FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of December 2016
Commission File Number 1-15224
Energy Company of Minas Gerais
(Translation of Registrants Name Into English)
Avenida Barbacena, 1200
30190-131 Belo Horizonte, Minas Gerais, Brazil
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper
as permitted by Regulation S-T Rule 101(b)(7): ☐
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Index
Item |
Description of Items | |
1. |
Forward-Looking Statements
This report contains statements about expected future events and financial results that are forward-looking and subject to risks and uncertainties. Actual results could differ materially from those predicted in such forward-looking statements. Factors which may cause actual results to differ materially from those discussed herein include those risk factors set forth in our most recent Annual Report on Form 20-F filed with the Securities and Exchange Commission. CEMIG undertakes no obligation to revise these forward-looking statements to reflect events or circumstances after the date hereof, and claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG | ||
By: | /s/ Franklin Moreira Gonçalves | |
Name: Franklin Moreira Gonçalves Title: Acting Chief Finance and Investor Relations Officer |
Date: December 23, 2016
CONTENTS
2 | ||||||
4 | ||||||
6 | ||||||
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY CONSOLIDATED |
8 | |||||
10 | ||||||
12 | ||||||
CONDENSED EXPLANATORY NOTES TO THE INTERIM FINANCIAL STATEMENTS |
13 | |||||
1. | 13 | |||||
2. | 14 | |||||
3. | 18 | |||||
4. | 18 | |||||
5. | 22 | |||||
6. | 23 | |||||
7. | CONSUMERS; TRADERS; CONCESSION HOLDERS TRANSPORT OF ELECTRICITY |
24 | ||||
8. | 25 | |||||
9. | 25 | |||||
10. | 28 | |||||
11. | ENERGY DEVELOPMENT ACCOUNT (CDE) AND FLAG TARIFF ACCOUNT FUNDS |
28 | ||||
12. | 29 | |||||
13. | 36 | |||||
14. | 49 | |||||
15. | 51 | |||||
16. | 53 | |||||
17. | 54 | |||||
18. | 55 | |||||
19. | 60 | |||||
20. | 60 | |||||
21. | 61 | |||||
22. | 73 | |||||
23. | 74 | |||||
24. | 78 | |||||
25. | 83 | |||||
26. | 84 | |||||
27. | 87 | |||||
28. | 96 | |||||
29. | 98 | |||||
30. | 100 | |||||
31. | 100 | |||||
32. | 100 | |||||
104 |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
STATEMENTS OF FINANCIAL POSITION
AT JUNE 30, 2016 AND DECEMBER 31, 2015
ASSETS
(In thousands of Brazilian Reais R$)
Note | Consolidated (Unaudited) |
Holding company (Unaudited) |
||||||||||||||||||
June 30, 2016 Re-presented |
Dec. 31, 2015 Re-presented |
June 30, 2016 Re-presented |
Dec. 31, 2015 Re-presented |
|||||||||||||||||
CURRENT |
||||||||||||||||||||
Cash and cash equivalents |
5 | 1,500,415 | 924,632 | 280,338 | 256,484 | |||||||||||||||
Marketable securities |
6 | 932,321 | 2,426,746 | 88,804 | 127,390 | |||||||||||||||
Consumers and traders; Concession holders Transport of electricity |
7 | 3,294,449 | 3,764,477 | | | |||||||||||||||
Financial assets of the concession |
12 | 997,954 | 873,699 | | | |||||||||||||||
Recoverable taxes |
8 | 193,070 | 175,330 | 4,818 | 4,821 | |||||||||||||||
Income tax and Social Contribution taxes recoverable |
9a | 385,650 | 305,829 | | | |||||||||||||||
Dividends receivable |
34,436 | 62,025 | 445,811 | 1,004,796 | ||||||||||||||||
Linked funds |
1,047 | 162 | 132 | 133 | ||||||||||||||||
Inventories |
40,817 | 37,264 | 12 | 10 | ||||||||||||||||
Advance to suppliers |
26 | 51,397 | 87,241 | | | |||||||||||||||
Energy Development Account (CDE) |
11 | 63,751 | 71,695 | | | |||||||||||||||
Other |
660,875 | 647,638 | 13,225 | 10,224 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL, CURRENT |
8,156,182 | 9,376,738 | 833,140 | 1,403,858 | ||||||||||||||||
NON-CURRENT |
||||||||||||||||||||
Marketable securities |
6 | 54,402 | 83,566 | 1,711 | 2,275 | |||||||||||||||
Advance to suppliers |
26 | 110,042 | 60,000 | | | |||||||||||||||
Consumers and traders; Concession holders Transport of electricity |
7 | 139,491 | 133,691 | | | |||||||||||||||
Recoverable taxes |
8 | 253,892 | 257,851 | 6,570 | 6,570 | |||||||||||||||
Income tax and Social Contribution tax recoverable |
9a | 177,330 | 205,620 | 177,330 | 205,620 | |||||||||||||||
Deferred income tax and Social Contribution tax |
9b | 1,653,023 | 1,498,479 | 917,142 | 778,120 | |||||||||||||||
Escrow deposits |
10 | 1,873,767 | 1,813,341 | 506,658 | 483,264 | |||||||||||||||
Other |
812,931 | 807,724 | 21,112 | 23,255 | ||||||||||||||||
Financial assets of the concession |
12 | 5,090,698 | 2,659,805 | | | |||||||||||||||
Investments |
13 | 10,077,908 | 9,744,847 | 14,316,007 | 13,412,081 | |||||||||||||||
Property, plant and equipment |
14 | 3,848,629 | 3,940,323 | 2,426 | 2,177 | |||||||||||||||
Intangible assets |
15 | 10,487,061 | 10,275,104 | 1,868 | 1,918 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL, NON-CURRENT |
34,579,174 | 31,480,351 | 15,950,824 | 14,915,280 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL ASSETS |
42,735,356 | 40,857,089 | 16,783,964 | 16,319,138 | ||||||||||||||||
|
|
|
|
|
|
|
|
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
2
STATEMENTS OF FINANCIAL POSITION
AT JUNE 30, 2016 AND DECEMBER 31, 2015
LIABILITIES
(In thousands of Brazilian Reais R$)
Note | Consolidated (Unaudited) |
Holding company (Unaudited) |
||||||||||||||||||
June 30, 2016 Re-presented |
Dec. 31, 2015 Re-presented |
June 30, 2016 Re-presented |
Dec. 31, 2015 Re-presented |
|||||||||||||||||
Suppliers |
16 | 1,565,749 | 1,901,153 | 5,915 | 8,765 | |||||||||||||||
Regulatory charges |
19 | 433,294 | 516,983 | | | |||||||||||||||
Employees and managers profit shares |
15,652 | 114,031 | 920 | 7,986 | ||||||||||||||||
Taxes and charges |
17a | 671,608 | 740,113 | 26,242 | 53,123 | |||||||||||||||
Income tax and Social Contribution tax |
17b | 13,011 | 10,646 | | | |||||||||||||||
Interest on Equity, and dividends, payable |
22 | 572,872 | 1,306,815, | 572,641 | 1,306,584 | |||||||||||||||
Loans, financings and debentures |
18 | 4,618,734 | 6,300,359 | | | |||||||||||||||
Payroll and related charges |
276,302 | 220,573 | 12,408 | 10,382 | ||||||||||||||||
Post-retirement obligations |
20 | 185,785 | 166,990 | 10,199 | 9,139 | |||||||||||||||
Concessions payable |
2,900 | 2,811 | | | ||||||||||||||||
Concession Grant Fee Auction 12/2015 |
12 | 827,921 | | | | |||||||||||||||
Financial liabilities of the concession |
12 | 41,507 | | | | |||||||||||||||
Financial instruments Put options |
13 | 1,679,455 | 1,245,103 | 1,679,455 | 1,245,103 | |||||||||||||||
Other obligations |
480,412 | 548,495 | 3,921 | 5,200 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL, CURRENT |
11,385,202 | 13,074,072 | 2,311,701 | 2,646,282 | ||||||||||||||||
NON-CURRENT |
||||||||||||||||||||
Regulatory charges |
19 | 303,176 | 226,413 | | | |||||||||||||||
Loans, financings and debentures |
18 | 10,829,029 | 8,866,178 | | | |||||||||||||||
Taxes and charges |
17a | 740,111 | 739,711 | | | |||||||||||||||
Deferred income tax and Social Contribution tax |
9b | 854,179 | 689,247 | | | |||||||||||||||
Post-retirement obligations |
20 | 3,173,491 | 3,086,381 | 307,624 | 294,052 | |||||||||||||||
Concessions payable |
19,119 | 18,578 | | | ||||||||||||||||
Provisions |
21 | 785,346 | 754,573 | 312,799 | 335,134 | |||||||||||||||
Financial liabilities of the concession |
12 | 411,244 | | | | |||||||||||||||
Financial instruments Put options |
13 | 173,625 | 147,614 | | | |||||||||||||||
Other obligations |
262,667 | 266,646 | 57,816 | 59,972 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL, NON-CURRENT |
17,551,987 | 14,795,341 | 678,239 | 689,158 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES |
28,937,189 | 27,869,413 | 2,989,940 | 3,335,440 | ||||||||||||||||
STOCKHOLDERS EQUITY |
22 | |||||||||||||||||||
Share capital |
6,294,208 | 6,294,208 | 6,294,208 | 6,294,208 | ||||||||||||||||
Capital reserves |
1,924,503 | 1,924,503 | 1,924,503 | 1,924,503 | ||||||||||||||||
Profit reserves |
5,285,253 | 4,662,723 | 5,285,253 | 4,662,723 | ||||||||||||||||
Equity valuation adjustments |
61,082 | 102,264 | 61,082 | 102,264 | ||||||||||||||||
Retained earnings |
228,978 | | 228,978 | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY ATTRIBUTABLE TO CONTROLLING STOCKHOLDERS |
13,794,024 | 12,983,698 | 13,794,024 | 12,983,698 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
EQUITY ATTRIBUTABLE TO NON-CONTROLLING STOCKHOLDER |
4,143 | 3,978 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
STOCKHOLDERS EQUITY |
13,798,167 | 12,987,676 | 13,794,024 | 12,983,698 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL LIABILITIES AND EQUITY |
42,735,356 | 40,857,089 | 16,783,964 | 16,319,138 |
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
3
CONSOLIDATED STATEMENTS OF INCOME
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016 AND 2015
R$ 000 (except Net profit per share)
Note | Consolidated (Unaudited) |
Holding company (Unaudited) |
||||||||||||||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |||||||||||||||
NET REVENUE |
23 | 9,205,807 | 11,241,759 | 453 | 161 | |||||||||||||
OPERATING COSTS |
||||||||||||||||||
COST OF ELECTRICITY AND GAS |
24 | |||||||||||||||||
Electricity purchased for resale |
(3,956,110 | ) | (4,733,681 | ) | | | ||||||||||||
Charges for use of the National Grid |
(525,912 | ) | (492,643 | ) | | | ||||||||||||
Gas bought for resale |
(427,009 | ) | (523,922 | ) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(4,909,031 | ) | (5,750,246 | ) | | | |||||||||||||
OTHER COSTS |
24 | |||||||||||||||||
Personnel and managers |
(683,827 | ) | (539,889 | ) | | | ||||||||||||
Materials |
(17,088 | ) | (24,813 | ) | | | ||||||||||||
Raw materials and inputs for production of electricity |
(27 | ) | (74,971 | ) | | | ||||||||||||
Outsourced services |
(353,972 | ) | (360,189 | ) | | | ||||||||||||
Depreciation and amortization |
(382,969 | ) | (416,652 | ) | | | ||||||||||||
Operating provisions |
(86,834 | ) | (77,903 | ) | | | ||||||||||||
Infrastructure construction cost |
(583,733 | ) | (499,663 | ) | | | ||||||||||||
Other |
(38,936 | ) | (104,733 | ) | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(2,147,386 | ) | (2,098,813 | ) | | | |||||||||||||
TOTAL COST |
(7,056,417 | ) | (7,849,059 | ) | | | ||||||||||||
GROSS PROFIT |
2,149,390 | 3,392,700 | 453 | 161 | ||||||||||||||
OPERATING EXPENSES |
24 | |||||||||||||||||
Selling expenses |
(174,566 | ) | (58,077 | ) | | | ||||||||||||
G&A expenses |
(309,029 | ) | (276,265 | ) | (21,291 | ) | (25,983 | ) | ||||||||||
Operating provisions |
(472,212 | ) | (137,025 | ) | (446,201 | ) | (137,025 | ) | ||||||||||
Other operational expenses |
(286,341 | ) | (369,216 | ) | (23,537 | ) | (20,322 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
(1,242,148 | ) | (840,583 | ) | (491,029 | ) | (183,330 | ) | |||||||||||
Equity method gain (loss) |
13 | 14,042 | 95,810 | 502,706 | 2,130,839 | |||||||||||||
Fair value gain (loss) on stockholding transaction |
13 | | 734,530 | | | |||||||||||||
Operational profit before Financial income (expenses) and taxes |
921,284 | 3,382,457 | 12,130 | 1,947,670 | ||||||||||||||
Financial revenues |
25 | 609,260 | 524,855 | 71,455 | 13,422 | |||||||||||||
Financial expenses |
25 | (1,233,847 | ) | (1,049,886 | ) | (3,204 | ) | (3,698 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||
Profit before income tax and Social Contribution tax |
296,697 | 2,857,426 | 80,381 | 1,957,394 | ||||||||||||||
Current income tax and Social Contribution taxes |
9c | (78,867 | ) | (745,033 | ) | (12,237 | ) | | ||||||||||
Deferred income tax and Social Contribution tax |
9c | (10,499 | ) | (93,502 | ) | 139,022 | 61,220 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||
PROFIT (LOSS) FOR THE PERIOD |
207,331 | 2,018,891 | 207,166 | 2,018,614 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total of net profit for the year attributed to: |
||||||||||||||||||
Interest of the controlling stockholders |
207,166 | 2,018,614 | 207,166 | 2,018,614 | ||||||||||||||
Interest of non-controlling stockholder |
165 | 277 | | | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
207,331 | 2,018,891 | 207,166 | 2,018,614 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Basic and diluted profit per preferred share |
22 | 0.16 | 1.60 | 0.16 | 1.60 | |||||||||||||
Basic and diluted profit per common share |
22 | 0.16 | 1.60 | 0.16 | 1.60 |
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
4
CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE-MONTH PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$ except Net profit per share)
Note | Consolidated (Unaudited) |
Holding company (Unaudited) |
||||||||||||||||||
2Q16 | 2Q15 | 2Q16 | 2Q15 | |||||||||||||||||
NET REVENUE |
23 | 4,754,147 | 5,392,480 | 88 | 81 | |||||||||||||||
OPERATING COSTS |
||||||||||||||||||||
COST OF ELECTRICITY AND GAS |
24 | |||||||||||||||||||
Electricity purchased for resale |
(2,024,749 | ) | (2,312,277 | ) | | | ||||||||||||||
Charges for use of the National Grid |
(267,206 | ) | (251,254 | ) | | | ||||||||||||||
Gas bought for resale |
(189,146 | ) | (261,914 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(2,481,101 | ) | (2,825,445 | ) | | | |||||||||||||||
OTHER COSTS |
24 | |||||||||||||||||||
Personnel and managers |
(354,752 | ) | (272,821 | ) | | | ||||||||||||||
Materials |
(11,909 | ) | (14,261 | ) | | | ||||||||||||||
Raw materials and inputs for production of electricity |
(9 | ) | 2,547 | | | |||||||||||||||
Outsourced services |
(197,911 | ) | (185,997 | ) | | | ||||||||||||||
Depreciation and amortization |
(197,950 | ) | (175,813 | ) | | | ||||||||||||||
Operating provisions |
(6,352 | ) | (69,427 | ) | | | ||||||||||||||
Infrastructure construction cost |
(348,712 | ) | (266,090 | ) | | | ||||||||||||||
Other |
(30,279 | ) | (79,025 | ) | | | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(1,147,874 | ) | (1,060,887 | ) | | | |||||||||||||||
TOTAL COST |
(3,628,975 | ) | (3,886,332 | ) | | | ||||||||||||||
GROSS PROFIT |
1,125,172 | 1,506,148 | 88 | 81 | ||||||||||||||||
OPERATING EXPENSES |
24 | |||||||||||||||||||
Selling expenses |
(98,303 | ) | (31,377 | ) | | | ||||||||||||||
G&A expenses |
(103,138 | ) | (132,124 | ) | (9,239 | ) | (10,748 | ) | ||||||||||||
Operating provisions |
(377,187 | ) | (137,025 | ) | (360,667 | ) | (137,025 | ) | ||||||||||||
Other operational expenses |
(141,527 | ) | (160,655 | ) | (10,338 | ) | (943 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
(720,155 | ) | (461,181 | ) | (380,244 | ) | (148,716 | ) | |||||||||||||
Equity method gain (loss) |
13 | 71,969 | 5,718 | 439,272 | 631,078 | |||||||||||||||
Operational profit before Financial income (expenses) and taxes |
476,986 | 1,050,685 | 59,116 | 482,443 | ||||||||||||||||
Financial revenues |
25 | 390,398 | 242,751 | 48,924 | 7,468 | |||||||||||||||
Financial expenses |
25 | (602,427 | ) | (494,332 | ) | (1,345 | ) | (1,716 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Profit before income tax and Social Contribution tax |
264,957 | 799,104 | 106,695 | 488,195 | ||||||||||||||||
Current income tax and Social Contribution taxes |
9c | (7,075 | ) | (286,276 | ) | (10,583 | ) | | ||||||||||||
Deferred income tax and Social Contribution tax |
9c | (55,758 | ) | 21,436 | 105,935 | 45,937 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
PROFIT (LOSS) FOR THE PERIOD |
202,124 | 534,264 | 202,047 | 534,132 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total of net profit for the year attributed to: |
||||||||||||||||||||
Interest of the controlling stockholders |
202,047 | 534,132 | 202,047 | 534,132 | ||||||||||||||||
Interest of non-controlling stockholder |
77 | 132 | | | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
202,124 | 534,264 | 202,047 | 534,132 | |||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Basic and diluted profit per preferred share |
22 | 0.16 | 0.42 | 0.16 | 0.42 | |||||||||||||||
Basic and diluted profit per common share |
22 | 0.16 | 0.42 | 0.16 | 0.42 |
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
5
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$)
Consolidated (Unaudited) |
Holding company (Unaudited) |
|||||||||||||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |||||||||||||
PROFIT (LOSS) FOR THE PERIOD |
207,331 | 2,018,891 | 207,166 | 2,018,614 | ||||||||||||
OTHER COMPREHENSIVE INCOME |
||||||||||||||||
Items that will not be reclassified to the Profit and loss account |
||||||||||||||||
Adjustment of actuarial liabilities restatement of obligations of defined benefit plans, net of taxes |
(115 | ) | (118 | ) | | | ||||||||||
Equity gain on |
6,803 | | 6,688 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
6,688 | (118 | ) | 6,688 | | ||||||||||||
Items that may be reclassified to the Profit and loss account |
||||||||||||||||
Exchange differences on Equity gain (loss) on |
(26,048 | ) | 11,626 | (26,058 | ) | 11,592 | ||||||||||
Foreign exchange conversion differences on transactions outside Brazil |
(10 | ) | 84 | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
(26,058 | ) | 11,710 | (26,058 | ) | 11,592 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
187,961 | 2,030,483 | 187,796 | 2,030,206 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total of comprehensive income attributed to: |
||||||||||||||||
Interest of the controlling stockholders |
187,796 | 2,030,206 | 187,796 | 2,030,206 | ||||||||||||
Interest of non-controlling stockholder |
165 | 277 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
187,961 | 2,030,483 | 187,796 | 2,030,206 | |||||||||||||
|
|
|
|
|
|
|
|
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
6
STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE-MONTH PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$)
Consolidated (Unaudited) |
Holding company (Unaudited) |
|||||||||||||||
2Q16 | 2Q15 | 2Q16 | 2Q15 | |||||||||||||
PROFIT (LOSS) FOR THE PERIOD |
202,124 | 534,264 | 202,047 | 534,132 | ||||||||||||
OTHER COMPREHENSIVE INCOME |
||||||||||||||||
Items that may be reclassified to the Profit and loss account |
||||||||||||||||
Exchange differences on Equity gain (loss) on |
7,169 | (1,636 | ) | 7,174 | (1,832 | ) | ||||||||||
Foreign exchange conversion differences on transactions outside Brazil |
5 | (196 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
7,174 | (1,832 | ) | 7,174 | (1,832 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
209,298 | 532,432 | 209,221 | 532,300 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total of comprehensive income attributed to: |
||||||||||||||||
Interest of the controlling stockholders |
209,221 | 532,300 | 209,221 | 532,300 | ||||||||||||
Interest of non-controlling stockholder |
77 | 132 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
209,298 | 532,432 | 209,221 | 532,300 | |||||||||||||
|
|
|
|
|
|
|
|
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
7
STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY CONSOLIDATED
FOR THE PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$)
(Unaudited) |
Share capital |
Capital reserves |
Profit reserves |
Equity valuation adjustments |
Retained earnings |
Total interest of controlling stockholders |
Non-controlling stockholder |
Total of Stockholders equity |
||||||||||||||||||||||||
BALANCES ON DECEMBER 31, 2015 (Re-presented) |
6,294,208 | 1,924,503 | 4,662,723 | 102,264 | | 12,983,698 | 3,978 | 12,987,676 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Profit (loss) for the period |
| | | | 207,166 | 207,166 | 165 | 207,331 | ||||||||||||||||||||||||
Other comprehensive income |
||||||||||||||||||||||||||||||||
Adjustment of actuarial liabilities restatement of obligations of the defined benefit plans, net of taxes |
| | | (115 | ) | | (115 | ) | | (115 | ) | |||||||||||||||||||||
Equity gain (loss) on Other comprehensive income in subsidiary and jointly-controlled subsidiary |
| | | (19,245 | ) | | (19,245 | ) | | (19,245 | ) | |||||||||||||||||||||
Foreign exchange conversion differences on transactions outside Brazil |
| | | (10 | ) | | (10 | ) | | (10 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income for the period |
| | | (19,370 | ) | 207,166 | 187,796 | 165 | 187,961 | |||||||||||||||||||||||
Other changes in Stockholders equity: |
||||||||||||||||||||||||||||||||
Portion of mandatory dividends that will not be distributed Reversal of provision |
| | 622,530 | | | 622,530 | | 622,530 | ||||||||||||||||||||||||
Realization of reserves |
||||||||||||||||||||||||||||||||
Valuation adjustments to Stockholders equity deemed cost of PP&E |
| | | (21,812 | ) | 21,812 | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
BALANCES ON JUNE 30, 2016 (Re-presented) |
6,294,208 | 1,924,503 | 5,285,253 | 61,082 | 228,978 | 13,794,024 | 4,143 | 13,798,167 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
EQUITY ATTRIBUTABLE TO MINORITY STOCKHOLDERS |
| | | | | | 4,143 | 4,143 | ||||||||||||||||||||||||
EQUITY ATTRIBUTABLE TO CONTROLLING STOCKHOLDERS |
6,294,208 | 1,924,503 | 5,285,253 | 61,082 | 228,978 | 13,794,024 | | 13,794,024 |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
8
(Unaudited) |
Share capital |
Capital reserves |
Profit reserves |
Equity valuation adjustments |
Retained earnings |
Total interest of controlling stockholders |
Non-controlling stockholder |
Total of Stockholders equity |
||||||||||||||||||||||||
BALANCES ON DECEMBER 31, 2014 |
6,294,208 | 1,924,503 | 2,593,868 | 468,332 | | 11,280,911 | 4,041 | 11,284,952 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Profit (loss) for the period |
| | | | 2,018,614 | 2,018,614 | 277 | 2,018,891 | ||||||||||||||||||||||||
Other comprehensive income |
||||||||||||||||||||||||||||||||
Adjustment of actuarial liabilities restatement of obligations of the defined benefit plans, net of taxes |
| | | (118 | ) | | (118 | ) | | (118 | ) | |||||||||||||||||||||
Equity gain on Other comprehensive income in jointly-controlled subsidiary |
| | | 11,626 | | 11,626 | | 11,626 | ||||||||||||||||||||||||
Foreign exchange conversion differences on transactions outside Brazil |
| | | 84 | 84 | | 84 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive income for the period |
| | | 11,592 | 2,018,614 | 2,030,206 | 277 | 2,030,483 | ||||||||||||||||||||||||
Other changes in Stockholders equity: |
||||||||||||||||||||||||||||||||
Additional dividends proposed in 2014 to non-controlling stockholders |
| | | | | | (335 | ) | (335 | ) | ||||||||||||||||||||||
Portion of mandatory dividends not distributed reversal of provision |
| | 797,316 | | | 797,316 | | 797,316 | ||||||||||||||||||||||||
Realization of reserve for adjustments to Stockholders equity deemed cost of PP&E |
| | | (39,728 | ) | 39,728 | | | | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
BALANCES ON JUNE 30, 2015 |
6,294,208 | 1,924,503 | 3,391,184 | 440,196 | 2,058,342 | 14,108,433 | 3,983 | 14,112,416 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
MINORITY INTERESTS |
| | | | | | 3,983 | 3,983 | ||||||||||||||||||||||||
EQUITY ATTRIBUTABLE TO CONTROLLING STOCKHOLDERS |
6,294,208 | 1,924,503 | 3,391,184 | 440,196 | 2,058,342 | 14,108,433 | 3,983 | 14,112,416 |
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
9
FOR THE PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$)
Consolidated (Unaudited) |
Holding company (Unaudited) |
|||||||||||||||
June 30, 2016 |
June 30, 2015 |
June 30, 2016 |
June 30, 2015 |
|||||||||||||
CASH FLOW FROM OPERATIONS |
||||||||||||||||
Profit (loss) for the period |
207,331 | 2,018,891 | 207,166 | 2,018,614 | ||||||||||||
Expenses (revenues) not affecting cash and cash equivalents |
||||||||||||||||
Income tax and Social Contribution tax |
89,366 | 838,535 | (126,785 | ) | (61,220 | ) | ||||||||||
Depreciation and amortization |
398,717 | 428,708 | 260 | 241 | ||||||||||||
Losses on write-offs of PP&E and Intangible assets |
39,899 | 55,653 | 25 | | ||||||||||||
Equity method gain (loss) |
(14,042 | ) | (95,810 | ) | (502,706 | ) | (2,130,839 | ) | ||||||||
Interest and monetary updating |
52,518 | 556,266 | (52,666 | ) | | |||||||||||
Fair value gain (loss) on stockholding transaction |
| (734,530 | ) | | | |||||||||||
Provisions (reversals) for operational losses |
733,612 | 273,005 | 446,201 | 137,025 | ||||||||||||
CVA Account (Account for Compensation of Portion A items) and Other Financial Components in tariff adjustments |
663,555 | (762,497 | ) | | | |||||||||||
POST-RETIREMENT OBLIGATIONS |
223,576 | 187,502 | 20,972 | 9,950 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
2,394,532 | 2,765,723 | (7,533 | ) | (26,229 | ) | |||||||||||
(Increase) / decrease in assets |
||||||||||||||||
Consumers and Traders |
291,711 | (1,104,759 | ) | | | |||||||||||
CVA Account (Account for Compensation of Portion A items) and Other Financial Components in tariff adjustments |
341,694 | 806,923 | | | ||||||||||||
Funding from Energy Development Account (CDE) |
7,944 | (116,543 | ) | | | |||||||||||
Recoverable taxes |
(13,781 | ) | (38,268 | ) | 3 | (15 | ) | |||||||||
Income tax and Social Contribution tax recoverable |
(206,075 | ) | (44,985 | ) | 28,290 | 34,664 | ||||||||||
Transport of electricity |
(2,049 | ) | (29,422 | ) | | | ||||||||||
Escrow deposits in litigation |
(21,159 | ) | (22,317 | ) | (219 | ) | 562 | |||||||||
Dividends received from equity holdings |
345,406 | 151,393 | 540,054 | 300,863 | ||||||||||||
Financial assets of the concession |
161,826 | 4,818 | | | ||||||||||||
Other |
(27,944 | ) | (96,404 | ) | 24,141 | 18,735 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
877,573 | (489,564 | ) | 592,269 | 354,809 | ||||||||||||
Increase (reduction) in liabilities |
||||||||||||||||
Suppliers |
(335,404 | ) | (139,653 | ) | (2,850 | ) | (1,037 | ) | ||||||||
Taxes and charges |
(68,105 | ) | 89,570 | (26,881 | ) | (37,571 | ) | |||||||||
Income tax and Social Contribution tax payable |
179,160 | (1,415 | ) | (3,345 | ) | 2,673 | ||||||||||
Payroll and related charges |
55,729 | 13,937 | 2,026 | 404 | ||||||||||||
Regulatory charges |
(6,926 | ) | 294,460 | | | |||||||||||
Post-retirement obligations |
(117,671 | ) | (99,414 | ) | (6,340 | ) | (5,308 | ) | ||||||||
Other |
(208,228 | ) | 91,459 | (15,193 | ) | (5,830 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
(501,445 | ) | 248,944 | (52,583 | ) | (46,669 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash generated by Operations |
2,770,660 | 2,525,103 | 532,153 | 281,911 | ||||||||||||
Interest paid on loans and financings |
(1,084,559 | ) | (846,938 | ) | | (2,673 | ) | |||||||||
Income tax and Social Contribution tax paid |
(101,229 | ) | (707,985 | ) | (8,892 | ) | | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET CASH GENERATED BY OPERATIONAL ACTIVITIES |
1,584,872 | 970,180 | 523,261 | 279,238 | ||||||||||||
|
|
|
|
|
|
|
|
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
10
Consolidated (Unaudited) |
Holding company (Unaudited) |
|||||||||||||||
June 30, 2016 | June 30, 2015 | June 30, 2016 | June 30, 2015 | |||||||||||||
CASH FLOW IN INVESTMENT ACTIVITIES |
||||||||||||||||
Securities Cash investments |
1,523,589 | 484,735 | 39,150 | (61,585 | ) | |||||||||||
Financial assets |
(1,472,264 | ) | (56,258 | ) | | | ||||||||||
Linked funds |
(885 | ) | 1,056 | 1 | 268 | |||||||||||
Investments |
||||||||||||||||
Acquisition of equity interests in investees |
| (309,684 | ) | | | |||||||||||
Cash injection in Investees |
(643,254 | ) | (84,445 | ) | (426,660 | ) | (105,431 | ) | ||||||||
In PP&E |
(45,005 | ) | (30,629 | ) | (484 | ) | (1,220 | ) | ||||||||
In Intangible assets |
(466,716 | ) | (399,912 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET CASH FROM (USED IN) INVESTMENT ACTIVITIES |
(1,104,535 | ) | (395,137 | ) | (387,993 | ) | (167,968 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
CASH FLOW IN FINANCING ACTIVITIES |
||||||||||||||||
New loans and debentures |
2,251,598 | 3,097,192 | | | ||||||||||||
Loans and debentures paid |
(2,044,738 | ) | (3,673,618 | ) | | | ||||||||||
Interest on Equity, and dividends |
(111,414 | ) | (128,745 | ) | (111,414 | ) | (128,745 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
NET CASH FROM (USED IN) FINANCING ACTIVITIES |
95,446 | (705,171 | ) | (111,414 | ) | (128,745 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
NET CHANGE IN CASH AND CASH EQUIVALENTS |
575,783 | (130,128 | ) | 23,854 | (17,475 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
STATEMENT OF CHANGES IN CASH AND CASH EQUIVALENTS |
||||||||||||||||
Beginning of period |
924,632 | 887,143 | 256,484 | 113,336 | ||||||||||||
End of period |
1,500,415 | 757,015 | 280,338 | 95,861 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
575,783 | (130,128 | ) | 23,854 | (17,475 | ) | |||||||||||
|
|
|
|
|
|
|
|
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
11
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2016 AND 2015
(In thousands of Brazilian Reais R$)
Consolidated (Unaudited) |
Holding company (Unaudited) |
|||||||||||||||||||||||||||||||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |||||||||||||||||||||||||||||
REVENUES |
||||||||||||||||||||||||||||||||
Sales of electricity, gas and services |
13,304,975 | 15,831,447 | 499 | 161 | ||||||||||||||||||||||||||||
Distribution construction revenue |
552,099 | 443,405 | | | ||||||||||||||||||||||||||||
Transmission construction revenue |
31,634 | 56,258 | | | ||||||||||||||||||||||||||||
Revenue from financial updating of concession grant fee |
148,694 | | | | ||||||||||||||||||||||||||||
Transmission indemnity revenue |
592,469 | 54,872 | | | ||||||||||||||||||||||||||||
Investments in property, plant and equipment |
35,335 | 5,895 | | | ||||||||||||||||||||||||||||
Other revenues |
2,407 | 1,158 | | | ||||||||||||||||||||||||||||
Provision for doubtful receivables |
(174,566 | ) | (58,077 | ) | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
14,493,047 | 16,334,958 | 499 | 161 | |||||||||||||||||||||||||||||
INPUTS ACQUIRED FROM THIRD PARTIES |
||||||||||||||||||||||||||||||||
Electricity purchased for resale |
(4,348,815 | ) | (5,143,052 | ) | | | ||||||||||||||||||||||||||
Charges for use of national grid |
(585,301 | ) | (534,469 | ) | | | ||||||||||||||||||||||||||
Outsourced services |
(591,299 | ) | (597,819 | ) | (3,829 | ) | (4,196 | ) | ||||||||||||||||||||||||
Gas bought for resale |
(427,009 | ) | (523,922 | ) | | | ||||||||||||||||||||||||||
Materials |
(330,061 | ) | (327,695 | ) | (45 | ) | (145 | ) | ||||||||||||||||||||||||
Other operational costs |
(757,701 | ) | (394,935 | ) | (455,803 | ) | (145,902 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
(7,040,186 | ) | (7,521,892 | ) | (459,677 | ) | (150,243 | ) | |||||||||||||||||||||||||
GROSS VALUE ADDED |
7,452,861 | 8,813,066 | (459,178 | ) | (150,082 | ) | ||||||||||||||||||||||||||
RETENTIONS |
||||||||||||||||||||||||||||||||
Depreciation and amortization |
(398,717 | ) | (428,708 | ) | (260 | ) | (241 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
NET ADDED VALUE PRODUCED BY THE COMPANY |
7,054,144 | 8,384,358 | (459,438 | ) | (150,323 | ) | ||||||||||||||||||||||||||
ADDED VALUE RECEIVED BY TRANSFER |
||||||||||||||||||||||||||||||||
Equity method gain (loss) |
14,042 | 95,810 | 502,706 | 2,130,839 | ||||||||||||||||||||||||||||
Financial revenues |
609,260 | 524,855 | 71,455 | 13,422 | ||||||||||||||||||||||||||||
Fair value gain (loss) on stockholding transaction |
| 734,530 | | | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
ADDED VALUE TO BE DISTRIBUTED |
7,677,446 | 9,739,553 | 114,723 | 1,993,938 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
DISTRIBUTION OF ADDED VALUE |
||||||||||||||||||||||||||||||||
% | % | % | % | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||
Employees |
933,243 | 12.16 | 861,466 | 8.85 | 28,984 | 25.26 | 29,700 | 1.49 | ||||||||||||||||||||||||
Direct remuneration |
646,198 | 8.42 | 617,457 | 6.34 | 9,690 | 8.45 | 20,484 | 1.03 | ||||||||||||||||||||||||
Benefits |
243,073 | 3.17 | 209,780 | 2.15 | 18,509 | 16.13 | 8,292 | 0.42 | ||||||||||||||||||||||||
FGTS fund |
43,972 | 0.57 | 34,229 | 0.35 | 785 | 0.68 | 924 | 0.05 | ||||||||||||||||||||||||
Taxes and charges |
5,174,448 | 67.39 | 5,683,751 | 58.36 | (124,953 | ) | (108.92 | ) | (58,478 | ) | (2.93 | ) | ||||||||||||||||||||
Federal |
2,551,316 | 33.23 | 3,571,438 | 36.67 | (125,194 | ) | (109.13 | ) | (58,714 | ) | (2.94 | ) | ||||||||||||||||||||
State |
2,615,849 | 34.07 | 2,106,430 | 21.63 | 48 | 0.04 | 105 | 0.01 | ||||||||||||||||||||||||
Municipal |
7,283 | 0.09 | 5,883 | 0.06 | 193 | 0.17 | 131 | 0.01 | ||||||||||||||||||||||||
Remuneration of external capital |
1,362,424 | 17.75 | 1,175,445 | 12.07 | 3,526 | 3.07 | 4,102 | 0.21 | ||||||||||||||||||||||||
Interest |
1,313,343 | 17.11 | 1,120,047 | 11.50 | 3,204 | 2.79 | 3,697 | 0.19 | ||||||||||||||||||||||||
Rentals |
49,081 | 0.64 | 55,398 | 0.57 | 322 | 0.28 | 405 | 0.02 | ||||||||||||||||||||||||
Remuneration of own capital |
207,331 | 2.70 | 2,018,891 | 20.73 | 207,166 | 180.58 | 2,018,614 | 101.24 | ||||||||||||||||||||||||
Retained earnings |
207,166 | 2.70 | 2,018,614 | 20.73 | 207,166 | 180.58 | 2,018,614 | 101.24 | ||||||||||||||||||||||||
Non-controlling stockholders interest in Retained earnings |
165 | | 277 | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
7,677,446 | 100.00 | 9,739,553 | 100.00 | 114,723 | 100.00 | 1,993,938 | 100.00 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Condensed Explanatory Notes are an integral part of the Interim Financial Statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
12
CONDENSED EXPLANATORY NOTES TO THE INTERIM FINANCIAL STATEMENTS
FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2016
(In thousands of Brazilian Reais R$ 000 except where otherwise indicated)
(Unaudited)
1. | OPERATIONAL CONTEXT |
a) | The Company |
Companhia Energética de Minas Gerais (Cemig, also herein the Company, Parent company or Holding company) is a listed corporation registered in the Brazilian Registry of Corporate Taxpayers (CNPJ) under Nº 17.155.730/0001-64, with shares traded on the BM&FBovespa (Bovespa) at Corporate Governance Level 1; on the New York Stock Exchange (NYSE), through ADRs; and on the stock exchange of Madrid (Latibex). It is domiciled in Brazil, with head office at Avenida Barbacena 1200, Belo Horizonte, capital of the state of Minas Gerais. It operates exclusively as a holding company, with interests in subsidiaries or jointly controlled entities, which are engaged in the activities of the construction and operation of systems for generation, transformation, transmission, distribution and sale of electricity, and also activities in the various fields of energy, for the purpose of commercial operation.
On December 21, 2015, Cemig D signed, with the Mining and Energy Ministry, the Fifth Amendment to its concession contracts, extending its electricity distribution concessions for a further 30 years, as from January 1, 2016. The new amendment establishes service quality and economic-financial parameters that Cemig D must meet during the new concession period.
On June 30, 2016 the Companys consolidated current liabilities exceeded its consolidated current assets by R$ 3,229,020. The reason for this working capital deficiency was, primarily, new financings obtained in 2015 with short-term maturities for the Companys Investment Program, and transfer of debentures from long term to short term, associated with the provision for dividends and Interest on Equity in the amount of R$ 633,967, in December 2015, and the provision for loss on put options in the amount of R$ 1,679,455 in June 2016. Another factor in this result was the amount of R$ 830,821, posted in Concessions payable, referring to the remaining balance of the debt owed by Cemig GT to the concession-granting power under the auction of the plants of Lot D.
Management monitors the Companys cash flow, and for this purpose assesses measures to adjust the present situation of its financial assets and liabilities to the levels considered appropriate to meet its needs. In this case, in the first half of 2016 the Company carried out negotiations which resulted in issuance by Cemig D of a Bank Credit Note for R$ 695,000, debentures for R$ 1,615,000, and issuance of Promissory Notes by Cemig GT for R$ 620,000, in July 2016. See more details in Notes 18 and 32.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
13
Negotiations are in progress with financial institutions for rollover of the debt becoming due in 2016, for long-term maturities. Also, the Company has had positive cash flow from its operations, of R$ 1,584,872 to June 2016 and R$ 970,180 to June 2015.
On June 30, 2016 the current liabilities of the Holding company exceeded its current assets by R$ 1,478,561. This was principally the result of the provision for dividends in the amount of R$ 633,967 in December 2015, and the provision of R$ 1,679,455 for loss on put options.
Management monitors the Companys cash flow, and for this purpose assesses measures to adjust the present situation of its financial assets and liabilities to the levels considered appropriate to meet its needs. Also, the Holding company has had positive cash flow from its operations, of R$ 523,261 to June 2016 and R$ 279,238 to June 2015.
The Companys by-laws establish certain target levels for debt and investments which the Companys management must obey. However, the Annual General Meeting of Stockholders of May 30, 2016 gave authorization to exceed these indicators, exceptionally for the year 2016, as follows:
Target in the by-laws | Excess authorized by the AGM |
|||||||
Consolidated debt / Ebitda |
2.00 | 4.12 | ||||||
(Net debt) / (Net debt + Stockholders equity) |
40.00% | 52.00% | ||||||
(Capex including acquisition of any assets) / Ebitda |
40.00% | 146.00% |
2. | BASIS OF PREPARATION |
2.1 | Statement of compliance |
The interim Financial Statements have been prepared in accordance with Technical Pronouncement 21 Interim Reporting (Pronunciamento Técnico 21 Demonstração Intermediária, or CPC21), and IAS 34 Interim Financial Reporting, issued by the International Accounting Standards Board (IASB); and are also presented in a form compliant with the rules issued by the Brazilian Securities Commission (Comissão de Valores Mobiliários, or CVM), applicable to preparation of Interim Financial Statements for the Quarterly Information (Informações Trimestrais, or ITR).
The Company has opted to present the individual and the consolidated Interim Financial Statements in a single group, since there is no difference in the values stated for (a) Stockholders equity and (b) Net profit (loss) between the individual and the consolidated Interim Financial Statements.
This Interim Quarterly Information has been prepared according to principles, practices and criteria consistent with those adopted in the preparation of the annual accounting statements at December 31, 2015. Thus, this Interim financial information should be read in conjunction with the re-presented financial statements for 2015, approved by the Companys management on November 11, 2016.
All the material information used by Management in the management of the Company is in evidence in these interim financial statements.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
14
Authorization by the Companys management for issuance of the original Interim accounting information for the period ended June 30, 2016 was given on August 11, 2016. This Re-presented Interim accounting information for the period ended June 30, 2016 was approved by the Companys management on November 11, 2016, and reflects the effects of the adjustments described in Note 2.3 to this Interim accounting information.
2.2 | Reconciling the Notes published in the annual financial statements and those in the Interim Financial Information |
The table below shows the correlation between the Explanatory Notes published in the consolidated annual financial statements at December 31, 2015 and the consolidated interim financial accounting information at June 30, 2016.
The Company believes that this interim accounting information presents the material updating of information relating to its equity situation, and its results for the six months ended June 30, 2016, in compliance with the requirements for disclosure stated by the CVM (the Brazilian Securities Commission).
Number of the Note |
Title of the Note | |||
Dec. 31, 2015 |
June 30, 2016 |
|||
1 |
1 | Operational context | ||
2 |
2 | Basis of preparation | ||
3 |
3 | Consolidation principles | ||
4 |
4 | Concessions and authorizations | ||
5 |
29 | Operational segments | ||
6 |
5 | Cash and cash equivalents | ||
7 |
6 | Marketable securities | ||
8 |
7 | Consumers and traders; Concession holders Transport of electricity | ||
9 |
8 | Recoverable taxes | ||
10 |
9 | Income tax and Social Contribution tax | ||
11 |
10 | Escrow deposits | ||
12 |
11 | Passthrough funding from the Energy Development Account (Conta de Desenvolvimento Energético, or CDE) and the Flag Tariff Centralizing Account | ||
13 |
12 | Financial assets and liabilities of the concession | ||
14 |
13 | Investments | ||
15 |
14 | Property, plant and equipment | ||
16 |
15 | Intangible assets | ||
17 |
16 | Suppliers | ||
18 |
17 | Taxes and social security | ||
19 |
18 | Loans, financings and debentures | ||
20 |
19 | Regulatory charges | ||
21 |
20 | Post-retirement obligations | ||
22 |
21 | Provisions | ||
23 |
22 | Stockholders equity and remuneration to stockholders | ||
24 |
23 | Revenue | ||
25 |
24 | Operational costs and expenses | ||
26 |
25 | Financial revenue (expenses) | ||
27 |
26 | Related party transactions | ||
28 |
27 | Financial instruments and risk management | ||
29 |
28 | Measurement at fair value | ||
32 |
31 | Transactions not involving cash | ||
33 |
32 | Subsequent events |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
15
The Explanatory Notes of the 2015 annual report that were not included in this present Quarterly Information because they had no material changes, and/or were not applicable to the interim information, are as follows:
Number |
Title of the Note | |
30 |
Insurance | |
31 |
Commitments |
2.3 | Re-presentation of the financial statements |
As a result of the conclusions and results identified by the independent investigation into projects in which Norte Energia S.A. has equity interests, Cemig has recognized in its financial statements the impacts arising from this result, in proportion to its holding in NESA (through Aliança Norte and Amazônia Energia), as follows:
Statement of financial position |
Note | Consolidated | ||||||||||||||
June 30, 2016 | Adjustments | 30/06/2016 Re-presented |
||||||||||||||
Assets |
||||||||||||||||
Non-current |
||||||||||||||||
Investments |
13 | 10,100,783 | (22,875 | ) | 10,077,908 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, non-current |
34,602,049 | (22,875 | ) | 34,579,174 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
42,758,231 | (22,875 | ) | 42,735,356 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders equity |
22 | |||||||||||||||
Profit reserves |
5,308,128 | (22,875 | ) | 5,285,253 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total of stockholders equity |
13,821,042 | (22,875 | ) | 13,798,167 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and Stockholders equity |
42,758,231 | (22,875 | ) | 42,735,356 | ||||||||||||
|
|
|
|
|
|
Statement of financial position |
Note | Consolidated | ||||||||||||||
2015 | Adjustments | 2015 Re-presented |
||||||||||||||
Assets |
||||||||||||||||
Non-current |
||||||||||||||||
Investments |
13 | 9,767,722 | (22,875 | ) | 9,744,847 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, non-current |
31,503,226 | (22,875 | ) | 31,480,351 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
40,879,964 | (22,875 | ) | 40,857,089 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||
Current |
||||||||||||||||
Interest on Equity, and Dividends, payable |
22 | 1,318,253 | (11,438 | ) | 1,306,815 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, current |
13,085,510 | (11,438 | ) | 13,074,072 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
27,880,851 | (11,438 | ) | 27,869,413 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders equity |
22 | |||||||||||||||
Profit reserves |
4,674,160 | (11,437 | ) | 4,662,723 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total of stockholders equity |
12,999,113 | (11,437 | ) | 12,987,676 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and Stockholders equity |
40,879,964 | (22,875 | ) | 40,857,089 | ||||||||||||
|
|
|
|
|
|
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
16
Statement of financial position |
Note | Holding company | ||||||||||||||
Sep. 30, 2016 | Adjustments | Jun. 30, 2016 Re-presented |
||||||||||||||
Assets |
||||||||||||||||
Non-current |
||||||||||||||||
Investments |
13 | 14,338,882 | (22,875 | ) | 14,316,007 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, non-current |
15,973,699 | (22,875 | ) | 15,950,824 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
16,806,839 | (22,875 | ) | 16,783,964 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders equity |
22 | |||||||||||||||
Profit reserves |
5,308,128 | (22,875 | ) | 5,285,253 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total of stockholders equity |
13,816,899 | (22,875 | ) | 13,794,024 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and Stockholders equity |
16,806,839 | (22,875 | ) | 16,783,964 | ||||||||||||
|
|
|
|
|
|
Statement of financial position |
Note | Holding company | ||||||||||||||
2015 | Adjustments | 2015 Re-presented |
||||||||||||||
Assets |
||||||||||||||||
Current |
||||||||||||||||
Dividends receivable |
1,015,491 | (10,695 | ) | 1,004,796 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total, current |
1,414,553 | (10,695 | ) | 1,004,796 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Non-current |
||||||||||||||||
Investments |
13 | 13,424,261 | (12,180 | ) | 13,412,081 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, non-current |
14,927,460 | (12,180 | ) | 14,915,280 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total assets |
16,342,013 | (22,875 | ) | 16,319,138 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Liabilities |
||||||||||||||||
Current |
||||||||||||||||
Interest on Equity, and dividends, payable |
22 | 1,318,022 | (11,438 | ) | 1,306,584 | |||||||||||
|
|
|
|
|
|
|||||||||||
Total, current |
2,657,720 | (11,438 | ) | 2,646,282 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities |
3,346,878 | (11,438 | ) | 3,335,440 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Stockholders equity |
22 | |||||||||||||||
Profit reserves |
4,674,160 | (11,437 | ) | 4,662,723 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total of stockholders equity |
12,995,135 | (11,437 | ) | 12,983,698 | ||||||||||||
|
|
|
|
|
|
|||||||||||
Total liabilities and Stockholders equity |
16,342,013 | (22,875 | ) | 16,319,138 | ||||||||||||
|
|
|
|
|
|
Statement of changes in stockholders equity |
Jun. 30, 2016 | Adjustments | 30/06/2016 Re-presented |
|||||||||
Profit reserves |
||||||||||||
To Retained earnings |
5,308,128 | (22,875 | ) | 5,285,253 | ||||||||
|
|
|
|
|
|
|||||||
Balance of Stockholders equity |
13,821,042 | (22,875 | ) | 13,798,167 | ||||||||
|
|
|
|
|
|
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
17
Statement of changes in stockholders equity |
2015 | Adjustments | 2015 Re-presented |
|||||||||
Retained earnings |
||||||||||||
Net profit for the period |
2,491,375 | (22,875 | ) | 2,468,500 | ||||||||
Dividends under the by-laws |
(1,267,935 | ) | 11,438 | (1,256,497 | ) | |||||||
Profit reserves |
||||||||||||
To Retained earnings |
1,262,280 | (11,437 | ) | 1,250,843 | ||||||||
|
|
|
|
|
|
|||||||
Total of profit reserves |
4,674,160 | (11,437 | ) | 4,662,723 |
3. | PRINCIPLES OF CONSOLIDATION |
The reporting dates for the interim accounting information on the subsidiaries and jointly-controlled subsidiaries, used for the purposes of calculation of consolidation and equity method gains (losses) coincide with those of the Company.
The Company uses the criteria of full consolidation for the following companies which are direct equity investments of Cemig:
Subsidiary |
Form of valuation | June 30, 2016 | ||||||
Direct stake, % | ||||||||
Cemig GT (Generation and Transmission) |
Consolidation | 100.00 | ||||||
Cemig Distribuição |
Consolidation | 100.00 | ||||||
Gasmig |
Consolidation | 99.57 | ||||||
Cemig Telecom |
Consolidation | 100.00 | ||||||
Rosal Energia |
Consolidation | 100.00 | ||||||
Sá Carvalho |
Consolidation | 100.00 | ||||||
Horizontes Energia |
Consolidation | 100.00 | ||||||
Usina Térmica Ipatinga |
Consolidation | 100.00 | ||||||
Cemig PCH |
Consolidation | 100.00 | ||||||
Cemig Trading |
Consolidation | 100.00 | ||||||
Efficientia |
Consolidation | 100.00 | ||||||
Cemig Comercializadora de Energia Incentivada |
Consolidation | 100.00 | ||||||
Barreiro Thermal Plant |
Consolidation | 100.00 | ||||||
Empresa de Serviços e Comercialização de Energia Elétrica |
Consolidation | 100.00 |
4. | CONCESSIONS AND AUTHORIZATIONS |
Renewal of the concessions of the Jaguara and São Simão Hydroelectric Plants
The company believes that it has the right to extension of these concessions, based on the original terms of the Concession Agreement, and is currently arguing this point in the courts, as follows:
The Jaguara hydroelectric plant
As specified in the concession the agreement for the Jaguara Plant, the Company applied for the extension of the concession. The Mining and Energy Ministry (MME) refused the Companys application, on the grounds that the application was made outside the time limits set by Law 12,783/13.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
18
On June 20, 2013, Cemig GT obtained an interim injunction in its application to the Higher Appeal Court (Superior Tribunal de Justiça, or STJ) for order of mandamus No. 20,432/2013, against the decision of the MME not to entertain the application for extension of the period of concession of the Jaguara plant (424MW capacity, with average 336 MW assured offtake), which had an expiration date on August 28, 2013. The interim remedy, given by Reporting Justice Sérgio Kukina, ensured that Cemig GT would continue to operate the concession for the Jaguara plant until final judgment in the action. On August 23, 2013, Justice Sérgio Kukina ruled that the application for mandamus had failed.
On August 30, 2013 the STJ granted an interim order, published on September 3, 2013, in a new application for mandamus in the STJ, against the decision by the Mining and Energy Ministry which, in a dispatch published on August 23, 2013, refused, on its merits, the application by Cemig GT for extension of the concession of the Jaguara Plant under its Concession Agreement. This interim order gives Cemig GT the right to remain in control of the Jaguara Plant, commercially operating the public service concession granted to it, until final judgment of the case.
On June 24, 2015 the judgment on the application for mandamus brought by Cemig GT was completed. With all the votes given by the Justices of the first Section of the STJ, the applications made by Cemig GT were defeated by six judgment votes to 2.
On September 22, 2015, Cemig GT filed a further action, for Provisional Remedy, with the Federal Supreme Court (Supremo Tribunal Federal, or STF), to maintain the ownership of the concession for the Jaguara plant, on the initial bases of the concession agreement.
On November 3, 2015, the Reporting Justice of the Federal Supreme Court published a Dispatch requesting a position from the parties on their interest in holding a reconciliation hearing, due to the complexity and importance of the debate on the subject in the action for Provisional Remedy. On November 4, 2015, Cemig filed a statement with the Court stating its interest in such a hearing.
On December 21, 2015, Supreme Court Justice Dias Toffoli, rapporteur of the case, granted the application for interim injunction made by the Company, to suspend the effects of the judgment of the First Section of the STJ, and keep Cemig GT in possession of the concession to operate the Jaguara plant, on the initial bases of the concession agreement, until such time as the Supreme Court might make a decision to the contrary. On February 1, 2016, the decision granting the application for interim injunction applied for was published.
On February 15, 2016 the Panel Judgment of the STJ was published, containing the decision of the First Section of that Court, which refused to grant mandamus and refused the Special Appeal.
On February 22, 2016, in the STF, the Reporting Justice issued a Dispatch postponing continuity of the Reconciliation Hearing between Cemig GT and the federal government; the parties are currently awaiting a further dispatch to set a new date for continuation of that hearing, begun on December 15, 2015.
On March 1, 2016 the Company filed an Ordinary Appeal with the STJ against the panel judgment of February 15, 2016, and on April 11, 2016 the Justice Deputy Chair of the STJ issued a decision accepting that this Ordinary Appeal should be heard, and ordered it to be submitted to the STF.
Considering the present status of the legal dispute and supported by the opinion of its internal and external legal advisors, in the first half of 2016 the Company recognized the operational revenues and costs of this plant, in accordance with current accounting practices, in view of the fact that it remained in the control of the asset during this period.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
19
São Simão hydroelectric plant
On June 3, 2014, the Company filed a request for extension of the concession of the São Simão Hydroelectric Plant, since it believes that the concession contract for this plant is not subject to the new rules created by Provisional Measure 579 (which became Law 12783/2013).
On August 5, 2014, the Council of Aneel decided to recommend to the Mining and Energy Ministry (MME) that renewal of the concession for the São Simão plant should be refused.
On August 29, 2014, the Mining and Energy Minister decided to refuse the request for extension of the period of concession of the São Simão hydro plant, based on Opinion 559/2014/CONJURMME/CGU/AGU.
On September 10, 2014, Cemig GT filed a Hierarchy Appeal with the MME, with request for reconsideration, for the Mining and Energy Minister to reconsider his decision and to grant the Companys request based only on Concession Contract 007/1997; and, successively, that the appeal should be sent to the President of the Republic, so that the President should issue a decision in favor of the Companys request in the same terms. This appeal is still pending, awaiting consideration by the MME.
Notwithstanding this, on December 15, 2014 Cemig GT filed an application for mandamus (No. 21465/DF), with the Higher Appeal Court (STJ), requesting interim relief, against an act that was illegal and violated the net and certain right of the plaintiff, practiced by the Mining and Energy Minister, for the purpose of obtaining extension of the period of concession of the São Simão plant, based on the Concession Agreement.
On December 17, 2014, Justice Mauro Campbell granted an interim order (published on December 19, 2014) that Cemig GT should remain in control of the plant, commercially operating the public service concession conceded to it, until the final judgment on application for mandamus governing the Jaguara plant, or until a re-examination of the remedy just refused.
When the judgment in the application for mandamus governing the Jaguara plant was concluded, with rejection of the application, the Reporting Justice revoked the interim remedy given in the Application for mandamus relating to the São Simão plant, the decision on which was published on June 30, 2015.
On July 3, 2015, Cemig GT filed a Special Appeal for retraction of the decision by the Reporting Justice, or, if the court should not be of that opinion, that the appeal referred to should be submitted to consideration by the First Section of the STJ, for an interim remedy ordering that the Company should continue to hold the concession for the São Simão Plant, on the initial bases of the Concession agreement.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
20
On July 10, 2015, the Energy Planning and Development Department (Secretaria de Planejamento e Desenvolvimento Energético) sent an official letter to Cemig GT requiring it to state whether the Company would be interested in remaining in possession of the São Simão Plant, on the new bases of Law 12783/13, until its assumption by the winner of a new tender to be held, in view of the repeal of the interim remedy.
In response to this new event, on July 22, 2015 Cemig GT filed a petition with the Chair of the STJ requesting the application for retraction made within the Special Appeal, in such a way that, through reconsideration of the decision appealed against, an interim remedy should be granted, to keep the Company as holder of the concession of the São Simão Plant, on the initial basis of the Concession Agreement, until final judgment be given on this application for mandamus, or, subsidiarily, that, at least, suspension effect should be attributed to the Special Appeal.
On August 20, 2015 it was stated that the MME would take the necessary measures to designate Cemig GT as provider of electricity generation service through the São Simão plant, under the quota regime, on the basis that the revocation of the interim order given in the application for mandamus had immediate enforceability.
In response, Cemig GT stated interest in remaining responsible for the provision of the electricity generation service of the São Simão plant, but pointed out that there are doubts as to the type, and legal security, of this provision of services, since the matter was still pending court and administrative decisions.
The MME, by Ministerial Order 432/2015, published on September 15, 2015, designated Cemig GT as the party responsible for provision of electricity generation service through the São Simão plant, under the quota regime (being responsible for the operation and maintenance of the plant without, however, having the right to its output of electricity, which will be allocated to the Guaranteed Power Offtake Auctions) until the taking over of the concession by the winner of the auction.
Further, in the judiciary, Cemig GT filed a further application for mandamus, to Justice Mauro Campbell Marques, requesting an annulment of the act of coercion, and assertion of the interim remedy that authorized the applicant to remain in possession and operation of the concession of the São Simão plant, on the initial bases of the contract, until final judgment was given on the application for mandamus governing the São Simão plant or, subsidiarily, until the merit of the Special Appeal would be considered.
Although judgments have been given against the pleadings put forward by the Company in relation to orders of mandamus, the Company continues to be confident of its right, based on a contractual clause, and the legislation currently in effect, and on the Opinions issued by renowned jurists. The chances of success in the court dispute have been categorized possible, by the Companys internal and external legal advisers.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
21
Considering the present status of the legal dispute, and supported by the opinion of its internal and external legal advisers, the Company:
◾ | recognized, up to the date of September 15, 2015, the operational revenues and costs of this plant, in accordance with current accounting practices, in view of the fact that it remained in control of the asset up to that date; |
◾ | considering the requirements of Ministerial Order 432/2015, as from September 16, 2015, ceased to recognize the expenses of depreciation on the São Simão plant, and began to recognize revenues relating to the provision of services of operation and maintenance of the plant, in accordance with the regime of quotas; |
◾ | transferred, on September 16, 2015, the amount of R$ 219,869 from its PP&E to the account line Other long term assets, considering that it is still under decision in the Courts. Based on the terms of the concession agreement, this asset is considered as having a recovery value higher than the value at which it is recorded. |
Concession of the Miranda Hydroelectric Plant
On June 10, 2016, Cemig Geração e Transmissão filed application to the regulator, Aneel, to extend the period of the concession for the Miranda Hydroelectric Plant for 20 years. On July 12, 2016, Aneel, complying with the judgment vote of the Reporting Council Member in the case, José Jurhosa Junior, decided to submit the case to the Mining and Energy Ministry with the recommendation not to give cognizance to the request by Cemig Geração e Transmissão S.A. Cemig GT for extension of the period of concession of the Miranda Hydroelectric Plant, since it was made outside the period stipulated by Law 12783/2013.
5. | CASH AND CASH EQUIVALENTS |
Consolidated | Holding company | |||||||||||||||
June 30, 2016 | Dec. 31, 2015 | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Banks accounts |
46,927 | 51,939 | 4,643 | 4,161 | ||||||||||||
Cash investments |
||||||||||||||||
Bank certificates of deposit |
1,259,062 | 722,738 | 260,383 | 234,754 | ||||||||||||
Overnight (Repos) |
185,577 | 127,916 | 15,312 | 17,569 | ||||||||||||
Treasury Financial Bills |
8,401 | 5,659 | | | ||||||||||||
Other |
448 | 16,380 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,453,488 | 872,693 | 275,695 | 252,323 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,500,415 | 924,632 | 280,338 | 256,484 | |||||||||||||
|
|
|
|
|
|
|
|
The financial investments are in transactions that are liquid, promptly convertible into a known amount of cash, are subject to insignificant risk of change in value, and have no restrictions on use. Fixed-rate or floating-rate Bank certificates of deposit (Certificados de Depósito Bancário, or CDBs) are remunerated at a percentage of the rate for interbank deposits (the Certificado de Depósito Interbancário, or CDI, rate), which is published by the Custody and Settlement Chamber (Câmara de Custódia e Liquidação, or Cetip). This percentage ranges from 75% to 108.5%, depending on the transaction.
Overnight repo transactions are short-term cash investments, with availability for redemption on the day following the date of investment. They are usually backed by treasury bills, notes or bonds and referenced to a fixed rate of approximately 14.4% p.a.
The Companys exposure to interest rate risk and an analysis of sensitivity of financial assets and liabilities are given in Note 27 to this Interim Consolidated Financial Information.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
22
6. | SECURITIES |
Consolidated | Holding company | |||||||||||||||
Jun. 30, 2016 | Dec. 31, 2015 | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Cash investments |
||||||||||||||||
Current |
||||||||||||||||
Bank certificates of deposit |
107,538 | 1,716,944 | 19,531 | 30,804 | ||||||||||||
Financial Notes Banks |
554,142 | 460,639 | 45,724 | 61,989 | ||||||||||||
Treasury Financial Bills |
119,282 | 87,938 | 10,535 | 12,588 | ||||||||||||
Debentures |
150,234 | 160,332 | 12,396 | 21,590 | ||||||||||||
Other |
1,125 | 893 | 618 | 419 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
932,321 | 2,426,746 | 88,804 | 127,390 | |||||||||||||
Non-current |
||||||||||||||||
Bank certificates of deposit |
33,692 | 42,011 | | | ||||||||||||
Financial Notes Banks |
12,900 | 41,367 | 1,066 | 2,249 | ||||||||||||
Debentures |
| | 645 | | ||||||||||||
Other |
7,810 | 188 | | 26 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
54,402 | 83,566 | 1,711 | 2,275 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
986,723 | 2,510,312 | 90,515 | 129,665 | |||||||||||||
|
|
|
|
|
|
|
|
Fixed-rate or floating-rate Bank certificates of deposit (Certificados de Depósito Bancário, or CDBs) are remunerated at a percentage of the rate for interbank deposits (Certificado de Depósito Interbancário, or CDI, rate), which is published by the Custody and Settlement Chamber (Câmara de Custódia e Liquidação, or Cetip). This percentage ranges from 98.5% to 109% depending on the transaction.
Bank Financial Bills (Letras Financeiras, or LFs) are fixed-rate fixed-income securities, issued by banks and remunerated at a percentage of the CDI rate published by Cetip. The remuneration rate on the LFs in Cemigs portfolio varies between 104.8% and 112.7% of the CDI rate.
Treasury Financial Bills (LFTs) are fixed rate securities, the yield on which follows the daily variation of the Selic rate between the date of purchase and the date of purchase of the security.
Debentures are medium and long term debt securities, which give their holders a right of credit against the issuing company. The debentures in the portfolio of Cemigs Investment Fund have a remuneration rate varying between 108% and 113% of the CDI rate.
Note 27 gives a classification of these securities. Cash investments in securities of related parties are shown in Note 26.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
23
7. | CONSUMERS; TRADERS; CONCESSION HOLDERS TRANSPORT OF ELECTRICITY |
Consolidated | ||||||||||||||||||||
Balances not yet due |
Up to 90 days past due |
More than 90 days past due |
June 30, 2016 | Dec. 31, 2015 | ||||||||||||||||
Invoiced supply |
1,068,249 | 726,594 | 776,320 | 2,571,163 | 2,412,520 | |||||||||||||||
Supply not yet invoiced |
981,618 | | | 981,618 | 1,125,479 | |||||||||||||||
Wholesale supply to other concession holders |
121,927 | 21,847 | 2,294 | 146,068 | 98,814 | |||||||||||||||
CCEE (Electricity Trading Chamber) |
53,815 | | 942 | 54,757 | 516,362 | |||||||||||||||
Concession holders Transport of electricity |
157,993 | 11,057 | 203,436 | 372,486 | 370,438 | |||||||||||||||
() Allowance for doubtful accounts |
| | (692,152 | ) | (692,152 | ) | (625,445 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
2,383,602 | 759,498 | 290,840 | 3,433,940 | 3,898,168 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Current assets |
3,294,449 | 3,764,477 | ||||||||||||||||||
Non-current assets |
139,491 | 133,691 |
The Companys exposure to credit risk related to Consumers and Traders is given in Note 27.
The provision for the allowance for doubtful receivables is considered to be sufficient to cover any losses in the realization of these assets, and breaks down by type of consumer as follows:
June 30, 2016 | Dec. 31, 2015 | |||||||
Residential |
260,945 | 210,957 | ||||||
Industrial |
140,604 | 135,925 | ||||||
Commercial, services and others |
129,099 | 116,684 | ||||||
Rural |
20,033 | 18,877 | ||||||
Public authorities |
11,288 | 11,546 | ||||||
Public lighting |
3,901 | 5,052 | ||||||
Public service |
9,818 | 9,783 | ||||||
Charges for use of the network TUSD |
111,513 | 111,513 | ||||||
Other |
4,951 | 5,108 | ||||||
|
|
|
|
|||||
692,152 | 625,445 | |||||||
|
|
|
|
Changes in the provision for doubtful receivables in the six months to June 30, 2016 were as follows:
Balance on December 31, 2014 |
649,850 | |||
|
|
|||
New provisions |
58,077 | |||
Written off |
(43,273 | ) | ||
|
|
|||
Balance on June 30, 2015 |
664,654 | |||
|
|
|||
Balance on December 31, 2015 |
625,445 | |||
|
|
|||
New provisions |
174,566 | |||
Written off |
(107,859 | ) | ||
|
|
|||
Balance on June 30, 2016 |
692,152 | |||
|
|
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
24
8. | RECOVERABLE TAXES |
Consolidated | Holding company | |||||||||||||||
June 30, 2016 | Dec. 31, 2015 | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Current |
||||||||||||||||
ICMS tax recoverable |
131,035 | 113,459 | 3,432 | 3,432 | ||||||||||||
PIS and Pasep taxes |
12,823 | 9,477 | | | ||||||||||||
Cofins tax |
39,442 | 43,755 | 1 | | ||||||||||||
Other |
9,770 | 8,639 | 1,385 | 1,389 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
193,070 | 175,330 | 4,818 | 4,821 | |||||||||||||
Non-current |
||||||||||||||||
ICMS tax recoverable |
185,811 | 182,504 | 4,754 | 4,754 | ||||||||||||
PIS and Pasep taxes |
11,669 | 12,966 | 4 | 4 | ||||||||||||
Cofins tax |
54,185 | 60,155 | 16 | 16 | ||||||||||||
Other |
2,227 | 2,226 | 1,796 | 1,796 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
253,892 | 257,851 | 6,570 | 6,570 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
446,962 | 433,181 | 11,388 | 11,391 | |||||||||||||
|
|
|
|
|
|
|
|
The credits of the PIS, Pasep, Cofins and ICMS taxes, recorded in Non-current assets, arise from acquisitions of property, plant and equipment and can be offset over 48 months. The transfer to Non-current was made in accordance with estimates by management of the amounts that will be realized up to June 30, 2017.
9. | INCOME TAX AND SOCIAL CONTRIBUTION TAX |
a) | Income tax and Social Contribution tax recoverable |
The balances of income tax and Social Contribution tax refer to tax credits in corporate income tax returns of previous years and to advance payments which will be offset against federal taxes payable.
Consolidated | Holding company | |||||||||||||||
June 30, 2016 | Dec. 31, 2015 | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Current |
||||||||||||||||
Income tax |
273,525 | 225,638 | | | ||||||||||||
Social Contribution tax |
112,125 | 80,191 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
385,650 | 305,829 | | | |||||||||||||
Non-current |
||||||||||||||||
Income tax |
154,173 | 191,978 | 154,173 | 191,978 | ||||||||||||
Social Contribution tax |
23,157 | 13,642 | 23,157 | 13,642 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
177,330 | 205,620 | 177,330 | 205,620 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
562,980 | 511,449 | 177,330 | 205,620 | |||||||||||||
|
|
|
|
|
|
|
|
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
25
b) | Deferred income tax and Social Contribution tax |
Cemig and its subsidiaries have income tax credits, constituted at the rate of 25.00%, and Social Contribution tax credits, at the rate of 9.00%, as follows:
Deferred income tax and Social Contribution tax. |
Consolidated | Holding company | ||||||||||||||
June 30, 2016 | Dec. 31, 2015 | June 30, 2016 | Dec. 31, 2015 | |||||||||||||
Tax credits |
||||||||||||||||
Tax loss carryforwards |
255,270 | 236,168 | 229,258 | 234,529 | ||||||||||||
Provisions |
879,985 | 712,999 | 677,366 | 537,281 | ||||||||||||
Post-retirement obligations |
866,189 | 830,748 | 94,456 | 89,509 | ||||||||||||
Provision for doubtful receivables |
232,726 | 210,072 | 7,192 | 7,195 | ||||||||||||
Taxes payable suspended liability (1) |
200,612 | 199,571 | | | ||||||||||||
Paid concession |
9,324 | 9,000 | | | ||||||||||||
Other |
22,676 | 54,378 | 229 | 2,214 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
2,466,782 | 2,252,936 | 1,008,501 | 870,728 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Deferred obligations |
||||||||||||||||
Funding cost |
(31,183 | ) | (20,532 | ) | | | ||||||||||
Deemed cost |
(272,854 | ) | (279,575 | ) | | | ||||||||||
Cost of acquisition of equity interests |
(490,445 | ) | (499,403 | ) | (91,359 | ) | (92,608 | ) | ||||||||
Financial charges capitalized |
(132,295 | ) | (107,676 | ) | | | ||||||||||
Tax on revenues not realized Presumed Profit accounting method |
(3,319 | ) | (1,821 | ) | | | ||||||||||
Transmission assets: Indemnity gain |
(462,960 | ) | (261,521 | ) | | | ||||||||||
Updating of Financial assets |
(274,882 | ) | (273,155 | ) | | | ||||||||||
Other |
| (21 | ) | | | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
(1,667,938 | ) | (1,443,704 | ) | (91,359 | ) | (92,608 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total, net |
798,844 | 809,232 | 917,142 | 778,120 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
1,653,023 | 1,498,479 | 917,142 | 778,120 | ||||||||||||
Total liabilities |
(854,179 | ) | (689,247 | ) | | |
(1) | Refers to the court escrow deposit of PIS, Pasep and Cofins taxes charged on amounts of ICMS tax. |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
26
c) | Reconciliation of the expense on income tax and Social Contribution tax |
This table reconciles the nominal expenses on income tax (rate 25%) and the Social Contribution tax (rate 9%) with the actual expense, presented in the Statement of income:
Consolidated | Holding company | |||||||||||||||
1H16 | 1H15 | 1H16 | 1H15 | |||||||||||||
Pre-tax profit |
296,697 | 2,857,426 | 80,381 | 1,957,394 | ||||||||||||
Income tax and Social Contribution tax nominal expense |
(100,877 | ) | (971,525 | ) | (27,329 | ) | (665,514 | ) | ||||||||
Tax effects applicable to: |
||||||||||||||||
Equity gain (loss) in subsidiaries (net of Interest on Equity) |
(9,851 | ) | 35,444 | 153,240 | 726,150 | |||||||||||
Gain on change in percentage equity interest in Aliança Geração |
| 88,392 | | | ||||||||||||
Non-deductible contributions and donations |
(1,804 | ) | (1,815 | ) | | | ||||||||||
Tax incentives |
1,109 | 4,302 | 50 | | ||||||||||||
Tax credits not recognized |
(1,586 | ) | (539 | ) | (66 | ) | 3 | |||||||||
Difference between Presumed Profit and Real Profit Methods |
34,286 | 15,093 | | | ||||||||||||
Income tax and Social Contribution tax correction to prior year tax return |
| (114 | ) | | | |||||||||||
Non-deductible fines |
(7,582 | ) | (4,429 | ) | (14 | ) | (3 | ) | ||||||||
Excess reactive power and excess demand |
(6,157 | ) | (5,540 | ) | | | ||||||||||
Other |
3,096 | 2,196 | 904 | 584 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax and Social Contribution tax effective credit (expense) |
(89,366 | ) | (838,535 | ) | 126,785 | 61,220 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective rate |
30.14% | 29.35% | (157.73)% | (3.13)% | ||||||||||||
Current tax |
(78,867 | ) | (745,033 | ) | (12,237 | ) | | |||||||||
Deferred tax |
(10,499 | ) | (93,502 | ) | 139,022 | 61,220 |
Consolidated | Holding company | |||||||||||||||
2Q16 | 2Q15 | 2Q16 | 2Q15 | |||||||||||||
Pre-tax profit |
264,957 | 799,104 | 106,695 | 488,195 | ||||||||||||
Income tax and Social Contribution tax nominal expense |
(90,085 | ) | (271,696 | ) | (36,276 | ) | (165,986 | ) | ||||||||
Tax effects applicable to: |
||||||||||||||||
Equity gain (loss) in subsidiaries (net of Interest on Equity) |
7,693 | 4,813 | 131,048 | 211,407 | ||||||||||||
Non-deductible contributions and donations |
(1,057 | ) | (1,020 | ) | | | ||||||||||
Tax incentives |
(2,195 | ) | 2,328 | 20 | | |||||||||||
Tax credits not recognized |
578 | (58 | ) | 24 | (5 | ) | ||||||||||
Difference between Presumed Profit and Real Profit Methods |
25,627 | 8,368 | | | ||||||||||||
Income tax and Social Contribution tax correction to prior year tax return |
| (114 | ) | | | |||||||||||
Non-deductible fines |
(2,430 | ) | (2,207 | ) | (14 | ) | (1 | ) | ||||||||
Excess reactive power and excess demand |
(3,136 | ) | (2,680 | ) | | | ||||||||||
Other |
2,172 | (2,574 | ) | 550 | 522 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income tax and Social Contribution tax effective credit (expense) |
(62,833 | ) | (264,840 | ) | 95,352 | 45,937 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Effective rate |
23.71% | 33.14% | 89.37% | (9.41)% | ||||||||||||
Current tax |
(7,075 | ) | (286,276 | ) | (10,583 | ) | | |||||||||
Deferred tax |
(55,758 | ) | 21,436 | 105,935 | 45,937 |
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
27
10. | ESCROW DEPOSITS |
These payments are mainly for legal actions relating to employment-law contingencies and tax claims. The most important escrow deposits refer to tax disputes, which mainly concern: (i) income tax withheld at source on Interest on Equity; and (ii) the Pasep and Cofins taxes in actions seeking exclude the ICMS tax itself from the taxable amount on which the Pasep and Cofins taxes are charged.
Consolidated | Holding company | |||||||||||||||
June 30, 2016 |
Dec. 31, 2015 |
June 30, 2016 |
Dec. 31, 2015 |
|||||||||||||
Employment-law cases |
378,448 | 367,440 | 33,525 | 36,996 | ||||||||||||
Tax cases |
||||||||||||||||
Income tax on Interest on Equity |
14,774 | 14,774 | | | ||||||||||||
Pasep and Cofins taxes (1) |
743,398 | 751,318 | | 10,604 | ||||||||||||
Credits of ICMS tax on PP&E |
| 35,674 | | | ||||||||||||
Donations and legacy tax (ITCD) |
43,396 | 33,848 | 42,957 | 42,711 | ||||||||||||
Urban property tax (IPTU) |
69,296 | 67,637 | 59,462 | 72,113 | ||||||||||||
Finsocial tax |
50,816 | 23,343 | 50,816 | 29,962 | ||||||||||||
Other |
235,150 | 185,439 | 42,874 | 15,029 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,156,830 | 1,112,033 | 196,109 | 170,419 | |||||||||||||
Other |
||||||||||||||||
Monetary updating on AFAC from Minas Gerais State Government (2) |
239,445 | 239,445 | 239,445 | 239,445 | ||||||||||||
Regulatory |
59,528 | 56,523 | 25,519 | 24,253 | ||||||||||||
Third party liability |
12,495 | 9,810 | 6,065 | 5,757 | ||||||||||||
Consumer relations |
4,340 | 3,779 | 1,516 | 1,489 | ||||||||||||
Court embargo |
9,454 | 11,783 | 3,090 | 3,288 | ||||||||||||
Other |
13,227 | 12,528 | 1,389 | 1,617 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
338,489 | 333,868 | 277,024 | 275,849 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
1,873,767 | 1,813,341 | 506,658 | 483,264 | |||||||||||||
|
|
|
|
|
|
|
|
(1) | The balances of the escrow deposits relating to the Pasep and Cofins taxes have a corresponding provision in Taxes. See more details in Note 17. |
(2) | Administrative deposit seeking suspension of enforceability of the credit charged by Minas Gerais State Government for a difference in monetary updating on the Advance against Future Capital Increase (Adiantamento contra Futuro Aumento de Capital, or AFAC). For more details please see Note 21. |
11. | ENERGY DEVELOPMENT ACCOUNT (CDE) AND FLAG TARIFF ACCOUNT FUNDS |
Reimbursement of tariff subsidy payments
The subsidies applicable to tariffs charged to users of public electricity distribution service are reimbursed through payments of funds from the Energy Development Account (Conta de Desenvolvimento Energético, or CDE).
On June 30, 2016 the total appropriated as incoming subsidies was R$ 409,102 (R$ 362,898 in 2015). Of the amount provisioned, the Company has R$ 63,751 receivable (R$ 71,695 at December 31, 2015). This is recognized in current assets.
Payments from the Flag Tariff Funds Centralizing Account
The Flag Account (Conta Bandeira) manages the funds collected from captive customers of utilities of the national grid holding electricity distribution concessions and permissions these were paid, on behalf of the CDE, directly to the Flag Account. The resulting funds are passed through by the Wholesale Trading Chamber (CCEE) to distribution agents, based on the differences between (i) realized costs of thermal generation and exposure to short-term market prices, and (ii) the amounts covered by the tariff.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
28
On June 30, 2016, the amounts passed through from the Flag Account totaled R$ 341,694 (R$ 402,504 on June 30, 2015). They were recognized as a partial realization of the CVA credit receivable.
12. | FINANCIAL ASSETS AND LIABILITIES OF THE CONCESSION |
Financial assets of the concession |
Jun. 30, 2016 | Dec. 31, 2015 | ||||||
Assets related to infrastructure (a) |
||||||||
Transmission concessions |
471,512 | 401,139 | ||||||
Distribution concessions |
176,708 | 135,983 | ||||||
Indemnity receivable Transmission |
1,646,598 | 1,054,129 | ||||||
Indemnity receivable Generation |
546,424 | 546,424 | ||||||
Generation assets Assets remunerated by tariff |
| 46,173 | ||||||
Concession Grant Fee Plants contracted at Auction 12/2015 |
2,262,688 | | ||||||
|
|
|
|
|||||
5,103,930 | 2,183,848 | |||||||
|
|
|
|
|||||
CVA (Portion A Variation Compensation Account) and Other financial components in tariff adjustments (b) |
984,722 | 1,349,656 | ||||||
|
|
|
|
|||||
Total |
6,088,652 | 3,533,504 | ||||||
|
|
|
|
|||||
Current assets |
997,954 | 873,699 | ||||||
Non-current assets |
5,090,698 | 2,659,805 |
Financial liabilities of the concession |
Jun. 30, 2016 | Dec. 31, 2015 | ||||||
CVA (Portion A Variation Compensation Account) and |
452,751 | | ||||||
Current liabilities |
41,507 | | ||||||
Non-current liabilities |
411,244 | |
a) | Assets related to infrastructure |
The distribution, transmission and gas contracts of the Company and its subsidies are within the criteria for application of Technical Interpretation ICPC 01 (IFRIC 12), which governs accounting of concessions. They refer to the investment made in infrastructure that will be the subject of indemnity by the Concession-granting power, during the period and at the end of the concessions, as specified in the regulations of the electricity sector and in the concession contracts signed by Cemig and its subsidiaries with the related concession-granting powers.
The portion of the assets of the concession that will be totally used up during the concession period is recorded as an Intangible asset and is completely amortized during the concession agreement period. The part of the value of the assets that will not be completely amortized by the end of the concession agreement period is reported as a Financial asset due to an unconditional right to receive cash or other financial asset directly from the grantor.
Indemnity receivable Transmission
The Companys transmission concession contracts are within the criteria for application of Technical Interpretation ICPC 01 (IFRIC 12), which deals with accounting of concessions, and refer to invested infrastructure that will be the subject of indemnity by the Concession-granting power during and at the end of their concession periods, as laid down in the regulations for the electricity sector, and in the concession contract.
Aneel Normative Resolution 589, of December 10, 2013, set the criteria for calculation of the New Replacement Value (Valor Novo de Reposição, or VNR) of the transmission facilities, for the purposes of indemnity.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
29
The valuation opinion delivered to Aneel on July 31, 2014 represented an indemnity to the Company in the amount of R$ 1,169,145, on base date December 31, 2012.
On July 12, 2016, Aneel sent to the Company the Report of Inspection with final Review of the Opinion sent by the Company, deciding the value of the indemnity at R$ 1,177,488, of which R$ 285,483 had been received in the first quarter of 2013.
On April 22, 2016 the Mining and Energy Ministry published its Ministerial Order 120, setting the deadline and method of payment of the remaining amount of the indemnity.
The Ministerial Order determined that the amounts homologated by Aneel should become part of the Regulatory Asset Base for Remuneration (Base de Remuneração Regulatória, or BRR) and that the cost of capital should be added to the related Permitted Annual Revenues (RAP). We would point out that the information relating to the cost of capital was a subject of debate up to the date of issue of Ministerial Order 120.
The amount will be updated by the Expanded Consumer Price Index (Índice Nacional de Preços ao Consumidor Amplo, or IPCA), and the cost of capital will not be incorporated for the period from the extensions of the concessions up to the tariff-setting process of 2017. The latter is to be updated and remunerated at the real cost of own capital of the transmission segment of the industry as decided by Aneel in the methodologies of the Periodic Tariff Reviews for Revenues of Existing Concession Holders, currently 10.44% per year, to be paid over eight years by reimbursement through the RAP.
The Ministerial Order still depends on decisions that will be the subject of Public Hearings held by Aneel, which are listed in Aneels Regulatory Agenda for the second half of 2016 and the first half of 2017.
Based on the best information available, the Company made its estimate and recognized, in June 2016, the amount of R$ 548,734, as follows:
◾ | R$ 20,381 relating to the difference between the amount of the Preliminary Revision made by Aneel on February 23, 2015 of the Opinion sent by the Company, R$ 1,157,106, and the Final Revision; |
◾ | R$ 90,442 representing the difference between the variations resulting from the IGP-M index and the IPCA index since the Company had updated the balance by the IGP-M index until March 31, 2016; |
◾ | R$ 437,911 representing the remuneration from use of own capital, calculated on the basis of 10.44% p.a. |
In addition, in the first half of 2016 the company recognized an item of R$ 47,735 for updating by the IGP-M index, up to May 2016, of the balance of indemnity receivable at the end of December 2015, in the amount of R$ 1,054,129.
For the new assets consisting of improvements and strengthening of facilities implemented by the transmission concession holders, Aneel calculates an additional portion of Permitted Annual Revenue (RAP) in accordance with a methodology specified in the Tariff Regulation Procedures (Procedimentos de Regulação Tarifária, or Proret).
Under these procedures, the revenue established in the Resolutions is payable to the transmission companies as from the date of start of commercial operation of the facilities. In the periods between reviews, the revenues associated with the improvements and strengthening of facilities are provisional. They are then definitively decided in the review immediately subsequent to the start of commercial operation of the facilities; this review then has effect backdated to the date of start of commercial operation. Any difference arising from the review of value is then applied in the RAP of the transmission company in equal parts up to the subsequent periodic review of RAP.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
30
Indemnity receivable Generation
In July 2015 a termination date was reached under Concession Contract 007/97, for several of the plants operated by the Company. As from the termination of the concession, the Company held the right to indemnity of the assets not yet indemnified, as specified in the concession contract referred to. The accounting balances corresponding to these assets, including the Deemed Cost, were transferred from Fixed assets to Financial assets on the date of termination of the concession in July 2015, and total R$ 546,424.
Generating plant |
Concession expiry date |
Installed capacity (MW) |
Net balance of assets based on Historic Cost at Sep. 30, 2015 |
Net value of assets based on Deemed Cost at Dec. 31, 2014 |
||||||||||||
Três Marias Hydroelectric Plant |
Jul. 2015 | 396.00 | 71,694 | 413,450 | ||||||||||||
Salto Grande Hydroelectric Plant |
Jul. 2015 | 102.00 | 10,835 | 39,379 | ||||||||||||
Itutinga Hydroelectric Plant |
Jul. 2015 | 52.00 | 3,671 | 6,923 | ||||||||||||
Camargos Hydroelectric Plant |
Jul. 2015 | 46.00 | 7,818 | 23,095 | ||||||||||||
Piau Small Hydroelectric Plant |
Jul. 2015 | 18.01 | 1,531 | 9,005 | ||||||||||||
Gafanhoto Small Hydroelectric Plant |
Jul. 2015 | 14.00 | 1,232 | 10,262 | ||||||||||||
Peti Small Hydroelectric Plant |
Jul. 2015 | 9.40 | 1,346 | 7,871 | ||||||||||||
Tronqueiras Small Hydroelectric Plant |
Jul. 2015 | 8.50 | 1,908 | 12,323 | ||||||||||||
Joasal Small Hydroelectric Plant |
Jul. 2015 | 8.40 | 1,379 | 7,622 | ||||||||||||
Martins Small Hydroelectric Plant |
Jul. 2015 | 7.70 | 2,132 | 4,041 | ||||||||||||
Cajuru Small Hydroelectric Plant |
Jul. 2015 | 7.20 | 3,576 | 4,252 | ||||||||||||
Paciência Small Hydroelectric Plant |
Jul. 2015 | 4.08 | 728 | 3,936 | ||||||||||||
Marmelos Small Hydroelectric Plant |
Jul. 2015 | 4.00 | 616 | 4,265 | ||||||||||||
|
|
|
|
|
|
|||||||||||
677.29 | 108,466 | 546,424 | ||||||||||||||
|
|
|
|
|
|
As specified in Aneel Normative Resolution 615/2014, the Valuation Opinions proposing the amounts of the indemnity of the assets were delivered to Aneel by December 31, 2015. Based on the discussions and valuations currently in progress, management believes that the amount recorded is the best estimate of indemnity taking into account the information available up to the reporting date of the interim accounting statements at June 30, 2016.
From the termination of a concession contract until January 4, 2016, the plants were operated by the Company under the Quota regime, with remuneration by a tariff only to cover costs of operation and maintenance of the assets. From January 5, 2016 to May 31, 2016, with signature of the related concession contracts, the assets began to be operated in accordance with the terms of Auction won by Cemig GT on November 25, 2015 (Auction 12/2015). As from June 1, 2016, the assets have been operated by the seven specific-purpose companies (the Generation SPCs), which are wholly-owned subsidiaries of Cemig GT, created in compliance with the requirements of Auction 12/2015.
Concession Grant Fee Auction 12/2015
Under Provisional Measure 579/2012, enacted as Law 12783/2013, the concessions of 14 plants of Cemig GT (Cajuru, Camargos, Gafanhoto, Itutinga, Joasal, Marmelos, Martins, Paciência, Peti, Piau, Salto Grande, Três Marias, Tronqueiras and Volta Grande), and those of the Jaguara, São Simão and Miranda plants were made subject to acceptance of predefined tariffs, and indemnity of the yet unamortized investments made for each plant. At the time, Cemig GT did not accept the terms for renewal.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
31
In November 2015, Cemig GT took part in Auction 12/2015 and won the concessions of Lot D. This lot comprises 18 plants for five of which the concession had been previously held by Furnas S.A. with total assured average power offtake of 420 MW, as follows:
Generating plant |
Concession expiry date |
Installed capacity (MW) |
Average physical offtake guarantee level (Assured Energy) MW |
|||||||||
Três Marias Hydroelectric Plant |
Jan. 2045 | 396.00 | 239.00 | |||||||||
Salto Grande Hydroelectric Plant |
Jan. 2045 | 102.00 | 75.00 | |||||||||
Itutinga Hydroelectric Plant |
Jan. 2045 | 52.00 | 28.00 | |||||||||
Camargos Hydroelectric Plant |
Jan. 2045 | 46.00 | 21.00 | |||||||||
Piau Small Hydroelectric Plant |
Jan. 2045 | 18.01 | 13.53 | |||||||||
Gafanhoto Small Hydroelectric Plant |
Jan. 2045 | 14.00 | 6.68 | |||||||||
Peti Small Hydroelectric Plant |
Jan. 2045 | 9.40 | 6.18 | |||||||||
Tronqueiras Small Hydroelectric Plant |
Jan. 2045 | 8.50 | 3.39 | |||||||||
Joasal Small Hydroelectric Plant |
Jan. 2045 | 8.40 | 5.20 | |||||||||
Martins Small Hydroelectric Plant |
Jan. 2045 | 7.70 | 1.84 | |||||||||
Cajuru Small Hydroelectric Plant |
Jan. 2045 | 7.20 | 2.69 | |||||||||
Paciência Small Hydroelectric Plant |
Jan. 2045 | 4.08 | 2.36 | |||||||||
Marmelos Small Hydroelectric Plant |
Jan. 2045 | 4.00 | 2.74 | |||||||||
Coronel Domiciano Small Hydroelectric Plant (1) |
Jan. 2045 | 5.04 | 3.59 | |||||||||
Dona Rita Small Hydroelectric Plant (1) |
Jan. 2045 | 2.41 | 1.03 | |||||||||
Ervália Small Hydroelectric Plant (1) |
Jan. 2045 | 6.97 | 3.03 | |||||||||
Neblina Small Hydroelectric Plant (1) |
Jan. 2045 | 6.47 | 4.66 | |||||||||
Sinceridade Small Hydroelectric Plant (1) |
Jan. 2045 | 1.42 | 0.35 | |||||||||
|
|
|
|
|||||||||
699.60 | 420.27 | |||||||||||
|
|
|
|
1) | Plants for which the concession was previously held by Furnas, which will be under the regime of assisted operation by the prior concession holder for a period of 180 calendar days from the date of signature of the contracts. |
Information on installed capacity, offtake guarantees, and other operational information is, due to its nature, is not part of the scope of a review of interim financial statements, and has thus not been examined by the external auditors.
Signature of the contract for these plants gives Cemig the concession for their commercial operation for the next 30 years. In 2016 the whole of the output will be sold in the Regulated Market, under the Physical Guarantee Quota System (Sistema de Cota de Garantia Física or CGF); and in 2017, 70% of the output will be sold in the Regulated Market and 30% in the Free Market.
Cemigs offer for the Lot was R$ 498,694, and the single Fee paid for the grant of the 30-year concession for the 18 hydroelectric plants was R$ 2,216,353. Of this fee, 65% was paid on January 4, 2016, and the payment for the remaining 35% (initially R$ 775,724) was paid on July 1, 2016 (updated by the Selic rate to a total payment of R$ 827,921). The contract was signed on January 5, 2016, at the Mining and Energy Ministry.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
32
On Jun 8, 2016, title to Concession Contracts 08 to 16/2016, relating to the Auction won by Cemig GT on November 25, 2015, was transferred to the related specific-purpose companies, wholly-owned subsidiaries of Cemig GT, as follows:
Balance at Dec. 31, 2015 |
Addition | Monetary updating |
Amortization | Balance at June 30, 2016 |
||||||||||||||||
Cemig Geração Três Marias S.A. |
| 1,260,400 | 110,634 | (83,042 | ) | 1,287,992 | ||||||||||||||
Cemig Geração Salto Grande S.A. |
| 395,523 | 34,818 | (26,189 | ) | 404,152 | ||||||||||||||
Cemig Geração Itutinga S.A. |
| 147,662 | 14,019 | (11,134 | ) | 150,547 | ||||||||||||||
Cemig Geração Camargos S.A. |
| 110,746 | 10,468 | (8,289 | ) | 112,925 | ||||||||||||||
Cemig Geração Sul S.A. |
| 144,603 | 14,286 | (11,662 | ) | 147,227 | ||||||||||||||
Cemig Geração Leste S.A. |
| 98,301 | 10,381 | (8,856 | ) | 99,826 | ||||||||||||||
Cemig Geração Oeste S.A. |
| 59,118 | 6,284 | (5,383 | ) | 60,019 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
| 2,216,353 | 200,890 | (154,555 | ) | 2,262,688 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
The amount of the concession grant fee was recognized as a financial asset, due to the Company having the unconditional right to receive the amount paid, plus updating by the IPCA Index and remuneratory interest, during the period of the concession. The amortization corresponds to the amounts received monthly.
This table shows the changes in Financial assets of the concession related to infrastructure:
Transmission | Generation | Distribution | Consolidated | |||||||||||||
Balance on January 1, 2015 |
1,272,986 | | 5,943,682 | 7,216,668 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Addition |
146,030 | | | 146,030 | ||||||||||||
Written off |
(5,818 | ) | | (59,863 | ) | (65,681 | ) | |||||||||
Transfer from Financial assets to Intangible assets, on renewal of concessions |
| | (7,161,504 | ) | (7,161,504 | ) | ||||||||||
Assets acquired in business combination |
(2,035 | ) | | 808,119 | 806,084 | |||||||||||
Generation Indemnity receivable |
| 546,424 | | 546,424 | ||||||||||||
Amounts received |
(10,250 | ) | | | (10,250 | ) | ||||||||||
Monetary updating |
100,528 | | 605,549 | 706,077 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance on December 31, 2015 |
1,501,441 | 546,424 | 135,983 | 2,183,848 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Addition |
31,634 | | | 31,634 | ||||||||||||
Addition Grant Fee Plants |
| 2,216,353 | | 2,216,353 | ||||||||||||
Written off |
(163 | ) | | (352 | ) | (515 | ) | |||||||||
Amounts received |
(7,271 | ) | (154,555 | ) | | (161,826 | ) | |||||||||
Transfer from Financial to Intangible assets |
| | 35,752 | 35,752 | ||||||||||||
Monetary updating |
592,469 | 200,890 | 5,325 | 798,684 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance on June 30, 2016 |
2,118,110 | 2,809,112 | 176,708 | 5,103,930 | ||||||||||||
|
|
|
|
|
|
|
|
b) The CVA Account (Account for Compensation of Portion A items) and Other Financial Components in tariff adjustments
The Amendment that extended the period of the concession of Cemig D guarantees that, in the event of extinction of the concession, for any reason, the remaining balances (assets and liabilities) of any shortfall in payment or reimbursement through the tariff must also be included by the Concession-granting power in the total of the indemnity.
The balances on (i) the CVA Account (Compensation for Variation of Portion A items), (ii) the account for Neutrality of Sector Charges, and (iii) Other financial components in the tariff calculation, refer to the positive and negative differences between the estimate of the Companys non-manageable costs and the payments actually made. The variations found are the subject of monetary updating based on the Selic Rate and compensated in the subsequent tariff adjustments.
Av. Barbacena 1200 |
Santo Agostinho | 30190-131 Belo Horizonte, MG | Brazil | Tel.: +55 31 3506-5024 | Fax +55 31 3506-5025 | |||||
This text is a translation, provided for information only. The original text in Portuguese is the legally valid version. |
33
The balances of these financial assets and liabilities are shown below. Please note that in the Interim Accounting Information the balances of each line are presented at net value in assets or liabilities in accordance with the tariff adjustments homologated or to be homologated:
Balances at June 30, 2016 |
Current | Non-current | Total assets | Total liabilities |
||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||
Portion A items |
||||||||||||||||||||||||
Quota for payment to the Energy Development Account (CDE) |
415,930 | (22,788 | ) | | (225,806 | ) | 415,930 | (248,594 | ) | |||||||||||||||
Tariff for use of transmission facilities of grid participants |
2,149 | (4,363 | ) | | (10,347 | ) | 2,149 | (14,710 | ) | |||||||||||||||
Tariff for transport of electricity provided by Itaipu |
12,172 | | 1,657 | | 13,829 | | ||||||||||||||||||
Proinfa Program to encourage alternative sources of electricity |
32,825 | (188 | ) | 5,337 | | 38,162 | (188 | ) | ||||||||||||||||
System Service Charges (ESS) and Reserve Energy Charge (EER) |
| (133,317 | ) | | (12,860 | ) | | (146,177 | ) | |||||||||||||||
Electricity purchased for resale |
2,329,565 | (1,519,769 | ) | 231,440 | (363,051 | ) | 2,561,005 | (1,882,820 | ) | |||||||||||||||
Other financial components |
||||||||||||||||||||||||
Overcontracting of supply |
| (234,072 | ) | | (37,614 | ) | | (271,686 | ) | |||||||||||||||
Neutrality of Portion A |
174,541 | | | | 174,541 | | ||||||||||||||||||
Other financial items |
263,572 | (373,037 | ) | | | 263,572 | (373,037 | ) | ||||||||||||||||
Flag Tariff amounts (1) |
| (5 | ) | | | | (5 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
TOTAL |
3,230,754 | (2,287,539 | ) | 238,434 | (649,678 | ) | 3,469,188 | (2,937,217 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2015 |
Current | Non-current | Total assets | Total liabilities |
||||||||||||||||||||
Assets | Liabilities | Assets | Liabilities | |||||||||||||||||||||
Portion A items |
||||||||||||||||||||||||
Quota for payment to the Energy Development Account (CDE) |
248,672 | | 88,130 | | 336,802 | | ||||||||||||||||||