Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes ______ No ___X___
CIA. DE SANEAMENTO BÁSICO DO ESTADO DE SÃO PAULO - SABESP
Rui de Britto Álvares Affonso
Chief Financial Officer and Investor Relations Officer
Mario Azevedo de Arruda Sampaio
Head of Capital Markets and Investor Relations
SABESP announces 2Q09 results | ||
São Paulo, August 7, 2009 - Companhia de Saneamento Básico do Estado de São Paulo SABESP (BM&FBovespa: SBSP3; NYSE: SBS), one of the largest water and sewage services providers in the world based on the number of customers, announces today its results for the second quarter of 2009 (2Q09). The Companys operating and financial information, except when indicated otherwise, is presented in Brazilian Reais, in accordance with the Brazilian Corporate Law. All comparisons in this release, unless otherwise stated, refer to the same period of 2008. |
SBSP3: R$ 32.02 / share SBS US$ 35.30 (ADR=2 shares) Total shares: 227,836,623 Market value: R$ 7.3 billion Closing price: August 7, 2009 |
|
1. Net Operating Revenue
R$ million | ||||||||||||||||
Change | Change | |||||||||||||||
2Q08 | 2Q09 | R$ | % | 1H08 | 1H09 | R$ | % | |||||||||
(+) Gross operating revenue | 1,627.3 | 1,743.6 | 116.3 | 7.1 | 3,285.9 | 3,523.0 | 237.1 | 7.2 | ||||||||
(-) COFINS and PASEP taxes | 114.0 | 120.0 | 6.0 | 5.3 | 232.5 | 246.0 | 13.5 | 5.8 | ||||||||
(=) Net operating revenue | 1,513.3 | 1,623.6 | 110.3 | 7.3 | 3,053.4 | 3,277.0 | 223.6 | 7.3 | ||||||||
(-) Costs and expenses | 1,032.2 | 1,118.3 | 86.1 | 8.3 | 1,948.1 | 2,309.7 | 361.6 | 18.6 | ||||||||
(=) Earnings before financial expenses (EBIT*) | 481.1 | 505.3 | 24.2 | 5.0 | 1,105.3 | 967.3 | (138.0) | (12.5) | ||||||||
(+) Depreciation and amortization | 154.9 | 161.5 | 6.6 | 4.3 | 305.1 | 323.2 | 18.1 | 5.9 | ||||||||
(=) EBITDA** | 636.0 | 666.8 | 30.8 | 4.8 | 1,410.4 | 1,290.5 | (119.9) | (8.5) | ||||||||
(%) EBITDA margin | 42.0 | 41.1 | - | - | 46.2 | 39.4 | - | - | ||||||||
Net income | 360.0 | 464.7 | 104.7 | 29.1 | 663.7 | 720.9 | 57.2 | 8.6 | ||||||||
Earnings per share (R$) | 1.58 | 2.04 | - | - | 2.91 | 3.16 | - | - | ||||||||
(*) Earnings before interest and taxes | ||||||||||||||||
(**) Earnings before interest, taxes, depreciation and amortization |
In 2Q09, net operating revenue totaled R$ 1.6 billion, a 7.3% increase compared to 2Q08. Costs and expenses, stood at R$ 1.1 billion, 8.3% higher than in 2Q08. EBITDA grew 4.8%, from R$ 636.0 million in 2Q08 to R$ 666.8 million in 2Q09.
Earnings before financial expenses (EBIT) increased 5.0%, from R$ 481.1 million in 2Q08 to R$ 505.3 million in 2Q09.
2. Gross operating revenue
In 2Q09, gross operating revenue grew R$ 116.3 million, or 7.1%, from R$ 1.6 billion in 2Q08 to R$ 1.7 billion in 2Q09. The main reasons for this increase were:
3. Billed volume
The following tables show billed water and sewage volume per customer category and region in 2Q08, 2Q09, 1H08 and 1H09.
BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3 | ||||||||||||||||||
Category |
Water | Sewage | Water + Sewage | |||||||||||||||
2Q08 | 2Q09 | % | 2Q08 | 2Q09 | % | 2Q08 | 2Q09 | % | ||||||||||
Residential | 333.9 | 344.3 | 3.1 | 267.6 | 278.2 | 4.0 | 601.5 | 622.5 | 3.5 | |||||||||
Commercial | 38.1 | 38.6 | 1.3 | 35.3 | 35.9 | 1.7 | 73.4 | 74.5 | 1.5 | |||||||||
Industrial | 8.8 | 8.5 | (3.4) | 8.5 | 8.7 | 2.4 | 17.3 | 17.2 | (0.6) | |||||||||
Public | 12.1 | 12.4 | 2.5 | 9.7 | 10.1 | 4.1 | 21.8 | 22.5 | 3.2 | |||||||||
Total retail | 392.9 | 403.8 | 2.8 | 321.1 | 332.9 | 3.7 | 714.0 | 736.7 | 3.2 | |||||||||
Wholesale | 70.3 | 71.7 | 2.0 | 7.4 | 6.9 | - | 77.7 | 78.6 | 1.2 | |||||||||
Reused water | 0.1 | 0.1 | - | - | - | - | 0.1 | 0.1 | - | |||||||||
Total | 463.3 | 475.6 | 2.7 | 328.5 | 339.8 | 3.4 | 791.8 | 815.4 | 3.0 | |||||||||
Page 2 of 12
BILLED WATER AND SEWAGE VOLUME (1) PER CUSTOMER CATEGORY - million m3 |
||||||||||||||||||
Category |
Water | Sewage | Water + Sewage | |||||||||||||||
1H08 | 1H09 | % | 1H08 | 1H09 | % | 1H08 | 1H09 | % | ||||||||||
Residential | 674.7 | 696.3 | 3.2 | 538.7 | 560.1 | 4.0 | 1,213.4 | 1,256.4 | 3.5 | |||||||||
Commercial | 76.1 | 77.2 | 1.4 | 70.0 | 71.3 | 1.9 | 146.1 | 148.5 | 1.6 | |||||||||
Industrial | 17.6 | 16.8 | (4.5) | 16.8 | 16.8 | - | 34.4 | 33.6 | (2.3) | |||||||||
Public | 23.0 | 23.3 | 1.3 | 18.4 | 19.1 | 3.8 | 41.4 | 42.4 | 2.4 | |||||||||
Total retail | 791.4 | 813.6 | 2.8 | 643.9 | 667.3 | 3.6 | 1,435.3 | 1,480.9 | 3.2 | |||||||||
Wholesale | 140.9 | 143.5 | 1.8 | 14.7 | 14.6 | - | 155.6 | 158.1 | 1.6 | |||||||||
Reused water | 0.1 | 0.1 | - | - | - | - | 0.1 | 0.1 | - | |||||||||
Total | 932.4 | 957.2 | 2.7 | 658.6 | 681.9 | 3.5 | 1,591.0 | 1,639.1 | 3.0 | |||||||||
BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3 | ||||||||||||||||||
Region |
Water | Sewage | Water + Sewage | |||||||||||||||
2Q08 | 2Q09 | % | 2Q08 | 2Q09 | % | 2Q08 | 2Q09 | % | ||||||||||
Metropolitan | 263.9 | 269.2 | 2.0 | 220.1 | 226.7 | 3.0 | 484.0 | 495.9 | 2.5 | |||||||||
Regional (2) | 129.0 | 134.6 | 4.3 | 101.0 | 106.2 | 5.1 | 230.0 | 240.8 | 4.7 | |||||||||
Total retail | 392.9 | 403.8 | 2.8 | 321.1 | 332.9 | 3.7 | 714.0 | 736.7 | 3.2 | |||||||||
Wholesale | 70.3 | 71.7 | 2.0 | 7.4 | 6.9 | (6.8) | 77.7 | 78.6 | 1.2 | |||||||||
Reused water | 0.1 | 0.1 | - | - | - | - | 0.1 | 0.1 | - | |||||||||
Total | 463.3 | 475.6 | 2.7 | 328.5 | 339.8 | 3.4 | 791.8 | 815.4 | 3.0 | |||||||||
BILLED WATER AND SEWAGE VOLUME (1) PER REGION - million m3 | ||||||||||||||||||
Region |
Water | Sewage | Water + Sewage | |||||||||||||||
1H08 | 1H09 | % | 1H08 | 1H09 | % | 1H08 | 1H09 | % | ||||||||||
Metropolitan | 527.5 | 539.0 | 2.2 | 438.2 | 451.7 | 3.1 | 965.7 | 990.7 | 2.6 | |||||||||
Regional (2) | 263.9 | 274.6 | 4.1 | 205.7 | 215.6 | 4.8 | 469.6 | 490.2 | 4.4 | |||||||||
Total retail | 791.4 | 813.6 | 2.8 | 643.9 | 667.3 | 3.6 | 1,435.3 | 1,480.9 | 3.2 | |||||||||
Wholesale | 140.9 | 143.5 | 1.8 | 14.7 | 14.6 | (0.7) | 155.6 | 158.1 | 1.6 | |||||||||
Reused water | 0.1 | 0.1 | - | - | - | - | 0.1 | 0.1 | - | |||||||||
Total | 932.4 | 957.2 | 2.7 | 658.6 | 681.9 | 3.5 | 1,591.0 | 1,639.1 | 3.0 | |||||||||
(1) Not revised by the Independent Auditors | ||||||||||||||||||
(2) Including coastal and interior regions |
4. Costs, administrative and selling expenses
In 2Q09, costs of products and services, administrative and selling expenses increased R$ 86.1 million, or 8.3% . Costs and expenses, as a percentage of net revenue, remained flat.
R$ million | ||||||||||||||||
Change | Change | |||||||||||||||
2Q08 | 2Q09 | R$ | % | 1H08 | 1H09 | R$ | % | |||||||||
Payroll and benefits | 343.6 | 360.9 | 17.3 | 5.0 | 662.6 | 848.9 | 186.3 | 28.1 | ||||||||
Supplies | 35.5 | 36.8 | 1.3 | 3.7 | 66.3 | 71.6 | 5.3 | 8.0 | ||||||||
Treatment supplies | 27.9 | 33.1 | 5.2 | 18.6 | 67.9 | 71.9 | 4.0 | 5.9 | ||||||||
Services | 152.5 | 276.3 | 123.8 | 81.2 | 280.9 | 457.9 | 177.0 | 63.0 | ||||||||
Electric power | 115.5 | 121.7 | 6.2 | 5.4 | 229.1 | 238.8 | 9.7 | 4.2 | ||||||||
General expenses | 61.4 | 42.3 | (19.1) | (31.1) | 129.7 | 100.3 | (29.4) | (22.7) | ||||||||
Tax expenses | 6.6 | 10.0 | 3.4 | 51.5 | 14.7 | 34.0 | 19.3 | 131.3 | ||||||||
Sub-total | 743.0 | 881.1 | 138.1 | 18.6 | 1,451.2 | 1,823.4 | 372.2 | 25.6 | ||||||||
Depreciation and amortization | 154.9 | 161.5 | 6.6 | 4.3 | 305.1 | 323.2 | 18.1 | 5.9 | ||||||||
Credit write-offs | 134.3 | 75.7 | (58.6) | (43.6) | 191.8 | 163.1 | (28.7) | (15.0) | ||||||||
Costs, administrative and selling expenses | 1,032.2 | 1,118.3 | 86.1 | 8.3 | 1,948.1 | 2,309.7 | 361.6 | 18.6 | ||||||||
% over net revenue | 68.2 | 68.9 | - | - | 63.8 | 70.5 | - | - | ||||||||
Page 3 of 12
4.1. Payroll and benefits
In 2Q09 payroll and benefits grew R$ 17.3 million or 5.0%, from R$ 343.6 million to R$ 360.9 million, due to the 5.03% increase in wages as of May 2008 and of 6.69% as of May 2009.
4.2. Supplies
In 2Q09, supplies grew R$ 1.3 million, or 3.7%, when compared to the previous year, from R$ 35.5 million to R$ 36.8 million. The main factors explaining this increase were: data processing expenses in the amount of R$ 0.8 million, due to equipments replacement and modernization; and buildings and installations maintenance in the amount of R$ 0.4 million.
4.3. Treatment supplies
In 2Q09, expenses with chemical products grew R$ 5.2 million, or 18.6%, from R$ 27.9 million in 2Q08 to R$ 33.1 million in 2Q09, mainly due to:
4.4. Services
In the 2Q09, this item grew R$ 123.8 million, or 81.2%, from R$ 152.5 million to R$ 276.3 million. The main factors leading to this increase were:
Page 4 of 12
4.5. Electric power
In 2Q09, electric power expenses grew R$ 6.2 million or 5.4%, from R$ 115.5 million to R$ 121.7 million, due to the 7.4% increase in the tariff from the captive market and the 10.4% increase from the free market.
Participation (%) | Average Price Change (%) | Weighted Average (%) | ||||
Free market | 23.0 | 10.4 | 2.4 | |||
Captive market | 77.0 | 7.4 | 5.7 | |||
8.1 | ||||||
4.6. General expenses
In 2Q09, general expenses dropped R$ 19.1 million or 31.1%, from R$ 61.4 million to R$ 42.3 million, mainly due to the decline of R$ 24.6 million in provisions for judicial contingencies.
4.7. Credit write-offs
In 2Q09 credit write-offs dropped R$ 58.6 million or 43.6%, from R$ 134.3 million to R$ 75.7 million, mainly due to the need to complement the write-off of overdue debt in 2Q08 related to the municipalities that are served by the Company in the wholesale.
4.8. Tax expenses
In 2Q09 tax expenses grew R$ 3.4 million or 51.5%, due to:
5. Other operating revenues and expenses
5.1. Other operating revenues
In 2Q09 other operating revenues increased R$ 5.4 million in accordance to the new accounting practices, mainly due to network donation.
Page 5 of 12
5.2. Other operating expenses
Operating expenses grew R$ 3.4 million or 70.8%, mainly a result of the allocation of fiscal incentives to audiovisual and cultural projects.
6. Financial revenues and expenses
R$ million | ||||||||
2Q08 | 2Q09 | Var. | % | |||||
Financial expenses | ||||||||
Interest and charges on domestic loans and financing | 103.4 | 94.8 | (8.6) | (8.3) | ||||
Interest and charges on international loans and financing | 13.4 | 15.2 | 1.8 | 13.4 | ||||
Interest rate over foreign remittance | 1.4 | 1.1 | (0.3) | (21.4) | ||||
Interest rate over lawsuit indemnity, net of provisions | 56.5 | 33.9 | (22.6) | (40.0) | ||||
Other financial expenses | (60.7) | 7.5 | 68.2 | (112.4) | ||||
Total financial expenses | 114.0 | 152.5 | 38.5 | 33.8 | ||||
Financial revenues | 27.4 | 42.5 | 15.1 | 55.1 | ||||
Financial expenses net of revenues | 86.6 | 110.0 | 23.4 | 27.0 | ||||
6.1. Financial expenses
In 2Q09, financial expenses increased R$ 38.5 million or 33.8%, as described below:
6.2. Financial revenues
Financial revenues presented an increase of R$ 15.1 million due to financial investments, interest from the Gesp Agreement and Customer installment agreements.
Page 6 of 12
7. Foreign exchange and indexation
R$ million | ||||||||
2Q08 | 2Q09 | Var. | % | |||||
Monetary variation over loans and financing | 46.8 | 0.8 | (46.0) | (98.3) | ||||
Currency exchange variation over loans and financing | (104.4) | (237.8) | (133.4) | 127.8 | ||||
Other variations | 7.7 | 5.8 | (1.9) | (24.7) | ||||
Variation on liabilities | (49.9) | (231.2) | (181.3) | 363.3 | ||||
Variation on assets | 16.4 | 14.0 | (2.4) | (14.6) | ||||
Net Variation | (66.3) | (245.2) | (178.9) | 269.8 | ||||
7.1. Variation on liabilities
The net effect of the variation on liabilities in 2Q09 was R$ 181.3 million, when compared to 2Q08, due to the:
7.2. Variation on assets
Variation on assets declined R$ 2.4 million, due to a lower variation of the index used to update Customer installment agreement.
8. Operating indicators
Sabesp continues to work on reducing water loss, which dropped 5.9% in 2Q09. As a result, despite the maintenance of the volume of water produced, the Company recorded a 0.4% increase in the population served.
Operating indicators* | 2Q08 | 2Q09 | % | |||
Water connections (1) | 6,846 | 7,037 | 2.8 | |||
Sewage connections (1) | 5,237 | 5,427 | 3.6 | |||
Population directly served - water (2) | 23.1 | 23.2 | 0.4 | |||
Population directly served - sewage (2) | 19.0 | 19.3 | 1.6 | |||
Number of employees | 16,757 | 15,834 | (5.5) | |||
Water volume produced (3) | 1,424.6 | 1,424.5 | (0.0) | |||
Water losses (%) | 28.6 | 26.9 | (5.9) | |||
(1) In thousand units at the end of the period. |
||||||
(2) In thousand inhabitants at the end of the period, not including wholesale. |
||||||
(3) In million m3 at the end of the period. |
||||||
* Not revised by the Independent Auditors |
Page 7 of 12
9. Loans and financing
In June 2009, Sabesp raised R$ 600 million through promissory notes in the domestic market for a term of 180 days. A portion of the funds, amounting to R$ 350 million, was used to pay the debentures of the 1st series of the 8th issue, and another portion of around R$ 250 million will be used to amortize the debentures of the 2nd series of the 6th issue with maturity term for September 2009.
R$ million | ||||||||||||||||
INSTITUTION | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 and onwards |
Total | ||||||||
Local market | ||||||||||||||||
Banco do Brasil | 135.3 | 288.3 | 313.8 | 341.6 | 371.8 | 97.9 | - | 1,548.7 | ||||||||
Caixa Econômica Federal | 36.3 | 77.0 | 83.4 | 90.1 | 91.0 | 52.2 | 235.1 | 665.1 | ||||||||
Debentures | 237.4 | 348.8 | 453.4 | 32.9 | 73.8 | 40.9 | 40.9 | 1,228.1 | ||||||||
FIDC - SABESP I | 27.8 | 55.6 | 13.9 | - | - | - | - | 97.3 | ||||||||
BNDES | 21.4 | 42.9 | 42.9 | 36.9 | 4.1 | - | - | 148.2 | ||||||||
BNDES BX SANTISTA | - | - | - | 6.3 | 6.2 | 6.3 | 31.4 | 50.2 | ||||||||
BNDES PAC | - | - | 0.3 | 0.5 | 0.6 | 0.6 | 4.6 | 6.6 | ||||||||
Promissory Notes | 598.7 | - | - | - | - | - | - | 598.7 | ||||||||
Others | 1.9 | 5.9 | 7.6 | 0.4 | 0.5 | 0.5 | 2.4 | 19.2 | ||||||||
Interest and charges | 90.6 | 38.2 | 7.0 | - | - | - | - | 135.8 | ||||||||
Local market total | 1,149.4 | 856.7 | 922.3 | 508.7 | 548.0 | 198.4 | 314.4 | 4,497.9 | ||||||||
International market | ||||||||||||||||
IDB | 35.6 | 71.3 | 71.3 | 71.2 | 71.3 | 71.2 | 368.9 | 760.8 | ||||||||
Eurobonds | - | - | - | - | - | - | 273.2 | 273.2 | ||||||||
JICA | - | - | 11.6 | 23.3 | 23.3 | 23.3 | 349.7 | 431.2 | ||||||||
IDB (AB LOAN) | - | - | 46.4 | 46.4 | 46.4 | 46.4 | 298.8 | 484.4 | ||||||||
Interest and charges | 17.7 | - | - | - | - | - | - | 17.7 | ||||||||
International market total | 53.3 | 71.3 | 129.3 | 140.9 | 141.0 | 140.9 | 1,290.6 | 1,967.3 | ||||||||
Total | 1,202.7 | 928.0 | 1,051.6 | 649.6 | 689.0 | 339.3 | 1,605.0 | 6,465.2 | ||||||||
Page 8 of 12
10. Conference Calls
in Portuguese | in English | |
August 13, 2009 | August 13, 2009 | |
2:00PM (Brasília) / 1:00PM (US EST) | 4:00PM (Brasília) / 3:00PM (US EST) | |
Dial-in access: (55 11) 2188-0188 | Dial-in access: (1 412) 858-4600 | |
Conference ID: Sabesp | Conference ID: Sabesp | |
Replay available until 08/19/2009 | Replay available until 08/21/2009 | |
Dial-in access: (55 11) 2188 0188 | Dial-in access: (1 412) 317-0088 | |
Replay ID: Sabesp | Replay ID: 432805# |
Live webcast at www.sabesp.com.br
For more information, please contact:
Mario Arruda Sampaio
Phone: (55 11) 3388-8664
E-mail: maasampaio@sabesp.com.br
Angela Beatriz Airoldi
Phone: (55 11) 3388-8793
E-mail: abairoldi@sabesp.com.br
Statements contained in this press release may contain information that is forward-looking and reflects management's current view and estimates of future economic circumstances, industry conditions, SABESP performance, and financial results. Any statements, expectations, capabilities, plans and assumptions contained in this press release that do not describe historical facts, such as statements regarding the declaration or payment of dividends, the direction of future operations, the implementation of principal operating and financing strategies and capital expenditure plans, the factors or trends affecting financial condition, liquidity or results of operations are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995 and involve a number of risks and uncertainties. There is no guarantee that these results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
Page 9 of 12
Income Statement
Corporate Law Method (Law No. 6,404/76) | R$ '000 | |||||
PARENT COMPANY | CONSOLIDATED | |||||
6/30/2009 | 6/30/2008 | 6/30/2009 | ||||
Gross Revenue from Sales and Services | 1,743,652 | 1,627,339 | 1,743,652 | |||
Water Supply - Retail | 888,380 | 830,665 | 888,380 | |||
Water Supply - Wholesale | 81,056 | 77,017 | 81,056 | |||
Sewage Collection and Treatment | 739,604 | 689,955 | 739,604 | |||
Sewage Collection and Treatment - Wholesale | 4,387 | 4,102 | 4,387 | |||
Other Services | 30,225 | 25,600 | 30,225 | |||
Taxes on Sales and Services - COFINS and PASEP | (120,029) | (113,987) | (120,029) | |||
Net Revenue from Sales and Services | 1,623,623 | 1,513,352 | 1,623,623 | |||
Costs of Sales and Services | (830,083) | (702,737) | (830,083) | |||
Gross Profit | 793,540 | 810,615 | 793,540 | |||
Operating Expenses | ||||||
Sales | (187,307) | (224,970) | (187,307) | |||
Administrative | (100,884) | (104,543) | (101,048) | |||
Other Operating Revenue (Expenses) | 2,345 | (194) | 2,345 | |||
Operating Result Before Equity Interest | 507,694 | 480,908 | 507,530 | |||
Equity Results | (79) | - | - | |||
Earnings Before Net Financial Result | 507,615 | 480,908 | 507,530 | |||
Financial Income and Expenses, Net | (102,604) | (124,919) | (102,519) | |||
Foreing Exchange Gain (Loss), Net | 237,769 | 104,676 | 237,769 | |||
Income (loss) before Taxes on Income | 642,780 | 460,665 | 642,780 | |||
Income and Social Contribution Taxes | ||||||
Current Income Tax/Social Contribution | (200,881) | (131,384) | (200,881) | |||
Deferred Income Tax/Social Contribution | 22,766 | 30,738 | 22,766 | |||
Net Income (loss) | 464,665 | 360,019 | 464,665 | |||
Registered common shares (thousand of shares) | 227,836 | 227,836 | 227,836 | |||
Earnings per shares R$ | 2.04 | 1.58 | 2.04 | |||
Depreciation and Amortization | (161,483) | (154,943) | (161,483) | |||
EBITDA | 666,753 | 636,045 | 666,668 | |||
% over net revenue | 41.1% | 42.0% | 41.1% |
Page 10 of 12
Balance Sheet
Brazilian Corporate Law | R$ '000 | |||||||
ASSETS | PARENT COMPANY | CONSOLIDATED | ||||||
06/30/2009 | 03/31/2009 | 06/30/2009 | 03/31/2009 | |||||
Current | ||||||||
Cash and Cash Equivalents | 685,576 | 797,909 | 688,904 | 801,514 | ||||
Accounts Receivable, net | 1,049,740 | 1,127,086 | 1,049,740 | 1,127,086 | ||||
Accounts Receivable from Shareholders | 164,734 | 147,269 | 164,734 | 147,269 | ||||
Inventory | 39,146 | 42,228 | 39,146 | 42,228 | ||||
Taxes Payable | 3,197 | 6,552 | 3,197 | 6,552 | ||||
Other Receivables | 33,173 | 27,044 | 33,183 | 27,048 | ||||
Deferred income tax and social contribution | 202,249 | 181,286 | 202,249 | 181,286 | ||||
Total Current Assets | 2,177,815 | 2,329,374 | 2,181,153 | 2,332,983 | ||||
Non-current | ||||||||
Long Term Assets: | ||||||||
Accounts Receivable, net | 276,990 | 282,867 | 276,990 | 282,867 | ||||
Accounts Receivable from Shareholders | 1,401,365 | 1,399,023 | 1,401,365 | 1,399,023 | ||||
Indemnities Receivable | 146,213 | 146,213 | 146,213 | 146,213 | ||||
Judicial Deposits | 51,949 | 51,236 | 51,949 | 51,236 | ||||
Other accounts receivable | 227,092 | 207,985 | 227,092 | 207,985 | ||||
Deffered Taxes and Contributions | 458,890 | 455,856 | 458,890 | 455,856 | ||||
2,562,499 | 2,543,180 | 2,562,499 | 2,543,180 | |||||
Investments | 4,442 | 4,521 | 720 | 719 | ||||
Permanent Assets | 15,240,545 | 15,047,121 | 15,241,117 | 15,047,337 | ||||
Intangible Assets | 841,403 | 837,807 | 841,403 | 837,807 | ||||
16,086,390 | 15,889,449 | 16,083,240 | 15,885,863 | |||||
Total Permanent Assets | 18,648,889 | 18,432,629 | 18,645,739 | 18,429,043 | ||||
Total Assets | 20,826,704 | 20,762,003 | 20,826,892 | 20,762,026 | ||||
LIABILITIES AND SHAREHOLDER'S EQUITY | 06/30/2009 | 03/31/2009 | 06/30/2009 | 03/31/2009 | ||||
Current | ||||||||
Suppliers and Constructors | 182,893 | 175,656 | 183,042 | 175,657 | ||||
Loans and Financing | 1,614,312 | 1,289,791 | 1,614,312 | 1,289,791 | ||||
Salaries and Payroll Charges | 340,181 | 357,065 | 340,216 | 357,087 | ||||
Taxes and Contributions Payable | 145,582 | 139,814 | 145,586 | 139,814 | ||||
Deffered Taxes and Contributions | 47,289 | 50,498 | 47,289 | 50,498 | ||||
Interest on Own Capital Payable | 128,656 | 275,007 | 128,656 | 275,007 | ||||
Provision for Contingencies | 471,755 | 492,092 | 471,755 | 492,092 | ||||
Accounts Payable | 220,508 | 198,112 | 220,508 | 198,112 | ||||
Other Payables | 173,677 | 58,230 | 173,677 | 58,230 | ||||
Total current liabilities | 3,324,853 | 3,036,265 | 3,325,041 | 3,036,288 | ||||
Non-current | ||||||||
Long Term Liabilities: | ||||||||
Loans and Financing | 4,850,915 | 5,384,714 | 4,850,915 | 5,384,714 | ||||
Taxes and Contributions Payable | 100,007 | 107,196 | 100,007 | 107,196 | ||||
Deferred Taxes and Contributions | 149,756 | 145,205 | 149,756 | 145,205 | ||||
Provision for Contingencies | 654,108 | 677,932 | 654,108 | 677,932 | ||||
Pension Fund Obligations | 449,568 | 434,553 | 449,568 | 434,553 | ||||
Other Payables | 223,169 | 227,495 | 223,169 | 227,495 | ||||
Total non-current liabilities | 6,427,523 | 6,977,095 | 6,427,523 | 6,977,095 | ||||
Shareholder's Equity | ||||||||
Capital Stock | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | ||||
Capital Reserves | 124,255 | 124,255 | 124,255 | 124,255 | ||||
Revaluation Reserves | 2,207,324 | 2,231,350 | 2,207,324 | 2,231,350 | ||||
Profit Reserves | 1,911,474 | 1,911,474 | 1,911,474 | 1,911,474 | ||||
Accrued income | 627,587 | 277,876 | 627,587 | 277,876 | ||||
Total Shareholder's Equity | 11,074,328 | 10,748,643 | 11,074,328 | 10,748,643 | ||||
Total Liabilities and Shareholder's Equity | 20,826,704 | 20,762,003 | 20,826,892 | 20,762,026 | ||||
Page 11 of 12
Cash Flow
Brazilian Corporate Law | R$ '000 | |||||
PARENT COMPANY | CONSOLIDATED | |||||
Description | abr-jun/09 | abr-jun/08 | abr-jun/09 | |||
Cash flow from operating activities | ||||||
Earnings before Income Tax and Social Contribution | 642,780 | 460,665 | 642,780 | |||
Adjustments for reconciliation of net income | ||||||
Taxes and Contributions Payable | - | (68,878) | - | |||
Provisions for contingencies | 106,720 | 134,594 | 106,720 | |||
Reversion of provision for losses | 780 | 140 | 780 | |||
Other provisions | 107 | 122 | 107 | |||
Liabilities related to pension plans | 19,150 | 17,658 | 19,150 | |||
Loss in the write-off of property, plant and equipment | 4,268 | 3,455 | 4,268 | |||
Deferred asset write-offs | - | 7 | - | |||
Depreciation and Amortization | 161,483 | 154,943 | 161,483 | |||
Interest calculated on loans and financing payable | 111,051 | 118,207 | 111,051 | |||
Foreign exchange loss on loans and financing | (237,005) | (57,630) | (237,005) | |||
Passive monetary exchange variation and interest | 1,467 | 2,314 | 1,467 | |||
Active monetary exchange variation and interest | (1,030) | (6,153) | (1,030) | |||
Equity result | 79 | - | - | |||
Provisions for bad debt | 75,749 | 134,306 | 75,749 | |||
Provisions for Conduct Adjustment Term (TAC) | (17,378) | - | (17,378) | |||
Other provisions | 62,231 | - | 62,231 | |||
Adjusted net income | 930,452 | 893,750 | 930,373 | |||
(Increase) decrease in assets: | ||||||
Clients | 6,685 | (26,146) | 6,685 | |||
Accounts receivable from shareholders | (17,987) | (34,585) | (17,987) | |||
Inventories | 2,303 | 3,030 | 2,303 | |||
Recoverable Taxes | 3,356 | (561) | 3,356 | |||
Other accounts receivable | (25,194) | (39,590) | (25,199) | |||
Judicial deposits | (20,472) | (1,415) | (20,472) | |||
Increase (decrease) in liabilities: | ||||||
Accounts payable to suppliers and contractors | (3,709) | 22,666 | (3,561) | |||
Salaries and payroll charges | 494 | 11,221 | 507 | |||
Income Tax paid over Interest on own capital | - | (14,371) | - | |||
Taxes and contributions | (28,526) | (8,824) | (28,523) | |||
Services payable | 19,721 | (6,992) | 19,721 | |||
Other accounts payable | 53,957 | (2,519) | 53,957 | |||
Contingencies | (131,122) | (107,017) | (131,122) | |||
Pension plan | (4,137) | (4,038) | (4,137) | |||
Interest paid | (174,793) | (157,338) | (174,793) | |||
Income tax and contributions paid | (175,131) | (178,958) | (175,131) | |||
Variation on assets and liabilities | (494,555) | (545,437) | (494,396) | |||
Net cash from operating activities | 435,897 | 348,313 | 435,977 | |||
Cash flow from investing activities: | ||||||
Acquisition of property, plant and equipment | (432,878) | (296,586) | (433,235) | |||
Increase in intangible assets | (13,869) | (27,435) | (13,869) | |||
Sale of property, plant and equipment | 2,270 | - | 2,270 | |||
Net cash used in investing activities | (444,477) | (324,021) | (444,834) | |||
Cash flow from financing activities | ||||||
Loans and Financing | ||||||
Funding | 666,544 | 506,118 | 666,544 | |||
Loans amortization | (484,966) | (278,392) | (484,966) | |||
Interest on own capital payment | (285,331) | (279,462) | (285,331) | |||
Net cash used in financing activities | (103,753) | (51,736) | (103,753) | |||
Net increase (decrease) in cash equivalents | (112,333) | (27,444) | (112,610) | |||
Cash and cash equivalents at the beginning of the period | 797,909 | 380,225 | 801,514 | |||
Cash and cash equivalents at the end of the period | 685,576 | 352,781 | 688,904 | |||
Change in Cash | (112,333) | (27,444) | (112,610) | |||
Page 12 of 12
Companhia de Saneamento Básico do Estado de São Paulo - SABESP |
||
By: |
/S/ Rui de Britto Álvares Affonso
|
|
Name: Rui de Britto Álvares Affonso
Title: Chief Financial Officer and Investor Relations Officer |
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.