CAMTEK LTD.
(Registrant) By: /s/ Moshe Eisenberg —————————————— Moshe Eisenberg, Chief Financial Officer |
Camtek Ltd.
and its Subsidiaries
Interim Condensed Consolidated Financial Statements
As of June 30, 2017
(Unaudited)
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7 to F-16
|
June 30,
|
December 31,
|
|||||||||||
2017
|
*2016
|
|||||||||||
Note
|
U.S. Dollars (in thousands)
|
|||||||||||
Assets
|
||||||||||||
Current assets
|
||||||||||||
Cash and cash equivalents
|
5A
|
27,122
|
19,740
|
|||||||||
Trade accounts receivable, net
|
21,371
|
22,066
|
||||||||||
Inventories
|
5B
|
|
20,681
|
16,647
|
||||||||
Due from affiliated companies
|
7
|
367
|
-
|
|||||||||
Other current assets
|
5C
|
|
1,506
|
2,039
|
||||||||
Current assets held for sale
|
8
|
27,030
|
25,018
|
|||||||||
Total current assets
|
98,077
|
85,510
|
||||||||||
Property, plant and equipment, net
|
5D
|
|
15,618
|
13,725
|
||||||||
Long term inventory
|
5B
|
|
1,390
|
1,461
|
||||||||
Deferred tax assets
|
9,543
|
**4,073
|
||||||||||
Other assets, net
|
270
|
270
|
||||||||||
Intangible assets, net
|
5E
|
|
474
|
519
|
||||||||
11,677
|
6,323
|
|||||||||||
Total assets
|
125,372
|
105,558
|
||||||||||
Liabilities and shareholders’ equity
|
||||||||||||
Current liabilities
|
||||||||||||
Trade accounts payable
|
12,515
|
10,304
|
||||||||||
Other current liabilities
|
5F
|
|
29,308
|
14,722
|
||||||||
Due to affiliated companies
|
7
|
-
|
18
|
|||||||||
Current liabilities held for sale
|
8
|
9,423
|
6,482
|
|||||||||
Total current liabilities
|
51,246
|
31,526
|
||||||||||
Long term liabilities
|
||||||||||||
Liability for employee severance benefits
|
928
|
667
|
||||||||||
928
|
667
|
|||||||||||
Total liabilities
|
52,174
|
32,193
|
||||||||||
Shareholders’ equity
|
||||||||||||
Ordinary shares NIS 0.01 par value, 100,000,000 shares authorized at June 30, 2017 and at December 31, 2016;
|
||||||||||||
37,490,367 issued shares at June 30, 2017 and 37,440,552 at December 31, 2016;
|
||||||||||||
35,397,991 shares outstanding at June 30, 2016 and 35,348,176 at December 31, 2016;
|
3
|
148
|
148
|
|||||||||
Additional paid-in capital
|
76,874
|
76,463
|
||||||||||
Accumulated deficit
|
(1,926
|
)
|
(1,348
|
)
|
||||||||
75,096
|
75,263
|
|||||||||||
Treasury stock, at cost (2,092,376 as of June 30, 2017 and December 31, 2016)
|
(1,898
|
)
|
(1,898
|
)
|
||||||||
Total shareholders' equity
|
73,198
|
73,365
|
||||||||||
Total liabilities and shareholders' equity
|
125,372
|
105,558
|
Six months ended
June 30,
|
Three months
ended June 30,
|
Year ended
December 31,
|
||||||||||||||||||||||
2017
|
*2016
|
2017
|
*2016
|
*2016
|
||||||||||||||||||||
Note
|
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
|||||||||||||||||||||
Revenues
|
43,828
|
36,669
|
22,682
|
19,835
|
79,228
|
|||||||||||||||||||
Cost of revenues
|
22,384
|
18,665
|
11,527
|
9,828
|
41,807
|
|||||||||||||||||||
Reorganization and impairment
|
-
|
-
|
-
|
-
|
4,931
|
|||||||||||||||||||
Gross profit
|
21,444
|
18,004
|
11,155
|
10,007
|
32,490
|
|||||||||||||||||||
Research and development costs
|
6,852
|
6,497
|
3,413
|
3,295
|
12,630
|
|||||||||||||||||||
Selling, general and
|
||||||||||||||||||||||||
administrative expenses
|
6A
|
|
11,159
|
10,887
|
5,754
|
5,936
|
21,900
|
|||||||||||||||||
Reorganization and impairment
|
-
|
-
|
-
|
-
|
(4,059
|
)
|
||||||||||||||||||
Expenses from settlement
|
9A
|
|
13,000
|
-
|
13,000
|
-
|
-
|
|||||||||||||||||
31,011
|
17,384
|
22,167
|
9,231
|
30,471
|
||||||||||||||||||||
Operating income (loss)
|
(9,567
|
)
|
620
|
(11,012
|
)
|
776
|
2,019
|
|||||||||||||||||
Financial expenses, net
|
6B
|
(209
|
)
|
(379
|
)
|
(56
|
)
|
(160
|
)
|
(847
|
)
|
|||||||||||||
Income (loss) from continuing operations before taxes
|
(9,776
|
)
|
241
|
(11,068
|
)
|
616
|
1,172
|
|||||||||||||||||
Income tax benefit (expense)
|
5,364
|
(147
|
)
|
5,404
|
(108
|
)
|
(303
|
)
|
||||||||||||||||
Net income (loss) from continuing operations
|
(4,412
|
)
|
94
|
(5,664
|
)
|
508
|
869
|
|||||||||||||||||
Discontinued operations *
|
||||||||||||||||||||||||
Income from discontinued operations
|
||||||||||||||||||||||||
Income before tax benefit (expense)
|
4,339
|
1,499
|
1,981
|
984
|
4,450
|
|||||||||||||||||||
Income tax benefit (expense)
|
(505
|
)
|
(284
|
)
|
(194
|
)
|
(207
|
)
|
(585
|
)
|
||||||||||||||
Income from discontinued operation
|
3,834
|
1,215
|
1,787
|
777
|
3,865
|
|||||||||||||||||||
Net income (loss)
|
(578
|
)
|
1,309
|
(3,877
|
)
|
1,285
|
4,734
|
Basic earnings from continuing operation
|
(0.12
|
)
|
0.00
|
(0.16
|
)
|
0.01
|
0.02
|
|||||||||||||
Basic earnings from discontinued operation
|
0.11
|
0.03
|
0.05
|
0.02
|
0.11
|
|||||||||||||||
Basic net earnings
|
(0.02
|
)
|
0.04
|
(0.11
|
)
|
0.04
|
0.13
|
|||||||||||||
Diluted earnings from continuing operation
|
(0.12
|
)
|
0.00
|
(0.16
|
)
|
0.01
|
0.02
|
|||||||||||||
Diluted earnings from discontinued operations
|
0.11
|
0.03
|
0.05
|
0.02
|
0.11
|
|||||||||||||||
Diluted net earnings
|
(0.02
|
)
|
0.04
|
(0.11
|
)
|
0.04
|
0.13
|
|||||||||||||
Weighted average number of
|
||||||||||||||||||||
ordinary shares outstanding:
|
||||||||||||||||||||
Basic
|
35,359
|
35,348
|
35,369
|
35,348
|
35,348
|
|||||||||||||||
Diluted
|
35,359
|
35,359
|
35,369
|
35,358
|
35,376
|
Retained
|
||||||||||||||||||||||||||||
Ordinary Shares
|
Number of
|
Additional
|
earnings
|
Total
|
||||||||||||||||||||||||
NIS 0.01 par value
|
Treasury
|
paid-in
|
(accumulated
|
Treasury
|
shareholders'
|
|||||||||||||||||||||||
Number of
|
U.S. Dollars
|
Shares
|
capital
|
losses)
|
stock
|
equity
|
||||||||||||||||||||||
Shares
|
(in thousands)
|
U.S. Dollars (in thousands)
|
||||||||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31,
|
||||||||||||||||||||||||||||
2015
|
37,440,552
|
148
|
(2,092,376
|
)
|
76,034
|
(6,082
|
)
|
(1,898
|
)
|
68,202
|
||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
429
|
-
|
-
|
429
|
|||||||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
4,734
|
-
|
4,734
|
|||||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
December 31, 2016
|
37,440,552
|
148
|
(2,092,376
|
)
|
76,463
|
(1,348
|
)
|
(1,898
|
)
|
73,365
|
||||||||||||||||||
Share-based
|
||||||||||||||||||||||||||||
compensation
|
||||||||||||||||||||||||||||
expense
|
-
|
-
|
-
|
229
|
-
|
-
|
229
|
|||||||||||||||||||||
Exercise of share
|
||||||||||||||||||||||||||||
options
|
49,815
|
*
|
-
|
182
|
-
|
-
|
182
|
|||||||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(578
|
)
|
-
|
(578
|
)
|
|||||||||||||||||||
Balances at
|
||||||||||||||||||||||||||||
June 30, 2017
|
37,490,367
|
148
|
(2,092,376
|
)
|
76,874
|
(1,926
|
)
|
(1,898
|
)
|
73,198
|
Six months ended
June 30,
|
Three months ended
June 30,
|
Year ended
December 31,
|
||||||||||||||||||
2017
|
*2016
|
2017
|
*2016
|
*2016
|
||||||||||||||||
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
||||||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||||||
Net income (loss)
|
(578
|
)
|
1,309
|
(3,877
|
)
|
1,285
|
4,734
|
|||||||||||||
Adjustments to reconcile net income to net cash
|
||||||||||||||||||||
provided by (used in) operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
1,016
|
912
|
520
|
460
|
1,961
|
|||||||||||||||
Deferred tax expense (benefit)
|
(5,470
|
)
|
120
|
(5,470
|
)
|
120
|
(97
|
)
|
||||||||||||
Share based compensation expense
|
229
|
201
|
114
|
122
|
429
|
|||||||||||||||
Provision for bad debts, net
|
-
|
(66
|
)
|
-
|
-
|
(234
|
)
|
|||||||||||||
Revaluation of liabilities
|
-
|
183
|
-
|
93
|
(4,774
|
)
|
||||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Trade accounts receivable, net
|
1,027
|
(4,118
|
)
|
(1,744
|
)
|
(2,287
|
)
|
(5,316
|
)
|
|||||||||||
Inventories
|
(4,655
|
)
|
(4,973
|
)
|
(2,145
|
)
|
(1,815
|
)
|
(251
|
)
|
||||||||||
Due (to) from affiliates, net
|
(385
|
)
|
(22
|
)
|
(318
|
)
|
(591
|
)
|
536
|
|||||||||||
Other current assets
|
533
|
(770
|
)
|
1,126
|
56
|
(1,144
|
)
|
|||||||||||||
Trade accounts payable
|
2,211
|
61
|
(36
|
)
|
(326
|
)
|
277
|
|||||||||||||
Other current liabilities
|
1,586
|
(197
|
)
|
1,486
|
(313
|
)
|
1,827
|
|||||||||||||
Liability in respect of settlement
|
13,000
|
-
|
13,000
|
-
|
-
|
|||||||||||||||
Loss from litigation
|
-
|
-
|
-
|
-
|
(14,600
|
)
|
||||||||||||||
Liability for employee severance benefits, net
|
261
|
137
|
61
|
73
|
62
|
|||||||||||||||
Net cash provided by (used in) operating
|
||||||||||||||||||||
activities of continued operations
|
8,775
|
(7,223
|
)
|
2,717
|
(3,123
|
)
|
(16,590
|
)
|
||||||||||||
Cash provided by operating activities of discontinued operations
|
948
|
1,160
|
1,087
|
1,534
|
(758
|
)
|
||||||||||||||
Net cash provided by (used in) operating
|
||||||||||||||||||||
activities
|
9,723
|
(6,063
|
)
|
3,804
|
(1,589
|
)
|
(17,348
|
)
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||||||
Repayment of short-term deposits
|
-
|
-
|
-
|
-
|
7,875
|
|||||||||||||||
Purchase of fixed assets
|
(2,152
|
)
|
(576
|
)
|
(974
|
)
|
(283
|
)
|
(1,293
|
)
|
||||||||||
Purchase of intangible assets
|
(20
|
)
|
(108
|
)
|
(13
|
)
|
(20
|
)
|
(183
|
)
|
||||||||||
Net cash provided by (used in) investing
|
||||||||||||||||||||
activities from continuing operations
|
(2,172
|
)
|
(684
|
)
|
(987
|
)
|
(303
|
)
|
6,399
|
|||||||||||
Cash used in investing activities of discontinued operations
|
(19
|
)
|
(72
|
)
|
(14
|
)
|
(14
|
)
|
(164
|
)
|
||||||||||
Net cash provided by (used in) investing
|
||||||||||||||||||||
activities
|
(2,191
|
)
|
(756
|
)
|
(1,001
|
)
|
(317
|
)
|
6,235
|
Six months ended June 30,
|
||||||||
2017
|
2016
|
|||||||
U.S. Dollars
(In thousands, except per share data)
|
||||||||
Supplementary cash flows information:
|
||||||||
Interest paid
|
-
|
88
|
||||||
Income taxes paid
|
696
|
124
|
A. |
Statement of compliance
|
B. |
Recent Accounting Pronouncements
|
Six months ended
June 30,
|
Year ended
December 31,
|
|||||||||||
2017
|
2016
|
2016
|
||||||||||
U.S. Dollars (in thousands)
|
||||||||||||
Asia- Other
|
18,698
|
7,369
|
22,782
|
|||||||||
China and Hong Kong
|
9,733
|
8,277
|
16,133
|
|||||||||
Taiwan
|
7,691
|
15,346
|
23,796
|
|||||||||
United States
|
3,009
|
2,869
|
8,200
|
|||||||||
Western Europe
|
2,402
|
1,257
|
4,787
|
|||||||||
Japan
|
2,295
|
1,551
|
3,530
|
|||||||||
43,828
|
36,669
|
79,228
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
US Dollars
|
22,617
|
15,209
|
||||||
New Israeli Shekels
|
2,796
|
1,054
|
||||||
Chinese RMB
|
877
|
1,211
|
||||||
Euro
|
349
|
1,548
|
||||||
Other currencies
|
483
|
718
|
||||||
27,122
|
19,740
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Components
|
9,155
|
8,047
|
||||||
Work in process
|
6,791
|
5,179
|
||||||
Finished products (including systems at customer locations not yet sold)
|
6,125
|
4,882
|
||||||
22,071
|
18,108
|
June 30,
|
December, 31
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Current assets
|
20,681
|
16,647
|
||||||
Long-term assets
|
1,390
|
1,461
|
||||||
22,071
|
18,108
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Prepaid expenses
|
441
|
280
|
||||||
Advances to suppliers
|
507
|
12
|
||||||
Due from Government institutions
|
341
|
1,741
|
||||||
Other
|
217
|
6
|
||||||
1,506
|
2,039
|
June 30,
|
December, 31
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Land
|
863
|
863
|
||||||
Building
|
12,528
|
11,109
|
||||||
Machinery and equipment
|
6,358
|
5,519
|
||||||
Office furniture and equipment
|
1,048
|
798
|
||||||
Computer equipment and software
|
4,054
|
3,749
|
||||||
Automobiles
|
87
|
87
|
||||||
Leasehold improvements
|
493
|
490
|
||||||
25,431
|
22,615
|
|||||||
Less accumulated depreciation
|
(9,813
|
)
|
(8,890
|
)
|
||||
15,618
|
13,725
|
June 30,
|
December, 31
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Patent registration costs
|
1,448
|
1,429
|
||||||
Accumulated amortization and impairment
|
974
|
910
|
||||||
Total intangible asset, net
|
474
|
519
|
June 30,
|
December, 31
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Liability in respect of settlement
|
13,000
|
-
|
||||||
Accrued employee compensation and related benefits
|
5,474
|
5,547
|
||||||
Commissions
|
4,791
|
4,177
|
||||||
Advances from customers and deferred revenues
|
2,540
|
1,418
|
||||||
Accrued warranty costs
|
1,670
|
1,715
|
||||||
Accrued expenses
|
1,058
|
1,102
|
||||||
Government institutions
|
775
|
763
|
||||||
29,308
|
14,722
|
A. |
Selling, general and administrative expenses
|
Six months ended June 30,
|
||||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Selling (1)
|
6,722
|
6,625
|
||||||
General and administrative
|
4,437
|
4,262
|
||||||
11,159
|
10,887
|
|||||||
(1) Including shipping and handling costs
|
271
|
295
|
Six months ended June 30,
|
||||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Interest expense
|
-
|
(297
|
)
|
|||||
Interest income
|
15
|
69
|
||||||
Re-evaluation expense on liabilities to the OCS
|
-
|
(183
|
)
|
|||||
Other, net
|
(224
|
)
|
32
|
|||||
(209
|
)
|
(379
|
)
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Accounts receivable
|
-
|
-
|
||||||
Due from (to) affiliated companies
|
367
|
(18
|
)
|
Six months ended June 30,
|
||||||||
2017
|
2016
|
|||||||
U.S. Dollars (in thousands)
|
||||||||
Purchases from Priortech and affiliates
|
(13
|
)
|
(1
|
)
|
||||
Interest income from Priortech
|
15
|
69
|
||||||
Sales to Priortech and affiliated companies
|
-
|
-
|
June 30,
|
December 31,
|
|||||||
2017
|
2016
|
|||||||
U.S. Dollars (In thousands)
|
||||||||
Assets included as part of discontinued operations
|
||||||||
Current assets
|
||||||||
Trade accounts receivable, net
|
14,789
|
13,934
|
||||||
Inventories
|
10,051
|
8,801
|
||||||
Due from affiliated companies
|
100
|
95
|
||||||
Other current assets
|
523
|
708
|
||||||
Total current assets
|
25,463
|
23,538
|
||||||
Property, plant and equipment, net
|
321
|
384
|
||||||
Long-term inventory
|
827
|
646
|
||||||
Deferred tax asset
|
104
|
104
|
||||||
Intangible assets, net
|
315
|
346
|
||||||
1,246
|
1,096
|
|||||||
Total assets included as part of discontinued operations
|
27,030
|
25,018
|
||||||
Liabilities included as part of discontinued operations
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
3,039
|
2,679
|
||||||
Other current liabilities
|
6,217
|
3,600
|
||||||
Total current liabilities
|
9,256
|
6,279
|
||||||
Long-term liabilities
|
||||||||
Liability for employee severance benefits
|
167
|
203
|
||||||
Total liabilities included as part of discontinued operations
|
9,423
|
6,482
|
Six months ended
June 30,
|
Three months
ended June 30,
|
Year ended
December 31,
|
||||||||||||||||||
2017
|
2016
|
2017
|
2016
|
2016
|
||||||||||||||||
U.S. dollars
|
U.S. dollars
|
U.S. dollars
|
||||||||||||||||||
Revenues from discontinued operations
|
21,299
|
15,069
|
11,663
|
7,445
|
30,295
|
|||||||||||||||
Cost of revenues
|
12,726
|
10,003
|
7,593
|
4,708
|
18,800
|
|||||||||||||||
Gross profit from discontinued operations
|
8,573
|
5,066
|
4,070
|
2,737
|
11,495
|
|||||||||||||||
Research and development costs
|
1,856
|
1,586
|
957
|
805
|
3,266
|
|||||||||||||||
Selling, general and administrative expenses
|
2,234
|
1,993
|
1,080
|
970
|
3,632
|
|||||||||||||||
4,090
|
3,579
|
2,037
|
1,775
|
6,898
|
||||||||||||||||
Operating income from discontinued operations
|
4,483
|
1,487
|
2,033
|
962
|
4,597
|
|||||||||||||||
Financial income (expenses), net
|
(144
|
)
|
12
|
(52
|
)
|
22
|
(147
|
)
|
||||||||||||
Income from discontinued operations
|
4,339
|
1,499
|
1,981
|
984
|
4,450
|
|||||||||||||||
Income tax
|
(505
|
)
|
(284
|
)
|
(194
|
)
|
(207
|
)
|
(585
|
)
|
||||||||||
Income from discontinued operations
|
3,834
|
1,215
|
1,787
|
777
|
3,865
|
A. |
In July 2017, the Company announced that it had reached a settlement with Rudolph Technologies Inc. (NASDAQ: RTEC) relating to pending patent lawsuits that Rudolph filed against the Company and that the Company filed against Rudolph. According to the settlement, the Company will pay Rudolph the sum of $13 million and each side will dismiss their claims against each other with prejudice. The settlement further gives the Company a perpetual right to sell its existing products, the Condor, Gannet and Eagle, as well as future products, without any claim of patent infringement from any of the patent families that the Company had been sued on. The Company granted similar rights to Rudolph on Camtek's patent for Kerf inspection.
|
A. |
Operating Results
|
Six Months Ended June 30,
|
||||||||
2017
|
2016
|
|||||||
Revenues
|
100.0
|
%
|
100.0
|
%
|
||||
Cost of revenues
|
51.1
|
%
|
50.9
|
%
|
||||
Gross profit
|
48.9
|
%
|
49.1
|
%
|
||||
Operating expenses:
|
||||||||
Research and development, net
|
15.6
|
%
|
17.7
|
%
|
||||
Selling and marketing
|
15.3
|
%
|
18.1
|
%
|
||||
General and administrative
|
10.2
|
%
|
11.6
|
%
|
||||
Expenses from settlement
|
29.7
|
%
|
0.0
|
%
|
||||
Total operating expenses
|
70.8
|
%
|
47.4
|
%
|
||||
Operating income
|
(21.9)
|
%
|
1.7
|
%
|
||||
Financial (expenses), net
|
(0.5
|
%
|
(1.0
|
)%
|
||||
Income tax (expenses) benefit
|
12.2
|
%
|
(0.4
|
)%
|
||||
Net income from continuing operations
|
(10.2
|
)%
|
0.3
|
%
|
||||
Income from discontinued operations
|
||||||||
Income before tax expense, net
|
9.9
|
%
|
4.1
|
%
|
||||
Income tax expenses
|
(1.2
|
)%
|
(0.8
|
)%
|
||||
Net income from discontinued operations
|
8.7
|
%
|
3.3
|
%
|
||||
Net income (loss
|
(1.5
|
)%
|
3.6
|
%
|