The remaining long-term loans, in the amount of NIS 52,767,000, bear a floating interest of Prime +-1%.

193



22.4.16 Taxation

  Since its establishment, Carmel has not received final tax assessments. However, since the Income Tax Authority has not contested the Company’s tax reports, under the law, the tax reports submitted in respect of the period up to 2003 are considered final tax assessments. As of the reporting date, there is no open discussion or contestation with the income tax authorities.

  The tax laws that are applicable to industrial corporations registered in Israel, apply to Carmel. Carmel has final tax assessments up to and including the year 2002.

  Carmel does not have any accumulated losses for tax purposes, as of December 31, 2007.

22.4.17 Restrictions and corporate control

  Carmel places special emphasis upon meeting quality standards and control as accepted by international companies. Consequently, Carmel meets the requirements of the international standard 2000: ISO-9001 and the international standards for food-safety management HACCP and BRC/IOP. In addition, Carmel was certified for the Environmental Quality Standard 14001and Safety 18001.

  It should be noted that for several years Carmel has been receiving the “Beautiful Industry” prize. In 2006, Carmel won the first place in the Beauty Flag contest in the paper and printing activity and the second place in the “Star of Israel”contest for designing a unique packaging for spices.

194



22.4.18 Risk Factors

22.4.18.1 Macro-economic factors

  a. The economic situation

  A slowdown in Israel’s economy could have an negative effect on Carmel’s financial situation. In addition, these circumstances could harm the demand for Carmel’s products, increase competition from importation and as a result cause a decrease in sales and hurt Carmel’s financial results and profitability.

  b. Political and security situation

  A deterioration in the political and security situation in Israel and globally could reduce the demand for Carmel’s products and as a result hurt Carmel’s sales, financial results and profitability.

  c. Exchange rate fluctuations – Carmel imports paper using the US dollar. As a result there is a risk that stems from fluctuations in the dollar’s exchange rate, which affects the shekel prices of inputs and rate differences that stems from dollar liabilities. Changes in the dollar’s exchange rate against the shekel could erode Carmel’s profitability and cash flows.

22.4.18.2 Field-related factors

  a. Raw material prices

  The major risk factor is the price of raw materials, primarily paper, which forms the essential component of Carmel’s costs. A rise in raw material prices could hurt Carmel’s profitability. Additional risks originate from the need for additional inputs for the production process such as energy, electricity, transport and starch. A rise in the above inputs’ prices could hurt Carmel’s profitability.

195



  b. Shutting down the ports

  Carmel imports numerous raw materials used for the manufacture of its products. Shutting down the ports in Israel will harm the imports of raw materials and directly impact the company’s activity. However, since Carmel maintains an inventory of raw materials, only a prolonged closing of the ports will have a medium impact on Carmel’s activity.

22.4.18.3 The extent of impact of risk factors

  The following table presents Carmel’s estimates on the types and impacts of said risk factors on the Company:

Risk Factors Degree of Impact
Major Impact Medium Impact Minor Impact
Macro-economic factors              Exchange Rates              Economic Situation              Political and security situation
Field-related factors              Prices of raw materials              Closing of the ports  

196



22.5 TMM Integrated Recycling Industries Ltd. (hereinafter: “TMM”)

  On February 13, 2007, AIPM ceased to be a shareholder in TMM due to the sale of all of its holdings in TMM, as detailed below. To the best of the Company’s knowledge, TMM (together with its subsidiaries and associated companies) engages in the provision of services related to the handling of household, industrial and commercial waste.

  The sale of TMM shares was made as part of a strategic move whereby the company focused on its core business.

  Prior to the said date of sale, AIPM’s holding rate in the TMM voting rights –directly and indirectly – reached 43.08%.

  On January 4, 2007 AIPM sold to CGEA, an existing shareholder in TMM, its indirect holdings in TMM (through Bartholome Holdings Ltd.), approximately 25.3% of the issued share capital, along with its direct holdings in TMM (through a tender offer), approximately 17.8% of the issued share capital, in consideration of NIS 27.3 million (NIS 2 per share). The said transaction had no material impact on the Company’s financial results.

  It should further be noted that in March 2006, the Company reported that the Securities Authority has approached TMM regarding an investigation it is conducting. As reported, to the best of TMM’s knowledge, the Company’s President was arrested and released under restrictive conditions. As at the Report Date, the Company has received no additional information regarding this matter.

22.6 Cycle-Tec Ltd.

  Cycle-Tec Ltd. (hereinafter: “Cycle-Tec”), is a privately-held company that was established in 1995 and began its activity under the framework of the technological incubator in Netanya (hereinafter: “The Incubator”). As at the date of the report, Amnir – a wholly-owned subsidiary of the company – owns 30.18% of the Cycle-Tec shares capital. The other shareholders as at the date of the report are: private investors – 19.4%; entrepreneurs and employees – 37.8%; and the technological incubator – 12.6%.

197



  As at the date of the report, the Cycle-Tec board of directors numbers 7 directors, of which two are appointed by AIPM.

  Cycle-Tec engages in the development of a process for producing composite materials with a relative advantage of strength on the plastics industry, from paper waste (mainly newspapers) and recycled plastic (hereinafter in this section: “The Technology”). In 2004, the technological feasibility was implemented in local manufacture (hubs manufactured by Amnir using Cycle-Tec’s materials are sold in the Israeli market to the plastics and paper industries). Cycle-Tec is working to commercialize the technology through the manufacture of hubs and their sale, while seeking additional products that can utilize this technology.

  The technology was registered as a patent in Israel and in the United States and is currently being registered in additional countries.

  As at the date of the report, the Cycle-Tec activity is not material to the company.

198



Part B

Board of Directors Report



Part C

Financial Statements



Part D

Additional Details Regarding the

Corporation



TABLE OF CONTENTS

Topic Contents Page
 
Regulation 10 A Summary of quarterly statements of income
 
Regulation 10 C Utilization of Proceeds from Securities with Regard to
  Intended Application of the Proceeds as Specified in the  
  Prospectus  
 
Regulation 11 List of Investments in subsidiary companies and in associated
  companies as of the date of the balance sheet  
 
Regulation 12 Changes in investments in subsidiary companies and in
  associated companies during the reported year  
 
Regulation 13 Revenues of subsidiary companies and associated companies,
  and the corporation's revenues from such as of the balance  
  sheet date  
 
Regulation 14 List of groups of loan balances given as of the date of the
  balance sheet, if granting of loans was one of the  
  corporation's main dealings  
 
Regulation 20 Trade on the Stock Exchange - securities registered for
  trade/ suspended - dates and reasons  
 
Regulation 21 Payments to senior officers
 
Regulation 22 Remuneration and Benefits
 
Regulation 24 Convertible shares and securities held by interested parties
  in the corporation, in subsidiary companies or in associated  
  companies as close as possible to the date of the report  
 
Regulation 24 A Registered share capital, issued capital and convertible
  securities  
 
Regulation 25 A Residence and address



Topic Contents Page
 
Regulation 26 Directors of the Company
 
Regulation 26 A Senior Officers of the Company
 
Regulation 27 The Company's CPA
 
Regulation 28 Changes in the memorandum or articles during reported year
 
Regulation 29 Directors' recommendations and resolutions
 
Regulation 29 A Company Resolutions
 
Appendix A Summary of quarterly statements
 
Appendix B List of investments in subsidiary companies and associated
  companies  
 
Appendix C List of changes in investments 11 
 
Appendix D List of company, subsidiary and associated company revenues 12 
 
Appendix E Payments to senior officers 13 
 
Appendix F List of interested party holdings 14 
 
Appendix G List of Directors 15 
 
Appendix H List of senior officers in corporation 16 



Company Name: American Israeli Paper Mills Ltd.
 
Company No. with Registrar: Private company 52-0018383-3
 
Address: POB 142, Hadera 38101
 
Telephone: 04-6349405
 
Telefax: 04-6339740
 
Date of balance sheet: 31.12.07
 
Date of Report: 10.3.08

Regulation 10 A – Summary of Quarterly Statements of Income

Summary of quarterly statements of income attached hereto as Appendix A of this report.

Regulation 10 C – Use of proceeds from securities, with mention of objectives of proceeds according to prospectus

None.

Regulation 11 – List of investments in subsidiary companies and in associated companies as of the balance sheet date

List of investments attached hereto as Appendix B of this report.

1



Regulation 12 – Changes in investments in subsidiary companies and in associated companies during the reported year

List of changes attached hereto as Appendix C of this report.

Regulation 13 – Revenues of subsidiary companies and associated companies, and corporation’s revenues from such as of balance sheet date

List of revenues attached hereto as Appendix D of this report.

Regulation 14 – List of groups of loan balances given as of the date of the balance sheet, if granting of loans was one of the corporation’s main dealings

None.

Regulation 20 – Trade on the Stock Exchange – Securities registered for trade/ suspended – dates and reasons

During the reported period 15,466 ordinary shares were registered for trade following employee’s exercise of options.

During the reported period, trade was suspended on the following dates:

May 14, 2007 – publication of quarterly balance sheets.

August 9, 2007 – publication of quarterly balance sheets.

November 8, 2007 – publication of quarterly balance sheets.

2



Regulation 21 – Payments to senior officers

Details attached hereto in Appendix E.

Regulation 22 – Salaries and Benefits

The salaries of interested parties during the reported period amounts to NIS 3,244 thousands.

(including directors, Chairman of the Board of Directors and CEO).

Regulation 24 – Convertible shares and securities held by interested parties in the corporation, in subsidiary companies or in associated companies as close as possible to the date of the report

List of interested parties’ holdings attached hereto as Appendix F.

In 1980 a voting agreement was signed (amended in 1982) between Clal Industries and Investments Ltd. and Discount Investment Company Ltd., pursuant to which the two companies would cooperate in voting with regard to appointments in the board of directors, wages of the chairman and CEO in the board of directors’ committees of the corporation and with regard to the approval of distribution of dividends. The agreement also included the parties’ undertaking to award right of first refusal to the other party in the event of the sale of shares by either party.

3



Regulation 24A – Registered share capital, issued capital and convertible securities

The corporation’s registered capital as at January 31, 2008: 20,000,000 shares.

The corporation’s issued capital as of January 31, 2008: 5,060,774 shares.

194,300 options were issued to senior employees on July 5, 2001. All the options granted in conjunction with said plans have been exercised or have expired.

81,455 options were issued to employees on November 2, 2001, according to a scheme. All the options granted in conjunction with said plans have been exercised or have expired.

In November 2007, the Company allocated via private placement 1,012,585 ordinary shares of the company to controlling shareholders and institutional investors in consideration of a total investment of $213 million. The consideration received in respect of the allotment of the shares offered as aforesaid, shall be used for the partial financing of the acquisition of the new machine for the manufacture of packaging paper, as set forth in section 6 of the periodical report. The private placement was ratified on Nov-25-07 by an extraordinary general meeting of the company.

On January 14, 2008, the Company’s Board of Directors approved adoption of a compensation plan for senior employees of the Group, by allocating 285,750 stock options, each of which is exercisable into one ordinary share of the company, which at the time of approval of said allocation comprised 5.65% of the Company’s issued share capital. As at the reported date, the option warrants granted in the frame of the plan to senior employees in the company and/or in subsidiaries were allocated. As at the reported date, the option warrants granted in the frame of the plan to the CEO of the Company and to senior employees in associated companies of the Company have yet to be allocated.

4



Regulation 25A – Residence and Address

The corporation's registered address: POB 142; Hadera Industrial Zone 38101
 
E-mail address: hq@aipm.co.il
 
Telephone no.: 6349349- 04
 
Fax. no.: 04-6339740

Regulation 26 – Corporation's board of directors

List of directors and their particulars attached hereto as Appendix G.

  Regulation 26A - Senior Officers in the Corporation

List of senior officers and their particulars attached hereto as Appendix H.

Regulation 27 – Corporation's Accountant

The corporation's accountants during the reported period are Brightman Almagor & Assoc., residing at Maale Shichrur 5, Haifa.

To the best of the corporation's knowledge, the accountants are not interested parties or family relations to any interested party or of any senior officers in the corporation.

Regulation 28 – Changes in the memorandum or articles of association during the reported year

None.

5



Regulation 29 – Directors' recommendations and resolutions

On April 15, 2007, an extraordinary general meeting of the company approved the appointment of Brightman Almagor & Assoc. as the company's auditing CPAs for 2007.

In November 2007, the Company allocated via private placement 1,012,585 ordinary shares of the company to controlling shareholders and institutional investors in consideration of a total investment of $213 million. The consideration received in respect of the allotment of the shares offered as aforesaid, shall be used for the partial financing of the acquisition of the new machine for the manufacture of packaging paper, as set forth in section 6 of the periodical report. The private placement was ratified on Nov-25-07 by an extraordinary general meeting of the company.

On January 14, 2008, the Company's Board of Directors approved adoption of a compensation plan for senior employees of the Group, by allocating 285,750 option warrants. See Regulation 24A, above.

On Feb-6-08, an extraordinary general meting of the company approved the reappointment of Mr. Amir Makov and Ms. Ronit Blum as external directors of the company.

6



Regulation 29A – Company resolutions

On May 10, 2004, the company's board of directors resolved, regarding remuneration of each of the company officers, for any liability or expense as set out below, imposed on such following an action taken (including actions before the date of the writ of remuneration) and/or any action to be taken in future by virtue of office in the company, directly or indirectly related to events set out in the schedule to the writ of remuneration, to any part of such or related to such, directly or indirectly, provided the sum of remuneration, under all writs of remuneration granted in this matter to such company officer, according to the resolution of the board of directors, does not exceed a cumulative sum equivalent to 25% of the company's shareholders' equity according to its last financial statements (consolidated), published before de facto awarding of the writ of remuneration. The general meeting approved the amendment of Section 1.1 on Jun-21-06. To the writs of remuneration, in accordance with Amendment 3 of the Companies Law and in accordance with the amendment of the Company's articles. The company's board of directors also approved officers' liability insurance at a volume of $6 million. The resolution was approved on June 17, 2007 by the corporation's general meeting.

On May 13, 2007, the board of directors of the company approved the employment agreement of the company's CEO, Mr. Avi Brenner. For additional details see Note 9 to the financial statement of the company as at December 31, 2007. In addition, as of January 14, 2008, the allotment of 40,250 stock options of the company to the CEO was approved, as part of the aforesaid compensation plan in Regulation 24A above (that have yet to be allocated).

American Israeli Paper Mills Ltd.

Date of Signature: March 10, 2008.

Names of signing parties:

Avi Brenner – CEO.

Shaul Gliksberg – Chief Financial and Business Development Officer

7



Appendix A

Regulation 10 A – Summary of Consolidated Quarterly Statements of Income

(In NIS thousands) (1)

January-March 2007
April-June
2007

July-September 2007
October-December 2007
The Year 2007
 
Sales, net      136,638    141,185    150,961    154,866    583,650  
   
Cost of sales    104,066    110,105    110,776    115,907    440,854  





Gross profit    32,572    31,080    40,185    38,959    142,796  
   
Selling, Marketing, General and Administrative Expenses:  
   
                     Selling and Marketing    7,696    7,157    8,255    8,259    31,367  
                     General and Administrative    8,008    10,214    8,299    9,539    36,060  





     15,704    17,371    16,554    17,798    67,427  





Profit from ordinary operations    16,868    13,709    23,631    21,161    75,369  
   
Financial expenses, net    6,194    4,233    7,363    1,768    19,558  
   
Other Income (Expenses), net                   (2,178 )  (2,178 )





Income before taxes on income    10,674    9,476    16,268    17,215    53,633  
   
Taxes on Income    3,403    4,199    5,285    6,420    19,307  





Profit from Company and consolidated subsidiary operations    7,271    5,277    10,983    10,795    34,326  
Share in earnings (losses) of associated companies, net    (10,798 )  1,311    (1,125 )  7,728    (2,884 )
   
Cumulative impact at beginning of period in associated company earnings  





Net profit for the period    (3,527 )  6,588    9,858    18,523    31,442  





   
Basic net earnings (loss) per share (in NIS)    (0.87 )  1.63    2.44    4.48    7.61  





   
Diluted net earnings (loss) per share (in NIS)    (0.87 )  1.63    2.43    4.47    7.60  





   
No. of shares that served for calculating basic earnings per share    4,034,732    4,044,614    4,048,087    4,132,728    4,132,728  
No. of shares that served for calculating diluted earnings per shar    4,034,732    4,051,304    4,054,860    4,139,533    4,139,533  

(1) The sums in NIS are in accordance with Standard 12 of the Israel Financial Accounting Standards Board.

8



Appendix B–1

Regulation 11 – List of Investments

Share capital in active subsidiaries and related companies and holding percentages

As at December 31, 2007

Company Name
Registered share capital
Issued and Outstanding Share Capital
Holding %
(direct and indirect)

Type of share
Par value
No. of shares
Total par value In NIS
No. of shares
NIS
In equity
In voting and authority to appoint directors
 
Amnir Recycling Industries Ltd.       1.0000    6,000,000    6,000,000    5,367,000    5,367,000    100.00 %  100.00 %
Hogla-Kimberly Ltd.       1.0000    11,000,000    11,000,000    8,263,473    8,263,473    49.90 %  49.90 %
Graffiti Office Supplies & Paper Marketing Ltd.       1.0000    22,000    22,000    1,000    1,000    100.00 %  100.00 %
American Israeli Paper Mills Paper Industry (1995) Ltd.       1.0000    28,000    28,000    100    100    100.00 %  100.00 %
Mondi Business Paper Hadera Ltd.       1.0000    38,000    38,000    1,000    1,000    49.90 %  49.90 %
Frenkel-CD Ltd.  A    1.0000    11,998,000    11,998,000    10,000,000    10,000,000    37.93 %     
Frenkel-CD Ltd.  B    1.0000    2,000    2,000    1,795    1,795         37.93 %
Carmel Container Systems Ltd.       1.0000    10,000,000    10,000,000    1,739,937    1,739,937    36.21 %  36.21 %

9



Appendix B–2

Investments in subsidiaries and related companies – Dec-31-07

In NIS thousands

Company Name
Cost
Equity value
Outstanding loans
 
Consolidated Subsidiaries                
Amnir Recycling Industries Ltd.    6,741    139,385    20,877  
Dafnir Packaging Systems Ltd.    92    (893 )  1,134  
Nir Oz Investment Company Ltd.         72,659    (14,673 )
Graffiti Office Supplies & Paper Marketing Ltd.    999    (28,683 )  40,503  
American Israeli Paper Mills Paper Industry (1995) Ltd.    245,308    365,295       
American Israeli Paper Mills Marketing (1992) Ltd.         (2,023 )  2,103  
   
Associated Companies   
Hogla-Kimberly Ltd. (1)    23,323    405,143    (32,770 )
Carmel Containers Systems Ltd. (2)    18,313    120,093       
Mondi Business Paper Hadera Ltd. (3)    1,095    107,281    39,372  
   

(1) Of which our share = 49.90%

(2) In Carmel, our share = 36.21%, in addition to 37.93% in an associated company of Carmel

(3) Of which our share = 49.90%

Loan terms
 
Linked to US$ - Interest 0%-6.15%              21,268  
Linked to CPI - Interest 0%-4%              40,503  
Unlinked loan with 3.9% interest              36,674  
Capital notes - unliked and interest-free              (41,900 )
Total              56,545  
   
Loan repayment terms  
The repayment date has yet to be set              56,545  

10



Appendix C

Regulation 12 – Changes in investments in subsidiary companies and in associated companies during the reported period

Changes in holdings during the reported period –

On January 4, 2007, the company entered into an agreement with CGEA (Israel) Ltd. Veolia Israel (hereinafter: CGEA), whereby the company would sell to CGEA its holdings in Bartholome as well as its remaining holdings in TMM. Pursuant to the agreement, CGEA acquired all of the company's holdings in Bartholome. CGEA also acquired all of the Company's holdings in TMM, as part of a complete tender offer and effective of February 2007, the Company is no longer a shareholder of TMM.

In the course of the second quarter, Carmel performed a buyback of its own shares, held by some of its minority shareholders. As a result of this buyback, the Company's holdings in Carmel rose from 26.25% to 36.21%. This increase in the holding rate produced a negative cost surplus of NIS 4,923 thousand for the Company. According to Standard 20 (amended), this was allocated to non-monetary items and will be realized in accordance with the realization rate of these items.

In the course of the reported period, the Company included a sum of NIS 2,439 thousand in profits from associated companies, as a result of the realization of these items.

11



Appendix D

Regulation 13 – Revenues of Subsidiary Companies and Associated Companies

(For 2007)

In NIS thousands

Company Name
Profit (loss)
before taxes

Profit (loss) after
taxes

Dividend
received

Management
fees

Interest received (paid)
(NIS `000, nominal)

 
1.         Consolidated Subsidiaries                        
Amnir Recycling Industries Ltd.    26,932    20,709              (9,152 )
Graffiti Office Supplies & Paper Marketing Ltd.    (1,256 )  (2,672 )            1,736  
MIPM Paper Industry (1995) Ltd.    55,937    41,594              (4,617 )
2.         Associated Companies  
Hogla-Kimberly Ltd. (1)         (31,985 )               
Carmel Containers Systems Ltd. (2)         7,773                 
Mondi Business Hadera Paper Ltd. (3)         (18,290 )            2,944  

(1) Of which our share = 49.9%

(2) Of which our share = 36.21%, in addition to 37.93% in an associated company of Carmel

(3) Of which our share = 49.90%

12



Appendix E

Payments to senior officers

Following below are details of payments made by the corporation in 2007 and liabilities assumed, as detailed in Regulation 21.

Position
In NIS thousands
 
No. 1     CEO      2,643  
   
No. 2   Senior Officer    1,612  
   
No. 3   VP    1,406  
   
No. 4   Senior Officer    1,268  
   
No. 5   Senior Officer    1,195  

13



Appendix F

Regulation 24

Holding Percentage
Holding Percentage
Fully diluted

Name of Interested Party
Company No. / ID No.
Name of Security
No. of Security on the Stock Exchange
No. of securities held as at January29, 2008
In equity
In voting and authority to appoint directors
In equity
In voting and authority to appoint directors
 
Clal Industries and      52-002187-4   Ordinary      632018    1,921,861    37.98 %  37.98 %  37.98 %  37.98 %
Investments Ltd.        shares                                
   
Clal Insurance    52-003612-0   Ordinary    632018    223,495    4.42 %  4.42 %  4.42 %  4.42 %
Holdings Ltd.        shares                                
   
Discount Investment    52-002389-6   Ordinary    632018    1,085,761    21.45 %  21.45 %  21.45 %  21.45 %
Corporation Ltd.        shares                                

14



Appendix G

List of Directors

(alphabetical)

A. Blum Ronit

B. Bronshtein Ari

C. Yehezkel Avi

D. Livnat Zvi

E. Roni Milo

F. Manor Itzhak

G. Makov Amir

H. Mar-Haim Amos

I. Fisher Avi

J. Rosenfeld Adi

15



Appendix H

Senior Position Holders in the Corporation

A.

1. Name: Avi Brenner

2. The position he fills at the Company: CEO.

B.

1. Name: Shaul Gliksberg

2. The position he fills at the Company: VP Finance and Business Development.

c.

1. Name: Greenbaum Eli

2. The position he fills at the Company: Internal Auditor.

d.

1. Name: Gideon Liberman

2. The position he fills at the Company: VP Operations, CEO of Infrastructures and Development Division.

e.

1. Name: Gabby Keinan

2. The position he fills at the Company: VP – Special Operations.

* In the current reporting year, Mr, Israel Eldar, the group’s controller, functioned as the highest ranking office holder, in financing.

16



Exhibit 5

MONDI BUSINESS PAPER HADERA LTD.

FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2007



MONDI BUSINESS PAPER HADERA LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2007

TABLE OF CONTENTS

Page
 
Report of Independent Registered Public Accounting Firm M-1 
 
Financial Statements:
 
  Balance Sheets M-2 
 
  Statements of Operations M-3 
 
  Statements of Changes in Shareholders' Equity M-4 
 
  Statements of Cash Flows M-5 - M-6
 
  Notes to the Financial Statements M-7 - M-30



REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders of
Mondi Business Paper Hadera Ltd.

We have audited the accompanying balance sheets of Mondi Business Paper Hadera Ltd. (“the Company”) as of December 31, 2007 and 2006, and the consolidated balance sheets as of such dates, and the related statements of operations, changes in shareholders’ equity and cash flows – of the Company and on a consolidated basis – for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Company’s board of directors and management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audits in accordance with generally accepted auditing standards in Israel, including those prescribed under the Auditors’ Regulations (Auditor’s Mode of Performance), 1973 and the standards of the Public Company Accounting Oversight Board (United States) Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the Board of Directors and management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion the consolidated financial statements referred to above present fairly, in all material respects, the financial position – of the Company and on a consolidated basis – as of December 31, 2007 and 2006, and the results of operations, changes in shareholders’ equity and cash flows – of the Company and on consolidated basis – for each of the three years in the period ended December 31, 2007, in conformity with generally accepted accounting principles in Israel. In addition, in our opinion, the financial statements referred to above are prepared in accordance with the Israeli Securities Regulations (Preparation of Annual Financial Statements), 1993.

As described in Note 2A, the financial statements are presented in reported amounts, in conformity with Accounting Standards of the Israel Accounting Standards Board.

Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu

Israel
March 4, 2008

M - 1



MONDI BUSINESS PAPER HADERA LTD.
BALANCE SHEETS
(NIS in thousands)

Consolidated
Company
As of December 31,
As of December 31,
Note
2  0  0  7
2  0  0  6
2  0  0  7
2   0  0  6
 
Current Assets                          
   Cash and cash equivalents        323    15    -    -  
   Trade receivables   3   190,935    173,174    -    -  
   Subsidiaries        -    -    134,316   (*)109,725  
   Other receivables   4   13,483    6,610    16,933    7,850  
   Inventories   5   143,366   (*)109,116    88,605   (*)71,927  




         348,107    288,915    239,854    189,502  




Long-Term Investments   
   Investments in Subsidiaries   6A   -    -    1,275    1,429  




   
Fixed Assets    7                     
   Cost        220,149   (*)214,170    216,592   (*)209,732  
   Less - accumulated depreciation        63,656    53,882    60,641    50,303  




         156,493    160,288    155,951    159,429  




Long -Term Assets   
   Long term Trade receivables        440    -    -    -  
   Goodwill   6B   3,177    3,177    -    -  




         3,617    3,177    -    -  




   
         508,217    452,380    397,080    350,360  




   
Current Liabilities   
   Short term bank credit        101,760    96,740    101,760    96,740  
   Current maturities of long-term  
      bank loans   10   14,387    15,243    14,387    15,243  
   Capital notes to shareholders   11   5,514    6,337    5,514    6,337  
   Trade payables   8   118,912    108,007    85,861    72,458  
   American Israeli Paper Mills  
      Group, net        71,109    62,807    -    -  
   Other payables and accrued expenses   9   21,239    20,884    14,262    17,220  




         332,921    310,018    221,784    207,998  




Long-Term Liabilities   
   Long-term bank loans   10   38,035    33,869    38,035    33,869  
   Capital notes to shareholders   11   -    6,338    -    6,338  
   Deferred taxes   20   29,934    14,047    29,934    14,047  
   Accrued severance pay, net   12   46    46    46    46  




         68,015    54,300    68,015    54,300  




Commitments and Contingent Liabilities    13                     
   
Shareholders' Equity   
   Share capital   14   1    1    1    1  
   Premium        43,352    43,352    43,352    43,352  
   Capital reserves        929    -    929    -  
   Retained earnings        62,999    44,709    62,999    44,709  




         107,281    88,062    107,281    88,062  




   
         508,217    452,380    397,080    350,360  








D. Muhlgay A. Solel Z. Livnat
Financial Director Managing Director Vice-Chairman of the Board of Directors

Approval date of the financial statements: March 4, 2008.
(*) Reclassified

The accompanying notes are an integral part of the financial statements.

M - 2



MONDI BUSINESS PAPER HADERA LTD.
STATEMENTS OF OPERATIONS
(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
Note
2  0  0  7
2  0  0  6
2  0  0   5
2  0  0  7
2  0  0  6
2  0  0  5
 
Net sales      15    770,032    711,545    663,338    580,202    534,214    462,177  
   
Cost of sales    16    688,000    659,845    609,752    517,376    501,080    420,558  






   
   Gross profit          82,032    51,700    53,586    62,826    33,134    41,619  
   
Selling expenses    17    37,889    44,506    45,268    21,609    27,852    35,924  
General and  
  administrative expenses    18    10,532    9,245    7,301    7,785    6,788    6,702  






   
   Operating profit (loss)          33,611    (2,051 )  1,017    33,432    (1,506 )  (1,007 )
   
 Financing expenses, net    19    (8,414 )  (6,854 )  (12,868 )  (8,280 )  (6,540 )  (11,533 )
   
 Other income, net         313    37    65    27    -    -  






   
   Income (loss) before income   
   taxes          25,510    (8,868 )  (11,786 )  25,179    (8,046 )  (12,540 )
   
tax benefits (Income  
  taxes)    20    (7,220 )  1,149    8,380    (6,735 )  1,493    8,470  






   
   Income (loss) after   
   income taxes (tax   
   benefits)          18,290    (7,719 )  (3,406 )  18,444    (6,553 )  (4,070 )
   
Equity in net earnings  
   (losses) of  
   Subsidiaries         -    -    -    (154 )  (1,166 )  664  






   
   Net income (loss) for   
   the year          18,290    (7,719 )  (3,406 )  18,290    (7,719 )  (3,406 )







The accompanying notes are an integral part of the financial statements.

M - 3



MONDI BUSINESS PAPER HADERA LTD.
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(NIS in thousands)

Share
capital

Premium
Capital
reserves

Retained
earnings

Total
 
Balance - January 1, 2005      1    43,352    -    55,834    99,187  
   
Changes during 2005:   
   
   Loss for the year    -    -    -    (3,406 )  (3,406 )





   
Balance - December 31, 2005     1    43,352    -    52,428    95,781  
   
Changes during 2006:   
   
   Loss for the year    -    -    -    (7,719 )  (7,719 )





   
Balance - December 31, 2006     1    43,352    -    44,709    88,062  
   
Changes during 2007:   
   
   Recognition in capital reserves  
     due to presentation of  
     shareholders  
     capital notes at fair value (*)    -    -    929    -    929  
   
   Profit for the year    -    -    -    18,290    18,290  





   
Balance - December 31, 2007     1    43,352    929    62,999    107,281  






(*)     The company created the Capital reserves due to initial application of standard No. 23.

The accompanying notes are an integral part of the financial statements.

M - 4



MONDI BUSINESS PAPER HADERA LTD.
STATEMENTS OF CASH FLOWS
(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
2  0  0  7
2  0  0  6
2  0  0  5
2  0  0  7
2  0  0  6
2  0  0  5
 
Cash flows - operating activities                            
Net income (loss) for the year    18,290    (7,719 )  (3,406 )  18,290    (7,719 )  (3,406 )
Adjustments to reconcile net  
   income (loss) to net cash provided  
   by (used in) operating activities  
   (Appendix A)    (11,317 )  (2,667 )  (29,625 )  (11,291 )  (2,698 )  (28,359 )






Net cash provided by (used in)   
   operating activities     6,973    (10,386 )  (33,031 )  6,999    (10,417 )  (31,765 )






   
Cash flows - investing activities   
Acquisition of fixed assets    (8,458 )  (8,414 )  (51,323 )  (8,443 )  (8,414 )  (51,323 )
Proceeds from sale of fixed assets    376    189    248    27    189    184  






Net cash used in investing   
   activities     (8,082 )  (8,225 )  (51,075 )  (8,416 )  (8,225 )  (51,139 )






   
Cash flows - financing activities   
Short-term bank credit, net    5,020    10,853    87,004    5,020    10,869    86,990  
Repayment of long-term bank loans    (15,927 )  (16,002 )  (13,702 )  (15,927 )  (16,002 )  (13,702 )
Proceeds of long-term bank loans    18,000    28,000    -    18,000    28,000    -  
Repayment of long-term capital  
   notes to shareholders    (5,676 )  (4,225 )  -    (5,676 )  (4,225 )  -  






Net cash provided by (used in)   
   financing activities     1,417    18,626    73,302    1,417    18,642    73,288  






   
Increase (decrease) in   
   cash and cash equivalents     308    15    (10,804 )  -    -    (9,616 )
Cash and cash equivalents -   
   beginning of year     15    -    10,804    -    -    9,616  






Cash and cash equivalents -   
   end of year     323    15    -    -    -    -  







The accompanying notes are an integral part of the financial statements.

M - 5



MONDI BUSINESS PAPER HADERA LTD.
APPENDICES TO STATEMENTS OF CASH FLOWS
(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
2  0  0  7
2  0  0  6
2  0  0  5
2  0  0  7
2  0  0  6
2  0  0  5
 
A. Adjustments to reconcile net                            
income (loss) to net cash provided   
by (used in) operating activities   
   
Income and expenses items   
not involving cash flows:   
Equity in net losses (earnings) of  
   Subsidiaries    -    -    -    154    1,166    (664 )
Depreciation and amortization    10,701    10,907    10,722    10,432    10,513    9,617  
Deferred taxes, net    7,006    (1,330 )  (8,470 )  6,724    (1,501 )  (8,470 )
Decrease in liability for severance  
   pay, net    -    (5 )  (36 )  -    (5 )  (36 )
Capital gain  
   from sale of fixed assets    (313 )  (37 )  (65 )  (27 )  (37 )  -  
Effect of exchange rate and linkage  
   differences of long-term bank  
   loans and long-term loan to  
   Subsidiary    1,237    (935 )  (738 )  1,237    (935 )  (739 )
Effect of exchange rate  
   differences of long-term  
   capital notes to shareholders    (556 )  (1,512 )  1,179    (556 )  (1,512 )  1,179  
   
Changes in assets and liabilities:   
Increase in trade receivables    (17,761 )  (12,299 )  (3,060 )       -    -  
Decrease (increase)  
   in other receivables    2,008    (261 )  (345 )  80    2,611    (3,165 )
Decrease (increase)  
Increase in Subsidiaries    -    -    -    (24,591 ) (*)(26,854 ) (*)(3,741 )
   in inventories    (34,250 ) (*)4,816    (26,468 )  (16,678 ) (*)15,600    (30,153 )
Increase in long term trade  
   receivables    (440 )  -    -    -    -    -  
Increase (decrease) in trade  
   payables    12,394    4,354    (4,235 )  14,892    (3,578 )  8,907  
Increase (decrease) in  
   American Israeli Paper Mills  
   Group, net    8,302    (7,047 )  4,821    -    -    -  
Increase (decrease) in other  
   payables and accrued expenses    355    682    (2,930 )  (2,958 )  1,834    (1,094 )






     (11,317 )  (2,667 )  (29,625 )  (11,291 )  (2,698 )  (28,359 )






   
B. Non-cash activities   
Acquisition of fixed  
   assets on credit    (1,489 ) (*)3,596    3,342    (1,489 ) (*)3,596  3,342  







The accompanying notes are an integral part of the financial statements.

(*) Reclassified

M - 6



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 1 DESCRIPTION OF BUSINESS AND GENERAL

  A. Description of Business

  Mondi Business Paper Hadera Ltd. (“the Company”) was incorporated and commenced operations on January 1, 2000. The Company and its Subsidiaries are engaged in the production and marketing of paper, mainly in Israel.

  The Company is presently owned by Neusiedler Holdings BV. (“NHBV” or the “Parent Company”) (50.1%) and American-Israeli Paper Mills Ltd. (“AIPM”) (49.9%).

  The financial statements are prepared in accordance with the Israeli Securities Regulations (Preparation of Annual Financial Statements), 1993.

  B. Definitions:

The Company - Mondi Business Paper Hadera Ltd.
 
The Group - the Company and its Subsidiaries, a list of which is presented in Note 6C.
 
Subsidiaries - companies in which the Company exercises over 50% ownership and control, directly or indirectly, and whose financial statements are fully consolidated with those of the Company.
 
Related Parties - Until January 1, 2007 as defined by Opinion No. 29 of the Institute of Certified Public Accountants in Israel. As of January 1, 2007 as defined by standard No.23 published by the Israeli Accounting Standard board.
 
Interested Parties - Until January 1, 2007 as defined in the Israeli Securities Regulations (Presentation of Financial Statements), 1993. As of January 1, 2007 as defined in Standard No.23 published by the Israeli Accounting Standards board.
 
Controlling Shareholder - as defined in the Israeli Securities Regulations (Presentation of Transactions between a Corporation and its Controlling Shareholder in the Financial Statements), 1996.
 
NIS - New Israeli Shekel.
 
CPI - the Israeli consumer price index.
 
Dollar - the U.S. dollar.
 
Euro - the United European currency.
 
Reported Amount - see Note 2A(1) below.

M - 7



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 1 DESCRIPTION OF BUSINESS AND GENERAL (Cont.)

  C. Use of Estimates

  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES

  The following are the principal accounting policies applied in the preparation of the financial statements in a manner consistent with previous years with the exception of the application of standard No.27 “Fixed assets”, standard No.28 ” Amendment of the transitional orders in accounting standard No. 27” , accounting standard No. 23 “Accounting for transactions between an entity and a controlling party” and accounting standard No. 30 “Intangible assets”.

  A. Cessation of Financial Statement Adjustment and Change to Reporting in Reported Amounts – Standard No. 12

  (1) Definitions

  Adjusted Amount historical nominal amount adjusted for changes in the exchange rate of the U.S. dollar as of December 31, 2003, in accordance with Opinion No. 36 of the Institute of Certified Public Accountants in Israel.

  Reported Amount – Adjusted Amount plus amounts in nominal terms added subsequent to December 31, 2003, and less amounts subtracted after that date.

  (2) General

  In January 2004, Israeli Accounting Standard No. 12 “Cessation of Financial Statements Adjustment” came into effect. Following the initial implementation of Standard No. 12, commencing January 1, 2004, the Group ceased the presentation of its financial statements based on nominal historical cost adjusted for the changes in the exchange rate of the U.S. dollar in relation to the NIS. Effective with the interim financial statements as of March 31, 2004 and for the reporting periods thereafter, including the years ended December 31, 2004 and 2005, the Group’s financial statements are prepared and presented in Reported Amounts.

  The amounts at which non-monetary items are presented in these financial statements do not necessarily represent their realization value or economic value, but solely their Reported Amount.

  The Company’s condensed financial statements in nominal values, on the basis of which the Company’s financial statements in Reported amounts and Adjusted Amounts were prepared, are presented in Note 23.

M - 8



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  A. Cessation of Financial Statement Adjustment and Change to Reporting in Reported Amounts – Standard No. 12 (Cont.)

  (3) Principles of Adjustment applicable for financial statements in reporting amounts

  a. Balance Sheet Items

  Non-monetary items (items whose balances reflect historical value at acquisition or upon establishment) are presented at their Adjusted Amounts as of December 31, 2003 plus additions and dispositions occurring subsequent to such date. Additions made subsequent to December 31, 2003 and dispositions of items added subsequent to such date, are presented at their historical nominal value. Dispositions of items added on or prior to December 31, 2003 are presented at their Adjusted Amount.

  Monetary items (items whose balance sheet amount reflects their current value or realization value at the balance sheet date) are presented at their nominal value as of the balance sheet date.

  Investments in Subsidiaries are presented based on the financial statements of these companies prepared in accordance with the guidance of Standard No. 12.

  b. Statement of Operations Items

  Income and expenses reflecting transactions, and financial income and expenses, are presented at their nominal value.

  Income and expenses deriving from non-monetary items (mainly depreciation, amortization and changes in inventory) were presented in a manner corresponding to the presentation of the related non-monetary balance sheet item, as illustrated above.

  The Company’s share in the results of Subsidiaries is determined based on the financial statements of these companies prepared in accordance with the guidance of Standard No. 12.

M - 9



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  B. Principles of Consolidation

  The consolidated financial statements include consolidation of the financial statements of all Subsidiaries. Material inter-company balances and transactions of and between Subsidiaries have been fully eliminated.

  The unallocated excess cost due to investment in an investee deriving from the difference between the fair value of the investee’s identifiable assets (including intangible assets) over the fair value of its identifiable liabilities (after deferred taxes) at the acquisition date is goodwill, which has been depreciated by December 31, 2005 over about 4 years.

  See note I below for the accounting for goodwill as of January 1, 2006.

  C. Cash and Cash Equivalents

  Cash and cash equivalents include bank deposits, available for immediate withdrawal, as well as unrestricted short-term deposits with maturities of less than three months from the date of deposit.

  D. Allowance for Doubtful Accounts

  The allowance for doubtful accounts is computed on the specific identification basis for accounts whose collectibility, on management’s estimation, is uncertain.

  E. Inventories

  As of January 1, 2007 the Company applies Accounting Standard NO.26 “Inventories”. Inventories are stated at the lower of cost or net realizable value. Inventory cost includes purchase cost, direct labor cost, variable and fixed manufacturing overhead and any other costs incurred in bringing the inventories to their present location and condition.

  Net realizable value is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale. Any reduction of inventory to net realizable value as well as any other inventory loss is recorded in the current period.

  Subsequent elimination of a write-down that stems from an increase in net realizable value is allocated to operations during the period in which the elimination is taking place.

  Cost is determined for raw materials, auxiliary materials and finished products on the basis of weighted moving average cost per unit.

  F. Investments in Subsidiaries

  Investments in Subsidiaries are presented using the equity method. For amortization of goodwill included in an investment in a Subsidiary, see I below.

M - 10



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  G. Fixed Assets

  As of January 1, 2007 the Company applies accounting standard No. 27 “Property plant and equipment” and accounting standard No. 28 “Amendment of the transitional orders in accounting standard No. 27 “Property plant and equipment”

  Cost method- fixed assets are presented at cost, including interest and other capitalizable costs (capitalizable costs include only incremental direct costs that are identifiable with, and related to, the property and equipment and are incurred prior to its initial operation), less accumulated depreciation and amortization.

  As of January 1, 2007 Any fixed asset with a meaningful cost in relation to the item’s total cost should be depreciated separately. Moreover, the depreciation method used will be reviewed at least once at yearend and, if any meaningful change had taken place in the estimated consumption of future economic benefits inherent in the asset, the method should be modified to reflect such changes. This change will be treated as a change in accounting estimate.

  Depreciation is calculated using the straight-line method at rates considered adequate to depreciate the assets over their estimated useful lives. Amortization of leasehold improvements is computed over the shorter of the term of the lease, including any option period, where the Company intends to exercise such option, or their useful life.

  The annual depreciation and amortization rates are:

%
 
Leasehold improvements 10
Machinery and equipment 5-20 (mainly 5%)
Motor vehicles 15-20
Office furniture and equipment 7-33

  Scrap value, depreciation method and the assets useful lives are being reviewed by management in the end of every financial year. Changes are handled as a change of estimation and are applied from here on.

  Profit of loss due to the sale or abandon of an asset is determined by the difference between the proceeds from the sale to the net book value of the asset and is attributed to profit and loss statements.

  As a result of the application of this standards the Company reclassified major spare parts and standby equipment, that had been recorded as inventory, to property plant and equipment in the amount of NIS 2,715 thousand as of December 31,2007 (NIS 2,927 thousand as of December 31, 2006.

M - 11



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  H. Impairment of Long-Lived Assets

  At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

  Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

  Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

  If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

  Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

M - 12



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  I. Other Assets – Goodwill

  As of January 1, 2006 the Company applies Standard No. 20 (revised) “Accounting Treatment for Goodwill and Other Intangibles upon the Acquisition of an Investee” (in this paragraph- “the standard”).

  By December 31, 2005 the Company had systematically amortized its goodwill deriving from the Acquisition of investees using the straight line method over periods of 15 years.

  As of January 1, 2007 the Company applies Standard No. 30

In accordance with the standard, goodwill is the unallocated excess cost due to investment in an investee deriving from the difference between the fair value of the investee’s identifiable assets (including intangible assets) over the fair value of its identifiable liabilities (after deferred taxes) at the acquisition date. Goodwill is no longer amortized in a systematic manner, but is examined for impairment annually or more frequently if events or changes in circumstances indicate that it might be impaired.

  For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period.

  On disposal of a subsidiary or a jointly controlled entity, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

  J. Deferred Income Taxes

  The Group records deferred income taxes in respect of temporary differences between the carrying values of assets and liabilities in the financial statements and their values for tax purposes, including depreciation differences on property and fixed assets. The Group records deferred-tax assets in respect of temporary differences as well as in respect of carry-forward tax losses so long as it is probable that those assets will be realized. The deferred income taxes are computed by the tax rates expected to be in effect at realization, as they are known at the balance sheet date.

  The computation of deferred income taxes has not taken into account taxes that would have been applicable in case of future realization of investments in Subsidiaries, since the Group does not contemplate such realization in the foreseeable future.

  K. Revenue Recognition

  Revenues are recognized upon shipment, when title has been transferred and collectibility is reasonably assured. Revenues are presented net of discounts granted. The accrual for estimated discounts granted is computed according to the provisions stipulated in the agreements, and is recorded when revenues are recognized.

M - 13



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  L. Transaction between the company and a controlling party.

  As of January 1, 2007 the company is implementing accounting Standard NO.23 “Accounting for transactions between an entity and a controlling party”.

  The Standard stipulates that transactions between an entity and a controlling party will be measured based on fair value; transactions which in nature are owner investments or distributions to owners should be reported directly in equity and not be recognized in the controlled entity’s profit and loss; the differences between the consideration in transactions between an entity and a controlling party and their fair value will be recognized directly in equity. Current and deferred taxes pertaining to the items recognized in equity due to transactions with controlling parties will be recognized directly in equity as well.

  Loans-
As of January 1, 2007 loans granted from controlling party will be measured on fair value, the differences between the consideration in transactions between an entity and a controlling party and their fair value will be recognized directly in equity.

  The Standard is effective for transactions between an entity and a controlling party taking place subsequent to January 1, 2007 and for loans granted from or given to a controlling party prior to the Standard’s effective date, starting on the Standard’s effective date.

  As a result of initial application of the standard the company’s share holders equity increased in the sum of NIS 929 thousand , the current liabilities decreased in the sum of NIS 823 thousand and the results of operation decreased in the sum of NIS 556 thousand during the period.

M - 14



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  M. Supplier Discounts

  Ongoing discounts granted by suppliers, as well as year end discounts, in respect of which no commitments to meet given targets are required by the Group, are included in the financial statements upon the execution of purchases that grant the Group said discounts. Supplier discounts contingent upon the Group’s fulfillment of certain targets, such as meeting a minimal annual volume (in quantities or amount), or an increase in purchases over previous periods, are included in the financial statements in proportion to Group’s purchases from suppliers during the reported period, which advance the Group towards the stated targets, only if it is expected that those targets will be reached and the discounts can reasonably be estimated. Management’s estimate of meeting the targets is based, inter-alia, on historical experience, Group’s relationships established with the suppliers and the estimated volume of purchases during the remaining reported period.

  N. Exchange Rates and Linkage Basis

  (1) Balances in foreign currency or linked thereto are included in the financial statements based on the representative exchange rates, as published by the Bank of Israel, that were prevailing at the balance sheet date.

  (2) Following are the changes in the representative exchange rate of the U.S. dollar vis-a-vis the NIS and in the Israeli CPI:

As of:
Representative
exchange rate
of the Dollar
(NIS per $1)

CPI
"in respect of"
(in points)

 
December 31, 2007      3.846    191.15  
December 31, 2006    4.225    184.87  
December 31, 2005    4.603    185.05  

Increase (decrease)
during the year ended:

%
%
 
December 31, 2007      (9.1 )  3.4  
December 31, 2006    (8.2 )  -  
December 31, 2005    6.8    2.4  

  (3) Exchange-rate differences are charged to operations as incurred.

M - 15



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  O. Recent Accounting Standards

  Application of Standard No.29 “Adoption of International Financial Reporting Standards”

  In July 2006, the Israeli Accounting Standards Board published Accounting Standard No. 29 -“Adoption of International Financial Reporting Standards” – IFRS (“the Standard”). According to this Standard, the financial statements of an entity subject to the Israeli Securities Law and authoritative Regulations thereunder, other than foreign corporations as defined by this Law that prepares its financial statements in other than Israeli GAAP, will be prepared for the reporting periods commencing January 1, 2008, including interim periods, in accordance with the IFRS and related interpretations published by the International Accounting Standards Board.

  An entity adopting IFRS as of January 1, 2008 and electing to report comparative figures in accordance with the IFRS for only 2007, will be required to prepare opening balance-sheet amounts as of January 1, 2007 based on the IFRS.

  Reporting in accordance with the IFRS will be carried out based on the provisions of IFRS No. 1, “First-time Adoption of IFRS Standards”, which establishes guidance on implementing the transition from financial reporting based on domestic national accounting standards to reporting in accordance with the IFRS.

  IFRS No. 1 supersedes the transitional provisions established in other IFRSs (including those established in former domestic national accounting standards), stating that all IFRSs should be adopted retroactively for the opening balance-sheet amounts. Nevertheless, IFRS No. 1 grants allowances on certain issues by not applying the retroactive application in respect thereof. In addition, IFRS No. 1 contains certain exceptions with regard to the retroactive application of certain aspects stipulated in other IFRSs.

  Management decided to adopt IFRS standards starting January 1, 2008.

M - 16



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 3 TRADE RECEIVABLES

Consolidated
AS of December 31,
2 0 0 7
2 0 0 6
 
Domestic            
   Open accounts    132,061    137,585  
   Checks receivable    34,882    26,575  


     166,943    164,160  


Foreign   
   Open accounts    26,984    4,680  
   Related parties    -    7,188  


     26,984    11,868  


     193,927    176,028  
   Less - allowance for doubtful accounts     (2,992 )  (2,854 )


     190,935    173,174  



NOTE 4 OTHER RECEIVABLES

Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
Deferred taxes (Note 20D)      11,257    2,376    10,687    1,524  
Prepaid expenses    -    952    -    739  
Advances to suppliers    1,142    1,861    727    1,300  
Value Added Tax    -    -    5,358    3,913  
Income tax advances, net    -    138    -    10  
Others    1,084    1,283    161    364  




     13,483    6,610    16,933    7,850  





M - 17



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 5 INVENTORIES

Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
Raw and auxiliary materials      49,638   (*) 30,703  39,917   (*) 30,703
Finished products and goods in process    93,728    78,413    48,688    41,224  




     143,366    109,116    88,605    71,927  




   
       Includes products in transit    9,722    4,440    -    -  




   
The inventories are presented net of  
  impairment provision    1,310    540    815    518  





  The cost of inventories recognised as an expense includes NIS 770 thousand in respect of write-downs of inventory to net realisable value.

  (*) As a result of applying standard No.27, spare parts in the sum of NIS 2,927 thousand were defined as fixed assets.

NOTE 6 INVESTMENTS IN SUBSIDIARIES

  A. Composition

Company
As of December 31,
2 0 0 7
2 0 0 6
 
Cost of shares      4,338    4,338  
Accumulated losses since acquisition, net    (3,063 )  (2,909 )


     1,275    1,429  



  B. Goodwill

Consolidated
As of December 31,
2 0 0 7
2 0 0 6
 
Cost      6,232    6,232  
Less - accumulated amortization    3,055    3,055  


     3,177    3,177  



  C. Consolidated Subsidiaries

  The consolidated financial statements as of December 31, 2007, include the financial statements of the following Subsidiaries:

Ownership and control
As of December 31,
2 0 0 7

%
 
Mondi Business Paper Hadera Marketing Ltd.      100.00  
Grafinir Paper Marketing Ltd.    100.00  
Yavnir (1999) Ltd.    100.00  
Miterani Paper Marketing 2000 (1998) Ltd.    100.00  

  (*) Reclassified

M - 18



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 7 FIXED ASSETS

Leasehold
improvements

Machinery
and
equipment

Motor
vehicles

Office
Furniture,
Computers
and
equipment

Total
 
Consolidated                        
   
Cost:   
Balance - January 1, 2007    3,724   (*) 203,964  3,107    3,375    214,170  
Changes during 2007:  
   Additions    71    6,118    780    -    6,969  
   Dispositions    -    (236 )  (754 )  -    (990 )





Balance - December 31, 2007    3,795    209,846    3,133    3,375    220,149  





   
Accumulated depreciation:   
Balance - January 1, 2007    2,593    47,285    1,712    2,292    53,882  
Changes during 2007:  
   Additions    394    9,509    436    362    10,701  
   Dispositions    -    (220 )  (707 )  -    (927 )





Balance - December 31, 2007    2,987    56,574    1,441    2,654    63,656  





   
Net book value:   
December 31, 2007    808    153,272    1,692    721    156,493  





   
December 31, 2006    1,131    156,679    1,395    1,083    160,288  





   
Company   
   
Cost:   
Balance - January 1, 2007    2,651   (*) 202,671  1,999    2,411    209,732  
Changes during 2007:  
   Additions    71    6,103    780    -    6,954  
   Dispositions    -    (94 )  -    -    (94 )





Balance - December 31, 2007    2,722    208,680    2,779    2,411    216,592  





   
Accumulated depreciation:   
Balance - January 1, 2007    1,835    46,268    584    1,616    50,303  
Changes during 2007:  
   Additions    272    9,422    435    303    10,432  
   Dispositions    -    (94 )  -    -    (94 )





Balance - December 31, 2007    2,107    55,596    1,019    1,919    60,641  





   
Net book value:   
December 31, 2007    615    153,084    1,760    492    155,951  





   
December 31, 2006    816    156,403    1,415    795    159,429  






(*) Reclassified

M - 19



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 8 TRADE PAYABLES

Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
In Israeli currency      30,490    29,006    26,864    24,351  
In foreign currency or linked thereto    88,422    79,001    58,997    48,107  




     118,912    108,007    85,861    72,458  





NOTE 9 OTHER PAYABLES AND ACCRUED EXPENSES

Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
Accrued payroll and                    
   related expenses    15,774    12,719    10,454    12,719  
Value Added Tax    777    1,559    -    -  
Advances from customers    941    1,165    -    -  
NHBV - Accrual for license fee    34    910    -    -  
Interest payable    1,493    2,803    1,493    2,803  
Other    2,220    1,728    2,315    1,698  




     21,239    20,884    14,262    17,220  





NOTE 10 LONG-TERM BANK LOANS

  A. Composition

Interest
rate

Consolidated
and Company

As of December 31,
% (*)
2 0 0 7
2 0 0 6
 
In U.S. dollar      6.67    -    7,627  
In NIS indexed to the CPI    6.55    52,422    41,485  


          52,422    49,112  
Less - current maturities         14,387    15,243  


                                                                  38,035  33,869



  (*) Average interest rate as of December 31, 2007.

M - 20



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 10 LONG-TERM BANK LOANS (Cont.)

  B. Maturities

Consolidated
and Company

As of December 31,
2 0 0 7
 
First year - 2008      14,387  
Second year - 2009    17,109  
Third year - 2010    11,240  
Fourth year - 2011    4,252  
Fifth year - 2012    5,434  

     52,422  


  C. According to the loan agreements with the banks, as amended in the second half of 2005, the Company has to achieve, inter alia, financial ratio at the end of each audited fiscal year of total shareholders equity (which includes capital notes to shareholders) to total assets to be no less than 22%. In case the Company fails to fulfill these covenants, the banks are entitled to demand early repayment of the loans, in whole or in part.

  As of December 31, 2007, the Company was in full compliance with the covenants stipulated in the bank agreements and this financial ratio amounted to 22.16%.

  D. As to a “negative pledge agreement” signed by the Company, see Note 13B.

  E. The Company and its Subsidiaries have been granted a total bank credit facility, pursuant to which the Company and its Subsidiaries may, from time to time, borrow an aggregate principal amount of up to adjusted NIS 290,000 thousand. As of the balance sheet date, the Group utilized NIS 183,000 thousand of the credit facility as long & short term borrowings and as bank guarantees granted to third parties.

NOTE 11 CAPITAL NOTES TO SHAREHOLDERS

  The capital notes to shareholders are linked to the dollar and bear no interest. According to the terms of the capital notes, the Company has the ultimate discretion upon the dates of repayment of the capital notes.

  As of December 31, 2007 the total capital notes amount is NIS 5,514 thousand. Management intends to repay NIS 5,514 thousand of the capital note balance during 2008.

NOTE 12 ACCRUED SEVERANCE PAY, NET

  Israeli law and labor agreements determine the obligations of the Group to make severance payments to dismissed employees and to employees leaving employment under certain other circumstances. The liability for severance pay benefits, as determined by Israeli Law, is based upon length of service and the employee’s most recent monthly salary. The liability of the Group for severance pay to its permanent employees is covered by current deposits to pension and severance funds. Accumulated amounts so funded are not under the control or administration of the Group, and accordingly, neither those amounts nor the corresponding accruals are reflected in the financial statements. The amounts presented in the balance sheet as of December 31, 2007 reflects the severance pay liability in respect of temporary employees.

M - 21



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 13 COMMITMENTS AND CONTINGENT LIABILITIES

  A. Commitments:

  (1) The Company and its Subsidiaries lease certain of their facilities under operating leases for varying periods with renewal options primarily from AIPM. Future minimum lease rentals as of December 31, 2007 are as follows:

Consolidated
Company
 
2008       4,628    3,280  
2009     4,628    3,280  


     9,256    6,560  



  B. Liens

  To secure long-term bank loans and short-term bank credits (the balance of which as of December, 31 2007 is NIS 154,182 thousand), the Company entered into a “negative pledge agreement” under which the Company is committed not to pledge any of its assets, excluding fixed pledges relating to assets financed by others, prior to the consent of the banks.

  C. Guarantees

  The Company from time to time and in the course of its ongoing operations provides guarantees.

NOTE 14 SHARE CAPITAL

  A. As of December 31, 2007 and 2006, share capital is composed of ordinary shares of NIS 1.00 par value each. Authorized – 38,000 shares; issued and paid up – 1,000 shares.

  B. Holders of ordinary shares are entitled to participate equally in the payment of cash dividends and bonus share (stock dividend) distributions and, in the event of the liquidation of the Company, in the distribution of assets after satisfaction of liabilities to creditors (See also Note 1A).

M - 22



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 15 NET SALES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Industrial operations      580,202    534,214    460,383    580,202    534,214    462,177  
Commercial operations    189,830    177,331    202,955    -    -    -  






     770,032    711,545    663,338    580,202    534,214    462,177  







NOTE 16 COST OF SALES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Purchases (*)      175,507    165,168    187,618    -    -    -  
Materials consumed    383,002    343,801    306,803    383,002    343,801    306,803  
Salaries and related expenses    40,756    38,082    36,391    40,756    38,082    36,391  
Subcontracting    5,260    6,464    5,898    5,260    6,464    5,898  
Energy costs    57,700    63,013    54,883    57,700    63,013    54,883  
Depreciation    10,432    10,510    9,607    10,432    10,116    9,607  
Other manufacturing costs  
  and expenses (including rent)    28,133    28,884    29,939    27,492    28,660    29,093  






     700,790    655,922    631,139    524,642    490,136    442,675  
Change in finished goods ,  
  goods in process, and  
    products in transit (**)    (12,790 )  3,923    (21,387 )  (7,266 )  10,944    (22,117 )






     688,000    659,845    609,752    517,376    501,080    420,558  







  (*) The purchases of the Group are related principally to commercial operations.

  (**) Change in raw and auxiliary materials are included in materials consumed.

M - 23



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 17 SELLING EXPENSES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Salaries and related expenses      19,340    19,190    17,205    12,288    10,793   (*)13,554  
Packaging and shipping to customers    9,423   (*)15,464 (*)18,079  5,179 (*) 13,415   (*) 17,162  
Maintenance and rent    8,438    8,494    8,237    3,721    3,421   (*)4,747  
Advertising    450    70    166    286    39   (*)131  
Commissions and license fees  
   to a shareholder    26    961    1,164    -    -    -  
Depreciation    212    327    417    135    184   (*)330  






     37,889    44,506    45,268    21,609    27,852    35,924  







(*) Reclassified.

NOTE 18 GENERAL AND ADMINISTRATIVE EXPENSES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Salaries and related expenses      4,221    3,829    3,863    4,221    3,829    3,863  
Office maintenance    174    209    169    -    -    -  
Professional and  
   management fees    1,998    1,792    2,060    1,423    1,353    1,537  
Depreciation    57    70    74    57    70    74  
Amortization of goodwill         -    623    -    -    -  
Bad and doubtful debts    1,707    1,627    (840 )  -    -    -  
Other    2,375    1,718    1,352    2,084    1,536    1,228  






     10,532    9,245    7,301    7,785    6,788    6,702  







NOTE 19 FINANCING INCOME (EXPENSES), NET

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Interest on long-term bank loans      13,822    5,803    2,486    13,822    5,803    4,935  






Erosion of monetary assets and  
   liabilities, net    (5,408 )  (3,036 )  5,630    (5,542 )  (3,702 )  4,883  






Forward transaction    -    515    (1,497 )  -    515    (1,497 )







M - 24



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 20 INCOME TAXES (TAXES BENEFITS)

  A. The Company and its Subsidiaries are taxed according to the provisions of The Income Tax Ordinance and the Income Tax Law (Inflationary Adjustments), 1985. The Company is an industrial company in conformity with the Law for the Encouragement of Industry (Taxes), 1969. The major benefit the Company is entitled to under this law is accelerated depreciation rates.

  B. Composition

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Current taxes      (140 )  (79 )  (54 )  -    -    -  
Taxes in respect of prior years    (74 )  (102 )  (36 )  (11 )  (8 )  -  
Deferred taxes (D. below)    (7,006 )  1,330    8,470    (6,724 )  1,501    8,470  






     (7,220 )  1,149    8,380    (6,735 )  1,493    8,470  







  C. Reconciliation of the statutory tax rate to the effective tax rate

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Income (loss) before income taxes      25,510    (8,868 )  (11,786 )  25,179    (8,046 )  (12,540 )






   
Statutory tax rate    29 %  31 %  34 %  29 %  31 %  34 %
Tax computed by statutory tax  
  rate    7,398    (2,727 )  (4,007 )  7,302    (2,494 )  (4,264 )
   
Tax increments (savings)   
  due to:   
Non-deductible expenses    -    16    212    -    4    -  
Non-taxable income    -    (78 )  (22 )  -    -    -  
Reduction in corporate tax rates -  
  (E. below)    -    -    (3,888 )  -    -    (3,962 )
Differences arising from  
  basis of measurement    (252 )  1,538    (711 )  (576 )  989    (244 )
Prior years income taxes    74    102    36    9    8    -  






     7,220    (1,149 )  (8,380 )  6,735    (1,493 )  (8,470 )







M - 25



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 20 INCOME TAXES (TAXES BENEFITS) (Cont.)

  D. Deferred Taxes

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Balance as of beginning                            
  of year    (11,671 )  (13,001 )  (21,471 )  (12,523 )  (14,024 )  (22,494 )
Changes during the year    (7,006 )  1,330    4,582    (6,724 )  1,501    4,508  
Adjustment due to  
  change in income  
    tax rates    -    -    3,888         -    3,962  






   
  Balance as of end of year    (18,677 )  (11,671 )  (13,001 )  (19,247 )  (12,523 )  (14,024 )







Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
 Deferred taxes are presented in the                    
 balance sheets as follows:   
    
 Other receivables and prepayments (Note 4):  
    
    Allowance for doubtful accounts    570    852    -    -  
    Vacation and recreation pay    1,743    1,524    1,743    1,524  
    Carry forward tax losses    8,933    -    8,933    -  




     11,246    2,376    10,676    1,524  




   
 Long-term liabilities:  
    Depreciable fixed assets    (29,934 )  (25,401 )  (29,934 )  (25,401 )
    Accrued severance pay, net    11    11    11    11  
    Less- Carry forward tax losses    -    11,343    -    11,343  




     (29,923 )  (14,047 )  (29,923 )  (14,047 )




     (18,677 )  (11,671 )  (19,247 )  (12,523 )





For 2006-2007 – Deferred taxes were computed at rates between 29%-25%, primarily – 25%.

Deferred taxes are recognized in respect of all carry forward losses of the Group, see F.

M - 26



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 20 INCOME TAXES (TAXES BENEFITS) (Cont.)

  E. Reduction of Corporate Tax Rates

  In July 2005, the Israeli Knesset passed the Law for Amending the Income Tax Ordinance (No. 147), 2005, according to which commencing in 2006 the corporate income-tax rate would be gradually reduced, for which a 31% tax rate was established, through 2010, in respect of which a 25% tax rate was established. The effect of this amendment on the Group’s deferred income tax provisions is reflected by an increase of NIS 3,888 thousand in income tax benefit for the year ended December 31, 2005.

  F. Carryforward tax losses of the Group and the Company are NIS 50,271 thousand as of December 31, 2006 and NIS 33,086 thousand as of December 31, 2007, respectively.

  G. The Company and its Subsidiaries have tax assessments that are final through the 2002 tax year.

NOTE 21 RELATED PARTIES AND INTERESTED PARTIES

  A. Balances with Related Parties and Subsidiaries

Consolidated
Company
As of December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
Trade receivables - related parties      -    7,188    134,316    109,725  




Trade payables - AIPM    71,109    62,807    -    -  




Trade payables - related parties    38,090    4,714    -    -  




Other payables and accrued expenses - AIPM    -    2,402    -    2,208  




Other payables and accrued expenses -  
related parties    34    910    -    -  




Capital notes to shareholders    6,443    12,675    6,443    12,675  





M - 27



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(Reported amounts)
(NIS in thousands)

NOTE 21 RELATED PARTIES AND INTERESTED PARTIES (Cont.)

  B. Transactions with Related Parties and Subsidiaries

Consolidated
Company
Year ended December 31,
Year ended December 31,
2  0  0  7
2  0  0  6
2  0  0  5
2  0  0  7
2  0  0  6
2  0  0  5
 
Sales to related parties      26,602    96,520    103,196    -    -    -  






   
Sales to Subsidiaries    -    -    -    580,202    534,214    462,177  






   
Cost of sales    106,226    106,679    106,076    91,361    9,148    77,930  






   
Selling expenses, net  
  (Participation in selling  
  expenses, net)    64    4,413    5,969    (12,353 )  (8,564 )  (450 )






   
General and  
  administrative expenses    1,998    1,234    1,750    1,423    935    1,447  






   
Financing expenses  
  (income), net    2,880    2,361    2,406    2,880    2,361    1,845  







  C. (1) The Company leases its premises from AIPM and receives services (including energy, water, maintenance and professional services) under agreements, which are renewed every year.

  (2) The Group is obligated to pay commissions to NAG.

NOTE 22 DISCLOSURE AND PRESENTATION OF FINANCIAL INSTRUMENTS

  A. Credit Risk

  The Group’s revenue derives from a large number of customers mainly in Israel and in Europe. Management regularly monitors the balance of trade receivables and the financial statements include an allowance for doubtful accounts based on management’s estimation. Taking the aforementioned into consideration, the exposure to credit risk from trade receivables is immaterial.

  Cash and cash equivalents (including amounts in foreign currency) are deposited with major commercial banks in Israel.

  B. Fair Value of Financial Instruments

  The financial instruments of the Group consist primarily of non-derivative assets and liabilities. Non-derivative assets include cash and cash equivalents, receivables and other current assets. Non-derivative liabilities include short-term bank credit, trade payables, other current liabilities, long-term loans from banks and capital notes to shareholders. Due to the nature of these financial instruments, their fair value, generally, is identical or close to the value at which they are presented in the financial statements, unless stated otherwise.

  The fair value of the long-term loans approximates their carrying value, since they bear interest at rates close to the prevailing market rates.

  The Group enters from time to time into off-balance sheet financial instruments for hedging against currency and interest-rate risks.

M - 28



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 23 COMPANY’S FINANCIAL STATEMENTS IN NOMINAL VALUESFOR TAX PURPOSES

  A. Balance Sheets

Company
As of December 31,
2  0  0  7
2  0  0  6
 
Current Assets            
  American Israeli Paper Mills Group, net    306,025    243,559  
  Other receivables    9,535    16,334  
  Inventories    88,605   (*)71,927  


     404,165    331,820  


   
Long-Term Investments   
  Investments in Subsidiaries    (1 )  146  


   
Fixed Assets, net     153,548   (*)156,827  


   
Long -Term Assets   
  Deferred Taxes    -    -  


     557,712    488,793  


   
Current Liabilities   
  Short term bank credit    101,760    96,740  
  Current maturities of long-term bank loans    14,387    15,243  
  Capital notes to shareholders    5,514    6,337  
  Trade payables    85,861    72,458  
  Subsidiaries    171,709    133,834  
  Other payables and accrued expenses    14,262    17,220  


     393,493    341,832  


   
Long term liabilities   
  Long-term bank loans    38,035    33,869  
  Capital notes to shareholders    -    6,338  
  Accrued severance pay, net    46    46  


     38,081    40,253  


   
Shareholders' Equity     126,138    106,708  


     557,712    488,793  



(*) Reclassified

M - 29



MONDI BUSINESS PAPER HADERA LTD.
NOTES TO FINANCIAL STATEMENTS
(NIS in thousands)

NOTE 23 COMPANY’S FINANCIAL STATEMENTS IN NOMINAL VALUES FOR TAX PURPOSES (Cont.)

  B. Statement of Operations

Year ended December 31,
2  0  0  7
2  0  0  6
2  0  0  5
 
Net sales      580,202    534,214    462,177  
   
Cost of sales    517,192    500,916    420,394  



   
    Gross profit     63,010    33,298    41,783  
   
Selling expenses    21,597    27,766    35,904  
   
General and administrative expenses    7,707    6,851    6,698  



    Operating profit (loss)     33,706    (1,319 )  (819 )
   
Financing (expenses) income, net    (8,316 )  (6,539 )  (11,533 )
   
Other income, net    -    -    -  



    Income (loss) before income tax benefits     25,390    (7,858 )  (12,352 )
   
Income tax benefits (expenses)    (6,734 )  1,492    8,470  



    Income (loss) after income tax benefits     18,656    (6,366 )  (3,882 )
   
   Equity in net earnings (losses) of Subsidiaries    (155 )  (1,166 )  664  



    Net income (loss) for the year     18,501    (7,532 )  (3,218 )




  C. Statements of Changes in Shareholders’ Equity

Share
Capital

Premium
Capital
reserves

Retained
earnings

Total
 
Balance - January 1, 2005      1    41,125    -    76,332    117,458  
   
Changes during 2005:   
   Loss for the year    -    -    -    (3,218 )  (3,218 )





   
Balance - December 31, 2005     1    41,125    -    73,114    114,240  
   
Changes during 2006:   
   Loss for the year    -    -    -    (7,532 )  (7,532 )





   
Balance - December 31, 2006     1    41,125    -    65,582    106,708  
   
Changes during 2007:   
   Loss for the year    -    -    929    18,501    19,430  





   
Balance - December 31, 2007     1    41,125    929    84,083    126,138  






M - 30



Exhibit 6

HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2007



HOGLA-KIMBERLY LTD.
FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2007

TABLE OF CONTENTS

Page
 
Report of Independent Registered Public Accounting Firm H-1
 
Financial Statements:
 
   Balance Sheets H-2
 
   Statements of Operations H-3
 
   Statements of Changes in Shareholders' Equity H-4
 
   Statements of Cash Flows H-5 - H-7
 
   Notes to the Financial Statements H-8 - H-38



Brightman Almagor
Haifa Office
5 Ma'aleh Hashichrur Street
Haifa, 33284
P.O.B. 5648, Haifa 31055
Israel

Tel: +972 (4) 860 7373
Fax: +972 (4) 867 2528
Info-haifa@deloitte.co.il
www.deloitte.com

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders of
Hogla – Kimberly Ltd.

We have audited the accompanying balance sheets of Hogla – Kimberly Ltd. (“the Company”) as of December 31, 2007 and 2006, and the consolidated balance sheets as of such dates, and the related statements of operations, changes in shareholders’ equity and cash flows – of the Company and on a consolidated basis – for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Company’s board of directors and management. Our responsibility is to express an opinion on these financial statements based on our audit.

We conducted our audits in accordance with generally accepted auditing standards in Israel, including those prescribed under the Auditors’ Regulations (Auditor’s Mode of Performance), 1973 and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by the Board of Directors and management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion the consolidated financial statements referred to above present fairly, in all material respects, the financial position – of the Company and on a consolidated basis – as of December 31, 2007 and 2006, and the results of operations, changes in shareholders’ equity and cash flows – of the Company and on consolidated basis – for each of the three years in the period ended December 31, 2007, in conformity with generally accepted accounting principles in Israel. In addition, in our opinion, the financial statements referred to above are prepared in accordance with the Israeli Securities Regulations (Preparation of Annual Financial Statements), 1993.

As described in Note 2A, the financial statements are presented in reported amounts, in conformity with Accounting Standards of the Israel Accounting Standards Board.

Brightman Almagor & Co.
Certified Public Accountants
A Member Firm of Deloitte Touche Tohmatsu

Israel
February 28, 2008

The accompanying notes are an integral part of the financial statements.

H - 1



HOGLA-KIMBERLY LTD.
BALANCE SHEETS
(REPORTED AMOUNTS)

(NIS in thousands)

Consolidated
Company
December 31,
December 31,
Note
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
 
Current Assets                        
   Cash and cash equivalents    3    23,082    7,190    6,990    1,358  
   Trade receivables    4    274,232    263,126    65,744    108,281  
   Other receivables    5    39,098   (*)27,576    22,924    23,783  
   Inventories    6    184,424   (*)172,709    90,709   (*)88,714  




          520,836    470,601    186,367    222,136  




Long-Term Investments   
   Capital note of shareholder    7    32,770    32,770    32,770    32,770  
   VAT receivable         43,317   (*)26,170    -    -  
   Investments in Subsidiaries    8    -    -    217,840    166,276  




          76,087    58,940    250,610    199,046  




Property plant and equipment     9                      
   Cost         596,039   (*)552,539    467,089   (*)449,076  
   Less - accumulated depreciation         281,186    253,245    225,417    208,071  




          314,853    299,294    241,672    241,005  




Other Assets   
   Goodwill    8B    24,495    22,338    -    -  
   Deferred taxes    21D    5,261    30,788    -    -  




          29,756    53,126    -    -  




          941,532    881,961    678,649    662,187  




Current Liabilities   
   Short-term bank credit    12    155,302    152,856    59,260    43,800  
   Trade payables    10    265,827    204,936    136,347    121,121  
   Other payables and accrued expenses    11    71,525    58,040    35,775    32,780  




          492,654    415,832    231,382    197,701  




Long-Term Liabilities   
   Liability for employee rights upon early  
   retirement    13B    3,402    -    3,402    -  
   Deferred taxes    21D    40,333    35,364    38,722    33,721  




          43,735    35,364    42,124    33,721  




Commitments and Contingent Liabilities     14                      
   
Shareholders' Equity   
   Share capital    15    29,638    29,638    29,638    29,638  
   Capital reserves         235,608    230,153    235,608    230,153  
   Translation adjustments relating to  
       foreign held autonomous Subsidiary         (6,757 )  (14,393 )  (6,757 )  (14,393 )
   Accumulated other comprehensive income         (1,349 )  (76 )  (1,349 )  (76 )
   Retained earnings         148,003    185,443    148,003    185,443  




          405,143    430,765    405,143    430,765  




          941,532    881,961    678,649    662,187  





(*) Reclassified.

——————————————
T. Davis
Chairman of the Board of Directors
——————————————
O. Argov
Chief Financial Officer
——————————————
A. Schor
Chief Executive Officer

Approval date of the financial statements: February 28, 2008.

        The accompanying notes are an integral part of the financial statements.

H - 2



HOGLA-KIMBERLY LTD.
STATEMENTS OF OPERATIONS
(REPORTED AMOUNTS)

(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
Note
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Net sales      16    1,375,674   (*)1,244,193   (*)1,134,968    685,868    617,544    540,002  
   
Cost of sales    17    968,374    883,908    820,715    554,427    496,986    452,694  






   
    Gross profit          407,300    360,285    314,253    131,441    120,558    87,308  
   
Selling and marketing  
   expenses    18    279,868   (*)258,508   (*)191,670    13,945    15,531    13,708  
   
General and  
   administrative expenses    19    65,710    57,906    56,283    11,483    6,110    5,040  






   
    Operating profit          61,722    43,871    66,300    106,013    98,917    68,560  
   
Financing income  
   (expenses), net    20    (29,097 )  (25,627 )  752    (4,896 )  2,811    34  
   
Other income, net         5    774    176    2    632    153  






   
    Income before income taxes          32,630    19,018    67,228    101,119    102,360    68,747  
   
Income taxes    21    (64,615 )  (35,903 )  (19,527 )  (29,336 )  (33,733 )  (18,895 )






   
    Income (loss) after income   
      taxes          (31,985 )  (16,885 )  47,701    71,783    68,627    49,852  
   
Equity in losses  
   of Subsidiaries         -    -    -    (103,768 )  (79,298 )  (6,576 )
   
Minority interest in  
   losses (earnings) of  
     Subsidiary         -    6,214    (4,425 )  -    -    -  






   
    Net income (loss) for   
      the year          (31,985 )  (10,671 )  43,276    (31,985 )  (10,671 )  43,276  







(*) Reclassified.

        The accompanying notes are an integral part of the financial statements.

H - 3



HOGLA-KIMBERLY LTD.
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(REPORTED AMOUNTS)

(NIS in thousands)

Share capital
Capital
reserves

Translation
adjustments
relating to
foreign held
autonomous
Subsidiary

Accumulate other
comprehensive
income

Retained
earnings

Total
 
Balance - January 1, 2005      29,038    180,414    (3,377 )  -    230,457    436,532  
   
Changes during 2005:   
   
   Translation adjustments  
     relating to foreign held  
     autonomous Subsidiary    -    -    3,995    -    -    3,995  
   Dividend paid    -    -    -    -    (43,619 )  (43,619 )
   Net income for the year    -    -    -    -    43,276    43,276  






   
Balance - December 31, 2005     29,038    180,414    618    -    230,114    440,184  






   
Changes during 2006:   
   
   Shares issued    600    49,739    -    -    -    50,339  
   Translation adjustments  
     relating to foreign held  
     autonomous Subsidiary    -    -    (15,011 )  -    -    (15,011 )
   Movement in capital reserve  
     of hedging transactions, net    -    -    -    (76 )  -    (76 )
   Dividend paid    -    -    -    -    (34,000 )  (34,000 )
   Loss for the year    -    -    -    -    (10,671 )  (10,671 )






   
Balance - December 31, 2006     29,638    230,153    (14,393 )  (76 )  185,443    430,765  






   
Changes during 2007:   
   
   Translation adjustments  
     relating to foreign held  
     autonomous Subsidiary    -    -    7,636    -    -    7,636  
   Movement in capital reserve  
     of hedging transactions, net    -    -    -    (1,273 )  -    (1,273 )
   Capitalization of retained  
     earnings from Approved  
     Enterprise earnings    -    5,455    -    -    (5,455 )  -  
   Loss for the year    -    -    -    -    (31,985 )  (31,985 )






   
Balance - December 31, 2007     29,638    235,608    (6,757 )  (1,349 )  148,003    405,143  







        The accompanying notes are an integral part of the financial statements.

H - 4



HOGLA-KIMBERLY LTD.
STATEMENTS OF CASH FLOWS
(REPORTED AMOUNTS)

(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
Cash flows - operating activities                            
    Net income (Loss) for the year     (31,985 )  (10,671 )  43,276    (31,985 )  (10,671 )  43,276  
  Adjustments to reconcile net income to  
    net cash provided by operating  
    activities (Appendix A)    97,456   (*)(28,381 ) (*)(36,678 )  199,738   (*)95,517   (*)45,897  






   Net cash provided by (used in)   
     operating activities     65,471    (39,052 )  6,598    167,753    84,846    89,173  






   
Cash flows - investing activities   
Withdrawal of long-term bank deposit    -    -    73,648    -    -    -  
Capital notes and loans to Subsidiary    -    -    -    (149,551 )  (117,128 )  (112,314 )
Merger of subsidiaries (Appendix B)    -    -    -    -    58    -  
Acquisition of Property plant and equipment    (43,013 ) (*)(27,537 ) (*)(45,578 )  (28,037 ) (*)(2,124 ) (*)(17,279 )
Proceeds from sale of Property plant  
  and equipment    124    150    293    7    75    153  






   Net cash provided by (used in)   
     investing activities     (42,889 )  (27,387 )  28,363    (177,581 )  (119,119 )  (129,440 )






   
Cash flows - financing activities   
Dividend paid    -    (34,000 )  (43,619 )  -    (34,000 )  (43,619 )
Repayment of long-term loans    -    (23,432 )  (94,437 )  -    -    -  
Short-term bank credit    (7,368 )  96,156    21,475    15,460    43,800    -  






   Net cash provided by   
     (used in) financing activities     (7,368 )  38,724    (116,581 )  15,460    9,800    (43,619 )






   
Translation adjustments of cash   
  and cash equivalents of foreign   
  held autonomous Subsidiary     678    (646 )  (193 )  -    -    -  






   
Increase (decrease) in cash and   
   cash equivalents     15,892    (28,361 )  (81,813 )  5,632    (24,473 )  (83,886 )
Cash and cash equivalents -   
   beginning of year     7,190    35,551    117,364    1,358    25,831    109,717  






Cash and cash equivalents -   
   end of year     23,082    7,190    35,551    6,990    1,358    25,831  







(*) Reclassified.

        The accompanying notes are an integral part of the financial statements.

H - 5



HOGLA-KIMBERLY LTD.
APPENDICES TO STATEMENTS OF CASH FLOWS
(REPORTED AMOUNTS)

(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
A. Adjustments to reconcile net                            
income to net cash provided   
by operating activities   
   
Income and expenses items   
  not involving cash flows:   
       Minority interest in earnings  
         of Subsidiary    -    (6,214 )  4,425    -    -    -  
       Equity in losses of  
         Subsidiaries    -    -    -    123,668    79,390    6,576  
       Depreciation and  
         amortization    27,742    24,820    25,162    18,781    17,526    15,606  
       Deferred taxes, net    32,436    (12,408 )  (12,740 )  3,822    (1,560 )  1,029  
       Loss (Gain) from sale of  
         Property plant and  
         equipment    658    37    (293 )  664    16    (153 )
       Effect of exchange rate  
         differences, net    (1,110 )  5,332    20    -    -    -  
   
Changes in assets and liabilities:   
       Decrease (Increase) in trade  
         receivables    11,505   (*)(7,964 )  (41,401 )  610    478    1,733  
       Decrease (Increase) in other  
         receivables    (11,831 ) (*) 5,771   (*) (11,828 )  (17,813 )  (11,079 )  (380 )
       Increase in inventories    (7,004 ) (*)(36,399 ) (*) (1,413 )  (1,995 ) (*) (11,496 ) (*) (4,711 )
       Increase (Decrease) in trade  
         payables    50,770   (*)(13,486 )  6,167    31,937    14,137    9,936  
       Net change in balances  
         with related parties    (5,878 ) (*)9,875    (10,515 )  34,940    2,038    12,395  
        Increase in other long term  
         asset    (14,177 ) (*)(5,110 ) (*)(7,146 )  -    -    -  
       Increase in other payables and  
         accrued expenses    10,943    7,365    12,884    1,722    6,067    3,866  
       Long term liability for  
         employee rights upon early  
         retirement    3,402    -    -    3,402    -    -  






     97,456    (28,381 )  (36,678 )  199,738    95,517    45,897  







(*) Reclassified.

        The accompanying notes are an integral part of the financial statements.

H - 6



HOGLA-KIMBERLY LTD.
APPENDICES TO STATEMENTS OF CASH FLOWS
(REPORTED AMOUNTS)

(NIS in thousands)

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
 
B. Assets and liabilities of                            
  mergered subsidiaries:   
Working capital (other than cash  
and cash equivalents)    -    -    -    -    200,174    -  
Property plant and equipment    -    -    -    -    3,990    -  
Investments    -    -    -    -    (192,929 )  -  
Other assets    -    -    -    -    -    -  
Long-term liabilities    -    -    -    -    (771 )  -  
Short-term liabilities    -    -    -    -    (10,522 )  -  






     -    -    -    -    (58 )  -  






   
C. Non-cash activities   
Acquisition of property plant and  
  equipment on credit    8,455   (*)11,897    37,617    3,173    11,091    7,121  






   
Conversion of capital note issued by  
  subsidiary to capital    -    -    -    18,045    -    -  






   
Shares issue to share holders  
  considering there share in the  
  merged subsidiaries    -    50,339    -    -    50,339    -  







(*) Reclassified.

        The accompanying notes are an integral part of the financial statements.

H - 7



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 1 GENERAL

  A. Description

  Hogla Kimberly Ltd. (“the Company”) and its Subsidiaries are engaged principally in the production and marketing of paper and hygienic products. The Company’s results of operations are affected by transactions with shareholders and affiliated companies (see Note 22).

  The Company is owned by Kimberly Clark Corp. ("KC" or the "Parent Company") (50.1%) and American-Israeli Paper Mills Ltd. ("AIPM") (49.9%).

  The financial statements of the Company are prepared in accordance with the Israeli Securities Regulations (Preparation of Annual Financial Statements), 1993.

  B. Definitions:

The Company Hogla-Kimberly Ltd.
 
The Group the Company and its Subsidiaries, a list of which is presented in Note 8D.
 
Subsidiaries companies in which the Company exercises over 50% ownership and control, directly or indirectly, and whose financial statements are fully consolidated with those of the Company.
 
Related Parties as defined by Opinion No. 29 of the Institute of Certified Public Accountants in Israel.
 
Interested Parties as defined by the Israeli Securities Regulations (Preparation of Annual Financial Statements), 1993.
 
Controlling Shareholder as defined by the Israeli Securities Regulations (Presentation of Transactions between a Corporation and its Controlling Shareholder in the Financial Statements), 1996.
 
NIS New Israeli Shekel.
 
CPI the Israeli consumer price index.
 
Dollar the U.S. dollar.
 
YTL the Turkish New Lira.
 
Reported Amount see Note 2A(1) below.

  C. Use of Estimates

  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

H - 8



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES

  The following are the principal accounting policies applied in the preparation of the financial statements in a manner consistent with previous years with the exception of the application of the provisions of Standard No. 23 – “Accounting for Transactions between an Entity and a controlling party”, Standard No. 26–“Inventory”, Standard No. 27– “Property plant and equipment” and Standard No. 28– “Amendment of the transitional orders in accounting standard No. 27 “Property plant and equipment”", Standard No. 30–“Intangible Assets “.

  A. Cessation of Financial Statement Adjustment and Change to Reporting in Reported Amounts – Standard No. 12

  (1) Definitions

  Adjusted Amount – historical nominal amount adjusted for changes in the exchange rate of the U.S. dollar as of December 31, 2003, in accordance with Opinion No. 36 of the Institute of Certified Public Accountants in Israel.

  Reported Amount – Adjusted Amount plus amounts in nominal terms added subsequent to December 31, 2003, and less amounts subtracted after that date.

  (2) General

  In January 2004, Israeli Accounting Standard No. 12 “Cessation of Financial Statements Adjustment” came into effect. Following the initial implementation of Standard No. 12, commencing January 1, 2004, the Group ceased the presentation of its financial statements based on nominal historical cost adjusted for the changes in the exchange rate of the U.S. dollar in relation to the NIS.

  Commencing January 1, 2004, the Group’s financial statements are prepared and presented in Reported Amounts.

  The amounts at which non-monetary items are presented in these financial statements do not necessarily represent their realization value or economic value, but solely their Reported Amount.

  The Company’s condensed financial statements in nominal values, on the basis of which the Company’s financial statements in Reported amounts and Adjusted Amounts were prepared, are presented in Note 25.

H - 9



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  A. Cessation of Financial Statement Adjustment and Change toReporting in Reported Amounts – Standard No. 12 (Cont.)

  (3) Principles of Adjustment applicable for financial statements in reporting amounts

  a. Balance Sheet Items

  Monetary items (items whose balance sheet amount reflects their current value or realization value at the balance sheet date) are presented at their nominal value as of the balance sheet date.

  Non-monetary items (items whose balances reflect historical value at acquisition or upon establishment) are presented at their Adjusted Amounts as of December 31, 2003 plus additions and dispositions occurring subsequent to such date. Additions made subsequent to December 31, 2003 and dispositions of items added subsequent to such date, are presented at their historical nominal value. Dispositions of items added on or prior to December 31, 2003 are presented at their Adjusted Amount.

  Investments in Subsidiaries are presented based on the financial statements of these companies prepared in accordance with the guidance of Standard No. 12.

  b. Statement of Operations Items

  Income and expenses reflecting transactions, and financial income and expenses, are presented at their nominal value.

  Income and expenses deriving from non-monetary items (mainly depreciation, amortization and changes in inventory) were presented in a manner corresponding to the presentation of the related non-monetary balance sheet item, as illustrated above.

  The Company’s share in the results of Subsidiaries is determined based on the financial statements of these companies prepared in accordance with the guidance of Standard No. 12.

H - 10



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  B. Translation of Foreign Operations’ Financial Statements

  Principles of Translation of financial Statements of Foreign Held Autonomous Subsidiary applicable for financial statements relating to reporting periods ended in December 31, 2007, 2006 and 2005

  Monetary and non-monetary assets and liabilities of the foreign entity are translated at the closing rate.

  Statement of operations items and cash flow items of the foreign entity are translated, in general, by the average exchange rate for the reporting period, rather than by the closing rate as was previously required under the applicable accounting literature prior to the date in which Standard No. 13 came into effect (January 1, 2004).

  All differences resulting from the translation of the foreign entity’s financial statements by the method described above, are included in a separate component of shareholders’ equity as “Translation adjustments relating to foreign held autonomous Subsidiary”.

  Following the implementation of Standard No. 13, commencing January 2004 goodwill derived from an investment made in another entity is to be treated as one of that entity’s assets. Accordingly, the goodwill associated with the Group’s investment in Ovisan (a Subsidiary located in Turkey) is translated to NIS at the closing rate, rather than at the exchange rate at the date in which said investment was made, as was previously required under the applicable accounting literature in effect through December 31, 2003.

  C. Principles of Consolidation

  The consolidated financial statements include consolidation of the financial statements of the Company and all its Subsidiaries. Material inter-company balances and transactions of and between Subsidiaries and the Company have been fully eliminated.

  The data included in the consolidated financial statements is based on audited financial statements of the Subsidiaries included therein.

  The excess cost of an investment in a Subsidiary in Turkey over the net book value upon acquisition of that Subsidiary is allocated to Property plant and equipment and is amortized at the rate applicable to those assets, or upon their realization. The unallocated excess cost deriving from the difference between the fair value of the subsidiary identifiable assets (including intangible assets) over the fair value of the subsidiary identifiable liabilities (after deferred taxes), at the acquisition date, reflects goodwill, which is presented in the consolidated balance sheets defined as “other assets”.

  See note I below for the accounting for goodwill as of January 1, 2006.

H - 11



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  D. Cash and Cash Equivalents

  Cash and cash equivalents include bank deposits, available for immediate withdrawal, as well as unrestricted short-term deposits with maturities of less than three months from the date of deposit.

  E. Allowance for Doubtful Accounts

  The allowance for doubtful accounts is generally computed as a specific provision in respect of accounts, which on management estimate are doubtful of collection.

  F. Inventories

  As of January 1, 2007 the Company applies accounting standard No. 26 “Inventory”.

  The standard establishes, among other things, that inventory should be stated at the lower between cost and net realizable value. Cost is determined by the first in, first out (FIFO) method or by average weighted cost used consistently for all types of inventory of similar nature and uses. In certain circumstances the standard requires cost determination by a specific identification of cost, which includes all purchase and production costs, as well as any other costs incurred in reaching the inventory’s present stage.

  Any reduction of inventory to net realizable value as well as any other inventory loss is recorded in the current period.

  Subsequent elimination of a write-down that stems from an increase in net realizable value is allocated to operations during the period in which the elimination is taking place.

  Until December 31, 2007 inventories were presented at the lower of cost or market value.

  Cost determined as follows:

Finished products - Based on actual production cost.
Raw, auxiliary    
   materials and other - Based on moving-average basis.

  G. Investments in Subsidiaries

  Investments in Subsidiaries are presented using the equity method based on their audited financial statements. In relation to excess cost of investment in Subsidiary in Turkey, see C above.

H - 12



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  H. Property plant and equipment

  As of January 1, 2007 the Company applies accounting standard No. 27 “Property plant and equipment” and accounting standard No. 28 “Amendment of the transitional orders in accounting standard No. 27 “Property plant and equipment”".

  Cost method – an item will be presented at net book value, less accumulated impairment losses.

  Revaluation method – an item whose fair value can be measured reliably will be presented at its estimated amount, which equals its fair value at the revaluation date, net of depreciation accumulated subsequently and less accumulated impairment losses. Revaluations should take place on a current basis in order to ensure that book value does not materially differ from the fair value that would have been determined on the balance-sheet date. The revaluation of a single item calls for the revaluation of the entire Company and if the asset’s book value rises following this revaluation, this increase should be allocated directly to shareholders’ equity (“revaluation reserve”). Nevertheless, this increase will be recognized as an operating item up to the amount offsetting the decrease from that asset’s revaluation recognized previously as income or loss. Should book value decline following revaluation, this decline will be recognized as an operating item yet allocated directly to shareholders’ equity (“revaluation reserve”) up to the amount leaving any credit balance in that reserve in respect of that asset.

  The Company has adopted the cost method.

  Until December 31, 2006, Property plant and equipment components with different useful lives were not depreciated separately in accordance to their useful lives.

  Any Property plant and equipment with a meaningful cost in relation to the item’s total cost should be depreciated separately. Moreover, the depreciation method used will be reviewed at least once at yearend and, if any meaningful change had taken place in the estimated consumption of future economic benefits inherent in the asset, the method should be modified to reflect such changes. This change will be treated as a change in an accounting estimate.

  Depreciation is calculated using the straight-line method at rates considered adequate to depreciate the assets over their estimated useful lives. Amortization of leasehold improvements is computed over the shorter of the term of the lease, including any option period, where the Company intends to exercise such option, or their useful life.

  The annual depreciation and amortization rates are:

%
 
Buildings 2-4
Leasehold improvements 10-25
Machinery and equipment 5-10
Motor vehicles 15-20
Office furniture and equipment 6-33

H - 13



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  H. Property plant and equipment (Cont.)

  Scrap value, depreciation method and the assets useful lives are being reviewed by management in the end of every financial year. Changes are handled as a change of estimation and are applied from here on.

  Profit of loss due to the sale or abandon of an asset is determined by the difference between the proceeds from the sale to the net book value of the asset and is attributed to profit and loss statements.

  As a result of the application of this standards the Company reclassified major spare parts and standby equipment, that had been recorded as inventory, to property plant and equipment in the amount of NIS 5,307 thousand as of December 30,2007 (NIS 5,153 thousand as of December 31, 2006).

  Impairment of Long-Lived Assets excluding Goodwill

  At each balance sheet date, the Group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs. Where a reasonable and consistent basis of allocation can be identified, corporate assets are also allocated to individual cash-generating units, or otherwise they are allocated to the smallest group of cash-generating units for which a reasonable and consistent allocation basis can be identified.

Intangible assets with indefinite useful lives and intangible assets not yet available for use are tested for impairment annually, and whenever there is an indication that the asset may be impaired.

  Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

  If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

  Where an impairment loss subsequently reverses, the carrying amount of the asset (cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (cash-generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

H - 14



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  I. Other Assets – Goodwill

  As of January 1, 2006 the Company applies Standard No. 20 (revised) “Accounting Treatment for Goodwill and Other Intangibles upon the Acquisition of an Investee” (in this paragraph- “the standard”).

  By December 31, 2005 the Company had systematically amortized its goodwill deriving from the Acquisition of investees using the straight line method over a period of 15 years.

  As of January 1, 2007 the Company applies Standard No. 30

  In accordance with the standard, goodwill is the unallocated excess cost due to investment in an investee deriving from the difference between the fair value of the investee’s identifiable assets (including intangible assets) over the fair value of its identifiable liabilities (after deferred taxes) at the acquisition date. Goodwill is no longer amortized in a systematic manner, but is examined for impairment annually or more frequently if events or changes in circumstances indicate that it might be impaired.

  For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit. An impairment loss recognized for goodwill is not reversed in a subsequent period.

  On disposal of a subsidiary or a jointly controlled entity, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

  J. Supplier Discounts

  Ongoing discounts granted by suppliers, as well as year end discounts, in respect of which no commitments to meet given targets are required by the Group, are included in the financial statements upon the execution of purchases that grant the Group said discounts. Supplier discounts contingent upon the Group’s fulfillment of certain targets, such as meeting a minimal annual volume (in quantities or amount), or an increase in purchases over previous periods, are included in the financial statements in proportion to the Group’s purchases from suppliers during the reported period, which advance the Group towards the stated targets, only if it is expected that those targets will be reached and the discounts can reasonably be estimated. The estimate of meeting the targets is based, inter-alia, on historical experience, Group’s relationships established with the suppliers and the estimated volume of purchases during the remaining reported period.

H - 15



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  K. Deferred Income Taxes

  The Group records deferred income taxes in respect of temporary differences between the carrying values of assets and liabilities in the financial statements and their values for tax purposes, including those that result from depreciation differences on leased property and Property plant and equipment. The Group records deferred-tax assets in respect of temporary differences as well as in respect of carry-forward tax losses so long as it is probable that those assets will be realized in the foreseeable future. The deferred income taxes are computed using the tax rates expected to be in effect at realization according to tax laws that have been substantively enacted by the balance sheet date.

  The computation of deferred income taxes has not taken into account taxes that would have been applicable in case of future realization of investments in Subsidiaries, since the Group does not contemplate such realization in the foreseeable future. Moreover, the computation also excludes deferred taxes in respect of dividend distributions within the Group for cases in which such dividend distributions are expected to be tax-exempt.

  L. Dividends

  Dividends proposed or declared subsequent to the balance-sheet date, but prior to the financial statements approval date, are presented as a separate component of shareholders’equity.

  M. Revenue Recognition

  Revenues are recognized upon shipment, when title has been transferred and collectibility is reasonably assured.

  Revenues are presented net of sales incentives, primarily: bonuses granted to chains as a percentage of their purchases (target bonus); volume discounts; and coupons distributed to customers entitling price discounts.

  An accrual for estimated returns and sales incentives, computed primarily on the basis of historical experience, is recorded at the time revenues are recognized and deducted from revenues.

  The Company reclassified participation in advertising expenses paid to customers as reduction of revenue, instead of marketing expenses as was presented in previous accounting periods, in order to conform to the current format of presentation in the consolidated financial statements as of December 31, 2007.

H - 16



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  N. Freestanding derivative financial instruments

  The Company recognizes freestanding derivative financial instruments as either assets or liabilities in its balance sheets and measures those instruments at fair value. Accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation. For a foreign exchange derivative instrument designated as a cash flow hedge, the effective portion of the derivative is initially reported as a component of shareholders’ equity as accumulated other comprehensive income subsequently recognized into earnings as the hedged item affects earnings. The ineffective portion of the derivative is recognized in earnings immediately. For derivative instruments that are not designated as cash flow hedges, changes in fair value are recognized in earnings according to changes in their fair value.

  The Company formally documents all relationships between hedging instruments and hedged items and the risk management objective and strategy for each hedge transaction. At inception of the hedge and quarterly thereafter, the Company performs a correlation assessment to determine whether changes in the fair values or cash flows of the derivatives are deemed highly effective in offsetting changes in the fair values or cash flows of the hedged items. If at any time subsequent to the inception of the hedge, the correlation assessment indicates that the derivative is no longer highly effective as a hedge, the Company discontinues hedge accounting and recognizes all subsequent derivative gains and losses in the results of operations.

  O. Exchange Rates and Linkage Basis

  (1) Balances in foreign currency or linked thereto are included in the financial statements based on the representative exchange rates, as published by the Bank of Israel that were prevailing at the balance sheet date.

  (2) Exchange-rate differences are charged to operations as incurred.

  (3) Following are the changes in the representative exchange rate of the U.S. dollar vis-a-vis the NIS and the Turkish Lira, and in the CPI:

As of:
Representative
exchange
rate of the Dollar
(NIS per $1)

Turkish Lira exchange
rate vis-a-vis the
U.S. dollar
(TL'000 per $1)

CPI
"in respect
of"
(in points)

 
December 31, 2007      3.846    1,176    191.15  
December 31, 2006    4.225    1,412    184.87  
December 31, 2005    4.603    1,351    185.05  

Increase (decrease)
during the year ended:

%
%
%
 
December 31, 2007      (8.97 )  16.7    3.39  
December 31, 2006    (8.21 )  4.54    (0.09 )
December 31, 2005    6.85    -    2.38  

H - 17



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 2 SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  P. Recent Accounting Standards

  Application of Standard No.29 “Adoption of International Financial Reporting Standards”

  In July 2006, the Israeli Accounting Standards Board published Accounting Standard No. 29 -“Adoption of International Financial Reporting Standards” – IFRS (“the Standard”). According to this Standard, the financial statements of an entity subject to the Israeli Securities Law and authoritative Regulations thereunder, other than foreign corporations as defined by this Law that prepares its financial statements in other than Israeli GAAP, will be prepared for the reporting periods commencing January 1, 2008, including interim periods, in accordance with the IFRS and related interpretations published by the International Accounting Standards Board.

  An entity adopting IFRS as of January 1, 2008 and electing to report comparative figures in accordance with the IFRS for only 2007, will be required to prepare opening balance-sheet amounts as of January 1, 2007 based on the IFRS.

  Reporting in accordance with the IFRS will be carried out based on the provisions of IFRS No. 1, “First-time Adoption of IFRS Standards”, which establishes guidance on implementing the transition from financial reporting based on domestic national accounting standards to reporting in accordance with the IFRS.

  IFRS No. 1 supersedes the transitional provisions established in other IFRSs (including those established in former domestic national accounting standards), stating that all IFRSs should be adopted retroactively for the opening balance-sheet amounts. Nevertheless, IFRS No. 1 grants allowances on certain issues by not applying the retroactive application in respect thereof. In addition, IFRS No. 1 contains certain exceptions with regard to the retroactive application of certain aspects stipulated in other IFRSs.

  Management decided to adopt IFRS standards starting January 1, 2008.

NOTE 3 CASH AND CASH EQUIVALENTS

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
In NIS      182    464    174    335  
In foreign currencies    22,900    6,726    6,816    1,023  




     23,082    7,190    6,990    1,358  





H - 18



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 4 TRADE RECEIVABLES

  A. Composition

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Domestic     -     Open accounts      172,982    174,509    1,336    1,286  
    -   Checks receivable    33,994    34,312    21    4  
    -   Related parties (**)    897    428    60,031   (*)102,312  




             207,873    209,249    61,388    103,602  




   
Foreign   -   Open accounts    50,949   (*)64,825    1,437   (*)2,114  
    -   Related parties    21,781   (*)6,092    2,919   (*)2,565  




             72,730    70,917    4,356    4,679  




             280,603    280,166    65,744    108,281  
Less - allowance for doubtful          
  accounts            6,371    17,040    -    -  




               274,232    263,126    65,744    108,281  




 

  (*) Reclassified

  (**) Balances with Israeli related parties are linked to the CPI and bear 4% annual interest

  B. The Company’s products are marketed principally by its Subsidiaries.

  C. Commencing November 2007 Hogla Kimberly is covered by a credit insurance policy, which partially covers it’s most major customers. In accordance with the policy conditions, the company will be reimbursed starting from an annual loss of US dollars 150 thousands to a maximum of US dollars 7 million, subject to deductible conditions.

NOTE 5 OTHER RECEIVABLES

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Deferred taxes (Note 21D)      5,770    6,641    2,522    1,343  
Prepaid expenses    5,262    1,753    1,546    1,419  
Advances to suppliers    196    5,583    -    -  
Value Added Taxes    -   (*)-    8,451    -  
Income tax advances, net    21,786    10,471    9,567    -  
Loans to employees    588    689    249    289  
Related party    -    -    -    19,851  
Other    5,496    2,439    589    881  




     39,098    27,576    22,924    23,783  





  (*) Reclassified

H - 19



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 6 INVENTORIES

  A. Composition

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Raw and auxiliary materials      75,071    84,798    45,688    53,824  
   
Finished goods    89,886    70,043    27,309    18,622  
   
Spare parts and other    19,467   (*)17,868    17,712   (*)16,268  




     184,424    172,709    90,709    88,714  




  (*) Reclassified.

  B. The cost of inventories recognised as an expense:

Consolidated
Company
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Change in inventory      9,383    19,693    2,939    13,078  





  C. See note 2F with regards to the initial application of accounting standard No.26 “Inventory”

NOTE 7 CAPITAL NOTE OF SHAREHOLDER

  The capital note of AIPM, denominated in NIS, is not linked and does not bear interest.

  As of the signing date of the financial statements, negotiations are in process between the shareholders, and the Company, regarding repayment of the capital note not before early 2009.

H - 20



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 8 INVESTMENTS IN SUBSIDIARIES

  A. Composition

Company
December 31,
2 0 0 7
2 0 0 6
NIS in thousands
 
Cost of shares      972    972  
Capital Injections (see also F below)    396,965   (*) 183,325  
Equity in post-acquisition earnings, net    (15,042 ) (*)88,726  
Merger of subsidiaries (see also E below)    (141,049 ) (*)(141,049 )
Dividend received from subsidiary    (19,900 )  -  
   
Translation adjustments relating to  
  foreign held autonomous Subsidiary    (6,757 ) (*)(8,631 )


     215,189    123,343  


   
Capital notes (see also F(1) below)    2,651   (*)48,695  
Translation adjustments on loans and capital notes    -    (5,762 )


     2,651    42,933  


     217,840    166,276  



  (*) Reclassified.

  B. Goodwill (see Note 2C and 2I above)

Consolidated
December 31,
2 0 0 7
2 0 0 6
NIS in thousands
 
Cost      44,927    44,927  
Translation adjustments    (1,514 )  (3,671 )


     43,413    41,256  
Less - accumulated amortization (*)    18,918    18,918  


     24,495    22,338  


  (*) As of January 1, 2006 goodwill is no linger amortized in a systematic manner see also Note 2I.

H - 21



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 8 INVESTMENTS IN SUBSIDIARIES (Cont.)

  C. Investment in Kimberli Clark Tuketim Mallari Sanayi Ve Ticaret A.S. (“KCTR”) (formerly: Ovisan)

  As of December 31, 2007 and 2006, the Group’s investment in KCTR (a Turkish Subsidiary) amounted to NIS 144,992 and 116,041 thousand respectively (including goodwill – see above). In the recent years KCTR incurred significant losses from operations.

  The company examined the investment in KCTR for impairment in accordance to its revocable amount.

Based on the said examination, company’s business forecast and estimates, no impairment is required.

  During years 2005 – 2007, the Company provided KCTR NIS 377,829 thousand for the continuation of its on going operations. In addition, the Company has committed to financially support KCTR in 2008. Such finance support may be granted to KCTR either by cash injections, long-term loans, or guaranties if required so by banks according to the financing needs of KCTR.

  D. Consolidated Subsidiaries

  The consolidated financial statements as of December 31, 2007, include the financial statements of the following Subsidiaries:

Ownership and
control as of
December 31,
2007

%
 
Hogla-Kimberly Marketing Ltd. ("Marketing")      100.0  
   
Kimberly Clark Tuketim Mallari Sanayi Ve Ticaret  
  A.S. ("KCTR")    100.0  
Mollet Marketing Ltd. ("Mollet")    100.0  
H-K Overseas (Holland) B.V.    100.0  
Hogla-Kimberly Holding Anonim Sirketi (*)    100.0  

  (*) The company is inactive.

  E. Merger of subsidiaries

  In July 2006, the Israeli Tax Authority approved the merger of Rakefet Marketing and trade services Ltd. (Rakefet) and Shikma Ltd. (Shikma) into the Company. According to the merger, the assets and liabilities of Shikma and Rakefet were merged into those of the Company on July 1, 2006. The Company is in the process of issuing shares to its shareholders, KC and AIPM, in respect of their holdings in Rakefet.

  F. Capital Injections

  1. In December, 2007 the capital notes to KCTR were converted to capital injections at the amount of NIS 44,609 thousands.

  2. In December 2007, Hogla Kimbely made a share premium contribution to it’s subsidiary, H-K Overseas (Holland) B.V, in the amount of NIS 18,045 thousands.

H - 22



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 9 PROPERTY PLANT AND EQUIPMENT

CONSOLIDATED
Buildings (1)
Leasehold
Improvements

Machinery
And
Equipment

Motor
Vehicles

Furniture
and
Equipment

Total (2)
NIS in thousands
 
Cost:                            
Balance - January 1, 2007    (*) 57,131   (*) 12,066   (*) 453,748 (*) 13,101   (*) 16,493    552,539  
Changes during 2007:  
Additions    1,158    1,406    34,007    1,424    1,580    39,575  
Dispositions    -    -    (2,438 )  -    -    (2,438 )
Foreign currency  
  translation adjustments    2,900    86    2,984    (15 )  408    6,363  






   
Balance - December 31, 2007     61,189    13,558    488,301    14,510    18,481    596,039  






   
Accumulated depreciation:   
Balance - January 1, 2007    (*) 20,005   (*) 6,193   (*) 202,421 (*) 12,065   (*) 12,561    253,245  
Changes during 2007:  
Additions    1,157    1,034    23,435    597    1,519    27,742  
Dispositions    -    -    (1,654 )  -    -    (1,654 )
Foreign currency  
  translation adjustments    474    20    1,187    (15 )  187    1,853  






   
Balance - December 31, 2007     21,636    7,247    225,389    12,647    14,267    281,186  






   
Net book value:   
December 31, 2007    39,553    6,311    262,912    1,863    4,214    314,853  






   
December 31, 2006   (*) 37,126   (*) 5,873   (*) 251,327 (*) 1,036   (*)3,932    299,294  






   
COMPANY   
Cost:   
Balance - January 1, 2007    (*) 26,750   (*) 8,641   (*) 406,969   (*) 2,305   (*) 4,411    449,076  
Changes during 2007:  
Additions    677    231    19,111    -    100    20,119  
Dispositions    -    -    (2,106 )  -    -    (2,106 )






Balance - December 31, 2007     27,427    8,872    423,974    2,305    4,511    467,089  






   
Accumulated depreciation:   
Balance - January 1, 2007    (*) 14,988   (*) 4,566   (*)182,919   (*) 1,918   (*) 3,680    208,071  
Changes during 2007:  
Additions    604    495    17,325    108    249    18,781  
Dispositions    -    -    (1,435 )  -    -    (1,435 )






Balance - December 31, 2007     15,592    5,061    198,809    2,026    3,929    225,417  






Net book value:   
December 31, 2007    11,835    3,811    225,165    279    582    241,672  






   
December 31, 2006   (*) 11,762   (*) 4,075   (*) 224,050 (*) 387   (*) 731    241,005  







(*) Reclassified
(1) Company – leasehold improvements of industrial buildings on lands leased by the Company from AIPM (until 2007). The lease agreements are renewed annually.
(2) The majority of the Group’s Property plant and equipment are located in Israel with the remaining located in Turkey.
(3) See note 2H with regards to the initial application of accounting standard No.27 “Property plant and equipment”

H - 23



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 10 TRADE PAYABLES

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
In Israeli currency:                    
    Open accounts    124,328    95,810    50,257    38,755  
    Related parties    26,119    22,199    23,765    36,221  
In foreign currency:  
    Open accounts    86,400    70,251    51,291    38,774  
    Related parties    28,980    16,676    11,034    7,371  




     265,827    204,936    136,347    121,121  





NOTE 11 OTHER PAYABLES AND ACCRUED EXPENSES

Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Accrued income taxes,                    
   net of advances    11,827    11,303    11,827    10,711  
Accrued payroll and related  
expenses    37,835    26,239    18,116    12,763  
Value Added Tax    577    7,051    -    6,565  
Advances from customers    413    318    -    -  
Deratives liabilities    2,394    228    2,394    228  
Liability for employee  
  rights upon early retirement    992    -    992    -  
Other    17,487    12,901    2,446    2,513  




     71,525    58,040    35,775    32,780  





NOTE 12 SHORT TERM BANK LOANS

Consolidated
Company
Interest
rate

December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
%
NIS in thousands
NIS in thousands
 
NIS nominated      4.7    59,260    43,800    59,260    43,800  
YTL nominated    19.4    96,042    109,056    -    -  




           155,302    152,856    59,260    43,800  





  On January 2008, KCTR repaid all remaining bank loans in the amount of US dollars 24.5 million (NIS 91.9 million) .The repayments were financed by the Company’s capital injection.

H - 24



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 13 LONG TERM EMLOYEES LIABILITIES

  A. Severance pay

  Obligations of the Group for severance pay to its employees are covered by current payments to pension and severance funds. Accumulated amounts in the pension and severance funds are not under the control or administration of the Group, and accordingly, neither those amounts nor the corresponding accruals are reflected in the financial statement.

  B. Liability for employee rights upon early retirement

  The liability is for payments to employees and former employees who are on early retirement until the day of their legal retirement.

NOTE 14 COMMITMENTS AND CONTINGENT LIABILITIES

  A. Commitments

  (1) The Group is obligated to pay royalties to a shareholder – see also Note 22B.

  (2) The Company and its Subsidiaries lease certain of their facilities under operating leases for varying periods with renewal options. Future minimum lease rentals as of December 31, 2007 are as follows:

Consolidated
Company
NIS in thousands
 
2008       21,568    9,243  
2009     14,373    2,921  
2010     12,955    2,353  
2011     10,146    1,230  
2012 and thereafter    85,160    330  


     144,202    16,077  



  B. Guarantees

  (1) The Company is contingently liable in respect of a guarantee securing bank loans provided to a Subsidiary, the balance of which as of December 31, 2007 amounted to NIS 96,042 thousand.

  (2) As part of their normal course of business, the Company and its Subsidiaries provided third parties with bank guarantees for contract performance, the balance of which as of December 31, 2007 amounted to NIS 4,257 thousand.

  (3) A Subsidiary provided letters of guarantees to the Customs Authority the balance of which as of December 31, 2007 amounted to NIS 2,581 thousands.

H - 25



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 14 COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)

  C. Legal proceedings

  (1) The Company received in November, 2003 a claim and a petition that was filed in the Tel-Aviv district court for the approval of a class action suit against the Company. According to the petition the Company has reduced the number of units of diapers in a package of its “Huggies Freedom” brand, and thus misled the public according to the Israeli Consumer Protection Act. The plaintiffs estimate the scope of the class action to be NIS 18 million. The Company rejects the claim and defended itself against the action. In addition, a court hearing took place in which plaintiff’s and defendant’s witnesses were cross- examined, and plaintiff submitted its closing statement.

  On October 2007, the court dismissed the plaintiff’s petition for that class action suit against the Company.

  (2) In February 2004, a former customer filed a lawsuit against the Company. This lawsuit is a part from multi-suppliers lawsuit, filed by the customer claiming for one billion NIS from the Company and each other supplier for alleged damages. The customer asked for discharge from legal fee and the request was denied. The customer appealed and was denied again. Customer faild to pay legal fee, and therefore court erased his lawsuit. The customer appealed again. Due to the preliminary stage of the proceedings, management is unable to estimate the possible outcome of the lawsuit. However, based on the Company’s legal counsels, management estimates that the Company has valid arguments to oppose the lawsuit, and it is probable that its arguments will be accepted. Therefore, no provision was recorded in the financial statements relating to this lawsuit.

  (3) On August 23, 2006 a petition was filed against the Company in the Tel-Aviv district court for the approval of a class action suit against the Company. According to the petition the Company has reduced the number of diapers in the “Titulim Premium” brand Packages, and thus misled the public according to the Israeli Consumer Protection Act. The plaintiff estimates the scope of the class action to be NIS 47 million. The Company rejected the claim and defended itself against the action.

  On June 17, 2007, the court approved a withdrawal of the plaintiff’s from his petition for that class action suit against the Company.

  (4) On December 10, 2006 a petition was filed against the Company in the Tel-Aviv district court for the approval of a class action suit against the Company. According to the petition the Company has reduced the number of Tissue paper in the “Kleenex Premium” Packages brand, and thus misled the public according to the Israeli Consumer Protection Act. The plaintiff estimates the scope of the class action to be NIS 43 million. The Company rejects the request and acting to dismiss it.

  On June 27, 2007, the court approved a withdrawal of the plaintiff’s from his petition for that class action suit against the Company.

  (5) On January 02, 2007 a petition was filed against the Company in the Tel-Aviv district court for the approval of a class action suit against the Company. According to the petition the Company has reduced the number of Wet Wipes in the “Titulim premium wet wipes” Packages, and thus misled the public according to the Israeli Consumer Protection Act. The plaintiff estimates the scope of the class action to be NIS 28 million. The Company rejects the request and acting to dismiss it.

On July 4, 2007, the court approved a withdrawal of the plaintiff’s from his petition for that class action suit against the Company.

H - 26



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 14 COMMITMENTS AND CONTINGENT LIABILITIES (Cont.)

  C. Legal proceedings (Cont.)

  (6) In July 2005, Clubmarket Marketing Chains Ltd. (“Clubmarket”), a customer of the Company and one of the largest retail groups in Israel, applied for the regional court in Tel-Aviv (“Court”) for a staying of procedures by creditors. The court protection was granted until August 17, 2005. As a result, in the second quarter of 2005 a provision of NIS 10.6 million for doubtful accounts was recorded, which is included in the general and administrative expenses line item. In the third quarter of 2005, Shufersal, Israel’s biggest retail chain, won a bid supervised by the Court for the purchase of the stores, operations and inventories of Clubmarket. In December 2005, the Court approved a creditors settlement submitted by the trustees, according to which, amongst other matters, the Company is to receive about 51% of Clubmarket’s debt to the Company. The settlement is subject to various conditions, including reaching an understanding between the trustees and the Company about the exact amount Clubmarket is to pay the Company, and crystallizing certain material issues between the trustees and the Israeli Tax Authorities.

  On September 2007 a compromise was made between the trustees and the company, which was approved by the court, that the total approved debt of clubmarket to the company is NIS 23.9 million. Until December 31, 2007, NIS 9.3 million were received as part of the creditors settlement.

  Due to said uncertainties relating to the exact amounts to be paid, and based on the opinions of the Company’s legal advisors for this matter, management cannot estimate, at this stage, the exact payout of Clubmarket’s debt to the Company as a result of said settlement.

  There is not any remaining net balance of Clubmarket as of December 31, 2007, that is in excess of the doubtful accounts provision recorded in the financial statements.

  (7) On July 12, 2007 a lawsuit filled against KCTR, a Hogla Kimberly subsidiary, by a former distributer, claiming financial loss caused to him. The amount claimed is approximately YTL 880 thousands (NIS 2,690 thousands).KCTR filled a counter claim for it’s damage in the amount of approximately YTL 355 thousands ( NIS 1,086 thousands). Based on the Company’s legal counsels, management estimates that the Company has valid arguments to oppose the lawsuit, and it is probable that its arguments will be accepted. Therefore, no provision was recorded in the financial statements relating to this lawsuit.

NOTE 15 SHARE CAPITAL

  A. Composition of Share Capital in Nominal NIS as of December 31, 2007 and 2006:

Number of Shares (*)
Authorized
Issued and
fully paid up

 
Ordinary Shares of NIS 1.00 par value      11,000,000    8,263,473  



  (*) As of December 31, 2006 the Company has commenced a process of registering 600 shares by the registrar of companies. The shares were issued to the shareholders of the Company as part of the merger process (see also note 8E).

H - 27



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 15 SHARE CAPITAL (Cont.)

  B. In connection with the Company’s approved enterprise program, following the Company’s Board of Directors decision in September 2004, the Company’s issued its shareholders in 2004, 250,000 bonus shares with a premium of NIS 94.46 for each share.

  C. Holders of ordinary shares are entitled to participate equally in the payment of cash dividends and bonus share (stock dividend) distributions and, in the event of the liquidation of the Company, in the distribution of assets after satisfaction of liabilities to creditors. Each ordinary share is entitled to one vote on all matters to be voted on by shareholders.

  D. According to the decision of the Board of Directors which took place at March 1, 2007, the Company approved the capitalization of NIS 5.455 million of the Company’s retained earnings that were derived from Approved Enterprise activities of previous years, by transferring the said amount from retained earnings to capital reserve.

NOTE 16 NET SALES

Consolidated
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
 
A.     Foreign sales (principally in Turkey)      264,324    211,637    173,966  




%
%
%
 
B.     Sales to major customers                
     (as percentage from total net sales)  
    Customer A    15.4    10.7    11.0  
    Customer B    11.8    9.8    9.9  

NOTE 17 COST OF SALES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Purchases (*)      719,872    663,804    614,281    341,489    299,670    276,319  
Salaries and related expenses    111,356    95,158    88,175    91,148    73,843    67,792  
Manufacturing expenses    125,402    114,212    100,371    111,854    103,223    93,487  
Depreciation    24,501    21,717    18,757    18,673    17,402    15,568  






     981,131    894,891    821,584    563,164    494,138    453,166  
Change in finished  
   goods inventory    (12,757 )  (10,983 )  (869 )  (8,737 )  2,848    (472 )






     968,374    883,908    820,715    554,427    496,986    452,694  







(*) The purchases of the Company are related to manufacturing operations. Consolidated purchases in excess of Company purchases relate principally to commercial operations.

H - 28



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 18 SELLING EXPENSES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Salaries and related expenses      77,981    66,024    61,574    418    664    -  
Maintenance and  
  transportation expenses    50,857    45,687    40,153    9,821    10,321    8,925  
Advertising and sales promotion    78,634   (*) 69,474 (*)38,362  15    68    2,577  
Commissions to distributors    25,155    31,917    19,067    -    -    -  
Royalties    29,296    25,864    23,703    3,591    4,053    2,157  
Depreciation    2,285    2,534    3,022    100    106    38  
Other    15,660    17,008    5,789    -    319    11  






     279,868    258,508    191,670    13,945    15,531    13,708  







(*) Reclassified.

NOTE 19 GENERAL AND ADMINISTRATIVE EXPENSES

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Salaries and related expenses      32,078    28,457    19,927    4,530    2,458    2,699  
Administrative and computer  
   services    10,862    10,234    9,189    2,570    2,354    1,417  
Services provided by  
   Shareholder    1,295    1,177    1,194    324    284    199  
Office maintenance    5,412    5,120    4,804    481    384    198  
Depreciation    956    611    560    8    10    -  
Goodwill amortization    -    -    3,030    -    -    -  
Provision for doubtful accounts    (1,962 )  1,865    10,327    -    173    -  
Other    17,069    10,442    7,252    3,570    447    527  






     65,710    57,906    56,283    11,483    6,110    5,040  






H - 29



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 20 FINANCING INCOME (EXPENSES), NET

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Interest on long-term bank loans      -    -   (*)(6,443 )  -    -    -  
Interest on Short-term bank loans    (26,815 )  (28,323 )  -    (3,009 )  (1,681 )  -  
Exchange rate differences    (9 )  3,795   (*)2,990    1,943    3,722    2,097  
Finance Expenses from  
  derivative    (1,779 )  (676 )  -    (1,779 )  (676 )  -  
   
Interest from long-term and  
  short-term bank deposits    230    465   (*)3,659    140    426    1,324  
Interest expenses to tax authorities    (158 )  (1,006 ) (*)181    (392 )  (1,027 )  833  
Interest from (to) related parties    -    -    -    (1,779 )  2,167    (4,158 )
Other    (566 )  118    365    (20 )  (120 )  (62 )






     (29,097 )  (25,627 )  752    (4,896 )  2,811    34  







NOTE 21 INCOME TAXES

  A. Composition

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Current taxes      33,082    35,607    32,267    26,450    29,469    17,866  
Taxes in respect of  
    prior years    (1,421 )  9,685    -    (1,455 )  7,131    -  
Deferred taxes - D.  
    below    32,954    (9,389 )  (12,740 )  4,341    (2,867 )  1,029  






     64,615    35,903    19,527    29,336    33,733    18,895  







  B. The Company and its Israeli Subsidiaries are subject to the Income Tax Ordinance and the Income Tax Law (Inflationary Adjustments), 1985. Non-Israeli Subsidiaries are subject to income tax provisions of their home country. The Company is an industrial company in conformity with the Law for the Encouragement of Industry (Taxes), 1969. The principal benefit that the Company is entitled to under this law is accelerated depreciation rates and reduced tax rates.

H - 30



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 21 INCOME TAXES (Cont.)

  B. (Cont.)

  During 2002, the Company’s program for the establishment of a new facility for manufacturing paper was granted Approved Enterprise status in accordance with the Law for the Encouragement of Capital Investments, 1959, under “alternative benefits” track. The approval program is for total investments of approximately NIS 97 million. According to the terms of the program, income derived from the Approved Enterprise will be tax-exempt for a period of 10 years commencing in the year in which the program was substantially completed. Distribution of dividends from tax exempt profits of the Approved Enterprise will be subject to income tax at a rate equal to the income tax rate of the Approved Enterprise had the Company not elected the alternative benefits track. The Company completed the investments relating to the new facility and commenced its operations during 2003.

  C. Reconciliation of the statutory tax rate to the effective tax rate:

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Income before income taxes      32,630    19,018    67,228    101,119    102,360    68,747  






 
Statutory tax rate (see E. below)    29 %  31 %  34 %  29 %  31 %  34 %
Tax computed by statutory tax rate-    9,463    5,896    22,858    29,324    31,732    23,374  
   
Tax increments (savings) due to:   
Income (Expenses) in reduced  
  tax rate    8,159    6,903    1,112    (939 )  (893 )  -  
Non-deductible expenses    1,326    2,048    4,352    1,296    1,781    40  
Non-taxable income    (505 )  (580 )  (1,144 )  -    -    -  
Unrecorded deferred taxes in  
  connection with tax loss carry  
  forward    20,216    -    450    -    -    -  
Change in deferred taxes due to  
  decrease in tax rate in Turkey    -    11,295    -    -    -    -  
 Deferred taxes prior years    27,255    6,685    -    1,150    -    -  
Reduction in corporate tax rates  
  (see E. below)    (762 )  (938 )  (5,361 )  (880 )  (1,639 )  (5,476 )
Differences arising from  
     basis of measurement (*)    331    (232 )  (1,664 )  791    666    813  
Income (Expenses) taxes for  
  prior years    (1,421 )  4,863    -    (1,455 )  2,306    -  
Other differences, net    553    (37 )  (1,076 )  49    (220 )  144  






     64,615    35,903    19,527    29,336    33,733    18,895  







  (*) Commencing year 2004 In Israel, Reported Amounts (NIS) for financial reporting purposes vis-a-vis the consumer price index for tax purposes; In Turkey – U.S. dollar for financial reporting purposes vis-a-vis the Turkish Lira for tax purposes.

H - 31



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 21 INCOME TAXES (Cont.)

  D. Deferred Taxes

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Balance as of                            
beginning of year    (2,065 )  3,800    17,669    32,378    34,510    33,481  
Changes during the year    29,367    (7,108 )  (7,473 )  4,702    (493 )  6,505  
Adjustment due to change  
  in income tax rates    (762 )  (938 )  (5,361 )  (880 )  (1,639 )  (5,476 )
Foreign currency  
  translation adjustments    2,762    2,181    (1,035 )  -    -    -  






Balance as of end of year    29,302    (2,065 )  3,800    36,200    32,378    34,510  







Consolidated
Company
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Deferred taxes are presented in the                    
balance sheets as follows:   
   
Long-term liabilities (in respect of depreciable  
  assets)    40,333    35,364    38,722    33,721  
Other receivables (in respect of temporary  
  differences) See Note 5    (5,770 )  (6,641 )  (2,522 )  (1,343 )
Other assets    (5,261 )  (30,788 )  -    -  




     29,302    (2,065 )  36,200    32,378  





  For 2007 – Deferred taxes were computed at rates between 20%-28%, primarily – 24.5%.

  For 2006 – Deferred taxes were computed at rates between 20%-29%, primarily – 20%.

  Deferred taxes at the amount of NIS 519 thousand due to revaluation of financial instruments treated as cash flow hedges were recognized directly to equity.

  As of December 31, 2007 carryforward tax losses deriving from the Turkish subsidiary sum up to NIS 247.3 millions. 

  The Company has examined the validity of the deferred tax assets deriving from its Turkish subsidiary. As a result of this examination, the deferred tax asset due to carry-forward tax losses in the Turkish subsidiary was fully amortized in the amounts of NIS 26,509 thousand for the year ended December 31, 2007.

H - 32



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 21 INCOME TAXES (Cont.)

  E. Reduction of Corporate Tax Rates

  1. In July 2005, the Israeli Knesset passed the Law for Amending the Income Tax Ordinance (No. 147), 2005, according to which commencing in 2006 the corporate income-tax rate would be gradually reduced, for which a 31% tax rate was established, through 2010, in respect of which a 25% tax rate was established. For the effect of the reduction in tax rates, see D. above.

  2. During the second quarter of 2006 the corporate tax in Turkey was reduced from 30% to 20%. The change in the corporate tax resulted in additional tax expenses in the amount of NIS 10.6 millions which reflected the impact on the deferred tax assets.

  F. The Company and one of its subsidiaries are “Industrial Companies” as defined in the Israeli Law for the Encouragement of Industry (Taxes)-1969. Based on this Law, the Company and that subsidiary file consolidated tax returns.

  G. Following a tax assessment of the company’s tax return, performed by the tax authorities in Israel with respect of tax-years 2003 and 2002 the company recorded additional provision for tax expenses, in the amount of NIS 4.2 millions for the year ended December 31, 2006.

  I. The Company and its subsidiary Shikma Ltd. possess final tax assessments through 2002. Hogla Kimberly Marketing Ltd., a subsidiary of the Company, posses’ final tax assessments through 2003.

Mollet Marketing Ltd., a subsidiary of the Company, posses’ final tax assessments through 2003.

NOTE 22 RELATED PARTIES AND INTERESTED PARTIES

  A. Balances with Related Parties

Consolidated
Company
December 31,
December 31,
2 0 0 7
2 0 0 6
2 0 0 7
2 0 0 6
NIS in thousands
NIS in thousands
 
Trade receivables (*)      22,678   (*)6,520    2,034   (*)849  




Capital note - shareholder    32,770    32,770    32,770    32,770  




Other receivables    -    -    -   (*)19,851  




Capital notes - Subsidiaries    -    -    2,651   (*)48,695  




Capital injection - Subsidiaries    -    -    396,965   (*)183,325  




Trade payables (*)    55,099   (*)38,875    33,760    38,422  





  (*) Company – excludes Subsidiaries. See also Notes 4 and 10.

H - 33



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS
(REPORTED AMOUNTS)

NOTE 22 RELATED PARTIES AND INTERESTED PARTIES

  B. Transactions with Related Parties and Subsidiaries

Consolidated
Company
Year ended December 31,
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
NIS in thousands
 
Sales to related                            
  parties    82,217    27,552    28,355    7,969    1,743    -  






Sales to Subsidiaries    -    -    -    657,233    598,384    516,625  






Cost of sales    188,252    150,350    157,073    115,367    86,879    73,951  






Royalties to the  
  shareholders    28,069    24,632    22,922    3,593    4,053    2,157  






General and  
  administrative  
expenses (*)    10,944    9,966    9,381    2,893    1,863    1,615  







  (*) Company – excludes Subsidiaries.

NOTE 23 DISCLOSURE AND PRESENTATION OF FINANCIAL INSTRUMENTS

  A. Credit Risk

  The revenues of the Group’s principal Subsidiaries are derived from two major customers and a large number of smaller customers. Management regularly monitors the balance of trade receivables and the financial statements include an allowance for doubtful accounts based on management’s estimation. Taking the aforementioned into consideration, the exposure to credit risk from trade receivables is immaterial.

  Cash and cash equivalents are deposited with major banks in Israel and abroad. Therefore, it is not expected that such banks will fail to meet their obligations.

  B. Fair Value of Financial Instruments

  The financial instruments of the Group consist primarily of non-derivative assets and liabilities. Non-derivative assets include cash and cash equivalents, receivables and other current assets. Non-derivative liabilities include trade payables and other current liabilities. Due to the nature of these financial instruments, their fair value, generally, is identical or close to the value at which they are presented in the financial statements, unless stated otherwise.

H - 34



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 23 DISCLOSURE AND PRESENTATION OF FINANCIAL INSTRUMENTS (Cont.)

  B. Fair Value of Financial Instruments (Cont.)

  As of December 31, 2007 the Company had entered into 42 hedge transaction in respect of anticipated purchases amounting to NIS 68.2 million, (in U.S. dollar and Euro currency).

  The hedge transactions are shown in the balance sheet at fair value. The fair value of future transactions is based on future exchange rates, as quoted the balance sheet date.

  As of December 31, 2007 the fair value of the cash flow hedging transaction is a net liability of NIS 2.4 million.

NOTE 24 SUBSEQUENT EVENTS

  On January 2008, Hogla Kimberly made an agreement with an Israeli bank for an prime linked interest loan in the amount of NIS 100 million which will be repaid during 4 year period. As part of the agreement the company agreed to the following covenants:

  1. It’s shareholder’s equity will not be less than NIS 250 million and not less than 25% of the total consolidated assets.

  2. Both the company’s shareholder’s Kimbely Clark and AIPM separately or together, will not hold less than 51% of the company’s share capital.

H - 35



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 25 COMPANY’S FINANCIAL INFORMATION IN NOMINAL VALUES FOR TAX PURPOSES

  A. Balance Sheets

Company
December 31,
2 0 0 7
2 0 0 6
NIS in thousands
 
Current Assets            
   Cash and cash equivalents    6,990    1,358  
   Trade receivables    65,744    108,281  
   Other receivables    20,991    22,511  
   Inventories    90,709   (*)88,714


     184,434    220,864  


Long-Term Investments   
   Capital note of shareholder    32,770    32,770  
   Investments in Subsidiaries    215,047    161,183  


     247,817    193,953  


   
Property plant and equipment, net     233,134   (*)231,483


     665,385    646,300  


Current Liabilities   
   Short-term bank credit    59,260    43,800  
   Trade payables    136,347    121,121  
   Other payables and accrued expenses    35,775    32,780  


     231,382    197,701  


   
Liability for employee rights upon early retirement    3,402    -  


   
Shareholders' Equity     430,601    448,599  


     665,385    646,300  



H - 36



HOGLA-KIMBERLY LTD.
NOTES TO FINANCIAL STATEMENTS

NOTE 25 COMPANY’S FINANCIAL INFORMATION IN NOMINAL VALUES FOR TAX PURPOSES (Cont.)

  B. Statement of Operations

Company
Year ended December 31,
2 0 0 7
2 0 0 6
2 0 0 5
NIS in thousands
 
Net sales      685,868    617,544    540,002  
   
Cost of sales    553,450    495,856    451,703  



   
   Gross profit     132,418    121,688    88,299  
   
Selling expenses    13,947    15,532    13,861  
   
General and administrative expenses    11,480    6,107    5,040  



   
   Operating profit     106,991    100,049    69,398  
   
Financing income (expenses), net    (4,895 )  2,811    190  
   
Other income    2    632    153  



   
   Income before income taxes     102,098    103,492    69,741  
   
Income taxes    (24,995 )  (36,601 )  (17,866 )



   
   Income after income taxes     77,103    66,891    51,875  
   
Equity in losses of Subsidiaries    (101,638 )  (77,898 )  (9,466 )



   
   Net income (loss) for the year     (24,535 )  (11,007 )  42,409  




H - 37



HOGLA-KIMBERLY LTD. NOTES TO FINANCIAL STATEMENTS

NOTE 25 COMPANY’S FINANCIAL INFORMATION IN NOMINAL VALUES FOR TAX PURPOSES (Cont.)

  C. Statements of Changes in Shareholders’ Equity

Share
capital

Capital
reserves

Translation
adjustments
relating to
foreign held
autonomous
Subsidiary

Retained
earnings

Accumulate
other
comprehensive
income

Total
NIS in thousands
 
Balance - January 1, 2005      8,513    155,742    (3,377 )  290,785    -    451,663  
   
Changes during 2005:   
Dividend paid    -    -    -    (43,619 )  -    (43,619 )
Translation adjustments  
   relating to foreign held  
   autonomous Subsidiary    -    -    3,995    -    -    3,995  
Net income for the year    -    -    -    42,409    -    42,409  






   
Balance - December 31, 2005     8,513    155,742    618    289,575    -    454,448  






   
Changes during 2006:   
Dividend paid    -    -    -    (34,000 )  -    (34,000 )
Shares issued    600    49,097          -          49,697  
Translation adjustments  
   relating to foreign held  
   autonomous Subsidiary    -    -    (10,463 )  -    -    (10,463 )
 Movement in capital reserve  
  of hedging transactions, net    -    -    -    -    (76 )  (76 )
Loss for the year    -    -    -    (11,007 )  -    (11,007 )






   
Balance - December 31, 2006     9,113    204,839    (9,845 )  244,568    (76 )  448,599  






   
Changes during 2007:   
Translation adjustments  
   relating to foreign held  
   autonomous Subsidiary    -    -    7,810    -    -    7,810  
 Movement in capital reserve  
  of hedging transactions, net    -    -    -    -    (1,273 )  (1,273 )
 Capitalization of retained earnings  
 from Approved Enterprise earnings    -    5,455    -    (5,455 )  -    -  
Loss for the year    -    -    -    (24,535 )  -    (24,535 )






   
Balance - December 31, 2007     9,113    210,294    (2,035 )  214,578    (1,349 )  430,601  







H - 38



Exhibit 7

CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2007



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2007

INDEX

Page
Report of Independent Auditors C-2
 
Balance Sheets C-3 - C-4
 
Statements of Operations C-5 - C-6
 
Statements of Changes in Shareholders' Equity C-7
 
Statements of Cash Flows C-8 - C-11
 
Notes to Consolidated Financial Statements C-12 - C-63
 
Appendix to Consolidated Financial Statements - List of Affiliated Companies C-64




n

Kost Forer Gabbay & Kasierer
2 pal-yam St.
Haifa 33095, Israel

n

Phone: 972-4-8654000
Fax:      972-3-5633438

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders of

CARMEL CONTAINER SYSTEMS LTD.

        We have audited the accompanying consolidated balance sheets of Carmel Container Systems Ltd. (“the Company”) and its subsidiary as of December 31, 2007 and 2006, and the related statements of operations, changes in shareholders’ equity and cash flows of the Company and consolidated – for each of the three years in the period ended December 31, 2007. These financial statements are the responsibility of the Company’s board of directors and management. Our responsibility is to express an opinion on these financial statements based on our audits.

        We did not audit the financial statements of a certain affiliate, whose revenues constitute approximately 8% of total consolidated revenues for the year ended December 31, 2005. The financial statements of this affiliate were audited by other auditors, whose reports have been furnished to us, and our opinion, insofar as it relates to amounts included for this affiliate, is based on the reports of the other auditors.

        We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the company’s internal control over financial reporting. Our audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits and the reports of other auditors provide a reasonable basis for our opinion.

In our opinion, based on our audits and the reports of other auditors, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company and consolidated as of December 31, 2007 and 2006, and the consolidated results of their operations, changes in shareholder’s equity and cash flows for each of the three years in the period ended December 31, 2007, in conformity with generally accepted accounting principles in Israel.

        As described in Note 2, the financial statements referred to above are presented in reported amounts, in conformity with Accounting Standards of the Israel Accounting Standards Board.

Haifa, Israel, KOST FORER GABBAY & KASIERER
March 3, 2008 A Member of Ernst & Young Global

C - 2



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
BALANCE SHEETS


The Company
Consolidated
Convenience
translation
(Note 2a)

December 31,
December 31,
2006
2007
2006
2007
2007
Note
Reported NIS
U.S. $
(In thousands)
 
     ASSETS                            
   
 CURRENT ASSETS:  
   Cash and cash equivalents         353    1,747    1,820    2,522    656  
   Trade receivables, net    3    145,234 (*)  161,147    163,276 (*)  185,153    48,140  
   Other accounts receivable and prepaid  
   expenses    4    2,305    1,891    3,574    2,546    662  
   Inventories    5    66,101 (*)  48,169    71,925 (*)  55,149    14,339  





   
 Total current assets          213,993    212,954    240,595    245,370    63,797  





   
LONG TERM ASSETS AND INVESTMENTS  
 Other accounts receivable         311    141    311    141    37  
 Severance pay fund, net    14    312    -    133    -    -  
 Investment in affiliated company    6    44,142    35,594    8,368    8,378    2,178  





   
 Total          44,765    35,735    8,812    8,519    2,215  





   
 PROPERTY AND EQUIPMENT, NET    7    78,058 (*)  65,938    84,916 (*)  72,454    18,839  





   
  INTANGIBLE ASSETS    8    1,997 (*)  2,127    1,997 (*)  2,127    553  





   
 Total assets          338,813    316,754    336,320    328,470    85,404  






(*) Reclassified-see note 2 g(1), v

The accompanying notes are an integral part of the consolidated financial statements.

C - 3



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
BALANCE SHEETS


The Company
Consolidated
Convenience
translation
(Note 2a)

December 31,
December 31,
2006
2007
2006
2007
2007
Note
Reported NIS
U.S. $
(In thousands)
 
  LIABILITIES AND SHAREHOLDERS' EQUITY                            
   
 CURRENT LIABILITIES:  
   Short-term credit from banks    9    7,645    16,903    7,645    16,903    4,395  
   Current maturities of long-term loans    12    24,211    25,602    24,211    25,602    6,657  
   Trade payables    10    87,729    81,045    93,544    87,423    22,731  
   Other accounts payable and accrued  
   expenses    11    26,243 (*)  17,463    17,395 (*)  22,161    5,762  





   
 Total current liabilities          145,828    141,013    142,795    152,089    39,545  





   
 LONG-TERM LIABILITIES:  
   Long-term loans from banks less current  
     maturities    12    48,170    49,376    48,170    49,376    12,838  
   Accrued severance pay, net    14    -    98    -    298    77  
   Deferred income taxes    18f    8,796    6,174    9,336    6,614    1,719  





   
 Total long-term liabilities          56,966    55,648    57,506    56,288    14,634  





   
 CONTINGENT LIABILITIES AND COMMITMENTS (Note 15)
   
 SHAREHOLDERS' EQUITY:  
   Share capital - Ordinary shares of NIS 1 par  
   value:  
   10,000,000 shares authorized at  
   December 31, 2006 and 2007; 2,520,000  
   shares issued and 2,400,187 shares  
   outstanding at December 31, 2006 and  
   1,739,937 shares outstanding at December  
   31, 2007    17    23,716    23,716    23,716    23,716    23,716  
   Additional paid-in capital         45,413    45,413    45,413    45,413    11,808  
   Cumulative other comprehensive loss         -    (392 )  -    (392 )  (102 )
   Retained earnings         71,148    78,921    71,148    78,921    20,520  





   
          140,277    147,658    140,277    147,658    38,392  
 Less - treasury shares         (4,258 )  (27,565 )  (4,258 )  (27,565 )  (7,167 )





   
          136,019    120,093    136,019    120,093    31,225  





   
 Total liabilities and shareholders' equity          338,813    316,754    336,320    328,470    85,404  






(*) Reclassified-see note 2 g(1), v

March 3, 2008        





Date of approval of the Robert Kraft Zvika Livnat Doron Kempler Jacob Konkol
financial statements Chairman of the Vice Chairman of General Manager Chief Financial Officer
  Board of Directors the Board of Directors

The accompanying notes are an integral part of the consolidated financial statements.

C - 4



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF OPERATIONS


Consolidated
Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Note
Reported NIS
U.S. $
(In thousands, except per share data)
 
  Revenues           415,335    419,906    471,428    122,576  
 Cost of revenues    20a    368,173    368,804    416,951    108,412  




   
 Gross profit         47,162    51,102    54,477    14,164  




   
 Selling and marketing expenses    20b    21,344    23,360    24,185    6,288  
 General and administrative expenses    20c    17,676    16,449    16,621    4,322  




   
          39,020    39,809    40,806    10,610  




   
 Operating income         8,142    11,293    13,671    3,554  
 Financial expenses, net    20d    7,370    1,862    4,329    1,126  




   
          772    9,431    9,342    2,428  
 Other income, net    20e    272    5,307    337    88  




   
 Income before taxes on income  
 (tax benefit)         1,044    14,738    9,679    2,516  
 Taxes on income (tax benefit)    18    (1,389 )  2,755    1,916    498  




   
 Income after taxes on income (tax benefit)         2,433    11,983    7,763    2,018  
 Equity in earnings (losses) of an affiliated  
    company    6    -    (545 )  10    3  
 Minority interest in losses of a subsidiary         14    -    -    -  




   
 Net income         2,447    11,438    7,773    2,021  




   
 Basic and diluted net income per shares (in  
    NIS)         1.02    4.77    3.84   $ 1  




   
 Weighted average number of shares outstanding  
    during the year (in thousands)         2,400    2,400    2,022    2,022  





The accompanying notes are an integral part of the consolidated financial statements.

C - 5



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
COMPANY’S STATEMENTS OF OPERATIONS


The Company
Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Note
Reported NIS
U.S. $
(In thousands, except per share data)
 
  Revenues           327,056    357,690    406,222    105,622  
 Cost of revenues    20a    295,961    317,730    362,379    94,222  




   
 Gross profit         31,095    39,960    43,843    11,400  




   
 Selling and marketing expenses    20b    16,609    20,425    21,164    5,503  
 General and administrative expenses    20c    13,074    13,145    13,295    3,457  




   
          29,683    33,570    34,459    8,960  




   
 Operating income         1,412    6,390    9,384    2,440  
 Financial expenses, net    20d    7,823    2,657    4,722    1,229  




   
          (6,411 )  3,733    4,662    1,211  
 Other income, net    20e    2,384    2,240    2,145    558  




   
 Income (loss) before taxes on income  
 (tax benefit)         (4,027 )  5,973    6,807    1,769  
 Taxes on income (tax benefit)    18    (2,376 )  1,010    1,486    386  




   
 Income after taxes on income (tax benefit)         (1,651 )  4,963    5,321    1,383  
 Equity in earnings of an affiliated company    6    4,098    6,475    2,452    638  




   
 Net income         2,447    11,438    7,773    2,021  




   
 Basic and diluted net income per NIS  
   1 par value of shares (in NIS)         1.02    4.77    3.84   $ 1  




   
 Weighted average number of shares outstanding  
    during the year (in thousands)         2,400    2,400    2,022    2,022  





The accompanying notes are an integral part of the consolidated financial statements.

C - 6



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


Share
capital

Additional
paid-in
capital

Cumulative
other
comprehensive
loss

Retained
earnings

Less-
treasury
shares

Total
shareholders'
equity

Reported NIS (In thousands)
 
 Balance at January 1, 2005      23,716    45,413    -    57,263    (4,258 )  122,134  
   
   Net income    -    -    -    2,447    -    2,447  






   
 Balance at December 31, 2005    23,716    45,413    -    59,710    (4,258 )  124,581  
   
   Net income    -    -    -    11,438    -    11,438  






   
 Balance at December 31, 2006    23,716    45,413    -    71,148    (4,258 )  136,019  
   
 Unrealized loss on hedging  
    Derivative, net- (*)    -    -    (392 )  -    -    (392 )
   
 Repurchase of company shares  
   (Treasury shares)    -    -    -    -    (23,307 )  (23,307 )
   
   Net income    -    -    -    7,773    -    7,773  






   
 Balance at December 31, 2007    23,716    45,413    (392 )  78,921    (27,565 )  120,093  






   
Convenience translation into U.S. $ (Note 2a)
Share
capital

Additional
paid-in
capital

Cumulative
other
comprehensive
loss

Retained
earnings

Less-
treasury
shares

Total
shareholders'
equity

U.S. $ (In thousands)
 
 Balance at January 1, 2007    6,166    11,808    -    18,499    (1,107 )  35,366  
 Repurchase of company shares  
 (Treasury Shares)    -    -    -    -    (6,060 )  (6,060 )
   Net income        -    -    2,021    -    2,021  
 Unrealized loss on hedging  
    derivative    -    -    (102 )  -    -    (102 )






   
 Balance at December 31, 2007    6,166    11,808    (102 )  20,520    (7,167 )  31,225  







(*)See note 2(o).

The accompanying notes are an integral part of the consolidated financial statements.

C - 7



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS


Consolidated
Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
(In thousands)
 
Cash flows from operating activities:                    
   Net income    2,447    11,438    7,773    2,021  
   Adjustments required to reconcile net income to net cash  
     provided by operating activities:  
     Equity in earnings (losses) of an affiliated company    -    545    (10 )  (3 )
     Minority interest in losses (earnings) of subsidiary, net    (14 )  -    -    -  
     Depreciation    21,165 (*)  20,178 (*)  21,920    5,699  
     Deferred income taxes, net    (1,540 )  2,591    (2,077 )  (540 )
     Accrued severance pay, net    (59 )  (54 )  431    112  
     Erosion and Linkage differentials of long-term loans  
       from banks    306    (23 )  710    185  
     Capital gain on sale of property and equipment, net    (272 )  (5,293 )  (235 )  (61 )
     Increase in trade receivables    (3,782 )  (20,741 )  (24,259 )  (5,689 )
     Decrease (increase) in other accounts receivable and  
       prepaid expenses    279    (520 )  545    142  
     Decrease (increase) in inventories    (7,555 )  (22,603 )  16,776    4,362  
     Increase (decrease) in trade payables    (5,932 )  19,735    (2,105 )  (547 )
     Increase in other accounts payable and accrued expenses    92    2,735    6,611    1,099  




 Net cash provided by operating activities    5,135    7,988    26,080    6,781  




   
 Cash flows from investing activities:   
   Purchase of property and equipment    (15,937 )(*)  (15,135 )(*)  (9,045 )  (2,352 )
   Proceeds from sale of property and equipment    797    3,483    276    72  
   Advance in respect of sale of real estate    1,970    -    -    -  
   Refund of investment grants    (362 )  -    -    -  
   Transition from consolidated to equity(c)    -    (85 )  -    -  
   Lending long term loan    -    (500 )  -    -  
   Repayment of long term loan    -    36    153    40  




 Net cash used in investing activities    (13,532 )  (12,201 )  (8,616 )  (2,240 )




   
 Cash flows from financing activities:   
   Purchase of equipment with credit    -    (6,000 )  (4,600 )  (1,196 )
   Proceeds from long-term loans from banks and others    27,000    39,000    29,000    7,540  
   Principal payments of long-term loans from banks and others    (21,904 )  (23,408 )  (27,113 )  (7,050 )
   Short-term credit from bank, net    3,020    (3,648 )  9,258    2,407  
   Repurchase of the Company's shares    -    -    (23,307 )  (6,060 )
   Payment of dividend by affiliated company    -    (2,650 )  -    -  




 Net cash provided by (used in) financing activities    8,116    3,294    (16,762 )  (4,359 )




 Increase (decrease) in cash and cash equivalents    (281 )  (919 )  702    181  
 Cash and cash equivalents at the beginning of the year    3,020    2,739    1,820    475  




 Cash and cash equivalents at the end of the year    2,739    1,820    2,522    656  





(*) Reclassified-see note 2 g(1).

The accompanying notes are an integral part of the consolidated financial statements.

C - 8



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
CONSOLIDATED STATEMENTS OF CASH FLOWS


Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
(In thousands)
 
a. Non-cash transactions:                    
    Unpaid declared dividend    2,650    -    -    -  




    Differed tax on unrealized loss    -    -    (145 )  (38 )




    Unrealized loss    -    -    537    140  




    Purchase of property and equipment with credit    -    -    584    152  




   
b. Supplemental disclosure of cash flows activities:   
    Cash paid during the year for:  
      Interest    3,540    4,625    5,523    1,436  




      Income taxes    230    255    40    10  




   
c. Transition from consolidated to equity:   
   
Working capital, net (except cash and cash  
equivalents)    -    12,788    -    -  
Property and equipment, net    -    6,290    -    -  
Investment in affiliated company    -    (8,913 )  -    -  
Long-term liabilities    -    (1,337 )  -    -  
Minority interests    -    (8,913 )  -    -  




     -    (85 )  -    -  





The accompanying notes are an integral part of the consolidated financial statements.

C - 9



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
COMPANY'S STATEMENTS OF CASH FLOWS


The Company
Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
(In thousands)
 
 Cash flows from operating activities:                    
   Net income    2,447    11,438    7,773    2,021  
   Adjustments required to reconcile net income to net cash  
     provided by operating activities:  
     Equity in earnings of an affiliated company    (4,098 )  (6,475 )  (2,452 )  (638 )
     Depreciation    17,871 (*)  18,904 (*)  20,408    5,306  
     Deferred income taxes, net    (826 )  2,551    (2,477 )  (644 )
     Accrued severance pay, net    (42 )  (183 )  410    107  
     Erosion and Linkage differentials of long-term loans  
       from banks    306    (23 )  710    185  
     Capital gain on sale of property and equipment, net    (226 )  (94 )  (178 )  (46 )
     Increase in trade receivables    (3,899 )  (24,026 )(*)  (18,295 )  (4,758 )
     Decrease (increase) in other accounts receivable and  
       prepaid expenses    469    667    431    112  
     Decrease (increase) in inventories    (5,437 )  (21,932 )  17,932    4,663  
     Increase (decrease) in trade payables    (4,498 )  19,648    (2,084 )  (542 )
     Increase in other accounts payable and accrued expenses    5,298    8,222 (*)  (10,898 )  (2,834 )




 Net cash provided by operating activities    6,427    8,677    15,243    3,962  




   
 Cash flows from investing activities:   
   Purchase of property and equipment    (14,945 )(*)  (11,637 )(*)  (8,454 )  (2,199 )
   Proceeds from sale of property and equipment    621    195    218    57  
   Advance in respect of sale of real estate    -    -    -    -  
   Refund of investment grants    -    -    -    -  
   Lending long term loan    -    (500 )  -    -  
   Repayment of long term loan    -    36    153    40  




 Net cash used in investing activities    (14,324 )  (11,906 )  (8,087 )  (2,102 )




   
 Cash flows from financing activities:   
   Purchase of equipment with credit    -    (6,000 )  (4,600 )  (1,196 )
   Proceeds from long-term loans from banks and others    27,000    39,000    29,000    7,540  
   Principal payments of long-term loans from banks and others    (21,904 )  (23,408 )  (27,113 )  (7,050 )
   Short-term credit from bank, net    3,062    (3,648 )  9,258    2,407  
   Repurchase of the Company's shares    -    -    (23,307 )  (6,060 )
   Payment of dividend by affiliated company    -    (2,650 )  11,000    2,860  




 Net cash provided by (used in) financing activities    8,158    3,294    (5,762 )  (1,499 )




   
 Increase (decrease) in cash and cash equivalents    261    65    1,394    361  
 Cash and cash equivalents at the beginning of the year    27    288    353    92  




 Cash and cash equivalents at the end of the year    288    353    1,747    454  





(*) Reclassified-see note 2 g(1).

The accompanying notes are an integral part of the consolidated financial statements.

C - 10



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
COMPANY'S STATEMENTS OF CASH FLOWS (CONT.)


Convenience
translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
(In thousands)
 
a. Non-cash transactions:                    
    Unpaid declared dividend    2,650    -    -  -




    Differed tax on unrealized gain    -    -    (145 )  (38 )




    Unrealized gain    -    -    537    140  




    Purchase of property and equipment with credit            584    152  




   
b. Supplemental disclosure of cash flows activities:   
    Cash paid during the year for:  
      Interest    3,540    4,625    5,523    1,436  




      Income taxes    230    255    40    10  





The accompanying notes are an integral part of the consolidated financial statements.

C - 11



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1: GENERAL

  a. Carmel Container Systems Ltd. (“Carmel Systems” or “the Company”), is an Israeli industrial company. The Company and its subsidiary (“the Group”) designs, manufactures and markets shipping containers, consumer packaging products and packaging wooden pallets and boxes (see Note 21). The Group’s sales are to a large number of customers mainly in Israel.

  The Company’s subsidiary is Tri-Wall Containers (Israel) Ltd. (“Tri-Wall”) which is 100% controlled. Until January 1, 2006 CD Packaging Systems Ltd. (“CD”) was subsidiary of the Company (See Note 1b).

  b. On January 1, 2006, an agreement between CD and its shareholders and Frenkel and Sons (Frenkel) and its shareholders, for the acquisition of Frankel’s operations was consummated. Frankel is engaged in the manufacturing and marketing of packaging and display stands from carton.

  Pursuant to the agreement, CD acquired from Frenkel its operations, including Frenkel’s assets and liabilities (except for Frenkel’s holdings in one of its subsidiaries which holds an industrial building in Caesarea and except for certain liabilities that were defined as protected) in exchange for 4,429,000 Ordinary A shares and 795 Ordinary B shares of CD that have been issued to Frenkel’s shareholders according to a mechanism prescribed in the agreement. As a result of the above, the Company’s effective holding percentage in CD declined from 50.1% to 27.85%. Due to loss of control in CD, the Company ceased consolidating this subsidiary commencing January 1, 2006.

  No gain or loss was recorded in connection with the above mentioned transaction.

  c. Definitions:

  In these financial statements:

Subsidiaries - Companies in which more than 50% of the voting equity is owned or controlled by the Company (as defined in Opinion No. 57 of the Institute of Certified Public Accountants in Israel) and their financial statements are consolidated with those of the Company.
 
Related parties - As defined in Opinion No. 29 of the Institute of Certified Public Accountants in Israel.
 
Affiliated
company
- Company in which the Company exercises material influence and that are not subsidiaries, and the Company's investment in which is recorded in the financial statement according to the equity method.

C - 12



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

  The consolidated financial statements presented herein are prepared in accordance with generally accepted accounting principles (“GAAP”) in Israel.

  The company prepared its financial statements in accordance with the Securities Regulations (Preparation of Annual Financial Statements,) 1993, for the first time, and therefore presents the Company statements, that were reclassified (See g(1) and v).

  The significant accounting policies applied in the preparation of the financial statements on a consistent basis, except as described in f, g and t below are as follows:

  a. Reporting basis of the financial statements:

  1. In the past, the Company prepared its financial statements based on the historical cost convention adjusted for the changes in the Israeli Consumer Price Index (“Israeli CPI”). The adjusted amounts, as included in the balance sheet as of December 31, 2003, served as a starting point for nominal financial reporting beginning January 1, 2004. Additions made after the transition date are included at nominal values.

  2. In accordance with Accounting Standard No. 12 with respect to the discontinuance of the adjustment of financial statements, the adjustment of financial statements for the effects of inflation was discontinued on December 31, 2003 and, as of that date, the Company began preparing its financial statements in reported amounts.

  3. The amounts for non-monetary assets do not necessarily represent realizable value or current economic value, but only the reported amounts for those assets.

  4. Cost in these financial statements represents cost in the reported amount.

  5. Convenience translation into US Dollars:

  The reported financial statements as of December 31, 2007 and for the year then ended, have been translated into US Dollars using the representative exchange rate of US Dollars as of such date (U.S.$ 1=NIS 3.846). The translation was made solely for the convenience of the readers. It should be noted that the reported New Israel Shekel figures do not necessarily represent the current costs of the various elements presented, and that the translated US Dollar figures should not be construed unless otherwise indicated in these statements.

  b. Consolidated financial statements:

  The consolidated financial statements include the accounts of companies over which the Company exercises control. Significant inter-company balances and transactions between the Group companies have been eliminated in the consolidated financial statements.

  c. Investments in affiliated company:

  1. The Company’s investment in affiliated company is presented by the equity method of accounting.

  2. The Company evaluates in each reporting period the necessity to record an impairment loss, in accordance with the provisions of Accounting Standard No. 15 (see h below).

C - 13



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  d. Cash equivalents:

  The Group considers all highly liquid investments, including unrestricted short-term bank deposits purchased with original maturities of three months or less, to be cash equivalents

  e. Allowance for doubtful accounts

  Such allowance is determined in respect of specific debts whose collection, in the opinion of the Group management, is doubtful.

  f. Inventories:

  1. As of January 1, 2007, the Company applies Accounting Standard No. 26, “Inventories”. Inventories are measured at the lower of cost or net realizable value. Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and costs necessary to make the sale. An evaluation of net realizable value is carried out in each subsequent period.

  Cost of inventory includes the inventory purchase costs and the costs required to bring the inventory to its current location and condition. Cost is determined as follows:

  Raw Materials and goods in transit – using the “first-in, first-out” method.

  Supplies and packaging material – on the basis of moving – average cost

  Work in progress and Finished products – on the basis of computed with allocable indirect manufacturing cost.

  The Company periodically evaluates the condition and age of inventories and provides for slow moving inventories accordingly. If in a particular period, production is not at normal capacity, the cost of inventories does not include fixed overhead costs in excess of those allocated based on normal capacity. Such unallocated overhead costs are recognized as an expense in the statement of income in the period in which they are incurred. Furthermore, cost of inventories does not include abnormal amounts of materials, labor and other costs resulting from inefficiency.

  2. When inventories are purchased under credit terms whereby the arrangement involves a financing element, the inventories are presented at cost reflecting the cash purchase price, and the financing element is recognized as a financial expense over the period of the financing.

  The initial adoption of the standard had no material effect on the interim financial statements.

  g. Fixed assets:

  1. As of January 1, 2007, the Company applies the provision of accounting standards No. 27 “Fixed assets” of the Israel Accounting Standards Board (“the Standards”).

  Fixed assets are stated at cost, including direct acquisition costs, less accumulated impairment losses, accumulated depreciation and investment grants, and excluding day-to-day servicing expenses. Cost includes spare parts and auxiliary equipment that can be used only in connection with the machinery and equipment. Borrowing costs related to financing the acquisition or the construction of fixed assets during the pre-operating period are included in the cost of the assets. Expenditures for improvements and upgrading are added to cost.

C - 14



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  g. Fixed assets (cont.):

  The cost of spare parts and auxiliary equipment which do not meet the definition of fixed assets is charged to operations as incurred. Base inventory of spare parts and auxiliary equipment, which has not been depreciated and meets the definition of fixed assets, is depreciated over its useful life and comparative data have been restated.

  Following our effects of the changes of the financial statements:

  1. Balance sheets:

Consolidated
December 31, 2006
As
previously
reported

The
change

As
presented
in these
financial
statements

Reported NIS in thousands
 
Inventories      71,425    500    71,925  



   
Fixed assets - cost    393,637    3,103    396,740  



   
Fixed assets - accumulated depreciation    306,224    5,600    311,824  



   
Intangible assets    -    1,997    1,997  




  Statements of operations:

Consolidated
Year ended December 31,
2006
2005
As
previously
reported

The
change

As
presented
in these
financial
statements

As
previously
reported

The
change

As
presented
in these
financial
statements

Reported NIS in thousands
 
Cost of revenues                            
   
Other manufacturing  
   costs    39,568    (2,800 )  36,768    41,342    (2,800 )  38,542  






   
Depreciation    16,645    2,800    19,445    17,262    2,800    20,062  






   
Total    368,804    -    368,804    368,173    -    368,173  







C - 15



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  g. Fixed assets (cont.):

  1. Balance sheets:

The Company
December 31, 2006
As
previously
reported

The
change

As
presented
in these
financial
statements

Reported NIS in thousands
 
Inventories      65,601    500    66,101  



   
Fixed assets - cost    354,899    3,103    358,002  



   
Fixed assets - accumulated depreciation    274,394    5,600    279,994  



   
Intangible assets    -    1,997    1,997  




  Statements of operations:

The Company
Year ended December 31,
2006
2005
As
previously
reported

The
change

As
presented
in these
financial
statements


As
previously
reported

The
change

As
presented
in these
financial
statements

Reported NIS in thousands (except per share data)
 
Cost of revenues                            
   
Other manufacturing costs    35,618    (2,800 )  32,818    33,712    (2,800 )  30,912  






   
Depreciation    15,432    2,800    18,232    14,172    2,800    16,972  






   
Total    317,730    -    317,730    295,962    -    295,962  







  g. Fixed assets (cont.):

  The Group recognizes the cost of replacing a part of a fixed asset as part of the fixed asset’s carrying amount when the cost has been incurred, the economic benefits associated with the part are expected to flow to the Group and the cost of the part can be measured reliably. Ongoing maintenance costs are recognized in the income statement as incurred.

  The depreciation of assets is discontinued at the earlier of the date on which the asset is classified as held for sale and the date on which the asset is derecognized. An asset is derecognized upon disposal or when no future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement in the year the asset is derecognized.

C - 16



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  The cost of a fixed asset also includes an initial estimate of the costs of dismantling and removing the asset and restoring the site on which the asset is located, for which the Company has incurred an obligation when the asset is acquired or as a result of the use of the asset during a certain period not for the manufacture of inventories.

  As a result of the initial adoption of the provisions of the standard, the Company reclassified some of its auxiliary equipment to inventories in an amount of NIS 500 thousand.

  2. Depreciation is computed using the straight-line method over the estimated useful lives of the assets. The annual depreciation rates are as follows:

%
 
Buildings 8
Machinery and equipment 6 - 10 (mainly 8%)
Motor vehicles and forklifts 15
Office furniture and equipment 6 - 33
Leasehold improvements over the term of the lease

  h. Costs of software development:

  Costs of software development for internal use, including costs of developing and establishing a website infrastructure, are capitalized after completion of the planning stage, when the development is expected to be completed and the software will be used according to plan. Capitalization of costs is discontinued when the software is substantially completed and is ready for its designated use. The costs are amortized over the estimated useful life of the software. As of January 1, 2007, pursuant to Accounting Standard No. 30, the Company reclassified such costs from fixed assets to intangible assets.

C - 17



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  i. Impairments of fixed assets and investments:

  1. Impairment of fixed assets:

  The Group applies Accounting Standard No. 15, “Impairment of Assets”. The Standard applies to all of the assets included in the balance sheet other than inventories, assets arising from employee benefits, deferred tax assets and financial assets (with the exception of investments in affiliates). According to the Standard, whenever there is an indication that an asset may be impaired, the Company should determine if there has been an impairment of the asset by comparing the carrying amount of the asset to its recoverable amount. The recoverable amount is the higher of an asset’s net selling price or value in use, which is determined based on the present value of estimated future cash flows expected to be generated by the continuing use of an asset and by its disposal at the end of its useful life. If the carrying amount of an asset exceeds its recoverable amount, the impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair value. An impairment loss recognized should be reversed only if there have been changes in the estimates used to determine the asset’s recoverable amount since the impairment loss was recognized.

  As of December 31, 2007, no impairment losses were identified.

  2. Impairment of investments in other companies:

  The Company generally evaluates the fair value of its investments in each reporting period and whenever changes in circumstances or occurrence of other events indicate a decline in value that is other than temporary.

  The evaluation of the fair value takes into consideration, among others, estimates and valuations of the investments, the conditions of the industry in which the portfolio company is operating, the portfolio company’s business condition, off- market transactions in the portfolio company’s securities, prices of equity transactions in the portfolio company and additional information that the portfolio company presents to its board of directors (if the Company is represented on the board) or to its shareholders.

  As of December 31, 2007, no impairment losses were identified.

  j. Deferred taxes:

  1. As of January 1, 2005, the Group applies Accounting Standard No. 19, “Taxes on Income” (“the Standard”). The Standard prescribes the principles for recognition, measurement, presentation and disclosures of taxes on income and deferred taxes in the financial statements.

  Deferred taxes are computed in respect of temporary differences between the amounts included in the financial statements and the amounts allowable for tax purposes, other than a limited number of exceptions described in the Standard.

C - 18



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  j. Deferred taxes (cont.):

  Deferred tax balances are measured using the enacted tax rates expected to be in effect when the differences are expected to reverse, based on the applicable tax laws at balance sheet date. The amount for deferred taxes in the statement of income represents the changes in said balances during the reported year.

  2. Taxes that would apply in the event of the sale of investments in investees have not been taken into account in computing the deferred taxes, as long as it is probable that the sale of the investments is not expected in the foreseeable future.

  Similarly, deferred taxes that would apply in the event of distribution of earnings by investees as dividends have not been taken into account in computing the deferred taxes, since it is the Company’s policy not to initiate distribution of dividends that involves an additional tax liability.

  k. Revenue recognition:

  Revenues are recognized in the income statement when they can be measured reliably, the economic benefits associated with the transaction are expected to flow to the Company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenues are measured at the fair value of the consideration in the transaction less commercial rebates, volume discounts and returns.

  Revenues from sale of goods:

  Revenues from sale of goods are recognized once all the significant risks and rewards of ownership of the goods have been transferred to the buyer, the seller no longer retains continuing managerial involvement to the degree usually associated with ownership and no longer retains effective control over the goods sold.

  l. Customer discounts:

  Current customer discounts are recognized in the financial statements upon receipt and are deducted from sales revenues.

  Customer discounts given at the end of the year and in respect of which the customer is not obligated to comply with certain targets, are recognized in the financial statements as the purchases which entitle the customer to said discounts are made.

  Customer discounts for which the customer is required to meet certain targets, such as a minimum amount of annual purchases (either quantitative or monetary), an increase in purchases compared to previous periods, etc. are recognized in the financial statements in proportion to the purchases made by the customer during the year that qualify for the target, provided that it is expected that the targets will be achieved and the amount of the discount can be reasonably estimated. The estimate as to meeting the targets is based, among others, on past experience, on the Company’s relationship with the customers and on the expected amount of purchases by the customers in the remaining period.

C - 19



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  m. Supplier discounts:

  Current supplier discounts are recognized in the financial statements upon receipt and are deducted from cost of sales.

  Supplier discounts received at the end of the year and in respect of which the Company is not obligated to comply with certain targets, are recognized in the financial statements as the purchases which entitle the Company to said discounts are made.

  Supplier discounts for which the Company is required to meet certain targets, such as a minimum amount of annual purchases (either quantitative or monetary), an increase in purchases compared to previous periods, etc. are recognized in the financial statements in proportion to the purchases made by the Company during the year that qualify for the target, provided that it is expected that the targets will be achieved and the amount of the discount can be reasonably estimated. The estimate as to meeting the targets is based, among others, on past experience, on the Company’s relationship with the suppliers and on the expected amount of purchases from the suppliers in the remaining period.

  n. Exchange rates and linkage basis:

  1. Assets and liabilities in or linked to foreign currency are presented according to the representative exchange rates published by the Bank of Israel at balance sheet date.

  2. Assets and liabilities linked to the Israeli CPI are presented according to the relevant index for each linked asset or liability.

  Below are data about the exchange rates of the U.S. dollar and the Israeli CPI:

As of
Representative
exchange rate of
U.S. dollar

Israeli CPI
for December

NIS
Points (*)
 
December 31, 2007      3.846    191.1  
December 31, 2006    4.225    184.9  
December 31, 2005    4.603    185.1  

Change during the year ended
%
%
 
December 31, 2007      (8.97 )  3.4  
December 31, 2006    (8.21 )  (0.1 )
December 31, 2005    6.85    2.4  

  (*) The index on an average basis of 1993 = 100.

C - 20



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  o. Hedging activities:

  Cash flow hedges

  At December 31, 2007, the Company forward exchange contracts designated as hedges of expected future purchases of raw materials from suppliers in U.S. dollar for which the Company has firm commitments. The forward exchange contracts are being used to hedge the foreign currency risk of the firm commitments.

  The cash flow hedges of the expected future purchases in 2008 were assessed to be highly effective and as at December 31, 2007, a unrealized loss of NIS 537 thousands and deferred tax asset of NIS 145 thousand were included in equity as a net amount of NIS 392 in respect of these contracts, see note 10.

  p. Earnings (loss) per share:

  Earnings per share are computed based on the number of Ordinary shares. Basic earnings per share only include shares that are actually outstanding during the period. Dilutive potential Ordinary shares (such as convertible debentures and warrants) are only included in the computation of diluted earnings per share. Convertible securities that have been converted during the period are included in diluted earnings per share only until the conversion date and starting from that date in basic earnings per share. The investor’s share of earnings of an investee is included based on the earnings per share of the investee multiplied by the number of shares held by the investor.

  q. Financial instruments:

  As of January 1, 2006, the Company applies Accounting Standard No. 22 regarding financial instruments: disclosure and presentation ("The Standard").

  Company shares held by the Company and by subsidiaries are carried at cost and presented as a deduction from shareholders’ equity (“treasury shares”).

  r. Use of estimates for the preparation of financial statements:

  The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities in the financial statements and the amounts of revenues and expenses during the reported years. Actual results could differ from those estimates.

  s. Fair value of financial instruments:

  The carrying amount of cash and cash equivalents, trade receivables, other accounts receivable, short and long-term credit from banks and others, trade payables and other accounts payable approximate their fair value.

C - 21



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  t. Presentation of transactions between the Company and the controlling shareholder therein:

  As of January 1, 2007, the Company applies the provisions of Accounting Standard No. 23, “Accounting Treatment of Transactions between an Entity and its Controlling Shareholder” of the Israel Accounting Standards Board (“the Standard”). The Standard is applicable, among others, to transactions involving the transfer of assets, the assumption of liabilities, indemnification, and the waiver of loans between a company and its controlling shareholder and between companies under common control that occur subsequent to January 1, 2007 as well as to a loan granted or received from the controlling shareholder prior to January 1, 2007.

  The Standard is not applicable to business combinations involving companies under common control. According to a decision promulgated by the Israel Securities Authority, as of January 1, 2007, business combinations involving entities controlled by the same shareholder will be accounted for similar to a pooling of interests and not based on the use of fair values. In cases of transactions that have the characteristics of shareholders’ investments, the Standard may also apply to transactions with non-controlling shareholders in their capacity as shareholders.

  The Standard provides that the assets and liabilities involved in a transaction between a company and its controlling shareholder or between companies under common control be recognized at their fair value on the date of the transaction. The difference between the fair value and the consideration stipulated in the transaction is to be recorded in shareholders’ equity, net of any tax effect. A charge to equity essentially constitutes a dividend, consequently resulting in a reduction in retained earnings. A credit to equity essentially constitutes an investment by shareholders and, consequently, is presented as a separate component of shareholders’ equity, “Capital reserve from transactions with a controlling shareholder”. If the company is not wholly owned by the controlling shareholder, the minority’s share of the difference, whether a charge or credit, is to be recorded in “minority interest” in the statement of income. The amount recorded in shareholders’ equity will not be transferred to the statement of income, even if in subsequent periods, the items that were the subject of the transactions are derecognized from the financial statements.

  An intangible asset with no active market (as defined in Accounting Standard No. 30), which is transferred to a company from its controlling shareholder, is to be measured at the carrying value in the controlling shareholder’s books of account and the difference between the consideration and the carrying value is to be recorded in shareholders’equity, net of any tax effect.

  A loan without a fixed maturity is to be considered as if it had been granted or received for a period of one year. Consequently, its fair value will be determined annually based on the present value of the expected cash flows from the loan, discounted at the interest rate applicable to the Company for each year.

  The initial adoption of the standard had no material effect on the financial statements.

C - 22



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)

  u. Disclosure of the effects of new Accounting Standards in the period prior to their adoption/Disclosure of the effects of a new Accounting Standard in the period prior to its adoption:

  Disclosure of the effects of new Accounting Standards in the period prior to their adoption/Disclosure of the effects of a new Accounting Standard in the period prior to its adoption (cont.):

  Accounting Standard No. 29 - Adoption of International Financial Reporting Standards (IFRS):

  In July 2006, the Israel Accounting Standards Board published Accounting Standard No. 29, “Adoption of International Financial Reporting Standards (IFRS)”(“Accounting Standard No. 29”).

  International Financial Reporting Standards comprise standards and interpretations adopted by the International Accounting Standards Board, and include:

  a) International Financial Reporting Standards (IFRS)

  b) International Accounting Standards (IAS)

  c) Interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC) and by its predecessor, the Standing Interpretations Committee (SIC).

  The Company will first present its financial position and operating results pursuant to IFRS in its interim financial statements as of March 31, 2008, with a date of transition to IFRS as of January 1, 2007 (“the transition date”). For purposes of the transition, the Company will adopt the provisions of IFRS 1, “First-time Adoption of International Financial Reporting Standards” (“IFRS 1”).

  Pursuant to Accounting Standard No. 29 and FAQ 6 of the Israel Securities Authority, the Company presents an opening balance sheet as of January 1, 2007, a balance sheet as of December 31, 2007 and an income statement for the year then ended, prepared in accordance with IFRS. The Company also presents reconciliations between the amounts reported under generally accepted accounting policies in Israel (“Israeli GAAP”) and amounts reported under IFRS on the transition date, as of December 31, 2007 and for the year then ended, as detailed in Note 23.

  v. Reclassification

  Certain amounts from prior years have been reclassified to conform to the current period presentation.

  The reclassification had no effect on previously reported net loss, shareholders’ equity or cash flows.

C - 23



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3: TRADE RECEIVABLES, NET

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,

2006
2007
2006
2007
2007
Reported NIS
U.S. $
(In thousands)
 
Open accounts (*)      (**)124,352    138,232    (**)141,222  160,547    41,744  
Notes receivable    23,227    25,502    24,449    27,243    7,083  





   
     147,579    163,734    165,671    187,790    48,827  
Less - allowance for doubtful  
   debts    2,345    2,587    2,395    2,637    687  





   
     145,234  161,147    163,276  185,153    48,140  






  (*) For balances with shareholders and other related parties, see Note 19b.
  (**) Reclassified.

NOTE 4: OTHER ACCOUNTS RECEIVABLE AND PREPAID EXPENSES

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,

2006
2007
2006
2007
2007
Reported NIS
U.S. $
(In thousands)
                      
Employees    127    135    127    135    35  
Government authorities    673    754    673    754    196  
Deferred income taxes (*)    -    -    500    -    -  
Prepaid expenses and Other receivables    1,505    1,002    2,274    1,657    431  





   
     2,305    1,891    3,574    2,546    662  






  (*) See Note 18f.

C - 24



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5: INVENTORIES

 

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,

2006
2007
2006
2007
2007
Reported NIS
U.S. $
(In thousands)
 
a.
 
Raw materials      34,694    32,720    38,837    38,231    9,941  
Supplies and packaging  
   materials    1,860 (*)  2,560    2,448 (*)  3,220    837  
Work in progress    1,172    940    1,172    940    244  
Finished products    14,375    6,449    15,468    7,258    1,887  





   
     52,101    42,669    57,925    49,649    12,909  
Raw materials in transit    14,000    5,500    14,000    5,500    1,430  





   
     66,101    48,169    71,925    55,149    14,339  






  (*) Reclassified-see note 2 g(1).

  b. For the year ended December 31, 2007 – Inventory impairment was recorded in the cost of sales in the amount of NIS 200,000.

NOTE 6: INVESTMENT IN SUBSIDIARY AND AFFILIATED COMPANY

  The movement in the investment during 2006 and 2007:

The Company (**)
Consolidated (*)
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,

2006
2007
2006
2007
2007
Reported NIS
U.S. $
(In thousands)
 
Balance at the beginning of                        
   the year     37,667    44,142    8,913    8,368    2,175  
   
Movement during the year:  
 Equity in earnings (losses)    6,475    2,452    (545 )  10    3  
 Dividend    -    (11,000 )        -    -  





   
Balance at the end of the year     44,142    35,594    8,368    8,378    2,178  






  (*) The investment is in CD Packing Systems Ltd. (See note 1 b).
  (**) The investment is in CD Packing Systems Ltd. and in Tri-Wall Ltd.

C - 25



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7: PROPERTY AND EQUIPMENT, NET

  a. Composition:

  CONSOLIDATED

Land and
Buildings(***)

Machinery
and
equipment
(**)

Motor
vehicles
and
forklifts

Office
furniture
and
equipment

Leasehold
Improvements

Spare parts,
die print/cut
and pallets (****)

Total
Convenience
translation
(Note 2a)

Reported NIS
Total U.S. $
(In thousands)
 
Cost:                                    
  Balance as of January 1, 2007    5,343    340,040 (*)  5,976    21,803    10,143    13,435 (*)  396,740 (*)  103,156 (*)
  Additions during the year    24    3,839 (*)  952    1,442    322    2,920    9,499 (*)  2,470  
Disposals during the year    -    1,973    608    20    -    -    2,601    676  








   
Balance at December 31, 2007    5,367    341,906    6,320    23,225    10,465    16,355    403,638    104,950  








   
Accumulated depreciation:  
  Balance as of January 1, 2007    4,825    270,361    5,126    18,230    7,682    5,600 (*)  311,824    81,077 (*)
  Additions during the year    46    17,212    352    847    663    2,800    21,920    5,699  
  Disposals during the year    -    1,973    568    19    -    -    2,560    666  








   
Balance at December 31, 2007    4,871    285,600    4,910    19,058    8,345    8,400    331,184    86,111  








   
Depreciated cost at December 31, 2007    496    56,306    1,410    4,167    2,120    7,955    72,454    18,839  








   
Depreciated cost at December 31, 2006    518    69,679 (*)  850    3,573    2,461    7,835 (*)  84,916 (*)  22,079 (*)









  (*) Reclassified Intangible assets-see note 8.
  (**) Net of investment grant amounting to reported NIS 50,000 ($ 12,000) and reported NIS 210,000 as of December 31, 2006 and 2005, respectively.
  (***) Owned by the Group.
  (****) Reclassified spare parts, die print/cut and pallets.

  b. As for charges, see Note 16.

  c. Depreciation expenses amounted to reported NIS 21,920,000 ($ 5,699,000) reported NIS 20,178,000 and reported NIS 21,165,000 for the years ended December 31, 2007, 2006 and 2005, respectively.

C - 26



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7: PROPERTY AND EQUIPMENT, NET

  a. Composition:

  THE COMPANY

Machinery
and
equipment
(**)

Motor
vehicles
and
forklifts

Office
furniture
and
equipment

Leasehold
Improvements

Spare parts, die print/cut and pallets (***)
Total
Reported NIS
(In thousands)
 
Cost:                            
  Balance as of January 1, 2007    314,442    5,126    20,473    4,406    13,555 (*)  358,002 (*)
  Additions during the year    2,941    952    1,384    250    2,800    8,328  
Disposals during the year    1,514    447    -    -    -    1,961  






   
Balance at December 31, 2007    315,869    5,631    21,857    4,656    16,356    364,369  






   
Accumulated depreciation:  
  Balance as of January 1, 2007    249,382    5,072    17,023    2,867    5,600 (*)  279,944  
  Additions during the year    16,220    352    678    358    2,800    20,408  
  Disposals during the year    1,514    407    -    -    -    1,921  






   
Balance at December 31, 2007    224,008    5,017    17,701    3,226    8,400    298,431  






   
Depreciated cost at December 31, 2007    51,781    614    4,158    1,430    7,955    65,938  






   
Depreciated cost at December 31, 2006    64,362 (*)  842    3,365    1,534    7,955 (*)  78,058  







  (*) Reclassified Intangible assets-see note 8.
  (**) Net of investment grant amounting to reported NIS 50,000 ($ 12,000) and reported NIS 210,000 as of December 31, 2006 and 2005, respectively.
  (***) Reclassified spare parts, die print/cut and pallets.

  b. As for charges, see Note 16.

  c. Depreciation expenses amounted to reported NIS 21,920,000 ($ 5,699,000) reported NIS 20,178,000 and reported NIS 21,165,000 for the years ended December 31, 2007, 2006 and 2005, respectively.

C - 27



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 INTANGIBLE ASSETS

  ERP Assimilation:

  The Company and Consolidated

Costs
December 31,

Convenience
Translation (Note 2a)
December 31,

2007
2007
Reported NIS
U.S. $
In thousands
 
Costs:            
   
Balance as of January 1, 2007    1,997    519  
   
Additions during the year    130    34  


   
Balance as of December 31, 2007    2,127    553  



NOTE 9 SHORT-TERM CREDIT FROM BANKS

  a. Composition:

  The Company and Consolidated

Weighted interest rate
Unlinked
Convenience
Translation
(Note 2a)

December 31,
December 31,
December 31,
2006
2007
2006
2007
2007
%
Reported NIS
U.S. $
In thousands
 
Overdrafts      7.6    6.9    10    7    2  
   
Short-term credit from  
  banks    6.0    5.5    7,635    16,896    4,393  



               7,645    16,903    4,395  




  b. As of December 31, 2007, the Group had authorized credit lines from several banks in the amount of reported NIS 3,000,000 ($ 780,000), which bear interest at the average rate of Prime +1.46%.

  c. As for charges to collateralize part of the short-term loans and credit, see Note 16.

C - 28



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 10 TRADE PAYABLES

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,
2007

2006
2007
2006
2007
Reported NIS
U.S. $
(In thousands)
 
Trade payables (*)      87,276    80,232    93,081    86,579    22,512  
Notes payable    463    813    463    844    219  





   
     87,729    81,045    93,544    87,423    22,731  






  (*) For balances with shareholders and other related parties see note 19a.

NOTE 11 OTHER ACCOUNTS PAYABLE AND ACCRUED EXPENSES

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,
2007

2006
2007
2006
2007
Reported NIS
U.S. $
(In thousands)
 
Related company (*)      15,234    2,299    2,299    2,299    598  
Liabilities to employees  
and payroll accruals    8,690    8,050    12,011    11,769    3,060  
Government authorities    1,385    1,385    1,830    1,899    494  
Provision for tax    -    3,963    -    3,993    1,038  
Accrued expenses    782    873    1,027    1,337    348  
Derivative    -    537    -    537    140  
Other    152    273    228    327    85  





 
     26,243 (**)  17,463    17,395 (**)  22,161    5,762  






  (*) See Note 19a.
  (**) Reclassified.

C - 29



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12: LONG-TERM LOANS FROM BANKS

  a. Composition of long-term loans from banks.

  The Company and Consolidated

Convenience
Translation
(Note 2a)

December 31,
December 31,
2007

2006
2007
Reported NIS
U.S. $
(In thousands)
 
Banks      72,381    74,978    19,495  
Less - current maturities    24,211    25,602    6,657  



     48,170    49,376    12,838  




  As to pledges to secure these liabilities, see Note 16.

  b. The loans are classified by linkage terms and interest rates as follows:

  The Company and Consolidated

Weighted
interest rate

Convenience
Translation
(Note 2a)

December 31,
December 31,
December 31,
2006
2007
2006
2007
2007
%
Reported NIS
U.S. $
(In thousands)
 
Unlinked      6.2    5.75    60,567    52,405    13,626  
Linked to Israeli CPI    4.1    4.27    11,814    22,573    5,869  



   
               72,381    74,978    19,495  




C - 30



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12: LONG-TERM LOANS FROM BANKS (CONT.)

  c. Repayment dates subsequent to the balance sheet date are as follows:

  The Company and Consolidated

December 31,
Convenience
translation
(Note 2a)
December 31,
2007

2006
2007
Reported NIS
U.S. $
(In thousands)
 
First year (current maturities)      24,211    25,602    6,657  



   
Second year    19,851    19,380    5,038  
Third year    13,572    15,406    4,006  
Fourth year    9,418    11,941    3,105  
Fifth year    5,329    2,649    689  



   
     48,170    49,376    12,838  



   
     72,381    74,978    19,495  




NOTE 13: FINANCIAL INSTRUMENTS

  The Group’s activities expose it to various financial risks, such as credit risk and exchange rate risks. The Company’s comprehensive risk management program is focused on transactions to reduce to a minimum the possible negative effects on the Company’s financial performance.

  a. Credit risk

  Financial instruments that potentially subject the Group to concentrations of credit risk consist principally of cash and cash equivalents and trade receivables.

  Concentrations of credit risk with respect to trade receivables are limited due to the large number of entities comprising the Group’s customer base and their dispersion across many different industries. The Group performs ongoing credit evaluations of its debtors. In management’s estimations, the allowance for doubtful debts adequately covers anticipated losses in respect of its accounts receivable credits risks. Commencing January 1, 2005 the company has insured its trade receivables credit in a risk insurance which is limited to certain conditions.

  The Group’s cash and cash equivalents(no material) are invested in deposits in major Israeli banks. Management believes that the financial institutions that hold the Group investments are financially sound and, accordingly, minimal credit risk exists with respect to these investments.

C - 31



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13: FINANCIAL INSTRUMENTS (CONT.)

  b. Foreign currency exchange risk

  The Company enters into call forwards contracts to hedge certain of its balance sheet exposure against changes in foreign currency exchange rates. Such exposure is a result of the portion of the Company’s liabilities being denominated in currencies other than NIS(mainly in USD). Management’s policy is to hedge projected transactions of raw materials import in U.S$ for the next year.

  Total nominal amount of the open contracts is $25,120 thousand as of December 31, 2007.

  Unrealized loss net after taxes recorded in 2007 was 392 thousands NIS and the derivative was 537 thousands NIS that was recorded in Other Account Payables.

  All of the call forwards contracts are due until November 28, 2008.

  c. Interest rate risk

  The Group’s exposure to the risk of changes in market interest rates relates primarily to the Group’s long-term debt obligations with floating interest rates. The Company’s exposure is to variable cash flows as a result of interest changes.

C - 32



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13: FINANCIAL INSTRUMENTS (CONT.)

  d. Linkage terms of monetary balances

  Consolidated

December 31, 2006
December 31, 2007
Linked to
the Israeli
Consumer
Price Index

In or
linked to
foreign
Currency(*)

Unlinked
Total
Linked to
the Israeli
Consumer
Price Index

In or
linked to
foreign
Currency(*)

Unlinked
Total
Reported NIS (In thousands)
 
Assets:                                    
Cash and cash equivalents    -    509    1,311    1,820    -    92    2,430    2,522  
Trade receivables    -    722    162,554    163,276    -    1,600    183,553    185,153  
Other accounts receivable and prepaid expenses    673    -    2,901    3,574    754    -    1,792    2,546  
Long-term accounts receivables    -    -    311    311    -    -    141    141  








     673    1,231    164,695    166,599    754    1,692    187,916    190,362  








Liabilities:   
Short-term credit from banks and others    -    -    7,645    7,645    -    -    16,903    16,903  
Trade payables    -    64,199    29,345    93,544    -    29,774    57,649    87,423  
Other accounts payable and accrued expenses    -    -    17,395    17,395    -    -    22,161    22,161  
Long-term loans from banks (including current  
   maturities)    11,814    -    60,567    72,381    22,573    -    52,405    74,978  








     11,814    64,199    112,570    188,583    22,573    29,774    149,118    201,465  








  The Company

December 31, 2006
December 31, 2007
Linked to
the Israeli
Consumer
Price Index

In or
linked to
foreign
Currency(*)

Unlinked
Total
Linked to
the Israeli
Consumer
Price Index

In or
linked to
foreign
Currency(*)

Unlinked
Total
Reported NIS (In thousands)
 
Assets:                                    
Cash and cash equivalents    -    348    5    353    -    92    1,655    1,747  
Trade receivables    -    722    144,512    145,234    -    908    160,239    161,147  
Other accounts receivable and prepaid expenses    673    -    1,632    2,305    754    -    1,137    1,891  
Long-term accounts receivables    -    -    311    311    -    -    141    141  








     673    1,070    146,460    148,203    754    1,000    163,172    164,926  








Liabilities:   
Short-term credit from banks and others    -    -    7,645    7,645    -    -    16,903    16,903  
Trade payables    -    64,199    25,530    87,729    -    29,659    51,386    81,045  
Other accounts payable and accrued expenses    -    -    26,243    26,243    -    -    17,463    17,463  
Long-term loans from banks (including current  
   maturities)    11,814    -    60,567    72,381    22,573    -    52,405    74,978  








     11,814    64,199    119,985    193,998    22,573    29,659    138,157    190,389  









  (*) mainly U.S Dollars.

C - 33



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13: FINANCIAL INSTRUMENTS (CONT.)

  d. Linkage terms of monetary balances (cont.)

Consolidated
December 31, 2007
Linked to
the Israeli
Consumer
Price Index

In or
linked to
foreign
Currency(*)

Unlinked
Total
Convenience translation into U.S. $ (Note 2a)
(In thousands)
 
Assets:                    
Cash and cash equivalents    -    24    632    656  
Trade receivables    -    416    47,724    48,140  
Other accounts receivable and prepaid expenses    196    -    466    662  
Long-term accounts receivables    -    -    37    37  




     196    440    48,859    49,495  




Liabilities:   
Short-term credit from banks and others    -    -    4,395    4,395  
Trade payables    -    7,742    14,989    22,731  
Other accounts payable and accrued expenses    -    -    5,762    5,762  
Long-term loans from banks (including current  
   maturities)    5,869    -    13,626    19,495  




     5,869    7,742    38,772    52,383  





  (*) Mainly U.S. Dollars

NOTE 14: ACCRUED SEVERANCE PAY, NET

  a. Severance pay and retirement grants:

  Under Israeli law and valid labor agreements, the companies of the Group are required to make severance or current pension payments in addition to retirement grants to dismissed employees and to employees leaving employment under certain other circumstances.

  These liabilities are covered by regular deposits with severance pay, pension funds and by the balance sheet accrual.

  Employees dismissed before attaining retirement age are entitled to severance pay computed on the basis of their most recent salary. As for part of the Group’s employees – in the event that the amounts accumulated in the pension fund are insufficient to cover the severance pay computed as above – the Company and its subsidiary are to supplement the difference.

  The companies’ employees are participants in a pension fund to which the companies make current monthly payments. The deposits relieve the companies of their severance pay liability regarding their portions deposits. The pension fund is external and independent of the Group.

  Amounts deposited in severance pay funds, and related liabilities are not reflected in the balance sheet since the funds are not under the control of the Group.

C - 34



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14: ACCRUED SEVERANCE PAY, NET (CONT.)

  b. The amounts funded for compensation are deposited in some Central Funds for Compensation and with provident funds in the name of the employees. The amounts funded may be withdrawn provided that the provisions of the severance pay law are fulfilled.

  c. Below are the amounts for accrued severance pay.

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,
2007

2006
2007
2006
2007
Reported NIS
U.S. $
(In thousands)
 
Severance pay      7,344    6,413    10,333    9,673    2,515  
Less - amounts funded    7,656  6,315    10,466    9,375    2,438  





   
     (312 )  98    (133 )  298    77  






NOTE 15: CONTINGENT LIABILITIES AND COMMITMENTS

  a. An investee of a shareholder, who is also a supplier of raw materials, has a right of first refusal regarding the sale of part of the purchases of the Group’s raw materials for a period of ten years commencing October, 1998, which automatically renewed in October, 2007 for five years commencing October, 2008. The Group purchases raw materials from the investee of a shareholder in the ordinary course of business (see Note 19c. with respect to purchases from shareholders).

  b. The facilities that include offices and warehouses of the Group are rented under operating leases for various periods ending in 2016. Future minimum rental commitments under the non-cancelable leases are most linked to the Israeli CPI in effect as of balance sheet date, as follows:

The Company
Consolidated
Convenience
translation
(Note 2a)
U.S. $

Reported NIS
(In thousands)
 
For the years ending December 31,                
   
2008     12,320    13,357    3,473  
2009     12,152    13,075    3,400  
2010     10,976    10,976    2,854  
2011     64,060    64,060    16,656  



     99,510    101,468    26,383  




C - 35



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 15: CONTINGENT LIABILITIES AND COMMITMENTS (CONT.)

  b. Consolidated:

  Rent expenses amounted to approximately reported NIS 13,339,000 (3,468,279$) NIS 13,513,000 and NIS 13,815,000 for the years ended December 31, 2007, 2006 and 2005, respectively

  The Company:

  Rent expenses amounted to approximately reported NIS 12,247,000 ($3,184,347) NIS 12,337,000 and NIS 11,746,000 for the years ended December 31, 2007, 2006 and 2005, respectively.

  c. The Company leases motor vehicles and motor forklifts under long-term operating lease agreements. The lease agreements expire on various dates ending in 2007 – 2012. The following is a schedule of future minimum lease payments under these agreements which are linked to the Israeli CPI and to the Euro in effect of balance sheet date, as follows:

The Company
Consolidated
Convenience
translation
(Note 2a)
U.S. $

Reported NIS
(In thousands)
 
For the years ending December 31,                
   
2008     1,976    2,308    600  
2009     1,483    1,723    448  
2010     822    1,006    261  
2011     406    461    120  



     4,687    5,499    1,430  




  d. At the end of September 2007, the Company received a demand from the municipality of Netanya for a payment in the amount of NIS 1,840 thousand (including interest and linkage differences of NIS 663 thousand) based on a reassessment of real estate taxes for 2000-2007, in respect of the Company’s manufacturing plant in Netanya. The Company submitted an objection to the demand, which objection the municipality has rejected. The Company has filed an appeal on the rejection. The Company’s management believes, based on the opinion of its legal advisors, that there is likelihood that the municipality will succeed in its demand. The financial statements include a provision for damage that management believes is sufficient in these circumstances.

C - 36



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16: CHARGES (ASSETS PLEDGED)

  a. As collateral for the Group’s liabilities to banks and to the State of Israel, a fixed charge was placed, in an unlimited amount, on any unpaid share capital, equipment, machinery, insurance rights and the shares of Tri-Wall, and a floating charge was placed on all the other properties of the Group’s plants and the assets.

  b. Liabilities secured by pledges are as follows:

  The Company and Consolidated

Convenience
translation
(Note 2a)

December 31,
December 31,
2007

2006
2007
Reported NIS
U.S. $
In thousands
 
Short-term loans and credit      7,645    16,903    4,395  
Long-term liabilities including current  
   maturities    72,381    74,978    19,495  



   
     80,026    91,881    23,890  




NOTE 17: SHARE CAPITAL

  a.

December 31, 2007
December 31, 2006
Authorized
Issued and
Outstanding (*)

Authorized
Issued and
Outstanding (*)

Number of shares
 
Ordinary shares of NIS                    
  1 par value each    10,000,000    1,739,937    10,000,000    2,400,187  





  (*) As of December 31, 2006 and 2007, the Company’s treasury shares are 119,813 and 780,063, respectively, of the Ordinary shares at a cost of NIS 4,258,000 and NIS 27,565,000 which is shown as a deduction in shareholders’ equity.

  The Ordinary shares confer upon their holders the right to participate and vote in the general meetings, the right to receive dividends and the right to a share in excess of assets upon liquidation of the Company.

C - 37



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 17: SHARE CAPITAL (CON.)


b. 1. In its meeting dated March 5, 2007, the Company’s Board of Directors resolved to purchase 522,350 shares held by Ampal and 137,900 shares held by Shenhav family. In addition, the transaction to purchase the shares of Ampal was ratified in the general meeting held on April 15, 2007.

  2. In May, Ampal and the Shenhav family transferred all their shares held to the Company.

  3. Following the consummation of these transactions, the new holding percentages are American Israeli Paper Mills Ltd. (“AIPM”) 36.2%, Kraft group 49.6% and the public holds 14.2%.

  c. Dividends:

  Dividends declared on the Ordinary shares will be paid in NIS. Dividends paid to shareholders outside Israel will be converted into dollars, on the basis of the exchange rate prevailing at the date of payment.

NOTE 18: TAXES ON INCOME

  a. The laws applicable to the Group companies:

  Income Tax (Inflationary Adjustments) Law, 1985:

  According to the law, the results for tax purposes are measured based on the changes in the Israeli CPI.

  The Law for the Encouragement of Capital Investments, 1959 (“the Law”):

  According to the law, the companies are entitled to various tax benefits by virtue of the “approved enterprise” status granted to part of their enterprises, defined by this law. The principal benefit is:

  In 1997, the production facilities of the Company’s subsidiary, Tri-wall, have been granted the status of an “approved enterprise” under the Law of the Encouragement of Capital Investments, 1959. Tri-wall has elected the alternative benefits, waiving grants in return for tax exemption. In accordance with this Law, the income from the approved enterprise will be exempt from tax for a period of two years and for the remaining benefit period will be subject to a reduced tax rate of 25%. The total benefit period is for ten years, commencing with the first year in which taxable income is generated, but limited to twelve years from commencement of production or fourteen years from the date of approval, whichever is earlier (“benefit period”).

  During 2003, Tri-Wall received final approval of implementation of the investment program.

  Due to the losses for tax purposes incurred by the Parent Company, the tax benefit period for the approved enterprise program has not yet commenced.

C - 38



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  a. The laws applicable to the Group companies (cont.):

  If dividends are distributed out of tax exempt profits, the Company will then become liable for tax and the rate applicable from its profits of the approved enterprise in the year in which the income is earned, as if it had not chosen the alternative track of benefits. The Company’s policy is not to distribute dividends out of these profits.

  Conditions for the entitlements to the benefits:

  The above benefits are conditional upon the fulfillment of the conditions stipulated by the Law, regulations published there under and the letters of approval for the specific investment in the approved enterprises. In the event of failure to comply with these conditions, the benefits may be cancelled and the Company may be required to refund the amount of the benefits, in whole or in part, including interest. The management believes that the Companies are meeting the afore-mentioned conditions.

  b. The Law for the Encouragement of Industry (“Taxation”), 1969:

  The Company and its subsidiary are “industrial companies”, as defined by this law. Accordingly by virtue of regulations published, the companies have claimed, a deduction for accelerated depreciation on equipment used in industrial activity, as determined in the regulations effective under the Inflationary Law.

  The Company and Tri-Wall are being assessed together for tax purposes

  c. Capital gains/losses:

  Pursuant to the provisions of the Law for Amendment of the Income Tax Ordinance (No. 132), 2003, (“the reform law”), tax at a reduced rate of 25% will apply on capital gains accrued after January 1, 2003, instead of the regular tax rate. In case of the sale of properties purchased before the adoption of the reform law, the reduced tax rate will apply only to the portion of the profit which accrued after the adoption of the law, as computed according to the law. Further, the reform law states that capital losses carried forward for tax purposes may be offset against capital gains for an indefinite period. The reform law also provides for the possibility to offset capital losses from sales of properties outside Israel against capital gains in Israel.

  d. Changes in the tax laws applicable to the Company:

  In February 2008, the “Knesset” (Israeli parliament) passed an amendment to the Income Tax (Inflationary Adjustments) Law, 1985, which limits the scope of the law starting 2008 and thereafter. Starting 2008, the results for tax purposes will be measured in nominal values, excluding certain adjustments for changes in the Consumer Price Index carried out in the period up to December 31, 2007. The amended law includes, inter alia, the elimination of the inflationary additions and deductions and the additional deduction for depreciation starting 2008.

  e. Tax assessments:

  The Company and Tri-Wall had Final tax assessments up to and including the 2003 tax year.

  f. Tax rates applicable to the income of the Group companies:

  In June 2004, an amendment to the Income Tax Ordinance (No. 140 and Temporary Provision), 2004 was passed by the “Knesset” (Israeli parliament) and on July 25, 2005, another law was passed, the amendment to the Income Tax Ordinance (No. 147) 2005, according to which the corporate tax rate is to be progressively reduced to the following tax rates: 2004 – 35%, 2005 – 34%, 2006 – 31%,2007-29%, 2008 – 27%, 2009 – 26%, 2010 and thereafter – 25%.

C - 39



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  g. Deferred taxes:

  1. Significant components of the Company and its subsidiaries deferred tax liabilities and assets are as follows:

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,
2007

2006
2007
2006
2007
Reported NIS
U.S. $
(In thousands)
 
Deferred tax assets:                        
   Cumulative other  
     comprehensive income    -    145    -    145    38  
   Tax loss carry forward    4,588    -    4,589    -    -  
   Provision for employee  
     rights    1,160    1,014    1,705    1,600    417  
   Allowance for doubtful debts    680    698    693    712    185  





   
Net deferred tax assets    6,428    1,857    6,987    2,457    640  
   
Deferred tax liabilities:  
   Depreciable property and  
     equipment    (15,224 )  (8,031 )  (15,823 )  (9,071 )  (2,359 )





   
Net deferred tax liabilities    (8,796 )  (6,174 )  (8,836 )  (6,614 )  (1,719 )






  (*) Deferred taxes computed at weighted tax rate of approximately 27%.

C - 40



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  g. Deferred taxes (cont.):

  2. Deferred income taxes are presented in the balance sheet as follows:

The Company
Consolidated
December 31,
December 31,
Convenience
Translation
(Note 2a)
December 31,
2007

2006
2007
2006
2007
Reported NIS
U.S. $
(In thousands)
 
In other accounts receivable                        
   and prepaid expenses    -    -    500    -    -  
As long-term liabilities    (8,796 )  (6,174 )  (9,336 )  (6,614 )  (1,719 )





   
     (8,796 )  (6,174 )  (8,836 )  (6,614 )  (1,719 )






  h. The movement in deferred taxes during 2007:

  Consolidated:

Reported
NIS
in thousands

 
Balance at the beginning of the year      (8,836 )
Deferred taxes resulting from cumulative other comprehensive income    145  
   
Income taxes resulting from changes in deferred taxes    2,077  

   
Balance at the end of the year     (6,614 )


  The movement in deferred taxes during 2007:

  The Company:

Reported
NIS
in thousands

 
Balance at the beginning of the year      (8,796 )
Deferred taxes resulting from cumulative other comprehensive  
income    145  
   
Income taxes resulting from changes in deferred taxes    2,477  

   
Balance at the end of the year     (6,174 )


C - 41



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  i. Income tax reconciliation:

  The reconciliation of the theoretical tax expense assuming all income is taxed at the statutory rate, applicable to corporate tax in Israel and the actual tax expense is as follows:

  Consolidated:

Convenience
Translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
In thousands
 
Income before taxes on income      1,044    14,738    9,679    2,516  




   
Theoretical tax expense computed at the  
   Israeli statutory tax rate: 2005 - 34% ,  
   2006 - 31%, 2007 - 29%    355    4,569    2,807    730  
   
Increase (decrease) in income taxes  
   resulting from:  
   
Tax adjustments in respect of inflation in  
   Israel and others    (521 )  -    (290 )  -  
   
Adjustment of deferred tax due to change in  
   tax rate    (660 )  -    -    -  
   
Non-deductible expenses (tax exempt income)  
   and others, net    86    (232 )  41    (65 )
   
Adjustment to other income with low tax  
   rate or tax exempt income    -    (940 )  -    -  
   
Increase (decrease) in tax expense due to  
   reduced tax rates in companies which  
   were granted approved enterprise status    (7 )  -    -    -  
   
Depreciation of capital lease from previous  
   years    (642 )  (642 )  (642 )  (167 )




   
Actual taxes on income    (1,389 )  2,755    1,916    498  





C - 42



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  i. Income tax reconciliation (cont):

  The Company:

Year ended December 31,
2005
2006
2007
Reported NIS
In thousands
 
Income before taxes on income (loss)      (4,027 )  5,973    6,807  



   
Theoretical tax expense computed at the Israeli statutory tax  
   rate: 2005 - 34% , 2006 - 31%, 2007 - 29%    (1,369 )  1,852    1,974  
   
Increase (decrease) in income taxes resulting from:  
   
Tax adjustments in respect of inflation in Israel and others    (143 )  -    (290 )
   
Adjustment of deferred tax due to change in tax rate    -    -    -  
   
Non-deductible expenses (tax exempt income) and others, net    (222 )  (200 )  -  
   
Adjustment to other income with low tax rate or tax exempt income    -    -    -  
   
Increase (decrease) in tax expense due to reduced tax rates in  
   companies which were granted approved enterprise status    -    -    -  
   
Depreciation of capital lease from previous years    (642 )  (642 )  (642 )



   
Actual taxes on income    (2,376 )  1,010    1,486  




C - 43



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 18: TAXES ON INCOME (CONT.)

  j. Taxes on income (tax benefit) included in the statements of operations:

  Consolidated

Convenience
Translation
(Note 2a)

Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
In thousands
 
Deferred income taxes, net      (880 )  2,591    (2,077 )  (540 )
Current taxes    151    164    3,993    1,038  
Adjustment    (660 )  -  




     (1,389 )  2,755    1,916    498  





  The Company

Year ended December 31,
2005
2006
2007
Reported NIS
In thousands

 
Deferred income taxes, net      2,376    1,010    (2,477 )
Current taxes    -    -    3,963  



     2,376    1,010    1,486  




NOTE 19: TRANSACTIONS AND BALANCES WITH RELATED PARTIES

  a. Current liabilities to related parties:

  Consolidated

Convenience
translation
(Note 2a)

December 31,
December 31,
2007

2006
2007
Linkage terms
Interest rate
Reported NIS
U.S $
(In thousands)
 
1. Trade payables:                            
Shareholder   U.S. $   Interest free    50,644    18,039    4,690  
    Unlinked   Interest free    -    26,772    6,961  
Related companies  
   of a shareholder   Unlinked   Interest free    -    104    27  
   
2. Other accounts  
    payable and  
    accrued expenses:  
   
 Related companies   Unlinked   Interest prime    12,935    2,299    598  

C - 44



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19: TRANSACTIONS AND BALANCES WITH RELATED PARTIES (CONT.)

  a. Current liabilities to related parties:

  The Company

  Convenience
translation
(Note 2a)

  December 31,
December 31,
2007

    Linkage
terms

Interest
rate

2006
2007
    Reported NIS
U.S. $
(In thousands)
 
    1.       Trade payables:                             
       Shareholder    U.S.$    Interest free    50,644    18,039    4,690  
            Unlinked    Interest free    -    26,772    6,961  
  2.     Other accounts                           
         payable and                           
         accrued expenses:                           
 
       Related companies                         
         of a shareholder    Unlinked    Interest prime    12,935    2,299    598  

  b. Current receivables from related parties:

  Consolidated and the Company:

Convenience
translation
(Note 2a)

December 31,
December 31,
2007

  Linkage
terms

Interest
rate

2006
2007

  Reported NIS
U.S. $
(In thousands)
 
  Trade receivables:                               
 
Related parties Unlinked   Interest free    5,486    9,998    2,600  
Related parties Unlinked   Interest free    -    2,928    761  

C - 45



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19: TRANSACTIONS AND BALANCES WITH RELATED PARTIES (CONT.)

  c. Transactions with related parties:

  The Company sells to, shareholders, investees of a shareholder and purchases raw materials from investees of a shareholder and shareholders. The terms of these transactions do not differ materially from similar transactions with third parties. The sales, purchases and other transactions are as follows:

  Convenience
translation
(Note 2a)

  Investees of
a shareholder

Shareholders
Total
Total
  Reported NIS
U.S. $
(In thousands)
 
In 2007:                        
 
Expenses:  
   Purchases of raw materials    2,204    148,245    150,449    39,118  
   Financing    -    (983 )  (983 )  (256 )




 
       2,204    147,262    149,466    38,862  




 
Sales    23,622    5,620    29,242    7,603  





C - 46



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 19: TRANSACTIONS AND BALANCES WITH RELATED PARTIES (CONT.)

  d. Transactions with related parties (cont.):

  Investees of
a shareholder

Shareholders
Total
  Reported NIS
  (In thousands)
 
  In 2006:                   
Expenses:                 
   Purchases of raw materials    79,173    73,748    152,291  
   Financing    (1,020 )  (1,766 )  (2,786 )



        78,153    71,982    150,135  



                  
Sales    17,071    5,252    22,323  




  Investees of
a shareholder

Shareholders
Total
  Reported NIS
  (In thousands)
 
  In 2005:                   
Expenses:                 
   Purchases of raw materials    59,946    71,683    131,629  
   Financing    1,452    760    2,212  



         61,398    72,443    133,841  



   
Sales    9,855    4,465    14,320  




NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS

  a. Cost of revenues:

  Consolidated:

        Convenience
Translation
(Note 2a)

  Year ended
December 31,
2007
U.S. $

  Year ended December 31,
2005
2006
2007
Reported NIS
  (In thousands)
 
Raw Materials      251,647    256,079    291,924    75,903  
Salaries, wages and employee benefits    57,803    55,482    57,507    14,952  
Subcontracted work    3,673    1,342    1,399    364  
Other manufacturing costs    38,542 (*)  36,768 (*)  36,558    9,505  
Depreciation    20,062 (*)  19,445 (*)  21,121    5,492  




      371,727    369,116    408,509    106,216  
   
Decrease (increase) in work in progress    (644 )  618    232    60  
Decrease (increase) in finished products    (2,910 )  (930 )  8,210    2,136  




      368,173    368,804    416,951    108,412  





  (*) Reclassified see note 2(g)1

C - 47



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS (CONT.)

  a. Cost of revenues:

  The Company:

  Year ended December 31,
2005
2006
2007
  Reported NIS
  (In thousands)
 
Raw Materials      210,537    224,680    257,839  
Salaries, wages and employee benefits    38,240    40,472    42,120  
Subcontracted work    2,233    1,450    1,544  
Other manufacturing costs(*)    30,912    32,818    32,989  
Depreciation(*)    16,972    18,232    19,729  
 


     298,894    317,652    354,221  
Decrease (increase) in work in progress    (295 )  618    232  
   
Decrease (increase) in finished products    (2,638 )  (540 )  7,926  



     295,961    317,730    362,379  




  (*) Reclassified see note 2(g)1

  b. Selling and marketing expenses:

  Consolidated:

Convenience
Translation
(Note 2a)

  Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
  (In thousands)
 
Salaries and employee benefits      5,938    6,302    6,335    1,647  
Advertising expenses    162    160    240    62  
Depreciation    132    33    60    16  
Transportation and other    15,112    16,865    17,550    4,563  




      21,344    23,360    24,185    6,288  





C - 48



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS (CONT.)

  b. Selling and marketing expenses (cont.):

  The Company:

  Year ended December 31,
2005
2006
2007
  Reported NIS
  (In thousands)
 
  Salaries and employee benefits      2,877    3,848    3,924  
Advertising expenses    66    111    183  
Depreciation    96    22    -  
Transportation and other    13,570    16,444    17,057  



 
      16,609    20,425    21,164  




  c. General and administrative expenses:

  Consolidated:

Convenience
Translation
(Note 2a)

  Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
  (In thousands)
 
  Salaries and employee benefits      9,670    9,199    9,029    2,348  
Depreciation    971    700    739    192  
Office maintenance and other expenses (**)    7,035    6,550    6,853    1,782  




   
     17,676    16,449    16,621    4,322  




   
(**) Including doubtful and bad debts expenses.    95    310    242    63  





  As for purchases from major suppliers (related parties), see Note 19c.

C - 49



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS (CONT.)

  c. General and administrative expenses (cont.):

  The Company:

  Year ended December 31,
2005
2006
2007
Reported NIS
  (in thousands)
 
  Salaries and employee benefits      6,599    6,953    6,663  
Depreciation    842    650    679  
Office maintenance and other expenses (**)    5,633    5,542    5,953  



   
     13,074    13,145    13,295  



   
(**) Including doubtful and bad debts expenses.    83    310    242  




  As for purchases from major suppliers (related parties), see Note 19c.

  d. Financial expenses, net:

  Consolidated:

Convenience
Translation
(Note 2a)

  Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
  (In thousands)
 
  Financial expenses:                        
   Interest expenses and                      
     exchange differentials and                      
     bank charges:                      
   On short-term credit    4,098    1,518    1,055    274  
   On long-term loans    3,322    3,648    5,057    1,315  




   
            7,420    5,166    6,112    1,589  




Financial income:  
   Interest income and  
      exchange differentials    (50 )  (3,304 )  (1,783 )  (463 )




   
                 7,370    1,862    4,329    1,126  





C - 50



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS (CONT.)

  d. Financial expenses, net:

  The Company:

  Year ended December 31,
2005
2006
2007
  Reported NIS
  (in thousands)
 
  Financial expenses:                   
   Interest expenses and exchange differentials and                 
     bank charges:  
   On short-term credit    4,721    1,471    1,448  
   On long-term loans    3,323    3,648    5,507  



   
     8,044    5,119    6,505  



Financial income:  
   Interest income and exchange differentials    (221 )  (2,462 )  (1,783 )



   
             7,823    2,657    4,722  




  e. Other income, net:

  Consolidated:

Convenience
Translation
(Note 2a)

  Year ended December 31,
Year ended
December 31,
2007

2005
2006
2007
Reported NIS
U.S. $
  (In thousands)
 
  Capital gain on sale of property and equipment      272    5,307    235    61  
   
Management fees from subsidiary    -    -    102    27  




   
     272    5,307    337    88  





  In January 2006, the Company’s Subsidiary-“Tri-Wall” sold to a third party real estate in Netanya in consideration of NIS 4.9 million (net of expenses), resulting in a gain before taxes of approximately NIS 4.8 million to the subsidiary (gain after taxes- NIS 4 million).

C - 51



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 20: SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF OPERATIONS (CONT.)

  e. Other income, net (cont.):

  The Company:

  Year ended December 31,
  2005
2006
2007
  Reported NIS
  (in thousands)
Capital gain on sale of property and equipment      224    98    178  
   
Management fees    2,160    2,142    1,967  



   
        2,384    2,240    2,145  




C - 52



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 21: OPERATING SEGMENTS DATA

  The Company operates in three operating segments, the manufacturing of shipping containers, corrugated cardboard panels and other types of paper consumer packaging, (see Note 1a. for a brief description of the Company’s business) and follows the requirements of Accounting Standard No. 11 Segment Reporting. Starting from January 1, 2006, the Company operates in two operating segments: manufacturing of shipping containers and packaging wooden pallets and boxes as a result of transaction mentioned in note 1 b.

  Year ended December 31, 2005
Shipping
containers

Consumer
packaging
products

Tri-Wall
packaging
wooden
pallets
and boxes

Eliminations
Total
Reported NIS (In thousands)
 
  Revenues:                             
Sales to external customers    315,541    32,590    67,204    -    415,335  
Intersegment sales    11,515    1,345    4,358    (17,218 )  -  





   
Total revenues    327,056    33,935    71,562    (17,218 )  415,335  





   
Segments operating income    1,412    (435 )  7,165         8,142  



 
   
Financial income (expenses),net    (7,823 )  93    360         (7,370 )



   
Other income, net                        272  
Tax benefit                        1,389  
Minority interest in losses                           
  of a subsidiary                        14  
       
   
Net income                        2,447  
       
   
Assets and liabilities:                           
   
Segments assets    251,356    24,672    34,423         310,451  



 
   
Total assets                        310,451  
       
   
Segments liabilities    166,095    7,570    12,205         185,870  



 
   
Total liabilities                        185,870  
       
   
Capital investments (*)    21,053    121    870         22,044  



 
 
Depreciation (*)    17,871    1,925    1,369         21,165  



 

  (*)Reclassified-see note 2 g(1).

C - 53



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 21: OPERATING SEGMENTS DATA (CONT.)

  Year ended December 31, 2006
Shipping
containers

Tri-Wall
packaging
wooden
pallets
and boxes

Eliminations
Total
Reported NIS (In thousands)
 
  Revenues:                        
   
Sales to external customers    349,440    70,466    -    419,906  
Intersegment sales    8,250    3,701    (11,951 )  -  




   
Total revenues    357,690    74,167    (11,951 )  419,906  




   
Segments operating income    6,390    4,903    -    11,293  


 
   
Financial income (expenses),                      
  net    (1,986 )  124    -    (1,862 )


   
Other income, net                   5,307  
Taxes on income                   (2,755 )
Equity in losses of an                      
  affiliated company                   (545 )
     
   
Net income                   11,438  
     
   
Assets and liabilities:                      
   
Segments assets    297,203    36,735         333,938  


 
   
Total assets                   333,938  
     
   
Segments liabilities    187,298    10,621         197,919  


 
   
Total liabilities                   197,919  
     
   
Capital investments (*)    16,214    3,421         19,635  


 
   
Depreciation (*)    18,904    1,274         20,178  


 

  (*) Reclassified-see note 2 g(1).

C - 54



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 21: OPERATING SEGMENTS DATA (CONT.)

  Year ended December 31, 2007
Shipping
containers

Tri-Wall
packaging
wooden
pallets
and boxes

Eliminations
Total
Convenience
translation
(note 2a)

  Reported NIS (In thousands)
U.S. $
 
  Revenues:                        
   
Sales to external customers    398,089    73,339    -    471,428    122,576  
Inter-segment sales    8,133    1,981    (10,114 )  -    -  





   
Total revenues    406,222    75,320    (10,114 )  471,428    122,576  





   
Segments operating income    9,384    4,287    -    13,671    3,554  


     
   
Financial income (expenses), net    (4,722 )  393    -    (4,329 )  (1,126 )


     
Other income, net                   337    88  
Taxes on income                   (1,916 )  (498 )
Equity in earnings of an                           
  affiliated company                   10    3  
     

   
Net income                   7,773    2,021  
     

Assets and liabilities:  
   
Segments assets    284,741    43,729         328,470    85,404  


 

   
Total assets                   328,470    85,404  
     

   
Segments liabilities    196,160    12,217         208,377    54,180  


 

   
Total liabilities                   208,377    54,180  
     

   
Capital investments    8,458    1,171         9,629    2,503  


 

   
Depreciation    20,408    1,512         21,920    5,699  


 


  For each of the years ended December 31, 2005, 2006 and 2007 more than 90% of the Company’s revenues were derived from customers located in Israel.

  All long-lived assets are located in Israel.

C - 55



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS

  Starting January 2008, the Company will adopt IFRS in its financial statements effective January 1, 2007.

  Pursuant to the provisions of Accounting Standard No. 29 and FAQ 6 of the Israel Securities Authority, the Company presents an opening balance sheet as of January 1, 2007, a balance sheet as of December 31, 2007 and an income statement for the year then ended, prepared in accordance with IFRS. The Company also presents reconciliations between reporting according to generally accepted accounting principles in Israel (“Israeli GAAP”) and reporting according to IFRS as of January 1, 2007 (the transition date), as of December 31, 2007 and for the year then ended.

  According to IFRS 1, the adoption of IFRS in the opening balance sheet as of the transition date will be done retrospectively.

  a. Reconciliation of balance sheets from Israeli GAAP to IFRS:

  Consolidated:

    January 1, 2007
December 31, 2007
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
  Note
NIS in thousands
                               
 ASSETS                                     
    
 CURRENT ASSETS:                                     
   Cash and cash                                     
     equivalents         1,820    -    1,820    2,522    -    2,522  
   Trade receivables         163,276    -    163,276    185,153    -    185,153  
   Other accounts                                     
     receivable    d    3,574    (500 )  3,074    2,546    -    2,546  
   Inventories         71,925    -    71,925    55,149    -    55,149  
 





      
             240,595    (500 )  240,095    245,370    -    245,370  
 





      
 NON-CURRENT ASSETS:                                     
   Accounts receivables         311    -    311    141    -    141  
   Severance pay fund,net    1e    133    1,330    1,463    -    623    623  
   Investment in                                    
     affiliated company    3d    8,368    363    8,731    8,378    273    8,651  
   Fixed assets, net         84,916    -    84,916    72,454    -    72,454  
     Intangible assets         1,997    -    1,997    2,127    -    2,127  
 





           
                  95,725    (807 )  97,418    83,100    896    83,996  
 





          
Total assets          336,320    1,193    337,513    328,470    896    329,366  
 






C - 56



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  a. Reconciliation of balance sheets from Israeli GAAP to IFRS (cont.):

  Consolidated:

January 1, 2007
December 31, 2007
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Note
NIS in thousands
 
LIABILITIES AND EQUITY                                
   
 CURRENT LIABILITIES:  
   Credit from banks and  
     others         31,856    -    31,856    42,505    -    42,505  
   Trade payables         93,544    -    93,544    87,423    -    87,423  
   Other accounts payable  
     and accrued expenses    3e    17,395    (550 )  16,845    22,161    (441 )  21,720  






   
          142,795    (550 )  142,245    152,089    (441 )  151,648  






   
 NON-CURRENT LIABILITIES:  
   Loans from banks and  
     others         48,170    -    48,170    49,376    -    49,376  
   Employee benefit  
     liabilities         -    -    -    298    (298 )  -  
   Deferred taxes    2e    9,336    20    9,356    6,614    345    6,959  






   
          57,506    20    57,526    56,288    47    56,335  






   
Total liabilities          200,301    (530 )  199,771    208,377    (394 )  207,983  






   
 EQUITY:  
   Issued capital         23,716    -    23,716    23,716    -    23,716  
   Share premium         45,413    -    45,413    45,413    -    45,413  
   Other comprehensive  
     income         -    -    -    (392 )  -    (392 )
   Retained earnings    c    71,148    1,723    72,871    78,921    1,290    80,211  
   Less - treasury shares         (4,258 )  -    (4,258 )  (27,565 )  -    (27,565 )






   
 Total equity          336,320    1,193    337,513    328,470    896    329,336  







C - 57



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  a. Reconciliation of balance sheets from Israeli GAAP to IFRS (cont.):

  The Company:

January 1, 2007
December 31, 2007
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Note
NIS in thousands
 
 ASSETS                                
   
 CURRENT ASSETS:  
   Cash and cash  
     equivalents         353    -    353    1,747    -    1,747  
   Trade receivables         145,234    -    145,234    161,147    -    161,147  
   Other accounts  
     receivable         2,305    -    2,305    1,891    -    1,891  
   Inventories         66,101    -    66,101    48,169    -    48,169  






   
          213,993    -    213,993    212,954    -    212,954  






   
 NON-CURRENT ASSETS:  
   Accounts receivables         311    -    311    141    -    141  
   Severance pay fund,  
     net    1e    312    880    1,192    -    403    403  
   Investment in  
     affiliated company    3d    44,142    693    44,835    35,594    583    36,177  
   Fixed assets, net         78,058    -    78,058    65,938    -    65,938  
     Intangible assets         1,997    -    1,997    2,127    -    2,127  






   
          124,820    1,573    126,393    103,800    986    104,786  






   
Total assets          338,813    1,573    340,386    316,754    986    317,740  







C - 58



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  a. Reconciliation of balance sheets from Israeli GAAP to IFRS (cont.):

  The Company:

January 1, 2007
December 31, 2007
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Israeli
GAAP

Effect
of
transition
to IFRS

IFRS
Note
NIS in thousands
 
LIABILITIES AND EQUITY                                
   
 CURRENT LIABILITIES:  
   Credit from banks and  
     others         31,856    -    31,856    42,505    -    42,505  
   Trade payables         87,729    -    87,729    81,045    -    81,045  
   Other accounts payable  
     and accrued expenses    3e    26,243    (550 )  25,693    17,463    (441 )  17,022  






   
          145,828    (550 )  145,278    141,013    (441 )  140,572  






   
 NON-CURRENT LIABILITIES:  
   Loans from banks and  
     others         48,170    -    48,170    49,376    -    49,376  
   Employee benefit  
     liabilities         -    -    -    98    (98 )  -  
   Deferred taxes    2e    9,796    400    10,196    6,174    235    6,409  






   
          56,966    400    57,366    55,648    137    55,785  






   
Total liabilities          202,794    (150 )  202,644    196,661    (304 )  16,357  






   
 EQUITY:  
   Issued capital         23,716    -    23,716    23,716    -    23,716  
   Share premium         45,413    -    45,413    45,413    -    45,413  
   Other comprehensive  
     income         -    -    -    (392 )  -    (392 )
   Retained earnings    c    71,148    1,723    72,871    78,921    1,290    80,211  
   Less - treasury shares         (4,258 )  -    (4,258 )  27,565    -    27,565  






   
 Total equity          136,019    1,573    137,592    120,093    986    121,079  







C - 59



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  b. Reconciliation of profit and loss from Israeli GAAP to IFRS:

  Consolidated:

Year ended December 31, 2007
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
Note
NIS in thousands (except per share data)
 
Revenues from sales      j    471,428    102    471,530  



   
Total revenues          471,428    102    471,530  



   
Cost of sales         416,951    (1,362 )  415,589  



   
Total cost of sales          416,951    (1,362 )  415,589  



   
Gross profit         54,477    1,464    55,941  
   
Selling and marketing expenses         24,185    -    24,185  
General and administrative expenses  
Other expenses         16,621    -    16,621  



   
Operating income         13,671    1,464    15,135  
   
Other income, net         337    (102 )  235  
Financial income    f    -    (1,783 )  (1,783 )
Financial expenses         4,329    1,783    6,112  



   
Income before taxes on income         9,679    1,362    11,061  
Taxes on income (tax benefit)         1,916    345    2,261  



   
Income after taxes on income         7,763    1,017    8,780  
Equity in earnings (losses) of  
   affiliates, net         10    273    283  



   
Net income (loss)         7,773    1,290    9,063  




C - 60



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  b. Reconciliation of profit and loss from Israeli GAAP to IFRS (cont.):

  The Company:

Year ended December 31, 2007
Israeli
GAAP

Effect of
transition
to IFRS

IFRS
Note
NIS in thousands (except per share data)
 
Revenues from sales      j    406,222    102    406,324  



   
Total revenues          406,222    102    406,324  



   
Cost of sales         362,379    (1,162 )  361,217  



   
Total cost of sales          362,379    (1,162 )  361,217  



   
Gross profit         43,843    1,264    48,107  
   
Selling and marketing expenses         21,164    -    21,164  
General and administrative expenses         13,295         13,295  
Other expenses         -    -    -  



   
Operating income         9,384    1,264    10,648  
   
Other income, net         2,145    (102 )  2,043  
Financial income    f    -    (1,783 )  (1,783 )
Financial expenses         4,722    1,783    6,505  



   
Income before taxes on income         6,807    1,162    6,919  
Taxes on income (tax benefit)         1,486    455    1,941  



   
Income after taxes on income         5,321    707    6,028  
Equity in earnings (losses) of  
   affiliates, net         2,452    583    3,035  



   
Net income (loss)         7,773    1,290    9,063  




C - 61



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  c. Reconciliation of the statements of change in shareholders' equity from Israeli GAAP to IFRS

NIS in thousand
Note
 
1. Retained earnings            
Retained earnings at December 31, 2007 according to ISGAAP    78,921       
Employee benefit liabilities    686    e2  
Social security costs    331    e3  
Affiliate company    273    e1  

Retained earning at f December 31, 2007 according to IFRS    80,211       

   
Retained earning at January 1, 2007 according to ISGAAP    71,148       
Employee benefit liabilities    948       
Social security costs    412       
Affiliate company    363       

Retained earning at f December 31, 2007 according to IFRS    72,871       


  d. Deferred taxes:

  According to Israeli GAAP, deferred taxes in a total of approximately NIS 500 thousand were presented in current assets under other accounts receivable. Upon the transition to IFRS and according to IAS 12, “Income Taxes”, the balances of deferred taxes are presented in long-term investments and liabilities, respectively.

  e. Employee benefits:

  According to Israeli GAAP, the severance pay liability is measured based on the employee’s last monthly salary multiplied by the number of employment years at each balance sheet date using the shut down method and severance pay funds are measured at their redemption values at each balance sheet date.

  1. According to IAS 19, “Employee Benefits”, the Company’s and affiliates benefit plan is considered a Defined benefit plan and requires it to present the severance pay liability on an actuarial basis. The actuarial calculation takes into consideration future salary increases and the percentage of employee retirement based on the evaluation of payment timing.

  The employee benefit plan assets are measured at fair value.

  The actuarial Liabilities were based on Governments bonds interest, because the Company believes that there is no wide market for Concerns’ bonds in Israel.

  The capitalization interest issue is being examined and it might be decided that the proper capitalization interest in Israel should be based on Concerns’ bonds.

  If this decision will be taken the numbers that were calculated and considered in this note will be effected due to calculations based on higher interest rate. It will cause a decrease in the actuarial Liabilities in the one hand and increase in the current finance expenses related to actuarial Liabilities on the other hand.

  2. Upon the transition to IFRS, the balance of accrued severance pay has decreased by approximately NIS 859 thousand, the employee benefit and remuneration plan assets have decreased by approximately NIS 1,361 thousand and the deferred tax reserve has increased by approximately NIS 560 thousand in such a manner that the net difference between the net liability as of December 31, 2007 amounts to a decrease of approximately NIS 1,660 thousand (net of income taxes of approximately NIS 560 thousand).

  3. Employees provision for vacation is differed in IFRS since according to ISGAAP social security cost part of the provision.

C - 62



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 22: DISCLOSURE REGARDING THE ADOPTION OF IFRS (Cont.)

  f. Financial income and expenses:

  According to Israeli GAAP, financial income and expenses, net are presented in the income statement. According to IFRS, financial should be disclosed separately from financial expenses in the income statement and accordingly, the Company recorded financial expenses of approximately NIS 6,112 thousand and financial income of approximately NIS 1,783 thousand for the year ended December 31, 2007.

  g. According to ISGAAP all other income are recorded in the net income, whereas in the IFRS only capital gain should be recorded in the net income.

C - 63



CARMEL CONTAINER SYSTEMS LTD. AND SUBSIDIARIES
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


LIST OF SUBSIDIARY & AFFILIATED

Ownership Control
Name of company
As of December 31, 2006
 
Subsidiary:            
   
Tri-Wall Containers (Israel) Ltd.    100 %  100 %
   
Affiliated:   
   
Frenkel-C.D.    27.85 %  27.85 %

Inactive companies:

Plaro Container Systems (1989) Ltd.
Tri-Wall Pallets (1973) Ltd.

C - 64