UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-33812
MSCI INC.
(Exact Name of Registrant as Specified in its Charter)
Delaware | 13-4038723 | |
(State of Incorporation) | (I.R.S. Employer Identification Number) |
7 World Trade Center 250 Greenwich Street, 49th Floor New York, New York |
10007 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants telephone number, including area code: (212) 804-3900
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of October 22, 2015, there were 102,675,766 shares of the registrants common stock, par value $0.01, outstanding.
MSCI INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2015
Page | ||||||
Part I |
||||||
Item 1. |
Condensed Consolidated Financial Statements | 5 | ||||
Item 2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations | 24 | ||||
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk | 51 | ||||
Item 4. |
Controls and Procedures | 52 | ||||
Part II |
||||||
Item 1. |
Legal Proceedings | 52 | ||||
Item 1A. |
Risk Factors | 52 | ||||
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds | 53 | ||||
Item 3. |
Defaults Upon Senior Securities | 53 | ||||
Item 4. |
Mine Safety Disclosures | 53 | ||||
Item 5. |
Other Information | 53 | ||||
Item 6. |
Exhibits | 53 |
2
AVAILABLE INFORMATION
MSCI Inc. files annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the SEC). You may read and copy any document MSCI Inc. files with the SEC at the SECs public reference room at 100 F Street, NE, Washington, DC 20549. Please call the SEC at 1-800-SEC-0330 for information on the public reference room. The SEC maintains a website that contains annual, quarterly and current reports, proxy and information statements and other information that issuers (including MSCI Inc.) file electronically with the SEC. MSCI Inc.s electronic SEC filings are available to the public at the SECs website, www.sec.gov.
MSCI Inc.s website is www.msci.com. You can access MSCI Inc.s Investor Relations homepage at http://ir.msci.com. MSCI Inc. makes available free of charge, on or through its Investor Relations homepage, its proxy statements, Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to those reports filed or furnished pursuant to the Securities Exchange Act of 1934, as amended (the Exchange Act), as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. MSCI Inc. also makes available, through its Investor Relations homepage, via a link to the SECs website, statements of beneficial ownership of MSCI Inc.s equity securities filed by its directors, officers, 5% or greater shareholders and others under Section 16 of the Exchange Act.
You can access information about MSCI Inc.s corporate governance at http://ir.msci.com/corporate-governance.cfm, including copies of the following:
| Charters for MSCI Inc.s Audit Committee, Compensation Committee and Nominating and Corporate Governance Committee; |
| Corporate Governance Policies; |
| Procedures for Submission of Ethical Accounting Related Complaints; and |
| Code of Ethics and Business Conduct. |
MSCI Inc.s Code of Ethics and Business Conduct applies to all directors, officers and employees, including its Chief Executive Officer and its Chief Financial Officer. MSCI Inc. will post any amendments to the Code of Ethics and Business Conduct and any waivers that are required to be disclosed by the rules of either the SEC or the New York Stock Exchange LLC on its website. You can request a copy of these documents, excluding exhibits, at no cost, by contacting Investor Relations, MSCI Inc., 7 World Trade Center, 250 Greenwich Street, 49th Floor, New York, NY 10007; (212) 804-1583. The information on MSCI Inc.s website is not incorporated by reference into this report or any other report filed or furnished by us with the SEC.
FORWARD-LOOKING STATEMENTS
This report may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to future events or to future financial performance and involve known and unknown risks, uncertainties and other factors that may cause MSCI Inc.s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as may, could, expect, intend, plan, seek, anticipate, believe, estimate, predict, potential or continue, or the negative of these terms or other comparable terminology. You should not place undue reliance on forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond MSCI Inc.s control and that could materially affect actual results, levels of activity, performance or achievements.
Other factors that could materially affect actual results, levels of activity, performance or achievements can be found in MSCI Inc.s Annual Report on Form 10-K for the fiscal year ended December 31, 2014, as amended, and in quarterly reports on Form 10-Q and current reports on Form 8-K filed or furnished with the SEC. If any of these risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may vary significantly from what MSCI Inc. projected. Any forward-looking statement in this report reflects MSCI Inc.s current views with respect to future events and is subject to these and other risks, uncertainties and assumptions relating to MSCI Inc.s operations, results of operations, growth strategy and liquidity. MSCI Inc. assumes no obligation to publicly update or revise these forward-looking statements for any reason, whether as a result of new information, future events, or otherwise, except as required by law.
3
WEBSITE AND SOCIAL MEDIA DISCLOSURE
MSCI Inc. uses its website and corporate Twitter account (@MSCI_Inc) as channels of distribution of company information. The information MSCI Inc. posts through these channels may be deemed material. Accordingly, investors should monitor these channels, in addition to following MSCI Inc.s press releases, SEC filings and public conference calls and webcasts. In addition, you may automatically receive email alerts and other information about MSCI Inc. when you enroll your email address by visiting the Email Alert Subscription section of our Investor Relations homepage at http://ir.msci.com/alerts.cfm?. The contents of MSCI Inc.s website and social media channels are not, however, incorporated by reference into this report or any other report filed or furnished by us with the SEC.
4
PART I
Item 1. | Condensed Consolidated Financial Statements |
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(in thousands, except per share and share data)
As of | ||||||||
September 30, 2015 |
December 31, 2014 |
|||||||
(unaudited) | ||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 993,488 | $ | 508,799 | ||||
Accounts receivable (net of allowances of $1,014 and $857 at September 30, 2015 and December 31, 2014, respectively) |
208,239 | 178,717 | ||||||
Deferred taxes |
14,098 | 22,209 | ||||||
Prepaid income taxes |
33,741 | 29,180 | ||||||
Prepaid and other assets |
36,791 | 30,553 | ||||||
|
|
|
|
|||||
Total current assets |
1,286,357 | 769,458 | ||||||
Property, equipment and leasehold improvements (net of accumulated depreciation and amortization of $111,367 and $92,808 at September 30, 2015 and December 31, 2014, respectively) |
94,964 | 94,074 | ||||||
Goodwill |
1,563,087 | 1,564,904 | ||||||
Intangible assets (net of accumulated amortization of $407,041 and $372,209 at September 30, 2015 and December 31, 2014, respectively) |
399,943 | 433,628 | ||||||
Other non-current assets |
22,440 | 20,469 | ||||||
|
|
|
|
|||||
Total assets |
$ | 3,366,791 | $ | 2,882,533 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 1,806 | $ | 2,835 | ||||
Accrued compensation and related benefits |
92,851 | 111,408 | ||||||
Other accrued liabilities |
68,256 | 47,894 | ||||||
Deferred revenue |
328,051 | 310,775 | ||||||
|
|
|
|
|||||
Total current liabilities |
490,964 | 472,912 | ||||||
Long-term debt |
1,578,849 | 788,358 | ||||||
Deferred taxes |
123,011 | 137,838 | ||||||
Other non-current liabilities |
54,862 | 50,592 | ||||||
|
|
|
|
|||||
Total liabilities |
2,247,686 | 1,449,700 | ||||||
|
|
|
|
|||||
Commitments and Contingencies (see Note 8) |
||||||||
Shareholders equity: |
||||||||
Preferred stock (par value $0.01; 100,000,000 shares authorized; no shares issued) |
| | ||||||
Common stock (par value $0.01; 750,000,000 common shares authorized; 128,105,245 and 126,637,390 common shares issued and 104,934,561 and 112,072,469 common shares outstanding at September 30, 2015 and December 31, 2014, respectively) |
1,281 | 1,266 | ||||||
Treasury shares, at cost (23,170,684 and 14,564,921 common shares held at September 30, 2015 and December 31, 2014, respectively) |
(1,139,613 | ) | (588,378 | ) | ||||
Additional paid in capital |
1,166,894 | 1,022,221 | ||||||
Retained earnings |
1,121,858 | 1,022,695 | ||||||
Accumulated other comprehensive loss |
(31,315 | ) | (24,971 | ) | ||||
|
|
|
|
|||||
Total shareholders equity |
1,119,105 | 1,432,833 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 3,366,791 | $ | 2,882,533 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
5
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(unaudited) | ||||||||||||||||
Operating revenues |
$ | 268,771 | $ | 251,661 | $ | 802,120 | $ | 745,575 | ||||||||
Operating expenses: |
||||||||||||||||
Cost of revenues |
65,593 | 69,770 | 202,891 | 206,784 | ||||||||||||
Selling and marketing |
38,809 | 41,402 | 122,485 | 123,034 | ||||||||||||
Research and development |
15,548 | 19,021 | 59,544 | 53,860 | ||||||||||||
General and administrative |
19,960 | 19,516 | 62,417 | 57,448 | ||||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 35,107 | 34,286 | ||||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 23,321 | 18,091 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses |
159,669 | 167,625 | 505,765 | 493,503 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
109,102 | 84,036 | 296,355 | 252,072 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Interest income |
(285 | ) | (277 | ) | (674 | ) | (625 | ) | ||||||||
Interest expense |
17,267 | 5,604 | 39,491 | 16,029 | ||||||||||||
Other expense (income) |
(6,922 | ) | (1,287 | ) | (6,580 | ) | (942 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Other expense (income), net |
10,060 | 4,040 | 32,237 | 14,462 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations before provision for income taxes |
99,042 | 79,996 | 264,118 | 237,610 | ||||||||||||
Provision for income taxes |
34,644 | 28,272 | 94,079 | 81,937 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
64,398 | 51,724 | 170,039 | 155,673 | ||||||||||||
Income (loss) from discontinued operations, net of income taxes |
| (10 | ) | (5,797 | ) | 84,100 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 164,242 | $ | 239,773 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share: |
||||||||||||||||
Earnings per basic common share from continuing operations |
$ | 0.59 | $ | 0.44 | $ | 1.53 | $ | 1.33 | ||||||||
Earnings per basic common share from discontinued operations |
| | (0.05 | ) | 0.72 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share |
$ | 0.59 | $ | 0.44 | $ | 1.48 | $ | 2.05 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share: |
||||||||||||||||
Earnings per diluted common share from continuing operations |
$ | 0.59 | $ | 0.44 | $ | 1.52 | $ | 1.32 | ||||||||
Earnings per diluted common share from discontinued operations |
| | (0.05 | ) | 0.71 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share |
$ | 0.59 | $ | 0.44 | $ | 1.47 | $ | 2.03 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average shares outstanding used in computing earnings per share: |
||||||||||||||||
Basic |
108,773 | 116,251 | 111,131 | 116,840 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted |
109,440 | 117,163 | 111,951 | 117,803 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Dividends declared per common share |
$ | 0.22 | $ | | $ | 0.58 | $ | | ||||||||
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
6
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(in thousands)
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(unaudited) | ||||||||||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 164,242 | $ | 239,773 | ||||||||
Other comprehensive income (loss): |
||||||||||||||||
Foreign currency translation adjustments |
(6,830 | ) | (10,266 | ) | (7,269 | ) | (11,992 | ) | ||||||||
Income tax effect |
156 | (502 | ) | 790 | 163 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Foreign currency translation adjustments, net |
(6,674 | ) | (10,768 | ) | (6,479 | ) | (11,829 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension and other post-retirement adjustments |
300 | 53 | 203 | 219 | ||||||||||||
Income tax effect |
(80 | ) | (18 | ) | (67 | ) | (16 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Pension and other post-retirement adjustments, net |
220 | 35 | 136 | 203 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Other comprehensive income (loss), net of tax |
(6,454 | ) | (10,733 | ) | (6,343 | ) | (11,626 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | 57,944 | $ | 40,981 | $ | 157,899 | $ | 228,147 | ||||||||
|
|
|
|
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
7
MSCI INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Nine Months Ended September 30, |
||||||||
2015 | 2014 | |||||||
(unaudited) | ||||||||
Cash flows from operating activities |
||||||||
Net income |
$ | 164,242 | $ | 239,773 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Amortization of intangible assets |
35,107 | 37,026 | ||||||
Stock-based compensation expense |
20,552 | 20,116 | ||||||
Depreciation and amortization of property, equipment and leasehold improvements |
23,321 | 18,310 | ||||||
Amortization of debt origination fees |
1,427 | 1,328 | ||||||
Deferred taxes |
(6,095 | ) | 996 | |||||
Amortization of discount on long-term debt |
| 359 | ||||||
Excess tax benefits from share-based compensation |
(13,706 | ) | (3,197 | ) | ||||
Gain on disposition of subsidiary, net of costs |
| (84,620 | ) | |||||
Other non-cash adjustments |
(2,284 | ) | 1,764 | |||||
Changes in assets and liabilities, net of assets and liabilities assumed: |
||||||||
Accounts receivable |
(30,482 | ) | (38,635 | ) | ||||
Prepaid income taxes |
8,814 | (20,552 | ) | |||||
Prepaid and other assets |
(306 | ) | (7,343 | ) | ||||
Accounts payable |
(1,012 | ) | 973 | |||||
Deferred revenue |
17,985 | 50,304 | ||||||
Accrued compensation and related benefits |
(15,169 | ) | (19,581 | ) | ||||
Other accrued liabilities |
19,846 | 6,552 | ||||||
Other |
2,432 | (1,954 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
224,672 | 201,619 | ||||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Dispositions, net of cash provided |
| 362,811 | ||||||
Capital expenditures |
(24,525 | ) | (36,174 | ) | ||||
Acquisitions, net of cash acquired |
| (14,880 | ) | |||||
Capitalized software development costs |
(6,062 | ) | (6,063 | ) | ||||
Proceeds from the sale of capital equipment |
55 | 8 | ||||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(30,532 | ) | 305,702 | |||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from borrowing |
800,000 | | ||||||
Payment of issuance costs in connection with long-term debt |
(10,477 | ) | | |||||
Repayment of long-term debt |
| (15,187 | ) | |||||
Repurchase of treasury shares |
(444,640 | ) | (409,396 | ) | ||||
Proceeds from exercise of stock options |
2,433 | 9,009 | ||||||
Payment of dividends |
(64,989 | ) | | |||||
Excess tax benefits from stock-based compensation |
13,706 | 3,197 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
296,033 | (412,377 | ) | |||||
|
|
|
|
|||||
Effect of exchange rate changes |
(5,484 | ) | (5,185 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
484,689 | 89,759 | ||||||
Cash and cash equivalents, beginning of period |
508,799 | 358,434 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 993,488 | $ | 448,193 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information: |
||||||||
Cash paid for interest |
$ | 20,922 | $ | 14,387 | ||||
|
|
|
|
|||||
Cash paid for income taxes |
$ | 92,461 | $ | 101,421 | ||||
|
|
|
|
|||||
Supplemental disclosure of non-cash investing activities: |
||||||||
Property, equipment and leasehold improvements in other accrued liabilities |
$ | 7,619 | $ | 3,929 | ||||
|
|
|
|
|||||
Supplemental disclosure of non-cash financing activities: |
||||||||
Cash dividends declared, but not yet paid |
$ | 73 | $ | 20,393 | ||||
|
|
|
|
See Notes to Unaudited Condensed Consolidated Financial Statements
8
MSCI INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. INTRODUCTION AND BASIS OF PRESENTATION
MSCI Inc., together with its wholly-owned subsidiaries (the Company or MSCI), is a provider of portfolio construction and risk management tools and services for global investors. The Companys flagship products are its global equity indexes and environmental, social and governance (ESG) products, its private real estate benchmarks, its portfolio risk and performance analytics covering global equity, its multi-asset class, market and credit risk analytics and its performance reporting products and services offered to investment consultants.
On March 17, 2014, MSCI entered into a definitive agreement to sell Institutional Shareholder Services Inc. (ISS). As a result, the Company reported the operating results of ISS in Income (loss) from discontinued operations, net of income taxes in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014. Unless otherwise indicated, the disclosures accompanying these unaudited condensed consolidated financial statements reflect the Companys continuing operations. The Company completed the sale of ISS on April 30, 2014. See Note 3, Disposition and Discontinued Operations, for further details.
Following the disposition of ISS, MSCI maintained one reportable segment. During the quarter ended September 30, 2015, MSCI changed its reportable segments to Index, Analytics and All Other. These three segments reflect certain changes made during the quarter to the management of the Companys product lines. This presentation also better aligns the Companys financial reporting with how its products and services are offered to its clients and offers additional insight into how the Company is being managed. See Note 10, Segment Information, for further information about MSCIs reportable segments.
Basis of Presentation and Use of Estimates
These unaudited condensed consolidated financial statements include the accounts of MSCI Inc. and its subsidiaries and include all adjustments of a normal, recurring nature necessary to present fairly the financial condition as of September 30, 2015 and December 31, 2014, the results of operations and comprehensive income for the three and nine months ended September 30, 2015 and 2014 and the cash flows for the nine months ended September 30, 2015 and 2014. The accompanying unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in MSCIs Annual Report on Form 10-K, as amended, for the year ended December 31, 2014. The unaudited condensed consolidated financial statement information as of December 31, 2014 has been derived from the 2014 audited consolidated financial statements. The results of operations for interim periods are not necessarily indicative of results for the entire year.
The Companys unaudited condensed consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). These accounting principles require the Company to make certain estimates and judgments that can affect the reported amounts of assets and liabilities as of the date of the unaudited condensed consolidated financial statements, as well as the reported amounts of revenue and expenses during the periods presented. Significant estimates and assumptions made by management include the deferral and recognition of revenue, software capitalization, the allowance for doubtful accounts, impairment of long-lived assets, accrued compensation, income taxes and other matters that affect the unaudited condensed consolidated financial statements and related disclosures. The Company believes that estimates used in the preparation of these unaudited condensed consolidated financial statements are reasonable; however, actual results could differ materially from these estimates. Intercompany balances and transactions are eliminated in consolidation.
The Company changed its presentation of operating expenses during the quarter ended September 30, 2015 in order to provide more transparency into the underlying cost base of the Company, consistent with how it is managed. Prior to the change, operating expenses were grouped and presented as cost of services and selling, general and administrative. Cost of services included costs related to research, data management and production, software engineering and production management functions. Selling, general and administrative consisted of expenses for sales and marketing staff, finance, human resources, legal and compliance, information technology infrastructure and corporate administration personnel. For the quarter ended September 30 2015, operating expenses are grouped and presented in the following activity categories: cost of revenues, selling and marketing, research and development and general and administrative. Costs are assigned to these categories based on the nature of the expense, or, when not directly attributable, an estimate of the effort involved or other usage metric is utilized.
9
Cost of revenues consists of costs related to the production and servicing of the Companys products and services and primarily include information technology costs associated with the production and delivery of its products and services, including data center, platform and infrastructure costs; costs to acquire, produce and maintain market data information; costs of research to support, maintain and rebalance existing products; costs of product management teams; costs of client service and consultant teams to support customer needs; as well as other support costs directly attributable to the cost of revenues including certain human resources, finance and legal costs.
Selling and marketing expenses consists of costs associated with acquiring new clients or selling new products or product renewals to existing clients and primarily includes the costs of our sales force and marketing teams as well as costs incurred in other groups associated with acquiring new business, including product management, research, technology and sales operations.
Research and development expenses consists of costs to develop new or enhance existing products and the costs to develop new or improved technology and service platforms for the delivery of our products and services and primarily includes the costs of application development, research, product management, project management and the technology support associated with these efforts.
General and administrative expenses consists of costs that are not directly attributed to, but are instead allocated to, a product or service and primarily includes finance operations, human resources, office of the CEO, legal, corporate technology, corporate development and certain other administrative costs.
The recasting of previously issued financial information has been made to conform to the current presentation and does not represent a restatement of previously issued financial statements and does not affect reported net income, earnings per share, total assets, or stockholders equity for any of the previously reported periods.
Concentrations
For the nine months ended September 30, 2015, BlackRock, Inc. accounted for 10.4% of the Companys consolidated operating revenues and 19.5% of the Index segment operating revenues. For the nine months ended September 30, 2014, BlackRock, Inc. accounted for 10.6% of the Companys consolidated operating revenues and 20.2% of the Index segment operating revenues. No single customer represented more than 10% of revenues within the Analytics and All Other segments for the nine months ended September 30, 2015 and 2014.
2. RECENT ACCOUNTING STANDARDS UPDATES
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers, or ASU 2014-09. The objective of ASU 2014-09 is to establish a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and will supersede most of the existing revenue recognition guidance, including industry-specific guidance. The core principle of ASU 2014-09 is that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In applying the new guidance, an entity will (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the contracts performance obligations; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. Companies have the option of using either a full retrospective or modified approach to adopt ASU 2014-09. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date. The amendments in ASU 2015-14 defer the effective date of the new revenue standard by one year by changing the effective date to be for annual reporting periods (including interim periods within those periods) beginning after December 15, 2017 from December 15, 2016, with early adoption at the prior date permitted. The Company is evaluating the potential impact that the update will have on its unaudited condensed consolidated financial statements.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, InterestImputation of Interest: Simplifying the Presentation of Debt Issuance Costs, or ASU 2015-03. The objective of ASU 2015-03 is to simplify the presentation of debt issuance costs by requiring that debt issuance costs related to a recognized debt liability be presented on the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Prior to the issuance of ASU 2015-03, debt issuance costs were recognized and presented as a deferred charge (that is, an asset). The new guidance is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2015, with early adoption permitted for financial statements that have not been previously issued. The Company early adopted ASU 2015-03 retrospectively in the quarter
10
ended September 30, 2015. As a result of the retrospective adoption, the Company reclassified unamortized deferred financing fees of $1.2 million from Prepaid and other assets and $10.4 million from Other non-current assets as of December 31, 2014 to be a reduction in Long-term debt on the Condensed Consolidated Statement of Financial Condition. Adoption of this standard only resulted in the reclassification of items on the Condensed Consolidated Statement of Financial Condition and did not impact results of operations, retained earnings or cash flows in the current or previous interim and annual reporting periods.
In April 2015, the FASB issued Accounting Standards Update No. 2015-05, IntangiblesGoodwill and OtherInternal-Use Software, or ASU 2015-05. The amendments in ASU 2015-05 provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The guidance will not change GAAP for a customers accounting for service contracts. The new guidance is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2015, with early adoption permitted. The Company is evaluating the potential impact of the adoption of ASU 2015-05, but does not expect the adoption to have a material effect on its unaudited condensed consolidated financial statements.
In August 2015, the FASB issued Accounting Standards Update No. 2015-15, InterestImputation of Interest: Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements, or ASU 2015-15. ASU 2015-15 adds clarity from the SECs perspective on the presentation and subsequent measurement of debt issuance costs associated with line-of-credit arrangements. The Companys adoption of ASU 2015-15, as of September 30, 2015, did not have a material impact on the unaudited condensed consolidated financial statements.
In September 2015, the FASB issued Accounting Standards Update No. 2015-16, Business Combinations, or ASU 2015-16. ASU 2015-16 simplifies the accounting for adjustments made to provisional amounts recognized in a business combination by eliminating the requirement to account for adjustments retrospectively. The amendments in ASU 2015-16 require that the acquirer record, in the same periods financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The new guidance is effective for annual reporting periods (including interim periods within those periods) beginning after December 15, 2015, with early adoption permitted. The Company is evaluating the potential impact of the adoption of ASU 2015-16, but does not expect the adoption to have a material effect on its unaudited condensed consolidated financial statements.
3. DISPOSITION AND DISCONTINUED OPERATIONS
The operating results of ISS have been included in Income (loss) from discontinued operations, net of income taxes in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014.
The sale of ISS was completed on April 30, 2014 for $367.4 million. The value of the assets and liabilities of ISS that were disposed, directly attributable transaction costs and the resulting gain on disposal that was reported in Income from discontinued operations, net of income taxes for the nine months ended September 30, 2014 was as follows:
(in thousands) | ||||
Cash proceeds |
$ | 367,355 | ||
Less: Working capital adjustments |
(311 | ) | ||
|
|
|||
Total proceeds |
367,044 | |||
Less assets sold and liabilities relieved resulting from disposal: |
||||
Cash and cash equivalents |
(4,544 | ) | ||
Accounts receivable |
(15,765 | ) | ||
Deferred taxes (current) |
(3,174 | ) | ||
Prepaid taxes |
(617 | ) | ||
Prepaid and other assets |
(4,500 | ) | ||
Property, equipment and leasehold improvements (net of accumulated depreciation and amortization of $4,213) |
(8,544 | ) | ||
Goodwill |
(254,233 | ) | ||
Intangible assets (net of accumulated amortization of $50,283) |
(121,269 | ) | ||
Other non-current assets |
(1,645 | ) | ||
Accounts payable |
574 | |||
Accrued compensation and related benefits |
6,783 | |||
Other accrued liabilities |
4,034 | |||
Deferred revenue |
51,767 | |||
Deferred taxes (non-current) |
59,129 | |||
Other non-current liabilities |
5,576 | |||
Other comprehensive income including currency translation adjustments and pension and other post-retirement adjustments |
4,004 | |||
|
|
|||
Net assets sold |
(282,424 | ) | ||
Less: Transaction costs |
(5,946 | ) | ||
|
|
|||
Gain on sale of ISS |
$ | 78,674 | ||
|
|
11
Amounts associated with discontinued operations reflected in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014, respectively, were as follows:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
(in thousands) | 2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenue from discontinued operations |
$ | | $ | | $ | | $ | 43,122 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from discontinued operations before provision (benefit) for income taxes |
$ | | $ | (110 | ) | $ | | $ | 86,254 | |||||||
Provision (benefit) for income taxes |
| (100 | ) | 5,797 | 2,154 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from discontinued operations, net of income taxes |
$ | | $ | (10 | ) | $ | (5,797 | ) | $ | 84,100 | ||||||
|
|
|
|
|
|
|
|
The nine months ended September 30, 2015 reflect the impact of an out-of-period income tax charge associated with tax obligations triggered upon the sale of ISS.
4. RECLASSIFICATIONS OUT OF ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
As required by FASBs ASC Subtopic 220-10, Comprehensive IncomeOverall, the following tables present the amounts reclassified from Accumulated other comprehensive income (loss) by the respective line item in the Unaudited Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014, respectively.
Reclassifications Out of Accumulated Other Comprehensive Income (Loss)(1)
(in thousands)
Details about Accumulated Other Comprehensive |
Amount Reclassified from Accumulated Other Comprehensive Income (Loss) |
Affected Line Item in the Unaudited Condensed Consolidated Statements of Income | ||||||||
Three and Nine Months Ended |
Three and Nine Months Ended |
|||||||||
September 30, 2015 |
September 30, 2014 |
|||||||||
Defined benefit pension plans |
||||||||||
Amount recognized as a component of net periodic benefit expense for curtailments and settlements |
$ | | $ | (186 | )(2) | |||||
| 6 | Provision for income taxes | ||||||||
|
|
|
|
|||||||
$ | | $ | (180 | ) | Net of tax | |||||
|
|
|
|
|||||||
Foreign currency translation adjustment |
$ | | $ | 4,184 | (2) | |||||
|
|
|
|
|||||||
Total reclassifications for the period, net of tax |
$ | | $ | 4,004 | ||||||
|
|
|
|
(1) | Amounts in parentheses indicate expenses or losses moved to the Unaudited Condensed Consolidated Statements of Income. |
(2) | These accumulated other comprehensive income components were reclassified to Income (loss) from discontinued operations, net of taxes as part of the gain on the disposition of ISS. |
12
5. EARNINGS PER COMMON SHARE
Basic earnings per share (EPS) is computed by dividing income available to MSCI common shareholders by the weighted average number of common shares outstanding during the period. Common shares outstanding include common stock and vested restricted stock unit awards where recipients have satisfied either the explicit vesting terms or retirement-eligible requirements. Diluted EPS reflects the assumed conversion of all dilutive securities. There were 850 and 283 anti-dilutive securities excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2015, respectively. There were 104,494 and 104,346 anti-dilutive securities excluded from the calculation of diluted EPS for the three and nine months ended September 30, 2014, respectively.
The Company computes EPS using the two-class method and determines whether instruments granted in share-based payment transactions are participating securities. The following table presents the computation of basic and diluted EPS:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(in thousands, except per share data) |
||||||||||||||||
Income from continuing operations, net of income taxes |
$ | 64,398 | $ | 51,724 | $ | 170,039 | $ | 155,673 | ||||||||
Income (loss) from discontinued operations, net of income taxes |
| (10 | ) | (5,797 | ) | 84,100 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 164,242 | $ | 239,773 | ||||||||
Less: Allocations of earnings to unvested restricted stock units (1) |
| (69 | ) | | (320 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings available to MSCI common shareholders |
$ | 64,398 | $ | 51,645 | $ | 164,242 | $ | 239,453 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average common shares outstanding |
108,773 | 116,251 | 111,131 | 116,840 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effect of dilutive securities: |
||||||||||||||||
Stock options and restricted stock units |
667 | 912 | 820 | 963 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average common shares outstanding |
109,440 | 117,163 | 111,951 | 117,803 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share from continuing operations |
$ | 0.59 | $ | 0.44 | $ | 1.53 | $ | 1.33 | ||||||||
Earnings per basic common share from discontinued operations |
| | (0.05 | ) | 0.72 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per basic common share |
$ | 0.59 | $ | 0.44 | $ | 1.48 | $ | 2.05 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share from continuing operations |
$ | 0.59 | $ | 0.44 | $ | 1.52 | $ | 1.32 | ||||||||
Earnings per diluted common share from discontinued operations |
| | (0.05 | ) | 0.71 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Earnings per diluted common share |
$ | 0.59 | $ | 0.44 | $ | 1.47 | $ | 2.03 | ||||||||
|
|
|
|
|
|
|
|
(1) | Restricted stock units granted to employees prior to 2013 and restricted stock units granted to independent directors of the Company prior to April 30, 2015 had a right to participate in all of the earnings of the Company in the computation of basic EPS and, therefore, these restricted stock units were not included as incremental shares in the diluted EPS computation. |
13
6. PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS
Property, equipment and leasehold improvements at September 30, 2015 and December 31, 2014 consisted of the following:
As of | ||||||||||
Type |
Estimated Useful Lives |
September 30, 2015 |
December 31, 2014 |
|||||||
(in thousands) | ||||||||||
Computer & related equipment |
2 to 5 years | $ | 136,937 | $ | 118,537 | |||||
Furniture & fixtures |
7 years | 9,988 | 9,569 | |||||||
Leasehold improvements |
1 to 21 years | 48,918 | 49,756 | |||||||
Work-in-process |
| 10,488 | 9,020 | |||||||
|
|
|
|
|||||||
Subtotal |
206,331 | 186,882 | ||||||||
Accumulated depreciation and amortization |
(111,367 | ) | (92,808 | ) | ||||||
|
|
|
|
|||||||
Property, equipment and leasehold improvements, net |
$ | 94,964 | $ | 94,074 | ||||||
|
|
|
|
Depreciation and amortization expense of property, equipment and leasehold improvements was $8.0 million and $6.3 million for the three months ended September 30, 2015 and 2014, respectively. Depreciation and amortization expense of property, equipment and leasehold improvements was $23.3 million and $18.1 million for the nine months ended September 30, 2015 and 2014, respectively.
7. GOODWILL AND INTANGIBLE ASSETS
Goodwill
The change to the Companys goodwill was as follows:
Goodwill | ||||
(in thousands) | ||||
Goodwill at December 31, 2014 |
$ | 1,564,904 | ||
Foreign exchange translation adjustment |
(1,817 | ) | ||
|
|
|||
Goodwill at September 30, 2015 |
$ | 1,563,087 | ||
|
|
As described in Note 1, Introduction and Basis of Presentation, the Company changed its reportable segments in the quarter ended September 30, 2015. Simultaneously, segment reporting and goodwill reporting units were updated in connection with this change. The Company reallocated its goodwill to its reporting units using a relative fair value allocation approach in accordance with applicable accounting guidance. At September 30, 2015, the goodwill assigned to the Index, Analytics and All Other reportable segments was $1,209.5 million, $298.3 million and $55.3 million, respectively.
14
Intangible Assets
Amortization expense related to intangible assets for the three months ended September 30, 2015 and 2014 was $11.7 million and $11.6 million, respectively. Amortization expense related to intangible assets for the nine months ended September 30, 2015 and 2014 was $35.1 million and $34.3 million, respectively.
The gross carrying and accumulated amortization amounts related to the Companys identifiable intangible assets were as follows:
As of | ||||||||||
Estimated Useful Lives |
September 30, 2015 |
December 31, 2014 |
||||||||
(in thousands) | ||||||||||
Gross intangible assets: |
||||||||||
Customer relationships |
5 to 21 years | $ | 360,835 | $ | 360,835 | |||||
Trademarks/trade names |
5 to 21.5 years | 223,382 | 223,382 | |||||||
Technology/software |
3 to 8.5 years | 196,457 | 193,681 | |||||||
Proprietary data |
13 years | 28,627 | 28,627 | |||||||
Covenant not to compete |
2 years | 900 | 900 | |||||||
|
|
|
|
|||||||
Subtotal |
810,201 | 807,425 | ||||||||
Foreign exchange translation adjustment |
(3,217 | ) | (1,588 | ) | ||||||
|
|
|
|
|||||||
Total gross intangible assets |
$ | 806,984 | $ | 805,837 | ||||||
|
|
|
|
|||||||
Accumulated amortization: |
||||||||||
Customer relationships |
$ | (137,254 | ) | $ | (119,058 | ) | ||||
Trademarks/trade names |
(90,487 | ) | (81,545 | ) | ||||||
Technology/software |
(173,130 | ) | (167,083 | ) | ||||||
Proprietary data |
(6,175 | ) | (4,589 | ) | ||||||
Covenant not to compete |
(525 | ) | (187 | ) | ||||||
|
|
|
|
|||||||
Subtotal |
(407,571 | ) | (372,462 | ) | ||||||
Foreign exchange translation adjustment |
530 | 253 | ||||||||
|
|
|
|
|||||||
Total accumulated amortization |
$ | (407,041 | ) | $ | (372,209 | ) | ||||
|
|
|
|
|||||||
Net intangible assets: |
||||||||||
Customer relationships |
$ | 223,581 | $ | 241,777 | ||||||
Trademarks/trade names |
132,895 | 141,837 | ||||||||
Technology/software |
23,327 | 26,598 | ||||||||
Proprietary data |
22,452 | 24,038 | ||||||||
Covenant not to compete |
375 | 713 | ||||||||
|
|
|
|
|||||||
Subtotal |
402,630 | 434,963 | ||||||||
Foreign exchange translation adjustment |
(2,687 | ) | (1,335 | ) | ||||||
|
|
|
|
|||||||
Total net intangible assets |
$ | 399,943 | $ | 433,628 | ||||||
|
|
|
|
The estimated amortization expense for the remainder of 2015 and succeeding years is presented below:
Years Ending December 31, |
Amortization Expense | |||
(in thousands) | ||||
Remainder 2015 |
$ | 11,835 | ||
2016 |
47,421 | |||
2017 |
42,174 | |||
2018 |
39,046 | |||
2019 |
37,357 | |||
Thereafter |
222,110 | |||
|
|
|||
Total |
$ | 399,943 | ||
|
|
15
8. COMMITMENTS AND CONTINGENCIES
Legal matters. From time to time, the Company is party to various litigation matters incidental to the conduct of its business. The Company is not presently party to any legal proceedings the resolution of which the Company believes would have a material effect on its business, operating results, financial condition or cash flows.
Leases. The Company leases facilities under non-cancelable operating lease agreements. The terms of certain lease agreements provide for rental payments on a graduated basis. The Company recognizes rent expense on the straight-line basis over the lease period and has accrued for rent expense incurred but not paid. Rent expense for both the three months ended September 30, 2015 and 2014 was $6.3 million. Rent expense for the nine months ended September 30, 2015 and 2014 was $19.8 million and $19.7 million, respectively.
Return of capital. On December 13, 2012, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock beginning immediately and continuing through December 31, 2014 (the 2012 Repurchase Program).
Prior to 2014, the Company repurchased an aggregate of $200.0 million worth of shares through multiple accelerated share repurchase (ASR) agreements under the 2012 Repurchase Program. On February 6, 2014, MSCI utilized the remaining $100.0 million repurchase authorization provided by the 2012 Repurchase Program.
On February 4, 2014, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock, which was increased to $850.0 million on September 17, 2014 (the 2014 Repurchase Program). Share repurchases made pursuant to the 2014 Repurchase Program may take place through December 31, 2016 in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended, terminated or extended by the Board of Directors at any time without prior notice.
On September 18, 2014, as part of the 2014 Repurchase Program, the Company entered into an ASR agreement to initiate share repurchases aggregating $300.0 million (the September 2014 ASR Agreement). As a result of the September 2014 ASR Agreement, the Company received approximately 4.5 million shares of MSCIs common stock on September 19, 2014 and approximately 1.2 million shares of MSCIs common stock on May 21, 2015 for a combined average price of $52.79 per share.
On June 2, 2015, the Company began purchasing shares of its common stock on the open market in accordance with SEC Rule 10b5-1. Through September 30, 2015, the Company paid $403.4 million to receive approximately 6.5 million shares of its common stock pursuant to 10b5-1 plans for a combined average price of $62.01 per share.
During the quarter ended September 30, 2015, the Company paid $12.1 million to receive approximately 0.2 million shares on the open market as part of the 2014 Repurchase Program. These open market share repurchases were made separate to any repurchases made under any 10b5-1 plans or previously announced ASR agreement.
Since the introduction of the 2014 Repurchase Program and through September 30, 2015, the Company has paid $715.6 million and has received an aggregate of approximately 12.4 million shares under the programs for a combined average price of $57.76 per share.
On September 17, 2014, the Board of Directors approved a plan to initiate a quarterly cash dividend. The Company has declared and paid cash dividends per common share for the periods indicated:
Dividends Per Share |
Amount (in thousands) |
|||||||
2014: |
||||||||
Fourth quarter |
$ | 0.18 | $ | 20,393 | ||||
|
|
|
|
|||||
2015: |
||||||||
First quarter |
$ | 0.18 | $ | 20,411 | ||||
Second quarter |
0.18 | 20,442 | ||||||
Third quarter |
0.22 | 24,152 | ||||||
|
|
|
|
|||||
Total cash dividends declared and paid |
$ | 0.58 | $ | 65,005 | ||||
|
|
|
|
16
Long-term debt. The Company has issued an aggregate principal amount of $1.6 billion senior unsecured notes in two discrete private offerings of $800.0 million each. On November 20, 2014, the Company completed its first private offering of $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2024 (the 2024 Senior Notes) and also entered into a $200.0 million senior unsecured revolving credit agreement (the 2014 Revolving Credit Agreement) by and among the Company, as borrower, certain of its subsidiaries, as guarantors (the subsidiary guarantors), the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent. The Company used the net proceeds from the offering of the 2024 Senior Notes, together with cash on hand, to repay in full its then outstanding term loan indebtedness of $794.8 million, which bore interest at LIBOR plus a margin of 2.25%.
On August 13, 2015, the Company completed its second private offering of $800.0 million aggregate principal amount of 5.75% senior unsecured notes due 2025 (the 2025 Senior Notes). The Company intends to use the $789.5 million of net proceeds from the offering of the 2025 Senior Notes for general corporate purposes, including, without limitation, repurchases of its common stock.
The 2024 Senior Notes are scheduled to mature and be paid in full on November 20, 2024. At any time prior to November 15, 2019, the Company may redeem all or part of the 2024 Senior Notes upon not less than 30 nor more than 60 days prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2024 Senior Notes, together with accrued and unpaid interest, on or after November 15, 2019, at redemption prices set forth in the indenture governing the 2024 Senior Notes. At any time prior to November 15, 2017, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2024 Senior Notes, including any permitted additional notes, at a redemption price equal to 105.25% of the principal amount.
The 2014 Revolving Credit Agreement has an initial term of five years that may be extended, at the Companys request, for two additional one year terms.
The 2025 Senior Notes are scheduled to mature and be paid in full on August 15, 2025. At any time prior to August 15, 2020, the Company may redeem all or part of the 2025 Senior Notes upon not less than 30 nor more than 60 days prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, the Company may redeem all or part of the 2025 Senior Notes, together with accrued and unpaid interest, on or after August 15, 2020, at redemption prices set forth in the indenture governing the 2025 Senior Notes. At any time prior to August 15, 2018, the Company may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes, including any permitted additional notes, at a redemption price equal to 105.75% of the principal amount.
Interest on the 2024 Senior Notes accrues at a fixed rate of 5.25% per annum and is payable semiannually in arrears on May 15 and November 15 of each year, to the holders of record as of the immediately preceding May 1 and November 1. The first interest payment of $20.4 million was made on May 15, 2015.
Interest on the 2025 Senior Notes accrues at a fixed rate of 5.75% per annum and is payable semiannually in arrears on February 15 and August 15 of each year, to the holders of record as of the immediately preceding February 1 and August 1. The first interest payment will be made on February 15, 2016.
Long-term debt at September 30, 2015 was $1,578.8 million, net of $21.2 million in deferred financing fees. Long-term debt at December 31, 2014 was $788.4 million, net of $11.6 million in deferred financing fees. See Note 2, Recent Accounting Standards Updates, for further information on the presentation of debt issuance costs in the Unaudited Condensed Consolidated Statements of Financial Condition.
17
In connection with the closing of the 2024 and 2025 Senior Notes offerings and entering into the 2014 Revolving Credit Agreement, the Company paid certain fees which, together with the existing fees related to prior credit facilities, are being amortized over the life of the 2024 and 2025 Senior Notes and the 2014 Revolving Credit Agreement. At September 30, 2015, $23.7 million of the deferred financing fees remain unamortized, $0.6 million of which is included in Prepaid and other assets, $1.9 million of which is included in Other non-current assets and $21.2 million of which is grouped and presented as part of Long-term debt on the Unaudited Condensed Consolidated Statement of Financial Condition.
The Company amortized $0.5 million and $0.4 million of deferred financing fees in interest expense during the three months ended September 30, 2015 and 2014, respectively. The Company amortized $1.4 million and $1.3 million of deferred financing fees in interest expense during the nine months ended September 30, 2015 and 2014, respectively. Approximately $0.1 million and $0.4 million of debt discount was amortized in interest expense during the three and nine months ended September 30, 2014, respectively. There was no unamortized debt discount outstanding as of December 31, 2014.
At September 30, 2015 and December 31, 2014, the fair market value of the Companys debt obligations was $1,620.5 million and $831.0 million, respectively. The fair market value is determined in accordance with accounting standards related to the determination of fair value and represents Level 2 valuations, which are based on one or more quoted prices in markets that are not considered to be active or for which all significant inputs are observable, either directly or indirectly. The Company utilizes the market approach and obtains security pricing from a vendor who uses broker quotes and third-party pricing services to determine fair values.
Derivatives and Hedging Activities. The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and the use of derivative financial instruments.
Certain of the Companys foreign operations expose the Company to fluctuations of foreign exchange rates. These fluctuations may impact the value of the Companys cash receipts and payments in terms of the Companys functional currency, the U.S. dollar. The Company enters into derivative financial instruments to protect the value or fix the amount of certain obligations in terms of its functional currency. The Company does not enter into derivative contracts for trading or other speculative purposes.
Non-designated Hedges of Foreign Exchange Risk. Derivatives not designated as hedges are not speculative and are used to manage the Companys economic exposure to foreign exchange rate movements but do not meet the strict hedge accounting requirements. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings. As of September 30, 2015, the Company had outstanding foreign currency forwards with a notional amount of $19.6 million that were not designated as hedges in qualifying hedging relationships.
The following table presents the fair values of the Companys derivative instruments and the location in which they are presented on the Unaudited Condensed Consolidated Statements of Financial Condition:
(in thousands) |
Unaudited
Condensed Consolidated Statements of Financial Condition Location |
As of September 30, 2015 |
As of December 31, 2014 |
|||||||||
Non-designated hedging instruments: |
||||||||||||
Liability derivatives: |
||||||||||||
Foreign exchange contracts |
Other accrued liabilities | $ | (88) | $ | (243) |
The Companys foreign exchange forward contracts were classified within Level 2, as they were valued using pricing models that took into account the contract terms as well as multiple observable inputs where applicable, such as prevailing spot rates and forward points.
The following tables present the effect of the Companys financial derivatives and the location in which they are presented on the Unaudited Condensed Consolidated Statements of Financial Condition and Unaudited Condensed Consolidated Statements of Income for the periods indicated:
Derivatives Not Designated as Hedging Instruments (in thousands) |
Location of Gain or (Loss) Recognized in Income on Derivatives |
Amount of Gain or (Loss) Recognized in Income on Derivatives for the Three Months Ended September 30, |
||||||||||
2015 | 2014 | |||||||||||
Foreign exchange contracts |
Other expense & income | $ | (125) | $ | (258) | |||||||
Derivatives Not Designated as Hedging Instruments (in thousands) |
Location of Gain or (Loss) Recognized in Income on Derivatives |
Amount of Gain or (Loss) Recognized in Income on Derivatives for the Nine Months Ended September 30, |
||||||||||
2015 | 2014 | |||||||||||
Foreign exchange contracts |
Other expense & income | $ | 287 | $ | (825 | ) |
18
9. INCOME TAXES
The Companys provision for income taxes was $94.1 million and $81.9 million for the nine months ended September 30, 2015 and 2014, respectively. These amounts reflect effective tax rates of 35.6% and 34.5% for the nine months ended September 30, 2015 and 2014, respectively.
The effective tax rate of 35.6% for the nine months ended September 30, 2015 reflects the Companys estimate of the effective tax rate for the period and was impacted by a change in the mix of profits between tax jurisdictions as well as certain discrete items totaling $0.7 million. These items relate to the benefit recognized on the sale of an investment in which the tax basis and book basis were permanently different, partially offset by an increased liability for state taxes.
The effective tax rate of 34.5% for the nine months ended September 30, 2014 reflects the Companys estimate of such tax rate for the period and was impacted by certain discrete items totaling $3.4 million related to state taxes, the release of reserves associated with certain IRS examinations and certain federal and foreign discrete items related to the filing of such tax returns. The cumulative effect of these discrete items was to decrease the Companys effective tax rate by 1.4 percentage points.
The Company is under examination by the IRS and other tax authorities in certain jurisdictions, including foreign jurisdictions, such as India, and states in which the Company has significant business operations, such as New York. The tax years currently under examination vary by jurisdiction but include years ranging from 2005 through 2014. As a result of having previously been a member of the Morgan Stanley consolidated group, the Company may have future settlements with Morgan Stanley related to the ultimate disposition of their New York State and New York City examination relating to the tax years 2007 and 2008 and their IRS examination relating to the tax years 2006 through 2008. The Company does not believe it has any material exposure to the New York State and New York City examinations. Additionally, the Company believes it has adequate reserves for any tax issues that may arise out of the IRS examination relating to the tax years 2006 through 2008 and therefore does not believe any related settlement with Morgan Stanley will have a material impact.
The Company regularly assesses the likelihood of additional assessments in each of the taxing jurisdictions in which it files income tax returns. The Company has established unrecognized tax benefits that the Company believes are adequate in relation to the potential for additional assessments. Once established, the Company adjusts unrecognized tax benefits only when more information is available or when an event occurs necessitating a change. As part of the Companys periodic review of unrecognized tax benefits and based on new information regarding the status of federal and state examinations, the Companys unrecognized tax benefits were remeasured. It is reasonably possible that significant changes in the balance of unrecognized tax benefits may occur within the next 12 months. At this time, however, it is not possible to reasonably estimate the expected change to the total amount of unrecognized tax benefits and the impact on the effective tax rate over the next 12 months.
10. SEGMENT INFORMATION
ASC Subtopic 280-10, Segment Reporting, establishes standards for reporting information about operating segments. Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker, or CODM, in deciding how to allocate resources and assess performance. MSCIs Chief Executive Officer, who is considered to be its CODM, reviews financial information presented on an operating segment basis for purposes of making operating decisions and assessing financial performance.
The CODM measures and evaluates reportable segments based on segment operating revenues as well as adjusted EBITDA and other measures. The Company excludes the following items from segment adjusted EBITDA: income (loss) from discontinued operations, net of income taxes, provision for income taxes, other expense (income), net, depreciation and amortization of property,
19
equipment and leasehold improvements, amortization of intangible assets and certain transactions or adjustments that the CODM does not consider for the purposes of making decisions to allocate resources among segments or to assess segment performance. Although these amounts are excluded from segment adjusted EBITDA, they are included in reported consolidated net income and are included in the reconciliation that follows.
The Companys computation of segment adjusted EBITDA may not be comparable to other similarly titled measures computed by other companies because all companies do not calculate segment adjusted EBITDA in the same fashion.
Revenues and expenses directly associated with each segment are included in determining its operating results. Other expenses that are not directly attributable to a particular segment are allocated based upon allocation methodologies, including time estimates, headcount, sales targets, data center consumption and other relevant usage measures. Due to the integrated structure of our business, certain costs incurred by one segment may benefit other segments. A segment may use the content and data produced by another segment without incurring an arms length intersegment charge.
The CODM does not review any information regarding total assets on an operating segment basis. Operating segments do not record intersegment revenue, and, accordingly, there is none to be reported. The accounting policies for segment reporting are the same as for MSCI as a whole.
Effective in the quarter ended September 30, 2015, the Company has four operating segments: Index, Analytics, ESG and Real Estate.
The Index operating segment is a provider of investment decision support tools, including equity indexes and equity index benchmarks. The products are used in many areas of the investment process, including portfolio construction and rebalancing, asset allocation, performance benchmarking and attribution, regulatory and client reporting and index-linked investment product creation.
The Analytics operating segment consists of products and services used for portfolio construction, risk management and reporting. The products enable investors to monitor, analyze and report on the risk and return of investments across a variety of asset classes. They are based on proprietary, integrated fundamental multi-factor risk models, value-at-risk methodologies, performance attribution frameworks and asset valuation models. In addition, the Analytics segment includes products that help investors value, model and hedge physical assets and derivatives across a number of market segments, including energy and commodity assets.
The ESG operating segment offers products institutional investors use for assessing risks and opportunities arising from environmental, social and governance issues. ESG tools are used to evaluate both individual securities and investment portfolios.
The Real Estate operating segment is a provider of real estate performance analysis for funds, investors, managers, lenders and occupiers. It provides index products and offers services that include research, reporting and benchmarking.
The operating segments of ESG and Real Estate do not meet the segment reporting thresholds and have been combined and presented as part of All Other for disclosure purposes.
The following table presents operating revenue by the reportable segments results for the periods indicated:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
||||||||||||||||
Index |
$ | 141,577 | $ | 129,869 | $ | 415,262 | $ | 374,429 | ||||||||
Analytics |
108,341 | 103,247 | 322,756 | 308,661 | ||||||||||||
All Other |
18,853 | 18,545 | 64,102 | 62,485 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 268,771 | $ | 251,661 | $ | 802,120 | $ | 745,575 | ||||||||
|
|
|
|
|
|
|
|
20
The following table presents segment profitability and a reconciliation to net income for the periods indicated:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(in thousands) | ||||||||||||||||
Index adjusted EBITDA |
$ | 102,927 | $ | 91,031 | $ | 293,997 | $ | 259,289 | ||||||||
Analytics adjusted EBITDA |
29,216 | 16,788 | 64,560 | 52,345 | ||||||||||||
All Other adjusted EBITDA |
(3,282 | ) | (5,867 | ) | (3,774 | ) | (7,185 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating segment profitability |
128,861 | 101,952 | 354,783 | 304,449 | ||||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 35,107 | 34,286 | ||||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 23,321 | 18,091 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
109,102 | 84,036 | 296,355 | 252,072 | ||||||||||||
Other expense (income), net |
10,060 | 4,040 | 32,237 | 14,462 | ||||||||||||
Provision for income taxes |
34,644 | 28,272 | 94,079 | 81,937 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations |
64,398 | 51,724 | 170,039 | 155,673 | ||||||||||||
Income (loss) from discontinued operations, net of income taxes |
| (10 | ) | (5,797 | ) | 84,100 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 164,242 | $ | 239,773 | ||||||||
|
|
|
|
|
|
|
|
Revenue by geography is based on the shipping address of the ultimate customer utilizing the product. The following table presents revenue by geographic area for the periods indicated:
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
||||||||||||||||
Americas: |
||||||||||||||||
United States |
$ | 128,770 | $ | 118,721 | $ | 384,443 | $ | 347,779 | ||||||||
Other |
10,817 | 9,171 | 31,047 | 27,961 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Americas |
139,587 | 127,892 | 415,490 | 375,740 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Europe, the Middle East and Africa (EMEA): |
||||||||||||||||
United Kingdom |
42,249 | 40,104 | 124,645 | 115,961 | ||||||||||||
Other |
52,564 | 52,067 | 162,873 | 160,695 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total EMEA |
94,813 | 92,171 | 287,518 | 276,656 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Asia & Australia: |
||||||||||||||||
Japan |
11,283 | 11,573 | 33,843 | 35,385 | ||||||||||||
Other |
23,088 | 20,025 | 65,269 | 57,794 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Asia & Australia |
34,371 | 31,598 | 99,112 | 93,179 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 268,771 | $ | 251,661 | $ | 802,120 | $ | 745,575 | ||||||||
|
|
|
|
|
|
|
|
21
Long-lived assets consist of property, equipment, leasehold improvements, goodwill and intangible assets, net of accumulated depreciation and amortization.
The following table presents long-lived assets by geographic area on the dates indicated:
As of | ||||||||
September 30, 2015 |
December 31, 2014 |
|||||||
Long-lived assets | (in thousands) | |||||||
Americas: |
||||||||
United States |
$ | 1,915,001 | $ | 1,944,433 | ||||
Other |
2,430 | 3,293 | ||||||
|
|
|
|
|||||
Total Americas |
1,917,431 | 1,947,726 | ||||||
|
|
|
|
|||||
EMEA: |
||||||||
United Kingdom |
113,756 | 120,781 | ||||||
Other |
16,262 | 13,345 | ||||||
|
|
|
|
|||||
Total EMEA |
130,018 | 134,126 | ||||||
|
|
|
|
|||||
Asia & Australia: |
||||||||
Japan |
639 | 837 | ||||||
Other |
9,906 | 9,917 | ||||||
|
|
|
|
|||||
Total Asia & Australia |
10,545 | 10,754 | ||||||
|
|
|
|
|||||
Total |
$ | 2,057,994 | $ | 2,092,606 | ||||
|
|
|
|
11. SUBSEQUENT EVENTS
On October 28, 2015, the Board of Directors declared a cash dividend of $0.22 per share for fourth quarter 2015. The fourth quarter 2015 dividend is payable on November 30, 2015 to shareholders of record as of the close of trading on November 13, 2015.
On October 28, 2015, the Board of Directors approved a new stock repurchase program authorizing the purchase of up to $1.0 billion worth of shares of MSCIs common stock (the 2015 Repurchase Program). Share repurchases made pursuant to the 2015 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended, terminated or extended by the Board of Directors at any time without prior notice.
22
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of MSCI Inc.
We have reviewed the accompanying condensed consolidated statement of financial condition of MSCI Inc. and its subsidiaries as of September 30, 2015, and the related condensed consolidated statements of income and of comprehensive income for the three-month and nine-month periods ended September 30, 2015 and September 30, 2014 and the condensed consolidated statements of cash flows for the nine-month periods ended September 30, 2015 and September 30, 2014. These interim financial statements are the responsibility of the Companys management.
We conducted our review in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial condition as of December 31, 2014, and the related consolidated statements of income, of comprehensive income, of shareholders equity and of cash flows for the year then ended (not presented herein), and in our report dated February 27, 2015, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated statement of financial condition information as of December 31, 2014, is fairly stated in all material respects in relation to the consolidated statement of financial condition from which it has been derived.
/s/ PricewaterhouseCoopers LLP
New York, New York
October 30, 2015
23
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion and analysis of the financial condition and results of operations should be read in conjunction with the condensed consolidated financial statements and related notes included elsewhere in this Form 10-Q and in our Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2014 (the Form 10-K). This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those discussed in Item 1A.Risk Factors, in the Form 10-K.
Overview
For more than 40 years, our research-based models and methodologies have helped the worlds leading investors build and manage better portfolios. We believe clients rely on our products and services for deeper insights into the drivers of performance and risk in their portfolios, broad asset class coverage and innovative research and can use our products to help design and implement their investment strategies. Our line of products and services includes indexes, analytical tools, data, real estate benchmarks and environmental, social and governance (ESG) research. Our products and services address multiple markets, asset classes and geographies and are sold to a diverse client base, including asset owners, such as pension funds, endowments, foundations, central banks, family offices and insurance companies; institutional and retail asset managers, such as managers of pension assets, mutual funds, exchange traded funds (ETFs), real estate, hedge funds and private wealth; and financial intermediaries, such as banks, broker-dealers, exchanges, custodians and investment consultants. As of September 30, 2015, we had over 6,700 clients across 86 countries. We had offices in 35 cities in 22 countries to help serve our diverse client base, with 51.8% of our revenues coming from clients in the Americas, 35.8% in Europe, the Middle East and Africa (EMEA) and 12.4% in Asia and Australia.
Our principal sales model is to license annual, recurring subscriptions to our products and services for use at specified locations, often by a given number of users or for a certain volume of services, for an annual fee paid up-front. Additionally, our recurring subscriptions include our managed services offering whereby we oversee the production of risk and performance reports on behalf of our clients. Fees attributable to annual, recurring subscriptions are recorded as deferred revenues on our Unaudited Condensed Consolidated Statement of Financial Condition and are recognized on our Unaudited Condensed Consolidated Statement of Income as the service is rendered. Furthermore, a portion of our revenues comes from clients who use our indexes as the basis for index-linked investment products such as ETFs or as the basis for passively managed funds and separate accounts. These clients commonly pay us a license fee for the use of our intellectual property based on the investment products assets. We also generate revenues from certain exchanges that use our indexes as the basis for futures and options contracts and pay us a license fee for the use of our intellectual property based on their volume of trades. In addition, we generate revenues from subscription agreements for the receipt of periodic benchmark reports, digests and other publications, which are most often associated with our real estate products that are recognized upon delivery of such reports or data updates. We also receive revenues from one-time fees related to implementation, historical or customized reports, advisory and consulting services and from certain products and services that are designed for one-time usage.
In evaluating our financial performance, we focus on revenue and profit growth, including GAAP and non-GAAP measures, for the Company as a whole as well as by operating segment. In addition, we focus on operating metrics, including Run Rates, sales and cancels and retention rates to manage the business. Our business is not highly capital intensive and, as such, we expect to continue to convert a high percentage of our profits into excess cash in the future. Our revenue growth strategy includes: (a) expanding and deepening our relationships with investment institutions worldwide; (b) developing new and enhancing existing product offerings, including combining existing product features or data derived from our products to create new products; and (c) actively seeking to acquire products, technologies and companies that will enhance, complement or expand our client base and product offerings.
To maintain and accelerate our revenue and profit growth, in recent years we have significantly invested in and expanded our operating functions and infrastructure, including additional product management, sales and client support staff and facilities in locations around the world and additional staff and supporting technology for our research and our data operations and technology functions (the Enhanced Investment Program).
The purpose of the Enhanced Investment Program was to maximize our medium-term revenue and profit growth, while at the same time ensuring that MSCI would remain a leading provider of investment decision support tools into the future. As a result, the rate of growth of our investments had, in recent years, exceeded that of our revenues, which had slowed the growth of, or even reduced, our operating profit. For example, for the year ended December 31, 2014, our revenues grew by 9.1% but our operating income decreased by 0.9% compared to the year ended December 31, 2013 due, in part, to increased investment in our business. We completed our Enhanced Investment Program in the year ended December 31, 2014, and have again achieved operating margin expansion in the first nine months of 2015.
24
Effective in the quarter ended September 30, 2015, we changed our reportable segments to reflect certain changes made to the management of our product lines. This presentation better aligns our financial reporting with how our products and services are offered to our clients and offers additional insight into how we manage the Company. We currently operate as three reportable segments: Index, Analytics and All Other. The All Other segment consists of ESG and Real Estate. See Note 10, Segment Information, in the Notes to the Unaudited Condensed Consolidated Financial Statements included herein for further information about MSCIs reportable segments.
Factors Affecting the Comparability of Results
Share Repurchases
On December 13, 2012, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of MSCIs common stock beginning immediately and continuing through December 31, 2014 (the 2012 Repurchase Program). We utilized $200.0 million of the repurchase authority through December 31, 2013.
On February 6, 2014, we utilized the remaining $100.0 million repurchase authorization provided by the 2012 Repurchase Program by entering into an ASR agreement to initiate share repurchases aggregating $100.0 million (the February 2014 ASR Agreement).
On February 4, 2014, the Board of Directors approved a stock repurchase program authorizing the purchase of up to $300.0 million worth of shares of our common stock, which was subsequently increased to $850.0 million (the 2014 Repurchase Program). Share repurchases made pursuant to the 2014 Repurchase Program may take place through December 31, 2016 in the open market or in privately negotiated transactions from time to time based on market and other conditions.
On September 18, 2014, as part of the 2014 Repurchase Program, we entered into an ASR agreement to initiate share repurchases aggregating $300.0 million (the September 2014 ASR Agreement). On September 19, 2014, we paid $300.0 million in cash and received approximately 4.5 million shares of MSCIs common stock. On May 21, 2015, we completed the September 2014 ASR Agreement by receiving approximately 1.2 million shares. In total, 5.7 million shares were delivered for an average purchase price of $52.79 per share. The repurchased shares are held in treasury.
On June 2, 2015, we began purchasing shares of our common stock on the open market in accordance with SEC Rule 10b5-1. Through September 30, 2015, we paid $403.4 million to receive approximately 6.5 million shares of our common stock pursuant to 10b5-1 plans for a combined average price of $62.01 per share.
During the quarter ended September 30, 2015, we paid $12.1 million to receive approximately 0.2 million shares on the open market as part of the 2014 Repurchase Program. These open market share repurchases were made separate to any repurchases made under any 10b5-1 plan or previously announced ASR agreement.
Since the introduction of the 2014 Repurchase Program and through September 30, 2015, we have paid $715.6 million and have received an aggregate of approximately 12.4 million shares under the programs for a combined average price of $57.76 per share.
The weighted average shares outstanding used in calculating our basic and diluted earnings per share decreased by 4.9% for the nine months ended September 30, 2015, reflecting the impact of the share repurchase programs, partially offset by the impact of restricted stock units and stock options converting to shares.
Senior Notes and Credit Agreement
On November 20, 2014, we completed our first private offering of $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2024 (the 2024 Senior Notes) and also entered into a new $200.0 million senior unsecured revolving credit agreement (the 2014 Revolving Credit Agreement). We used the net proceeds from the offering of the 2024 Senior Notes, together with cash on hand, to repay in full our outstanding term loan indebtedness, which bore interest at a rate of 2.25% for the nine months ended September 30, 2014.
25
On August 13, 2015, we completed our second private offering of $800.0 million aggregate principal amount of 5.75% Senior Notes due 2025 (the 2025 Senior Notes) and received $789.5 million, net of $10.5 million of debt issuance costs. As a result of these offerings, our interest expense for the current year has increased, and is expected to be approximately $62.4 million. The annual interest expense related to these offerings is expected to be approximately $91.5 million.
Our results of operations for the three months ended September 30, 2015 and 2014 are presented below. The results of operations for interim periods may not be indicative of future results.
Results of Operations
Three Months Ended September 30, 2015 Compared to the Three Months Ended September 30, 2014
The following table presents the results of operations for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Operating revenues |
$ | 268,771 | $ | 251,661 | $ | 17,110 | 6.8 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of revenues |
65,593 | 69,770 | (4,177 | ) | (6.0 | %) | ||||||||||
Selling and marketing |
38,809 | 41,402 | (2,593 | ) | (6.3 | %) | ||||||||||
Research and development |
15,548 | 19,021 | (3,473 | ) | (18.3 | %) | ||||||||||
General and administrative |
19,960 | 19,516 | 444 | 2.3 | % | |||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 136 | 1.2 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
8,049 | 6,342 | 1,707 | 26.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
159,669 | 167,625 | (7,956 | ) | (4.7 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
109,102 | 84,036 | 25,066 | 29.8 | % | |||||||||||
Other expense (income), net |
10,060 | 4,040 | 6,020 | 149.0 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations before provision for income taxes |
99,042 | 79,996 | 19,046 | 23.8 | % | |||||||||||
Provision for income taxes |
34,644 | 28,272 | 6,372 | 22.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
64,398 | 51,724 | 12,674 | 24.5 | % | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
| (10 | ) | 10 | (100.0 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 12,684 | 24.5 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share: |
||||||||||||||||
From continuing operations |
$ | 0.59 | $ | 0.44 | $ | 0.15 | 34.1 | % | ||||||||
From discontinued operations |
| | | n/a | ||||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share |
$ | 0.59 | $ | 0.44 | $ | 0.15 | 34.1 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share: |
||||||||||||||||
From continuing operations |
$ | 0.59 | $ | 0.44 | $ | 0.15 | 34.1 | % | ||||||||
From discontinued operations |
| | | n/a | ||||||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share |
$ | 0.59 | $ | 0.44 | $ | 0.15 | 34.1 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Operating margin |
40.6% | 33.4% | ||||||||||||||
|
|
|
|
26
Operating Revenues
Our revenues are grouped into the following categories:
| Index products, consisting of benchmark, data and asset-based fee products; |
| Analytics products, consisting of risk management analytics and portfolio management analytics products; and |
| All Other products, consisting of ESG and Real Estate products. |
The following table presents operating revenues by reportable segment and product category for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
||||||||||||||||
Index products |
||||||||||||||||
Recurring subscriptions |
$ | 89,139 | $ | 81,349 | $ | 7,790 | 9.6 | % | ||||||||
Asset-based fees |
50,736 | 46,657 | 4,079 | 8.7 | % | |||||||||||
Non-recurring |
1,702 | 1,863 | (161 | ) | (8.6 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Index products total |
141,577 | 129,869 | 11,708 | 9.0 | % | |||||||||||
Analytics products |
||||||||||||||||
Risk management analytics |
81,259 | 76,978 | 4,281 | 5.6 | % | |||||||||||
Portfolio management analytics |
27,082 | 26,269 | 813 | 3.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Analytics products total |
108,341 | 103,247 | 5,094 | 4.9 | % | |||||||||||
All Other products |
||||||||||||||||
ESG |
9,687 | 7,542 | 2,145 | 28.4 | % | |||||||||||
Real Estate |
9,166 | 11,003 | (1,837 | ) | (16.7 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
All Other products total |
18,853 | 18,545 | 308 | 1.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 268,771 | $ | 251,661 | $ | 17,110 | 6.8 | % | ||||||||
|
|
|
|
|
|
The following table presents operating revenues by recurring subscriptions, asset-based fees and non-recurring revenues for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Recurring subscriptions |
$ | 213,773 | $ | 199,858 | $ | 13,915 | 7.0 | % | ||||||||
Asset-based fees |
50,736 | 46,657 | 4,079 | 8.7 | % | |||||||||||
Non-recurring revenue |
4,262 | 5,146 | (884 | ) | (17.2 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 268,771 | $ | 251,661 | $ | 17,110 | 6.8 | % | ||||||||
|
|
|
|
|
|
Total operating revenues grew 6.8% to $268.8 million for the three months ended September 30, 2015 compared to $251.7 million for the three months ended September 30, 2014.
Revenue from recurring subscriptions increased 7.0% to $213.8 million for the three months ended September 30, 2015 compared to $199.9 million for the three months ended September 30, 2014. The increase in subscription revenues was primarily driven by growth from Index products as well as higher Analytics products revenues, partially offset by lower Real Estate products revenues. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscriptions revenues would have increased 8.6% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
27
Revenues from asset-based fees increased 8.7% to $50.7 million for the three months ended September 30, 2015 compared to $46.7 million for the three months ended September 30, 2014. The increase was driven by higher average assets under management (AUM) in both ETFs and non-ETF passive funds as well as higher trading volumes in futures and options contracts, all linked to MSCI indexes. A significant portion of our revenues from our index-linked investment products are based on fees earned on the value of assets invested in securities denominated in currencies other than the U.S. dollar. The average value of AUM in ETFs linked to MSCI indexes increased $32.3 billion, or 8.4%, compared to the three months ended September 30, 2014.
As of September 30, 2015, the value of AUM in ETFs linked to MSCI equity indexes was $390.2 billion, up $12.3 billion, or 3.3%, from $377.9 billion as of September 30, 2014. Of the $390.2 billion of AUM in ETFs linked to MSCI equity indexes as of September 30, 2015, 57.4% were linked to indexes related to developed markets outside of the U.S., 19.5% were linked to U.S. market indexes, 18.0% were linked to emerging market indexes and 5.1% were linked to other global indexes.
The following table presents the value of AUM in ETFs linked to MSCI indexes and the sequential change of such assets as of the end of each of the periods indicated:
Period Ended | ||||||||||||||||||||||||||||
(in billions) |
March 31, 2014 |
June 30, 2014 |
September 30, 2014 |
December 31, 2014 |
March 31, 2015 |
June 30, 2015 |
September 30, 2015 |
|||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 340.8 | $ | 378.7 | $ | 377.9 | $ | 373.3 | $ | 418.0 | $ | 435.4 | $ | 390.2 | ||||||||||||||
Sequential Change in Value |
||||||||||||||||||||||||||||
Market Appreciation/ (Depreciation) |
$ | 1.3 | $ | 15.2 | $ | (17.2 | ) | $ | (8.3 | ) | $ | 13.0 | $ | (6.9 | ) | $ | (48.2 | ) | ||||||||||
Cash Inflow/(Outflow) |
6.6 | 22.7 | 16.4 | 3.7 | 31.7 | 24.3 | 3.0 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Change |
$ | 7.9 | $ | 37.9 | $ | (0.8 | ) | $ | (4.6 | ) | $ | 44.7 | $ | 17.4 | $ | (45.2 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Bloomberg and MSCI
The following table presents the average value of AUM in ETFs linked to MSCI indexes for the periods indicated:
Quarterly Average | ||||||||||||||||||||||||||||
2014 | 2015 | |||||||||||||||||||||||||||
(in billions) | March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | September 30, | |||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 330.8 | $ | 359.6 | $ | 385.9 | $ | 373.6 | $ | 392.5 | $ | 441.4 | $ | 418.2 |
Source: Bloomberg and MSCI
The historical values of the assets in ETFs linked to our indexes as of the last day of the month and the monthly average balance can be found under the link AUM in ETFs Linked to MSCI Indexes on our Investor Relations homepage at http://ir.msci.com. This information is updated on the second U.S. business day of each month. Information contained on our website, including our Investor Relations homepage, is not incorporated by reference into this Quarterly Report on Form 10-Q or any other report filed by us with the SEC.
Non-recurring revenues were $4.3 million for the three months ended September 30, 2015, which was a decrease of $0.9 million compared to September 30, 2014, primarily resulting from lower one-time sales in Real Estate products.
Run Rate
At the end of any period, we generally have subscription and investment product license agreements in place for a large portion of total revenues for the following 12 months. We measure the fees related to these agreements and refer to this as Run Rate. The Run Rate at a particular point in time primarily represents the forward-looking revenues for the next 12 months from all subscriptions and investment product licenses we then provide to our clients under renewable contracts or agreements assuming all contracts or agreements that come up for renewal are renewed and assuming then-current currency exchange rates. For any license where fees are
28
linked to an investment products assets or trading volume, the Run Rate calculation reflects, for ETF fees, the market value on the last trading day of the period and for fees attributable to non-ETF funds and futures and options, the most recent periodic fee earned under such license or subscription. The Run Rate does not include fees associated with one-time and other non-recurring transactions. In addition, we remove from the Run Rate the fees associated with any subscription or investment product license agreement with respect to which we have received a notice of termination or non-renewal during the period and determined that such notice evidences the clients final decision to terminate or not renew the applicable subscription or agreement, even though such notice is not effective until a later date.
Because the Run Rate represents potential future revenues, there is typically a delayed impact on our operating revenues from changes in our Run Rate. In addition, the actual amount of revenues we will realize over the following 12 months will differ from the Run Rate because of:
| fluctuations in revenues associated with new subscriptions and non-recurring sales; |
| modifications, cancellations and non-renewals of existing agreements, subject to specified notice requirements; |
| fluctuations in asset-based fees, which may result from changes in certain investment products total expense ratios, market movements, including foreign currency exchange rates, or from investment inflows into and outflows from investment products linked to our indexes; |
| fluctuations in fees based on trading volumes of futures and options contracts linked to our indexes; |
| fluctuations in the number of hedge funds for which we provide investment information and risk analysis to hedge fund investors; |
| price changes; |
| revenue recognition differences under U.S. GAAP, including those related to the timing of implementation and report deliveries for certain of our products and services; |
| fluctuations in foreign exchange rates; and |
| the impact of acquisitions and dispositions. |
The following table presents Run Rates by reportable segment and product category as of the dates indicated and the growth percentages over the periods indicated:
As of | ||||||||||||||||||||
Year-Over- | ||||||||||||||||||||
September 30, 2015 |
September 30, 2014 |
June 30, 2015 |
Year Comparison |
Sequential Comparison |
||||||||||||||||
(in thousands) | ||||||||||||||||||||
Run Rates: |
||||||||||||||||||||
Index products |
||||||||||||||||||||
Recurring subscriptions |
$ | 361,209 | $ | 326,010 | $ | 353,026 | 10.8 | % | 2.3 | % | ||||||||||
Asset-based fees |
187,818 | 177,774 | 201,221 | 5.6 | % | (6.7 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Index products total |
549,027 | 503,784 | 554,247 | 9.0 | % | (0.9 | %) | |||||||||||||
Analytics products |
||||||||||||||||||||
Risk management analytics |
319,637 | 311,019 | 315,901 | 2.8 | % | 1.2 | % | |||||||||||||
Portfolio management analytics |
110,740 | 106,993 | 109,532 | 3.5 | % | 1.1 | % | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Analytics products total |
430,377 | 418,012 | 425,433 | 3.0 | % | 1.2 | % | |||||||||||||
All Other products |
||||||||||||||||||||
ESG |
38,850 | 33,522 | 37,235 | 15.9 | % | 4.3 | % | |||||||||||||
Real Estate |
44,027 | 45,902 | 45,854 | (4.1 | %) | (4.0 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
All Other products total |
82,877 | 79,424 | 83,089 | 4.3 | % | (0.3 | %) | |||||||||||||
Total Run Rate |
$ | 1,062,281 | $ | 1,001,220 | $ | 1,062,769 | 6.1 | % | | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Recurring subscriptions total |
$ | 874,463 | $ | 823,446 | $ | 861,548 | 6.2 | % | 1.5 | % | ||||||||||
Asset-based fees total |
187,818 | 177,774 | 201,221 | 5.6 | % | (6.7 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Run Rate |
$ | 1,062,281 | $ | 1,001,220 | $ | 1,062,769 | 6.1 | % | | % | ||||||||||
|
|
|
|
|
|
29
Total Run Rate grew 6.1% to $1,062.3 million as of September 30, 2015 compared to $1,001.2 million as of September 30, 2014. Recurring subscription Run Rate grew 6.2% to $874.5 million as of September 30, 2015 compared to $823.4 million as of September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscription Run Rate would have increased 7.8% as of September 30, 2015 compared to September 30, 2014.
Run Rate from asset-based fees rose 5.6% to $187.8 million at September 30, 2015, from $177.8 million at September 30, 2014, primarily driven by higher AUM in non-ETF passive funds as well as increases in futures and options contracts. As of September 30, 2015, the value of AUM in ETFs linked to MSCI indexes was $390.2 billion, up $12.3 billion, or 3.3%, from $377.9 billion as of September 30, 2014. The increase of $12.3 billion consisted of net inflows of $62.7 billion, partially offset by market depreciation of $50.4 billion.
Index recurring subscription Run Rate grew 10.8% to $361.2 million at September 30, 2015 compared to $326.0 million at September 30, 2014 on growth in benchmark and data products.
Total Run Rate from Analytics products increased 3.0% to $430.4 million at September 30, 2015 compared to $418.0 million at September 30, 2014, primarily driven by growth in risk management analytics products.
Risk management analytics products Run Rate rose 2.8% to $319.6 million at September 30, 2015 compared to $311.0 million at September 30, 2014, as a result of increases in our RiskManager and InvestorForce products. Adjusting for the impact of foreign currency exchange rate fluctuations, Run Rate would have increased 5.0% as of September 30, 2015 compared to September 30, 2014.
Portfolio management analytics products Run Rate increased 3.5% to $110.7 million at September 30, 2015 compared to $107.0 million at September 30, 2014, on increases in Equity Risk products. Adjusting for the impact of foreign currency exchange rate fluctuations, Run Rate would have increased 4.8% as of September 30, 2015 compared to September 30, 2014.
Total Run Rate from All Other products increased 4.3% to $82.9 million at September 30, 2015 compared to $79.4 million at September 30, 2014.
ESG products Run Rate increased 15.9% to $38.9 million at September 30, 2015 compared to $33.5 million at September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, Run Rate would have increased 19.0% as of September 30, 2015 compared to September 30, 2014.
Real Estate products Run Rate decreased 4.1% to $44.0 million at September 30, 2015 compared to $45.9 million at September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, Run Rate would have increased 4.8% as of September 30, 2015 compared to September 30, 2014.
30
Subscription Sales
The following table presents our net new recurring subscription sales and non-recurring sales by reportable segment for the periods indicated:
Three Months Ended | Year-Over- | |||||||||||||||||||
September 30, | September 30, | June 30, | Year | Sequential | ||||||||||||||||
2015 | 2014 | 2015 | Comparison | Comparison | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
New recurring subscription sales |
||||||||||||||||||||
Index |
$ | 11,810 | $ | 9,239 | $ | 12,459 | 27.8 | % | (5.2 | %) | ||||||||||
Analytics |
10,390 | 13,943 | 12,438 | (25.5 | %) | (16.5 | %) | |||||||||||||
All Other |
3,308 | 3,029 | 4,678 | 9.2 | % | (29.3 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
New recurring subscription sales total |
25,508 | 26,211 | 29,575 | (2.7 | %) | (13.8 | %) | |||||||||||||
Subscription cancellations |
||||||||||||||||||||
Index |
(3,852 | ) | (3,588 | ) | (3,871 | ) | 7.4 | % | (0.5 | %) | ||||||||||
Analytics |
(4,898 | ) | (5,860 | ) | (6,447 | ) | (16.4 | %) | (24.0 | %) | ||||||||||
All Other |
(2,165 | ) | (1,031 | ) | (1,852 | ) | 110.0 | % | 16.9 | % | ||||||||||
|
|
|
|
|
|
|||||||||||||||
Subscription cancellations total |
(10,915 | ) | (10,479 | ) | (12,170 | ) | 4.2 | % | (10.3 | %) | ||||||||||
Net new recurring subscription sales |
||||||||||||||||||||
Index |
7,958 | 5,651 | 8,588 | 40.8 | % | (7.3 | %) | |||||||||||||
Analytics |
5,492 | 8,083 | 5,991 | (32.1 | %) | (8.3 | %) | |||||||||||||
All Other |
1,143 | 1,998 | 2,826 | (42.8 | %) | (59.6 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Net new recurring subscription sales total |
14,593 | 15,732 | 17,405 | (7.2 | %) | (16.2 | %) | |||||||||||||
Non-recurring |
||||||||||||||||||||
Index |
1,719 | 2,437 | 2,137 | (29.5 | %) | (19.6 | %) | |||||||||||||
Analytics |
1,381 | 863 | 2,239 | 60.0 | % | (38.3 | %) | |||||||||||||
All Other |
1,054 | 1,326 | 1,324 | (20.5 | %) | (20.4 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Non-recurring sales total |
4,154 | 4,626 | 5,700 | (10.2 | %) | (27.1 | %) | |||||||||||||
Total Index |
$ | 9,677 | $ | 8,088 | $ | 10,725 | 19.6 | % | (9.8 | %) | ||||||||||
Total Analytics |
6,873 | 8,946 | 8,230 | (23.2 | %) | (16.5 | %) | |||||||||||||
Total All Other |
2,197 | 3,324 | 4,150 | (33.9 | %) | (47.1 | %) | |||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total Sales |
$ | 18,747 | $ | 20,358 | $ | 23,105 | (7.9 | %) | (18.9 | %) | ||||||||||
|
|
|
|
|
|
Aggregate and Core Retention Rates
The following table presents our Aggregate Retention Rates by reportable segment and product category for the indicated three months ended:
September 30, | September 30, | |||
2015 | 2014 | |||
Index products total |
95.4% | 95.3% | ||
Analytics products |
||||
Risk management analytics |
95.3% | 94.4% | ||
Portfolio management analytics |
95.4% | 93.6% | ||
Analytics products total |
95.3% | 94.2% | ||
All Other products |
||||
ESG |
91.7% | 95.5% | ||
Real Estate |
87.0% | 93.6% | ||
All Other products total |
89.1% | 94.3% | ||
Total |
94.8% | 94.6% |
31
The following table presents our Core Retention Rates by reportable segment and product category for the indicated three months ended:
September 30, | September 30, | |||
2015 | 2014 | |||
Index products total |
95.4% | 95.4% | ||
Analytics products |
||||
Risk management analytics |
95.3% | 94.6% | ||
Portfolio management analytics |
95.4% | 94.8% | ||
Analytics products total |
95.3% | 94.6% | ||
All Other products |
||||
ESG |
91.7% | 95.5% | ||
Real Estate |
87.0% | 93.6% | ||
All Other products total |
89.1% | 94.3% | ||
Total |
94.8% | 94.9% |
The Aggregate Retention Rates for a period are calculated by annualizing the cancellations for which we have received a notice of termination or for which we believe there is an intention to not renew during the period and we believe that such notice or intention evidences the clients final decision to terminate or not renew the applicable agreement, even though such notice is not effective until a later date. This annualized cancellation figure is then divided by the subscription Run Rate at the beginning of the year to calculate a cancellation rate. This cancellation rate is then subtracted from 100% to derive the annualized Aggregate Retention Rate for the period. The Aggregate Retention Rate is computed on a product-by-product basis. Therefore, if a client reduces the number of products to which it subscribes or switches between our products, we treat it as a cancellation. In addition, we treat any reduction in fees resulting from renegotiated contracts as a cancellation in the calculation to the extent of the reduction.
For the calculation of the Core Retention Rate, the same methodology is used except that the cancellations in the period are reduced by the amount of product swaps. We do not calculate Aggregate or Core Retention Rates for that portion of our Run Rate attributable to assets in investment products linked to our indexes or to trading volumes of futures and options contracts linked to our indexes.
Aggregate and Core Retention Rates are generally higher during the first three fiscal quarters and lower in the fourth fiscal quarter each year.
Operating Expenses
We changed the presentation of operating expenses during the quarter ended September 30, 2015 in order to provide more transparency into our underlying cost base, consistent with how we are managed. Prior to the change, operating expenses were grouped and presented as cost of services and selling, general and administrative. Cost of services included costs related to research, data management and production, software engineering and production management functions. Selling, general and administrative consisted of expenses for sales and marketing staff, finance, human resources, legal and compliance, information technology infrastructure and corporate administration personnel.
We group our operating expenses into the following categories:
| Cost of revenues; |
| Selling and marketing; |
| Research and development; |
| General and administrative; |
| Amortization of intangible assets; and |
| Depreciation and amortization of property, equipment and leasehold improvements. |
Costs are assigned to these activity categories based on the nature of the expense or, when not directly attributable, an estimate of the effort involved or other usage metric is utilized.
32
The following table presents operating expenses by each of the categories for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating expenses: |
||||||||||||||||
Cost of revenues |
$ | 65,593 | $ | 69,770 | $ | (4,177 | ) | (6.0 | %) | |||||||
Selling and marketing |
38,809 | 41,402 | (2,593 | ) | (6.3 | %) | ||||||||||
Research and development |
15,548 | 19,021 | (3,473 | ) | (18.3 | %) | ||||||||||
General and administrative |
19,960 | 19,516 | 444 | 2.3 | % | |||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 136 | 1.2 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 1,707 | 26.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 159,669 | $ | 167,625 | $ | (7,956 | ) | (4.7 | %) | |||||||
|
|
|
|
|
|
The following table presents an alternative view of operating expenses for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Compensation and benefits |
$ | 98,490 | $ | 105,888 | $ | (7,398 | ) | (7.0 | %) | |||||||
Non-compensation expenses |
41,420 | 43,821 | (2,401 | ) | (5.5 | %) | ||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 136 | 1.2 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 1,707 | 26.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 159,669 | $ | 167,625 | $ | (7,956 | ) | (4.7 | %) | |||||||
|
|
|
|
|
|
Operating expenses were $159.7 million for the three months ended September 30, 2015, a decrease of 4.7% compared to $167.6 million for the three months ended September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, operating expenses would have decreased 0.4% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Compensation and benefits costs are our most significant expense and typically represent more than 60% of our operating expenses or more than 70% of the sum of the cost of revenues, selling and marketing, research and development and general and administrative expense categories. We had 2,743 and 2,876 employees as of September 30, 2015 and 2014, respectively. Our continued growth in emerging market centers around the world is an important factor in our ability to manage and control the growth of our compensation and benefits expenses. As of September 30, 2015, 52.2% of our employees were located in emerging market centers compared to 49.6% as of September 30, 2014.
During the three months ended September 30, 2015, compensation and benefits expenses were $98.5 million, a decrease of 7.0% compared to $105.9 million for the three months ended September 30, 2014. The decrease in compensation and benefits expenses was driven by lower staffing levels and an increase in capitalized labor costs related to internally developed software, partially offset by an increase in severance.
Non-compensation expenses for the three months ended September 30, 2015 decreased 5.5% to $41.4 million compared to $43.8 million for the three months ended September 30, 2014. The decrease versus the prior year period primarily reflects lower professional fees and overall stronger cost discipline following the conclusion of the Enhanced Investment Program that was completed in the year ended December 31, 2014.
33
Cost of Revenues
Cost of revenues consists of costs related to the production and servicing of our products and services and primarily includes related information technology costs, including data center, platform and infrastructure costs; costs to acquire, produce and maintain market data information; costs of research to support, maintain and rebalance existing products; costs of product management teams; costs of client service and consultant teams to support customer needs; as well as other support costs directly attributable to the cost of revenues including certain human resources, finance and legal costs.
Cost of revenues for the three months ended September 30, 2015 decreased 6.0% to $65.6 million compared to $69.8 million for the three months ended September 30, 2014. The decrease was primarily driven by lower staffing levels and stronger cost discipline primarily within the Analytics and All Other segments.
Selling and Marketing
Selling and marketing expenses consists of costs associated with acquiring new clients or selling new products or product renewals to existing clients and primarily includes the costs of our sales force and marketing teams, as well as costs incurred in other groups associated with acquiring new business, including product management, research, technology and sales operations.
Selling and marketing expenses for the three months ended September 30, 2015 decreased 6.3% to $38.8 million compared to $41.4 million for the three months ended September 30, 2014. The decrease was primarily driven by lower staffing levels and marketing costs primarily within the Analytics and All Other segments.
Research and Development
Research and development expenses consists of the costs to develop new or enhance existing products and the costs to develop new or improved technology and service platforms for the delivery of our products and services and primarily includes the costs of application development, research, product management, project management and the technology support associated with these efforts.
Research and development expenses for the three months ended September 30, 2015 decreased 18.3% to $15.5 million compared to $19.0 million for the three months ended September 30, 2014. The decrease was primarily driven by higher capitalized costs related to internally developed software, primarily related to the Analytics segment, as well as lower staffing levels.
General and Administrative
General and administrative expenses consists of costs that are not directly attributed to, but are instead allocated to, a product or service and primarily includes finance operations, human resources, office of the CEO, legal, corporate technology, corporate development and certain other administrative costs.
General and administrative expenses for the three months ended September 30, 2015 increased 2.3% to $20.0 million compared to $19.5 million for the three months ended September 30, 2014, on higher non-compensation costs.
Amortization of Intangible Assets
Amortization of intangible assets expense was $11.7 million and $11.6 million for the three months ended September 30, 2015 and 2014, respectively.
Depreciation and Amortization of Property, Equipment and Leasehold Improvements
Depreciation and amortization of property, equipment and leasehold improvements for the three months ended September 30, 2015 increased 26.9% to $8.0 million compared to $6.3 million for the three months ended September 30, 2014. The increase was related to higher depreciation associated with investments made in information technology infrastructure.
Other Expense (Income), Net
Other expense (income), net for the three months ended September 30, 2015 increased to $10.1 million compared to $4.0 million for the three months ended September 30, 2014, with the increase primarily driven by $11.7 million of higher interest expense resulting from the higher interest rates associated with our 2024 and 2025 Senior Notes, partially offset by a $6.3 million gain on the sale of an investment realized in the three months ended September 30, 2015.
34
Income Taxes
The provision for income tax expense increased to $34.6 million for the three months ended September 30, 2015 compared to $28.3 million for the three months ended September 30, 2014. These amounts reflect effective tax rates of 35.0% and 35.3% for the three months ended September 30, 2015 and 2014, respectively.
Adjusted EBITDA
Adjusted EBITDA, a measure used by management to assess operating performance, is defined as net income plus income (loss) from discontinued operations, net of income taxes, provision for income taxes, other expense (income), net, depreciation and amortization of property, equipment and leasehold improvements, amortization of intangible assets and certain transactions or adjustments.
Adjusted EBITDA expenses, a measure used by management to assess operating performance, is defined as operating expenses less depreciation and amortization of property, equipment and leasehold improvements and amortization of intangible assets.
The Company believes adjusted EBITDA and adjusted EBITDA expenses are important in highlighting trends because adjusted EBITDA and adjusted EBITDA expenses exclude the results of decisions that are outside the control of management. In addition, adjusted EBITDA and adjusted EBITDA expenses provide more comparability between the historical operating results and operating results that reflect purchase accounting and the new capital structure. All companies do not calculate adjusted EBITDA and adjusted EBITDA expenses in the same way. These measures can differ significantly from company to company depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. Accordingly, the Companys computation of adjusted EBITDA and adjusted EBITDA expenses may not be comparable to similarly titled measures computed by other companies.
The following table presents the calculation of adjusted EBITDA for the periods indicated:
Three Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
$ | 268,771 | $ | 251,661 | $ | 17,110 | 6.8 | % | ||||||||
Adjusted EBITDA expenses |
139,910 | 149,709 | (9,799 | ) | (6.5 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 128,861 | $ | 101,952 | $ | 26,909 | 26.4 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
47.9% | 40.5% | ||||||||||||||
Operating margin % |
40.6% | 33.4% |
Adjusted EBITDA increased 26.4% to $128.9 million for the three months ended September 30, 2015 compared to $102.0 million for the three months ended September 30, 2014. Adjusted EBITDA margin increased to 47.9% for the three months ended September 30, 2015 compared to 40.5% for the three months ended September 30, 2014. The improvement in margin reflects higher growth in revenues coupled with a decline in the growth in expenses, highlighting our strong cost discipline following the completion of the Enhanced Investment Program in the year ended December 31, 2014.
35
Reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA Expenses to Operating Expenses
The following table presents the reconciliation of adjusted EBITDA to net income for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Index adjusted EBITDA |
$ | 102,927 | $ | 91,031 | $ | 11,896 | 13.1 | % | ||||||||
Analytics adjusted EBITDA |
29,216 | 16,788 | 12,428 | 74.0 | % | |||||||||||
All Other adjusted EBITDA |
(3,282 | ) | (5,867 | ) | 2,585 | 44.1 | % | |||||||||
|
|
|
|
|
|
|||||||||||
Consolidated adjusted EBITDA |
128,861 | 101,952 | 26,909 | 26.4 | % | |||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 136 | 1.2 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 1,707 | 26.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
109,102 | 84,036 | 25,066 | 29.8 | % | |||||||||||
Other expense (income), net |
10,060 | 4,040 | 6,020 | 149.0 | % | |||||||||||
Provision for income taxes |
34,644 | 28,272 | 6,372 | 22.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
64,398 | 51,724 | 12,674 | 24.5 | % | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
| (10 | ) | 10 | (100.0 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 64,398 | $ | 51,714 | $ | 12,684 | 24.5 | % | ||||||||
|
|
|
|
|
|
The following table presents the reconciliation of adjusted EBITDA expenses to operating expenses for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Index adjusted EBITDA expenses |
$ | 38,650 | $ | 38,838 | $ | (188) | (0.5 | %) | ||||||||
Analytics adjusted EBITDA expenses |
79,125 | 86,459 | (7,334 | ) | (8.5 | %) | ||||||||||
All Other adjusted EBITDA expenses |
22,135 | 24,412 | (2,277 | ) | (9.3 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Consolidated adjusted EBITDA expenses |
139,910 | 149,709 | (9,799 | ) | (6.5 | %) | ||||||||||
Amortization of intangible assets |
11,710 | 11,574 | 136 | 1.2 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
8,049 | 6,342 | 1,707 | 26.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 159,669 | $ | 167,625 | $ | (7,956) | (4.7 | %) | ||||||||
|
|
|
|
|
|
Segment Results of Operations
The results of operations for each of our three reportable segments for the three months ended September 30, 2015 and 2014 are presented below.
Index Segment
The following table presents the results of operations for the Index segment for the periods indicated:
Three Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Recurring subscriptions |
$ | 89,139 | $ | 81,349 | $ | 7,790 | 9.6 | % | ||||||||
Asset-based fees |
50,736 | 46,657 | 4,079 | 8.7 | % | |||||||||||
Non-recurring |
1,702 | 1,863 | (161 | ) | (8.6 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
141,577 | 129,869 | 11,708 | 9.0 | % | |||||||||||
Adjusted EBITDA expenses |
38,650 | 38,838 | (188 | ) | (0.5 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 102,927 | $ | 91,031 | $ | 11,896 | 13.1 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
72.7% | 70.1% |
Revenues related to Index products increased 9.0% to $141.6 million for the three months ended September 30, 2015 compared to $129.9 million for the three months ended September 30, 2014.
36
Recurring subscription revenues were up 9.6% to $89.1 million for the three months ended September 30, 2015 compared to $81.4 million for the three months ended September 30, 2014. The increase was primarily driven by growth in benchmark and data products. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscription revenues would have increased 10.5% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Revenues from asset-based fees increased 8.7% to $50.7 million for the three months ended September 30, 2015 compared to $46.7 million for the three months ended September 30, 2014. The increase was driven by higher average AUM in both ETFs and non-ETF passive funds as well as higher trading volumes in futures and options contracts, all linked to MSCI indexes.
Index segment adjusted EBITDA expenses decreased 0.5% to $38.7 million for the three months ended September 30, 2015 compared to $38.8 million for the three months ended September 30, 2014. The decrease primarily reflected lower non-compensation costs, partially offset by higher compensation and benefits costs, mainly within research and development. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have increased 4.8% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Analytics Segment
The following table presents the results of operations for the Analytics segment for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Risk management analytics |
$ | 81,259 | $ | 76,978 | $ | 4,281 | 5.6 | % | ||||||||
Portfolio management analytics |
27,082 | 26,269 | 813 | 3.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
108,341 | 103,247 | 5,094 | 4.9 | % | |||||||||||
Adjusted EBITDA expenses |
79,125 | 86,459 | (7,334 | ) | (8.5 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 29,216 | $ | 16,788 | $ | 12,428 | 74.0 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
27.0% | 16.3% |
Our Analytics segment revenues increased 4.9% to $108.3 million for the three months ended September 30, 2015 compared to $103.2 million for the three months ended September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics segment revenues would have increased 6.6% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Revenues related to risk management analytics products increased 5.6% to $81.3 million for the three months ended September 30, 2015 compared to $77.0 million for the three months ended September 30, 2014. The increase in risk management analytics revenues was due to higher revenues from our RiskManager, BarraOne and InvestorForce products.
Revenues related to portfolio management analytics products increased 3.1% to $27.1 million for the three months ended September 30, 2015 compared to $26.3 million for the three months ended September 30, 2014 as a result of higher revenues from new equity risk models and our Barra Portfolio Manager product.
Analytics segment adjusted EBITDA expenses decreased 8.5% to $79.1 million for the three months ended September 30, 2015 compared to $86.5 million for the three months ended September 30, 2014. The decrease was primarily attributable to lower compensation and benefits, reflecting lower staffing levels and higher capitalized costs related to the development of a new analytics architecture and interface, as well as lower non-compensation costs resulting from stronger cost discipline following the conclusion of the Enhanced Investment Program completed in the year ended December 31, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have decreased 4.9% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
37
All Other Segment
The following table presents the results of operations for the All Other segment, which consists of the ESG and Real Estate product lines, for the periods indicated:
Three Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
ESG |
$ | 9,687 | $ | 7,542 | $ | 2,145 | 28.4 | % | ||||||||
Real Estate |
9,166 | 11,003 | (1,837 | ) | (16.7 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
18,853 | 18,545 | 308 | 1.7 | % | |||||||||||
Adjusted EBITDA expenses |
22,135 | 24,412 | (2,277 | ) | (9.3 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | (3,282) | $ | (5,867) | $ | 2,585 | 44.1 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
(17.4%) | (31.6%) |
All Other segment revenues increased 1.7% to $18.9 million for the three months ended September 30, 2015 compared to $18.5 million for the three months ended September 30, 2014. The increase was driven by higher revenues from our ESG products, partially offset by lower revenues from Real Estate products. Adjusting for the impact of foreign currency exchange rate fluctuations, All Other segment revenues would have increased 6.6% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
ESG product revenues were up 28.4% to $9.7 million for the three months ended September 30, 2015 compared to $7.5 million for the three months ended September 30, 2014, primarily resulting from stronger sales.
Real Estate product revenues decreased 16.7% to $9.2 million for the three months ended September 30, 2015 compared to $11.0 million for the three months ended September 30, 2014. Lower Real Estate product revenues were the result of the timing of report deliveries and the negative impact of foreign currency exchange rate fluctuations. Adjusting for the impact of foreign currency exchange rate fluctuations, Real Estate product revenues would have decreased 8.7% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
All Other segment adjusted EBITDA expenses decreased 9.3% to $22.1 million for the three months ended September 30, 2015 compared to $24.4 million for the three months ended September 30, 2014. The decrease was primarily driven by lower compensation and benefits costs, primarily related to Real Estate, as well as lower non-compensation costs. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have decreased 2.5% for the three months ended September 30, 2015 compared to the three months ended September 30, 2014.
Results of Operations
Nine Months Ended September 30, 2015 Compared to the Nine Months Ended September 30, 2014
The following table presents the results of operations for the periods indicated:
Nine Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands, except per share data) | ||||||||||||||||
Operating revenues |
$ | 802,120 | $ | 745,575 | $ | 56,545 | 7.6 | % | ||||||||
Operating expenses: |
||||||||||||||||
Cost of revenues |
202,891 | 206,784 | (3,893 | ) | (1.9 | %) | ||||||||||
Selling and marketing |
122,485 | 123,034 | (549 | ) | (0.4 | %) | ||||||||||
Research and development |
59,544 | 53,860 | 5,684 | 10.6 | % | |||||||||||
General and administrative |
62,417 | 57,448 | 4,969 | 8.6 | % | |||||||||||
Amortization of intangible assets |
35,107 | 34,286 | 821 | 2.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
23,321 | 18,091 | 5,230 | 28.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
505,765 | 493,503 | 12,262 | 2.5 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
296,355 | 252,072 | 44,283 | 17.6 | % | |||||||||||
Other expense (income), net |
32,237 | 14,462 | 17,775 | 122.9 | % |
38
Income from continuing operations before provision for income taxes |
264,118 | 237,610 | 26,508 | 11.2 | % | |||||||||||
Provision for income taxes |
94,079 | 81,937 | 12,142 | 14.8 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
170,039 | 155,673 | 14,366 | 9.2 | % | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
(5,797 | ) | 84,100 | (89,897 | ) | (106.9 | %) | |||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 164,242 | $ | 239,773 | $ | (75,531) | (31.5 | %) | ||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share: |
||||||||||||||||
From continuing operations |
$ | 1.53 | $ | 1.33 | $ | 0.20 | 15.0 | % | ||||||||
From discontinued operations |
(0.05 | ) | 0.72 | (0.77 | ) | (106.9 | %) | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per basic common share |
$ | 1.48 | $ | 2.05 | $ | (0.57 | ) | (27.8 | %) | |||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share: |
||||||||||||||||
From continuing operations |
$ | 1.52 | $ | 1.32 | $ | 0.20 | 15.2 | % | ||||||||
From discontinued operations |
(0.05 | ) | 0.71 | (0.76 | ) | (107.0 | %) | |||||||||
|
|
|
|
|
|
|||||||||||
Earnings per diluted common share |
$ | 1.47 | $ | 2.03 | $ | (0.56) | (27.6 | %) | ||||||||
|
|
|
|
|
|
|||||||||||
Operating margin |
36.9% | 33.8% | ||||||||||||||
|
|
|
|
Operating Revenues
The following table presents operating revenues by reportable segment and product category for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
||||||||||||||||
Index products |
||||||||||||||||
Recurring subscriptions |
$ | 261,729 | $ | 237,577 | $ | 24,152 | 10.2 | % | ||||||||
Asset-based fees |
147,776 | 131,652 | 16,124 | 12.2 | % | |||||||||||
Non-recurring |
5,757 | 5,200 | 557 | 10.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Index products total |
415,262 | 374,429 | 40,833 | 10.9 | % | |||||||||||
Analytics products |
||||||||||||||||
Risk management analytics |
242,652 | 230,224 | 12,428 | 5.4 | % | |||||||||||
Portfolio management analytics |
80,104 | 78,437 | 1,667 | 2.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Analytics products total |
322,756 | 308,661 | 14,095 | 4.6 | % | |||||||||||
All Other products |
||||||||||||||||
ESG |
27,722 | 19,686 | 8,036 | 40.8 | % | |||||||||||
Real Estate |
36,380 | 42,799 | (6,419 | ) | (15.0 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
All Other products total |
64,102 | 62,485 | 1,617 | 2.6 | % | |||||||||||
Total operating revenues |
$ | 802,120 | $ | 745,575 | $ | 56,545 | 7.6 | % | ||||||||
|
|
|
|
|
|
39
The following table presents operating revenues by recurring subscriptions, asset-based fees and non-recurring revenues for the periods indicated:
Nine Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Recurring subscriptions |
$ | 641,625 | $ | 600,095 | $ | 41,530 | 6.9 | % | ||||||||
Asset-based fees |
147,776 | 131,652 | 16,124 | 12.2 | % | |||||||||||
Non-recurring revenue |
12,719 | 13,828 | (1,109 | ) | (8.0 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Total operating revenues |
$ | 802,120 | $ | 745,575 | $ | 56,545 | 7.6 | % | ||||||||
|
|
|
|
|
|
Total operating revenues for the nine months ended September 30, 2015 increased 7.6% to $802.1 million compared to $745.6 million for the nine months ended September 30, 2014.
Revenue from recurring subscriptions increased 6.9% to $641.6 million for the nine months ended September 30, 2015 compared to $600.1 million for the nine months ended September 30, 2014. The increase in subscription revenues was driven by growth across all products with the exception of Real Estate, which was negatively impacted by foreign currency exchange rate fluctuations as well as the timing of report deliveries. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscriptions revenues would have grown 9.0% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Revenues from asset-based fees attributable to our Index products increased 12.2% to $147.8 million for the nine months ended September 30, 2015 compared to $131.7 million for the nine months ended September 30, 2014. The increase was primarily driven by higher average AUM in ETFs and non-ETF passive funds as well as higher trading volumes in futures and options contracts, all linked to MSCI indexes. A significant portion of our revenues from our index-linked investment products are based on fees earned on the value of assets invested in securities denominated in currencies other than the U.S. dollar. The average value of AUM in ETFs linked to MSCI indexes increased $58.5 billion, or 16.3%, compared to the three months ended September 30, 2014.
The following table presents the average value of AUM in ETFs linked to MSCI indexes for the year-to-date periods indicated:
Year-to-Date Average | ||||||||||||||||||||||||||||
2014 | 2015 | |||||||||||||||||||||||||||
($ in billions) | March 31, | June 30, | September 30, | December 31, | March 31, | June 30, | September 30, | |||||||||||||||||||||
AUM in ETFs linked to MSCI Indexes |
$ | 330.8 | $ | 345.4 | $ | 358.9 | $ | 362.5 | $ | 392.5 | $ | 417.0 | $ | 417.4 |
Source: Bloomberg and MSCI
Non-recurring revenues were $12.7 million for the nine months ended September 30, 2015, a decrease of 8.0% compared to September 30, 2014. The decrease was primarily driven by lower one-time Real Estate product revenues, partially offset by growth from Index and Analytics products.
Subscription Sales
The following table presents our net new recurring subscription sales and non-recurring sales by reportable segment for the periods indicated:
Nine Months Ended | Year-Over- Year |
|||||||||||
September 30, | September 30, | |||||||||||
2015 | 2014 | Comparison | ||||||||||
(in thousands) | ||||||||||||
New recurring subscription sales |
||||||||||||
Index |
$ | 35,819 | $ | 31,609 | 13.3 | % | ||||||
Analytics |
36,338 | 41,569 | (12.6 | %) | ||||||||
All Other |
12,451 | 12,533 | (0.7 | %) | ||||||||
|
|
|
|
|||||||||
New recurring subscription sales total |
84,608 | 85,711 | (1.3 | %) | ||||||||
Subscription cancellations |
||||||||||||
Index |
(10,107 | ) | (10,644 | ) | (5.0 | %) | ||||||
Analytics |
(18,769 | ) | (22,783 | ) | (17.6 | %) | ||||||
All Other |
(5,859 | ) | (4,203 | ) | 39.4 | % | ||||||
|
|
|
|
|||||||||
Subscription cancellations total |
(34,735 | ) | (37,630 | ) | (7.7 | %) |
40
Net new recurring subscription sales |
||||||||||||
Index |
25,712 | 20,965 | 22.6 | % | ||||||||
Analytics |
17,569 | 18,786 | (6.5 | %) | ||||||||
All Other |
6,592 | 8,330 | (20.9 | %) | ||||||||
|
|
|
|
|||||||||
Net new recurring subscription sales total |
49,873 | 48,081 | 3.7 | % | ||||||||
Non-recurring |
||||||||||||
Index |
6,185 | 6,740 | (8.2 | %) | ||||||||
Analytics |
4,796 | 3,416 | 40.4 | % | ||||||||
All Other |
3,288 | 4,939 | (33.4 | %) | ||||||||
|
|
|
|
|||||||||
Non-recurring sales total |
14,269 | 15,095 | (5.5 | %) | ||||||||
Total Index |
$ | 31,897 | $ | 27,705 | 15.1 | % | ||||||
Total Analytics |
22,365 | 22,202 | 0.7 | % | ||||||||
Total All Other |
9,880 | 13,269 | (25.5 | %) | ||||||||
|
|
|
|
|||||||||
Total Sales |
$ | 64,142 | $ | 63,176 | 1.5 | % | ||||||
|
|
|
|
Aggregate and Core Retention Rates
The following table presents our Aggregate Retention Rates by reportable segment and product category for the periods indicated:
September 30, | September 30, | |||
2015 | 2014 | |||
Index products total |
96.0% | 95.3% | ||
Analytics products |
||||
Risk management analytics |
94.2% | 92.3% | ||
Portfolio management analytics |
93.5% | 93.0% | ||
Analytics products total |
94.0% | 92.5% | ||
All Other products |
||||
ESG |
93.2% | 95.7% | ||
Real Estate |
87.8% | 89.8% | ||
All Other products total |
90.1% | 92.3% | ||
Total |
94.4% | 93.6% |
The following table presents our Core Retention Rates by reportable segment and product category for the periods indicated:
September 30, | September 30, | |||
2015 | 2014 | |||
Index products total |
96.0% | 95.4% | ||
Analytics products |
||||
Risk management analytics |
94.2% | 92.4% | ||
Portfolio management analytics |
93.5% | 94.7% | ||
Analytics products total |
94.0% | 93.0% | ||
All Other products |
||||
ESG |
93.2% | 95.7% | ||
Real Estate |
87.8% | 89.8% | ||
All Other products total |
90.1% | 92.3% | ||
Total |
94.4% | 93.8% |
41
Operating Expenses
The following table presents operating expenses by each of the categories for the periods indicated:
Nine Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating expenses: |
||||||||||||||||
Cost of revenues |
$ | 202,891 | $ | 206,784 | $ | (3,893 | ) | (1.9 | %) | |||||||
Selling and marketing |
122,485 | 123,034 | (549 | ) | (0.4 | %) | ||||||||||
Research and development |
59,544 | 53,860 | 5,684 | 10.6 | % | |||||||||||
General and administrative |
62,417 | 57,448 | 4,969 | 8.6 | % | |||||||||||
Amortization of intangible assets |
35,107 | 34,286 | 821 | 2.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
23,321 | 18,091 | 5,230 | 28.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 505,765 | $ | 493,503 | $ | 12,262 | 2.5 | % | ||||||||
|
|
|
|
|
|
The following table presents an alternative view of operating expenses for the periods indicated:
Nine Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Compensation and benefits |
$ | 324,827 | $310,986 | $ | 13,841 | 4.5 | % | |||||||||
Non-compensation expenses |
122,510 | 130,140 | (7,630 | ) | (5.9 | %) | ||||||||||
Amortization of intangible assets |
35,107 | 34,286 | 821 | 2.4 | % | |||||||||||
Depreciation and amortization of property, equipment, and leasehold improvements |
23,321 | 18,091 | 5,230 | 28.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 505,765 | $ | 493,503 | $ | 12,262 | 2.5 | % | ||||||||
|
|
|
|
|
|
Operating expenses were $505.8 million for the nine months ended September 30, 2015, an increase of 2.5% compared to $493.5 million for the nine months ended September 30, 2014. The increase included, among other things, a non-cash charge of $3.4 million attributable to the termination of a technology project related to our Analytics products during the current year. Adjusting for the impact of foreign currency exchange rate fluctuations, operating expenses would have increased 6.9% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
During the nine months ended September 30, 2015, compensation and benefits costs were $324.8 million, an increase of 4.5% compared to $311.0 million for the nine months ended September 30, 2014. The increase was primarily impacted by higher costs related to severance and higher average staffing levels, as well as lower capitalized labor costs related to internally developed software.
Non-compensation expenses for the nine months ended September 30, 2015 were $122.5 million, a decrease of 5.9% compared to $130.1 million for the nine months ended September 30, 2014, primarily reflecting decreases in travel & entertainment, recruiting and marketing, partially offset by increases in costs related to information technology.
42
Cost of Revenues
Cost of revenues for the nine months ended September 30, 2015 decreased 1.9% to $202.9 million compared to $206.8 million for the nine months ended September 30, 2014. The decrease was primarily driven by lower costs related to recruiting and professional fees, among other items, partially offset by higher costs related to severance and higher average staffing levels, primarily within the Analytics and All Other segments.
Selling and Marketing
Selling and marketing expenses for the nine months ended September 30, 2015 decreased 0.4% to $122.5 million compared to $123.0 million for the nine months ended September 30, 2014. The decrease was primarily driven by lower costs related to marketing and travel & entertainment, primarily within the Analytics segment, partially offset by an increase in costs related to severance and higher average staffing levels, primarily within the Analytics and Index segments.
Research and Development
Research and development expenses for the nine months ended September 30, 2015 increased 10.6% to $59.5 million compared to $53.9 million for the nine months ended September 30, 2014. The increase was primarily driven by higher costs related to severance and higher average staffing levels, as well as a non-cash charge of $3.4 million attributable to the termination of a technology project related to our Analytics products during the current year.
General and Administrative
General and administrative expenses for the nine months ended September 30, 2015 increased 8.6% to $62.4 million compared to $57.4 million for the nine months ended September 30, 2014. The increase was primarily driven by increased costs related to higher average staffing levels, as well as non-compensation professional fees across all segments.
Amortization of Intangible Assets
Amortization of intangible assets expense totaled $35.1 million and $34.3 million for the nine months ended September 30, 2015 and 2014, respectively.
Depreciation and Amortization of Property, Equipment and Leasehold Improvements
Depreciation and amortization of property, equipment and leasehold improvements totaled $23.3 million and $18.1 million for the nine months ended September 30, 2015 and 2014, respectively. The increase relates to higher depreciation associated with the investments made in our information technology infrastructure.
Other Expense (Income), Net
Other expense (income), net for the nine months ended September 30, 2015 was $32.2 million compared to $14.5 million for the nine months ended September 30, 2014. The increase was primarily driven by $23.5 million of higher interest expense associated with our 2024 and 2025 Senior Notes, partially offset by a $6.3 million gain on the sale of an investment realized in the nine months ended September 30, 2015.
Income Taxes
The provision for income tax expense for the nine months ended September 30, 2015 was $94.1 million, an increase of 14.8% compared to $81.9 million for the nine months ended September 30, 2014. These amounts reflect effective tax rates of 35.6% and 34.5% for the nine months ended September 30, 2015 and 2014, respectively.
The effective tax rate of 35.6% for the nine months ended September 30, 2015 reflects our estimate of the effective tax rate for the period and was impacted by a change in the mix of profits between tax jurisdictions as well as certain discrete items totaling $0.7 million. These items relate to the benefit recognized on the sale of an investment in which the tax basis and book basis were permanently different, partially offset by an increased liability for state taxes.
43
The effective tax rate of 34.5% for the nine months ended September 30, 2014 reflects our estimate of such tax rate for the period and was impacted by certain discrete items totaling $3.4 million related to state taxes, the release of reserves associated with certain IRS examinations and certain federal and foreign discrete items related to the filing of such tax returns. The cumulative effect of these discrete items was to decrease our effective tax rate by 1.4 percentage points.
Income (loss) from Discontinued Operations, Net of Income Taxes
Loss from discontinued operations, net of income taxes, for the nine months ended September 30, 2015 reflects the impact of a $5.8 million out-of-period income tax charge associated with tax obligations triggered upon the sale of ISS. Income from discontinued operations, net of income taxes was $84.1 million for the nine months ended September 30, 2014 and includes a net gain of $78.7 million resulting from the sale of ISS.
Adjusted EBITDA
The following table presents the calculation of adjusted EBITDA for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues |
$ | 802,120 | $ | 745,575 | $ | 56,545 | 7.6 | % | ||||||||
Adjusted EBITDA expenses |
447,337 | 441,126 | 6,211 | 1.4 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 354,783 | $ | 304,449 | $ | 50,334 | 16.5 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
44.2% | 40.8% | ||||||||||||||
Operating margin % |
36.9% | 33.8% |
Adjusted EBITDA increased 16.5% to $354.8 million for the nine months ended September 30, 2015 compared to $304.4 million for the nine months ended September 30, 2014. Adjusted EBITDA margin increased to 44.2% for the three months ended September 30, 2015 compared to 40.8% for the three months ended September 30, 2014. The improvement in margin reflects faster growth in revenues than in expenses.
Reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA Expenses to Operating Expenses
The following table presents the reconciliation of adjusted EBITDA to net income for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Index adjusted EBITDA |
$ | 293,997 | $ | 259,289 | $ | 34,708 | 13.4 | % | ||||||||
Analytics adjusted EBITDA |
64,560 | 52,345 | 12,215 | 23.3 | % | |||||||||||
All Other adjusted EBITDA |
(3,774 | ) | (7,185 | ) | 3,411 | 47.5 | % | |||||||||
|
|
|
|
|
|
|||||||||||
Consolidated adjusted EBITDA |
354,783 | 304,449 | 50,334 | 16.5 | % | |||||||||||
Amortization of intangible assets |
35,107 | 34,286 | 821 | 2.4 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
23,321 | 18,091 | 5,230 | 28.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating income |
296,355 | 252,072 | 44,283 | 17.6 | % | |||||||||||
Other expense (income), net |
32,237 | 14,462 | 122.9 | % | ||||||||||||
Provision for income taxes |
94,079 | 81,937 | 12,142 | 14.8 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
170,039 | 155,673 | 14,366 | 9.2 | % | |||||||||||
Income (loss) from discontinued operations, net of income taxes |
(5,797 | ) | 84,100 | (89,897 | ) | (106.9 | %) | |||||||||
|
|
|
|
|
|
|||||||||||
Net income |
$ | 164,242 | $ | 239,773 | $ | (75,531 | ) | (31.5 | %) | |||||||
|
|
|
|
|
|
44
The following table presents the reconciliation of adjusted EBITDA expenses to operating expenses for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Index adjusted EBITDA expenses |
$ | 121,265 | $ | 115,140 | $ | 6,125 | 5.3 | % | ||||||||
Analytics adjusted EBITDA expenses |
258,196 | 256,316 | 1,880 | 0.7 | % | |||||||||||
All Other adjusted EBITDA expenses |
67,876 | 69,670 | (1,794 | ) | (2.6 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Consolidated adjusted EBITDA expenses |
447,337 | 441,126 | 6,211 | 1.4 | % | |||||||||||
Amortization of intangible assets |
35,107 | 34,286 | 821 | 2.4 | % | |||||||||||
Depreciation and amortization of property, equipment and leasehold improvements |
23,321 | 18,091 | 5,230 | 28.9 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Total operating expenses |
$ | 505,765 | $ | 493,503 | $ | 12,262 | 2.5 | % | ||||||||
|
|
|
|
|
|
Segment Results of Operations
The results of operations for each of our three reportable segments for the nine months ended September 30, 2015 and 2014 are presented below.
Index Segment
The following table presents the results of operations for the Index segment for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Recurring subscriptions |
$ | 261,729 | $ | 237,577 | $ | 24,152 | 10.2 | % | ||||||||
Asset-based fees |
147,776 | 131,652 | 16,124 | 12.2 | % | |||||||||||
Non-recurring |
5,757 | 5,200 | 557 | 10.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
415,262 | 374,429 | 40,833 | 10.9 | % | |||||||||||
Adjusted EBITDA expenses |
121,265 | 115,140 | 6,125 | 5.3 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 293,997 | $ | 259,289 | $ | 34,708 | 13.4 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
70.8% | 69.2% |
Revenues related to our Index products increased 10.9% to $415.3 million for the nine months ended September 30, 2015 compared to $374.4 million for the nine months ended September 30, 2014.
Revenues from recurring subscriptions were up 10.2% to $261.7 million for the nine months ended September 30, 2015 compared to $237.6 million for the nine months ended September 30, 2014, driven primarily by growth in revenues from our benchmark and data products. Adjusting for the impact of foreign currency exchange rate fluctuations, recurring subscription revenues would have increased 11.1% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Revenues from asset-based fees attributable to our Index products increased 12.2% to $147.8 million for the nine months ended September 30, 2015 compared to $131.7 million for the nine months ended September 30, 2014. As discussed above, the increase was primarily driven by higher average AUM in ETFs, as well as higher average AUM in non-ETF passive funds and higher trading volumes in futures and options contracts, all linked to MSCI indexes.
45
Index segment adjusted EBITDA expenses increased 5.3% to $121.3 million for the nine months ended September 30, 2015 compared to $115.1 million for the nine months ended September 30, 2014. The increase primarily reflected higher compensation costs, mainly within selling and marketing, partially offset by lower non-compensation costs, mainly within general and administrative. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have increased 10.6% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Analytics Segment
The following table presents the results of operations for the Analytics segment for the periods indicated:
Nine Months Ended September 30, |
Increase/(Decrease) | |||||||||||||||
2015 | 2014 | |||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
Risk management analytics |
$ | 242,652 | $ | 230,224 | $ | 12,428 | 5.4 | % | ||||||||
Portfolio management analytics |
80,104 | 78,437 | 1,667 | 2.1 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
322,756 | 308,661 | 14,095 | 4.6 | % | |||||||||||
Adjusted EBITDA expenses |
258,196 | 256,316 | 1,880 | 0.7 | % | |||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | 64,560 | $ | 52,345 | $ | 12,215 | 23.3 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
20.0% | 17.0% |
Revenues related to our Analytics segment increased 4.6% to $322.8 million for the nine months ended September 30, 2015 compared to $308.7 million for the nine months ended September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, Analytics segment revenues would have increased 6.3% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Revenues related to risk management analytics products increased 5.4% to $242.7 million for the nine months ended September 30, 2015 compared to $230.2 million for the nine months ended September 30, 2014. The increase was primarily driven by higher revenues from our RiskManager, HedgePlatform, BarraOne and InvestorForce products.
Revenues related to portfolio management analytics products increased 2.1% to $80.1 million for the nine months ended September 30, 2015 compared to $78.4 million for the nine months ended September 30, 2014. The increase in revenues was the result of higher revenues from our new equity risk models and our Barra Portfolio Management product.
Analytics segment adjusted EBITDA expenses increased 0.7% to $258.2 million for the nine months ended September 30, 2015 compared to $256.3 million for the nine months ended September 30, 2014. The increase was primarily attributable to higher severance, higher compensation and benefits costs, mainly related to cost of revenues, as well as lower capitalized costs related to internally developed software within research and development. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have increased 4.4% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
All Other Segment
The following table presents the results of operations for the All Other segment for the periods indicated:
Nine Months Ended September 30, |
||||||||||||||||
2015 | 2014 | Increase/(Decrease) | ||||||||||||||
(in thousands) | ||||||||||||||||
Operating revenues: |
||||||||||||||||
ESG |
$ | 27,722 | $ | 19,686 | $ | 8,036 | 40.8 | % | ||||||||
Real Estate |
36,380 | 42,799 | (6,419 | ) | (15.0 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Operating revenues total |
64,102 | 62,485 | 1,617 | 2.6 | % | |||||||||||
Adjusted EBITDA expenses |
67,876 | 69,670 | (1,794 | ) | (2.6 | %) | ||||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA |
$ | (3,774) | $ | (7,185) | $ | 3,411 | 47.5 | % | ||||||||
|
|
|
|
|
|
|||||||||||
Adjusted EBITDA margin % |
(5.9%) | (11.5%) |
46
All Other segment revenues increased 2.6% to $64.1 million for the nine months ended September 30, 2015 compared to $62.5 million for the nine months ended September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, All Other segment revenues would have increased 10.9% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
ESG product revenues were up 40.8% to $27.7 million for the nine months ended September 30, 2015 compared to $19.7 million for the nine months ended September 30, 2014. The increase was primarily driven by growth in revenues from our ESG index product.
Real Estate product revenues decreased 15.0% to $36.4 million for the nine months ended September 30, 2015 compared to $42.8 million for the nine months ended September 30, 2014. Adjusting for the impact of foreign currency exchange rate fluctuations, Real Estate product revenues would have decreased 3.1% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
All Other segment adjusted EBITDA expenses decreased 2.6% to $67.9 million for the nine months ended September 30, 2015 compared to $69.7 million for the nine months ended September 30, 2014. The decrease was primarily driven by lower non-compensation costs, primarily within Real Estate. Adjusting for the impact of foreign currency exchange rate fluctuations, adjusted EBITDA expenses would have increased 4.7% for the nine months ended September 30, 2015 compared to the nine months ended September 30, 2014.
Critical Accounting Policies and Estimates
We describe our significant accounting policies in Note 1, Introduction and Basis of Presentation, in the Notes to Consolidated Financial Statements included in the Form 10-K and also in Note 2, Recent Accounting Standards Updates, in the Notes to Unaudited Condensed Consolidated Financial Statements included herein. There have been no significant changes in our accounting policies or critical accounting estimates since the end of the fiscal year ended December 31, 2014.
Liquidity and Capital Resources
We require capital to fund ongoing operations, internal growth initiatives and acquisitions. Our primary sources of liquidity are cash flows generated from our operations, existing cash and cash equivalents and credit capacity under our credit facility. We intend to use these sources of liquidity to service our existing and future debt obligations and fund our working capital requirements, capital expenditures, investments, acquisitions, dividend payments and repurchases of our common stock. In connection with our business strategy, we regularly evaluate acquisition opportunities. We believe our liquidity, along with other financing alternatives, will provide the necessary capital to fund these transactions and achieve our planned growth.
Senior Notes and Credit Agreement
We have issued an aggregate of $1.6 billion in senior unsecured notes, in two discrete private offerings of $800.0 million each. On November 20, 2014, we completed our first private offering of $800.0 million aggregate principal amount of 5.25% senior unsecured notes due 2024 (the 2024 Senior Notes) and also entered into a $200.0 million senior unsecured revolving credit agreement (the 2014 Revolving Credit Agreement) by and among the Company, as borrower, certain of MSCIs subsidiaries, as guarantors, the lenders party thereto and JPMorgan Chase Bank, N.A., as administrative agent. We used the net proceeds from the offering of the 2024 Senior Notes, together with cash on hand, to repay in full our outstanding term loan indebtedness of $794.8 million, which bore interest at LIBOR plus a margin of 2.25%.
On August 13, 2015, we completed our second private offering of $800.0 million aggregate principal amount of 5.75% senior unsecured notes due 2025 (the 2025 Senior Notes). We intend to use the net proceeds from the offering of the 2025 Senior Notes for general corporate purposes, including, without limitation, buybacks of MSCI common stock.
47
The 2024 Senior Notes are scheduled to mature and be paid in full on November 20, 2024. At any time prior to November 15, 2019, we may redeem all or part of the 2024 Senior Notes upon not less than 30 nor more than 60 days prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, we may redeem all or part of the 2024 Senior Notes, together with accrued and unpaid interest, on or after November 15, 2019, at redemption prices set forth in the indenture governing our 2024 Senior Notes. At any time prior to November 15, 2017, we may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2024 Senior Notes, including any permitted additional notes, at a redemption price equal to 105.25% of the principal amount.
The 2014 Revolving Credit Agreement replaced the prior senior secured revolving credit facility. The 2014 Revolving Credit Agreement has an initial term of five years that may be extended twice, at our request, in each case by one additional year.
The 2025 Senior Notes are scheduled to mature and be paid in full on August 15, 2025. At any time prior to August 15, 2020, we may redeem all or part of the 2025 Senior Notes upon not less than 30 nor more than 60 days prior notice at a redemption price equal to the sum of (i) 100% of the principal amount thereof, plus (ii) a make-whole premium as of the date of redemption, plus (iii) accrued and unpaid interest and additional interest, if any, thereon, to the date of redemption. In addition, we may redeem all or part of the 2025 Senior Notes, together with accrued and unpaid interest, on or after August 15, 2020, at redemption prices set forth in the indenture governing our 2025 Senior Notes. At any time prior to August 15, 2018, we may use the proceeds of certain equity offerings to redeem up to 35% of the aggregate principal amount of the 2025 Senior Notes, including any permitted additional notes, at a redemption price equal to 105.75% of the principal amount.
Interest on the 2024 Senior Notes accrues at a fixed rate of 5.25% per annum and is payable semiannually in arrears on May 15 and November 15 of each year, to the holders of record as of the immediately preceding May 1 and November 1. The first interest payment of $20.4 million was made on May 15, 2015. The next interest payment will be made on November 15, 2015.
Interest on the 2025 Senior Notes accrues at a fixed rate of 5.75% per annum and is payable semiannually in arrears on February 15 and August 15 of each year, to the holders of record as of the immediately preceding February 1 and August 1. The first interest payment will be made on February 15, 2016.
The 2024 and 2025 Senior Notes and the 2014 Revolving Credit Agreement are fully and unconditionally, and jointly and severally, guaranteed by our direct or indirect wholly-owned domestic subsidiaries that account for more than 5% of our and our subsidiaries consolidated assets, other than certain excluded subsidiaries (the subsidiary guarantors). Amounts due under the 2014 Revolving Credit Agreement are our and the subsidiary guarantors senior unsecured obligations and rank equally with the 2024 and 2025 Senior Notes and any of our other unsecured, unsubordinated debt, senior to any of our subordinated debt and effectively subordinated to our secured debt to the extent of the assets securing such debt.
The indentures governing our 2024 and 2025 Senior Notes (the Indentures) among us, each of the subsidiary guarantors, and Wells Fargo Bank, National Association, as trustee, contain covenants that limit our and certain of our subsidiaries ability to, among other things, incur liens, enter into sale/leaseback transactions and consolidate, merge or sell all or substantially all of our assets. In addition, the Indentures restrict our non-guarantor subsidiaries ability to create, assume, incur or guarantee additional indebtedness without such non-guarantor subsidiaries guaranteeing the 2024 and 2025 Senior Notes on a pari passu basis.
The 2014 Revolving Credit Agreement contains affirmative and restrictive covenants that, among other things, limit our ability and the ability of our existing or future subsidiaries to:
| incur liens and further negative pledges; |
| incur additional indebtedness or prepay, redeem or repurchase indebtedness; |
| make loans or hold investments; |
| merge, dissolve, liquidate, consolidate with or into another person; |
| enter into acquisition transactions; |
| enter into sale/leaseback transactions; |
| issue disqualified capital stock; |
| sell, transfer or dispose of assets; |
| pay dividends or make other distributions in respect of our capital stock or engage in stock repurchases, redemptions and other restricted payments; |
48
| create new subsidiaries; |
| permit certain restrictions affecting our subsidiaries; |
| change the nature of our business, accounting policies or fiscal periods; |
| enter into any transactions with affiliates other than on an arms length basis; and |
| amend our organizational documents or amend, modify or change the terms of certain agreements relating to our indebtedness. |
The 2014 Revolving Credit Agreement and the Indentures also contain customary events of default, including those relating to non-payment, breach of representations, warranties or covenants, cross-default and cross-acceleration, bankruptcy and insolvency events, invalidity or impairment of loan documentation or collateral, change of control and customary ERISA defaults. None of the restrictions above are expected to impact our ability to effectively operate the business.
The 2014 Revolving Credit Agreement also requires us and our subsidiaries to achieve financial and operating results sufficient to maintain compliance with the following financial ratios on a consolidated basis through the termination of the 2014 Revolving Credit Agreement: (1) the maximum Consolidated Leverage Ratio (as defined in the 2014 Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall not exceed 3.75:1.00 and (2) the minimum Consolidated Interest Coverage Ratio (as defined in the 2014 Revolving Credit Agreement) measured quarterly on a rolling four-quarter basis shall be at least 4.00:1.00. As of September 30, 2015, our Consolidated Leverage Ratio was 3.20:1.00 and our Consolidated Interest Coverage Ratio was 10.27:1.00.
Our non-guarantor subsidiaries of the 2024 and 2025 Senior Notes consist of: (i) domestic subsidiaries of the Company that account for 5% or less of consolidated assets of the Company and its subsidiaries and (ii) any foreign or domestic subsidiary of the Company that is deemed to be a controlled foreign corporation within the meaning of Section 957 of the Internal Revenue Code of 1986, as amended. Our non-guarantor subsidiaries accounted for approximately $192.4 million, or 18.3%, of our total revenue for the twelve months ended September 30, 2015, approximately $46.2 million, or 12.1%, of our consolidated operating income for the twelve months ended September 30, 2015, and approximately $380.2 million, or 11.3%, of our consolidated total assets (excluding intercompany assets) and $143.2 million, or 6.4%, of our consolidated total liabilities, in each case as of September 30, 2015.
Share Repurchases
On February 6, 2014, we entered into the February 2014 ASR Agreement to initiate share repurchases aggregating $100.0 million. As a result, we received 1.7 million shares on February 7, 2014 and 0.6 million shares on May 5, 2014 for a combined average purchase price of $43.10 per share.
On September 18, 2014, we entered into the September 2014 ASR Agreement. On September 19, 2014, we paid $300.0 million in cash and received approximately 4.5 million shares of our common stock under the September 2014 ASR Agreement. On May 21, 2015, we completed the September ASR Program, receiving approximately 1.2 million shares. In total, 5.7 million shares were delivered for an average purchase price of $52.79 per share. The repurchased shares are held in treasury.
On June 2, 2015, we began purchasing shares of our common stock on the open market in accordance with SEC Rule 10b5-1. Through September 30, 2015, we paid $403.4 million to receive approximately 6.5 million shares of our common stock pursuant to 10b5-1 plans for a combined average price of $62.01 per share.
During the quarter ended September 30, 2015, we paid $12.1 million to receive approximately 0.2 million shares on the open market as part of the 2014 Repurchase Program. These open market share repurchases were made separate to any repurchases made under any 10b5-1 plan or previously announced ASR agreement.
Since the introduction of the 2014 Repurchase Program through September 30, 2015, we have paid $715.6 million and have received an aggregate of approximately 12.4 million shares under the programs for a combined average price of $57.76 per share.
49
From October 1, 2015 through October 14, 2015, we paid an additional $134.5 million and received 2.3 million more shares under a 10b5-1 Buyback Plan, which completed the $850.0 million repurchase authorization under the 2014 Repurchase Program. In the aggregate, we purchased a total of 14.7 million shares for an average purchase price of $57.99 per share under the 2014 Repurchase Program.
On October 28, 2015, the Board of Directors approved a new stock repurchase program authorizing the purchase of up to $1.0 billion worth of shares of MSCIs common stock (the 2015 Repurchase Program). Share repurchases made pursuant to the 2015 Repurchase Program may take place in the open market or in privately negotiated transactions from time to time based on market and other conditions. This authorization may be modified, suspended or terminated by the Board of Directors at any time without prior notice.
Cash Dividends
On September 17, 2014, the Board of Directors approved a plan to initiate a quarterly cash dividend. In aggregate, the Company has paid quarterly cash dividends totaling $85.4 million since the initial quarterly cash dividend approval.
On October 28, 2015, the Board of Directors declared a cash dividend of $0.22 per share for fourth quarter 2015. The fourth quarter 2015 dividend is payable on November 30, 2015 to shareholders of record as of the close of trading on November 13, 2015.
Cash Flows
As of | ||||||||
September 30, 2015 |
December 31, 2014 |
|||||||
(in thousands) | ||||||||
Cash and cash equivalents |
$ | 993,488 | $ | 508,799 |
Cash and cash equivalents were $993.5 million and $508.8 million as of September 30, 2015 and December 31, 2014, respectively. As of September 30, 2015 and December 31, 2014, $101.8 million and $102.3 million, respectively, of the cash and cash equivalents were held by foreign subsidiaries, which could be subject to U.S. federal income taxation on repatriation to the U.S. and some of which could be subject to local country taxes if repatriated to the United States. In addition, repatriation of some foreign cash is further restricted by local laws.
We believe that domestic cash flows from operations, together with existing cash and cash equivalents, will continue to be sufficient to fund our domestic operating activities and cash commitments for investing and financing activities, such as scheduled debt repayments and material capital expenditures, for at least the next 12 months and for the foreseeable future thereafter. In addition, we expect existing foreign cash flows from operations, together with existing cash and cash equivalents, will continue to be sufficient to fund our foreign operating activities and cash commitments for investing activities, such as material capital expenditures, for at least the next 12 months and for the foreseeable future thereafter.
Cash (Used In) Provided by Operating, Investing and Financing Activities
Nine Months Ended September 30, |
||||||||
2015 | 2014 | |||||||
(in thousands) | ||||||||
Cash provided by operating activities |
$ | 224,672 | $ | 201,619 | ||||
Cash (used in) provided by investing activities |
(30,532 | ) | 305,702 | |||||
Cash provided by (used in) financing activities |
296,033 | (412,377 | ) | |||||
Effect of exchange rates on cash and cash equivalents |
(5,484 | ) | (5,185 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
$ | 484,689 | $ | 89,759 | ||||
|
|
|
|
Cash Flows From Operating Activities
Cash flows from operating activities consist of net income adjusted for certain non-cash items and changes in assets and liabilities. Cash provided by operating activities was $224.7 million and $201.6 million for the nine months ended September 30, 2015 and 2014, respectively. The year-over-year increase reflects improved billings and collections from customers, partially offset by higher cash payments for expenses.
50
Our primary uses of cash from operating activities are for the payment of cash compensation expenses, office rent, technology costs, market data costs, interest expenses and income taxes. The payment of cash for compensation and benefits is historically at its highest level in the first quarter when we pay discretionary employee compensation related to the previous fiscal year.
Cash Flows From Investing Activities
Cash used in investing activities was $30.5 million for the nine months ended September 30, 2015 compared to cash provided by investing activities of $305.7 million for the nine months ended September 30, 2014. The year-over-year decrease primarily reflects the $362.8 million cash payment received upon the disposition of ISS in the nine months ended September 30, 2014, partially offset by the purchase of Governance Holdings Co. during the nine months ended September 30, 2014, as well as lower capital expenditures.
Cash Flows From Financing Activities
Cash provided by financing activities was $296.0 million for the nine months ended September 30, 2015 compared to cash used in financing activities of $412.4 million for the nine months ended September 30, 2014. The year-over-year increase primarily reflects the impact of our 2025 Senior Notes offering in August 2015, partially offset by the payment of dividends, which began in the three months ended December 31, 2014, as well as by higher share repurchases.
Off-Balance Sheet Arrangements
We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Item 3. | Quantitative and Qualitative Disclosures about Market Risk |
Foreign Currency Risk
We are subject to foreign currency exchange fluctuation risk. Exchange rate movements can impact the U.S. dollar-reported value of our revenues, expenses, assets and liabilities denominated in non-U.S. dollar currencies or where the currency of such items is different than the functional currency of the entity where these items were recorded.
For all operations outside the United States where the Company has designated the local non-U.S. dollar currency as the functional currency, revenues and expenses are translated using average monthly exchange rates and assets and liabilities are translated into U.S. dollars using month-end exchange rates. For these operations, currency translation adjustments arising from a change in the rate of exchange between the functional currency and the U.S. dollar are accumulated in a separate component of shareholders equity. In addition, transaction gains and losses arising from a change in exchange rates for transactions denominated in a currency other than the functional currency of the entity are reflected in Other expense (income), net in our Unaudited Condensed Consolidated Statements of Income.
A significant portion of our revenues from our index-linked investment products are based on fees earned on the value of assets invested in securities denominated in currencies other than the U.S. dollar. Revenues from index-linked investment products represented approximately $147.8 million, or 18.4%, and $131.7 million, or 17.7%, of our total revenues for the nine months ended September 30, 2015 and 2014, respectively. While our fees for index-linked investment products are substantially invoiced in U.S. dollars, the fees are based on the investment products assets, approximately two-thirds of which are invested in securities denominated in currencies other than the U.S. dollar. Accordingly, declines in such other currencies against the U.S. dollar will decrease the fees payable to us under such licenses. In addition, declines in such currencies against the U.S. dollar could impact the attractiveness of such investment products, resulting in net fund outflows, which would further reduce the fees payable under such licenses.
We generally invoice our clients in U.S. dollars; however, we invoice a portion of our clients in Euros, British pounds sterling, Japanese yen and a limited number of other non-U.S. dollar currencies. For the nine months ended September 30, 2015 and 2014, approximately 12.2% and 15.0% of our total revenues, respectively, were invoiced in currencies other than U.S. dollars. For the nine months ended September 30, 2015, 54.3% of our revenues invoiced in foreign currency were in Euros, 24.1% were in British pounds sterling and 12.8% were in Japanese yen. For the nine months ended September 30, 2014, 54.5% of our revenues invoiced in foreign currency were in Euros, 24.0% were in British pounds sterling and 12.0% were in Japanese yen.
51
We are exposed to additional foreign currency risk in certain of our operating costs. Approximately $209.6 million, or 41.4%, and $231.4 million, or 43.7%, of our total operating costs for the nine months ended September 30, 2015 and 2014, respectively, were denominated in foreign currencies, the significant majority of which were denominated in British pounds sterling, Indian rupees, Swiss francs, Euros, Hungarian forints, Hong Kong dollars, Chinese yuan and Mexican pesos. Expenses incurred in foreign currency may increase as we expand our business outside the United States.
We have certain monetary assets and liabilities denominated in currencies other than local functional amounts and when these balances were remeasured into their local functional currency, either a gain or a loss resulted from the change of the value of the functional currency as compared to the originating currencies. We manage foreign currency exchange rate risk, in part, through the use of derivative financial instruments comprised principally of forward contracts on foreign currency which are not designated as hedging instruments for accounting purposes. The objective of the derivative instruments is to minimize the income statement impact associated with amounts denominated in certain foreign currencies. As a result of these positions, we recognized total foreign currency exchange losses of $2.4 million and $2.2 million for the nine months ended September 30, 2015 and 2014, respectively. These amounts were recorded in Other expense (income), net in our Unaudited Condensed Consolidated Statements of Income.
Item 4. | Controls and Procedures |
Our Chief Executive Officer and Chief Financial Officer have evaluated our disclosure controls and procedures, as defined in Rules 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended (the Exchange Act), as of September 30, 2015, and have concluded that these disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time specified in the SECs rules and forms. These disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
OTHER FINANCIAL INFORMATION
The interim financial information included in this Quarterly Report on Form 10-Q for the three and nine month periods ended September 30, 2015 and 2014 has not been audited by PricewaterhouseCoopers LLP (PwC). In reviewing such information, PwC has applied limited procedures in accordance with professional standards for reviews of interim financial information. Readers should restrict reliance on PwCs reports on such information accordingly. PwC is not subject to the liability provisions of Section 11 of the Securities Act of 1933 for its reports on interim financial information, because such reports do not constitute reports or parts of registration statements prepared or certified by PwC within the meaning of Sections 7 and 11 of the Securities Act of 1933.
PART II
Item 1. | Legal Proceedings |
Various lawsuits, claims and proceedings have been or may be instituted or asserted against the Company, which arise in the ordinary course of business. While the amounts claimed could be substantial, the ultimate liability cannot be determined because of the considerable uncertainties that exist. Therefore, it is possible that MSCIs business, operating results, financial condition or cash flows in a particular period could be materially affected by certain contingencies. However, based on facts currently available, management believes that the disposition of matters that are currently pending or asserted will not, individually or in the aggregate, have a material effect on MSCIs business, operating results, financial condition or cash flows.
Item 1A. | Risk Factors |
There have been no material changes since December 31, 2014 to the significant risk factors and uncertainties known to the Company that, if they were to materialize or occur, would, individually or in the aggregate, have a material effect on MSCIs business, operating results, financial condition or cash flows.
52
For a discussion of the risk factors affecting the Company, see Risk Factors in Part I, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
There have been no unregistered sales of equity securities.
The table below presents information with respect to purchases made by or on behalf of the Company of its common shares during the three months ended September 30, 2015.
Issuer Purchases of Equity Securities
Period |
Total Number of Shares Purchased (1) |
Average Price Paid Per Share |
Total Number of Shares Purchased As Part of Publicly Announced Plans or Programs (2) |
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
||||||||||||
Month #1 (July 1, 2015-July 30, 2015) |
1,393,507 | $ | 63.69 | 1,382,959 | $ | 399,312,000 | ||||||||||
Month #2 (August 1, 2015-August 31, 2015) |
1,186,792 | $ | 63.32 | 1,185,298 | $ | 324,270,000 | ||||||||||
Month #3 (September 1, 2015-September 30, 2015) |
3,128,740 | $ | 60.70 | 3,126,621 | $ | 134,513,000 | ||||||||||
|
|
|
|
|||||||||||||
Total |
5,709,039 | $ | 61.98 | 5,694,878 | $ | 134,513,000 | ||||||||||
|
|
|
|
(1) | Includes (i) shares withheld to satisfy tax withholding obligations on behalf of employees that occur upon vesting and delivery of outstanding shares underlying restricted stock units; (ii) shares withheld to satisfy tax withholding obligations and exercise price on behalf of employees that occur upon exercise and delivery of outstanding shares underlying stock options; and (iii) shares held in treasury under the MSCI Inc. Director Deferral Plan. The value of the shares withheld were determined using the fair market value of the Companys common stock on the date of withholding, using a valuation methodology established by the Company. The amount also includes shares repurchased under the 2014 Repurchase Program. |
(2) | See Note 8, Commitments And Contingencies in the Notes to the Unaudited Condensed Consolidated Financial Statements included herein for further information regarding our stock repurchase programs. |
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
None.
Item 6. | Exhibits |
An exhibit index has been filed as part of this report on page EX-1.
53
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: October 30, 2015
MSCI INC. (Registrant) | ||
By: | /s/ Robert Qutub | |
Robert Qutub Chief Financial Officer (Principal Financial Officer) |
54
EXHIBIT INDEX
MSCI INC.
QUARTER ENDED SEPTEMBER 30, 2015
Exhibit Number |
Description | |||
3.1 | Third Amended and Restated Certificate of Incorporation (filed as Exhibit 3.1 to the Companys Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein) | |||
3.2 | Amended and Restated By-laws (filed as Exhibit 3.2 to the Companys Form 10-Q (File No. 001-33812), filed with the SEC on May 4, 2012 and incorporated by reference herein) | |||
4.1 | Form of Senior Indenture (filed as Exhibit 4.1 to the Companys Form S-3ASR (File No. 333-206232), filed with the SEC on August 7, 2015 and incorporated by reference herein) | |||
4.2 | Form of Subordinated Indenture (filed as Exhibit 4.2 to the Companys Form S-3ASR (File No. 333-206232), filed with the SEC on August 7, 2015 and incorporated by reference herein) | |||
4.3 | Indenture, dated as of August 13, 2015, among MSCI Inc., each of the Subsidiary Guarantors party thereto and Wells Fargo Bank, National Association, as Trustee (filed as Exhibit 4.1 to the Companys Form 8-K (File No. 001-33812), filed with the SEC on August 13, 2015 and incorporated by reference herein) | |||
4.4 | Form of Note for MSCI Inc. 5.750% Senior Notes due August 15, 2025 (included in Exhibit 4.3) | |||
11 | Statement Re: Computation of Earnings Per Common Share (The calculation of per share earnings is in Part I, Item 1, Note 5 to the Condensed Consolidated Financial Statements (Earnings Per Common Share) and is omitted in accordance with Section (b)(11) of Item 601 of Regulation S-K) | |||
* | 15.1 | Letter of awareness from PricewaterhouseCoopers LLP, dated October 30, 2015, concerning unaudited interim financial information | ||
* | 31.1 | Rule 13a-14(a) Certification of the Chief Executive Officer | ||
* | 31.2 | Rule 13a-14(a) Certification of the Chief Financial Officer | ||
** | 32.1 | Section 1350 Certification of the Chief Executive Officer and the Chief Financial Officer | ||
* | 101.INS | XBRL Instance Document | ||
* | 101.SCH | XBRL Taxonomy Extension Schema Document | ||
* | 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
* | 101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
* | 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
* | 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
* | Filed herewith. | |||
** | Furnished herewith. |
EX-1