UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 001-31240
NEWMONT MINING CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 84-1611629 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
6363 South Fiddlers Green Circle Greenwood Village, Colorado |
80111 | |
(Address of Principal Executive Offices) | (Zip Code) |
(303) 863-7414
Registrants telephone number, including area code
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12-b2 of the Exchange Act. (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company.) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12-b2 of the Exchange Act). ¨ Yes x No
There were 490,629,352 shares of common stock outstanding on April 18, 2012 (and 4,914,758 exchangeable shares).
Page | ||||
1 | ||||
1 | ||||
2 | ||||
3 | ||||
4 | ||||
5 | ||||
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
38 | |||
38 | ||||
40 | ||||
41 | ||||
46 | ||||
49 | ||||
52 | ||||
52 | ||||
53 | ||||
55 | ||||
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
56 | |||
58 | ||||
59 | ||||
59 | ||||
59 | ||||
59 | ||||
59 | ||||
60 | ||||
60 | ||||
61 | ||||
62 |
ITEM 1. | FINANCIAL STATEMENTS. |
NEWMONT MINING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited, in millions except per share)
Three Months Ended | ||||||||
March 31, | ||||||||
2012 | 2011 | |||||||
Sales (Note 3) |
$ | 2,683 | $ | 2,465 | ||||
Costs and expenses |
||||||||
Costs applicable to sales (1) (Note 3) |
1,017 | 940 | ||||||
Amortization (Note 3) |
231 | 256 | ||||||
Reclamation and remediation (Note 4) |
16 | 14 | ||||||
Exploration |
88 | 62 | ||||||
Advanced projects, research and development |
102 | 68 | ||||||
General and administrative |
54 | 45 | ||||||
Other expense, net (Note 5) |
120 | 73 | ||||||
|
|
|
|
|||||
1,628 | 1,458 | |||||||
|
|
|
|
|||||
Other income (expense) |
||||||||
Other income, net (Note 6) |
33 | 31 | ||||||
Interest expense, net |
(52 | ) | (65 | ) | ||||
|
|
|
|
|||||
(19 | ) | (34 | ) | |||||
|
|
|
|
|||||
Income before income and mining tax and other items |
1,036 | 973 | ||||||
Income and mining tax expense (Note 9) |
(343 | ) | (305 | ) | ||||
Equity income (loss) of affiliates |
(19 | ) | 2 | |||||
|
|
|
|
|||||
Income from continuing operations |
674 | 670 | ||||||
Loss from discontinued operations (Note 10) |
(71 | ) | | |||||
|
|
|
|
|||||
Net income |
603 | 670 | ||||||
Net income attributable to noncontrolling interests (Note 11) |
(113 | ) | (156 | ) | ||||
|
|
|
|
|||||
Net income attributable to Newmont stockholders |
$ | 490 | $ | 514 | ||||
|
|
|
|
|||||
Net income attributable to Newmont stockholders: |
||||||||
Continuing operations |
$ | 561 | $ | 514 | ||||
Discontinued operations |
(71 | ) | | |||||
|
|
|
|
|||||
$ | 490 | $ | 514 | |||||
|
|
|
|
|||||
Income per common share (Note 12) |
||||||||
Basic: |
||||||||
Continuing operations |
$ | 1.13 | $ | 1.04 | ||||
Discontinued operations |
(0.14 | ) | | |||||
|
|
|
|
|||||
$ | 0.99 | $ | 1.04 | |||||
|
|
|
|
|||||
Diluted: |
||||||||
Continuing operations |
$ | 1.11 | $ | 1.03 | ||||
Discontinued operations |
(0.14 | ) | | |||||
|
|
|
|
|||||
$ | 0.97 | $ | 1.03 | |||||
|
|
|
|
|||||
Cash dividends declared per common share |
$ | 0.35 | $ | 0.15 |
(1) | Excludes Amortization and Reclamation and remediation. |
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
NEWMONT MINING CORPORATION
STATEMENTS OF CONDENSED CONSOLIDATED COMPREHENSIVE INCOME (LOSS)
(unaudited, in millions)
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
(in millions) | ||||||||
Net income |
$ | 603 | $ | 670 | ||||
Other comprehensive income (loss): |
||||||||
Unrealized gain (loss) on marketable securities, net of $23 and $(28) tax benefit (expense), respectively |
(40 | ) | 168 | |||||
Foreign currency translation adjustments |
10 | 89 | ||||||
Change in pension and other post-retirement benefits, net of $2 and $1 tax benefit, respectively |
4 | 4 | ||||||
Change in fair value of cash flow hedge instruments, net of $26 and $11 tax expense, respectively |
||||||||
Net change from periodic revaluations |
69 | 55 | ||||||
Net amount reclassified to income |
(35 | ) | (33 | ) | ||||
|
|
|
|
|||||
Net unrecognized gain on derivatives |
34 | 22 | ||||||
|
|
|
|
|||||
Other comprehensive income |
8 | 283 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 611 | $ | 953 | ||||
|
|
|
|
|||||
Comprehensive income attributable to: |
||||||||
Newmont stockholders |
$ | 496 | $ | 795 | ||||
Noncontrolling interests |
115 | 158 | ||||||
|
|
|
|
|||||
$ | 611 | $ | 953 | |||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
NEWMONT MINING CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in millions)
Three Months Ended March 31, |
||||||||
2012 | 2011 | |||||||
Operating activities: |
||||||||
Net income |
$ | 603 | $ | 670 | ||||
Adjustments: |
||||||||
Amortization |
231 | 256 | ||||||
Loss from discontinued operations |
71 | | ||||||
Reclamation and remediation |
16 | 14 | ||||||
Deferred income taxes |
(55 | ) | (33 | ) | ||||
Stock based compensation and other non-cash benefits |
17 | 19 | ||||||
Impairment of marketable securities |
24 | | ||||||
Gain on asset sales, net |
(10 | ) | (3 | ) | ||||
Other operating adjustments and write-downs |
72 | 45 | ||||||
Net change in operating assets and liabilities (Note 22) |
(356 | ) | 21 | |||||
|
|
|
|
|||||
Net cash provided from continuing operations |
613 | 989 | ||||||
Net cash used in discontinued operations |
(4 | ) | | |||||
|
|
|
|
|||||
Net cash provided from operations |
609 | 989 | ||||||
|
|
|
|
|||||
Investing activities: |
||||||||
Additions to property, plant and mine development |
(696 | ) | (402 | ) | ||||
Purchases of marketable securities |
(143 | ) | (12 | ) | ||||
Acquisitions, net |
(11 | ) | (7 | ) | ||||
Proceeds from sale of other assets |
12 | 6 | ||||||
Other |
(17 | ) | (3 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(855 | ) | (418 | ) | ||||
|
|
|
|
|||||
Financing activities: |
||||||||
Proceeds from debt, net |
3,346 | | ||||||
Repayment of debt |
(1,907 | ) | (31 | ) | ||||
Payment of conversion premium on debt |
(172 | ) | | |||||
Dividends paid to common stockholders |
(173 | ) | (74 | ) | ||||
Dividends paid to noncontrolling interests |
| (15 | ) | |||||
Proceeds from stock issuance, net |
2 | 3 | ||||||
Other |
(2 | ) | | |||||
|
|
|
|
|||||
Net cash provided from (used in) financing activities |
1,094 | (117 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes on cash |
4 | 23 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents |
852 | 477 | ||||||
Cash and cash equivalents at beginning of period |
1,760 | 4,056 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 2,612 | $ | 4,533 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
NEWMONT MINING CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in millions)
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 2,612 | $ | 1,760 | ||||
Trade receivables |
349 | 300 | ||||||
Accounts receivable |
362 | 320 | ||||||
Investments (Note 16) |
179 | 94 | ||||||
Inventories (Note 17) |
699 | 714 | ||||||
Stockpiles and ore on leach pads (Note 18) |
744 | 671 | ||||||
Deferred income tax assets |
263 | 396 | ||||||
Other current assets (Note 19) |
884 | 1,133 | ||||||
|
|
|
|
|||||
Current assets |
6,092 | 5,388 | ||||||
Property, plant and mine development, net |
16,364 | 15,881 | ||||||
Investments (Note 16) |
1,479 | 1,472 | ||||||
Stockpiles and ore on leach pads (Note 18) |
2,470 | 2,271 | ||||||
Deferred income tax assets |
1,652 | 1,605 | ||||||
Other long-term assets (Note 19) |
904 | 857 | ||||||
|
|
|
|
|||||
Total assets |
$ | 28,961 | $ | 27,474 | ||||
|
|
|
|
|||||
LIABILITIES |
||||||||
Debt (Note 20) |
$ | 69 | $ | 689 | ||||
Accounts payable |
497 | 561 | ||||||
Employee-related benefits |
245 | 307 | ||||||
Income and mining taxes |
343 | 250 | ||||||
Other current liabilities (Note 21) |
1,417 | 2,133 | ||||||
|
|
|
|
|||||
Current liabilities |
2,571 | 3,940 | ||||||
Debt (Note 20) |
6,081 | 3,624 | ||||||
Reclamation and remediation liabilities (Note 4) |
1,263 | 1,169 | ||||||
Deferred income tax liabilities |
2,100 | 2,147 | ||||||
Employee-related benefits |
484 | 459 | ||||||
Other long-term liabilities (Note 21) |
397 | 364 | ||||||
|
|
|
|
|||||
Total liabilities |
12,896 | 11,703 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 25) |
||||||||
EQUITY |
||||||||
Common stock |
785 | 784 | ||||||
Additional paid-in capital |
8,263 | 8,408 | ||||||
Accumulated other comprehensive income |
658 | 652 | ||||||
Retained earnings |
3,369 | 3,052 | ||||||
|
|
|
|
|||||
Newmont stockholders equity |
13,075 | 12,896 | ||||||
Noncontrolling interests |
2,990 | 2,875 | ||||||
|
|
|
|
|||||
Total equity |
16,065 | 15,771 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 28,961 | $ | 27,474 | ||||
|
|
|
|
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 1 BASIS OF PRESENTATION
The interim Condensed Consolidated Financial Statements (interim statements) of Newmont Mining Corporation and its subsidiaries (collectively, Newmont or the Company) are unaudited. In the opinion of management, all adjustments and disclosures necessary for a fair presentation of these interim statements have been included. The results reported in these interim statements are not necessarily indicative of the results that may be reported for the entire year. These interim statements should be read in conjunction with Newmonts Consolidated Financial Statements for the year ended December 31, 2011 filed February 24, 2012 on Form 10-K. The year-end balance sheet data was derived from the audited financial statements and, in accordance with the instructions to Form 10-Q, certain information and footnote disclosures required by United States generally accepted accounting principles (GAAP) have been condensed or omitted.
References to A$ refer to Australian currency, C$ to Canadian currency, NZ$ to New Zealand currency and $ to United States currency.
NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Recently Adopted Accounting Pronouncements
Goodwill Impairment
In September 2011, the ASC guidance was issued related to goodwill impairment. Under the updated guidance, an entity will have the option to first assess qualitatively whether it is necessary to perform the current two-step goodwill impairment test. If the Company believes, as a result of its qualitative assessment, that it is more-likely-than-not that the fair value of a reporting unit is less than its carrying amount, the quantitative impairment test is required. Otherwise, no further testing is required. The update does not change how the Company performs the two-step impairment test under current guidance. The Companys January 1, 2012 adoption of the guidance had no impact on the Companys consolidated financial position, results of operations or cash flows.
Fair Value Accounting
In May 2011, ASC guidance was issued related to disclosures around fair value accounting. The updated guidance clarifies different components of fair value accounting including the application of the highest and best use and valuation premise concepts, measuring the fair value of an instrument classified in a reporting entitys shareholders equity and disclosing quantitative information about the unobservable inputs used in fair value measurements that are categorized in Level 3 of the fair value hierarchy. The Companys January 1, 2012 adoption of the updated guidance had no impact on the Companys consolidated financial position, results of operations or cash flows.
5
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 3 SEGMENT INFORMATION
Sales | Costs Applicable to Sales |
Amortization | Advanced Projects and Exploration |
Pre-Tax Income |
Total Assets |
Capital Expenditures(1) |
||||||||||||||||||||||
Three Months Ended March 31, 2012 |
||||||||||||||||||||||||||||
Nevada |
$ | 723 | $ | 267 | $ | 53 | $ | 34 | $ | 369 | $ | 7,092 | $ | 157 | ||||||||||||||
La Herradura |
93 | 32 | 5 | 6 | 45 | 371 | 21 | |||||||||||||||||||||
Hope Bay |
| | | | (50 | ) | 108 | | ||||||||||||||||||||
Other North America |
| | | | (2 | ) | 67 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
North America |
816 | 299 | 58 | 40 | 362 | 7,638 | 178 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Yanacocha |
594 | 161 | 50 | 17 | 349 | 2,745 | 93 | |||||||||||||||||||||
Conga |
| | | 27 | (27 | ) | 1,254 | 147 | ||||||||||||||||||||
Other South America |
| | | 25 | (25 | ) | 42 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
South America |
594 | 161 | 50 | 69 | 297 | 4,041 | 240 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Boddington: |
||||||||||||||||||||||||||||
Gold |
298 | 137 | 32 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
Copper |
61 | 30 | 6 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
359 | 167 | 38 | 3 | 143 | 4,661 | 23 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Batu Hijau: |
||||||||||||||||||||||||||||
Gold |
34 | 19 | 3 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
Copper |
172 | 85 | 16 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
206 | 104 | 19 | 7 | 48 | 3,671 | 33 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other Australia/New Zealand |
427 | 190 | 36 | 15 | 179 | 1,300 | 70 | |||||||||||||||||||||
Other Asia Pacific |
| | 1 | 6 | 5 | 695 | 3 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Asia Pacific |
992 | 461 | 94 | 31 | 375 | 10,327 | 129 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ahafo |
281 | 96 | 24 | 11 | 150 | 1,277 | 50 | |||||||||||||||||||||
Akyem |
| | | 4 | (5 | ) | 653 | 85 | ||||||||||||||||||||
Other Africa |
| | | 2 | (2 | ) | 5 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Africa |
281 | 96 | 24 | 17 | 143 | 1,935 | 135 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Corporate and Other |
| | 5 | 33 | (141 | ) | 5,020 | 38 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consolidated |
$ | 2,683 | $ | 1,017 | $ | 231 | $ | 190 | $ | 1,036 | $ | 28,961 | $ | 720 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes an increase in accrued capital expenditures of $24; consolidated capital expenditures on a cash basis were $696. |
6
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
Sales | Costs Applicable to Sales |
Amortization | Advanced Projects and Exploration |
Pre-Tax Income |
Total Assets |
Capital Expenditures(1) |
||||||||||||||||||||||
Three Months Ended March 31, 2011 |
||||||||||||||||||||||||||||
Nevada |
$ | 582 | $ | 272 | $ | 72 | $ | 17 | $ | 216 | $ | 3,414 | $ | 95 | ||||||||||||||
La Herradura |
65 | 18 | 4 | 6 | 36 | 254 | 16 | |||||||||||||||||||||
Hope Bay |
| | 3 | 44 | (48 | ) | 2,259 | 19 | ||||||||||||||||||||
Other North America |
| | | | (2 | ) | 125 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
North America |
647 | 290 | 79 | 67 | 202 | 6,052 | 130 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Yanacocha |
362 | 153 | 53 | 6 | 149 | 2,677 | 41 | |||||||||||||||||||||
Conga |
| | | 3 | (4 | ) | 335 | 64 | ||||||||||||||||||||
Other South America |
| | | 7 | (6 | ) | 36 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
South America |
362 | 153 | 53 | 16 | 139 | 3,048 | 105 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Boddington: |
||||||||||||||||||||||||||||
Gold |
232 | 100 | 28 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
Copper |
53 | 28 | 7 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
285 | 128 | 35 | 1 | 104 | 4,393 | 49 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Batu Hijau: |
||||||||||||||||||||||||||||
Gold |
140 | 34 | 7 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
Copper |
369 | 89 | 20 | N/A | N/A | N/A | N/A | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
509 | 123 | 27 | | 323 | 3,627 | 40 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other Australia/New Zealand |
415 | 166 | 35 | 12 | 197 | 1,049 | 62 | |||||||||||||||||||||
Other Asia Pacific |
| | 1 | 1 | | 548 | 2 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Asia Pacific |
1,209 | 417 | 98 | 14 | 624 | 9,617 | 153 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Ahafo |
247 | 80 | 22 | 7 | 136 | 1,039 | 15 | |||||||||||||||||||||
Akyem |
| | | 1 | (1 | ) | 320 | 28 | ||||||||||||||||||||
Other Africa |
| | | | (1 | ) | 6 | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Africa |
247 | 80 | 22 | 8 | 134 | 1,365 | 43 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Corporate and Other |
| | 4 | 25 | (126 | ) | 6,772 | 14 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Consolidated |
$ | 2,465 | $ | 940 | $ | 256 | $ | 130 | $ | 973 | $ | 26,854 | $ | 445 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) | Includes an increase in accrued capital expenditures of $43; consolidated capital expenditures on a cash basis were $402. |
7
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 4 RECLAMATION AND REMEDIATION
At March 31, 2012 and December 31, 2011, $1,136 and $1,070, respectively, were accrued for reclamation obligations relating to mineral properties. In addition, the Company is involved in several matters concerning environmental obligations associated with former, primarily historic, mining activities. Generally, these matters concern developing and implementing remediation plans at the various sites involved. At March 31, 2012 and December 31, 2011, $197 and $170, respectively, were accrued for such obligations. These amounts are also included in Reclamation and remediation liabilities.
The following is a reconciliation of Reclamation and remediation liabilities:
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Balance at beginning of period |
$ | 1,240 | $ | 1,048 | ||||
Additions, changes in estimates and other |
105 | 1 | ||||||
Liabilities settled |
(28 | ) | (8 | ) | ||||
Accretion expense |
16 | 14 | ||||||
|
|
|
|
|||||
Balance at end of period |
$ | 1,333 | $ | 1,055 | ||||
|
|
|
|
The current portion of Reclamation and remediation liabilities of $70 and $71 at March 31, 2012 and December 31, 2011, respectively, are included in Other current liabilities (see Note 21).
The Companys reclamation and remediation expenses consisted of:
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Accretion operating |
$ | 14 | $ | 12 | ||||
Accretion non-operating |
2 | 2 | ||||||
|
|
|
|
|||||
$ | 16 | $ | 14 | |||||
|
|
|
|
NOTE 5 OTHER EXPENSE, NET
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Hope Bay care and maintenance |
$ | 50 | $ | | ||||
Regional administration |
21 | 16 | ||||||
Community development |
31 | 17 | ||||||
Western Australia power plant |
4 | 4 | ||||||
World Gold Council Dues |
3 | 2 | ||||||
Indonesian value added tax settlement |
| 21 | ||||||
Other |
11 | 13 | ||||||
|
|
|
|
|||||
$ | 120 | $ | 73 | |||||
|
|
|
|
8
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 6 OTHER INCOME, NET
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Reduction of allowance for loan receivable |
$ | 21 | $ | | ||||
Income from developing projects, net |
14 | 24 | ||||||
Gain on asset sales, net |
10 | 3 | ||||||
Canadian Oil Sands |
9 | 6 | ||||||
Refinery income |
5 | | ||||||
Interest |
5 | 4 | ||||||
Ineffective portion of derivative instruments, net |
2 | (1 | ) | |||||
Foreign currency exchange, net |
(15 | ) | (11 | ) | ||||
Impairment of marketable securities |
(24 | ) | | |||||
Other |
6 | 6 | ||||||
|
|
|
|
|||||
$ | 33 | $ | 31 | |||||
|
|
|
|
NOTE 7 EMPLOYEE PENSION AND OTHER BENEFIT PLANS
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Pension benefit costs, net |
||||||||
Service cost |
$ | 7 | $ | 6 | ||||
Interest cost |
10 | 10 | ||||||
Expected return on plan assets |
(11 | ) | (10 | ) | ||||
Amortization, net |
6 | 5 | ||||||
|
|
|
|
|||||
$ | 12 | $ | 11 | |||||
|
|
|
|
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Other benefit costs, net |
||||||||
Service cost |
$ | 1 | $ | 1 | ||||
Interest cost |
1 | 1 | ||||||
|
|
|
|
|||||
$ | 2 | $ | 2 | |||||
|
|
|
|
9
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 8 STOCK BASED COMPENSATION
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Stock options |
$ | 4 | $ | 3 | ||||
Restricted stock units |
4 | 7 | ||||||
Performance leveraged stock units |
3 | 3 | ||||||
Deferred stock |
1 | 2 | ||||||
|
|
|
|
|||||
$ | 12 | $ | 15 | |||||
|
|
|
|
NOTE 9 INCOME AND MINING TAXES
During the first quarter of 2012, the Company recorded estimated income and mining tax expense of $343 resulting in an effective tax rate of 33%. Estimated income and mining tax expense during the first quarter of 2011 was $305 for an effective tax rate of 31%. The increase in the effective tax rate from 2011 to 2012 is a result of valuation allowances recorded on our Canadian deferred tax assets generated in the quarter. Aside from the above mentioned valuation allowance, the effective tax rates in the first quarter of 2012 and 2011 are different from the United States statutory rate of 35% primarily due to the U.S. percentage depletion deduction.
The Company operates in numerous countries around the world and accordingly it is subject to, and pays annual income taxes under, the various income tax regimes in the countries in which it operates. Some of these tax regimes are defined by contractual agreements with the local government, and others are defined by the general corporate income tax laws of the country. The Company has historically filed, and continues to file, all required income tax returns and pay the income taxes reasonably determined to be due. The tax rules and regulations in many countries are highly complex and subject to interpretation. From time to time the Company is subject to a review of its historic income tax filings and in connection with such reviews, disputes can arise with the taxing authorities over the interpretation or application of certain rules to the Companys business conducted within the country involved.
At March 31, 2012, the Companys total unrecognized tax benefit was $242 for uncertain income tax positions taken or expected to be taken on income tax returns. Of this, $45 represents the amount of unrecognized tax benefits that, if recognized, would affect the Companys effective income tax rate.
As a result of the statute of limitations that expire in the next 12 months in various jurisdictions, and possible settlements of audit-related issues with taxing authorities in various jurisdictions with respect to which none of the issues are individually significant, the Company believes that it is reasonably possible that the total amount of its net unrecognized income tax benefits will decrease by approximately $25 to $30 in the next 12 months.
The Companys income and mining tax expense differed from the amounts computed by applying the United States statutory corporate income tax rate for the following reasons:
Three Months Ended March 31, | ||||||||||||||||
2012 | 2011 | |||||||||||||||
Income before income and mining tax and other items |
$ | 1,036 | $ | 973 | ||||||||||||
|
|
|
|
|||||||||||||
Tax on income at 35% statutory rate |
35 | % | $ | 363 | 35 | % | $ | 341 | ||||||||
Reconciling items: |
||||||||||||||||
Percentage depletion |
(7 | ) | (74 | ) | (6 | ) | (55 | ) | ||||||||
Change in valuation allowance on deferred tax assets |
3 | 33 | | | ||||||||||||
Other |
2 | 21 | 2 | 19 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income and mining tax expense |
33 | % | $ | 343 | 31 | % | $ | 305 | ||||||||
|
|
|
|
|
|
|
|
10
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 10 DISCONTINUED OPERATIONS
Discontinued operations include Holloway Mining Company, which owned the Holt-McDermott property (Holt property) and was sold to St. Andrew Goldfields Ltd. (St. Andrew) in 2006. In 2009, the Superior Court issued a decision finding Newmont Canada Corporation (Newmont Canada) liable for a sliding scale royalty on production from the Holt property, which Newmont Canada appealed. In May 2011, the Ontario Court of Appeal upheld the Superior Court ruling. During the first quarter of 2012, the Company recorded an additional $71 charge, net of tax benefits of $4, to reflect an increase in future expected production at the Holt property due to new reserve and resource estimates published by St. Andrew and an increase in the current spot gold price.
Net operating cash used in discontinued operations of $4 in the first quarter of 2012 relates to payments on the Holt property royalty.
NOTE 11 NET INCOME ATTRIBUTABLE TO NONCONTROLLING INTERESTS
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Yanacocha |
$ | 111 | $ | 56 | ||||
Batu Hijau |
13 | 102 | ||||||
Other |
(11 | ) | (2 | ) | ||||
|
|
|
|
|||||
$ | 113 | $ | 156 | |||||
|
|
|
|
At March 31, 2012, Newmont had a 48.5% effective economic interest in PT Newmont Nusa Tenggara (PTNNT). PTNNT operates the Batu Hijau copper and gold mine in Indonesia. Based on ASC guidance for variable interest entities, Newmont continues to consolidate PTNNT in its Condensed Consolidated Financial Statements.
Newmont has a 51.35% ownership interest in Minera Yanacocha S.R.L. (Yanacocha), with the remaining interests held by Compañia de Minas Buenaventura, S.A.A. (43.65%) and the International Finance Corporation (5%).
11
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 12 INCOME PER COMMON SHARE
Basic income per common share is computed by dividing income available to Newmont common stockholders by the weighted average number of common shares outstanding during the period. Diluted income per common share is computed similarly to basic income per common share except that weighted average common shares is increased to include the potential issuance of dilutive common shares.
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Net income attributable to Newmont stockholders |
$ | 490 | $ | 514 | ||||
Weighted average common shares (millions): |
||||||||
Basic |
495 | 493 | ||||||
Effect of employee stock-based awards |
2 | 2 | ||||||
Effect of convertible notes |
7 | 6 | ||||||
|
|
|
|
|||||
Diluted |
504 | 501 | ||||||
|
|
|
|
|||||
Net income attributable to Newmont stockholders per common share |
||||||||
Basic: |
||||||||
Continuing operations |
$ | 1.13 | $ | 1.04 | ||||
Discontinued operations |
(0.14 | ) | | |||||
|
|
|
|
|||||
$ | 0.99 | $ | 1.04 | |||||
|
|
|
|
|||||
Diluted: |
||||||||
Continuing operations |
$ | 1.11 | $ | 1.03 | ||||
Discontinued operations |
(0.14 | ) | | |||||
|
|
|
|
|||||
$ | 0.97 | $ | 1.03 | |||||
|
|
|
|
Options to purchase 1 and 2 million shares of common stock at average exercise prices of $59 and $57 were outstanding at March 31, 2012 and 2011, respectively, but were not included in the computation of diluted weighted average common shares because their effect would have been anti-dilutive.
Under its convertible note indentures, Newmont is required to settle the principal amount of its 2014 and 2017 Convertible Senior Notes in cash and may elect to settle the remaining conversion premium (Newmont average share price in excess of the conversion price), if any, in cash, shares or a combination thereof. The effect of contingently convertible instruments on diluted earnings per share is calculated under the net share settlement method in accordance with ASC guidance. The average price of the Companys common stock exceeded the conversion prices for all periods presented, resulting in additional shares included in the computation of diluted weighted average common shares for the period in which the Convertible Senior Notes were outstanding during the quarter.
In February 2012, the holders of the Companys 2012 Convertible Senior Notes exercised their election to convert the notes. The Company elected to pay the $172 conversion premium with cash, and as a result no common shares were issued.
12
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 13 CHANGES IN EQUITY
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Common stock: |
||||||||
At beginning of period |
$ | 784 | $ | 778 | ||||
Stock based awards |
1 | 1 | ||||||
|
|
|
|
|||||
At end of period |
785 | 779 | ||||||
|
|
|
|
|||||
Additional paid-in capital: |
||||||||
At beginning of period |
8,408 | 8,279 | ||||||
Stock based awards |
27 | 25 | ||||||
Conversion premium on convertible notes |
(172 | ) | | |||||
|
|
|
|
|||||
At end of period |
8,263 | 8,304 | ||||||
|
|
|
|
|||||
Accumulated other comprehensive income: |
||||||||
At beginning of period |
652 | 1,108 | ||||||
Other comprehensive income |
6 | 281 | ||||||
|
|
|
|
|||||
At end of period |
658 | 1,389 | ||||||
|
|
|
|
|||||
Retained earnings: |
||||||||
At beginning of period |
3,052 | 3,180 | ||||||
Net income attributable to Newmont stockholders |
490 | 514 | ||||||
Dividends paid |
(173 | ) | (74 | ) | ||||
|
|
|
|
|||||
At end of period |
3,369 | 3,620 | ||||||
|
|
|
|
|||||
Noncontrolling interests: |
||||||||
At beginning of period |
2,875 | 2,371 | ||||||
Net income attributable to noncontrolling interests |
113 | 156 | ||||||
Other comprehensive income |
2 | 2 | ||||||
|
|
|
|
|||||
At end of period |
2,990 | 2,529 | ||||||
|
|
|
|
|||||
Total equity |
$ | 16,065 | $ | 16,621 | ||||
|
|
|
|
NOTE 14 FAIR VALUE ACCOUNTING
Fair value accounting establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities; |
Level 2 | Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability; and |
Level 3 | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported by little or no market activity). |
13
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
The following table sets forth the Companys assets and liabilities measured at fair value on a recurring basis (at least annually) by level within the fair value hierarchy. As required by accounting guidance, assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.
Fair Value at March 31, 2012 | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Cash equivalents |
$ | 809 | $ | 809 | $ | | $ | | ||||||||
Marketable equity securities: |
||||||||||||||||
Extractive industries |
1,409 | 1,409 | | | ||||||||||||
Other |
15 | 15 | | | ||||||||||||
Marketable debt securities: |
||||||||||||||||
Asset backed commercial paper |
19 | | | 19 | ||||||||||||
Corporate |
144 | | 144 | | ||||||||||||
Auction rate securities |
5 | | | 5 | ||||||||||||
Trade receivable from provisional copper and gold concentrate sales, net |
222 | 222 | | | ||||||||||||
Derivative instruments, net: |
||||||||||||||||
Foreign exchange forward contracts |
231 | | 231 | | ||||||||||||
Diesel forward contracts |
11 | | 11 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 2,865 | $ | 2,455 | $ | 386 | $ | 24 | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities: |
||||||||||||||||
Boddington contingent consideration |
43 | | | 43 | ||||||||||||
Holt property royalty |
247 | | | 247 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 290 | $ | | $ | | $ | 290 | |||||||||
|
|
|
|
|
|
|
|
The Companys cash equivalent instruments are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. The cash equivalent instruments that are valued based on quoted market prices in active markets are primarily money market securities and U.S. Treasury securities.
The Companys marketable equity securities are valued using quoted market prices in active markets and as such are classified within Level 1 of the fair value hierarchy. The securities are segregated based on industry. The fair value of the marketable equity securities is calculated as the quoted market price of the marketable equity security multiplied by the quantity of shares held by the Company.
The Companys marketable debt securities include investments in auction rate securities and asset backed commercial paper. The Companys corporate marketable debt securities are valued using quoted market prices in non-active markets and as such are classified within Level 2 of the fair value hierarchy. The Company reviews the fair value for auction rate securities and asset backed commercial paper on at least a quarterly basis. The auction rate securities are traded in markets that are not active, trade infrequently and have little price transparency. The Company estimated the fair value of the auction rate securities based on weighted average risk calculations using cash flow assumptions discounted approximately 42%, which reflects an estimated discount for lack of marketability. The Company estimated the fair value of its asset backed commercial paper using a probability of return ranging from 13%-74% for each class of notes, which is reflective of information reviewed regarding the separate classes of securities. As a result of utilizing the unobservable inputs noted above in its fair value estimation of the Companys auction rate securities and asset backed commercial paper, both fair value estimates are classified within Level 3 of the fair value hierarchy.
The Companys net trade receivable from provisional copper and gold concentrate sales, subject to final pricing, is valued using quoted market prices based on forward curves and, as such, is classified within Level 1 of the fair value hierarchy.
14
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
The Companys derivative instruments are valued using pricing models and the Company generally uses similar models to value similar instruments. Valuation models require a variety of inputs, including contractual terms, market prices, yield curves, credit spreads, measures of volatility, and correlations of such inputs. The Companys derivatives trade in liquid markets, and as such, model inputs can generally be verified and do not involve significant management judgment. Such instruments are classified within Level 2 of the fair value hierarchy.
The estimated value of the Boddington contingent royalty was determined using a Monte Carlo valuation model which simulates future gold and copper prices and costs applicable to sales. At March 31, 2012 the Company used the following long-term price assumptions: 1) $1,500 per ounce gold price, 2) $3.50 per pound copper price, 3) $90 per barrel of oil, and 4) a $1.00 A$/US$ exchange rate. The Company used an approximately 4% discount rate in the model. The contingent royalty liability is classified within Level 3 of the fair value hierarchy.
The estimated fair value of the Holt sliding scale royalty was determined using a Monte Carlo valuation model to simulate future gold prices utilizing a long-term gold price assumption of $1,500 per ounce, various gold production scenarios based on publicly available reserve and resource information for the Holt property and an approximately 4% weighted average discount rate. The sliding scale royalty liability is classified within Level 3 of the fair value hierarchy.
The table below sets forth a summary of changes in the fair value of the Companys Level 3 financial assets and liabilities for the three months ended March 31, 2012:
Auction Rate Securities |
Asset Backed Commercial Paper |
Total Assets | Boddington Contingent Royalty |
Holt Property Royalty |
Total Liabilities |
|||||||||||||||||||
Balance at beginning of period |
$ | 5 | $ | 19 | $ | 24 | $ | 54 | $ | 176 | $ | 230 | ||||||||||||
Settlements |
| | | (11 | ) | (4 | ) | (15 | ) | |||||||||||||||
Revaluation |
| | | | 75 | 75 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at end of period |
$ | 5 | $ | 19 | $ | 24 | $ | 43 | $ | 247 | $ | 290 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2012, assets and liabilities classified within Level 3 of the fair value hierarchy represent 1% and 100%, respectively, of total assets and liabilities measured at fair value.
NOTE 15 DERIVATIVE INSTRUMENTS
The Companys strategy is to provide shareholders with leverage to changes in gold and copper prices by selling its production at spot market prices. Consequently, the Company does not hedge its gold and copper sales. The Company continues to manage certain risks associated with commodity input costs, interest rates and foreign currencies using the derivative market. All of the derivative instruments described below were transacted for risk management purposes and qualify as cash flow or fair value hedges.
Cash Flow Hedges
The foreign currency, diesel and forward starting swap contracts are designated as cash flow hedges, and as such, the effective portion of unrealized changes in market value have been recorded in Accumulated other comprehensive income and are reclassified to income during the period in which the hedged transaction affects earnings. Gains and losses from hedge ineffectiveness are recognized in current earnings.
Foreign Currency Contracts
Newmont utilizes foreign currency contracts to reduce the variability of the US dollar amount of forecasted foreign currency expenditures caused by changes in exchange rates. Newmont hedges a portion of the Companys A$ and NZ$ denominated operating expenditures which results in a blended rate realized each period. The hedging instruments are fixed forward contracts with expiration dates ranging up to five years from the date of issue. The principal hedging objective is reduction in the volatility of realized period-on-period $/A$ and $/NZ$ rates, respectively.
15
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
In June 2011, Newmont began hedging a portion of the Companys A$ denominated capital expenditures related to the construction of the Akyem project in Africa utilizing foreign currency contracts. The hedging instruments are fixed forward contracts with expiration dates ranging up to two years.
In July 2011, Newmont began hedging a portion of the Companys A$ denominated capital expenditures related to the construction of a mine shaft at Tanami in Australia utilizing foreign currency contracts. The hedging instruments are fixed forward contracts with expiration dates ranging up to three years.
Newmont had the following foreign currency derivative contracts outstanding at March 31, 2012:
Expected Maturity Date | ||||||||||||||||||||||||||||
Total/ | ||||||||||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | 2017 | Average | ||||||||||||||||||||||
A$ Operating Fixed Forward Contracts: |
||||||||||||||||||||||||||||
A$ notional (millions) |
935 | 987 | 701 | 407 | 202 | 11 | 3,243 | |||||||||||||||||||||
Average rate ($/A$) |
0.92 | 0.92 | 0.90 | 0.88 | 0.89 | 0.89 | 0.91 | |||||||||||||||||||||
Expected hedge ratio |
77 | % | 64 | % | 46 | % | 29 | % | 14 | % | 4 | % | ||||||||||||||||
A$ Capital Fixed Forward Contracts: |
||||||||||||||||||||||||||||
A$ notional (millions) |
42 | 51 | 22 | | | | 115 | |||||||||||||||||||||
Average rate ($/A$) |
1.00 | 0.98 | 0.96 | | | | 0.98 | |||||||||||||||||||||
Expected hedge ratio |
41 | % | 24 | % | 48 | % | | | | |||||||||||||||||||
NZ$ Operating Fixed Forward Contracts: |
||||||||||||||||||||||||||||
NZ$ notional (millions) |
48 | 29 | 2 | | | | 79 | |||||||||||||||||||||
Average rate ($/NZ$) |
0.76 | 0.78 | 0.77 | | | | 0.77 | |||||||||||||||||||||
Expected hedge ratio |
48 | % | 23 | % | 5 | % | | | |
Diesel Fixed Forward Contracts
Newmont hedges a portion of its operating cost exposure related to diesel consumed at its Nevada operations to reduce the variability in realized diesel prices. The hedging instruments consist of a series of financially settled fixed forward contracts with expiration dates ranging up to three years from the date of issue.
Newmont had the following diesel derivative contracts outstanding at March 31, 2012:
Expected Maturity Date | ||||||||||||||||||||
Total/ | ||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | Average | ||||||||||||||||
Diesel Fixed Forward Contracts: |
||||||||||||||||||||
Diesel gallons (millions) |
20 | 14 | 6 | 1 | 41 | |||||||||||||||
Average rate ($/gallon) |
2.89 | 2.94 | 2.91 | 2.90 | 2.90 | |||||||||||||||
Expected hedge ratio |
60 | % | 32 | % | 14 | % | 5 | % |
Forward Starting Swap Contracts
During 2011, Newmont entered into forward starting interest rate swap contracts with a total notional value of $2,000. These contracts hedged movements in treasury rates related to a debt issuance that occurred in the first quarter of 2012. On March 8, 2012, Newmont closed its sale of $2,500 senior notes consisting of 3.5% senior notes due 2022 in the principal amount of $1,500 (10-year notes), and 4.875% senior notes due 2042 in the principal amount of $1,000 (30-year notes). As a result of the debt issued, the forward-starting interest rate swaps were settled. The total settlement amount of these swaps was $362, of which $349 represents the effective portion of the hedging instrument included in Accumulated other comprehensive income. The net proceeds from the debt issuance were adjusted by the settlement amount of the swap contracts and included as a financing activity in the Condensed Consolidated Statements of Cash Flow.
16
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
Fair Value Hedges
Interest Rate Swap Contracts
Newmont had $222 fixed to floating swap contracts designated as a hedge against 8 5/8% debentures which matured in May 2011.
Derivative Instrument Fair Values
Newmont had the following derivative instruments designated as hedges at March 31, 2012 and December 31, 2011:
Fair Value | ||||||||||||||||
At March 31, 2012 | ||||||||||||||||
Other Current Assets |
Other Long- Term Assets |
Other Current Liabilities |
Other Long- Term Liabilities |
|||||||||||||
Foreign currency exchange contracts: |
||||||||||||||||
A$ operating fixed forwards |
$ | 119 | $ | 113 | $ | 2 | $ | 4 | ||||||||
A$ capital fixed forwards |
1 | 1 | | | ||||||||||||
NZ$ operating fixed forwards |
3 | | | | ||||||||||||
Diesel fixed forwards |
9 | 2 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments (Note 19 and 21) |
$ | 132 | $ | 116 | $ | 2 | $ | 4 | ||||||||
|
|
|
|
|
|
|
|
Fair Value | ||||||||||||||||
At December 31, 2011 | ||||||||||||||||
Other Current Assets |
Other Long- Term Assets |
Other Current Liabilities |
Other Long- Term Liabilities |
|||||||||||||
Foreign currency exchange contracts: |
||||||||||||||||
A$ operating fixed forwards |
$ | 121 | 112 | 6 | 4 | |||||||||||
A$ capital fixed forwards |
| | | 1 | ||||||||||||
NZ$ operating fixed forwards |
2 | | 1 | | ||||||||||||
Diesel fixed forwards |
4 | | 2 | 1 | ||||||||||||
Forward starting interest rate swaps |
| | 399 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivative instruments (Note 19 and 21) |
$ | 127 | $ | 112 | $ | 408 | $ | 6 | ||||||||
|
|
|
|
|
|
|
|
17
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
The following tables show the location and amount of gains (losses) reported in the Companys Condensed Consolidated Financial Statements related to the Companys cash flow and fair value hedges and the gains (losses) recorded for the hedged item related to the fair value hedges.
Foreign Currency Exchange Contracts |
Diesel Forward Contracts |
Forward Starting Swaps |
||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
For the three months ended March 31, |
||||||||||||||||||||||||
Cash flow hedging relationships: |
||||||||||||||||||||||||
Gain recognized in other comprehensive income (effective portion) |
$ | 62 | $ | 67 | $ | 12 | $ | 15 | $ | 36 | $ | | ||||||||||||
Gain(loss) reclassified from Accumulated other comprehensive income into income (effective portion) (1) |
47 | 42 | 3 | 4 | (1 | ) | | |||||||||||||||||
Gain reclassified from Accumulated other comprehensive loss into income (ineffective portion) (2) |
| | | | 2 | |
(1) | The gain for the effective portion of foreign exchange and diesel cash flow hedges reclassified from Accumulated other comprehensive income is included in Costs applicable to sales. The loss for the effective portion of forward starting swaps reclassified from Accumulated other comprehensive income is included in Interest Expense. |
(2) | The ineffective portion recognized for cash flow hedges is included in Other Income, net. |
Interest Rate Swap Contracts |
8 5/8% Debentures (Hedged Portion) |
|||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
For the three months ended March 31, |
||||||||||||||||
Fair value hedging relationships: |
||||||||||||||||
Gain(loss) recognized in income (effective portion) (1) |
$ | | $ | 2 | $ | | $ | (5 | ) | |||||||
Loss recognized in income (ineffective portion) (2) |
| (1 | ) | | |
(1) | The gain(loss) recognized for the effective portion of fair value hedges and the underlying hedged debt is included in Interest expense, net. |
(2) | The ineffective portion recognized for fair value hedges and the underlying hedged debt is included in Other income, net. |
The amount to be reclassified from Accumulated other comprehensive income, net of tax to income for derivative instruments during the next 12 months is a gain of approximately $70.
Provisional Copper and Gold Sales
The Companys provisional copper and gold sales contain an embedded derivative that is required to be separated from the host contract for accounting purposes. The host contract is the receivable from the sale of the gold and copper concentrates at the prevailing indices prices at the time of sale. The embedded derivative, which does not qualify for hedge accounting, is marked to market through earnings each period prior to final settlement.
LME copper prices averaged $3.77 per pound during the first quarter of 2012, compared with the Companys recorded average provisional price of $3.75 per pound before mark-to-market gains and treatment and refining charges. During the first quarter of 2012, changes in copper prices resulted in a provisional pricing mark-to-market gain of $31 ($0.53 per pound). At March 31, 2012, Newmont had copper sales of 58 million pounds priced at an average of $3.83 per pound, subject to final pricing over the next several months.
The average London P.M. fix for gold was $1,691 per ounce during the first quarter of 2012, consistent with the Companys recorded average provisional price before mark-to-market gains and treatment and refining charges. During the first quarter of 2012, changes in gold prices resulted in a provisional pricing mark-to-market gain of $6 ($4 per ounce). At March 31, 2012, Newmont had gold sales of 95,000 ounces priced at an average of $1,663 per ounce, subject to final pricing over the next several months.
18
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 16 INVESTMENTS
At March 31, 2012 | ||||||||||||||||
Cost/Equity | Unrealized | Fair/Equity | ||||||||||||||
Basis | Gain | Loss | Basis | |||||||||||||
Current: |
||||||||||||||||
Marketable Equity Securities: |
||||||||||||||||
Paladin Energy Ltd. |
$ | 60 | $ | 40 | $ | | $ | 100 | ||||||||
Other |
15 | 10 | (1 | ) | 24 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
75 | 50 | (1 | ) | 124 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Marketable Debt Securities: |
||||||||||||||||
Corporate |
55 | | | 55 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 130 | $ | 50 | $ | (1 | ) | $ | 179 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term: |
||||||||||||||||
Marketable Debt Securities: |
||||||||||||||||
Asset backed commercial paper |
$ | 25 | $ | | $ | (6 | ) | $ | 19 | |||||||
Auction rate securities |
8 | | (3 | ) | 5 | |||||||||||
Corporate |
87 | 2 | | 89 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
120 | 2 | (9 | ) | 113 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Marketable Equity Securities: |
||||||||||||||||
Canadian Oil Sands Ltd. |
309 | 342 | | 651 | ||||||||||||
Gabriel Resources Ltd. |
78 | 161 | | 239 | ||||||||||||
Regis Resources Ltd. |
36 | 278 | | 314 | ||||||||||||
Other |
80 | 18 | (2 | ) | 96 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
503 | 799 | (2 | ) | 1,300 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other investments, at cost |
11 | | | 11 | ||||||||||||
Investment in Affiliates: |
||||||||||||||||
La Zanja |
55 | | | 55 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 689 | $ | 801 | $ | (11 | ) | $ | 1,479 | ||||||||
|
|
|
|
|
|
|
|
19
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
At December 31, 2011 | ||||||||||||||||
Cost/Equity | Unrealized | Fair/Equity | ||||||||||||||
Basis | Gain | Loss | Basis | |||||||||||||
Current: |
||||||||||||||||
Marketable Equity Securities: |
||||||||||||||||
Paladin Energy Ltd. |
$ | 60 | $ | 13 | $ | | $ | 73 | ||||||||
Other |
15 | 7 | (1 | ) | 21 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 75 | $ | 20 | $ | (1 | ) | $ | 94 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Long-term: |
||||||||||||||||
Marketable Debt Securities: |
||||||||||||||||
Asset backed commercial paper |
$ | 25 | $ | | $ | (6 | ) | $ | 19 | |||||||
Auction rate securities |
7 | | (2 | ) | 5 | |||||||||||
Corporate |
10 | 1 | | 11 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
42 | 1 | (8 | ) | 35 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Marketable Equity Securities: |
||||||||||||||||
Canadian Oil Sands Trust |
302 | 401 | | 703 | ||||||||||||
Gabriel Resources Ltd. |
76 | 236 | | 312 | ||||||||||||
Regis Resources Ltd. |
36 | 218 | | 254 | ||||||||||||
Other |
92 | 16 | (17 | ) | 91 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
506 | 871 | (17 | ) | 1,360 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other investments, at cost |
11 | | | 11 | ||||||||||||
Investment in Affiliates: |
||||||||||||||||
La Zanja |
66 | | | 66 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 625 | $ | 872 | $ | (25 | ) | $ | 1,472 | ||||||||
|
|
|
|
|
|
|
|
Included in Investments at March 31, 2012 and December 31, 2011 are $1 and $11, respectively, of long-term marketable debt securities and $15 and $4 of long-term marketable equity securities, respectively, that are legally pledged for purposes of settling asset retirement obligations related to the San Jose Reservoir at Yanacocha.
During the first quarter of 2012, the Company recognized impairments for other-than-temporary declines in value of $24 for marketable equity securities.
20
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
The following tables present the gross unrealized losses and fair value of the Companys investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by length of time that the individual securities have been in a continuous unrealized loss position:
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
At March 31, 2012 |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
Marketable equity securities |
$ | 24 | $ | 3 | $ | | $ | | $ | 24 | $ | 3 | ||||||||||||
Asset backed commercial paper |
| | 19 | 6 | 19 | 6 | ||||||||||||||||||
Auction rate securities |
| | 5 | 3 | 5 | 3 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 24 | $ | 3 | $ | 24 | $ | 9 | $ | 48 | $ | 12 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
At December 31, 2011 |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
Fair Value | Unrealized Losses |
||||||||||||||||||
Asset backed commercial paper |
$ | | $ | | $ | 19 | $ | 6 | $ | 19 | $ | 6 | ||||||||||||
Auction rate securities |
| | 5 | 2 | 5 | 2 | ||||||||||||||||||
Marketable equity securities |
42 | 18 | | | 42 | 18 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
$ | 42 | $ | 18 | $ | 24 | $ | 8 | $ | 66 | $ | 26 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
While the fair values of the Companys investments in asset backed commercial paper and auction rate securities are below their respective cost, the Company views these declines as temporary. The Company intends to hold its investment in auction rate securities and asset backed commercial paper until maturity or such time that the market recovers and therefore considers these losses temporary.
NOTE 17 INVENTORIES
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
In-process |
$ | 112 | $ | 159 | ||||
Concentrate |
123 | 116 | ||||||
Precious metals |
35 | 12 | ||||||
Materials, supplies and other |
429 | 427 | ||||||
|
|
|
|
|||||
$ | 699 | $ | 714 | |||||
|
|
|
|
21
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 18 STOCKPILES AND ORE ON LEACH PADS
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
Current: |
||||||||
Stockpiles |
$ | 527 | $ | 506 | ||||
Ore on leach pads |
217 | 165 | ||||||
|
|
|
|
|||||
$ | 744 | $ | 671 | |||||
|
|
|
|
|||||
Long-term: |
||||||||
Stockpiles |
$ | 2,091 | $ | 1,904 | ||||
Ore on leach pads |
379 | 367 | ||||||
|
|
|
|
|||||
$ | 2,470 | $ | 2,271 | |||||
|
|
|
|
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
Stockpiles and ore on leach pads: |
||||||||
Nevada |
$ | 563 | $ | 536 | ||||
La Herradura |
9 | 6 | ||||||
Yanacocha |
600 | 512 | ||||||
Boddington |
482 | 435 | ||||||
Batu Hijau |
1,220 | 1,119 | ||||||
Other Australia/New Zealand |
157 | 161 | ||||||
Ahafo |
183 | 173 | ||||||
|
|
|
|
|||||
$ | 3,214 | $ | 2,942 | |||||
|
|
|
|
NOTE 19 OTHER ASSETS
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
Other current assets: |
||||||||
Refinery metal inventory and receivable |
$ | 500 | $ | 796 | ||||
Derivative instruments |
132 | 127 | ||||||
Prepaid assets |
126 | 93 | ||||||
Note receivable |
33 | 12 | ||||||
Restricted cash |
2 | 20 | ||||||
Other |
91 | 85 | ||||||
|
|
|
|
|||||
$ | 884 | $ | 1,133 | |||||
|
|
|
|
|||||
Other long-term assets: |
||||||||
Goodwill |
$ | 188 | $ | 188 | ||||
Intangible assets |
144 | 147 | ||||||
Income tax receivable |
142 | 142 | ||||||
Derivative instruments |
116 | 112 | ||||||
Debt issuance costs |
79 | 59 | ||||||
Restricted cash |
49 | 48 | ||||||
Other receivables |
19 | 17 | ||||||
Other |
167 | 144 | ||||||
|
|
|
|
|||||
$ | 904 | $ | 857 | |||||
|
|
|
|
22
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 20 DEBT
At March 31, 2012 | At December 31, 2011 | |||||||||||||||
Current | Non-Current | Current | Non-Current | |||||||||||||
Sale-leaseback of refractory ore treatment plant |
$ | 59 | $ | | $ | 165 | $ | | ||||||||
Corporate revolving credit facility (due 2016) |
| | | 33 | ||||||||||||
2012 Convertible Senior Notes, net of discount |
| | 514 | | ||||||||||||
2014 Convertible Senior Notes, net of discount |
| 517 | | 512 | ||||||||||||
2017 Convertible Senior Notes, net of discount |
| 457 | | 452 | ||||||||||||
2019 Senior Notes, net of discount |
| 896 | | 896 | ||||||||||||
2022 Senior Notes, net of discount |
| 1,489 | | | ||||||||||||
2035 Senior Notes, net of discount |
| 598 | | 598 | ||||||||||||
2039 Senior Notes, net of discount |
| 1,087 | | 1,087 | ||||||||||||
2042 Senior Notes, net of discount |
| 991 | | | ||||||||||||
Ahafo project facility |
10 | 45 | 10 | 45 | ||||||||||||
Other capital leases |
| 1 | | 1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 69 | $ | 6,081 | $ | 689 | $ | 3,624 | |||||||||
|
|
|
|
|
|
|
|
Scheduled minimum debt repayments are $69 for the remainder of 2012, $10 in 2013, $527 in 2014, $10 in 2015, $10 in 2016 and $5,524 thereafter.
2012 Convertible Senior Notes
In February 2012, the Companys 2012 Convertible Senior Notes matured, resulting in a principal payment of $517. The Company elected to pay the conversion premium of $172 in cash, in lieu of issuing common shares.
2022 and 2042 Senior Notes
In March 2012, the Company completed a two part public offering of $1,500 and $1,000 uncollateralized Senior Notes maturing on March 15, 2022 and March 15, 2042, respectively. Net proceeds from the 2022 and 2042 Senior Notes were $1,479 and $983, respectively. The 2022 Senior Notes pay interest semi-annually at a rate of 3.50% per annum and the 2042 Senior Notes pay semi-annual interest of 4.875% per annum.
Consistent with the Companys other Notes included in the table above, the 2022 and 2042 Senior Notes contain various covenants and default provisions including payment defaults, limitation on liens, limitation on sales and leaseback agreements and merger restrictions.
23
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 21 OTHER LIABILITIES
At March 31, | At December 31, | |||||||
2012 | 2011 | |||||||
Other current liabilities: |
||||||||
Refinery metal payable |
$ | 500 | $ | 796 | ||||
Accrued capital expenditures |
267 | 248 | ||||||
Accrued operating costs |
256 | 231 | ||||||
Taxes other than income and mining |
86 | 93 | ||||||
Reclamation and remediation liabilities |
70 | 71 | ||||||
Deferred income tax |
57 | 50 | ||||||
Royalties |
43 | 53 | ||||||
Boddington contingent consideration |
39 | 24 | ||||||
Holt property royalty |
21 | 17 | ||||||
Interest |
12 | 55 | ||||||
Derivative instruments |
2 | 408 | ||||||
Other |
64 | 87 | ||||||
|
|
|
|
|||||
$ | 1,417 | $ | 2,133 | |||||
|
|
|
|
|||||
Other long-term liabilities: |
||||||||
Holt property royalty |
$ | 226 | $ | 159 | ||||
Income and mining taxes |
86 | 88 | ||||||
Power supply agreements |
46 | 45 | ||||||
Derivative instruments |
4 | 6 | ||||||
Boddington contingent consideration |
4 | 30 | ||||||
Other |
31 | 36 | ||||||
|
|
|
|
|||||
$ | 397 | $ | 364 | |||||
|
|
|
|
NOTE 22 NET CHANGE IN OPERATING ASSETS AND LIABILITIES
Net cash provided from operations attributable to the net change in operating assets and liabilities is composed of the following:
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Decrease (increase) in operating assets: |
||||||||
Trade and accounts receivable |
$ | (21 | ) | $ | 119 | |||
Inventories, stockpiles and ore on leach pads |
(201 | ) | (56 | ) | ||||
EGR refinery assets |
319 | (175 | ) | |||||
Other assets |
(74 | ) | (38 | ) | ||||
Increase (decrease) in operating liabilities: |
||||||||
Accounts payable and other accrued liabilities |
(32 | ) | 4 | |||||
EGR refinery liabilities |
(319 | ) | 175 | |||||
Reclamation liabilities |
(28 | ) | (8 | ) | ||||
|
|
|
|
|||||
$ | (356 | ) | $ | 21 | ||||
|
|
|
|
24
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
NOTE 23 SUPPLEMENTAL CASH FLOW INFORMATION
Three Months Ended March 31, | ||||||||
2012 | 2011 | |||||||
Income and mining taxes, net of refunds |
$ | 296 | $ | 278 | ||||
Interest, net of amounts capitalized |
$ | 23 | $ | 20 |
NOTE 24 CONDENSED CONSOLIDATING FINANCIAL STATEMENTS
Newmont USA, a 100% owned subsidiary of Newmont Mining Corporation, has fully and unconditionally guaranteed the 2019, 2022, 2035, 2039 and 2042 Senior Notes, the 2014 and 2017 Convertible Senior Notes and the corporate revolving credit facility. The following consolidating financial statements are provided for Newmont USA, as guarantor, and for Newmont Mining Corporation, as issuer, as an alternative to providing separate financial statements for the guarantor. The accounts of Newmont Mining Corporation are presented using the equity method of accounting for investments in subsidiaries.
25
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
Three Months Ended March 31, 2012 | ||||||||||||||||||||
Newmont | ||||||||||||||||||||
Newmont | Mining | |||||||||||||||||||
Mining | Newmont | Other | Corporation | |||||||||||||||||
Condensed Consolidating Statement of Income |
Corporation | USA | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Sales |
$ | | $ | 1,617 | $ | 1,066 | $ | | $ | 2,683 | ||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (1) |
| 563 | 465 | (11 | ) | 1,017 | ||||||||||||||
Amortization |
| 130 | 101 | | 231 | |||||||||||||||
Reclamation and remediation |
| 11 | 5 | | 16 | |||||||||||||||
Exploration |
| 53 | 35 | | 88 | |||||||||||||||
Advanced projects, research and development |
| 88 | 14 | | 102 | |||||||||||||||
General and administrative |
| 42 | 1 | 11 | 54 | |||||||||||||||
Other expense, net |
| 47 | 73 | | 120 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 934 | 694 | | 1,628 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense) |
||||||||||||||||||||
Other income, net |
(3 | ) | 13 | 23 | | 33 | ||||||||||||||
Interest income intercompany |
40 | 2 | 5 | (47 | ) | | ||||||||||||||
Interest expense intercompany |
(5 | ) | | (42 | ) | 47 | | |||||||||||||
Interest expense, net |
(46 | ) | (5 | ) | (1 | ) | | (52 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(14 | ) | 10 | (15 | ) | | (19 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income and mining tax and other items |
(14 | ) | 693 | 357 | | 1,036 | ||||||||||||||
Income and mining tax expense |
5 | (146 | ) | (202 | ) | | (343 | ) | ||||||||||||
Equity income (loss) of affiliates |
499 | (11 | ) | 67 | (574 | ) | (19 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income (loss) from continuing operations |
490 | 536 | 222 | (574 | ) | 674 | ||||||||||||||
Income (loss) from discontinued operations |
| 4 | (75 | ) | | (71 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
490 | 540 | 147 | (574 | ) | 603 | ||||||||||||||
Net income attributable to noncontrolling interests |
| (116 | ) | (32 | ) | 35 | (113 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to Newmont stockholders |
$ | 490 | $ | 424 | $ | 115 | $ | (539 | ) | $ | 490 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 496 | $ | 541 | $ | 139 | $ | (565 | ) | $ | 611 | |||||||||
Comprehensive income attributable to noncontrolling interests |
| (116 | ) | (34 | ) | 35 | (115 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income attributable to Newmont stockholders |
$ | 496 | $ | 425 | $ | 105 | $ | (530 | ) | $ | 496 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Excludes Amortization and Reclamation and remediation. |
26
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
Three Months Ended March 31, 2011 | ||||||||||||||||||||
Newmont | ||||||||||||||||||||
Newmont | Mining | |||||||||||||||||||
Mining | Newmont | Other | Corporation | |||||||||||||||||
Condensed Consolidating Statement of Income |
Corporation | USA | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Sales |
$ | | $ | 1,518 | $ | 947 | $ | | $ | 2,465 | ||||||||||
Costs and expenses |
||||||||||||||||||||
Costs applicable to sales (1) |
| 566 | 384 | (10 | ) | 940 | ||||||||||||||
Amortization |
| 159 | 97 | | 256 | |||||||||||||||
Reclamation and remediation |
1 | 10 | 3 | | 14 | |||||||||||||||
Exploration |
| 34 | 28 | | 62 | |||||||||||||||
Advanced projects, research and development |
| 27 | 41 | | 68 | |||||||||||||||
General and administrative |
| 34 | 1 | 10 | 45 | |||||||||||||||
Other expense, net |
| 54 | 19 | | 73 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1 | 884 | 573 | | 1,458 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Other income (expense) |
||||||||||||||||||||
Other income, net |
(5 | ) | 25 | 11 | | 31 | ||||||||||||||
Interest income - intercompany |
36 | 2 | 2 | (40 | ) | | ||||||||||||||
Interest expense - intercompany |
(3 | ) | | (37 | ) | 40 | | |||||||||||||
Interest expense, net |
(54 | ) | (9 | ) | (2 | ) | | (65 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
(26 | ) | 18 | (26 | ) | | (34 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income before income and mining tax and other items |
(27 | ) | 652 | 348 | | 973 | ||||||||||||||
Income and mining tax expense |
10 | (208 | ) | (107 | ) | | (305 | ) | ||||||||||||
Equity income (loss) of affiliates |
531 | 1 | 89 | (619 | ) | 2 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
514 | 445 | 330 | (619 | ) | 670 | ||||||||||||||
Net income attributable to noncontrolling interests |
| (192 | ) | (20 | ) | 56 | (156 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to Newmont stockholders |
$ | 514 | $ | 253 | $ | 310 | $ | (563 | ) | $ | 514 | |||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income |
$ | 795 | $ | 462 | $ | 595 | $ | (899 | ) | $ | 953 | |||||||||
Comprehensive income attributable to noncontrolling interests |
| (192 | ) | (22 | ) | 56 | (158 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Comprehensive income attributable to Newmont stockholders |
$ | 795 | $ | 270 | $ | 573 | $ | (843 | ) | $ | 795 | |||||||||
|
|
|
|
|
|
|
|
|
|
(1) | Excludes Amortization and Reclamation and remediation. |
27
NEWMONT MINING CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
(dollars in millions, except per share, per ounce and per pound amounts)
Three Months Ended March 31, 2012 | ||||||||||||||||||||
Newmont | ||||||||||||||||||||
Newmont | Mining | |||||||||||||||||||
Mining | Newmont | Other | Corporation | |||||||||||||||||
Condensed Consolidating Statement of Cash Flows |
Corporation | USA | Subsidiaries | Eliminations | Consolidated | |||||||||||||||
Operating activities: |
||||||||||||||||||||
Net income (loss) |
$ | 490 | $ | 540 | $ | 147 | $ | (574 | ) | $ | 603 | |||||||||
Adjustments |
13 | 60 | (281 | ) | 574 | 366 | ||||||||||||||
Net change in operating assets and liabilities |
(45 | ) | (298 | ) | (13 | ) | | (356 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided from (used in) continuing operations |
458 | 302 | (147 | ) | | 613 | ||||||||||||||
Net cash used in discontinued operations |
| | (4 | ) | | (4 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided from (used in) operations |
458 | 302 | (151 | ) | | 609 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Investing activities: |
||||||||||||||||||||
Additions to property, plant and mine development |
| (479 | ) | (217 | ) | | (696 | ) | ||||||||||||
Purchases of marketable securities |
| (143 | ) | | | (143 | ) | |||||||||||||
Acquisitions, net |
| | (11 | ) | | (11 | ) | |||||||||||||
Proceeds from sale of other assets |
| 8 | 4 | | 12 | |||||||||||||||
Other |
| | (17 | ) | | (17 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash used in investing activities |
| (614 | ) | (241 | ) | | (855 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Financing activities: |
||||||||||||||||||||
Net borrowings (repayments) |
1,547 | (106 | ) | (2 | ) | | 1,439 | |||||||||||||
Payment of conversion premium on debt |
(172 | ) | | | | (172 | ) | |||||||||||||
Net intercompany borrowings (repayments) |
(1,662 | ) | 1,164 | 498 | | | ||||||||||||||
Dividends paid to common stockholders |
(173 | ) | | | | (173 | ) | |||||||||||||
Proceeds from stock issuance, net |
2 | | | | 2 | |||||||||||||||
Other |
| | (2 | ) | | (2 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net cash provided from (used in) financing activities |
(458 | ) | 1,058 | 494 | |