bbdbook2q15_6k.htm - Generated by SEC Publisher for SEC Filing

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2015
Commission File Number 1-15250
 

 
BANCO BRADESCO S.A. 
(Exact name of registrant as specified in its charter)
 
BANK BRADESCO
(Translation of Registrant's name into English)
 
Cidade de Deus, s/n, Vila Yara
06029-900 - Osasco - SP
Federative Republic of Brazil
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 .


 

 


 
 

       Press Release

 

Highlights

 

The main figures obtained by Bradesco in the first semester of 2015 are presented below:

1.   Adjusted Net Income(1) for the first semester of 2015 stood at R$8.778 billion (a 20.6% increase compared to the R$7.277 billion recorded in the same period of 2014), corresponding to earnings per share of R$3.35 and Return on Average Adjusted Equity(2) of 21.9%.

2.   As for the source, the Adjusted Net Income is composed of R$6.212 billion from financial activities, representing 70.8% of the total, and of R$2.566 billion from insurance, pension plans and capitalization bonds operations, which together account for 29.2%.

3.   On June 30, 2015, Bradesco market value stood at R$142.098 billion(3), showing a growth of 5.4% over June 30, 2014.

4.   Total Assets, in June 2015, stood at R$1.030 trillion, an increase of 10.6% over the June 2014 balance. The return on Average Total Assets was 1.7%, an increase of 0.1 p.p. over June 2014 (1.6%).

5.   In June 2015, the Expanded Loan Portfolio(4) reached R$463.406 billion, up 6.5% over  June 2014. Operations with individuals totaled R$143.461 billion (an increase of 6.2% over June 2014), while corporate segment operations totaled R$319.945 billion (up 6.6% over June 2014).

6.   Assets under Management stood at R$1.444 trillion, a 10.7% increase over  June 2014.

7.   Shareholders’ Equity totaled R$86.972 billion in June 2015, 13.2% higher than in June 2014. Basel III Ratio, calculated based on the Prudential Consolidated stood at 16.0% in June 2015, 12.8% of which was classified as Common Equity / Tier I.

8.   A total of R$2.908 billion was paid to shareholders as Interest on Shareholders’ Equity and Dividends for the first semester of 2015, of which R$522 million were paid in monthly and interim installments and R$2.386 billion were provisioned.

9.   The Interest Earning Portion of the Net Interest Income stood at R$26.688 billion, an increase of 17.8% compared to the first semester of 2014.

10. The Delinquency Ratio over 90 days stood at 3.7% on June 30, 2015.

11. The Operating Efficiency Ratio (ER)(5) in June 2015 was 37.9% (40.9% in June 2014), while in the “risk-adjusted” concept, it stood at 46.5% (50.0% in June 2014).

12. Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income totaled R$30.357 billion in the first semester of 2015, up 19.3% when compared to the same period in 2014. Technical Reserves stood at R$164.566 billion, an increase of 15.3% compared to the balance in June 2014.

13. Investments in infrastructure, information technology and telecommunications amounted to R$2.706 billion in the first semester of 2015, up 22.4% over the same period in the previous year.

14. Taxes and contributions paid or recorded in provision, including social security, totaled R$13.752 billion, of which R$6.016 billion were related to taxes withheld and collected from third parties, and R$7.736 billion were calculated based on activities developed by Organização Bradesco, equivalent to 88.1% of the Adjusted Net Income(1).

15. Bradesco has an extensive Customer Service Network in Brazil, with 4,628 Branches and 3,463 Service Points (PAs). Customers of Bradesco can also count on 980 ATMs, 50,042 Bradesco Expresso service points, 31,132 Bradesco Dia & Noite ATMs, and 18,278 Banco24Horas Network ATMs.

16. Payroll, plus charges and benefits, totaled R$5.991 billion. Social benefits provided to all 93,902 employees of Organização Bradesco and their dependents amounted to R$1.497 billion, while investments in education, training and development programs totaled R$58.448 million.

 

(1) According to the non-recurring events described on page 8 of this Economic and Financial Analysis Report; (2) Excludes mark-to-market effect of Available-for-Sale Securities recorded under Shareholders’ Equity; (3) Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the last trading day of the period; (4) Includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, which includes debentures and promissory notes; and (5) In the last 12 months.

 

  4  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Highlights

 

 

17. In July 2015, Bradesco, through Bradesco Financiamentos, signed a partnership agreement with the Fiat Chrysler Automóveis Brasil (FCA Brasil) and Banco Fidis, for a term of 10 years, to finance vehicles of the brands Jeep, Chrysler, Dodge and Ram in Brazil.  

18. Major Awards and Acknowledgments in the period:

·       Bradesco was elected for the fourth consecutive year, as the "Best Brazilian Bank", with the Prize "Awards for Excellence 2015" (Euromoney Magazine);

·       It is a highlight in the 2015 edition of the "Anuário Melhores e Maiores" ("Best and Largest Yearbook"), ranking that lists the 1,000 largest companies in the country (Exame Magazine);

·       It was one of the highlights of the "Top Gestão 2015" ("Top Management 2015"), which lists BRAM among the best fund managers (Valor Investe Magazine, of the Jornal Valor Econômico). It is also featured in the "Star Ranking", which brings the best investment funds of the market in the categories of fixed income, multi-market funds and variable income;

·       It was one of the highlights for the fifth consecutive time in "Guia Você S/A - As Melhores Empresas para Começar Carreira (The Best Companies to Begin the Career) 2015 Edition" (Revista Você S/A in partnership with Fundação Instituto de Administração (FIA) and Cia. de Talentos);

·       Bradesco was recognized as one of the ten more committed companies in the world for its performance in social networks, receiving the international certificate of Socialbakers, main institute of data and metrics of social networks in the world;

·       Received the "Oi Tela Viva Móvel 2015" Award, in the "Mobile Marketing" category, for the free access to the Bradesco Celular channel; and

·       It was recognized as one of the "50 Good Companies", in the category of "Activism: well beyond profit" (IstoÉ Dinheiro magazine, with the case of the Floating Branch).

Organização Bradesco is fully committed with internationally recognized sustainability and corporate governance initiatives, particularly: Global Compact, PRI (Principles for Responsible Investment), and Equator Principles. We set our guidelines and strategies with a view to incorporating the best sustainability practices into our businesses, considering the context and the potential of each region, thus contributing to the generation of value in the Organization. The driving forces behind our engagement are inclusion with education, democratization and presence, innovation, sustainability and continuity of our businesses. Our management process adopts economic and socioenvironmental indexes developed in Brazil and abroad, such as the Dow Jones Sustainability Index (DJSI), the Corporate Sustainability Index (ISE, of BM&FBovespa), and the Carbon Efficient Index (ICO2, also of BM&FBovespa), as well as the guidelines and indexes of the Global Reporting Initiative (GRI) and the CDP.

With a broad social and educational program in place for 58 years, Fundação Bradesco operates 40 schools across Brazil. In 2015, an estimated R$537.311 million budget will benefit approximately 101,609 students enrolled in its schools in the following levels: basic education (from kindergarten to high school and higher secondary technical-professional education), youth and adult education; and preliminary and continuing vocational training, which focuses on creating jobs and income. In addition to being guaranteed free quality education, the approximately 44 thousand students enrolled in the Basic Education system also receive uniforms, school supplies, meals, and medical and dental assistance. With regard to the distance learning system (EaD), it is estimated that 380 thousand students will benefit from it, through its e-learning portal Escola Virtual (Virtual School). These students will conclude, at least, one of the various courses offered in its schedule, and another 17 thousand students will benefit from projects and initiatives carried out in partnership with Centers for Digital Inclusion (CDIs), the Educa+Ação Program, and from Technology courses (Educar e Aprender - Educating and Learning).

 

 

 

Bradesco    5      


 
 

       Press Release

 

Main Information

 

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Variation %

 

2Q15 x 1Q15

2Q15 x 2Q14

Income Statement for the Period - R$ million

Book Net Income

4,473

4,244

3,993

3,875

3,778

3,443

3,079

3,064

5.4

18.4

Adjusted Net Income

4,504

4,274

4,132

3,950

3,804

3,473

3,199

3,082

5.4

18.4

Total Net Interest Income

13,541

13,599

12,986

12,281

12,066

10,962

11,264

10,729

(0.4)

12.2

Gross Credit Intermediation Margin

10,427

10,242

10,061

9,798

9,460

9,048

9,175

8,989

1.8

10.2

Net Credit Intermediation Margin

6,877

6,662

6,754

6,450

6,319

6,187

6,214

6,108

3.2

8.8

Provision for Loan Losses (ALL) Expenses

(3,550)

(3,580)

(3,307)

(3,348)

(3,141)

(2,861)

(2,961)

(2,881)

(0.8)

13.0

Fee and Commission Income

6,118

5,744

5,839

5,639

5,328

5,283

5,227

4,977

6.5

14.8

Administrative and Personnel Expenses

(7,544)

(7,084)

(7,835)

(7,192)

(7,023)

(6,765)

(7,313)

(6,977)

6.5

7.4

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

16,723

13,634

17,806

12,904

13,992

11,450

14,492

11,069

22.7

19.5

Statement of Financial Position - R$ million

 

 

 

 

 

 

 

 

 

 

Total Assets

1,029,762

1,034,815

1,032,040

987,364

931,132

922,229

908,139

907,694

(0.5)

10.6

Securities

356,115

344,430

346,358

343,445

333,200

321,970

313,327

313,679

3.4

6.9

Loan Operations (1)

463,406

463,305

455,127

444,195

435,231

432,297

427,273

412,559

-

6.5

- Individuals

143,461

142,051

141,432

138,028

135,068

132,652

130,750

127,068

1.0

6.2

- Corporate

319,945

321,254

313,695

306,167

300,163

299,645

296,523

285,490

(0.4)

6.6

Allowance for Loan Losses (ALL) (2)

(23,801)

(23,618)

(23,146)

(22,623)

(21,791)

(21,407)

(21,687)

(21,476)

0.8

9.2

Total Deposits

195,926

211,702

211,612

211,882

213,270

218,709

218,063

216,778

(7.5)

(8.1)

Technical Reserves

164,566

157,295

153,267

145,969

142,731

137,751

136,229

133,554

4.6

15.3

Shareholders' Equity

86,972

83,937

81,508

79,242

76,800

73,326

70,940

67,033

3.6

13.2

Assets under Management

1,443,989

1,431,090

1,426,099

1,385,135

1,304,690

1,277,670

1,260,056

1,256,220

0.9

10.7

Performance Indicators (%) on Adjusted Net Income (unless otherwise stated)

Adjusted Net Income per Share - R$ (3) (4)

3.35

3.21

3.05

2.87

2.69

2.53

2.42

2.37

4.4

24.5

Book Value per Common and Preferred Share - R$ (4)

17.28

16.67

16.19

15.74

15.25

14.56

14.09

13.31

3.7

13.3

Annualized Return on Average Equity (5) (6)

21.9

22.3

20.1

20.4

20.7

20.5

18.0

18.4

(0.4) p.p.

1.2 p.p.

Annualized Return on Common Equity to 11% - BIS III (3)

26.3

25.3

24.2

22.8

21.4

20.1

-

-

1.0 p.p.

4.9 p.p.

Annualized Return on Average Assets (6)

1.7

1.7

1.6

1.6

1.6

1.5

1.4

1.3

-

0.1 p.p.

Average Rates - 12 months = (Adjusted Net Interest Income / Total Average Assets - Repos - Permanent Assets)

7.6

7.5

7.3

7.1

7.0

6.9

7.0

7.1

0.1 p.p.

0.6 p.p.

Fixed Asset Ratio (12)

39.6

47.9

47.2

46.8

46.7

47.1

45.4

45.1

(8.3) p.p.

(7.1) p.p.

Combined Ratio - Insurance (7)

86.5

86.8

85.9

86.5

86.3

86.4

86.1

86.9

(0.3) p.p.

0.2 p.p.

Efficiency Ratio (ER) (3)

37.9

38.3

39.2

39.9

40.9

41.9

42.1

42.1

(0.4) p.p.

(3.0) p.p.

Coverage Ratio (Fee and Commission Income/Administrative and Personnel Expenses) (3)

78.7

77.4

76.7

75.9

74.1

73.6

71.8

70.8

1.3 p.p.

4.6 p.p.

Market Capitalization - R$ million (8)

142,098

150,532

145,536

146,504

134,861

135,938

128,085

136,131

(5.6)

5.4

Loan Portfolio Quality % (9)

 

 

 

 

 

 

 

 

 

 

ALL / Loan Portfolio (2)

6.7

6.7

6.7

6.7

6.6

6.5

6.7

6.9

-

0.1 p.p.

Non-performing Loans (> 60 days (10) / Loan Portfolio)

4.6

4.5

4.3

4.4

4.4

4.2

4.2

4.4

0.1 p.p

0.2 p.p.

Delinquency Ratio (> 90 days (10) / Loan Portfolio)

3.7

3.6

3.5

3.6

3.5

3.4

3.5

3.6

0.1 p.p.

0.2 p.p.

Coverage Ratio (> 90 days (10)) (2)

180.4

187.0

189.0

187.2

186.9

193.8

192.3

190.3

(6.6) p.p.

(6.5) p.p.

Coverage Ratio (> 60 days (10)) (2)

146.5

149.8

156.6

154.2

149.9

153.7

158.9

156.8

(3.3) p.p.

(3.4) p.p.

Operating Limits %

 

 

 

 

 

 

 

 

 

 

Basel Ratio - Total (11) (12)

16.0

15.2

16.5

16.3

15.8

15.7

16.6

16.4

0.8 p.p.

0.2 p.p.

Tier I Capital

12.8

12.1

12.9

12.6

12.1

11.9

12.3

12.7

0.7 p.p.

0.7 p.p.

- Common Equity

12.8

12.1

12.9

12.6

12.1

11.9

12.3

-

0.7 p.p.

0.7 p.p.

Tier II Capital

3.2

3.1

3.6

3.7

3.7

3.8

4.3

3.7

0.1 p.p.

(0.5) p.p.

 

  6  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Main Information

 
 

Jun15

Mar15

Dec14

Sept14

Jun14

Mar14

Dec13

Sept13

Variation %

 

Jun15 x Mar15

Jun15 x Jun14

Structural Information - Units

 

 

 

 

 

 

 

 

 

 

Service Points (13)

74,270

74,917

75,176

74,028

73,208

73,320

72,736

71,724

(0.9)

1.5

- Branches

4,628

4,661

4,659

4,659

4,680

4,678

4,674

4,697

(0.7)

(1.1)

- PAs (14)

3,463

3,502

3,486

3,497

3,497

3,484

3,586

3,760

(1.1)

(1.0)

- PAEs (14)

980

1,135

1,145

1,159

1,175

1,186

1,180

1,421

(13.7)

(16.6)

- External Terminals in Bradesco ATMs (15) (16)

1,112

1,243

1,344

1,398

1,684

2,701

3,003

3,298

(10.5)

(34.0)

- Assisted Banco24Horas Network Points (15)

12,127

12,268

12,450

12,213

12,023

11,873

11,583

11,229

(1.1)

0.9

- Bradesco Expresso (Correspondent Banks)

50,042

50,043

50,006

49,020

48,186

47,430

46,851

45,614

-

3.9

- Bradesco Promotora de Vendas

1,904

2,051

2,073

2,068

1,949

1,955

1,846

1,692

(7.2)

(2.3)

- Branches / Subsidiaries Abroad

14

14

13

14

14

13

13

13

-

-

ATMs

49,410

48,941

48,682

48,053

47,612

48,295

48,203

47,969

1.0

3.8

- Bradesco Network

31,132

31,091

31,089

31,107

31,509

32,909

33,464

33,933

0.1

(1.2)

- Banco24Horas Network

18,278

17,850

17,593

16,946

16,103

15,386

14,739

14,036

2.4

13.5

Employees (17)

93,902

94,976

95,520

98,849

99,027

99,545

100,489

101,410

(1.1)

(5.2)

Outsourced Employees and Interns

13,111

12,977

12,916

12,896

12,790

12,671

12,614

12,699

1.0

2.5

Customers - in millions

 

 

 

 

 

 

 

 

 

 

Active Account Holders (18) (19)

26.5

26.6

26.5

26.6

26.5

26.6

26.4

26.4

(0.4)

-

Savings Accounts (20)

57.6

58.1

59.1

52.9

51.8

49.0

50.9

48.3

(0.9)

11.2

Insurance Group

47.8

47.8

46.9

46.3

45.5

45.3

45.7

45.3

-

5.1

- Policyholders

42.0

42.0

41.1

40.5

39.6

39.4

39.8

39.5

-

6.1

- Pension Plan Participants

2.4

2.4

2.4

2.4

2.4

2.4

2.4

2.4

-

-

- Capitalization Bond Customers

3.4

3.4

3.4

3.4

3.5

3.5

3.5

3.4

-

(2.9)

Bradesco Financiamentos (18)

2.9

3.0

3.1

3.1

3.2

3.2

3.3

3.4

(3.3)

(9.4)

 

(1)   Expanded Loan Portfolio: includes sureties and guarantees, letters of credit, advances of credit card receivables, co-obligations in loan assignments (receivables-backed investment funds and mortgage-backed receivables), co-obligations in rural loan assignments and operations bearing credit risk – commercial portfolio, covering debentures and promissory notes;

(2)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL;

(3)   In the last 12 months;

(4)   For comparison purposes, shares were adjusted in accordance with bonuses and stock splits;

(5)   Excluding mark-to-market effect of Available-for-Sale Securities recorded under Shareholders’ Equity;

(6)   Year-to-Date Adjusted Net Income;

(7)   Excludes additional reserves;

(8)   Number of shares (excluding treasury shares) multiplied by the closing price for common and preferred shares on the period’s last trading day;

(9)   As defined by the Brazilian Central Bank (Bacen);

(10) Overdue loans;

(11) Since October 2013, the Basel Ratio calculation has followed regulatory guidelines set forth in CMN Resolutions No. 4.192/13 and 4,193/13 (Basel III);

(12) As of March 2015, the ratio calculated based on the Prudential Consolidated is included, as set forth in CMN Resolution No. 4.192/13. It is important to note that the Prudential Consolidated is calculated in accordance with the regulatory guidelines set forth in CMN Resolution No. 4.280/13;

(13) The decrease in June and March 2015 is related to (i) the migration of “External ATM Network Points – Bradesco” to “Banco24Horas Network” and (ii) the deactivation of ATMs from “Assisted Banco24Horas Network Points”;

(14) PA (Service Branch): a result of the consolidation of PAB (Banking Service Branch), PAA (Advanced Service Branch) and Exchange Branches, according to CMN Resolution No. 4.072/12; and PAEs – ATMs located on a company’s premises;

(15) Including overlapping ATMs within the Bank’s own network and the Banco24Horas Network;

(16) This decrease is related to the sharing of external network ATMs by the Banco24Horas Network ATMs;

(17) The decrease in December 2014 includes the transfer of 2,431 employees from Scopus Tecnologia to IBM Brasil;

(18) Number of individual customers (National Registry of Legal Entities (CNPJ) and Individual Taxpayer Registry (CPF));

(19) Refers to first and second checking account holders; and

(20) Number of accounts.

Bradesco    7      


 
 

       Press Release

 

Ratings

Main Ratings

 

Fitch Ratings

International Scale

Domestic Scale

Feasibility

Support

Domestic Currency

Foreign Currency

Domestic

bbb+

2

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

BBB +

F2

BBB +

F2

AAA (bra)

F1 + (bra)

 

 

 

 

 

 

 

Moody´s Investors Service (1)

International Scale

Domestic Scale

Domestic Currency Deposit

Foreign Currency Deposit

Domestic Currency

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Baa2

P - 2

Baa2

P-2

Aaa.br

BR - 1

 

 

               

Standard & Poor's

Austin Rating

International Scale - Issuer's Credit Rating

Domestic Scale

Corporate Governance

Domestic Scale

Foreign Currency

Domestic Currency

Issuer's Credit Rating

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

Long Term

Short Term

AA+

brAAA

brA -1

BBB -

A - 3

BBB -

A - 3

brAAA

brA - 1 +

(1)     In March 2015, Moody´s Investors Service published its new bank rating methodology. According to this new methodology, and after reviewing the global ratings concluded in May 2015, the rating of long-term deposit in local currency was changed from "Baa1" to "Baa2".

 

Book Net Income vs. Adjusted Net Income

 

The main non-recurring events that affected Book Net Income in the periods below are presented in the following comparative chart:

 

R$ million

 

1H15

1H14

2Q15

1Q15

Book Net Income

8,717

7,221

4,473

4,244

 

 

 

 

Non-Recurring Events

61

56

31

30

- Civil Provisions

101

93

51

50

- Tax Effects

(40)

(37)

(20)

(20)

 

 

 

 

Adjusted Net Income

8,778

7,277

4,504

4,274

0

       

ROAE % (1)

21.7

20.5

22.6

22.1

0

 

 

 

ROAE (ADJUSTED) % (1)

21.9

20.7

22.7

22.3

(1)   Annualized.

 

 

  8  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Summarized Analysis of Adjusted Income

 

 

To provide for better understanding and comparison of Bradesco results, we use in the comments of chapters 1 and 2 of this report the Adjusted Income Statement, obtained from djustments made to the Book Income Statement, detailed at the end of this Press Release.

 

 

 

 

 

 

 

 

 

 

R$ million

 

Adjusted Income Statement

 

1H15

1H14

Variation

2Q15

1Q15

Variation

 

1H15 x 1H14

2Q15 x 1Q15

 

Amount

%

Amount

%

Net Interest Income

27,140

23,028

4,112

17.9

13,541

13,599

(58)

(0.4)

- Interest Earning Portion

26,688

22,649

4,039

17.8

13,415

13,273

142

1.1

- Non-Interest Earning Portion

452

379

73

19.3

126

326

(200)

-

ALL

(7,130)

(6,002)

(1,128)

18.8

(3,550)

(3,580)

30

(0.8)

Gross Income from Financial Intermediation

20,010

17,026

2,984

17.5

9,991

10,019

(28)

(0.3)

Income from Insurance Premiums, Pension Plans and Capitalization bonds, minus Variation of Technical Reserves, Retained Claims and others (1)

2,522

2,514

8

0.3

1,311

1,211

100

8.3

Fee and Commission Income

11,862

10,611

1,251

11.8

6,118

5,744

374

6.5

Personnel Expenses

(7,063)

(6,727)

(336)

5.0

(3,618)

(3,445)

(173)

5.0

Other Administrative Expenses

(7,565)

(7,061)

(504)

7.1

(3,926)

(3,639)

(287)

7.9

Tax Expenses

(2,660)

(2,234)

(426)

19.1

(1,351)

(1,309)

(42)

3.2

Equity in the Earnings (Losses) of Unconsolidated
Companies

13

87

(74)

(85.1)

33

(20)

53

-

Other Operating Income/ (Expenses)

(3,518)

(2,724)

(794)

29.1

(1,606)

(1,912)

306

(16.0)

Operating Result

13,601

11,492

2,109

18.4

6,952

6,649

303

4.6

Non-Operating Result

(123)

(70)

(53)

75.7

(55)

(68)

13

(19.1)

Income Tax / Social Contribution

(4,626)

(4,086)

(540)

13.2

(2,351)

(2,275)

(76)

3.3

Non-controlling Interest

(74)

(59)

(15)

25.4

(42)

(32)

(10)

31.3

Adjusted Net Income

8,778

7,277

1,501

20.6

4,504

4,274

230

5.4

(1)   In “Others”, it includes: Capitalization Bond Draws and Redemption – Insurance, Pension Plan and Capitalization Bond Sales Expenses.

 

Bradesco    9      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income


Adjusted Net Income and Profitability

The return on the Average Adjusted Shareholder’s Equity (ROAE) stood at 21.9% in June 2015. Such performance stems from the growth of adjusted net income, which increased by 5.4% quarter-over-quarter and 20.6% comparing the first semester of 2015 with the same period in the previous year. The main events that affected adjusted net income are detailed below.

Adjusted net income reached R$4,504 million in the second quarter of 2015, up R$230 million or 5.4% compared to the previous quarter, mainly due to (i) the largest revenues for services provided; (ii) the highest operating result of Insurance, Pension Plans and Capitalization Bonds, net of variation of technical reserves, retained claims and others; (iii) lower other operating expenses, net; and partially impacted by: (iv) higher personnel and administrative expenses.

In the comparison between the first semester of 2015 and the same period in the previous year, the adjusted net income increased R$1,501 million or 20.6%, which reflects the highest revenues due to: (i) the interest earning portion, partially due to the effect the margin of intermediation and of the assets and liabilities management (ALM); and (ii) the services provided; being partially offset by: (iii) higher allowance for loan losses expenses; (iv) increased operating expenses, net; and (v) higher personnel and administrative expenses, whose variation was below the index of inflation (IPCA) in the period.

Shareholders’ Equity totaled R$86.972 million in June 2015, up 13.2% over June 2014. Basel III Ratio, calculated based on the Prudential Consolidated, stood at 16.0%, 12.8% of which was classified as Common Equity / Tier I.

Total Assets registered R$1.030 trillion in June 2015, a 10.6% increase over June 2014, driven by the increased turnover. Return on Average Assets (ROAA) reached 1.7%.

 

 

 

 

 

 

 

  10  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Summarized Analysis of Adjusted Income


Operating Efficiency Ratio (ER)

 

The 12-month accumulated ER(1) reached 37.9% in the second quarter of 2015, again registering its best historical level. This result reflects: (i) investments in organic growth, which enabled an increase in our income; and (ii) the continued efforts to control expenses, including our Efficiency Committee actions and investments in Information Technology, which have improved internal systems and processes. It should be mentioned that the 0.4 p.p. improvement compared to the previous quarter was primarily due to: (i) a higher net interest income and revenues from fee and commission; and (ii) the strict control of our operating expenses, which were held below inflation; all these factors also contributed to the improvement of the ER in the “risk-adjusted” concept, reflecting the impact of the risk associated with loan operations(2), which reached 46.5%, an improvement of 0.4 p.p. in the quarter.

The ER - quarterly was partially impacted by: (i) higher administrative expenses, primarily originated by the growth in volume of business and of expenses with advertising and outsourced services; (ii) higher personnel expenses, partially due to a lower number of employees on vacation in this quarter; and partially offset by: (iii) the increase of the Fee and Commission Income. 

 

(1)   ER = (Personnel Expenses – Employee Profit Sharing + Administrative Expenses) / (Net Interest Income + Fee and Commission Income + Income from Insurance + Equity in the Earnings (Losses) of Unconsolidated Companies + Other Operating Income – Other Operating Expenses). If we considered the ratio between (i) total administrative costs (Personnel Expenses + Administrative Expenses + Other Operating Expenses + Tax Expenses not related to income generation + Insurance Sales Expenses) and (ii) net income generation of related taxes (not considering Insurance Claims and Sales Expenses), our ER accumulated in the last 12 months in the second quarter of 2015 would be 42.4%; and

(2)   Including ALL expenses, adjusted for discounts granted, loan recovery and sale of foreclosed assets, among others.

 

 

Bradesco    11      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income


Net Interest Income

 

In the comparison between the second quarter of 2015 and the first quarter of 2015, the R$58 million reduction was, mainly, due to: (i) lower result obtained with non-interest earning portion, in the amount of R$200 million; and compensated, partially by: (ii) an increased income from interest earning portion, in the amount of R$142 million.

In the comparison between the first semester of 2015 and the same period in the previous year, net interest income has an increase of R$4,112 million, primarily due to a higher interest earning portion income, in the amount of R$4,039 million, particularly in the “Credit Intermediation” and “Securities/Other”.

 

  12  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Summarized Analysis of Adjusted Income


Interest Earning Portion – Average Rates in the last 12 months

 

 

 

 

 

 

 

R$ million

 

1H15

1H14

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

20,669

362,088

11.5%

18,506

337,264

11.1%

Insurance

2,685

158,943

3.2%

2,045

138,949

2.8%

Securities/Other

3,334

384,467

1.7%

2,098

335,130

1.1%

0

 

 

 

 

 

 

Interest Earning Portion

26,688

-

7.4%

22,649

-

6.9%

0

           

 

2Q15

1Q15

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

10,427

363,554

11.5%

10,242

360,622

11.4%

Insurance

1,265

161,967

3.2%

1,420

155,920

3.2%

Securities/Other

1,723

397,635

1.7%

1,611

371,298

1.6%

0

 

 

 

 

 

 

Interest Earning Portion

13,415

-

7.4%

13,273

-

7.3%

 

 

The interest earning portion rate in the last 12 months stood at 7.4% in the second quarter of 2015, up 0.1 p.p. over the previous quarter, primarily due to the interest earning portion income of “Credit Intermediation” and “Securities/Others”.

 

 

 

Bradesco    13      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income


Expanded Loan Portfolio(1)

 

In June 2015, expanded loan portfolio of Bradesco totaled R$463.4 billion. In the quarter, Individual accounts showed a growth of 1.0% and the Large Companies accounts of 0.9%, while the Micro, Small and Medium-sized Companies registered a contraction of 2.7%.

In the last 12 months, the portfolio increased by 6.5% primarily represented by: (i) 10.7% in Corporations; and (ii) 6.2% in Individuals.  

For Individuals, the products that have the strongest growth in the last 12 months were: (i) real estate financing; and (ii) payroll-deductible loan. While for the Corporate segment, the highlights were: (i) operations abroad; and (ii) export financing, impacted, partially, by the exchange rate variation in the period.

(1)   In addition to Bacen loan portfolio, it includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation in mortgage-backed receivables, and farm loans.

    For more information, see Chapter 2 of this Report.

 

Allowance for Loan Losses (ALL) (1)

 

In the second quarter of 2015, allowance for loan losses totaled R$3,550 million, registering a reduction of 0.8% over the previous quarter due to the alignment of the allowance level in certain transactions with corporate customers carried out in the first quarter of 2015. It is important to note that loan operations, as defined by Bacen, increased 0.7% in the quarter.

In the comparison between the first semester of 2015 and the same period of the previous year, this expenses presented a variation of 18.8%, impacted, mainly by: (i) the effect of the alignment of the allowance level of certain operations with corporate clients, performed in the first quarter of 2015; and (ii) the slightly higher delinquency rate in the period; and (iii) the increase in credit operations - Bacen concept, which presented an evolution of 8.0% in the last 12 months.

It must be noted that this result reflects the consistency of the loan assignment and monitoring policy and processes, quality of guarantees, as well as the improvement of the credit recovery processes.

 

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

For more information, see Chapter 2 of this Report.

 

 

  14  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Summarized Analysis of Adjusted Income


Delinquency Ratio(1)

 

The total delinquency ratio, which contemplates operations that are over 90 days past due, had a slight increase mainly due to the downturn in economy, which impacted the growth of the loan portfolio, highlighting the retraction of the portfolio of the SMEs segment.

 

In the quarter, short-term delinquency, including operations past due between 15 and 90 days, had a slight increase both for Individuals and Corporations.

In the year-over-year comparison, this ratio was mainly influenced by the improvement in the Legal Entity accounts, since for Individual accounts it remained stable.

 

 

(1)   Concept defined by Bacen.

 

 

Bradesco    15      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income


Coverage Ratios

 

Bradesco monitors the development of its loan portfolio, as well as respective risks, by internally applying the expanded portfolio concept. In addition to the allowance for loan losses (ALL) required by Bacen, Bradesco has excess ALL to support potential stress scenarios, as well as other operations/commitments bearing credit risks.

The following graph presents the performance of the Allowance for Loan Losses (ALL) coverage ratios, with regard to loans past due for more than 60 and 90 days. In June, 2015, these ratios stood at comfortable levels, reaching 146.5% and 180.4%, respectively.

 

(1)   Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit, and standby letter of credit, which comprises the concept of “excess” ALL.

 

  16  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Summarized Analysis of Adjusted Income


Income from Insurance, Pension Plans and Capitalization Bonds

 

Net Income for the second quarter of 2015 totaled R$1.284 billion (R$1.283 billion in the first quarter of 2015), in line with the result presented in the previous quarter and an annualized return on Adjusted Shareholder’s Equity of 26.7%.

In the first semester of 2015 the Net Income totaled R$2.566 billion, 21.5% exceeds the Net Income in the same period of the previous year (R$2.112 billion), presenting a return on theAdjusted Shareholder’s Equity of 25.8%.

(1)   Excluding additional provisions.

 

 

R$ million (unless otherwise stated)

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Variation %

 

2Q15 x 1Q15

2Q15 x 2Q14

Net Income

1,284

1,283

1,236

1,058

1,072

1,040

1,001

878

0.1

19.8

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

16,723

13,634

17,806

12,904

13,992

11,450

14,492

11,069

22.7

19.5

Technical Reserves

164,566

157,295

153,267

145,969

142,731

137,751

136,229

133,554

4.6

15.3

Financial Assets

179,129

170,395

166,022

158,207

154,261

147,725

146,064

143,423

5.1

16.1

Claims Ratio (%)

71.4

71.7

70.9

72.7

70.2

70.1

71.1

72.7

(0.3) p.p.

1.2 p.p.

Combined Ratio (%)

86.5

86.8

85.9

86.5

86.3

86.4

86.1

86.9

(0.3) p.p.

0.2 p.p.

Policyholders / Participants and Customers (in thousands)

47,758

47,789

46,956

46,303

45,468

45,260

45,675

45,292

(0.1)

5.0

Employees (unit)

7,074

7,082

7,113

7,135

7,152

7,265

7,383

7,462

(0.1)

(1.1)

Market Share of Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income (%) (1)

24.4

23.5

24.4

23.3

23.5

23.4

24.2

23.8

0.9 p.p.

0.9 p.p.

 

(1)   The second quarter of 2015 includes the latest data released by SUSEP (May 2015).

Note: For purposes of comparison between the indexes for the aforementioned periods, the effects of non-recurring events have not been included.

 

Bradesco    17      


 
 

       Press Release

 

Summarized Analysis of Adjusted Income

 

In the second quarter of 2015, the revenue increased 23.0% over the same period in the previous year, disregarding DPVAT insurance, mainly due to "Life and Pension" products, which increased 45.3%.

In the first semester of 2015, the production registered an increase of 19.4% over the same period in the previous year, disregarding the DPVAT insurance, influenced by “Life and Pension Plans” and “Health” Bonds” products, which increased 26.1% and 21.6%, respectively.

Net income for the second quarter of 2015 remained in line with the one presented in the previous quarter, primarily due to: (i) the growth in turnover; (ii) the reduction in the claims ratio;

(iii) the improvement in the administrative efficiency ratio; and partially offset by: (iv) the reduction in the financial result.

Net income for the first semester of 2015 was 21.5% higher compared to the same period in the previous year, due to: (i) an increase in revenue; (ii) the growth of the financial result; (iii) the maintenance of the expense ratio; (iv) an improvement in the administrative efficiency ratio, even considering the collective bargaining agreement, in January 2015; partially offset by: (v) an increase in the claims ratio in the “Health” segment.

 

Minimum Capital Required – Grupo Bradesco Seguros

 

According to CNSP Resolution No.316/14, corporations should have adjusted shareholder’s equity (ASE) equal to or higher than the minimum capital required (MCR). MCR is equivalent to the highest value between the base capital and the risk capital. For companies regulated by the ANS, Normative Resolution No.373/15 establishes that corporations should have adjusted shareholder’s equity (ASE) equal to or higher than the Solvency Margin.

The capital adjustment and management process is continuously monitored, and aims to ensure that Grupo Bradesco Seguros keeps a solid capital base to support the development of activities and cope with the risks in any market situation, in compliance with regulatory requirements and/or Corporate Governance principles. Companies must permanently maintain a capital compatible with the risks for their activities and operations, according to the characteristics and peculiarities of each company belonging to Grupo Bradesco Seguros, represented by adequate capital levels. Grupo Bradesco Seguros permanently observes the limits required by the respective regulatory entities. The Minimum Capital Required in May 2015 was R$7.669 billion.

 

  18  Economic and Financial Analysis Report – June 2015



 
 

Press Release                  

 

 

Summarized Analysis of Adjusted Income

 

Fee and Commission Income  

 

In the first semester of 2015 fee and commission income totaled R$11,862 million, presenting an increase of R$1,251 million, or 11.8%, compared to the same period in the previous year, primarily due to: (i) an increase in the volume of operations, due to continuous investments in technology and service channels; and (ii) the progress in the customer segmentation process, allowing for a more adequate offer of products and services. It must be noted that the incomes that have most contributed to this result derived from: (i) the good performance of the cards activity, as a result of (a) an increased revenue; (b) the impact of the creation of a services joint venture (Cateno) by our controlled Cielo; and (c) the highest volume of transactions performed; (ii) an increase in the incomes of checking accounts, due to an improvement in the customer segmentation process; (iii) the largest revenue with credit operations, resulting from the increase in the volume of operations of sureties and guarantees in the period; and evolution of revenue with: (iv) fund management; and (v) consortium management.

In the quarter-over-quarter comparison, an increase of R$374 million, or 6.5%, was provided, mainly due to the increase of offering of products and services. The revenues that most contributed to this result were those arising from: (i) card income; (ii) checking account; (iii) loan operations; and (iv) consortium management.

 


 

 

 

Bradesco    19      


 
 

       Press Release

 

 

Summarized Analysis of Adjusted Income


Personnel Expenses  


In the comparison between the first semester of 2015 and the same period in the previous year, the increase of R$336 million, or 5.0%, was primarily due to the variation in the “structural” portion, related to higher expenses with payroll, social charges and benefits, affected by increased wage levels, in accordance with 2014 collective agreements (readjustment of 8.5%).

In the second quarter of 2015, the increase of R$173 million, or 5.0%, over the previous quarter, is a result of variations in the following expenses:

·         “structural” – an increase of R$82 million, mainly due to a lower number of employees on vacation, which is common in the second quarter of 2015; and

 

·         “non-structural” – an increase of R$91 million, primarily due to higher expenses with: (i) provision for labor claims; (ii) training; and (iii) costs with termination and charges of employment contracts.

(1) The decrease in the fourth quarter of 2014 includes the transfer of 2,431 employees from Scopus Tecnologia to IBM Brasil.

 

 

Note: Structural Expenses = Salaries + Social Charges + Benefits + Pension Plans.

Non-Structural Expenses = Employee and Management Profit Sharing + Training + Labor Provision + Costs with termination of employment contracts.

 

 

  20  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

 

Summarized Analysis of Adjusted Income


Administrative Expenses

In the comparison between the first semester of 2015 and the same period in the previous year, the 7.1%, or R$504 million, increase was primarily due to an increase of expenses originated by: (i) the growth in turnover and services in the period; (ii) contractual adjustments; and (iii) expansion of 1,062 Service Points in the period, bringing the total number of Service Points to 74,270 on June 30, 2015. The inflation index (IPCA) performance over the past 12 months should also be highlighted, since it reached 8.9%.

In the second quarter of 2015, the increase of 7.9%, or R$287 million, in the administrative expenses over the previous quarter, was mainly due to higher expenses with: (i) outsourced services; (ii) advertising and marketing; (iii) communication; and (iv) maintenance and conservation of assets.

 

(1)   The decrease in June and March 2015 is related to (i) the migration of “External ATM Network Points – Bradesco” to “Banco24Horas Network” and (ii) the deactivation of ATMs from “Assisted Banco24Horas Network Points”.

 

Other Operating Income and Expenses



 

In the first semester of 2015, other operating expenses, net, totaled R$3,518 million, a R$794 million increase over the same period in the previous year, primarily due to: (i) the constitution of tax provisions, in the first semester of 2015, relating to the levy of pension plan contributions and IRPJ/CSLL on credit losses, in the amount of R$570 million; (ii) higher expenses related to: (a) the constitution of civil provisions; and (b) various losses; (iii) the impact of the creation of a services joint venture (Cateno) in Cielo; and (iv) the amortization of goodwill.

In the second quarter of 2015, other operating expenses, net, totaled R$1,606 million, a R$306 million reduction over the previous quarter, primarily due to: (i) the constitution of tax provisions, in the first quarter of 2015, relating to the levy of pension plan contributions and IRPJ/CSLL on credit losses, in the amount of R$475 million; being offset, in part, by higher expenses related to: (ii) the addition of tax provision, made in the second quarter of 2015, relating to the levy of pension plan contributions, in the amount of R$95 million; (iii) the constitution of civil provisions; and (iv) the various losses.



 

 

 

Bradesco    21      


 
 

       Press Release

 

 

Summarized Analysis of Adjusted Income

 

Income Tax and Social Contribution


The expenses with income tax and social contribution presented an increase of 3.3% over the previous quarter, and 13.2% in the first semester of 2015 compared to the same period of the previous year, mainly due to the highest taxable results in the period.

 

 

 

Unrealized Gains


Unrealized gains totaled R$23,373 million at the end of the second quarter of 2015, a R$3,558 million increase over the end of the previous quarter. Such variation is mainly due to the appreciation of: (i) investments, particularly Cielo shares, which increased by 15.1% in the quarter; and (ii) the devaluation of fixed income securities.

 

 

 

  22  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

 

Capital Ratios - Basel III


Basel Ratio


The implementation of the new capital structure in Brazil began in October 2013. Through the CMN Resolution No. 4.192/13, Bacen provided a new methodology to calculate Capital, replacing CMN Resolution No. 3.444/07. Since then, the Capital started being calculated based on CMN Resolution No. 4.192/13, which established that the calculation must be made based on the "Prudential Consolidated", as of January 2015.

In June 2015, the Capital of the Prudential Consolidated stood at R$97,016 million, against risk-weighted assets totaling R$607,226 million. The total Basel Ratio of the Prudential Consolidated presented an increase of 0.8 p.p, from 15.2% in March 2015 to 16.0% in June 2015, and from 12.1% in March 2015 to 12.8% in June

2015 for the Common Equity, primarily impacted by: (i) the increase in the Net Equity due to the increase of the result in the quarter; and (ii) the reduction in the weighting of assets of market risk and credit.

 

 

Full Impact – Basel III


 

 

We included a Basel III simulation, considering the opening of some of the main future adjustments, which include: (i) the application of 100% of the deductions provided in the implementation schedule; (ii) the allocation of resources, obtained via payment of dividends, of our Insurance Group; and (iii) the realization of tax credits arising from tax losses up to December 2018, for a rate of 12.6% of Common Equity, which, added to funding obtained via subordinated debt, may amount to an approximate Tier I Basel Ratio of 14.1%, in the end of 2018.

 

 

(1)   Includes the allocation of resources, obtained via payment of dividends, of the Insurance Group.

 

Buffer Capital/Return on the Common Equity at 11%

 

Bradesco has improved its measurement methodology, and has structured processes for buffer capital, so that it can maintain enough capital available to cope with the risks incurred.

The Governance structure responsible for the evaluations and approvals of capital decided to maintain a minimum buffer capital of approximately 27%, considering the minimum regulatory capital of 11%.

Considering the minimum required Common Equity of 11% according to the full interpretation of Basel III rules, profitability would be 26.3% in the period of 12 months ended on June 30, 2015.

 

(1)   Last 12 months

 

Bradesco    23      


 
 

       Press Release

 

 

Economic Scenario

 



The risks present in the international scenario were reduced in the second quarter of this year. As a result, the dollar reversed part of the appreciation displayed during the previous three months in relation to the main currencies. After the frustration with the performance of the North American economy from January to March, some recovery is evident, in particular, of the labor market. At the same time, the deceleration of the Chinese economy has lessened, in response to the fiscal and monetary stimuli adopted by the government of the country. Finally, the speed of the European recovery has settled on a moderate level, responding to the incentives of the European Central Bank. Even so, at the end of the quarter, risks emerged to the stabilization of the macroeconomic scenario. The impasse in negotiations between Greece and its European creditors and the sharp fall of the Chinese stock exchanges introduced new risks to the international environment.

The accommodation of North American growth, in the first quarter of the year, seems to have been an atypical event, since the GDP returned to the previous level of expansion, in the three following months. In particular, the labor market maintained to record the net creation of jobs exceeding 200 thousand per month, bringing the unemployment rate to lower levels when compared to those displayed before the crisis of 2008/2009. Thus, the Federal Reserve (Fed) has intensified the signaling toward the beginning of the normalization of monetary conditions in the country. Even so, the president of the institution, Janet Yellen has reinforced that this process will be very gradual.

In addition, the Chinese economy began to show signs of stabilization, succeeding significant deceleration in the first months of the year, in response to monetary and tax incentives, adopted by the government since the end of 2014. The pace of growth, however, is still moderate for the Chinese standards, compatible with a GDP growth of less than 7.0%. In addition, an additional risk to the Chinese economic growth came at the end of the quarter, with the Shanghai stock market plunge, which should lead the government to adopt more stimuli throughout the year. At the same time, the speed of recovery of the European economy showed some accommodation in the second quarter. The impasse in the negotiations between

Greece and its European creditors represented a risk factor to the scenario for the region at the end of the quarter.

There were advances in the reorientation of the domestic economic policy, especially, concerning the tax policy. The deceleration of the internal economic activity intensified in the second quarter, which reflected in the collection of taxes by the public sector. Even though this can hinder the achievement of the target for the primary results this year, more important are the actions to guarantee the tax sustainability in the medium term and the progress in the agenda of reforms. Efforts in this direction represent a requirement for the maintenance of the economic predictability to raising the confidence level of families and business people, in order to resume the trend of an actual income increase.

The weakening of domestic economic activity highlights the relevance of structural initiatives aimed at promoting future growth. The constant search for excellence in education is Brazil’s front line in its struggle to become more competitive and to expedite its efforts to upgrade infrastructure. From this point-of-view, the success of the new stage of concessions has significant importance. It is always important to remind that, in the long term, the main source of economic growth is productivity, which becomes an even more relevant topic within a global context characterized by high levels of efficiency.

Productive investments tend to play an increasingly relevant role in the breakdown of growth over the next few years, which should be favored by the increased share of the capital market in funding of these projects. At the same time, despite the shift in consumer market expansion levels in some segments, the potential of domestic demand for goods and services has yet to be depleted, and there is still much room for growth.

Bradesco maintains a positive outlook towards Brazil, with favorable perspectives for its operating segments. Credit volume is growing at sustainable and risk-compatible rates, whereas delinquency rates are stabilized at historically low and controlled levels, in spite of a cyclic elevation due to the retraction of the activity this year. The scenario is still very promising for the Brazilian banking and insurance sectors in the medium and long terms.


 

 

 

  24  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Main Economic Indicators


Main Indicators (%)

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

1H15

1H14

Interbank Deposit Certificate (CDI)

3.03

2.81

2.76

2.72

2.51

2.40

2.31

2.12

5.92

4.97

Ibovespa

3.77

2.29

(7.59)

1.78

5.46

(2.12)

(1.59)

10.29

6.15

3.22

USD – Commercial Rate

(3.29)

20.77

8.37

11.28

(2.67)

(3.40)

5.05

0.65

16.81

(5.98)

General Price Index - Market (IGP-M)

2.27

2.02

1.89

(0.68)

(0.10)

2.55

1.75

1.92

4.33

2.45

Institute of Geography and Statistics (IBGE)

2.26

3.83

1.72

0.83

1.54

2.18

2.04

0.62

6.17

3.75

Federal Government Long-Term Interest Rate (TJLP)

1.48

1.36

1.24

1.24

1.24

1.24

1.24

1.24

2.85

2.49

Reference Interest Rate (TR)

0.40

0.23

0.26

0.25

0.15

0.19

0.16

0.03

0.64

0.35

Savings Account (Old Rule) (1)

1.92

1.75

1.77

1.76

1.66

1.70

1.67

1.54

3.70

3.39

Savings Account (New Rule) (1)

1.92

1.75

1.77

1.76

1.66

1.70

1.67

1.47

3.70

3.39

Business Days (number)

61

61

65

66

61

61

64

66

122

122

Indicators (Closing Rate)

Jun15

Mar15

Dec14

Sept14

Jun14

Mar14

Dec13

Sept13

Jun15

Jun14

USD – Commercial Selling Rate - (R$)

3.1026

3.2080

2.6562

2.4510

2.2025

2.2630

2.3426

2.2300

3.1026

2.2025

Euro - (R$)

3.4603

3.4457

3.2270

3.0954

3.0150

3.1175

3.2265

3.0181

3.4603

3.0150

Country Risk (points)

304

322

259

239

208

228

224

236

304

208

Basic Selic Rate Copom (% p.a.)

13.75

12.75

11.75

11.00

11.00

10.75

10.00

9.00

13.75

11.00

BM&F Fixed Rate (% p.a.)

14.27

13.52

12.96

11.77

10.91

11.38

10.57

10.07

14.27

10.91

 

(1)  Regarding the new savings account yield rule, it was defined that: (i) existing deposits up to May 3, 2012 will continue to yield at TR + interest of 6.17% p.a.; and (ii) for deposits made as of May 4, 2012, the new rules are: (a) if the Selic rate is higher than 8.5% p.a., a yield of TR + 6.17% p.a. interest will be maintained; and (b) if the Selic rate is equal or lower than 8.5% p.a. the yield will be 70% of the Selic rate + TR.

 

Projections up to 2017

 

%

2015

2016

2017

USD - Commercial Rate (year-end) - R$

3.20

3.30

3.40

Extended Consumer Price Index (IPCA)

9.00

5.21

4.40

General Price Index - Market (IGP-M)

6.95

5.50

5.00

Selic (year-end)

14.00

11.50

10.50

Gross Domestic Product (GDP)

(2.10)

-

2.00

 

Bradesco    25      


 
 

       Press Release

 

 

Guidance

 

Bradesco's Perspective for 2015

 

 

This guidance contains forward-looking statements that are subject to risks and uncertainties, as they are based on Management’s expectations and assumptions and information available to the market as of the date hereof.

 

Loan Portfolio (1)

5 to 9 %

Individuals

8 to 12 %

Companies

4 to 8 %

NII - Interest Earning Portion (2)

10 to 14 %

Fee and Commission Income

8 to 12 %

Operating Expenses (3)

5 to 7 %

Insurance Premiums

12 to 15 %

 

(1)   Expanded Loan Portfolio; and

(2)   Altered from 6% up to 10% to 10% up to 14%; and

(3)   Administrative and Personnel Expenses.

 

  26  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Book Income vs. Managerial Income vs. Adjusted Income Statement


Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

Second Quarter of 2015

 

 

 

 

 

R$ million

 

 2Q15

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

16,074

(2,533)

13,541

-

13,541

ALL

(4,126)

576

(3,550)

-

(3,550)

Gross Income from Financial Intermediation

11,948

(1,957)

9,991

-

9,991

Income from Insurance, Pension Plans and Capitalization Bonds

1,311

-

1,311

-

1,311

Fee and Commission Income

6,107

11

6,118

-

6,118

Personnel Expenses

(3,618)

-

(3,618)

-

(3,618)

Other Administrative Expenses

(3,967)

42

(3,926)

-

(3,926)

Tax Expenses

(1,521)

170

(1,351)

-

(1,351)

Companies

33

-

33

-

33

Other Operating Income/Expenses

(2,369)

712

(1,657)

51

(1,606)

Operating Result

7,922

(1,022)

6,901

51

6,952

Non-Operating Result

(90)

35

(55)

-

(55)

Income Tax / Social Contribution and Non-controlling Interest

(3,359)

987

(2,373)

(20)

(2,393)

Net Income

4,473

-

4,473

31

4,504

 

 

(1) Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net Income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$1.169 million.

 

Bradesco    27      


 
 

       Press Release

 

Book Income vs. Managerial Income vs. Adjusted Income Statement


Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First Quarter of 2015

 

 

 

 

 

R$ million

 

1Q15

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

9,281

4,318

13,599

-

13,599

ALL

(3,853)

273

(3,580)

-

(3,580)

Gross Income from Financial Intermediation

5,428

4,591

10,019

-

10,019

Income from Insurance, Pension Plans and Capitalization Bonds

1,211

-

1,211

-

1,211

Fee and Commission Income

5,701

43

5,744

-

5,744

Personnel Expenses

(3,445)

-

(3,445)

-

(3,445)

Other Administrative Expenses

(3,681)

42

(3,639)

-

(3,639)

Tax Expenses

(1,017)

(292)

(1,309)

-

(1,309)

Companies

(20)

-

(20)

-

(20)

Other Operating Income/Expenses

(2,732)

771

(1,962)

50

(1,912)

Operating Result

1,445

5,155

6,599

50

6,649

Non-Operating Result

(36)

(33)

(68)

-

(68)

Income Tax / Social Contribution and Non-controlling Interest

2,835

(5,122)

(2,287)

(20)

(2,307)

Net Income

4,244

-

4,244

30

4,274

 

 

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net Income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$5,398 million.

 

 

  28  Economic and Financial Analysis Report – June 2015


 
 

Press Release                  

 

Book Income vs. Managerial Income vs. Adjusted Income Statement

 

Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First Semester of 2015

 

 

 

 

 

R$ million

 

1H15

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

25,355

1,785

27,140

-

27,140

ALL

(7,979)

849

(7,130)

-

(7,130)

Gross Income from Financial Intermediation

17,376

2,634

20,010

-

20,010

Income from Insurance, Pension Plans and Capitalization Bonds

2,522

-

2,522

-

2,522

Fee and Commission Income

11,808

54

11,862

-

11,862

Personnel Expenses

(7,063)

-

(7,063)

-

(7,063)

Other Administrative Expenses

(7,648)

84

(7,565)

-

(7,565)

Tax Expenses

(2,538)

(122)

(2,660)

-

(2,660)

Companies

13

-

13

-

13

Other Operating Income/Expenses

(5,101)

1,483

(3,619)

101

(3,518)

Operating Result

9,367

4,133

13,500

101

13,601

Non-Operating Result

(125)

2

(123)

-

(123)

Income Tax / Social Contribution and Non-controlling Interest

(525)

(4,135)

(4,660)

(40)

(4,700)

Net Income

8,717

-

8,717

61

8,778

 

(1)   Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net Income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$4,229 million.

 

Bradesco    29      


 
 

       Press Release

 

Book Income vs. Managerial Income vs. Adjusted Income Statement


Analytical Breakdown of Book Income vs. Managerial Income vs. Adjusted Income Statement                                          

First Semester of 2014

 

 

 

 

 

R$ million

 

1H14

 

Book Income Statement

Managerial Reclassifications (1)

Income Statement prior to Non-recurring Events

Non-Recurring Events

Adjusted Income Statement

 

Net Interest Income

27,044

(4,016)

23,028

-

23,028

ALL

(6,896)

894

(6,002)

-

(6,002)

Gross Income from Financial Intermediation

20,148

(3,122)

17,026

-

17,026

Income from Insurance, Pension Plans and Capitalization Bonds

2,514

-

2,514

-

2,514

Fee and Commission Income

10,416

195

10,611

-

10,611

Personnel Expenses

(6,727)

-

(6,727)

-

(6,727)

Other Administrative Expenses

(7,122)

61

(7,061)

-

(7,061)

Tax Expenses

(2,310)

76

(2,234)

-

(2,234)

Companies

87

-

87

-

87

Other Operating Income/Expenses

(4,350)

1,533

(2,817)

93

(2,724)

Operating Result

12,656

(1,257)

11,399

93

11,492

Non-Operating Result

(243)

173

(70)

-

(70)

Income Tax / Social Contribution and Non-controlling Interest

(5,192)

1,084

(4,108)

(37)

(4,145)

Net Income

7,221

-

7,221

56

7,277

 

 

(1) Includes managerial reclassifications in items from the income statement, which allow a better analysis of business items, particularly hedge adjustment, which represents the partial result of derivatives used for hedge investments abroad, which in terms of Net Income, simply cancels the tax effect (IR/CS and PIS/COFINS) of this hedge strategy, in the amount of R$1,184 million.

 

  30  Economic and Financial Analysis Report – June 2015


 

 


 
 

Economic and Financial Analysis                            

 

Consolidated Statement of Financial Position and Adjusted Income Statement

Statement of Financial Position

 

 

 

 

 

 

 

 

R$ million

 

Jun15

Mar15

Dec14

Sept14

Jun14

Mar14

Dec13

Sept13

Assets

 

 

 

 

 

 

 

 

Current and Long-Term Assets

1,010,599

1,015,434

1,016,970

972,315

915,986

906,760

892,495

892,363

Cash and Cash Equivalents

11,677

13,683

14,646

11,316

11,535

12,110

12,196

16,427

Interbank Investments

176,268

195,746

202,412

181,335

137,654

127,014

135,456

144,967

Securities and Derivative Financial Instruments

356,115

344,430

346,358

343,445

333,200

321,970

313,327

313,679

Interbank and Interdepartmental Accounts

50,800

48,464

52,004

48,540

56,115

61,740

56,995

52,121

Loan and Leasing Operations

326,204

324,479

318,233

309,264

302,276

301,914

296,629

286,899

Allowance for Loan Losses (ALL) (1)

(23,290)

(23,011)

(22,724)

(22,255)

(21,458)

(21,051)

(21,349)

(21,476)

Other Receivables and Assets

112,825

111,643

106,041

100,670

96,664

103,063

99,241

99,746

Permanent Assets

19,163

19,381

15,070

15,049

15,146

15,469

15,644

15,331

Investments

1,669

1,636

1,712

1,931

1,887

1,871

1,830

1,910

Premises and Leased Assets

4,940

4,952

4,887

4,591

4,579

4,597

4,668

4,392

Intangible Assets

12,554

12,793

8,471

8,527

8,680

9,001

9,146

9,029

Total

1,029,762

1,034,815

1,032,040

987,364

931,132

922,229

908,139

907,694

*

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current and Long-Term Liabilities

940,910

949,066

949,846

907,366

853,622

847,794

835,917

839,393

Deposits

195,926

211,702

211,612

211,882

213,270

218,709

218,063

216,778

Federal Funds Purchased and Securities Sold under

Agreements to Repurchase

293,730

303,740

320,194

297,814

255,611

250,716

256,279

258,580

Funds from Issuance of Securities

95,387

88,247

84,825

75,283

69,877

64,511

57,654

55,427

Interbank and Interdepartmental Accounts

4,578

4,247

5,958

4,540

5,673

5,343

6,864

4,806

Borrowing and Onlending

61,369

62,370

58,998

56,561

54,142

56,724

56,095

51,307

Derivative Financial Instruments

4,832

5,711

3,282

5,076

4,727

3,894

1,808

3,238

Reserves for Insurance, Pension Plans and Capitalization Bonds

164,566

157,295

153,267

145,969

142,732

137,751

136,229

133,554

Other Reserve Requirements

120,522

115,754

111,710

110,241

107,590

110,146

102,925

115,703

Deferred Income

399

312

293

266

224

560

677

676

Non-controlling Interest in Subsidiaries

1,481

1,500

393

490

486

549

605

592

Shareholders' Equity

86,972

83,937

81,508

79,242

76,800

73,326

70,940

67,033

Total

1,029,762

1,034,815

1,032,040

987,364

931,132

922,229

908,139

907,694

(1) Includes the Allowance for Guarantees Provided, in June 2015, Allowance for Loan Losses (ALL) totaled R$23,801 million.

 

 

Bradesco    31      


 
 

       Economic and Financial Analysis

 

Consolidated Statement of Financial Position and Adjusted Income Statement

Adjusted Income Statement

 

 

 

 

 

 

 

 

R$ million

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Net Interest Income

13,541

13,599

12,986

12,281

12,066

10,962

11,264

10,729

- Interest Earning Portion

13,415

13,273

12,686

12,162

11,777

10,872

10,910

10,547

- Non-Interest Earning Portion

126

326

300

119

289

90

354

182

ALL

(3,550)

(3,580)

(3,307)

(3,348)

(3,141)

(2,861)

(2,961)

(2,881)

Gross Income from Financial Intermediation

9,991

10,019

9,679

8,933

8,925

8,101

8,303

7,848

Income from Insurance Premiums, Pension Plans and Capitalization bonds, minus Variation of Technical Reserves, Retained Claims and others (1)

1,311

1,211

1,363

1,170

1,270

1,244

1,188

1,100

Fee and Commission Income

6,118

5,744

5,839

5,639

5,328

5,283

5,227

4,977

Personnel Expenses

(3,618)

(3,445)

(3,676)

(3,564)

(3,448)

(3,279)

(3,465)

(3,346)

Other Administrative Expenses

(3,926)

(3,639)

(4,159)

(3,628)

(3,575)

(3,486)

(3,848)

(3,631)

Tax Expenses

(1,351)

(1,309)

(1,211)

(1,182)

(1,120)

(1,114)

(1,254)

(987)

Equity in the Earnings (Losses) of Unconsolidated Companies

33

(20)

57

43

35

52

26

2

Other Operating Income/ (Expenses)

(1,606)

(1,912)

(1,360)

(1,311)

(1,333)

(1,391)

(1,232)

(1,194)

Operating Result

6,952

6,649

6,532

6,100

6,082

5,410

4,945

4,769

Non-Operating Result

(55)

(68)

(68)

(45)

(34)

(36)

(31)

(27)

Income Tax and Social Contribution

(2,351)

(2,275)

(2,308)

(2,075)

(2,215)

(1,871)

(1,696)

(1,638)

Non-controlling Interest

(42)

(32)

(24)

(30)

(29)

(30)

(19)

(22)

Adjusted Net Income

4,504

4,274

4,132

3,950

3,804

3,473

3,199

3,082

(1) In “Others”, it includes: Capitalization Bond Draws and Redemption – Insurance, Pension Plan and Capitalization Bond Sales Expenses.

 

Interest and Non-Interest Earning Portions

Earning Portion Breakdown

 

 

 

  32  Economic and Financial Analysis Report – June 2015


 

 

 

Economic and Financial Analysis                            

 

 

Interest and Non-Interest Earning Portions

Average Earning Portion Rate

 

 

R$ million

 

Net Interest Income

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

364

83

Interest - due to spread

 

 

 

 

3,675

59

- NII - Interest Earning Portion

26,688

22,649

13,415

13,273

4,039

142

- NII - Non-Interest Earning Portion

452

379

126

326

73

(200)

Net Interest Income

27,140

23,028

13,541

13,599

4,112

(58)

Average NIM (1)

7.6%

7.0%

7.6%

7.5%

 

 

 (1) Average Rate in 12 months = (Earning Portion / Total Average Assets – Repos – Permanent Assets)

In the comparison between the second quarter of 2015 over the previous quarter, the R$58 million reduction was due to: (i) the lower non-interest earning portion, totaling R$200 million; and partially offset by: (ii) the increase of "interest" portion in the amount of R$142 million, due to the increase of: (a) the average volume of business in the amount of R$83 million; and (b) average spread in the amount of R$59 million.

In the first semester of 2015, the earning portion reached R$27,140 million, increasing R$4,112 million compared with the same period of the previous year, reflecting: (i) a R$4,039 million growth in the result of interest earning operations, particularly “Credit Intermediation" portions and “Securities/Other”; and (ii) R$73 million for the non-interest earning portion.

Interest Earning Portion

Interest Earning Portion – Breakdown

 

 

R$ million

 

Interest Earning Portion Breakdown

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Credit Intermediation

20,669

18,506

10,427

10,242

2,163

185

Insurance

2,685

2,045

1,265

1,420

640

(155)

Securities/Other

3,334

2,098

1,723

1,611

1,236

112

Interest Earning Portion

26,688

22,649

13,415

13,273

4,039

142

 

The interest earning portion stood at R$13,415 million in the second quarter of 2015, against R$13,273 million recorded in the first quarter of 2015, accounting for an increase of R$142 million. The business lines that most contributed to this result were “Credit Intermediation” and “Securities/Other”.

In the comparison between the first semester of 2015 over the same period in the previous year, the interest earning portion recorded a R$4,039 million growth in the interest earning portion, particularly the lines of “Credit Intermediation” and “Securities/Other”.

 

 

Bradesco    33      


 

 

 

 

       Economic and Financial Analysis

 

Interest Earning Portion

Interest Earning Portion – Rates

 

The interest earning portion rate in the last 12 months stood at 7.4% in the second quarter of 2015, an increase of 0.1 p.p. over the previous quarter, primarily due to the income from the interest earning portion from “Credit Intermediation” and “Securities/Other”.

Interest Earning Portion – Average Rates (12 months)

 
             

 

 

 

 

 

 

R$ million

 

1H15

1H14

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

20,669

362,088

11.5%

18,506

337,264

11.1%

Insurance

2,685

158,943

3.2%

2,045

138,949

2.8%

Securities/Other

3,334

384,467

1.7%

2,098

335,130

1.1%

*

 

 

 

 

 

 

Interest Earning Portion

26,688

-

7.4%

22,649

-

6.9%

*

           

 

 

2Q15

 

1Q15

 

Interest

Average
Balance

Average Rate

Interest

Average
Balance

Average Rate

Credit Intermediation

10,427

363,554

11.5%

10,242

360,622

11.4%

Insurance

1,265

161,967

3.2%

1,420

155,920

3.2%

Securities/Other

1,723

397,635

1.7%

1,611

371,298

1.6%

*

 

 

 

 

 

 

Interest Earning Portion

13,415

-

7.4%

13,273

-

7.3%

 

 

  34  Economic and Financial Analysis Report – June 2015


 

 

Economic and Financial Analysis                            

Interest Earning Portion of Credit Intermediation

Earning Portion of Credit Intermediation – Breakdown

 
             

 

R$ million

 

Net Interest Income - Credit Intermediation

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

237

28

Interest - due to spread

 

 

 

 

1,926

157

Interest Earning Portion

20,669

18,506

10,427

10,242

2,163

185

Income

32,536

27,790

15,806

16,730

4,746

(924)

Expenses

(11,867)

(9,284)

(5,379)

(6,488)

(2,583)

1,109

 

In the second quarter of 2015, interest earning portion of “Credit Intermediation” reached R$10,427 million, up 1.8% or R$185 million when compared to the first quarter of 2015. The variation is the result of: (i) a R$157 million increase in the average spread due to an improved management in investment resources and funding operations; and (ii) a R$28 million growth in the average business volume.

In comparison between the first semester of 2015 and the same period in the previous year, there was an increase of 11.7% or R$2,163 million. The variation is the result of: (i) an increase in the average spread, amounting to R$1,926 million, due to an improved management in investment resources and funding operations; and (ii) a R$237 million increase in the volume of operations.

 

Bradesco    35      


 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Net Earning Portion of Credit Intermediation

The graph above presents a summary of Credit Intermediation activity. The Gross Margin line refers to interest income from loans, deducted from the customer acquisition costs.

The curve relating to the ALL shows delinquency costs, which are represented by Allowance for Loan Losses (ALL) Expenses, plus discounts granted in transactions net of loan recoveries, arising from the sale of foreclosed assets, among others.

In the second quarter of 2015, the curve related to the net margin, which presents the result of the net revenue from credit interest of ALL, had a growth of 3.2% in the quarterly comparison, primarily due to: (i) the increase in the average spread; and (ii) the reduction of the cost of default, primarily due to the effect of aligning the level of provision of certain transactions with corporate customers, carried out in the first quarter of 2015.

In the comparison between the first semester of 2015 over the same period of the previous year, the net margin recorded a 8.3% growth due to an increase of: (i) the average spread; (ii) the average volume of business; and was offset: (iii) by the effect of aligning the level of provision of certain transactions with corporate customers, carried out in the first quarter of 2015 and of the slightly higher delinquency rate in the period.

 

  36  Economic and Financial Analysis Report – June 2015


 
 

Economic and Financial Analysis                            

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio (1)

 

In June 2015, the expanded loan portfolio of Bradesco stood at R$463.4 billion. In the quarter, Individuals showed a growth of 1.0% and the Corporate segment of 0.9%, while the Micro, Small and Medium-sized Companies segment registered a reduction of 2.7%.

In the last 12 months, the portfolio presented an increase of 6.5% primarily represented by: (i) 10.7% in Corporate segment; and (ii) 6.2% in Individuals.

For Individuals, the products that presented the strongest growth in the last 12 months were: (i) payroll-deductible loan; and (ii) real estate financing. In the Corporate segment, the highlights were: (i) operations abroad; and (ii) export financing, impacted, partially, by the exchange rate variation in the period.

(1) In addition to Bacen loan portfolio, it includes sureties, guarantees, letters of credit, advances of credit card receivables, debentures, promissory notes, co-obligation (receivables-backed investment funds, mortgage-backed receivables, and farm loans).

 

Expanded Loan Portfolio Breakdown by Product and Type of Customer (Individual and Corporate)

 

A breakdown of expanded loan portfolio products for Individual segment is presented below:

           

Individuals

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Payroll-deductible Loan

32,783

31,497

28,727

4.1

14.1

Credit Card

25,411

24,586

23,793

3.4

6.8

CDC / Vehicle Leasing

23,166

23,953

25,248

(3.3)

(8.2)

Real Estate Financing

19,668

18,778

15,564

4.7

26.4

Personal Loans

15,752

15,882

16,694

(0.8)

(5.6)

Rural Loans

9,662

10,121

9,350

(4.5)

3.3

BNDES/Finame Onlending

7,170

7,324

6,955

(2.1)

3.1

Overdraft Facilities

4,268

4,149

3,982

2.9

7.2

Sureties and Guarantees

623

557

372

11.8

67.5

Other

4,959

5,204

4,382

(4.7)

13.2

Total

143,461

142,051

135,068

1.0

6.2

 

Individual segment operations grew by 1.0% in the quarter and 6.2% over the last 12 months. The lines highlighted both in the quarter and in the last 12 months were: (i) real estate financing; and (ii) payroll-deductible loan.

 

Bradesco    37      


 

 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

A breakdown of expanded loan portfolio products for Corporate segment is presented below:

           

Corporate

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Working Capital

42,324

43,277

42,869

(2.2)

(1.3)

Operations Abroad

41,090

42,139

29,249

(2.5)

40.5

BNDES/Finame Onlending

32,091

33,592

33,198

(4.5)

(3.3)

Real Estate Financing

25,568

24,300

21,739

5.2

17.6

Export Financing

21,340

16,841

16,118

26.7

32.4

Overdraft Account

11,108

11,257

11,054

(1.3)

0.5

Credit Card

11,065

11,495

12,649

(3.7)

(12.5)

CDC / Leasing

11,050

11,789

12,787

(6.3)

(13.6)

Rural Loans

6,059

6,451

7,376

(6.1)

(17.9)

Sureties and Guarantees

71,334

73,006

69,504

(2.3)

2.6

Operations bearing Credit Risk - Commercial Portfolio (1)

33,418

33,913

33,356

(1.5)

0.2

Other

13,497

13,195

10,264

2.3

31.5

Total

319,945

321,254

300,163

(0.4)

6.6

 

(1) Includes debenture and promissory note operations.

Corporate segment operations decreased by 0.4% in the quarter and grew by 6.6% in the last 12 months. The lines highlighted in the quarter were the following: (i) export financing; and (ii) real estate financing. In the last 12 months, the lines that showed significant growth were: (i) operations abroad; and (ii) export financing.

Expanded Loan Portfolio – Consumer Financing (1)

The graph below shows the types of credit related to Consumer Financing of Individual segment, which stood at R$97.1 billion in June 2015, an increase of 1.2% over the quarter and 2.8% over the last 12 months.

The lines highlighted in June 2015 are: (i) personal loans, including payroll-deductible loans, totaling R$48.5 billion; and (ii) credit card, totaling R$25.4 billion. Together, these operations totaled R$73.9 billion, accounting for 76.1% of the Consumer Financing balance.

 

(1) Includes vehicle CDC/Leasing, personal loans, revolving credit card and cash, and installment purchases at merchants operations.

 

  38  Economic and Financial Analysis Report – June 2015


 

 

 

Economic and Financial Analysis                            

Interest Earning Portion of Credit Intermediation

Breakdown of Vehicle Portfolio

 
           

 

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

CDC Portfolio

30,556

31,726

33,063

(3.7)

(7.6)

Individuals

22,906

23,654

24,805

(3.2)

(7.7)

Corporate

7,650

8,072

8,258

(5.2)

(7.4)

Leasing Portfolio

1,334

1,514

2,071

(11.9)

(35.6)

Individuals

260

299

443

(13.0)

(41.3)

Corporate

1,074

1,215

1,628

(11.6)

(34.0)

Finame Portfolio

12,101

10,356

11,136

16.9

8.7

Individuals

476

551

701

(13.6)

(32.1)

Corporate

11,625

9,805

10,435

18.6

11.4

Total

43,991

43,596

46,270

0.9

(4.9)

Individuals

23,642

24,504

25,949

(3.5)

(8.9)

Corporate

20,349

19,092

20,321

6.6

0.1

 

Vehicle financing operations (individual and corporate) totaled R$44.0 billion in June 2015, presenting an increase in quarter-over-quarter comparison and a decrease in year-over-year comparison. Of the total vehicle portfolio, 69.5% corresponds to CDC, 27.5% to Finame, and 3.0% to Leasing. Individuals represented, in June 2015, 53.7% of the portfolio, while Corporate segment accounted for the remaining 46.3%. Highlight to the Finame operation for Legal Entities, which grew 18.6% in the quarter and 11.4% in the period comprising the last 12 months.

The variations presented in the portfolio are the reflection of a more reduced financing market and of Bradesco’s search for lower risk and more profitable operations, due to the demand for higher value of entry for these financing operations.

Expanded Loan Portfolio Concentration – By Sector

The expanded loan portfolio by economic activity sector showed a slight variation in the share of the sectors that it comprises.

 

             

Activity Sector

R$ million

Jun15

%

Mar15

%

Jun14

%

Public Sector

12,339

2.7

8,749

1.9

7,359

1.7

Private Sector

451,067

97.3

454,556

98.1

427,872

98.3

0

           

Corporate

307,606

66.3

312,505

67.5

292,804

67.3

Industry

94,305

20.4

94,438

20.4

89,141

20.5

Commerce

55,662

12.0

57,139

12.3

54,304

12.5

Financial Intermediaries

5,798

1.3

6,931

1.5

9,042

2.1

Services

148,098

32.0

150,114

32.4

136,461

31.4

Agriculture, Cattle Raising, Fishing,
Forestry and Forest Exploration

3,743

0.8

3,883

0.8

3,856

0.9

Individuals

143,461

31.0

142,051

30.7

135,068

31.0

Total

463,406

100.0

463,305

100.0

435,231

100.0

             

Bradesco    39      


 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Changes to the Expanded Loan Portfolio

New borrowers in the expanded loan portfolio were responsible for the R$24.0 billion growth in the loan portfolio over the last 12 months, and accounted for 5.2% of the portfolio in June 2015.

 

(1) Includes new loans contracted in the last 12 months by customers since June 2014.

 

  40  Economic and Financial Analysis Report – June 2015


 
 

Economic and Financial Analysis                            

 

Interest Earning Portion of Credit Intermediation

Changes in the Expanded Loan Portfolio – By Rating

The chart below shows that the vast majority of new borrowers and customers that remained in the loan portfolio since June 2014 received ratings between AA and C, demonstrating the adequacy and consistency of the loan policy and processes (assignment and monitoring), as well as the quality of guarantees.

             

Changes in Expanded Loan Portfolio by Rating from June 2014 through June 2015

Rating

Total Credit on
June 2015

New customers between July 2014 and
June 2015

Remaining Customers from June 2014

R$ million

%

R$ million

%

R$ million

%

AA - C

433,509

93.6

22,892

95.6

410,617

93.5

D

7,927

1.7

307

1.2

7,620

1.7

E - H

21,970

4.7

770

3.2

21,200

4.8

Total

463,406

100.0

23,969

100.0

439,437

100.0

 

Expanded Loan Portfolio – By Customer Profile

The chart below presents the evolution in the expanded loan portfolio by customer profile:

Customer Profile

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Corporations

208,173

206,338

187,983

0.9

10.7

SMEs

111,772

114,916

112,180

(2.7)

(0.4)

Individuals

143,461

142,051

135,068

1.0

6.2

Total Loan Operations

463,406

463,305

435,231

-

6.5

           

 

 

Expanded Loan Portfolio – By Customer Profile and Rating (%)

The range represented by credits classified between AA and C remained stable during the quarter.

 

                   

Customer Profile

By Rating

 

Jun15

 

 

Mar15

 

 

Jun14

 

AA-C

D

E-H

AA-C

D

E-H

AA-C

D

E-H

Corporations

97.9

0.6

1.5

97.5

0.7

1.7

98.4

0.4

1.2

SMEs

89.0

3.5

7.5

89.7

3.1

7.3

90.3

2.9

6.8

Individuals

90.7

1.9

7.4

91.1

1.7

7.2

91.0

1.7

7.3

Total

93.6

1.7

4.7

93.6

1.6

4.8

94.0

1.5

4.5

                   

 

 

Bradesco    41      


 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio - By Business Segment

Regarding the growth of the expanded loan portfolio by "Business Segment", we highlight the growth of the Prime and Corporate segments, in the quarter and in the last 12 months.

Business Segments

R$ million

Variation %

Jun15

%

Mar15

%

Jun14

%

Quarter

12M

Retail

129,191

27.9

128,409

27.7

121,878

28.0

0.6

6.0

Corporate

209,317

45.2

207,340

44.7

189,727

43.6

1.0

10.3

Middle Market

48,772

10.5

50,409

10.9

48,199

11.1

(3.2)

1.2

Prime

22,473

4.8

22,170

4.8

20,222

4.6

1.4

11.1

Other / Non-account Holders (1)

53,654

11.6

54,976

11.9

55,206

12.7

(2.4)

(2.8)

Total

463,406

100.0

463,305

100.0

435,231

100.0

-

6.5

(1) Mostly, non-account holders using vehicle financing, credit cards and payroll-deductible loans.

 

Expanded Loan Portfolio – By Currency

 

The balance of foreign currency-indexed and/or denominated loan and onlending operations (excluding ACCs – Advances on Foreign Exchange Contracts) totaled US$15.2 billion in June 2015 (US$15.1 billion in March 2015 and US$15.5 billion in June 2014), an increase of 0.7% as compared to the previous quarter and a reduction of 1.9% over the last 12 months, in U.S. Dollars. In Brazilian reais, such operations totaled R$47.0 billion in June 2015 (R$48.5 billion in March 2015 and R$34.0 billion in June 2014), a reduction of 3.1% in the quarter and an increase of 38.2% over the last 12 months.

In June 2015, total loan operations in reais reached R$416.4 billion (R$414.8 billion in March 2015 and R$401.2 billion in June 2014), an increase of 0.4% in the quarter and 3.8% in the last 12 months.

 

  42  Economic and Financial Analysis Report – June 2015


 
 

Economic and Financial Analysis                            

Interest Earning Portion of Credit Intermediation

Expanded Loan Portfolio – By Debtor

The range of the hundred main debtors was slightly more concentrated in the quarter, and with excellent quality of credit represented by most of the clients with ratings between AA and A.

 
 

Loan Portfolio (1) – By Type

All operations bearing credit risk reached R$490.9 billion, a reduction of 0.3% in the quarter and an increase of 6.4% in the last 12 months.

           

 

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Loans and Discounted Securities

172,004

171,516

156,010

0.3

10.3

Financing

127,662

125,197

117,955

2.0

8.2

Rural and Agribusiness Financing

22,879

23,750

23,341

(3.7)

(2.0)

Leasing Operations

3,660

4,015

4,969

(8.8)

(26.3)

Advances on Exchange Contracts

7,835

7,036

6,414

11.4

22.2

Other Loans

20,985

20,909

19,978

0.4

5.0

Subtotal Loan Operations (2)

355,024

352,424

328,668

0.7

8.0

Sureties and Guarantees Granted (Memorandum Accounts)

71,958

73,563

69,875

(2.2)

3.0

Operations bearing Credit Risk - Commercial Portfolio (3)

33,418

33,913

33,356

(1.5)

0.2

Letters of Credit (Memorandum Accounts)

347

502

402

(30.9)

(13.7)

Advances from Credit Card Receivables

1,283

1,493

1,386

(14.1)

(7.4)

Co-obligation in Loan Assignment CRI (Memorandum Accounts)

1,274

1,308

1,432

(2.6)

(11.0)

Co-obligation in Rural Loan Assignment (Memorandum Accounts)

103

102

111

1.0

(7.2)

Subtotal of Operations bearing Credit Risk - Expanded Portfolio

463,406

463,305

435,231

-

6.5

Other Operations Bearing Credit Risk (4)

27,500

29,067

26,344

(5.4)

4.4

Total Operations bearing Credit Risk

490,906

492,372

461,575

(0.3)

6.4

(1) In addition to the Expanded Portfolio, it includes other operations bearing credit risk;

(2) As defined by Bacen;

(3) Includes debenture and promissory note operations; and

(4) Includes CDI operations, rural DI, international treasury, swap, non-deliverable forward transaction and investments in FIDC, Certificate of Agribusiness Credit Rights (CDCA) and Certificates of Real Estate Receivables (CRI).

 

Bradesco    43      


 

 

 

       Economic and Financial Analysis 

Interest Earning Portion of Credit Intermediation

The charts below refer to the Loan Portfolio, as defined by Bacen.

Loan Portfolio (1) – By Flow of Maturities (2)

 

The loan portfolio by flow of maturities of operations has, as one of its features, a longer profile, mainly due to the representativeness of real estate financing and payroll-deductible loans operations. It must be noted that, due to their guarantees and characteristics, these operations are not only exposed to lower risk, but they also provide favorable conditions to gain customer loyalty.

(1) As defined by Bacen; and

(2) Only performing loans.

 

  44  Economic and Financial Analysis Report – June 2015


 
 

Economic and Financial Analysis                            

 
 

Interest Earning Portion of Credit Intermediation

Loan Portfolio (1) – Delinquency

The delinquency ratio, comprising the balance of operations in delays for more than 90 days, showed a slight increase, mainly due to the continuity of the process of deceleration of the economic activity and its impacts, among them the decrease of the growth of the credit portfolio, including the retraction of the portfolio of the Micro, Small and Medium-sized Enterprise segment.

In the quarter, short-term delinquency, including operations past due between 15 and 90 days, increased slightly for both Individual and Corporate segments.

In the annual comparative, the ratio was mainly influenced by Corporate segment since Individuals remained stable.

 

(1) As defined by Bacen.

 

Bradesco    45      


 
 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Allowance for Loan Losses (ALL) vs. Delinquency vs. Losses (1)

Bradesco monitors the development of its loan portfolio, as well as respective risks, by internally applying the expanded portfolio concept. In addition to the allowance for loan losses required by Bacen, Bradesco has excess ALL to support potential stress scenarios, as well as other operations/commitments bearing credit risks.

Allowance for Loan Losses totaled R$23.8 billion in June 2015, representing 6.7% of the total loan portfolio, comprising: (i) generic provision (customer and/or operation rating); (ii) specific provision (non-performing loans); and (iii) excess provision (internal criteria, including provision for guarantees provided).

Provisioning levels are deemed appropriate and sufficient to support possible changes in scenarios, such as higher delinquency levels and/or changes in the loan portfolio profile.

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of “excess” ALL.

 

 

  46  Economic and Financial Analysis Report – June 2015


 

 

Economic and Financial Analysis                            

 

Interest Earning Portion of Credit Intermediation

Allowance for Loan Losses (ALL) vs. Delinquency vs. Loss (1)

It must be mentioned the assertiveness of the provisioning criteria adopted, which is proven by: (i) analyzing historical data on recorded allowances for loan losses; and (ii) effective losses in the subsequent 12-month period. When analyzed in terms of net loss of recovery, for an existing provision of 6.6% of the portfolio(1) in June 2014, the net loss in the subsequent 12 months was 3.0%, that is, the existing provision exceeded over 124% the loss occurred in the subsequent 12 months.

(1) As defined by Bacen; and

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of “excess” ALL.

 

 

Bradesco    47      


 
 

       Economic and Financial Analysis

 

Interest Earning Portion of Credit Intermediation

Provision for Allowance for Loan Losses (1)

Allowance for loan losses ratios have presented very comfortable levels in relation to loans over 60 and 90 days past due, and reached a 146.5% and a 180.4% coverage, respectively.

 

 

 

 

The Non-Performing Loans ratio (operations over 60 days past due) presented a slight increase in the quarter-over-quarter comparison and year-over-year comparison, mainly due to the downturn in the economic activities and its impacts.

(1) As defined by Bacen;

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of “excess” ALL; and

(3) Loan operations overdue for over 60 days and that do not generate revenue appropriation on accrual accounting.

 

 

 

  48  Economic and Financial Analysis Report – June 2015


 

   

Economic and Financial Analysis                            

 

Interest Earning Portion of Credit Intermediation

Loan Portfolio – Portfolio Indicators

With a view to facilitate the monitoring of the quantitative and qualitative performance of Bradesco’s loan portfolio, a comparative summary of the main figures and indicators is presented below:

 

R$ million (except %)

Jun15

Mar15

Jun14

Total Loan Operations (1)

355,024

352,424

328,668

- Individuals

142,232

140,859

133,959

- Corporate

212,792

211,565

194,709

Total Provision (2)

23,801

23,618

21,791

- Specific

12,699

12,325

11,097

- Generic

7,098

7,285

6,685

- Excess (2)

4,004

4,008

4,009

Specific Provision / Total Provision (2) (%)

53.4

52.2

50.9

Total Provision (2) / Loan Operations (%)

6.7

6.7

6.6

AA - C Rated Loan Operations / Loan Operations (%)

91.9

92.1

92.2

D Rated Operations under Risk Management / Loan Operations (%)

2.0

1.9

1.9

E - H Rated Loan Operations / Loan Operations (%)

6.1

6.1

5.9

D Rated Loan Operations

7,167

6,655

6,224

Provision for D-rated Operations

2,017

1,872

1,717

D Rated Provision / Loan Operations (%)

28.1

28.1

27.6

D - H Rated Non-Performing Loans

18,773

17,926

16,551

Total Provision (2) / D-to-H-rated Non-performing Loans (%)

126.8

131.7

131.7

E - H Rated Loan Operations

21,497

21,356

19,388

Provision for E-to-H-rated Loan Operations

18,181

17,965

16,190

E - H Rated Provision / Loan Operations (%)

84.6

84.1

83.5

E - H Rated Non-Performing Loans

15,185

14,703

13,560

Total Provision (2) / E-to-H-rated Non-performing Loans (%)

156.7

160.6

160.7

Non-performing Loans (3)

16,246

15,770

14,538

Non-performing Loans (3) / Loan Operations (%)

4.6

4.5

4.4

Coverage Ratio - Total Provision (2) / Non Performing Loans (3) (%)

146.5

149.8

149.9

Loan Operations Overdue for over 90 days

13,195

12,631

11,658

Loan Operations Overdue for over 90 days / Loan Operations (%)

3.7

3.6

3.5

Coverage Ratio - Total Provision (2) / Operations Overdue for over 90 days (%)

180.4

187.0

186.9

(1) As defined by Bacen;

(2) Includes provision for guarantees provided, encompassing sureties, guarantees, letters of credit and standby letters of credit, which comprises the concept of “excess” ALL; and

(3) Loan operations overdue for over 60 days and that do not generate revenue appropriation on accrual accounting.

 

 

Bradesco    49      


 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Loans vs. Funding

 

To analyze Loan Operations in relation to Funding, the following should be deducted from total customer funding: (i) the amount committed to reserve requirements at Bacen, (ii) the amount of available funds held at customer service network, as well as add (iii) funds from domestic and foreign lines of credit that finance the demand for loans.

Bradesco presents low dependency on interbank deposits and foreign lines of credit, given its capacity to effectively obtain funding from customers. This is a result of: (i) the outstanding location of its Service Points; (ii) the broad diversity of products offered; and (iii) the market’s confidence in the Bradesco brand.

Note that the use of funds provides a comfortable margin, which proves that Bradesco is capable of meeting demand for loaning funds through its own funding.

Funding vs. Investments

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Demand Deposits + Sundry Floating

29,550

36,794

39,913

(19.7)

(26.0)

Savings Deposits

91,008

91,741

84,319

(0.8)

7.9

Time Deposits + Debentures (1)

144,463

155,834

158,532

(7.3)

(8.9)

Funds from Financial Bills (2)

87,288

80,171

61,809

8.9

41.2

Customer Funds

352,309

364,540

344,573

(3.4)

2.2

(-) Reserve Requirements

(48,913)

(46,889)

(53,502)

4.3

(8.6)

(-) Available Funds

(7,961)

(10,549)

(7,651)

(24.5)

4.1

Customer Funds Net of Reserve Requirements

295,435

307,102

283,420

(3.8)

4.2

Onlending

40,905

42,605

40,414

(4.0)

1.2

Securities Abroad

8,099

8,076

8,068

0.3

0.4

Borrowing

20,465

19,764

13,727

3.5

49.1

Other (Subordinated Debt + Other Borrowers - Cards)

54,200

54,712

50,751

(0.9)

6.8

Total Funding (A)

419,104

432,259

396,380

(3.0)

5.7

Expanded Loan Portfolio (Excluding Sureties and Guarantees) (B)

391,448

389,742

365,356

0.4

7.1

B/A (%)

93.4

90.2

92.2

3.2 p.p.

1.2 p.p.

(1)  Debentures mainly used to back repos; and

(2) Includes: Collateral Mortgage Notes, Mortgage Bonds, Letters of Credit for Agribusiness, Financial Bills and Structured Operations Certificate.

 

  50  Economic and Financial Analysis Report – June 2015


 

 

 

Economic and Financial Analysis                            

 

Interest Earning Portion of Credit Intermediation

Main Funding Sources

The following table presents the changes in these sources:

 

R$ million

Variation %

 

Jun15

Mar15

Jun14

Quarter

12M

Demand Deposits

26,125

30,230

36,176

(13.6)

(27.8)

Savings Deposits

91,008

91,741

84,319

(0.8)

7.9

Time Deposits

78,062

89,276

92,254

(12.6)

(15.4)

Debentures (1)

66,401

66,558

66,278

(0.2)

0.2

Borrowing and Onlending

61,369

62,370

54,142

(1.6)

13.3

Funds from Issuance of Securities (2)

95,387

88,247

69,877

8.1

36.5

Subordinated Debts

37,426

37,990

35,384

(1.5)

5.8

Total

455,778

466,412

438,430

(2.3)

4.0

(1) Considering mostly debentures used to back repos; and

(2) Includes: Financial Bills, on June 30, 2015, totaling R$60,608 million (March 31, 2015 – R$55,146 million and June 30, 2014 – R$48,111 million).

Demand deposits

The reductions of R$4,105 million, or 13.6%, in the second quarter of 2015 as compared to the previous quarter, and of R$10,051 million, or 27.8%, as compared to the same period of the previous year, were mostly due to new business opportunities offered to customers, because of interest rate fluctuations in that period.

Savings Deposits

 

Savings deposits totaled R$91,008 million in the end of the second quarter of 2015, showing a reduction of 0.8% as compared to the end of the previous quarter.

In the comparison between June 2015 over the same period of the previous year, the increase of R$6,689 million, or 7.9%, substantially originated by: (i) the increase in deposits by customers; and (ii) the yield of savings deposits reserve.

Bradesco is always increasing its savings accounts base, posting a net growth of 5.8 million new savings accounts over the last 12 months.

 

Bradesco    51      


 

 

 

       Economic and Financial Analysis

Interest Earning Portion of Credit Intermediation

Time Deposits

 

 

At the end of June 2015, the balance of time deposits totaled R$78,062 million, registering reductions both in the quarterly comparative, of 12.6%, or R$11,214 million, and in the annual comparative, 15.4%, or R$14,192 million.

This performance was primarily due to the oscillations of the interest rates occurring in the period and to the new investment alternatives available to customers.


 

Debentures

 

In June 30, 2015, the Bradesco’s debentures balance totaled R$66,401 million, remaining practically stable both in the quarterly and annual comparatives.

Borrowing and Onlending

 

The reduction of R$1,001 million, or 1.6%, in the quarter-over-quarter comparison was a result of: (i) the reduction of R$ 1,708 million in the volume of funding raised by borrowings and onlending in the country, through operations of Finame and BNDES; and compensated, in part: (ii) by the increase of R$707 million in bonds for loans and onlending denominated and/or indexed in foreign currency.

In the comparison between June 2015 over the same period of the previous year, the balance of borrowings and onlending recorded an increase of R$7,227 million, or 13.3%, primarily due to: (i) the increase of R$8,199 million in borrowings and onlending denominated and/or indexed in foreign currency, whose balance modified from R$13,921 million in June 2014 to R$22,120 million in June 2015, primarily due to the positive

exchange rate variation of 40.9% in the period; offset by: (ii) the reduction of R$972 million, or 2.4%, in the volume of resources captured by borrowings and onlending in the country, mainly in the form of Finame operations.

 

  52  Economic and Financial Analysis Report – June 2015


 
 

Economic and Financial Analysis                            

Interest Earning Portion of Credit Intermediation

Funds from Issuance of Securities

 

 

Funds from Issuance of Securities totaled R$95,387 million, an increase of R$7,140 million, or 8.1%, over the previous quarter, primarily due to: (i) the increase in the Financial Bills operations, totaling R$5,462 million; (ii) the increase in Real Estate Loan Letters operations, totaling R$3,124 million; offset by: (iii) the reduction in Letters of Credit for Agribusiness operations, totaling R$1,484 million.

In the comparison between the end of June 2015 over the same period of the previous year, the increase of R$25,510 million, or 36.5%, was essentially due to: (i) the increased inventory of Financial Bills, from R$48,111 million in June 2014 to R$60,608 million in June 2015, primarily due to the new issuances in the period; (ii) the higher volume of Mortgage Bonds, in the amount of R$8,358 million; and (iii) the higher volume of Letters of Credit for Agribusiness operations, totaling R$4,796 million.

 

Subordinated Debt

Subordinated Debt totaled R$37,426 million in June 2015 (R$10,893 million abroad and R$26,533 million in Brazil), presenting a reduction of 1.5%, or R$564 million, in the quarter-over-quarter comparative, primarily due to the maturity of debts, and an increase of 5.8%, or R$2,042 million, in the year-over-year comparative, mainly due to the exchange rate variation for the period.

 

Bradesco    53      


 

 

       Economic and Financial Analysis

Interest Earning Portion of Securities/Other

Earning Portion of Securities/Other – Breakdown

 

 

R$ million

 

Securities/Other Margin - Interest Earning Operations

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

71

38

Interest - due to spread

 

 

 

 

1,165

74

Interest Earning Portion

3,334

2,098

1,723

1,611

1,236

112

Income

28,275

16,538

11,070

17,205

11,737

(6,135)

Expenses

(24,941)

(14,440)

(9,347)

(15,594)

(10,501)

6,247

 

In the comparison between the second quarter of 2015 over the previous quarter, there was an increase of R$112 million in the interest earning portion of “Securities/Other”, which includes the assets and liabilities management (ALM). The change observed was primarily due to: (i) an increase of the average spread in the amount of R$74 million; and (ii) an increase in the volume of operations, in the amount of R$38 million.

In the comparison between the first semester of 2015 over the same period of the previous year, the interest earning portion of “Securities/Other”, which includes the assets and liabilities management (ALM), recorded an increase of R$1,236 million. This result was due to: (i) an increase of R$1,165 million in the average spread; and (ii) an increase in the volume of operations, resulting in R$71 million.

Interest Earning Portion of Insurance

Earning Portion of Insurance – Breakdown

 

 

R$ million

 

Insurance Margin - Interest Earning Operations

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Interest - due to volume

 

 

 

 

56

15

Interest - due to spread

 

 

 

 

584

(170)

Interest Earning Portion

2,685

2,045

1,265

1,420

640

(155)

Income

10,575

7,055

5,420

5,155

3,520

265

Expenses

(7,890)

(5,010)

(4,155)

(3,735)

(2,880)

(420)

 

Comparing the second quarter of 2015 with the previous quarter, the interest earning portion of insurance operations recorded a R$155 million decrease, or 10.9%, which was due to: (i) a R$170 million decrease in the average spread; reflecting, primarily, IPCA and IGP-M performance in the quarter and partially offset by: (ii) an increase in the volume of operations, totaling R$15 million.

In the comparison between the first semester of 2015 and the same period of the previous year, the earning portion presented an increase of 31.3%, or R$640 million, due to: (i) the growth of the average spread, in the amount of R$584 million; and (ii) a greater volume of operations, in the amount of R$56 million.

 

  54  Economic and Financial Analysis Report – June 2015


 

 

 

Economic and Financial Analysis          

 

Non-Interest Earning Portion

Non-Interest Earning Portion – Breakdown

 

 

R$ million

 

NII - Non-Interest Earning Portion

 

1H15

1H14

2Q15

1Q15

Variation

 

Half

Quarter

Non-Interest Earning Portion

452

379

126

326

73

(200)

 

Non-interest earning portion stood at R$126 million in the second quarter of 2015, compared to R$326 million in the previous quarter, for a R$200 million reduction, due to minor gains with arbitration of markets. In the semester-over-semester comparison, there was an increase of R$73 million in the non-interest earning portion.

 

Bradesco    55           


 
 

 

       Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

Below is the analysis of the Statement of Financial Position and Income Statement of Grupo Bradesco Seguros:

Consolidated Statement of Financial Position

 

 

R$ million

 

Jun15

Mar15

Jun14

Assets

 

 

 

Current and Long-Term Assets

191,343

182,053

165,203

Securities

179,129

170,395

154,261

Insurance Premiums Receivable

3,308

2,991

2,969

Other Loans

8,906

8,667

7,973

Permanent Assets

5,000

4,900

4,434

Total

196,343

186,953

169,637

Liabilities

 

 

 

Current and Long-Term Liabilities

173,544

165,185

150,230

Tax, Civil and Labor Contingencies

2,804

2,596

2,354

Payables on Insurance, Pension Plan and Capitalization Bond Operations

545

536

446

Other Reserve Requirements

5,629

4,758

4,699

Insurance Technical Reserves

13,261

13,052

12,272

Life and Pension Plan Technical Reserves

144,337

137,322

124,192

Capitalization Bond Technical Reserves

6,968

6,921

6,267

Non-controlling Interest

612

631

594

Shareholder's Equity (1)

22,187

21,137

18,813

Total

196,343

186,953

169,637

(1) Considering the shareholders’ equity of Bradesco Seguros S.A, which controls the operating companies (insurance, pension plans and capitalization bonds), it would amount to R$16,112 million on June 30, 2015.

Consolidated Income Statement

 

 

R$ million

 

1H15

1H14

2Q15

1Q15

Insurance Written Premiums, Pension Plan Contributions and Capitalization Bond Income

30,357

25,442

16,723

13,634

Premiums Earned from Insurance, Pension Plan Contribution and Capitalization Bond

16,873

14,469

8,452

8,421

Financial Result from the Operation

2,691

2,108

1,310

1,381

Sundry Operating Income

421

383

263

158

Retained Claims

(10,199)

(8,275)

(5,121)

(5,078)

Capitalization Bond Draws and Redemptions

(2,416)

(2,260)

(1,198)

(1,218)

Selling Expenses

(1,641)

(1,417)

(824)

(817)

General and Administrative Expenses

(1,201)

(1,091)

(648)

(553)

Tax Expenses

(418)

(318)

(245)

(173)

Other Operating Income/Expenses

(326)

(409)

(155)

(171)

Operating Result

3,784

3,190

1,834

1,950

Equity Result

309

324

175

134

Non-Operating Result

(3)

(21)

(3)

-

Income before Taxes and Profit Sharing

4,090

3,493

2,006

2,084

Income Tax and Contributions

(1,404)

(1,273)

(664)

(739)

Profit Sharing

(47)

(45)

(21)

(26)

Non-controlling Interest

(73)

(63)

(37)

(36)

Net Income

2,566

2,112

1,284

1,283

 

Note: For comparison purposes, the non-recurring events’ effects are not considered.

 

 

  56  Economic and Financial Analysis Report – June 2015


 

 

 

Economic and Financial Analysis          

 

Insurance, Pension Plans and Capitalization Bonds

Income Distribution of Grupo Bradesco Seguros e Previdência

 

 

 

 

 

 

 

 

 

R$ million

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Life and Pension Plans

785

762

693

588

698

639

582

552

Health

116

182

201

168

184

192

175

139

Capitalization Bonds

145

152

120

74

119

110

101

105

Basic Lines and Other

238

187

222

228

71

99

143

82

Total

1,284

1,283

1,236

1,058

1,072

1,040

1,001

878

 

Performance Ratios

 

 

%

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Claims Ratio (1)

71.4

71.7

70.9

72.7

70.2

70.1

71.1

72.7

Expense Ratio (2)

10.7

10.4

10.6

10.5

11.2

10.4

10.9

10.4

Administrative Expenses Ratio (3)

4.0

4.1

4.0

4.6

4.0

4.7

4.3

4.9

Combined Ratio (4) (5)

86.5

86.8

85.9

86.5

86.3

86.4

86.1

86.9

 

(1) Retained Claims/Earned Premiums;

(2) Sales Expenses/Earned Premiums;

(3) Administrative Expenses/Net Written Premiums;

(4) (Retained Claims + Sales Expenses + Other Operating Income and Expenses) / Earned Premiums + (Administrative Expenses + Taxes) / Net Written Premiums; and

(5) Excludes additional reserves.

Note:       For comparison purposes, the non-recurring events’ effects are not considered.

Written Premiums, Pension Plan Contributions and Capitalization Bond Income

In the second quarter of 2015, the billing, in comparison to the previous quarter, presented a growth of 23.0%, not considering the DPVAT accreditation, influenced by the products of "Life and Pension", which presented evolution of 45.3%.

In the first semester of 2015, the production registered a growth of 19.4% compared to the same period in the previous year, not considering the DPVAT accreditation, influenced by products of "Life and Pension" and "Health", which presented growths of 26.1% and 21.5%, respectively.

 

Bradesco    57           

 


 

 

 

 

       Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

Written Premiums, Pension Plan Contributions and Capitalization Bond Income


(*) In January 2014, Bradesco Vida e Previdência requested the shutdown of DPVAT insurance consortia. The DPVAT accreditation share dropped from 18.4% to 5.4%, a decrease of 13 p.p. over December 2013.

 

 

  58  Economic and Financial Analysis Report – June 2015

 


 

 

Economic and Financial Analysis          

 

Insurance, Pension Plans and Capitalization Bonds

Retained Claims by Insurance Line

 


 

Bradesco    59           


 
 

 

       Economic and Financial Analysis

 

 

Insurance, Pension Plans and Capitalization Bonds

Insurance Expense Ratio by Segment

 

 

 

 

  60  Economic and Financial Analysis Report – June 2015

 

 


 

 

 

Economic and Financial Analysis          

 

 

Insurance, Pension Plans and Capitalization Bonds

Efficiency Ratio

General and Administrative Expenses / Billing

The improvement in the administrative efficiency ratio between the second quarter of 2015 and the previous quarter is a result of: (i) the benefits generated with cost-cutting measures; and (ii) an increase of
22.7% in billing for the period.

 

 

Bradesco    61           


 
 

 

       Economic and Financial Analysis

 

Insurance, Pension Plans and Capitalization Bonds

Technical Reserves

 

 

 

 

 

 

  62  Economic and Financial Analysis Report – June 2015

 


 

 

Economic and Financial Analysis          

 

Bradesco Vida e Previdência
 
 

 

R$ million (unless otherwise stated)

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Net Income

785

762

693

588

698

639

582

552

Premium and Contribution Income (1)

9,183

6,318

10,644

5,645

7,301

4,994

8,505

4,971

- Income from Pension Plans and VGBL

7,921

5,081

9,371

4,383

6,117

3,898

7,317

3,838

- Income from Life/Personal Accidents Insurance Premiums

1,262

1,237

1,273

1,262

1,184

1,096

1,188

1,133

Technical Reserves

144,337

137,322

133,857

126,858

124,192

119,942

119,228

115,814

Investment Portfolio

152,035

144,426

140,704

132,535

129,193

126,001

124,655

121,211

Claims Ratio

34.4

35.3

35.0

36.6

31.5

29.9

37.3

43.3

Expense Ratio

17.0

18.6

18.7

18.5

20.7

21.8

21.2

21.8

Combined Ratio

59.7

61.1

61.8

63.4

57.8

58.6

67.3

72.6

Participants / Policyholders (in thousands)

29,660

29,306

28,207

27,625

27,789

27,451

28,256

28,044

Premium and Contribution Income Market Share (%) (2)

26.2

23.9

28.4

25.4

26.6

26.1

30.2

29.1

Life/AP Market Share - Insurance Premiums (%) (2)

17.2

17.7

17.3

17.7

17.2

17.6

17.0

16.9

 (1) Life/VGBL/PGBL/Traditional; and

(2) The second quarter of 2015 includes the latest data released by SUSEP (May/15).

Note:       For comparison purposes, the non-recurring events’ effects are not considered.

Because of its solid structure, innovative product policy and the trust it has earned in the market, Bradesco Vida e Previdência accounted for 26.2% of the pension plan and VGBL income. (Source: SUSEP - May/2015).

Net income for the second quarter of 2015 was up 3.0% over the previous quarter, influenced by the following factors: (i) a growth of 45.3% in billing; (ii) a decline of 0.9 p.p. in the claims ratio index; (iii) a decline of 1.6 p.p. in the commercialization index; (iv) the result of decrease in operating expenses; and (v) an increase in the financial results and equity.

Net income for the first semester of 2015 was up 15.7% over the same period in the previous year, influenced by the following factors: (i) an increase of 26.1% in billing; (ii) a reduction of 3.5 p.p. in the expense ratio; (iii) an improved financial income; (iv) the result of decrease in operating expenses; and, even when considering the collective bargaining agreement, in January 2015; partially offset by: (v) an increase of 4.0 p.p. in the claims ratio; and (vi) a decrease in the equity result.

Bradesco    63           


 
 

 

       Economic and Financial Analysis

 

Bradesco Vida e Previdência

In June 2015, technical reserves for Bradesco Vida e Previdência stood at R$144.3 billion, made up of R$137.4 billion from "Pension Plans and VGBL" and R$6.9 billion from "Life, Personal Accidents and Other Lines", resulting an increase of 16.2% over June 2014.

The Pension Plan and VGBL Investment Portfolio accounted for 30.0% of market funds in May 2015 (source: Fenaprevi).

 

 

Growth of Participants and Life and Personal Accident Policyholders

 


 

In June 2015, the number of Bradesco Vida e Previdência customers was up 2.4 million pension plan and VGBL participants, and 27.2 million life and personal accident policyholders. This impressive growth was fueled by the strength of the Bradesco brand and the improvement of selling and management policies.

 

 

  64  Economic and Financial Analysis Report – June 2015

 


 

 

 

Economic and Financial Analysis          

 

Bradesco Saúde and Mediservice

 

 

R$ million (unless otherwise stated)

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Net Income

116

182

201

168

184

192

175

139

Net Written Premiums

4,376

4,186

4,078

3,851

3,509

3,372

3,274

3,154

Technical Reserves

6,785

6,665

6,453

6,226

6,149

5,794

5,726

6,585

Claims Ratio

89.7

88.5

87.7

87.6

86.1

86.9

88.5

89.8

Expense Ratio

5.4

5.3

5.1

4.8

4.6

4.1

5.4

5.4

Combined Ratio

102.9

101.5

99.5

98.1

97.7

96.9

99.5

99.6

Policyholders (in thousands)

4,472

4,478

4,525

4,475

4,360

4,273

4,173

4,117

Written Premiums Market Share (%) (1)

48.4

48.0

46.1

45.8

45.2

45.4

46.0

45.6

 

(1) The second quarter of 2015 includes the latest data released by ANS (May/15).

Note: For comparison purposes, the non-recurring events’ effects are not considered.

 

Net income for the second quarter of 2015 was down 36.3% over the previous quarter, mainly due to: (i) the decrease in the financial result; (ii) the increase in the claims ratio index; and partially offset by: (iii) an increase of 4.5% in billing.

Net income for the first semester of 2015 was down 20.7% over the same period of the previous year, mainly due to: (i) the increase in the combined index, which was impacted, in part by: (a) an increase of 2.7% in the claims ratio; and (b) an increase in the operating expenses related to the constitution of civil contingencies and provision for delayed premiums; partially offset by: (ii) an increase of 24.4% in billing; and (iii) an improvement in the financial results.

In June 2015, Bradesco Saúde and Mediservice maintained a strong market position in the corporate segment (source: ANS).

Approximately 116 thousand companies in Brazil have Bradesco Saúde insurance and Mediservice plans.

Of the 100 largest companies in Brazil in terms of billing, 51 are Bradesco Saúde and Mediservice customers (source: Exame magazine - "Melhores e Maiores" ranking, July 2015).


 

 

 

Bradesco    65           


 

 

       Economic and Financial Analysis

 

Bradesco Saúde and Mediservice

Number of Bradesco Saúde and Mediservice Policyholders

 

These two companies have a combined total of approximately 4.5 million customers. The large share of corporate insurance in this portfolio (96.1% in June 2015) is proof of its high level of specialization and customization in the provision of group plans.

Bradesco Capitalização

 

 

R$ million (unless otherwise stated)

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Net Income

145

152

120

74

119

110

101

105

Capitalization Bond Income

1,323

1,338

1,432

1,416

1,290

1,205

1,296

1,234

Technical Reserves

6,968

6,921

6,708

6,502

6,267

6,081

5,900

5,762

Customers (in thousands)

3,349

3,393

3,433

3,436

3,456

3,485

3,475

3,428

Premium Income Market Share (%) (1)

26.0

27.7

24.4

24.3

23.6

24.3

22.1

21.8

 (1) The second quarter of 2015 includes the latest data released by SUSEP (May/15).

 

Net income for the second quarter of 2015 recorded a reduction of 4.6% over the results recorded in the previous quarter, primarily due to a decrease in financial income.

Net income for the first semester of 2015 recorded an increase of 29.7% over the same period in the previous year, primarily due to: (i) an increase of 6.7% in billing; and (ii) the improved financial income.

 

 

  66  Economic and Financial Analysis Report – June 2015

 


 

 

Economic and Financial Analysis          

 

Bradesco Capitalização

Bradesco Capitalização ended May 2015 in first place among the capitalization bond private companies, due to its policy of transparency and by adjusting its products based on potential consumer demand and consistent with the market changes.

Concerned with providing products that better fit the most varied profiles and budgets of its customers, Bradesco Capitalização has a product portfolio ranging by payment method (lump or monthly), contribution term, periodicity and value of premiums that meet requirements and expectations of the customers.

Combining a pioneer spirit with business strategic view, Bradesco Capitalização has launched onto the market products concerned with socio-environmental causes, in which part of the revenue goes to projects with this purpose. In addition to offering to customers the possibility of creating a financial reserve, Capitalization Bonds with socio-environmental profile seek to raise customer’s awareness about the importance of this theme and allow them to participate in a noble cause that benefits society.

Bradesco Capitalização currently has partnerships with the following institutions: (i) SOS Mata Atlântica Foundation (which contributes to the preservation of biological and cultural diversity of the Atlantic Forest, stimulating social and environmental citizenship); (ii) Amazonas Sustentável Foundation (which contributes to the sustainable development, environmental preservation and improvement of life quality in communities that benefit from preservation

centers in the state of Amazonas); (iii) the Brazilian Cancer Control Institute (which contributes to the prevention, early diagnosis and treatment of breast cancer in Brazil); and (iv) Tamar Project (created to preserve sea turtles).

The portfolio is composed of 22.5 million active bonds. Of this total, 36.1% are represented by “Traditional Bonds”, sold at the Branch Network and at Bradesco Dia&Noite service channels. The other 63.9% of the portfolio is represented by “Incentive” bonds (assignment of drawing rights), such as partnerships with Bradesco Vida e Previdência and Bradesco Auto/RE. Given that the purpose of this type of capitalization bond is to add value to the product of a partner company or even to encourage timely payment by its customers, the bonds have reduced maturity and grace terms and lower sale price.

 

 

Bradesco    67           


 

 

       Economic and Financial Analysis

 

Bradesco Auto/RE and Atlântica Companhia de Seguros

 

 

R$ million (unless otherwise stated)

 

2Q15

1Q15

4Q14

3Q14

2Q14

1Q14

4Q13

3Q13

Net Income

73

42

60

37

38

86

71

25

Net Written Premiums

1,466

1,401

1,319

1,655

1,551

1,399

1,108

1,276

Technical Reserves

5,970

5,910

5,823

5,952

5,689

5,314

4,998

5,003

Claims Ratio

57.3

61.2

62.1

62.8

62.5

58.0

59.1

59.5

Expense Ratio

20.9

19.7

19.5

21.0

21.8

20.9

19.6

18.9

Combined Ratio

103.7

107.3

106.4

105.4

107.6

103.6

104.5

101.6

Policyholders (in thousands)

3,971

4,285

4,480

4,536

3,690

3,882

3,613

3,631

Premium Income Market Share (%) (1)

9.9

9.9

10.1

10.6

10.6

10.3

8.8

9.1

 (1) The second quarter of 2015 includes the latest data released by SUSEP (May/15).

Note: We are considering Atlântica Companhia de Seguros as of the first quarter of 2014.

 

Net income in the second quarter of 2015 was 73.8% more than the results calculated in the previous quarter, due to: (i) the growth of 4.6% in billing; (ii) the decline of 3.9% in the claims ratio index; (iii) the result of the decrease in operating expenses; and (iv) the increase in the equity results; partially offset by: (v) a decrease in the financial results.

Net income in the first semester of 2015 presented a 7.3% decrease over the same period of the previous year, primarily due to: (i) the decrease in the equity results; (ii) the result of the decrease in operating expenses, partially offset by: (iii) the reduction in the claims ratio index and commercialization; and (iv) the improvement in the financial results.

In the segments of Auto and Civil Liability of Vehicles, the Insurer has implanted a new pricing model, which has provided more competitiveness and greater accuracy in monitoring results. In this segment the product "Bradesco Auto Assistência Total" was also launched, which offers Bradesco account holders, Assistance services Day and Night for vehicle and residence.

The residential insurance continues to be a priority focus. A new product was launched with monthly payment through direct debit in current account, the "Bradesco Bilhete Residencial

Mensal". The sale is carried out by means of an application available on smartphones and tablets with the IOS system. The service of "Assistência Sustentável" (Sustainable Assistance) was also launched in Bradesco Seguro Residencial (Residential Insurance), which allows the clients of the product to dispose of goods in disuse in a sustainable manner.

The launch of the product "Bradesco Seguro Fiança Locatícia", which ensures the rental contracts of residential property, enabled the entry on the market of real estate, which has a high growth potential and perspective to aggregate more business to the Insurance Group.

Aiming to provide more convenience and efficiency in the provision of services, Bradesco Auto/RE currently counts with 31 Bradesco Auto Centers (BAC), which offer policyholders the greatest variety of services in a single place. Some of the services offered include: auto claims services, rental car reservations, installation of anti-theft equipment, preventative maintenance checks and glass repairs or replacement. The Central de Monitoramento e Atendimento (Monitoring and Care Center) was also implanted, which enables the monitoring of services of Day and Night Assistance and of service levels.

 

 

  68  Economic and Financial Analysis Report – June 2015

 

 


 

 

Economic and Financial Analysis          

 

Bradesco Auto/RE

Number of Policyholders at Auto/RE

 

Mass insurance targets individuals, self-employed professionals and SMEs. The launch of new products combined with the continuous improvement to methods and systems has contributed to maintenance of customer base.

It must be pointed out that the company continues with a strong strategy for the “home insurance” segment, totaling more than 1.3 million insured homes.

Bradesco    69           

 

 


 

 

       Economic and Financial Analysis

 

Fee and Commission Income

A breakdown of the variation in Fee and Commission Income for the respective periods is presented below:

Fee and Commission Income

 

 

 

 

R$ million

1H15

1H14

2Q15

1Q15

Variation

Half

Quarter

Card Income

4,581

3,901

2,373

2,208

680

165

Checking Account

2,276

1,916

1,204

1,072

360

132

Loan Operations

1,333

1,198

698

635

135

63

Fund Management

1,262

1,139

637

625

123

12

Collection

778

768

391

387

10

4

Consortium Management

499

413

255

244

86

11

Underwriting / Financial Advisory Services

298

381

149

149

(83)

-

Custody and Brokerage Services

264

246

135

129

18

6

Payments

197

196

95

102

1

(7)

Other

374

453

181

193

(79)

(12)

Total

11,862

10,611

6,118

5,744

1,251

374

Business Days

122

122

61

61

-

-

 

Explanations of the main items that influenced the variation in Fee and Commission Income between periods can be found below.

 

  70  Economic and Financial Analysis Report – June 2015


 

   

Economic and Financial Analysis          

 

Fee and Commission Income

Card Income

 

Income from card fees totaled R$2,373 million in the second quarter of 2015, an increase of R$165 million, or 7.5% over the previous quarter, basically due to: (i) the increase in the volume of transactions carried out in the period; (ii) the increase in billing; and (iii) the impact of the creation of a services joint venture (Cateno) in Cielo.

In the comparison between the first semester of 2015 over the same period of previous year, the 17.4% growth, or R$680 million, is primarily due to: (i) the increase in transactions effected and billing in the period; (ii) the increase of the base of cards; and (iii) the impact of the creation of a services joint venture (Cateno) in Cielo.

                 

 

Bradesco    71           


 

 

       Economic and Financial Analysis

 

Fee and Commission Income

Checking Account

 

The revenues of current account presented increments both in the quarterly comparative, of 12.3% or R$132 million, as in the half-yearly comparative, of 18.8% or R$360 million, due primarily: (I) to the increase in the volume of business; and (ii) by the expansion of the portfolio of services rendered, with the adhesion of clients for the new segments “Classic” and “Exclusive”.

Loan Operations

In the second quarter of 2015, revenues from loan operations totaled R$698 million, which represent a R$63 million or 9.9% increase over the previous quarter, due to the increased volume of operations contracted in the quarter.

In the comparison between the first semester of 2015 and the same period of previous year, the R$135 million or 11.3% increase was substantially due to a higher income from collaterals, which increased 23.3%, deriving mostly from a 3.0% growth in the volume of “Sureties and Guarantees” operations.


 

 

  72  Economic and Financial Analysis Report – June 2015


 

   

Economic and Financial Analysis          

 

Fee and Commission Income

Fund Management

 

In the second quarter of 2015, fund management income totaled R$637 million, presenting an increase of R$12 million or 1.9% compared to previous quarter, mainly due to a 4.5% growth in volume of funds and portfolios raised and managed.

In the comparison between the first semester of 2015 over the same period of previous year, the increase of R$123 million or 10.7%, was basically due to the increase in the volume of funds raised and managed, which grew 11.4% in the period.

Investments in fixed income funds led the segment, with growth of 12.2% in the period.

 

Shareholders' Equity

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Investment Funds

469,591

450,815

423,668

4.2

10.8

Managed Portfolios

38,898

34,837

30,964

11.7

25.6

Third-Party Fund Quotas

6,239

6,788

7,614

(8.1)

(18.1)

Total

514,728

492,440

462,246

4.5

11.4

x

x

x

x

x

x

Distribution

R$ million

Variation %

Jun15

Mar15

Jun14

Quarter

12M

Investment Funds – Fixed Income

443,788

425,218

395,546

4.4

12.2

Investment Funds – Equities

25,803

25,597

28,122

0.8

(8.2)

Investment Funds – Third-Party Funds

4,342

4,887

5,496

(11.2)

(21.0)

Total - Investment Funds

473,933

455,702

429,164

4.0

10.4

x

 

 

 

 

 

Managed Portfolios - Fixed Income

30,421

27,697

21,870

9.8

39.1

Managed Portfolios – Equities

8,477

7,140

9,094

18.7

(6.8)

Managed Portfolios - Third-Party Funds

1,897

1,901

2,118

(0.2)

(10.4)

Total - Managed Funds

40,795

36,738

33,082

11.0

23.3

x

 

 

 

 

 

Total Fixed Income

474,209

452,915

417,416

4.7

13.6

Total Equities

34,280

32,737

37,216

4.7

(7.9)

Total Third-Party Funds

6,239

6,788

7,614

(8.1)

(18.1)

Overall Total

514,728

492,440

462,246

4.5

11.4

Bradesco    73           


 

       Economic and Financial Analysis

 
Fee and Commission Income
Cash ManagementSolutions (Payments and Collection)

 

In the second quarter of 2015, billing and collection income remained virtually stable compared to the previous quarter.

In the comparison between the first semester of 2015 over the same period of previous year, the annual increase of 1.1%, or R$11 million, was due to the greater volume of processed documents, up from 1,078 million in the first semester of 2014 to 1,095 million in the first semester of 2015, resulting an increase of 17 million of processed documents for the period.

Consortium Management

 

In the second quarter of 2015, income from consortium management increased R$11 million or 4.5% compared to the previous quarter, because of the sales made in that period. On June 30, 2015, Bradesco had 1,127 thousand active quotas (1,101 thousand active quotas on March 31, 2015), ensuring a leading position in all the segments it operates (real estate, auto and trucks/machinery and equipment).

In the comparison between the first semester of 2015 over the same period of previous year, the 20.8% or R$86 million increase in income from consortium management was mainly driven by:
(i) a higher volume of received bids; (ii) the increase in the average ticket; and (iii) the increase in sales of new quotas, ranging from 1,010 thousand active quotas on June 30, 2014, to 1,127 thousand active quotas on June 30, 2015, an increase of 117 thousand net quotas.

 

  74  Economic and Financial Analysis Report – June 2015


 

Economic and Financial Analysis          

 
Fee and Commission Income
Custody and Brokerage Services

 

In the second quarter of 2015, total earnings with custody and brokerage services presented an increase of R$6 million or 4.7% compared to the previous quarter. Such behavior resulted, basically, from the largest volumes traded on BM&FBovespa and the increase of R$27 billion in assets in custody, which impacted the revenues with custody and brokerage.

In the comparison between the first semester of 2015 over the same period of previous year, the increase of R$18 million or 7.3%, reflected the growth in income from custody and brokerage services, considering the increase in the average volume of assets under custody in the period.

 

Underwriting/ Financial Advisory Services


In the second quarter of 2015, the revenue from underwriting / financial advisory remained stable over the previous quarter.

In the comparison between the first semester of 2015 over the same period of the previous year, the reduction of R$83 million, or 21.8%, refers, essentially, to the higher volume of business made in the first quarter of 2014, highlighting the Structured Operations and Project Finance.

It is important to note that variations recorded in this income derive from the volatile performance of the capital market.

 

Bradesco    75           


 

       Economic and Financial Analysis

 
Personnel and Administrative Expenses
 
 

Personnel and Administrative Expenses

 

 

 

 

 

 

 

R$ million

1H15

1H14

2Q15

1Q15

Variation

Half

Quarter

Amount

%

Amount

%

Personnel Expenses

 

 

 

 

 

 

 

 

Structural

5,708

5,373

2,895

2,813

334

6.2

82

2.9

Payroll/Social Charges

4,214

3,980

2,151

2,063

234

5.9

88

4.3

Benefits

1,494

1,393

744

750

101

7.3

(6)

(0.8)

Non-Structural

1,355

1,353

723

632

2

0.1

91

14.4

Management and Employee Profit Sharing

787

749

390

397

38

5.1

(7)

(1.8)

Provision for Labor Claims

351

403

212

139

(52)

(12.9)

73

52.5

Training

59

54

36

23

5

9.3

13

56.5

Termination Costs

158

148

85

73

10

6.8

12

16.4

Total

7,063

6,727

3,618

3,445

336

5.0

173

5.0

x

 

 

 

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

 

 

 

Outsourced Services

1,918

1,827

1,014

904

91

5.0

110

12.2

Depreciation and Amortization

1,024

918

518

506

106

11.5

12

2.4

Communication

812

754

421

391

58

7.7

30

7.7

Data Processing

730

632

367

363

98

15.5

4

1.1

Asset Maintenance

503

331

263

240

172

52.0

23

9.6

Rental

459

430

229

230

29

6.7

(1)

(0.4)

Financial System Services

393

385

195

198

8

2.1

(3)

(1.5)

Advertising and Marketing

340

349

207

133

(9)

(2.6)

74

55.6

Transportation

312

402

155

157

(90)

(22.4)

(2)

(1.3)

Security and Surveillance

299

277

150

149

22

7.9

1

0.7

Water, Electricity and Gas

165

118

87

78

47

39.8

9

11.5

Materials

164

168

86

78

(4)

(2.4)

8

10.3

Trips

72

65

43

29

7

10.8

14

48.3

Other

374

405

191

183

(31)

(7.7)

8

4.4

Total

7,565

7,061

3,926

3,639

504

7.1

287

7.9

x

 

 

 

 

 

 

 

 

Total Personnel and Administrative Expenses

14,628

13,788

7,544

7,084

840

6.1

460

6.5

x

 

 

 

 

0

-

0

-

Employees

93,902

99,027

93,902

94,976

(5,125)

(5.2)

(1,074)

(1.1)

Service Points (1)

74,270

73,208

74,270

74,917

1,062

1.5

(647)

(0.9)

(1) The reduction, in June 2015, refers to (i) the migration of “External ATM Network Points – Bradesco” to “Banco24Horas Network” and (ii) the deactivation of ATMs from “Assisted Banco24Horas Network Points”.

In the second quarter of 2015, total Personnel and Administrative Expenses amounted to R$7,544 million, with growth of 6.5% or R$460 million, in comparison with the previous quarter. In the comparison with the first semester of 2015 and the same period of the previous year, total Personnel and Administrative Expenses presented a growth of 6.1% or R$840 million.

Personnel Expenses

In the second quarter of 2015, personnel expenses totaled R$3,618 million, with variation of 5.0% or R$173 million compared to the previous quarter.

The R$82 million increase in structural expenses was largely due to a lower number of employees on vacation in the second quarter of 2015, in the amount of R$71 million.

The R$91 million increase in non-structural expenses is, primarily, due to higher expenses with: (i) provision for labor claims, amounting to R$73 million; (ii) training, amounting to R$13 million; and (iii) cost of terminations and charges, totaling R$12 million.

  76  Economic and Financial Analysis Report – June 2015

 

 

 

Economic and Financial Analysis          

 
Personnel and Administrative Expenses
Personnel Expenses

 

In the comparison between the first semester of 2015 over the same period of previous year, the increase of R$336 million, or 5.0%, was mainly due to the structural portion due to the increase in expenses with payroll, social charges and benefits, impacted by higher salaries, in accordance with the 2014 collective agreements (increase of 8.5%).


(1) The reduction in the fourth quarter of 2014 includes the transfer of 2,431 employees of Scopus Tecnologia to IBM Brasil.

 

 

Bradesco    77           

 


 

       Economic and Financial Analysis

 
Personnel and Administrative Expenses

 

 

Administrative Expenses

In the second quarter of 2015, the operating expenses totaled R$3,926 million, presenting an increase of R$287 million, or 7.9%, compared to the previous quarter, mainly due to higher expenses with: (I) third party services, to the sum of R$110 million; (ii) advertising and publicity, to the sum of R$74 million; (iii) communication, to the sum of R$30 million; and (iv) maintenance and conservation of goods, to the sum of R$23 million.

In the comparison between the first semester of 2015 and the same period of previous year, the increase of 7.1% and R$504 million, was due mainly to the increasing expenses with: (i) growth in business and services volumes in the period; (ii) contractual adjustments; and (iii) expansion of 1,062 Service Points in the period totaling 74,270 Service Points on June 30, 2015. We should note the performance of inflation index (IPCA) over the past 12 months, which reached 8.9%.

 

 

  78  Economic and Financial Analysis Report – June 2015


 

Economic and Financial Analysis          

 
Operating Coverage Ratio (1)


In the quarter, the coverage ratio over the last 12 months maintained its improvement with a 1.3 p.p. growth, mainly due to an increase in fee and commission income, combined with ongoing cost control efforts, including (a) the initiatives of our Efficiency Committee and (b) measures applied to increase the offer of products and services to the entire client base.

 

 

 

 

 

 

 

 

(1) Fee and Commission Income/Administrative and Personnel Expenses (in the last 12 months).

 

Tax Expenses


The increase of R$42 million or 3.2% in tax expenses compared to the previous quarter, was largely due to: (i) an increase in expenses with Cofins/ISS/PIS, derived from the increase in taxable income; and partially offset by: (ii) a decrease in expenses with IPTU, due to the prepayment of this tax in the first quarter of 2015.

In the comparison between the first semester of 2015 over the same period of previous year, such expenses increased R$426 million, or 19.1%, due to the increase in expenses with Cofins/PIS/ISS, derived from the increase in taxable income.

Equity in the earnings (losses) of affiliates


Equity in the earnings (losses) of affiliated presented, in the second quarter of 2015, an increase of R$53 million compared to the previous quarter, and a reduction of R$74 million in the comparative between the first semester of 2015 and the same period of the previous year, basically due to the equity in the earnings (losses) obtained with the affiliated "IRB – Brasil Resseguros".

 

Bradesco    79           


 

       Economic and Financial Analysis

 
Operating Income

 

Operating income totaled R$6,952 million in the second quarter of 2015, a R$303 million or 4.6% increase from the previous quarter. This performance was, substantially, driven: (i) by the increase in revenues for the provision of services, to the sum of R$374 million; (ii) a decrease in other operating expenses, net, amounting to R$306 million; (iii) a higher operating result from Insurance, Pension Plans and Capitalization Bonds, net of variation of technical reserves, retained claims and others, amounting to R$100 million; and partially offset by: (iv) increased personnel and administrative expenses, in the amount of R$460 million.

In the comparison between the first semester of 2015 over the same period of previous year, the increase of R$2,109 million or 18.4%, was mainly driven by: (i) the R$4,112 million increase net interest income results; (ii) increase in fees and commission income, totaling R$1,251 million; offset by: (iii) higher expenses with allowance for loan losses, in the amount of R$1,128 million; (iv) an increase in personnel and administrative expenses, in the amount of R$840 million; (v) an increase in other operating expenses, net, totaling R$794 million; and (vi) an increase in tax expenses, totaling R$426 million.

Non-Operating Income


In the second quarter of 2015, non-operating income posted a loss of R$55 million, a decrease of R$13 million as compared to the previous quarter, and an increase of R$53 million from the same period of the previous year, essentially, due to greater non-operating expenses (such as losses on sale of foreclosed assets/other) in the period.

  80  Economic and Financial Analysis Report – June 2015

 

Economic and Financial Analysis          

 

(This page has been left blank intentionally)

 


 
 

 

 
 

Return to Shareholders    

       

Corporate Governance

Bradesco’s management is made up of the Board of Directors and the Statutory Board of Executive Officers. The Board of Directors is composed of ten members who are eligible for reelection. There are nine external members, including the Chairman (Mr. Lázaro de Mello Brandão), and one internal member (the Chief Executive Officer, Mr. Luiz Carlos Trabuco Cappi). The Board members, who elect the members of the Board of Executive Officers, are themselves elected at the Annual Shareholders’ Meeting.

There are six Committees subordinated to Bradesco’s Board of Directors, two of which are Statutory Committees (Audit and Compensation) and four of which are Non-Statutory Committees (Ethical Conduct, Internal Controls and Compliance, Integrated Risk Management and Capital Allocation and Sustainability). Several Executive Committees are subordinated to Board of Executive Officers.

Bradesco guarantees its shareholders, as a mandatory minimum dividend, 30% of adjusted net income, as well as 100% tag-along rights for common shares and 80% for preferred shares. Preferred shares are also entitled to dividends 10% greater than those paid to common shares.

In 2001, Bradesco voluntarily adhered to Level 1 Corporate Governance of BM&FBovespa, as well as to the Code of Self-Regulation and Best Practices for Publicly Held Companies, issued by the Brazilian Association of Publicly Held Companies (ABRASCA), in 2011. On the basis of the main codes published on the theme, in December 2014, Austin Rating held its AA+ Corporate Governance Rating (very good level of adaptation to the best practices of corporate governance) attributed to Bradesco.

All matters proposed for the General Meetings held on March 10, 2015 were approved.

Further information is available at the Bradesco’s Investor Relations website (www.bradescori.com.br – Corporate Governance Section).

 

Investor Relations area – IR


The commitment with transparency, the democratization of information, the timeliness and search for best practices are essential factors and constantly reinforced by the Investor Relations area of Bradesco.

In the first semester of 2015, there were promoted over 200 events with national and international investors, through conferences, meetings, conference calls and institutional presentations, assisting 2,479 investors.

During the period, there was also the 2nd Bradesco Insurance Day, which gathered 67 investors in Hotel Renaissance, in São Paulo.

On that occasion, a presentation was made of the positioning, operational strategy, structure and the main lines of growth of Grupo Bradesco Seguros, market leader in national insurance.

The Investor Relations area also provides services frequently to shareholders, investors and analysts by phone, e-mail and in their headquarters.

 

Bradesco    80           


 
 

           

Return to Shareholders

 

Sustainability

Corporate Sustainability


In the continuous search for enhancing the organizational structures, Bradesco created its Corporate Sustainability area integrated to the

strategic planning structure of the Organization, reinforcing the transversal treatment of the theme in our business.

 

Planning for Sustainability

 

Aiming to structuring the corporate approach on Sustainability theme, a Strategic Plan on Sustainability was drawn up. This work has resulted in a broad set of Strategic Goals and an action plan involving various areas of Bradesco. The implementation of these initiatives will allow Bradesco to proceed in the Sustainability theme, achieve better results in the long term, meet the demands of Resolution No. 4.327/14 - Bacen, and still promote the acculturation of employees and external collaborators.

It is a comprehensive approach on Sustainability that covers aspects of socioenvironmental, corporate governance and economic-financial nature, among others, and that are relevant to the survival of the business.

 

Inventory of GHG emissions


For the seventh consecutive year, Bradesco has reported the direct and indirect greenhouse gas emissions of all companies in which it maintains

operational control. Its inventory for the year 2014 was prepared and verified according to ABNT-NBR ISO 14064.

 

 

Bradesco Shares
Number of Shares – Common and Preferred Shares
 

 

In thousands

 

Jun15

Mar15

Jun14

Common Shares

2,520,695

2,520,886

2,100,738

Preferred Shares

2,511,189

2,513,583

2,094,652

Subtotal – Outstanding Shares

5,031,884

5,034,469

4,195,391

Treasury Shares

16,845

14,260

11,883

Total

5,048,729

5,048,729

4,207,274

On June 30, 2015, Bradesco’s Capital Stock stood at R$43.1 billion, composed of 5,048,729 thousand shares, made up of 2,524,365 thousand common shares and 2,524,364 thousand preferred shares, as book entries and without par value. The largest shareholder is the holding company Cidade de Deus Cia. Comercial de Participações, which directly holds 48.7% of voting capital and 24.4% of total capital.

Cidade de Deus Cia. Comercial de Participações is controlled by the Aguiar Family, Fundação Bradesco and another holding company, Nova Cidade de Deus Participações S.A., which is, in turn, controlled by Fundação Bradesco and BBD Participações S.A., whose shareholders are the majority of Bradesco’s Board of Directors, Statutory Board of Executive Officers and management-level employees.

 

  81  Economic and Financial Analysis Report – June 2015


 
 

Return to Shareholders 

          

Bradesco Shares
Number of Shareholders – Domiciled in Brazil and Abroad
 

 

Jun15

%

Ownership of

Capital (%)

Jun14

%

Ownership of
Capital (%)

Individuals

326,318

89.8

21.6

323,284

89.7

22.4

Companies

35,845

9.9

45.0

35,961

10.0

45.7

Subtotal Domiciled in Brazil

362,163

99.7

66.6

359,245

99.7

68.0

Domiciled Abroad

1,246

0.3

33.4

1,104

0.3

32.0

Total

363,409

100.0

100.0

360,349

100.0

100.0

Regarding to Bradesco’s shareholders, residing either in Brazil or abroad, there were 362,163 shareholders domiciled in Brazil on June 30, 2015, accounting for 99.7% of the total number of shareholders and 66.6% of shares. The number of shareholders residing abroad was 1,246, accounting for 0.3% of shareholders and 33.4% of shares.

Bradesco Shares

Average Daily Trading Volume of Shares

 

Bradesco shares are traded on BM&FBovespa (São Paulo) and its ADRs on the New York Stock Exchange (NYSE).

During the first semester of 2015, the average daily trading volume of our shares reached

R$604 million. This amount was 11.6% higher than the average daily trading volume in the same period in the previous year, mainly due to the trading of Bradesco ADRs on the NYSE.

 

(1) BBDC3 “Common Shares” and BBDC4 “Preferred Shares”; and
(2) BBD “Preferred Shares” and BBDO “Common Shares” (as of March 2012).

 

Bradesco    82        


 

 

 

Return to Shareholders           

 

Bradesco Shares
Appreciation of Preferred Shares - BBDC4

The graph shows the change in Bradesco’s preferred shares, taking into account the reinvestment of dividends (it includes Interest on the Stockholders’ Equity), compared to the Ibovespa and the Interbank Deposit Rate (CDI). If, by late December 2005, R$100 were invested, Bradesco’s shares would be worth approximately R$276 at the end of June 2015, which is a higher appreciation compared to that presented by Ibovespa and CDI within the same period.

 

Share and ADR Performance (1)
 

 

In R$ (unless otherwise stated)

2Q15

1Q15

Variation %

1H15

1H14

Variation %

Adjusted Net Income per Share

0.90

0.85

5.9

1.75

1.45

20.7

Dividends/Interest on Shareholders' Equity – Common Share (after Income Tax)

0.25

0.25

-

0.50

0.41

22.0

Dividends/Interest on Shareholders' Equity – Preferred Share (after Income Tax)

0.28

0.27

3.7

0.55

0.45

22.2

 

 

In R$ (unless otherwise stated)

Jun15

Mar15

Variation %

Jun15

Jun14

Variation %

Book Value per Common and Preferred Share

17.28

16.67

3.7

17.28

15.25

13.3

Last Trading Day Price – Common Shares

27.98

30.13

(7.1)

27.98

26.87

4.1

Last Trading Day Price – Preferred Shares

28.50

29.67

(3.9)

28.50

26.71

6.7

Last Trading Day Price – ADR ON (US$)

8.40

9.70

(13.4)

8.40

12.23

(31.3)

Last Trading Day Price – ADR PN (US$)

9.16

9.28

(1.3)

9.16

12.10

(24.3)

Market Capitalization (R$ million) (2)

142,098

150,532

(5.6)

142,098

134,861

5.4

(1) Adjusted for corporate events in the periods; and
(2) Number of shares (excluding treasury shares) vs. closing price for common and preferred shares on the last trading day of the period.

 

Bradesco    83        


 

 

 

Return to Shareholders      

     

Bradesco Shares

 

Recommendation of Market Analysts – Target Price

 

Market analysts issue periodical recommendations on Bradesco preferred shares (BBDC4). In July 2015, we analyzed eight reports prepared by these analysts. Their recommendations and a general consensus on the target price for June 2016 can be found below:

 

Recommendations %

Target Price in R$ for Jun16

Buy

62.5

Average

35.7

Keep

25.0

Standard Deviation

4.8

Sell

12.5

Higher

43.4

Under Analysis

-

Lower

27.4

 

For more information on target price and recommendation by each market analyst that monitors the performance of Bradesco shares, go to our Shareholder Relationship website at: www.bradescori.com.br> Information to Shareholders > Analysts’ Consensus.

 

Market Capitalization

In June, 2015, Bradesco’s market value, considering the closing prices of Common and Preferred shares, was R$142.1 billion, a growth of 5.4% compared to June, 2014. It must be mentioned that, in the same period, Ibovespa recorded a 0.2% decrease.

 

 

Bradesco    84        


 
 

            Return to Shareholders

 

Main Indicators

 

Price/Earnings Ratio (1): indicates a possible number of years within which the investor would recover the capital invested, based on the closing prices of common and preferred shares.

(1) Twelve-month adjusted net income.

 

 

Price/Book Ratio: indicates the multiple by which Bradesco’s market capitalization exceeds its book value.

 

 

Dividend Yield(1) (2):the ratio between share price and dividends and/or interest on shareholders’ equity paid to shareholders in the last 12 months, which indicates the return on investment represented by the allocation of net income.

 

(1)  Source: Economatica; and
(2)  Calculated by the share with highest liquidity.

 

  85  Economic and Financial Analysis Report – June 2015


 
 

Return to Shareholders     

      

Dividends/Interest on Shareholders’ Equity – JCP


In the first semester of 2015, R$2,908 million were assigned to shareholders as interest on shareholders’ equity (JCP) and dividends, and the total JCP and dividends assigned to shareholders accounted for 35.1% of the net income for the fiscal year and, considering the income tax deduction and JCP assignments, it was equivalent to 31.5% of the net income.

 

 

(1) Accumulated in 12 months.

Weight on Main Stock Indexes

 

Bradesco shares are listed in Brazil’s main stock indexes, including IBrX-50 and IBrX-100 (indexes that measures the total return of a theoretical portfolio composed of 50 and 100 shares, respectively, selected from among the most traded shares on BM&FBovespa), IBrA (Broad Brazil Index), IFNC (Financial Index, composed of banks, insurance companies and financial institutions), ISE (Corporate Sustainability Index), IGCX (Special Corporate Governance Stock Index), IGCT (Corporate Governance Trade Index), ITAG (Special Tag-Along Stock Index),

ICO2 (index composed of shares of companies listed in the IBrX-50 index and that accepted to take part in this initiative by adopting transparent greenhouse gas emission practices) and the Mid-Large Cap Index – MLCX (which measures the return of a portfolio composed of the highest capitalization companies listed).

Abroad, Bradesco shares are listed on the Dow Jones Sustainability World Index of the NYSE, and on the FTSE Latibex Brazil Index of the Madrid Stock Exchange.

 

 

Jun15

In % (1)

Ibovespa

9.4

IBrX-50

10.0

IBrX-100

8.8

IBrA

8.5

IFNC

19.1

ISE

5.0

IGCX

6.6

IGCT

10.8

ITAG

11.8

ICO2

14.3

MLCX

9.4

(1) Represents the Bradesco shares’ weight on Brazil’s main stock indexes.

 

Bradesco    86        


 

 

 

 
 
 

 
 

Return to Shareholders      

     

Market Share of Products and Services


Market shares held by Bradesco in the Banking and Insurance industries and in the Customer Service Network are presented below.

 

 

Jun15

Mar15

Jun14

Mar14

Banks – Source : Brazilian Central Bank (Bacen)

 

 

 

 

Demand Deposits

N/A

12.2

14.9

15.7

Savings Deposits

N/A

14.0

13.4

13.3

Time Deposits

N/A

10.0

10.2

10.8

Loan Operations

10.1 (1) (2)

10.1 (1)

10.6

10.7

Loan Operations - Private Institutions

22.4 (1) (2)

22.2 (1)

22.4

22.4

Loan Operations - Vehicles Individuals (CDC + Leasing)

13.2 (1) (2)

13.1 (1)

13.2

13.3

Payroll-Deductible Loans

12.1 (1) (2)

12.1

12.1

12.2

Number of Branches

20.3

20.4

20.6

20.6

Banks – Source : Social Security National Institute (INSS)/Dataprev

 

 

 

 

Benefit Payment to Retirees and Pensioners

27.2

26.8

26.1

25.8

Banks – Source : Anbima

 

 

 

 

Managed Investment Funds and Portfolios

18.7

18.4

18.5

18.0

Insurance, Pension Plans and Capitalization Bonds – Source: Insurance Superintendence (Susep) and National Agency for Supplementary Healthcare (ANS)

Insurance, Pension Plan and Capitalization Bond Premiums

24.4 (2)

23.5

23.5

23.4

Insurance Premiums (including Long-Term Life Insurance - VGBL)

23.9 (2)

22.9

23.0

22.6

Life Insurance and Personal Accident Premiums

17.2 (2)

17.7

17.2

17.6

Auto/Basic Lines Insurance Premiums

9.9 (2)

9.9

10.6

10.3

Auto/Optional Third-Party Liability (RCF) Insurance Premiums

12.4 (2)

12.1

13.6

12.9

Health Insurance Premiums

48.4 (2)

48.0

45.2

47.3

Income from Pension Plan Contributions (excluding VGBL)

26.2 (2)

23.9

32.2

31.8

Capitalization Bond Income

26.0 (2)

27.7

23.6

24.3

Technical Reserves for Insurance, Pension Plans and Capitalization Bonds

26.9 (2)

26.9

27.9

28.3

Insurance and Pension Plans – Source: National Federation of Life and Pension Plans (Fenaprevi)

 

 

 

 

Income from VGBL Premiums

25.8 (2)

23.4

25.7

24.9

Income from Unrestricted Benefits Generating Plans (PGBL) Contributions

26.8 (2)

24.1

24.8

25.8

Pension Plan Investment Portfolios (including VGBL)

30.0 (2)

30.0

31.3

31.8

Leasing – Source: Brazilian Association of Leasing Companies (ABEL)

 

 

 

 

Lending Operations

18.5 (2)

19.2

19.9

20.0

Consortia – Source: Bacen

 

 

 

 

Real Estate

27.6 (2)

27.7

27.6

29.9

Auto

27.7 (2)

27.7

28.8

28.2

Trucks, Tractors and Agricultural Implements

16.2 (2)

16.3

18.2

18.5

International Area – Source: Bacen

 

 

 

 

Export Market

15.8

15.0

18.4

20.2

Import Market

12.2

10.1

14.3

15.0

 

(1)   SFN data is preliminary; and

(2)   Reference Date: May/15.

N/A – Not available.

 

 

Bradesco    88        


 

 

 

Additional Information             

Additional Information             

Market Share of Products and Services
Branch Network
 

Region

Jun15

Market Share

Jun14

Market Share

Bradesco

Market

Bradesco

Market

North

276

1,144

24.1%

278

1,106

25.1%

Northeast

847

3,629

23.3%

847

3,616

23.4%

Midwest

344

1,820

18.9%

346

1,806

19.2%

Southeast

2,393

11,858

20.2%

2,429

11,848

20.5%

South

768

4,315

17.8%

780

4,317

18.1%

Total

4,628

22,766

20.3%

4,680

22,693

20.6%

 

Reserve Requirements
 

%

Jun15

Mar15

Dec14

Sept14

Jun14

Mar14

Dec13

Sept13

Demand Deposits

 

 

 

 

 

 

 

 

Rate (1)

45

45

45

45

45

44

44

44

Reserve Requirements (3)

34

34

34

34

34

34

34

34

Reserve Requirements (Microfinance)

2

2

2

2

2

2

2

2

Free

19

19

19

19

19

20

20

20

Savings Deposits

 

 

 

 

 

 

 

 

Rate (4)

25

20

20

20

20

20

20

20

Additional (2)

6

10

10

10

10

10

10

10

Reserve Requirements

65

65

65

65

65

65

65

65

Free

5

5

5

5

5

5

5

5

Time Deposits

 

 

 

 

 

 

 

 

Rate (2)

20

20

20

20

20

20

20

20

Additional (2)

11

11

11

11

11

11

11

11

Free

69

69

69

69

69

69

69

69

(1) Collected in cash and not remunerated;
(2) Collected in cash with the Special Clearance and Custody System (Selic) rate;
(3) At Bradesco, reserve requirements are applied to Rural Loans; and
(4) Collected in cash with the Reference Interest Rate (TR) + interest of 6.17% p.a. for deposits made until 05/03/2012, and TR + 70% of the Selic rate for deposits made as of 05/04/2012, when the Selic rate is equal to or lower than 8.5% p.a.

Note: On 07/24/2014, the Central Bank issued Circular Letter No. 3.712/14, allowing the use of certain credit transactions in the reduction of Reserve Requirements.

For more information about the recent changes in the rules of the compulsory tax, check Note 35C, in Chapter 6.

Bradesco    89        


 

 

 

Additional Information             

Additional Information             

Investments in Infrastructure, Information Technology and Telecommunications


One of the mainstays of Bradesco, technology is gaining more importance and its application in products and services is becoming an increasingly competitive differentiator.

The telecommunication network is being systematically expanded to improve the quality of services in Service Posts of this continental country. In this period, the process of installation of the Wi-Fi network began in the Branches for clients to access Bradesco applications.

In May 2015, Bradesco celebrated 20 years of Internet in Brazil. In May 1995, Bradesco was the first financial institution in the country to join the global computer network, by creating www.bradesco.com.br. Two decades of pioneering and innovation present in a tool that, every day, becomes more important in the clients' life, providing agility and convenience.

In June 2015, the "Bradesco" global digital brand was approved by Internet Corporation for Assigned Names and Numbers (ICANN) as pioneers in the financial segment and will be available to the general public in the second semester of this year. Bradesco clients will access the database through the worldwide computer network only with the word Bradesco.

The websites of Bradesco Empresas and Bradesco Empresas e Negócios have been redesigned, with more intuitive versions, and easy to navigate. The homepage of Bradesco website has also gained a new opening: more modern and with the application of the visual identity of Bradesco for the “Rio 2016 Olympics”.

Bradesco created the debit card Click Conta Elo, for young people up to 17 years old, who can now perform withdrawals and purchases with the security of a chip and pin card. Still thinking about the young public, the website of ShopFácil Universitário was launched, with targeted products.

Another novelty that brought convenience to the client's life was the possibility of changing the four-digit password directly on Internet Banking, in addition to the Fone Fácil (Call Center), Autoatendimento (ATM), and the bank's Branch.

In June 2015, Bradesco was one of the highlights in the "efinance" award, promoted by the magazine Executivos Financeiros, among the winning categories, and of Special Innovation, which awarded the case inovaBRA.

Another achievement in the period was the award "Oi Tela Viva Móvel 2015", conquered by Bradesco in the Mobile Marketing category by free access to the channel Bradesco Celular.

Bradesco was recognized as one of the top ten companies more committed in the world for their performance in social networks, receiving the certificate of Socialbakers, main office of data and metrics of social networks in the world. Active since 2009, 24 hours a day, seven days a week, Bradesco has always sought to straighten the relationship, resolve doubts and complaints, as well as to maintain and expand lasting relationships by offering its contents.

All of this recognition was only possible thanks to the launch of products and services that facilitate the clients' life, such as the solution that allows payments with debit cards from other banks on Bradesco ATM machines. This is an important benefit that brings more convenience and agility to the user, since, with flexible hours; the transaction can be performed at any time, even after banking hours.

As a prerequisite for its continuous expansion, Bradesco has invested R$2,706 million in Infrastructure, Information Technology and Telecommunications in the first semester of 2015. The total amount invested over recent years, including infrastructure (facilities, restorations, improvements, furniture and fixtures), can be found below:

 

 

R$ million

 

1H15

2014

2013

2012

2011

Infrastructure

473

1,049

501

718

1,087

Information Technology and Telecommunications

2,233

3,949

4,341

3,690

3,241

Total

2,706

4,998

4,842

4,408

4,328

 

 

Bradesco    90        


 
 

             Additional Information

 

Risk Management

 

Risk management activity is highly strategic due to the increasing complexity of services and products and the globalization of the Bradesco’s business. The dynamic aspect of markets forces Bradesco to engage in continuous improvement of this activity in pursuit of best practices. That has allowed Bradesco to use its internal market risk models, which were already in force, to calculate regulatory capital, since January 2013.

Bradesco controls corporative risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It

also provides training to employees form all organization levels, from business areas to the Board of Directors.

The management process allows the risks to be proactively identified, measured, mitigated, monitored and reported, which is necessary in view of the Bradesco’s complex financial products and activity profile.

Detailed information on the risk management process, Capital, as well as the Bradesco’s risk exposure, can be found in the Risk Management Report, available on the Investor Relations website: www.bradescori.com.br.

 

 

  91  Economic and Financial Analysis Report – June 2015


 
 

Additional Information             

Additional Information

Capital Management

The Capital Management structure aims to providing conditions for capital monitoring and control, contributing to the achievement of goals set in the strategic objectives defined by Bradesco, through an adequate capital sufficiency planning. This structure is comprised of Executive Committees and one Non-Statutory Committee, which assist the Board of Directors and Board of Executive Officers in the decision-making process.

In addition to the Committee structure, Bradesco has a department responsible for the capital management centralization, named Capital Management and Internal Capital Adequacy Assessment Process (ICAAP), subordinated to the Department of Planning, Budget and Control, which acts jointly with the Integrated Risk Control Department, associated companies, business areas and the Bradesco’s supporting areas.

The capital plan is devised on an annual basis and approved by the Board of Executive Officers and Board of Directors. It is also aligned with the strategic plan and encompasses a prospective outlook of at least three years. The process of developing this plan considers threats and opportunities, market share and development goals, capital requirement projections based on risks, as well as capital held by Bradesco. Such projections are constantly monitored and controlled by the capital management area.

With the implementation of the capital management structure, an internal process has been established to assess capital adequacy (ICAAP), which provides conditions to assess capital sufficiency in accordance with the base and stress scenarios, in a prospective outlook to identify capital and contingency actions to be taken in the respective scenarios. Capital adequacy and sufficiency information represent essential tools to manage and support the decision-making process.

Additional information on the capital management structure is available in the Risk Management Report – Pillar 3, and in the 2014 Annual Report, on the Investor Relations website: www.bradescori.com.br.

 

 

Bradesco    92        


 
 

Basel Ratio


The implementation of the new capital structure in Brazil began in October 2013. Through the CMN Resolution No. 4.192/13, Bacen provided a new methodology to assess Capital, replacing CMN Resolution No. 3.444/07. Since then, the Capital started being calculated based on CMN Resolution No. 4.192/13, which established that the elaboration must be made based on the "Prudential Consolidated", as of January 2015.

In June 2015, the Capital of the Prudential Consolidated reached the amount of R$97,016 million, compared to assets weighted by the risk of R$607,226 million. The total Basel ratio, in the Prudential Consolidated, presented an increase of 0.8 p.p., from 15.2% in March 2015 to 16.0% in June 2015, and the Principal Capital from 12.1% in March 2015 to 12.8% in June 2015, impacted, basically: (i) by the increase in the Shareholders’ Equity, due to the increment of the results in the quarter; and (ii) by the reduction in the assets weighted by the market and credit risks.

           

R$ million

Calculation Basis

Basel III

Prudential Consolidated (1)

Financial Consolidated

Jun15

Mar15

Dec14

Sept14

Jun14

Mar14

Capital

97,016

93,608

98,605

95,825

94,090

92,235

Tier I

77,503

74,095

77,199

74,127

71,892

69,934

Common Equity

77,503

74,095

77,199

74,127

71,892

69,934

Shareholders' Equity

86,972

83,937

81,508

79,242

76,800

73,326

Prudential Adjustments provided for in CMN Resolution 4192/13 (2)

(9,469)

(9,842)

(4,309)

(5,115)

(4,908)

(3,392)

Tier II

19,513

19,513

21,406

21,698

22,198

22,301

Subordinated Debt (3)

19,513

19,513

21,406

21,698

22,198

22,301

Risk-Weighted Assets (RWA)

607,226

614,577

597,213

588,752

596,457

585,991

Credit Risk

552,852

557,018

544,798

534,165

548,600

534,885

Operating Risk

39,117

39,117

30,980

30,980

29,853

29,853

Market Risk

15,257

18,442

21,435

23,607

18,004

21,253

Total Ratio

16.0%

15.2%

16.5%

16.3%

15.8%

15.7%

Tier I Capital

12.8%

12.1%

12.9%

12.6%

12.1%

11.9%

Common Equity

12.8%

12.1%

12.9%

12.6%

12.1%

11.9%

Tier II Capital

3.2%

3.1%

3.6%

3.7%

3.7%

3.8%

(1) Includes data related to the entities listed below, located in Brazil or abroad, on which the institution detains direct or indirect control, according to CMN Resolution No. 4.280/13. They are: (i) financial institutions; (ii) institutions authorized to operate by the entral Bank of Brazil; (iii) administrators of consortia; (iv) payment institutions; (v) firms which carry out acquisition of credit operations, including real estate, or of credit rights, for example, factoring companies, securitization companies of exclusive object; and (vi) other legal entities headquartered in Brazil, which have the exclusive social objective of participation in the entities mentioned in the previous items. In addition to the investment funds, in which the participating entities of the Prudential Consolidated, in any form, substantially assume or retain risks and benefits should be incorporated into the financial statements stated in CMN Resolution No. 4.280/13;
(2) Criteria used, as of October 2013 by CMN Resolution No. 4.192/13 (including subsequent amendment); and
(3) Additionally, it is important to stress that from the total amount of subordinated debt, R$19,513 million will be used to compose the Tier II of the Basel Ratio, calculated as per CMN Resolution No. 4.192/13 (including amendments thereof), effective as of October 2013.

 

 

  93  Economic and Financial Analysis Report – June 2015


 

 

 
Disclosure to the Market
Form 20-F

 

By keeping programs of preferred and common ADR shares on the New York Stock Exchange (NYSE), Bradesco elaborates and discloses the Form 20-F annually. On April 30, 2015, this document was filed with the Securities and Exchange Commission (SEC) for the fiscal year ending on December 31, 2014, together with the financial statements prepared in accordance with the international accounting standards (IFRS).

The document is available on the Investor relationswebsite: www.bradescori.com.br> Reports and Spreadsheets > SEC Reports > 20-F Reports.

 

Reference Form

 

For the purposes of compliance with CVM Instruction No. 480/09, Bradesco presented on May 29, 2015, the Reference Form to the CVM. This document is drawn up annually, and is presented again in the event of changes, as described in art. No. 24 of the above-mentioned Instruction. In addition to the financial statements under the IFRS, the document presents risk factors of Bradesco, description of its operations, information on its controllers, reviews of directors on the results and equity position, among other relevant topics.

The document is available on our Investor relationswebsite: www.bradescori.com.br> Reports and Spreadsheets > CVM Reports.

 

Bradesco    94        


 

 


 

Independent Auditors’ Report

 

Independent reasonable assurance report on the supplementary accounting information included within the Economic and Financial Analysis Report

 

To                                                                                                                                                            

The Directors of

Banco Bradesco S.A.

Osasco – SP

 

 

Introduction

We were engaged by Banco Bradesco S.A. ("Bradesco") to report on the supplementary accounting information of Banco Bradesco S.A. for the six month period ended as at June 30, 2015 in the form of reasonable assurance conclusion that based on our work, described within this report, the supplementary accounting information included within the Economic and Financial Analysis Report is presented, in all material respects, based on the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

Responsibilities of the Management of Bradesco

 

Management is responsible for preparing and adequately presenting the supplementary accounting information included within the Economic and Financial Analysis Report based on the criteria for the preparation of the supplementary accounting information described below, and for other information contained within this report, as well as the design, implementation and maintenance of internal controls that management determines are necessary to allow for such information that is free from material misstatement, whether due to fraud or error.

 

Independent Auditor´s Responsibility

 

Our responsibility is to examine the supplementary accounting information included within the Economic and Financial Analysis Report prepared by Bradesco and to report thereon in the form of a reasonable assurance conclusion based on the evidence obtained. We conducted our engagement in accordance with the NBC TO 3000 - Assurance Engagement Other than Audit and Review (ISAE 3000). That standard requires that we comply with ethical requirements, including independence requirements, and plan and perform our procedures to obtain a reasonable assurance about whether the supplementary accounting information included within the Economic and Financial Analysis Report is presented, in all material respects, to the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

The procedures selected were based on our judgement, including the assessment of risks os material misstatement in the supplementary accounting information of Banco Bradesco S.A. whether due to fraud or error, however, this does not include the search and identification of fraud or error.

 

In making those risk assessments, we have considered internal controls relevant to the preparation and presentation of supplementary accounting information in order to design assurance procedures that are appropriate in the circumstances, but not for the purposes of expressing a conclusion as to the effectiveness of Bradesco’s internal control over the preparation and presentation of the supplementary accounting information. Our engagement also includes the assessment of the appropriateness of the reasonableness of the supplementary accounting information within the Economic and Financial Analysis Report in the circumntances of the engagement, evaluating the appropriateness of the procedures used in the preparation of the supplementary accounting information and the reasobleness of estimates made by Bradesco and evaluating the overall presentation of the supplementary accounting information. Reasonable assurance is less than absolute assurance.

 

Our conclusion does not contemplate aspects related to any prospective information contained within the Economic and Financial Analysis Report, nor offers any guarantee if the assumptions used by Management to provide a reasonable basis for the projections presented. Therefore, our report does not offer any type of assurance on the scope of future information (such as goals, expectations and ambitions) and descriptive information that is subject to subjective assessment.



 

  96  Report on Economic and Financial Analysis – June 2015

 


 

Independent Auditors’ Report

 

Independent reasonable assurance report on the supplementary accounting information included within the Economic and Financial Analysis Report

 

Criteria for preparing the supplementary accounting information

 

The supplementary accounting information disclosed within the Economic and Financial Analysis Report, for the six month period ended June 30, 2015 has been prepared by the Management of Bradesco, based on the information contained in the consolidated financial statements on June 30, 2015 and the accounting criteria described within the Economic and Financial Analysis Report, in order to facilitate additional analysis, without, however, being part of the consolidated financial statements disclosed on that date.

 

Conclusion

 

Our conclusion has been formed on the basis of, and is limited to the matters outlined in this report.

 

We believe that the evidence we have obtained is sufficient and appropriate to provide a basis for our conclusion. In our opinion, the supplementary accounting information included within the Economic and Financial Analysis Information Report is presented, in all material respects, in accordance with the information referred to in the “Criteria for preparing the supplementary accounting information” paragraph.

 

 

Osasco, July 29, 2015

 

 

Blue logo

 

Original report in Portuguese signed by

 

KPMG Auditores Independentes

CRC 2SP028567/O-1 F-SP

 

 

Cláudio Rogélio Sertório

Accountant CRC 1SP212059/O-0

 

 

 

 

 

 

 

Bradesco    97   

 

 

 

 


 

Independent Auditors’ Report

This page intentionally left blank.

 

 

 

 

 

 

 

 

 

 

  98  Report on Economic and Financial Analysis – June 2015

 


 
 

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

Dear Shareholders,

 

We hereby present the Consolidated Financial Statements of Banco Bradesco S.A related to the first semester of 2015, prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank.

 

Bradesco, one of the largest financial groups in Brazil, with solid performance focused on the interests of its customers since 1943, present in all regions of the Country, in addition to the constant quest for excellence in services and customer care, was highlighted in the period, as one of the best managers of resources on the market, with results built on sustainable bases.

 

In the Organização Bradesco, between the events that marked the first semester of the year, we highlight the signature, on 07.06.2015, of the partnership with FCA Fiat Chrysler Automóveis Brasil and Banco Fidis, through Bradesco Financiamentos, for a period of ten years, to finance the sales of vehicles of the brands Jeep, Chrysler, Dodge and Ram in Brazil.

 

Economic Comment

 

The resumption of North American growth has not been accompanied in the same intensity by other countries, leading them to adopt new measures of stimulus, which should keep the world liquidity high, in spite of the perspective of growth of interest in the US. On the other hand, the slowdown in the Chinese economic growth has affected negatively the international price of commodities and the performance of a large part of the emerging economies. Brazil is going through a period of adjustments in economic policies, seeking to re-balance the public accounts. With this, the Country creates the basis for a sustainable development forward, guided by ample opportunities for investment and resumption of household consumption.

 

1. Result for the Period

 

In the first semester of 2015, Bradesco’s Net Profit reached R$8.717 billion, an increase of 20.7% in comparison to the same period of 2014, equivalent to R$1.73 per share and profitability of 21.7% over the average Shareholders’ Equity(*). The annualized return on Average Total Assets was 1.7%.

 

The taxes and contributions, including pensions, paid or provisioned, reached R$13.752 billion in the semester, whereby R$6.016 billion was related to withheld taxes and collected from third parties and R$7.736 billion calculated based on the activities developed by Organização Bradesco, equivalent to 88.7% of the Net Profit.

 

To the shareholders, as Interest on Own Capital and Dividends, in the first semester, R$ 2.908 billion was destined, in gross value, of which R$ 522 million was paid in the form of monthly and intermediaries and R$ 2.386 billion provisioned. The intermediate Dividends paid on 07.17.2015, represent approximately 11.8 times the value of monthly Interest paid (net of Withholding Income Tax).

2.      Capital and Reserves

At the end of the semester, the realized Capital Stock was of R$43.100 billion. Added to the Equity Reserves of R$43.872 billion, resulted in a Shareholders’ Equity of R$86.972 billion, with a growth of 13.2% on the same period of the previous year, corresponding to the equity value of R$17.28 per share.

The Market Value of Bradesco, calculated on the basis of the listing of its shares, reached R$ 142.098 billion on June 30, 2015, equivalent to 1.6 times the Shareholders’ Equity.

The Shareholders’ Managed Equity is equivalent to 8.6% of the Consolidated Assets, which amounted to R$1.030 trillion, with a growth of 10.6% on June 2014. Thus, the index of solvency was 16.0% higher, therefore, at the minimum of 11% established by Resolution No. 4.193/13 of the National Monetary Council, in compliance with the Basel Committee. At the end of the semester, the immobilization index, regarding the Reference Equity in the Prudential Consolidated was of 39.6%, therefore within the maximum limit of 50%.

Securities classified under “Held-to-Maturity Securities”

 

In compliance with Article 8 of Brazilian Central Bank Circular Letter No. 3.068/01, Bradesco declares that it has the financial capacity and the intention of holding to maturity those securities classified under “held-to-maturity securities”.

3.      Capture and Management of Resources

On June 30, 2015, the total funds obtained and managed by Organização Bradesco totaled R$1.444 trillion, 10.7% higher than the previous year, distributed as follows:

R$489.657   billion in Demand Deposits, Time Deposits, Interbank Deposits, Savings Accounts and Securities Sold Under Agreements to Repurchase, a growth of 4.4%.

R$514.728   billion in assets under management, comprising Investment Funds, Managed Portfolios and Third-Party Fund Quotas, a 11.4% increase.

R$233.927   billion in the Exchange Portfolio, Borrowings and On-lendings in Brazil, Working Capital, Tax Payments and Collection and Related Charges, Funds From Issuance of Securities in Brazil, and Subordinated Debt in Brazil, a 16.3% growth.

 

 

 

104             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

R$164.566  billion in technical reserves for insurance, pension plans and capitalization bonds, up by 15.3%; and

 

R$41.112    billion in foreign funding, through public and private issues, subordinated debt overseas, securitization of future financial flows and borrowings and on-lendings overseas, equivalent to US$13.251 billion.

 

4. Loan Operations

 

In the expanded concept, the balance of consolidated loan operations totaled R$ 463.406 billion, at the end of the semester, an increase of 6.5% in comparison to same period in 2014, including in this sum:

 

R$ 7.836    billion in Advances on Exchange Contracts, for a total Export Financing portfolio of US$12.073 billion;

US$ 3.223    billion operations in Import Finance in Foreign Currencies;

 

R$ 3.659      billion in Commercial Lease;

 

R$ 22.879     billion in business in the Rural Area;

 

R$97.112     billion in Consumption Finance, which includes R$16.435 billion of credit receivables from Credit Cards;

 

R$71.958     billion of Guarantees and Sureties; and

 

R$32.651     billion related to operations of transfer of internal and external resources, originating mainly from the BNDES - Banco Nacional de Desenvolvimento Econômico e Social (National Bank for Social and Economic Development), exceeding as one of the main distributing agent of loans.

 

The Organização Bradesco, for the activities in Real Estate Loans, destined the total of R$6.159 billion to resources for construction and promotion of home-ownership in the semester comprising 20,794 properties.

 

The consolidated balance of provision for credit losses amounted to R$ 23.801 billion, an increase of 9,2% in comparison to the same period of the previous year, equivalent to 6.7% of the total volume of credit operations, with R$ 4.004 billion of surplus provision in relation to the minimum required by the Central Bank.

 

5.      Customer Service Network of Bradesco

The Customer Service Network of Organização Bradesco, held at the disposal of customers and users present in all the regions of Brazil and in various cities Abroad, at the end of the semester, comprised 74,270 points. Simultaneously, provided 31,132 machines of the Rede de Autoatendimento Bradesco Dia & Noite (Bradesco Day & Night Auto Teller Machines), of which 30,588 operate also on weekends and bank holidays, besides 18,278 machines of the Rede Banco24Horas (24-Hour Auto Teller Machines), available to clients for operations of cash withdrawals, issuing statements, checking balances, requesting loans, payments and transfers between accounts. In the vehicle segment, with the presence of Bradesco Financiamentos, it counted on 11,232 retail points:

8,091      Branches and PAs (Service Branches) in Brazil (Branches: Bradesco 4,620, Banco Bradesco Cartões 3, Banco Bradesco Financiamentos 2, Banco Bradesco BBI 1, Banco Bradesco BERJ 1, Banco Alvorada 1; and PAs: 3,463);

3            Branches abroad, with one in New York and one in Grand Cayman of Bradesco and one in London of the subsidiary Banco Bradesco Europa;

11          Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires; Banco Bradesco Europa S.A. in Luxembourg; Bradesco North America LLC, Bradesco Securities, Inc., and BRAM US LLC in New York; Bradesco Securities UK Limited in London, Bradesco Securities Hong Kong Limited and Bradesco Trade Services Limited in Hong Kong; Bradesco Services Co. Ltd., in Tokyo; Cidade Capital Markets Ltd. in Grand Cayman; and Bradescard Mexico, Sociedad de Responsabilidad Limitada in Mexico);

1,904      Correspondents of Bradesco Promotora, in the segment of consigned credit;

50,042    Bradesco Expresso service points;

980         PAEs – in-company electronic service branches;

1,112      External terminals in the Bradesco Dia & Noite network; and

12,127    ATMs in the Banco24Horas network, with 573 terminals shared by both networks.

6.      Banco Bradesco BBI

Bradesco BBI, investment bank of the Organization, advises clients on issuing shares, merger and acquisition operations, structuring and distribution of debt instruments, including debentures, promissory notes, CRIs, real estate funds, FIDCs and bonds, in Brazil and Abroad, besides structured corporate finance operations and the financing of projects under the modality of Project Finance. In the semester, Bradesco BBI made transactions with a volume of over R$45.571 billion. 

 

 

Bradesco     105

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

7. Grupo Bradesco Seguros

 

With a prominent position on the market in the areas of Insurance, Capitalization and Open Supplementary Pension Plans, Grupo Bradesco Seguros, on June 30, 2015, recorded a Net Profit of R$2.566 billion and Shareholders’ Equity of R$22.187 billion. The net insurance premiums issued, pension contributions and income from capitalization reached a total of R$30.357 billion, an increase of 19.3% in comparison to the same period of 2014.

 

8. Corporate Governance

 

With its shares traded on the Stock Exchange in Brazil since 1946, Banco Bradesco has been operating in the US capital markets since 1997, negotiating initially Level 1 ADRs (American Depositary Receipts) backed by preferred shares and, from 2001 to 2012, ADRs Level II backed, respectively, by preferred and common shares. Since 2001, they also negotiate GDRs (Global Depositary Receipts) on the European market (Latibex).

 

The Management is exercised by 10 members of the Board of Directors and 86 of the Board of Executive Officers, formed, in their majority, in the institution itself. There is no accumulation of the posts of President of these committees since 1999 and the succession plan is defined promptly.

 

To advise the Board of Directors there are 6 committees, and 2 statutory (Audit and Remuneration) and 4 non-statutory (Ethical Conduct, Internal Controls and Compliance, Integrated Risks Management and Allocation of Capital and Sustainability), in addition to executive committees which assist the activities of the Board of Executive Officers.

 

Permanent committee since the assembly meeting of 03.10.2015, the Fiscal Council is composed of 5 effective members and an equal number of alternate members, 2 of which are effective members and their respective alternates chosen, respectively, by minority preferred shareholders and by non-controlling shareholders, holders of common shares.

 

Banco Bradesco is listed in Level 1 of Corporate Governance of BM&FBovespa, is compliant with the Code of Self-regulation and Good Practices of Listed Companies of Abrasca and has the AA+ rating (very good degree of adaptation to good corporate governance practices), assigned by Austin Rating.

 

In compliance with CVM Rule No. 381/03, in the 1st semester of 2015, the Organização Bradesco neither contracted from nor had services provided by KPMG Auditores Independentes that were not related to the external audit, at a level greater than 5% of the total fees related to external audit services.

Other services provided by the external auditors were the previously-agreed procedures for reviews of, substantially, financial, fiscal and actuarial information. The Bank’s policy is in line with the principles of preserving the auditors’ independence, which are based on generally accepted international criteria, i.e. the auditors should not audit their own work, perform managerial duties for their clients or promote their customers’ interests. It is noteworthy that any eventual services not related to the external audit are submitted prior to the authorization of the Audit Committee.

8.1.  Policies of Transparency and Disclosure of Information

Bradesco, in the first semester, took part in 28 events with investors, 12 in Brazil and 16 Abroad, in addition to 111 people attended through conference calls and 66 individual meetings and/or in groups of analysts. They also performed 2 teleconferences of the result, to institutional investors and 1 APIMEC Meeting in Brasilia/DF.

On the Investor Relations website www.bradesco.com.br/ri – there is information available related to Organização Bradesco, like its profile, history, equity stake, management report, financial results, recent acquisitions, APIMECs meetings, Report on Economic and Financial Analysis, Annual Report, in addition to others on the financial market.

9.      Integrated Risk Control

9.1.  Risks Management

Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business.

The risk corporative control is integrated and independent, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.

In face of the complexity and the range of products and services offered to its customers in all segments of the market, and being exposed to various types of risks, either due to internal or external factors, the Organization adopts a constant monitoring of all risks in order to provide security and comfort to all interested parties. Among the main types of risks, we highlight: Credit, Counterpart Credit, Concentration, Market, Liquidity and Subscription, Operational, Strategy, Legal or Compliance, Legal Unpredictability (Regulatory), Reputation and Socio-environmental.

 

106             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

9.2. Internal Controls

 

The effectiveness of the internal controls of the Organization is sustained by qualified professionals, well-defined and implemented processes and technology compatible with the business needs.

 

The methodology of internal controls applied at Bradesco is in line with the guidelines of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) – version 2013, which has the purpose of supplying a model for internal controls, management of corporate risks and fraud, in order to improve the performance and organizational supervision.

 

The existence, the execution, and the effectiveness of controls that ensure acceptable risk levels in the Organization's processes are certified by the department in charge, and the results are reported to the Audit Committee and to the Compliance and Internal Controls Committee, as well as to the Board of Directors, aiming to provide assurance regarding the proper conduct of business and the achievement of the established goals, in accordance with applicable external laws and regulations, policies, internal rules and procedures, and codes of conduct and self-regulation.

 

Money Laundering and Terrorist Financing Prevention

 

Policies, standards, procedures and specific systems are maintained to prevent and/or detect the use of the structure of the Organization, or its products and services, for the purposes of money laundering and terrorist financing.

 

In addition, there is the monitoring of the training of employees with programs in a variety of formats, such as guidebooks, videos, distance and on-site courses and live lectures specific to areas in which they are required.

 

The Money Laundering and Terrorism Financing Prevention Program is supported by the Executive Committee of Money Laundering and Terrorism Financing Prevention, which evaluates the work and need to align procedures with the regulations laid down by Regulatory Bodies and with the best national and international practices.

 

The suspicious or atypical cases identified are forwarded to the Commission for the Evaluation of Suspicious Transactions, composed by several areas that assess the need to report to the Regulatory Bodies.

Prevention and Fight against Corruption

 

At Bradesco, the prevention and fight against any unlawful act are exercised continuously and permanently, with the strengthening of processes, procedures and training focused on the prevention and fight against corruption.

 

The Corporate Anti-corruption Policy, approved by the Board of Directors, establishes guidelines for the prevention and fight against corruption, and applies to all directors and employees of the Organization, composed by Banco Bradesco S.A. and its subsidiaries, in Brazil and Abroad.

 

The Corporate Anti-corruption Standard establishes the rules and procedures for the prevention and fight against corruption and bribery, in compliance with the legislation and regulations in force in Brazil and in the countries where we have Business Units.

 

The Program of Prevention and Fight against Corruption is supported by the Code of Ethical Conduct, by the Corporate Anti-corruption Policy and by the Ethical Conduct Committee.

 

The actions also include the management of business partners, the hiring of products and services, and the acculturation of officials and employees, by means of e-learning and personal training and internal and external communication, providing an effective monitoring of risks and controls.

 

Bradesco also has whistle blowing channels, whose actions treated as violations are subject to the disciplinary measures applicable, regardless of the hierarchical level, and without prejudice to the legal penalties applicable.

 

Independent Validation of Models of Management and Measurement of Risks and Capital

 

Bradesco uses internal models to manage risks and capital, developed from statistics, economic, financial, and mathematical theories or of expert knowledge, that support and facilitate the structuring of critical issues and provide standardization and agility to decisions.

 

To identify, mitigate and control risks of the models, represented by potential adverse consequences arising from decisions based on incorrect or obsolete models, there is the process of independent validation, whose main objective is to verify that the models operate according to the objectives provisioned, as well as if its results are adequate for the uses for which they are intended. This validation occurs through the application of a rigorous testing program that deals with aspects of appropriateness of processes, governance and construction of models and their assumptions, where the results are reported to managers to the Internal Audit, to Committees of Internal Controls and Compliance and to the Integrated Risks Management and Capital Allocation.

 

 

 

Bradesco     107

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

Information Security

The Information Security in the Organization is composed of a set of controls, represented by procedures, processes, organizational structures, policies, standards and information technology solutions. It aims to meet the basic principles for the protection of information related to confidentiality, availability and integrity, regardless of its form and where the information is kept or handled.

In the Policy and Corporate Standards of Information Security the bases for the SGSI-Information Security Management System within the Organization are described.

The Board of Executive Officers and the other hierarchical levels of the Organization are involved in the decisions on Information Security from their participation in the three technical Committees and in the Executive Committee of Corporate Security, who meet on a regular basis to assess and approve policies, measures and guidelines to ensure support to the processes and procedures related to the subject.

10.    Human Resources

In Organização Bradesco, the model of Human Resource Management is invariably guided by the appreciation of the people, without any kind of discrimination.

Through UniBrad – Bradesco Corporate University, in the permanent search to evolve the quality of customer care and the level of services rendered, Bradesco maintains its purpose of promoting further education and enhancing the development and training of its staff. Thus, the employees have access to an integrated set of learning solutions that provides the development of competencies aligned with the business of the Organization. In the semester, 1,703 courses were given, with 426,983 participations.

Also highlighted are, at the end of the period, the assistance benefits included 202,697 people, ensuring well-being, better quality of life and security of employees and their dependents.  

11.    Sustainability in Organização Bradesco

Since its origins, Organização Bradesco is committed to the socioeconomic development of the Country. In a permanent manner, seeking sustainability in management, in business and in the day-to-day practices. Thus, it aims to grow on a continuous and sustainable basis, with respect to the target audiences with which it relates, and the environment.

Our guidelines and strategies are oriented in such a way as to promote the incorporation of best practices of corporate sustainability in business, considering the context and the potential of each region, contributing to the generation of shared value. In this sense, in the face of the current environmental and economic scenarios, the Organization has continued to implement its Strategic Planning for Sustainability promoting actions so that the strategic objectives are achieved.

As a form of recognition of the extensive work that it has been developing, the Bank is present in the sustainability indexes, DJSI (Dow Jones Sustainability Indexes), the New York Stock Exchange, of the ISE (Corporate Sustainability Indices) and the ICO2 (Carbon Efficient Index), both of BM&F Bovespa.

For more information about the initiatives of Bradesco, access the sites www.bradescosustentabilidade.com.br and www.bradesco.com.br/ri.

Fundação Bradesco

The social action of the Organization is mainly focused on educational and assistance programs developed through Fundação Bradesco, which maintains 40 own Schools installed as a priority in regions of accentuated socio-economic deprivation, in all the Brazilian States and in the Federal District.

This year, its budget is predicted to be R$537.311 million, whereby R$463.246 million destined to cover Expenses of the Activities and R$74.065 million to the investments in Infrastructure and Educational Technology, that allows it to offer education free-of-charge and of quality to the: a) 101,609 students enrolled in its schools in the following levels: Basic Education (Kindergarten to High School) and Vocational Training (High School level); Youth and Adult Education; and Preliminary and Continuing Vocational Training, focused on creating jobs and income; b) 380 thousand students who will complete at least one of the distance-learning courses on offer (EaD) through its e-learning portal; and c) 17,346 people who will benefit through partnership projects and initiatives, including the Digital Inclusion Centers (CIDs), the Educa+Ação program and Technology courses (Educar e Aprender). To around 44 thousand students of Basic Education, are ensured free-of-charge, alimony, medical-dental assistance, school materials and uniform.

The "National Day of Voluntary Action", promoted for the 13th consecutive year, on 05.16.2015, brought together 15,684 volunteers in 61 different locations in Brazil, including the Schools of Fundação Bradesco and points of service close to the school units. It promoted, in total, 288,406 personal attendances in the areas of education, health, leisure, sports and environment, once again an example of citizenship and solidarity.

Programa Bradesco Esportes e Educação (Bradesco Sports and Education Program)

In the Municipal District of Osasco, SP, Programa Bradesco Esportes e Educação has Qualification and Specialist Centers to teach the modalities of Women's Volleyball and Basketball. The activities occur in their own Sports Development Center, in schools of Fundação Bradesco, municipal Sports Centers, and private schools and in a leisure club. Currently, two thousand girls are assisted, from the age of eight, reaffirming the social commitment and valuation of talent and plain exercise of citizenship, with actions of education, sports and health.

 

108             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Management Report

 

12. Recognitions

Rankings In the period, the following recognitions of Bradesco have been highlighted:

·       Most valuable brand in the banking sector in Latin America and 15th in the global ranking, according to a study conducted by the magazines The Banker and Brand Finance;

·       Best Brazilian Bank, for the fourth consecutive year, recognized with the Prize Awards for Excellence 2015, granted by English magazine Euromoney;

·       Leader of the overall ranking of the assets under custody, exceeding, for the first time, the amount of R$1 trillion in November 2014, according to a survey published in the magazine Investidor Institucional, based on data provided by the Brazilian Association of Entities of the Financial and Capital Markets – Anbima;

·       Highlight of the list of investment funds of the century, in a study conducted by the Center of Studies in Finance of Fundação Getúlio Vargas, disseminated in the newspaper Valor Econômico;

·       Featured by Top Gestão 2015 (Top in Management), published in the magazine ValorInveste, of the newspaper Valor Econômico, which lists BRAM-Bradesco Asset Management among the best fund managers. In the same publication, Bradesco is also featured in the Star Ranking, which brings the best investment funds of the market in the categories of fixed income, multi-market funds and variable income;

·       Featured, featured, for the fifth consecutive time, in Guia Você S/A – The Best Companies to Begin the Career – 2015 Edition, in the survey conducted by the magazine Você S/A in partnership with Fundação Instituto de Administração (FIA) and Cia. de Talentos;

·       Featured in the Guia Gestão & RH – 25 most Admired Companies by HRs – 2015 Edition, of the magazine Gestão&RH, in research by e-voting involving human resources professionals from around the Country;

·       Featured in the 2015 edition of the yearbook Melhores e Maiores (Best and Largest) of the Exame magazine, integrating the rankings: 200 Largest Groups for Net Revenue; 50 Largest Banks by Equity; 100 Largest Banks in Latin America by Equity; 200 Largest Companies in Latin America by Market Value; 50 Largest Insurers for Premiums Issued, highlighting Bradesco Saúde, and as first on the list, Bradesco Vida and Previdência and Bradesco Auto/RE;

·       One of the 50 'Good' Companies, in the Activism category: besides profit, by IstoÉ Dinheiro magazine, with the case of the Floating Agency;

·       Received the international certificate of Socialbakers for performance in Social Networks;

·       Received the Oi Live Screen Award, in the Mobile Marketing category, for the free access to the Bradesco Celular channel;

·       Grupo Bradesco Seguros received the RA 1000 seal, which is awarded by the Reclame Aqui site to the companies that provide excellent services to the clients. And, for the second consecutive year, it was featured in Prêmio Sindireta/SP (Labor Union of the Industry of Vehicle Repair and Accessories for the State of São Paulo), as one of the three best suppliers/partners in the categories Sector of Independent Repair and Insurance Company; and

·        Bradesco Saúde is elected the most promising company for 2015, in the Pharmaceutical and Health segment, according to the magazine Forbes Brasil, in a research conducted with market consultants, economists and executives of private equity.

Ratings To Bradesco, in the semester, among the assessment indexes assigned to banks in the country by Agencies and national and international entities, we recorded that:

·       the credit rating agencies Standard & Poor's and Austin Rating affirmed all the ratings of the Organization;

·       the credit rating agency Moody's Investors Service, due to the implementation in the new methodology of ratings of banks, changed the long-term deposit rating in local currency, from "Baa1" to "Baa2" and has discontinued the bank financial strength rating (BFSR); and

·       the credit rating agency Fitch Ratings changed the rating of feasibility, from "a-" to "bbb+", resulting in a change of rating of probability of default of the issuer (IDRs) in the long-term in local currency, from "A-" to "BBB+", and in the short-term in local currency, from "F1" to "F2". Fitch stressed that it still believes that the credit profiles of Bradesco meet the criteria to be classified above the sovereign rating.

13. Acknowledgments

The accuracy and consistency of the expansion strategy of Organização Bradesco, founded on quality and efficiency, always in tune with the demands of the markets and the economy as a whole, reflect the results achieved in the first semester of the year. For the successes obtained, we are thankful for the support and trust of our shareholders and clients and the work dedicated by our employees and other cooperators.

Cidade de Deus, July 29, 2015

Board of Directors
and the Board of Executive Officers

 

(*)  Excluding mark-to-market effect of Available-for-sale Securities recorded under Shareholders’ Equity.

 

Bradesco     109

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Assets

2015

2014

June

March

June

Current assets

693,104,528

693,832,762

600,639,035

Cash and due from banks (Note 6)

11,676,561

13,682,722

11,534,602

Interbank investments (Notes 3d and 7)

175,741,052

195,018,681

136,983,854

Securities purchased under agreements to resell

171,336,806

188,694,546

125,321,856

Interbank investments

4,423,388

6,351,737

11,675,372

Allowance for losses

(19,142)

(27,602)

(13,374)

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

242,509,024

226,261,202

199,469,993

Own portfolio

212,514,981

208,752,712

176,316,096

Subject to unrestricted repurchase agreements

19,530,893

6,770,008

16,222,348

Derivative financial instruments (Notes 3f, 8e II and 32b)

6,172,563

6,170,600

4,733,427

Given in guarantee to the Brazilian Central Bank

20,096

-

-

Given in guarantee

4,270,491

4,293,229

1,944,322

Subject to unrestricted repurchase agreements

-

274,653

253,800

Interbank accounts

50,006,086

47,661,775

55,195,430

Unsettled payments and receipts

997,126

713,903

1,557,986

Reserve requirement (Note 9):

 

 

 

- Reserve requirement - Brazilian Central Bank

48,913,046

46,889,292

53,501,826

- SFH

8,828

7,707

4,249

Correspondent banks

87,086

50,873

131,369

Interdepartmental accounts

167,646

180,000

320,342

Internal transfer of funds

167,646

180,000

320,342

Loans (Notes 3g, 10 and 32b)

144,305,268

145,684,234

132,038,064

Loans:

 

 

 

- Public sector

2,803,212

1,461,628

31,779

- Private sector

156,622,091

159,309,092

145,639,263

Loans transferred under an assignment with recourse

132,808

-

-

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(15,252,843)

(15,086,486)

(13,632,978)

Leasing (Notes 2, 3g, 10 and 32b)

1,723,035

1,875,566

2,281,099

Leasing receivables:

 

 

 

- Private sector

3,423,199

3,722,150

4,615,232

Unearned income from leasing

(1,562,597)

(1,697,420)

(2,103,807)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(137,567)

(149,164)

(230,326)

Other receivables

63,642,692

60,038,237

59,524,158

Receivables on sureties and guarantees honored (Note 10a-3)

59,143

89,170

30,304

Foreign exchange portfolio (Note 11a)

16,245,509

13,132,021

11,476,110

Receivables

857,549

809,095

603,653

Securities trading

822,639

888,190

830,940

Specific receivables

5,623

4,948

3,292

Insurance and reinsurance receivables and reinsurance assets – technical provisions

4,385,695

4,053,536

4,070,116

Sundry (Note 11b)

42,122,400

41,936,467

43,292,639

Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)

(855,866)

(875,190)

(782,896)

Other assets (Note 12)

3,333,164

3,430,345

3,291,493

Other assets

1,881,106

1,790,755

1,660,960

Provision for losses

(719,931)

(669,360)

(647,622)

Prepaid expenses (Notes 3i and 12b)

2,171,989

2,308,950

2,278,155

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 
 

110             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Assets

2015

2014

June

March

June

Long-term receivables

317,493,858

321,601,013

315,346,984

Interbank investments (Notes 3d and 7)

526,925

726,960

669,821

Interbank investments

526,925

726,960

669,821

Securities and derivative financial instruments (Notes 3e, 3f, 8 and 32b)

113,605,607

118,168,607

133,730,405

Own portfolio

70,198,701

63,611,747

75,546,787

Subject to unrestricted repurchase agreements

40,379,936

45,764,782

50,286,078

Derivative financial instruments (Notes 3f, 8e II and 32b)

88,916

111,710

1,000,075

Given in guarantee to the Brazilian Central Bank

-

5,967,994

19,008

Privatization rights

55,667

56,524

62,237

Given in guarantee

2,559,790

2,591,958

5,990,548

Subject to unrestricted repurchase agreements

322,597

63,892

825,672

Interbank accounts

626,090

622,313

599,801

Reserve requirement (Note 9):

 

 

 

- SFH

626,090

622,313

599,801

Loans (Notes 3g, 10 and 32b)

156,053,261

152,894,655

145,031,278

Loans:

 

 

 

- Public sector

492,281

869,381

1,919,401

- Private sector

155,421,065

153,641,188

145,510,575

Loans transferred under an assignment with recourse

7,073,084

5,182,438

4,205,713

Allowance for loan losses (Notes 3g, 10f, 10g and 10h)

(6,933,169)

(6,798,352)

(6,604,411)

Leasing (Notes 2, 3g, 10 and 32b)

1,713,268

1,900,942

2,301,181

Leasing receivables:

 

 

 

- Private sector

3,621,769

4,012,198

4,985,585

Unearned income from leasing

(1,822,840)

(2,022,056)

(2,528,065)

Allowance for leasing losses (Notes 3g, 10f, 10g and 10h)

(85,661)

(89,200)

(156,339)

Other receivables

43,531,957

45,741,551

31,400,852

Receivables

9,493

10,250

7,459

Securities trading

419,437

878,782

126,860

Sundry (Note 11b)

43,127,945

44,864,934

31,317,233

Allowance for other loan losses (Notes 3g, 10f, 10g and 10h)

(24,918)

(12,415)

(50,700)

Other assets (Note 12)

1,436,750

1,545,985

1,613,646

Prepaid expenses (Notes 3i and 12b)

1,436,750

1,545,985

1,613,646

Permanent assets

19,163,725

19,380,677

15,145,755

Investments (Notes 3j, 13 and 32b)

1,668,833

1,635,890

1,886,747

Equity in the earnings (losses) of unconsolidated companies - In Brazil

1,508,427

1,472,970

1,471,009

Other investments

429,934

436,645

689,466

Allowance for losses

(269,528)

(273,725)

(273,728)

Premises and equipment (Notes 3k and 14)

4,940,428

4,952,392

4,578,907

Premises

1,518,913

1,500,732

1,463,321

Other premises and equipment

10,449,695

10,969,116

10,352,291

Accumulated depreciation

(7,028,180)

(7,517,456)

(7,236,705)

Intangible assets (Notes 3l and 15)

12,554,464

12,792,395

8,680,101

Intangible Assets

21,915,917

21,535,567

16,416,704

Accumulated amortization

(9,361,453)

(8,743,172)

(7,736,603)

Total

1,029,762,111

1,034,814,452

931,131,774

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 
 

Bradesco     111


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Liabilities

2015

2014

June

March

June

Current liabilities

720,062,632

743,525,666

645,826,729

Deposits (Notes 3n and 16a)

155,982,198

168,402,098

164,831,687

Demand deposits

26,125,412

30,230,056

36,176,242

Savings deposits

91,008,482

91,741,025

84,318,918

Interbank deposits

518,490

225,600

329,746

Time deposits (Notes 16a and 32b)

38,329,814

46,205,417

44,006,781

Securities sold under agreements to repurchase (Notes 3n and 16b)

279,489,855

287,304,229

232,207,444

Own portfolio

111,310,888

101,336,361

108,296,248

Third-party portfolio

166,115,148

185,055,289

122,146,097

Unrestricted portfolio

2,063,819

912,579

1,765,099

Funds from issuance of securities (Notes 16c and 32b)

44,634,746

50,280,080

36,898,189

Mortgage and real estate notes, letters of credit and others

40,552,530

48,261,329

33,703,331

Securities issued overseas

3,830,280

1,874,486

3,043,455

Structured Operations Certificates

251,936

144,265

151,403

Interbank accounts

1,185,434

1,119,911

1,910,430

Correspondent banks

1,185,434

1,119,911

1,910,430

Interdepartmental accounts

3,392,800

3,127,482

3,762,883

Third-party funds in transit

3,392,800

3,127,482

3,762,883

Borrowing (Notes 17a and 32b)

16,916,619

16,730,459

12,870,253

Borrowing in Brazil - other institutions

10,075

8,459

5,686

Borrowing overseas

16,906,544

16,722,000

12,864,567

On-lending in Brazil - official institutions (Notes 17b and 32b)

13,155,180

13,610,287

11,860,115

National treasury

30,931

52,086

1,109

BNDES

4,543,794

4,760,258

3,261,698

CEF

11,420

11,298

16,388

FINAME

8,567,451

8,785,068

8,579,662

Other institutions

1,584

1,577

1,258

On-lending overseas (Notes 17b and 32b)

1,676,409

1,671,809

212,745

On-lending overseas

1,676,409

1,671,809

212,745

Derivative financial instruments (Notes 3f, 8e II and 32b)

4,705,650

5,532,507

3,985,513

Derivative financial instruments

4,705,650

5,532,507

3,985,513

Technical provisions for insurance, pension plans and capitalization bonds (Notes 3o and 21)

140,299,475

133,614,178

119,068,718

Other liabilities

58,624,266

62,132,626

58,218,752

Payment of taxes and other contributions

3,425,058

6,563,753

3,736,961

Foreign exchange portfolio (Note 11a)

8,142,031

4,686,469

5,551,655

Social and statutory

2,657,088

1,459,964

2,187,638

Tax and social security (Note 20a)

4,844,192

3,614,681

5,635,570

Securities trading

1,987,569

1,972,732

1,918,240

Financial and development funds

1,512

1,279

1,236

Subordinated debts (Notes 19 and 32b)

2,321,182

2,843,260

2,649,372

Sundry (Note 20b)

35,245,634

40,990,488

36,538,080

Long-term liabilities

220,848,847

205,539,332

207,795,160

Deposits (Notes 3n and 16a)

39,944,249

43,300,388

48,438,846

Interbank deposits

212,502

229,321

191,281

Time deposits (Notes 16a and 32b)

39,731,747

43,071,067

48,247,565

 
 

112             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

Liabilities

2015

2014

June

March

June

Securities sold under agreements to repurchase (Notes 3n and 16b)

14,240,611

16,435,549

23,403,544

Own portfolio

13,917,679

16,435,549

23,403,544

Unrestricted portfolio

322,932

-

-

Funds from issuance of securities (Notes 16c and 32b)

50,752,157

37,967,210

32,978,552

Mortgage and real estate notes, letters of credit and others

46,331,783

31,655,861

27,895,149

Securities issued overseas

4,268,389

6,201,245

5,024,645

Structured Operations Certificates

151,985

110,104

58,758

Borrowing (Notes 17a and 32b)

3,547,886

3,033,075

857,437

Borrowing in Brazil - other institutions

10,691

14,038

14,179

Borrowing overseas

3,537,195

3,019,037

843,258

On-lending in Brazil - official institutions (Notes 17b and 32b)

26,073,014

27,323,254

28,340,766

BNDES

6,955,178

7,248,033

8,124,315

CEF

2,840

5,611

13,515

FINAME

19,114,996

20,069,610

20,202,564

Other institutions

-

-

372

Derivative financial instruments (Notes 3f, 8e II and 32b)

126,448

178,495

741,052

Derivative financial instruments

126,448

178,495

741,052

Technical provisions for insurance, pension plans and capitalization bonds (Notes 3o and 21)

24,266,624

23,680,579

23,663,671

Other liabilities

61,897,858

53,620,782

49,371,292

Tax and social security (Note 20a)

10,445,492

10,382,453

10,808,229

Subordinated debts (Notes 19 and 32b)

35,104,386

35,146,366

32,734,624

Sundry (Note 20b)

16,347,980

8,091,963

5,828,439

Deferred income

398,521

312,438

223,400

Deferred income

398,521

312,438

223,400

Non-controlling interests in subsidiaries (Note 22)

1,480,545

1,499,540

486,207

Shareholders' equity (Note 23)

86,971,566

83,937,476

76,800,278

Capital:

 

 

 

- Domiciled in Brazil

42,559,829

42,559,695

37,622,310

- Domiciled overseas

540,171

540,305

477,690

Capital reserves

11,441

11,441

11,441

Profit reserves

44,995,397

41,935,988

38,976,929

Asset valuation adjustments

(764,260)

(811,938)

9,923

Treasury shares (Notes 23d and 32b)

(371,012)

(298,015)

(298,015)

Attributable to equity holders of the Parent Company

88,452,111

85,437,016

77,286,485

Total

1,029,762,111

1,034,814,452

931,131,774


The accompanying Notes are an integral part of these Consolidated Financial Statements.
 

 

Bradesco     113


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Financial Position – In thousands of Reais

 

 

 

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Finance Intermediation Income

33,706,499

33,687,742

67,394,241

53,405,803

Loans (Note 10j)

16,140,764

15,689,633

31,830,397

27,983,666

Leasing (Note 10j)

127,154

141,750

268,904

342,228

Operations with securities (Note 8h)

10,188,744

11,899,786

22,088,530

15,250,081

Financial income from insurance, pension plans and capitalization bonds (Note 8h)

5,305,174

4,935,661

10,240,835

6,827,869

Derivative financial instruments (Note 8h)

918,133

(1,081,397)

(163,264)

673,626

Foreign exchange operations (Note 11a)

86,470

1,165,618

1,252,088

66,121

Reserve requirement (Note 9b)

1,046,699

988,710

2,035,409

2,221,748

Sale or transfer of financial assets

(106,639)

(52,019)

(158,658)

40,464

 

 

 

 

 

Financial intermediation expenses

21,758,638

28,259,917

50,018,555

33,257,190

Retail and professional market funding (Note 16e)

14,229,256

14,545,331

28,774,587

21,644,719

Adjustment for inflation and interest on technical provisions for insurance, pension plans and capitalization bonds (Note 16e)

4,005,858

3,584,192

7,590,050

5,073,065

Borrowing and on-lending (Note 17c)

(602,715)

6,277,331

5,674,616

(356,452)

Allowance for loan losses (Notes 3g, 10g and 10h)

4,126,239

3,853,063

7,979,302

6,895,858

 

 

 

 

 

Gross income from financial intermediation

11,947,861

5,427,825

17,375,686

20,148,613

 

 

 

 

 

Other operating income (expenses)

(4,025,505)

(3,982,776)

(8,008,281)

(7,492,792)

Fee and commission income (Note 24)

6,107,441

5,700,681

11,808,122

10,416,052

- Other fee and commission income

4,701,778

4,433,698

9,135,476

8,076,747

Income from banking fees

1,405,663

1,266,983

2,672,646

2,339,305

Retained premium from insurance, pension plans and capitalization bonds (Notes 3o and 21d)

16,648,770

13,574,642

30,223,412

25,265,409

- Net premiums written

16,722,169

13,634,448

30,356,617

25,441,983

- Reinsurance premiums paid

(73,399)

(59,806)

(133,205)

(176,574)

Variation in technical provisions for insurance, pension plans and capitalization bonds (Note 3o)

(8,195,276)

(5,251,460)

(13,446,736)

(10,652,048)

Retained claims (Note 3o)

(5,122,432)

(5,077,100)

(10,199,532)

(8,422,159)

Capitalization bond prize draws and redemptions (Note 3o)

(1,198,563)

(1,217,928)

(2,416,491)

(2,259,593)

Selling expenses from insurance, pension plans and capitalization bonds (Note 3o)

(822,609)

(816,653)

(1,639,262)

(1,416,606)

Payroll and related benefits (Note 25)

(3,618,157)

(3,445,086)

(7,063,243)

(6,726,987)

Other administrative expenses (Note 26)

(3,966,619)

(3,681,021)

(7,647,640)

(7,122,164)

Tax expenses (Note 27)

(1,521,058)

(1,016,711)

(2,537,769)

(2,310,173)

Equity in the earnings (losses) of unconsolidated companies (Note 13b)

31,799

(19,738)

12,061

86,627

Other operating income (Note 28)

1,064,926

1,089,599

2,154,525

1,518,546

Other operating expenses (Note 29)

(3,433,727)

(3,822,001)

(7,255,728)

(5,869,696)

Operating income

7,922,356

1,445,049

9,367,405

12,655,821

Non-operating income (loss) (Note 30)

(89,780)

(35,621)

(125,401)

(244,039)

Income before income tax and social contribution and non-controlling interests

7,832,576

1,409,428

9,242,004

12,411,782

Income tax and social contribution (Notes 34a and 34b)

(3,317,430)

2,866,910

(450,520)

(5,131,770)

Non-controlling interests in subsidiaries

(41,778)

(32,352)

(74,130)

(59,082)

Net income

4,473,368

4,243,986

8,717,354

7,220,930

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

114             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Statement of Changes in Shareholders’ Equity – In thousands of Reais

 

Events

Paid- up Capital

Capital reserves

Profit reserves

Asset valuation adjustment

Treasury shares

Retained earnings (accumulated losses)

Total

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on December 31, 2013

38,100,000

11,441

4,439,025

29,712,872

(865,373)

(189,070)

(269,093)

-

70,939,802

Acquisition of treasury shares

-

-

-

-

-

-

(28,922)

-

(28,922)

Asset valuation adjustments

-

-

-

-

587,419

476,947

-

-

1,064,366

Net income

-

-

-

-

-

-

-

7,220,930

7,220,930

Allocations:

-   Reserves

-

-

361,047

4,463,985

-

-

-

(4,825,032)

-

 

-   Interest on shareholders’ equity paid

-

-

-

-

-

-

-

(1,566,898)

(1.566.898)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

(829,000)

(829.000)

Balance on June 30, 2014

38,100,000

11,441

4,800,072

34,176,857

(277,954)

287,877

(298,015)

-

76,800,278

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2014

38,100,000

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Increase of capital stock with reserves

5,000,000

-

-

(5,000,000)

-

-

-

-

-

Asset valuation adjustments

-

-

-

-

(283,107)

(37,520)

-

-

(320,627)

Net income

-

-

-

-

-

-

-

4,243,986

4,243,986

Allocations:

-   Reserves

-

-

212,199

2,537,654

-

-

-

(2,749,853)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

(1,494,133)

(1.494.133)

Balance on March 31, 2015

43,100,000

11,441

5,405,666

36,530,322

(688,584)

(123,354)

(298,015)

-

83,937,476

Acquisition of treasury shares

-

-

-

-

-

-

(72,997)

-

(72,997)

Asset valuation adjustments

-

-

-

-

(138,513)

186,191

-

-

47,678

Net income

-

-

-

-

-

-

-

4,473,368

4,473,368

Allocations:

-   Reserves

-

-

223,668

2,835,741

-

-

-

(3,059,409)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

(501,959)

(501,959)

 

-   Interim Dividends Provisioned

-

-

-

-

-

-

-

(912,000)

(912,000)

Balance on June 30, 2015

43,100,000

11,441

5,629,334

39,366,063

(827,097)

62,837

(371,012)

-

86,971,566

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2014

38,100,000

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Increase of capital stock with reserves

5,000,000

-

-

(5,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

(72,997)

-

(72,997)

Asset valuation adjustments

-

-

-

-

(421,620)

148,671

-

-

(272,949)

Net income

-

-

-

-

-

-

-

8,717,354

8,717,354

Allocations:

-   Reserves

-

-

435,867

5,373,395

-

-

-

(5,809,262)

-

 

-   Interest on Shareholders’ Equity Paid and/or provisioned

-

-

-

-

-

-

-

(1,996,092)

(1,996,092)

 

-   Interim Dividends Provisioned

-

-

-

-

-

-

-

(912,000)

(912,000)

Balance on June 30, 2015

43,100,000

11,441

5,629,334

39,366,063

(827,097)

62,837

(371,012)

-

86,971,566

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Bradesco     115


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Statement of Value Added – In thousands of Reais

 

Description

2015

2014

2nd quarter

%

1st quarter

%

1st semester

%

1st semester

%

1 – Revenue

34,812,348

263.6

34,244,869

560.9

69,057,218

357.5

55,315,873

252.7

1.1) Financial intermediation

33,706,499

255.2

33,687,742

551.7

67,394,241

348.9

53,405,803

244.0

1.2) Fees and commissions

6,107,441

46.2

5,700,681

93.4

11,808,122

61.1

10,416,052

47.6

1.3) Allowance for loan losses

(4,126,239)

(31.2)

(3,853,063)

(63.1)

(7,979,302)

(41.3)

(6,895,858)

(31.5)

1.4) Other

(875,353)

(6.6)

(1,290,491)

(21.1)

(2,165,843)

(11.2)

(1,610,124)

(7.4)

2 – Financial intermediation expenses

(17,632,399)

(133.5)

(24,406,854)

(399.7)

(42,039,253)

(217.7)

(26,361,332)

(120.4)

3 – Inputs acquired from third-parties

(3,198,001)

(24.2)

(2,923,714)

(48.0)

(6,121,715)

(31.6)

(5,774,013)

(26.4)

Material, water, electricity and gas

(173,044)

(1.3)

(155,446)

(2.5)

(328,490)

(1.7)

(285,982)

(1.3)

Outsourced services

(1,014,491)

(7.7)

(903,731)

(14.8)

(1,918,222)

(9.9)

(1,827,278)

(8.3)

Communication

(420,672)

(3.2)

(391,252)

(6.4)

(811,924)

(4.2)

(753,702)

(3.4)

Financial system services

(194,904)

(1.5)

(197,941)

(3.2)

(392,845)

(2.0)

(384,637)

(1.8)

Advertising and marketing

(206,693)

(1.6)

(132,911)

(2.2)

(339,604)

(1.8)

(348,748)

(1.6)

Transport

(154,909)

(1.2)

(157,387)

(2.6)

(312,296)

(1.6)

(402,475)

(1.8)

Data processing

(366,606)

(2.8)

(363,339)

(6.0)

(729,945)

(3.8)

(661,995)

(3.0)

Asset maintenance

(263,475)

(2.0)

(239,849)

(3.9)

(503,324)

(2.6)

(331,380)

(1.5)

Security and surveillance

(150,454)

(1.1)

(149,306)

(2.4)

(299,760)

(1.6)

(277,094)

(1.3)

Travel

(43,238)

(0.3)

(28,901)

(0.5)

(72,139)

(0.4)

(64,620)

(0.3)

Other

(209,515)

(1.5)

(203,651)

(3.5)

(413,166)

(2.0)

(436,102)

(2.1)

4 – Gross value added (1-2-3)

13,981,948

105.9

6,914,301

113.2

20,896,250

108.2

23,180,528

105.9

5 – Depreciation and amortization

(806,081)

(6.1)

(788,492)

(12.9)

(1,594,574)

(8.3)

(1,379,292)

(6.3)

6 – Net value added produced by the entity (4-5)

13,175,867

99.8

6,125,809

100.3

19,301,676

99.9

21,801,236

99.6

7 – Value added received through transfer

31,799

0.2

(19,738)

(0.3)

12,061

0.1

86,627

0.4

Equity in the earnings (losses) of unconsolidated companies

31,799

0.2

(19,738)

(0.3)

12,061

0.1

86,627

0.4

8 – Value added to distribute (6+7)

13,207,666

100.0

6,106,071

100.0

19,313,737

100.0

21,887,863

100.0

9 – Value added distributed

13,207,666

100.0

6,106,071

100.0

19,313,737

100.0

21,887,863

100.0

9.1) Personnel

3,152,446

23.8

3,000,312

49.1

6,152,758

31.8

5,847,889

26.7

Salaries

1,670,429

12.6

1,602,763

26.2

3,273,192

16.9

3,079,385

14.1

Benefits

744,839

5.6

752,497

12.3

1,497,336

7.8

1,401,441

6.4

Government Severance Indemnity Fund for Employees (FGTS)

159,315

1.1

150,191

2.5

309,506

1.6

291,068

1.3

Other

577,863

4.5

494,861

8.1

1,072,724

5.5

1,075,995

4.9

9.2) Tax, fees and contributions

5,304,199

40.2

(1,405,425)

(23.0)

3,898,774

20.1

8,321,041

38.1

Federal

5,121,152

38.8

(1,597,825)

(26.2)

3,523,327

18.2

7,965,165

36.4

State

1,007

-

4,105

0.1

5,112

-

11,999

0.1

Municipal

182,040

1.4

188,295

3.1

370,335

1.9

343,877

1.6

9.3) Remuneration for providers of capital

235,875

1.8

234,846

3.9

470,721

2.5

438,921

2.0

Rental

228,773

1.7

229,625

3.8

458,398

2.4

429,762

2.0

Asset leasing

7,102

0.1

5,221

0.1

12,323

0.1

9,159

-

9.4) Value distributed to shareholders

4,515,146

34.2

4,276,338

70.0

8,791,484

45.6

7,280,012

33.2

Interest on shareholders’ equity/dividends

1,413,959

10.7

1,494,133

24.5

2,908,092

15.1

2,395,898

10.9

Retained earnings

3,059,409

23.2

2,749,853

45.0

5,809,262

30.1

4,825,032

22.0

Non-controlling interests in retained earnings

41,778

0.3

32,352

0.5

74,130

0.4

59,082

0.3

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

 

116             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Consolidated Cash Flow Statement - In thousands of Reais

 

 

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Cash flow from operating activities:

 

 

 

 

Net Income before income tax and social contribution

7,832,576

1,409,428

9,242,004

12,411,782

Adjustments to net income before income tax and social contribution

10,023,419

7,086,765

17,110,184

15,513,651

Allowance for loan losses

4,126,239

3,853,063

7,979,302

6,895,858

Depreciation and amortization

806,081

788,492

1,594,574

1,379,292

Expenses with civil, labor and tax provisions

817,824

1,118,134

1,935,958

1,527,085

Expenses with adjustment for inflation and interest on technical provisions for insurance, pension plans and capitalization bonds

4,005,858

3,584,192

7,590,050

5,073,065

Equity in the (earnings/losses) of unconsolidated companies

(31,799)

19,738

(12,061)

(86,627)

(Gain)/loss on sale of investments

1,299

(1)

1,298

1,854

(Gain)/loss on sale of fixed assets

7,304

6,474

13,778

(7,638)

(Gain)/loss on sale of foreclosed assets

40,445

65,873

106,318

146,146

Other

250,168

(2,349,200)

(2,099,033)

584,616

Adjusted net income before taxes

17,855,995

8,496,193

26,352,188

27,925,433

(Increase)/decrease in interbank investments

(2,671,290)

4,233,200

1,561,910

14,554,117

(Increase)/decrease in trading securities and derivative financial instruments

(13,077,927)

9,276,898

(3,801,029)

(8,363,753)

(Increase)/decrease in interbank and interdepartmental accounts

18,861

(2,205,752)

(2,186,891)

(2,189,615)

Increase in loan and leasing

(5,490,681)

(9,794,369)

(15,285,050)

(12,383,560)

(Increase)/decrease in insurance and reinsurance receivables and reinsurance assets – technical provisions

(332,159)

3,483

(328,676)

(571,914)

Increase in technical provisions for insurance, pension plans and capitalization bonds

3,265,484

443,482

3,708,966

1,430,213

Increase/(decrease) in deferred income

86,083

19,769

105,852

(453,333)

(Increase)/decrease in other receivables and other assets

(1,263,409)

(800,764)

(2,064,173)

3,944,032

(Increase)/decrease in reserve requirement - Brazilian Central Bank

(2,023,754)

4,035,614

2,011,860

1,879,163

Increase/(decrease) in deposits

(15,776,039)

89,928

(15,686,111)

(4,792,512)

(Decrease) in securities sold under agreements to repurchase

(10,009,312)

(16,454,317)

(26,463,629)

(667,808)

Increase in funds from issuance of securities

7,139,613

3,421,857

10,561,470

12,222,748

Increase/(Decrease) in borrowings and on-lending

(999,776)

3,370,748

2,370,972

(1,953,536)

Increase in other liabilities

2,282,855

4,815,314

7,098,169

1,162,557

Income tax and social contribution paid

(1,051,710)

(4,109,609)

(5,161,319)

(4,097,793)

Net cash provided by/(used in) by operating activities

(22,047,166)

4,841,675

(17,205,491)

27,644,439

Cash flow from investing activities:

 

 

 

 

(Increase) in held-to-maturity securities

(416,129)

(496,550)

(912,679)

(885,953)

Sale of/maturity of and interests on available-for-sale securities

18,382,891

12,251,001

30,633,892

23,037,371

Proceeds from sale of foreclosed assets

173,564

161,035

334,599

273,447

Sale of investments

1,291

756

2,047

3,860

Sale of premises and equipment

129,997

197,510

327,507

315,337

Purchases of available-for-sale securities

(18,647,515)

(14,816,163)

(33,463,678)

(29,524,728)

Foreclosed assets received

(388,024)

(314,437)

(702,461)

(662,184)

Investment acquisitions

(2,760)

(11,621)

(14,381)

(6,484)

Purchase of premises and equipment

(205,923)

(585,729)

(791,652)

(570,011)

Intangible asset acquisitions

(379,151)

(4,778,190)

(5,157,341)

(380,501)

Dividends and interest on shareholders’ equity received

206,880

63,503

270,383

148,715

Net cash provided by/(used in) investing activities

(1,144,879)

(8,328,885)

(9,473,764)

(8,251,131)

Cash flow from financing activities:

 

 

 

 

Increase/(decrease) in subordinated debts

(564,058)

2,167,959

1,603,901

(501,007)

Dividends and interest on shareholders’ equity paid

(265,242)

(3,151,529)

(3,416,771)

(2,595,322)

Non-controlling interest

(60,773)

1,074,676

1,013,903

(178,310)

Acquisition of own shares

(72,997)

-

(72,997)

(28,922)

Net cash provided by/(used in) financing activities

(963,070)

91,106

(871,964)

(3,303,561)

Net increase/(decrease) in cash and cash equivalents

(24,155,115)

(3,396,104)

(27,551,219)

16,089,747

Cash and cash equivalents - at the beginning of the period

201,415,594

204,811,698

204,811,698

117,824,922

Cash and cash equivalents - at the end of the period

177,260,479

201,415,594

177,260,479

133,914,669

Net increase/(decrease) in cash and cash equivalents

(24,155,115)

(3,396,104)

(27,551,219)

16,089,747

 

The accompanying Notes are an integral part of these Consolidated Financial Statements.

Bradesco     117

 

 

 
 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Index of Notes to the Consolidated Financial Statements

 

Notes to Bradesco’s Consolidated Financial Statements are as follows:

Page

 

1)

OPERATIONS

119

2)

PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS

119

3)

SIGNIFICANT ACCOUNTING PRACTICES

121

4)

COMPARATIVE AMOUNTS

129

5)

STATEMENT OF FINANCIAL POSITION AND ADJUSTED INCOME STATEMENT BY OPERATING SEGMENT

130

6)

CASH AND CASH EQUIVALENTS

131

7)

INTERBANK INVESTMENTS

132

8)

SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

133

9)

INTERBANK ACCOUNTS – RESERVE REQUIREMENT

146

10)

LOANS

147

11)

OTHER RECEIVABLES

159

12)

OTHER ASSETS

161

13)

INVESTMENTS

161

14)

PREMISES AND EQUIPMENT

163

15)

INTANGIBLE ASSETS

164

16)

DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

165

17)

BORROWING AND ON-LENDING

169

18)

PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

170

19)

SUBORDINATED DEBT

174

20)

OTHER LIABILITIES

177

21)

INSURANCE, PENSION PLANS AND CAPITALIZATION BONDS

178

22)

NON-CONTROLLING INTERESTS IN SUBSIDIARIES

181

23)

SHAREHOLDERS’ EQUITY (PARENT COMPANY)

181

24)

FEE AND COMMISSION INCOME

184

25)

PAYROLL AND RELATED BENEFITS

184

26)

OTHER ADMINISTRATIVE EXPENSES

185

27)

TAX EXPENSES

185

28)

OTHER OPERATING INCOME

185

29)

OTHER OPERATING EXPENSES

186

30)

NON-OPERATING INCOME (LOSS)

186

31)

RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

187

32)

FINANCIAL INSTRUMENTS

189

33)

EMPLOYEE BENEFITS

200

34)

INCOME TAX AND SOCIAL CONTRIBUTION

201

35)

OTHER INFORMATION

203

 

 

 

118             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

1)     OPERATIONS
 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and universal bank that through its commercial, foreign exchange, consumer financing and housing loan portfolios carries out all the types of banking activities that it is authorized to do so. The Bank is involved in a number of other activities, either directly or indirectly, through its subsidiaries, specifically leasing, investment banking, brokerage, consortium management, credit cards, real estate projects, insurance, pension plans and capitalization bonds. All these activities are undertaken by the various companies in the Organização Bradesco, working together in an integrated fashion in the market.

2)     PRESENTATION OF THE CONSOLIDATED FINANCIAL STATEMENTS
 

Bradesco’s consolidated financial statements include the financial statements for Banco Bradesco, its foreign branches, subsidiaries and jointly controlled entities, in Brazil and overseas, including SPEs (Special Purpose Entities). They were prepared using accounting practices in compliance with Laws No.  4.595/64 (Brazilian Financial System Law) and No. 6.404/76 (Brazilian Corporate Law), along with amendments introduced by Laws No. 11.638/07 and No. 11.941/09, as they relate to the accounting for operations, complemented by the rules and instructions of the National Monetary Council (CMN) and the Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), where applicable, National Private Insurance Council (CNSP), Insurance Superintendence (Susep) and National Supplementary Healthcare Agency (ANS). The financial statements of the leasing companies included in the consolidated financial statements were prepared using the finance lease method, under which the book value of leased fixed assets less the residual value paid in advance is presented with the leasing installments due in a single balance sheet line.

In the preparation of these consolidated financial statements, which were drawn up in accordance with the specific procedures laid down by Article 3 of Resolution No. 2.723/00 of CMN in force until March 26, 2015, and other provisions of the Accounting Plan of Financial Institutions – (“Cosif”), in order to demonstrate the appropriate financial situation and results of the operations of the member companies of Organização Bradesco, as well as to maintain consistency with the information already disclosed in previous periods. Moreover, intercompany transactions, including investments, assets and liabilities, revenue, expenses and unrealized profit were eliminated and net income and shareholders’ equity attributable to the non-controlling interests were accounted for in a separate line. For jointly controlled investments with other shareholders, assets, liabilities and income and loss were proportionally consolidated in the consolidated financial statements according to the interest held in the shareholders’ equity of each investee. Goodwill on the acquisition of investments in subsidiary/associate companies or jointly controlled entities is presented in the investments and intangible assets lines (Note 15a). The foreign exchange variation from foreign branches and investments is presented in the income statement accounts used for changes in the value of the derivative financial instrument and borrowing and on-lending operations in order to offset these results with the hedges of these investments.

The financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; the calculation of technical provisions for insurance, pension plans and capitalization bonds; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

Bradesco’s consolidated financial statements were approved by the Board of Directors on July 29, 2015.

 

Bradesco     119


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

            Below are the significant directly and indirectly owned companies included in the consolidation:

 

  

Activity

Equity interest

2015

2014

June 30

March 31

June 30

Financial Sector – Brazil

 

 

 

 

Banco Alvorada S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Financiamentos S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco BBI S.A. (1)

Investment bank

99.80%

99.80%

98.35%

Banco Boavista Interatlântico S.A.

Banking

100.00%

100.00%

100.00%

Banco CBSS S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco Cartões S.A.

Cards

100.00%

100.00%

100.00%

Bradesco Administradora de Consórcios Ltda.

Consortium management

100.00%

100.00%

100.00%

Banco Bradesco BERJ S.A.

Banking

100.00%

100.00%

100.00%

Bradesco Leasing S.A. Arrendamento Mercantil

Leasing

100.00%

100.00%

100.00%

Bradesco S.A. Corretora de Títulos e Valores Mobiliários

Brokerage

100.00%

100.00%

100.00%

BRAM - Bradesco Asset Management S.A. DTVM

Asset management

100.00%

100.00%

100.00%

Ágora Corretora de Títulos e Valores Mobiliários S.A.

Brokerage

100.00%

100.00%

100.00%

Banco Bradescard S.A.

Cards

100.00%

100.00%

100.00%

Cielo S.A. (2) (3)

Services

30.06%

30.06%

28.65%

Cia. Brasileira de Soluções e Serviços - Alelo (2)

Services

50.01%

50.01%

50.01%

Tempo Serviços Ltda.

Services

100.00%

100.00%

100.00%

Financial Sector – Overseas

 

 

 

 

Banco Bradesco Argentina S.A.

Banking

99.99%

99.99%

99.99%

Banco Bradesco Europa S.A.

Banking

100.00%

100.00%

100.00%

Banco Bradesco S.A. Grand Cayman Branch (4)

Banking

100.00%

100.00%

100.00%

Banco Bradesco New York Branch

Banking

100.00%

100.00%

100.00%

Bradesco Securities, Inc.

Brokerage

100.00%

100.00%

100.00%

Bradesco Securities, UK.

Brokerage

100.00%

100.00%

100.00%

Insurance, Pension Plan and Capitalization Bond Sector

 

 

 

 

Bradesco Argentina de Seguros S.A.

Insurance

99.92%

99.92%

99.92%

Bradesco Auto/RE Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Bradesco Capitalização S.A.

Capitalization bonds

100.00%

100.00%

100.00%

Bradesco Saúde S.A.

Insurance/health

100.00%

100.00%

100.00%

Odontoprev S.A.

Dental care

50.01%

50.01%

50.01%

Bradesco Seguros S.A.

Insurance

100.00%

100.00%

100.00%

Bradesco Vida e Previdência S.A.

Pension plan/insurance

100.00%

100.00%

100.00%

Atlântica Companhia de Seguros

Insurance

100.00%

100.00%

100.00%

Other Activities

 

 

 

 

Andorra Holdings S.A.

Holding

100.00%

100.00%

100.00%

Bradseg Participações S.A.

Holding

100.00%

100.00%

100.00%

Bradescor Corretora de Seguros Ltda.

Insurance brokerage

100.00%

100.00%

100.00%

Bradesplan Participações Ltda.

Holding

100.00%

100.00%

100.00%

BSP Empreendimentos Imobiliários S.A.

Real estate

100.00%

100.00%

100.00%

Cia. Securitizadora de Créditos Financeiros Rubi

Credit acquisition

100.00%

100.00%

100.00%

Columbus Holdings S.A.

Holding

100.00%

100.00%

100.00%

Nova Paiol Participações Ltda.

Holding

100.00%

100.00%

100.00%

Scopus Tecnologia Ltda. (5)

Information technology

-

-

100.00%

União Participações Ltda.

Holding

100.00%

100.00%

100.00%

 

(1)  Increase in equity interest through share acquisition in December 2014;

(2)  Company proportionally consolidated, pursuant to CVM Rule No. 247/96;

(3)  Increase in equity interest through share acquisition in February and March 2015;

(4)  The special purpose entity International Diversified Payment Rights Company is being consolidated. The company is part of a structure set up for the securitization of the future flow of payment orders received overseas (Note 16d); and

(5)  Company divested in December 2014.

 

120             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

3)     SIGNIFICANT ACCOUNTING PRACTICES

 

a)   Functional and Presentation Currencies

 

Consolidated financial statements are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil. Foreign currency translation gains and losses arising are recognized in the period’s income statement in the lines “Derivative Financial Instruments” and “Borrowing and On-lending”.

 

b)   Income and Expense Recognition

 

The result is calculated according to the regime of competence, which establishes that the revenues and expenses should be included in the calculation of the results for the periods in which they occur, always simultaneously when they are correlated, regardless of being a receipt or payment.

 

Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.

 

Floating rate and foreign-currency-indexed contracts are adjusted for interest and foreign exchange rates applicable at the end of the reporting period.

 

Insurance and coinsurance premiums, net of premiums paid for coinsurance and related commissions, are recorded upon the issue of the related policies/certificates/endorsements and invoices, or upon the beginning of the exposure to risk in cases in which the risk begins before the issue, and recognized on a straight-line basis over the policies’ effective period through the upfront recognition and subsequent reversal though the income statement of the unearned premium reserve and the deferred acquisition costs. Revenues from premiums and the corresponding deferred acquisition costs, relating to existing risk for which no policy has been issued, are recorded in the income statement at the beginning of the risk exposure, based on estimated figures.

 

Recognition of health insurance premiums commences with the effectiveness of the corresponding insurance policy, and is recognized in proportion to the portion of the term elapsed.

 

Income and expenses arising from Mandatory Insurance For Personal Injury Caused by Motor Vehicles (DPVAT) insurance operations are recorded based on information provided by Seguradora Líder dos Consórcios do Seguro DPVAT S.A.

 

Accepted coinsurance and retrocession operations are recorded based on the information received from other insurers and IRB - Brasil Resseguros S.A. (IRB), respectively.

 

Reinsurance operations are recorded based on the premium and claims information provided which is subject to the analysis of the re-insurers. The deductions of reinsurance premiums granted are consistent with the recognition of the corresponding insurance premium and/or terms of the reinsurance contract.

 

Acquisition costs, relative to the insurance commission, are deferred and recognized in profit or loss in proportion to the amount of premium recognized.

 

Contributions and agency fees are deferred and recognized in the income statement on a straight-line basis over a period of 24 months for health insurance operations, and 12 months for other operations.

 

Pension plan contributions and life insurance premiums with survival coverage are recognized in the income statement as they are received.

 

Bradesco     121


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Income from capitalization bonds is recognized in the month it is received. Technical provisions are recorded when the respective revenues are recognized.

 

Income from expired capitalization bonds is recognized after the statute of limitation, as per Article 206 of the Brazilian Civil Code. The expenses for placement of capitalization bonds, classified as “Acquisition Costs”, are recognized in the income statement as incurred.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, which are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are presented in Note 6.

 

d)   Interbank investments

 

Unrestricted repurchase and reverse repurchase agreements are stated at their fair value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 7.

 

e)   Securities – Classification

 

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair value with movements recognized in the Income Statement for the period;

 

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and

 

·       Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.

 

Classification, breakdown and segmentation of securities are presented in Note 8 (a to d).

 

122             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

f)    Derivative financial instruments (assets and liabilities)

 

Derivate instruments are classified based on the objective for which  the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit-and-loss and shareholders’ equity accounts.

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:

 

·       Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and

 

·       Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.

 

A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 8 (e to h).

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2.682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days-past-due is also considered in the rating of customer risk as per CMN Resolution No. 2.682/99, as follows:

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.

 

Interest and inflation adjustments on past-due transactions are only recognized in the Income Statement up to the 59th day that they are past due. As from the 60th day, they are recognized in off-balance sheet accounts and are only recognized in the Income Statement when received.

 

H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations already written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

Bradesco     123


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management’s assessment of the credit risk.

 

Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 10.

 

h)   Income tax and social contribution (assets and liabilities)

 

Income tax and social contribution deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax), mark-to-market adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”.

 

Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. Social contribution on net income is calculated at 15% for financial companies and similar companies, and insurance companies and at 9% for other companies.

 

Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.

 

Changes in the criteria to recognize revenue, costs and expenses included in the net income for the period, enacted by Law No. 11.638/07 and subsequent amendments were made fiscally by the new regime of the taxation in force instituted by Law No. 12.973/14.

 

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, are presented in Note 34.

 

i)    Prepaid expenses

 

Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.

 

Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

In the case of the remuneration paid by the origination of credit operations to the banking correspondents related to credit operations originated during 2015, Bradesco opted to recognize 2/3 of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3.738/14.

 

Prepaid expenses are shown in detail in Note 12b.

 

j)    Investments

 

Investments in unconsolidated companies, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.

 

124             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

Subsidiaries and jointly controlled entities are consolidated - the composition of the main companies can be found in Note 2. The composition of unconsolidated companies, as well as other investments, can be found in Note 13.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.

 

Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate - 4% per annum; furniture and utensils and machinery and equipment - 10% per annum; transport systems - 20% per annum; and data-processing systems - 20% to 50% per annum, and adjusted for impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation, as well as the unrecorded surplus value for real estate and the fixed asset ratios, are presented in Note 14.

 

l)    Intangible assets

 

Relates to the right over intangible assets used by the Bank in its activities.

 

Intangible assets comprise:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and

 

·       Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% to 50% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.

 

Goodwill and other intangible assets and the movement in these balances by class, are presented in Note 15.

 

m) Impairment

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended decline in an asset value.

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.

 

Impairment losses are presented in Note 8d(10).

 

n)   Securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.

 

A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 16.

Bradesco     125


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

o)   Technical provisions relating to insurance, pension plans and capitalization bonds

 

·       Damage, health and group insurance lines, except life insurance with survival coverage:

 

 

  The unearned premium reserve (PPNG) is calculated on a daily pro-rata basis, using premiums net of coinsurance, but including amounts ceded through reinsurance, and is comprised of the portion corresponding to the remaining period of coverage less initial contracting costs, except for health and personal insurance. The portion of these reserves corresponding to the estimate for risks in effect but not yet contracted is designated ‘PPNG-RVNE’;

 

-        The unearned premium or contribution reserve (PPCNG) is calculated on a daily pro-rata basis based on the portion of health insurance premiums corresponding to the remaining period of coverage, of the currently effective contracts;

 

-        The mathematical reserve for unvested benefits (PMBaC) is calculated as the difference between the current value of future benefits and the current value of future contributions, on obligations already assumed by Bradesco;

 

-        The mathematical reserve for unvested benefits (PMBaC) relates to the individual health care plan portfolio and covers the risk related to the cover for the holder’s dependents for five years following the death of the holder. It is calculated using a 4.9% annual discount rate, the time holders are expected to remain in the plan up to their death, and the projected costs of the
five-year-period cover, excluding payment of premiums;

 

-        The mathematical reserve for vested benefits (PMBC) relating to the individual health care plan portfolio comprises obligations under the terms of the contract for the provision of health care, to dependents whose policyholders are already deceased, and is based on the present value of estimated future expenses, as provided for in ANS Normative Resolution No. 75/04, discounted using an annual discount rate of 4.9%;

 

-        For health insurance, the reserve for ‘incurred but not reported’ (IBNR) claims is calculated based on incurred but not paid’ (IBNP) claims less the balance of the reserve for ‘unsettled’ claims (PSL) on the calculation date. The methodology uses the historical behavior observed in the last 12 months to project future payments for claims related to events that took place prior to the calculation date.

 

-        For non-life insurance, the reserve for ‘incurred but not reported’ (IBNR) claims is calculated based on incurred but not paid’ (IBNP) claims less the balance of the reserve for ‘unsettled’ claims (PSL) on the calculation date. A final estimate of IBNP is calculated using semi-annual run-off triangles. The run-off triangles consider the historical development of claims paid in the previous 14 half-year periods to determine a future projection per occurrence period, and considers the estimated claims ‘incurred but not sufficient’ reported (IBNER), reflecting the changing expectation of the amount provisioned along the regulatory process;

 

-        For other life insurance, the reserve for ‘incurred but not reported’ (IBNR) claims is calculated based on incurred but not paid (IBNP) claims less the reserve for unsettled claims (PSL) on the calculation date. A final estimate of IBNP claims is calculated using semi-annual run-off triangles. The run-off triangles consider the historical development of claims paid in the previous 16 half-year periods to determine a future projection per occurrence period;

 

-       The reserve for unsettled claims (PSL) considers all claim notifications received up to the end of the reporting period. The reserve is adjusted for inflation and includes all claims in litigation;

 

-        For non-life insurance, the reserve for unsettled claims (PSL) is determined based on the indemnity payment estimates, considering all administrative and judicial claims existing at the reporting date, net of the expected payments to be received;

 

-        The reserve for related expenses (PDR) is recorded to cover expenses related to estimated claims and benefits. For products structured in self-funding and partially regimes, the reserve covers claims incurred. For plans structured under a capitalization regime, the reserve is made to cover the expected expenses related to incurred claims and also claims expected to be incurred in the future;

 

126             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

-        For damage insurance, the reserve for related expenses is calculated on a monthly basis to cover the expenses related to indemnity payment, and it covers the expenses allocated individually to each claim, as well as expenses related to claims that have not been itemized, that is, those at the level of the portfolio;

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle, premium refunds owed and portability (transfer-outs) requested but not yet transferred to the recipient insurer;

 

-        The reserve for technical surplus (PET) corresponds to the difference between the expected and the observed amounts for events in the period for personal insurance that have a technical surplus participation clause;

 

-        The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical provisions, as calculated in the Liability Adequacy Test (LAT), which is prepared using statistical and actuarial methods based on realistic assumptions, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate curves (ETTJ) free from risk as authorized by SUSEP. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy; and

 

-        Other reserves are recorded for the individual health portfolio to address the differences between the expected present value of future indemnities and related expenses and the expected present value of future premiums, using an annual discount rate of 4.9%.

 

·       Pension plans and life insurance with survival coverage:

 

-        The unearned premium reserve (PPNG) is calculated on a daily prorated basis using net premiums, and is comprised of the portion corresponding to the remaining period of coverage and includes an estimate for risks covered but not yet issued (RVNE);

 

-        The mathematical reserve for unvested benefits (PMBaC) is recorded for participants who have not yet received any benefit. In defined benefit pension plans, the reserve represents the difference between the present value of future benefits and the present value of future contributions, corresponding to obligations in the form of retirement, disability, pension and annuity plans. The reserve is calculated using methodologies and assumptions set forth in the actuarial technical notes;

 

-        The mathematical reserve for unvested benefits related to life insurance and unrestricted benefit pension plans (VGBL and PGBL), as well as the defined contribution plans, shows the value of participant contributions, net of costs and other contractual charges, plus income from investment in specially constituted investment funds (FIE);

 

-        The reserve for redemptions and other amounts to be settled (PVR) comprises figures related to redemptions to settle, premium refunds owed and portability requested but not yet transferred to the recipient insurer;

 

-        The mathematical reserve for vested benefits (PMBC) is recognized for participants already receiving benefits and corresponds to the present value of future obligations related to the payment of those on-going benefits;

 

-        The complementary reserve for coverage (PCC) refers to the amount necessary to complement technical provisions, as calculated in the Liability Adequacy Test (LAT), which is prepared semi-annually using statistical and actuarial methods based on realistic assumptions, taking into account the biometric table BR-EMS of both genders, improvement of G Scale and forward interest rate curves (ETTJ) free from risk as authorized by SUSEP. The improvement rate is calculated from automatic updates of the biometric table, considering the expected increase in future life expectancy;

Bradesco     127


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

-        The reserve for related expenses (PDR) is recorded to cover expenses related to estimated claims and benefits. For products structured in self-funding and partially regimes, the reserve covers claims incurred. For plans structured under a capitalization regime, the reserve is made to cover the expected expenses related to incurred claims and also claims expected to be incurred in the future;

 

-        The reserve for financial surplus (PEF) corresponds to the portion of income from investment of reserves that exceeds the minimum returns due to policyholders of pension plans that have a profit share clause;

 

-        The reserve for incurred and not reported (IBNR) events is constituted for claims incurred but not reported and is based on run-off triangles, which consider the loss development of claims in the previous 96 months to set forth a future projection by occurrence period; and

 

-        The reserve for unsettled claims (PSL) considers all loss notices received up to the end of the reporting period. The provision is updated for inflation and includes all claims in litigation.

 

·       Capitalization bonds:

 

-        The mathematical reserve for capitalization bond (PMC) is recorded for each active or suspended capitalization bond over the term set forth in the general conditions of the plan, and is calculated using the capitalization percentage, applicable to each payments made, plus the monthly accrual calculated using the inflation index and the interest rate established in the plan until the bond is redeemed or canceled;

 

-        The reserve for redemption (PR) comprises the values of matured and early-terminated capitalization bonds and is calculated by updating the balance of bonds whose terms have expired or canceled using the inflation index until the holder receives the redemption payment;

 

-        Reserve for ‘draws to be held’ (PSR) is recorded to cover premiums for future prize draws, and the balance represents the present value of the draws that have already been funded but have not yet been held. The calculation methodology consists of the accumulation of the prize draw percentage applicable to each payment, as established in the plan, less the amounts related to prize draws that have already occurred. The percentages of payments designated for the prize draws is defined in advance in the actuarial technical note, and is not modified during the term of the bond;

 

-        Reserve for draws payable (PSP) consists of the value of unpaid prize draw amounts, adjusted for inflation for the period between the date of the drawing and its effective settlement; and

 

-        Reserve for administrative expense (PDA) is recorded to cover the cost of maintaining the single payment (PU) capitalization bonds.

 

Technical provisions shown by account, product and segment, as well as amounts and details of plan assets covering these technical provisions, are shown in Note 21.

 

p)   Provisions, contingent assets and liabilities and legal obligations - tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by CMN Resolution No. 3.823/09 and CVM Resolution No. 594/09:

 

·       Contingent assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

128             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

·       Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;

 

·       Contingent liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor disclosed; and

 

·       Legal obligations – provision for tax risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 18.

 

q)   Funding expenses

 

Expenses related to funding transactions involving the issuance of securities reduce the corresponding liability and are recognized in the profit or loss over the term of the transaction. They are presented in Notes 16c and 19.

 

r)    Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).

 

s)   Subsequent events

 

These refer to events occurring between the reporting date and the date the financial statements are authorized to be issued.

 

They comprise the following:

 

·       Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

·       Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 35.

 

4)     COMPARATIVE AMOUNTS

 

Reclassifications

 

There were no reclassifications or other relevant information for previous periods that affect the comparability of the consolidated financial statements for the period ended June 30, 2015.

 

 

Bradesco     129


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

5)     STATEMENT OF FINANCIAL POSITION AND ADJUSTED INCOME STATEMENT BY OPERATING SEGMENT

 

a)   Statement of financial position

 

 

R$ thousand

Financial (1) (2)

Insurance Group (2) (3)

Other Activities (2)

Eliminations (4)

Total Consolidated

Brazil

Overseas

Brazil

Overseas

Assets

 

 

 

 

 

 

 

Current and long-term assets

765,320,993

124,538,285

191,666,452

3,256

2,193,613

(73,124,213)

1,010,598,386

Funds available

15,416,890

3,186,821

344,368

1,117

120,231

(7,392,866)

11,676,561

Interbank investments

175,217,097

1,050,880

-

-

-

-

176,267,977

Securities and derivative financial instruments

162,242,125

16,061,108

178,781,515

1,533

785,023

(1,756,673)

356,114,631

Interbank and interdepartmental accounts

50,799,822

-

-

-

-

-

50,799,822

Loan and leasing

262,866,674

102,782,794

-

-

-

(61,854,636)

303,794,832

Other receivables and assets

98,778,385

1,456,682

12,540,569

606

1,288,359

(2,120,038)

111,944,563

Permanent assets

84,954,871

46,433

4,259,588

5

1,021,167

(71,118,339)

19,163,725

Investments

71,270,265

-

1,329,889

-

187,018

(71,118,339)

1,668,833

Premises and equipment

3,589,002

19,261

1,303,001

5

29,159

-

4,940,428

Intangible assets

10,095,604

27,172

1,626,698

-

804,990

-

12,554,464

Total on June 30, 2015

850,275,864

124,584,718

195,926,040

3,261

3,214,780

(144,242,552)

1,029,762,111

Total on March 31, 2015

855,828,919

128,240,927

186,473,525

3,591

3,191,296

(138,923,806)

1,034,814,452

Total on June 30, 2014

770,876,358

92,835,264

169,197,311

2,465

2,882,608

(104,662,232)

931,131,774

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

Current and long-term liabilities

758,286,357

81,083,528

173,566,420

1,321

1,098,066

(73,124,213)

940,911,479

Deposits

166,650,703

36,720,716

-

-

-

(7,444,972)

195,926,447

Securities sold under agreements to repurchase

287,877,560

6,533,632

-

-

-

(680,726)

293,730,466

Funds from issuance of securities

89,032,049

8,098,669

-

-

-

(1,743,815)

95,386,903

Interbank and interdepartmental accounts

4,578,234

-

-

-

-

-

4,578,234

Borrowing and on-lending

105,904,570

17,319,174

-

-

-

(61,854,636)

61,369,108

Derivative financial instruments

3,920,960

911,138

-

-

-

-

4,832,098

Technical provisions from insurance, pension plans and capitalization bonds

-

-

164,565,096

1,003

-

-

164,566,099

Other liabilities:

 

 

 

 

 

 

 

- Subordinated debts

26,533,229

10,892,339

-

-

-

-

37,425,568

- Other

73,789,052

607,860

9,001,324

318

1,098,066

(1,400,064)

83,096,556

Deferred income

376,375

-

22,146

-

-

-

398,521

Non-controlling interests in subsidiaries

4,641,566

43,501,190

22,337,474

1,940

2,116,714

(71,118,339)

1,480,545

Shareholders’ equity

86,971,566

-

-

-

-

-

86,971,566

Total on June 30, 2015

850,275,864

124,584,718

195,926,040

3,261

3,214,780

(144,242,552)

1,029,762,111

Total on March 31, 2015

855,828,919

128,240,927

186,473,525

3,591

3,191,296

(138,923,806)

1,034,814,452

Total on June 30, 2014

770,876,358

92,835,264

169,197,311

2,465

2,882,608

(104,662,232)

931,131,774

 

130             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)   Income statement

 

 

 

R$ thousand

Financial (1) (2)

Insurance Group (2) (3)

Other Activities (2)

Eliminations

(4)

Total Consolidated

Brazil

Overseas

Brazil

Overseas

Financial intermediation income

56,338,232

1,222,925

10,242,234

-

89,646

(498,796)

67,394,241

Financial intermediation expenses

42,010,195

917,106

7,590,050

-

-

(498,796)

50,018,555

Gross income from financial intermediation

14,328,037

305,819

2,652,184

-

89,646

-

17,375,686

Other operating income/expenses

(9,265,330)

(153,535)

1,386,831

(296)

16,845

7,204

(8,008,281)

Operating income

5,062,707

152,284

4,039,015

(296)

106,491

7,204

9,367,405

Non-operating income

(124,554)

5,802

996

-

(441)

(7,204)

(125,401)

Income before taxes and non-controlling interest

4,938,153

158,086

4,040,011

(296)

106,050

-

9,242,004

Income tax and social contribution

1,006,900

(14,263)

(1,415,587)

(14)

(27,556)

-

(450,520)

Non-controlling interests in subsidiaries

(15,574)

-

(58,556)

-

-

-

(74,130)

Net income for the 1st semester of 2015

5,929,479

143,823

2,565,868

(310)

78,494

-

8,717,354

Net income for the 1st semester of 2014

4,544,941

463,261

2,111,842

(32)

100,918

-

7,220,930

Net income for the 2nd quarter of 2015

2,648,695

498,646

1,283,202

(183)

43,008

-

4,473,368

Net income for the 1st quarter of 2015

3,280,784

(354,823)

1,282,666

(127)

35,486

-

4,243,986

(1)  The financial segment is comprised of financial institutions, holding companies which are mainly responsible for managing financial resources, and credit card, consortium and asset management companies;

(2)  The asset, liability, income and expense balances among companies from the same segment are eliminated;

(3)  The Insurance Group segment comprises insurance, pension plan and capitalization bond companies; and

(4)  Refers to amounts eliminated among companies from different segments, as well as among operations carried out in Brazil and overseas.

 

6)     CASH AND CASH EQUIVALENTS

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Cash and due from banks in domestic currency

7,960,707

10,548,692

7,650,892

Cash and due from banks in foreign currency

3,715,730

3,133,901

3,883,611

Investments in gold

124

129

99

Total cash and due from banks

11,676,561

13,682,722

11,534,602

Interbank investments (1)

165,583,918

187,732,872

122,380,067

Total cash and cash equivalents

177,260,479

201,415,594

133,914,669

(1)  Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.

 

Bradesco     131      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

7)     INTERBANK INVESTMENTS

 

a)   Breakdown and maturity

 

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Securities purchased under agreements to resell:

 

 

 

 

 

 

 

Own portfolio position

2,642,143

28,089

-

-

2,670,232

1,839,601

3,166,999

● National treasury notes

-

-

-

-

-

395,800

186,931

● National treasury bills

2,459,495

-

-

-

2,459,495

1,409,908

2,967,853

● Debentures

9,897

-

-

-

9,897

5,028

-

● Other

172,751

28,089

-

-

200,840

28,865

12,215

Funded position

162,162,761

4,432,603

-

-

166,595,364

186,295,098

121,498,082

● Financial treasury bills

25,714,021

-

-

-

25,714,021

87,119

76,294

● National treasury notes

54,831,505

3,931,687

-

-

58,763,192

163,001,533

77,469,339

● National treasury bills

81,617,235

500,916

-

-

82,118,151

23,206,446

43,952,449

Short position

454,697

1,616,513

-

-

2,071,210

559,847

656,775

● National treasury bills

454,697

1,616,513

-

-

2,071,210

559,847

656,775

Subtotal

165,259,601

6,077,205

-

-

171,336,806

188,694,546

125,321,856

Interest-earning deposits in other banks:

 

 

 

 

 

 

 

● Interest-earning deposits in other banks

645,603

1,452,830

2,324,955

526,925

4,950,313

7,078,697

12,345,193

● Provision for losses

(4,001)

(7,926)

(7,215)

-

(19,142)

(27,602)

(13,374)

Subtotal

641,602

1,444,904

2,317,740

526,925

4,931,171

7,051,095

12,331,819

Total on June 30, 2015

165,901,203

7,522,109

2,317,740

526,925

176,267,977

 

 

%

94.1

4.3

1.3

0.3

100.0

 

 

Total on March 31, 2015

190,269,933

2,843,852

1,904,896

726,960

 

195,745,641

 

%

97.2

1.4

1.0

0.4

 

100.0

 

Total on June 30, 2014

125,002,093

7,337,098

4,644,663

669,821

 

 

137,653,675

%

90.8

5.3

3.4

0.5

 

 

100.0

 

b)   Income from interbank investments

 

Classified in the income statement as income from operations with securities.

 

  

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Income from investments in purchase and sale commitments:

 

 

 

 

Own portfolio position

81,853

66,869

148,722

149,571

Funded position

5,073,042

5,220,869

10,293,911

5,632,855

Short position

107,274

79,736

187,010

148,220

Subtotal

5,262,169

5,367,474

10,629,643

5,930,646

Income from interest-earning deposits in other banks

89,689

130,055

219,744

327,644

Total (Note 8h)

5,351,858

5,497,529

10,849,387

6,258,290

 

 

132             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

8)     SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Information on securities and derivative financial instruments is as follows:

a)     Summary of the consolidated classification of securities by operating segment and issuer

 

R$ thousand

2015

2014

Financial

Insurance/

Capitalization bonds

Pension plans

Other Activities

June 30

%

March 31

%

June 30

%

Trading securities

32,772,453

3,472,722

77,626,362

421,368

114,292,905

41.1

110,020,357

39.9

106,902,268

41.4

- Government securities

12,869,315

595,403

323,055

341,525

14,129,298

5.2

13,030,277

4.7

30,440,070

11.8

- Corporate securities

13,641,659

2,877,319

128,819

79,843

16,727,640

6.0

17,574,611

6.4

20,405,366

7.9

- Derivative financial instruments (1) (8)

6,261,479

-

-

-

6,261,479

2.2

6,282,310

2.3

5,733,502

2.2

- PGBL/VGBL restricted bonds

-

-

77,174,488

-

77,174,488

27.7

73,133,159

26.5

50,323,330

19.5

Available-for-sale securities (4)

102,692,625

12,824,370

10,692,022

113,935

126,322,952

45.2

139,927,749

50.8

127,763,375

49.4

- Government securities

57,978,033

11,363,474

9,183,243

1,354

78,526,104

28.1

81,027,672

29.4

74,978,017

29.0

- Corporate securities

44,714,592

1,460,896

1,508,779

112,581

47,796,848

17.1

58,900,077

21.4

52,785,358

20.4

Held-to-maturity securities (4)

12,458,024

4,509,431

21,503,249

-

38,470,704

13.7

25,604,748

9.3

23,793,549

9.2

- Government securities

39,021

4,509,431

21,503,249

-

26,051,701

9.3

25,604,748

9.3

23,793,549

9.2

- Corporate securities

12,419,003

-

-

-

12,419,003

4.4

-

-

-

-

Subtotal

147,923,102

20,806,523

109,821,633

535,303

279,086,561

100.0

275,552,854

100.0

258,459,192

100.0

Purchase and sale commitments (2)

28,802,862

6,139,973

41,992,861

92,374

77,028,070

 

68,876,955

 

74,741,206

 

Grand total

176,725,964

26,946,496

151,814,494

627,677

356,114,631

 

344,429,809

 

333,200,398

 

 

 

 

 

 

 

 

 

 

 

 

- Government securities

70,886,369

16,468,308

31,009,547

342,879

118,707,103

42.5

119,662,697

43.5

129,211,636

50.0

- Corporate securities

77,036,733

4,338,215

1,637,598

192,424

83,204,970

29.8

82,756,998

30.0

78,924,226

30.5

- PGBL/VGBL restricted bonds

-

-

77,174,488

-

77,174,488

27.7

73,133,159

26.5

50,323,330

19.5

Subtotal

147,923,102

20,806,523

109,821,633

535,303

279,086,561

100.0

275,552,854

100.0

258,459,192

100.0

Purchase and sale commitments (2)

28,802,862

6,139,973

41,992,861

92,374

77,028,070

 

68,876,955

 

74,741,206

 

Grand total

176,725,964

26,946,496

151,814,494

627,677

356,114,631

 

344,429,809

 

333,200,398

 

 

Bradesco     133      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)  Breakdown of the consolidated portfolio by issuer

Securities (3)

R$ thousand

2015

2014

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Government securities

107,748

5,164,733

20,815,783

92,618,839

118,707,103

120,221,213

(1,514,110)

119,662,697

(1,383,441)

129,211,636

26,173

Financial treasury bills

28,014

1,877,842

327,139

5,518,284

7,751,279

7,750,649

630

7,352,902

435

9,649,129

1,200

National treasury bills

4,744

1,750,523

20,488,644

5,466,526

27,710,437

28,300,862

(590,425)

25,323,888

(657,287)

25,183,584

(705,762)

National treasury notes

4,320

92,291

-

80,464,242

80,560,853

81,442,479

(881,626)

84,346,646

(698,566)

93,968,125

692,740

Brazilian foreign debt notes

46,427

-

-

1,113,408

1,159,835

1,202,726

(42,891)

1,129,842

(31,603)

313,746

14,717

Privatization rights

-

-

-

55,667

55,667

46,043

9,624

56,524

9,887

62,237

10,662

Other

24,243

1,444,077

-

712

1,469,032

1,478,454

(9,422)

1,452,895

(6,307)

34,815

12,616

Private securities

16,226,772

4,058,370

3,633,918

59,285,910

83,204,970

88,714,242

(5,509,272)

82,756,998

(4,808,968)

78,924,226

377,218

Bank deposit certificates

166,291

325,836

16,395

78,605

587,127

587,127

-

777,004

-

871,107

-

Shares

4,640,508

-

-

-

4,640,508

4,449,078

191,430

4,313,932

128,280

5,942,454

(49,133)

Debentures (9)

208,910

1,600,305

1,423,688

29,752,784

32,985,687

32,481,105

504,582

33,808,351

695,028

33,436,787

(135,650)

Promissory notes

-

289,939

568,518

-

858,457

852,318

6,139

559,755

3,635

983,973

(8,451)

Foreign corporate securities

169,776

177,325

448,247

10,805,146

11,600,494

12,259,495

(659,001)

12,203,636

(906,388)

8,582,870

119,861

Derivative financial instruments (1) (8)

5,618,755

452,152

101,656

88,916

6,261,479

11,707,195

(5,445,716)

6,282,310

(4,361,912)

5,733,502

636,883

Other

5,422,532

1,212,813

1,075,414

18,560,459

26,271,218

26,377,924

(106,706)

24,812,010

(367,611)

23,373,533

(186,292)

PGBL/VGBL restricted bonds

1,970,516

715,464

5,451,183

69,037,325

77,174,488

77,174,488

-

73,133,159

-

50,323,330

-

Subtotal

18,305,036

9,938,567

29,900,884

220,942,074

279,086,561

286,109,943

(7,023,382)

275,552,854

(6,192,409)

258,459,192

403,391

Purchase and sale commitments (2)

77,006,707

12,288

410

8,665

77,028,070

77,028,070

-

68,876,955

-

74,741,206

-

Hedge - cash flow (Note 8g)

-

-

-

-

-

-

299,179

-

308,820

-

(20,725)

Securities reclassified to “Held-to-maturity securities” (4)

-

-

-

-

-

-

(74,589)

-

320,023

-

407,385

Grand total

95,311,743

9,950,855

29,901,294

220,950,739

356,114,631

363,138,013

(6,798,792)

344,429,809

(5,563,566)

333,200,398

790,051

 

134             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

c)     Consolidated classification by category, maturity and operating segment

I)    Trading securities

Securities (3)

R$ thousand

2015

2014

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

- Financial

8,645,623

5,911,718

2,978,444

15,236,668

32,772,453

38,295,918

(5,523,465)

32,590,281

(4,210,486)

52,144,622

762,148

National treasury bills

4,744

1,750,139

974,400

292,134

3,021,417

3,028,527

(7,110)

2,503,337

(3,538)

4,735,926

(720)

Financial treasury bills

26,122

1,605,477

313,420

4,318,367

6,263,386

6,263,607

(221)

5,831,306

(221)

8,110,150

1,029

Bank deposit certificates

78,287

325,823

16,385

36,754

457,249

457,249

-

612,852

-

618,827

-

Derivative financial instruments (1) (8)

5,618,755

452,152

101,656

88,916

6,261,479

11,707,195

(5,445,716)

6,282,310

(4,361,912)

5,733,502

636,883

Debentures (9)

-

261,280

390,111

3,174,740

3,826,131

3,835,240

(9,109)

4,157,423

22,213

6,471,963

(59,382)

Promissory notes

-

230,367

-

-

230,367

229,979

388

122

-

153,812

(376)

National treasury notes

4,320

-

-

2,587,611

2,591,931

2,617,511

(25,580)

2,473,298

174,695

16,341,431

210,590

Other

2,913,395

1,286,480

1,182,472

4,738,146

10,120,493

10,156,610

(36,117)

10,729,633

(41,723)

9,979,011

(25,876)

- Insurance companies and capitalization bonds

1,367,753

264,949

170,371

1,669,649

3,472,722

3,471,190

1,532

3,304,963

378

3,573,524

3,987

Financial treasury bills

-

157,022

-

438,381

595,403

595,403

-

597,874

-

690,181

-

Bank deposit certificates

2,749

-

-

18,859

21,608

21,608

-

20,573

-

127,275

-

Debentures

-

-

-

125,074

125,074

125,074

-

125,273

-

131,937

-

Other

1,365,004

107,927

170,371

1,087,335

2,730,637

2,729,105

1,532

2,561,243

378

2,624,131

3,987

- Pension plans

2,023,460

720,540

5,767,569

69,114,793

77,626,362

77,626,362

-

73,576,215

-

50,469,114

-

PGBL/VGBL restricted bonds

1,970,516

715,464

5,451,183

69,037,325

77,174,488

77,174,488

-

73,133,159

-

50,323,330

-

Other

52,944

5,076

316,386

77,468

451,874

451,874

-

443,056

-

145,784

-

- Other activities

13,207

163,130

26,709

218,322

421,368

424,663

(3,295)

548,898

-

715,008

-

Financial treasury bills

-

68,770

13,718

165,758

248,246

248,246

-

296,688

-

418,464

-

Bank deposit certificates

-

13

10

-

23

23

-

35,752

-

5,710

-

National treasury bills

-

384

58

546

988

988

-

1,440

-

33,365

-

Debentures

6,632

-

493

13,933

21,058

21,058

-

29,607

-

40,831

-

Other

6,575

93,963

12,430

38,085

151,053

154,348

(3,295)

185,411

-

216,638

-

Subtotal

12,050,043

7,060,337

8,943,093

86,239,432

114,292,905

119,818,133

(5,525,228)

110,020,357

(4,210,108)

106,902,268

766,135

 

Bradesco     135      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

Securities (3)

R$ thousand

2015

2014

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Purchase and sale commitments (2)

76,944,391

12,288

410

8,664

76,965,753

76,965,753

-

68,769,535

-

74,506,700

-

Financial/other

28,873,874

12,288

410

8,664

28,895,236

28,895,236

-

22,675,958

-

18,328,633

-

Insurance companies and capitalization bonds

6,082,494

-

-

-

6,082,494

6,082,494

-

6,146,115

-

7,219,747

-

Pension plans

41,988,023

-

-

-

41,988,023

41,988,023

-

39,947,462

-

48,958,320

-

- PGBL/VGBL

39,725,576

-

-

-

39,725,576

39,725,576

-

37,468,068

-

47,786,715

-

- Funds

2,262,447

-

-

-

2,262,447

2,262,447

-

2,479,394

-

1,171,605

-

Grand total

88,994,434

7,072,625

8,943,503

86,248,096

191,258,658

196,783,886

(5,525,228)

178,789,892

(4,210,108)

181,408,968

766,135

Derivative financial instruments (liabilities) (8)

(4,376,268)

(221,543)

(107,839)

(126,448)

(4,832,098)

(4,586,247)

(245,851)

(5,711,002)

(428,470)

(4,726,565)

(284,085)

 

 

136             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

II)   Available-for-sale securities

 

Securities (3) (10)

R$ thousand

2015

2014

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Fair/book value

(5) (6) (7)

Original amortized cost

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

Fair/book value

(5) (6) (7)

Mark-to-market

- Financial (4)

3,313,500

2,836,733

19,465,520

77,076,872

102,692,625

104,211,407

(1,518,782)

118,342,744

(1,755,641)

107,908,861

(433,588)

National treasury bills

-

-

17,705,531

2,643,885

20,349,416

20,900,872

(551,456)

19,715,118

(639,920)

20,398,123

(705,042)

Brazilian foreign debt notes

7,815

-

-

194,366

202,181

223,447

(21,266)

293,210

(19,746)

276,989

14,717

Foreign corporate securities

158,660

54,845

74,064

10,591,743

10,879,312

11,537,081

(657,769)

11,236,954

(895,479)

8,515,352

120,001

National treasury notes

-

-

-

35,412,291

35,412,291

36,091,625

(679,334)

40,415,565

(491,028)

37,563,911

429,059

Financial treasury bills

1,893

-

-

561,505

563,398

562,560

838

552,913

659

351,399

154

Bank deposit certificates

57,111

-

-

22,992

80,103

80,103

-

81,491

-

94,198

-

Debentures (9)

186,069

1,339,025

1,033,084

26,303,593

28,861,771

28,367,255

494,516

29,344,659

647,482

26,588,998

(108,337)

Shares

1,777,059

-

-

-

1,777,059

1,806,656

(29,597)

1,583,894

(21,505)

2,330,851

(54,969)

Other

1,124,893

1,442,863

652,841

1,346,497

4,567,094

4,641,808

(74,714)

15,118,940

(336,104)

11,789,040

(129,171)

- Insurance companies and capitalization bonds (4)

1,416,574

-

1,190,341

10,217,455

12,824,370

13,396,713

(572,343)

11,881,023

(603,810)

9,816,621

(577,193)

National treasury notes

-

-

-

7,628,906

7,628,906

8,360,817

(731,911)

7,654,572

(765,929)

8,056,741

(543,478)

Shares

1,406,533

-

-

-

1,406,533

1,218,453

188,080

1,355,422

165,777

1,660,645

(29,294)

National treasury bills

-

-

1,190,341

2,529,961

3,720,302

3,750,609

(30,307)

2,795,521

(13,828)

-

-

Other

10,041

-

-

58,588

68,629

66,834

1,795

75,508

10,170

99,235

(4,421)

- Pension plans (4)

1,412,337

41,497

301,930

8,936,258

10,692,022

10,104,483

587,539

9,601,786

371,917

9,984,073

643,537

Shares

1,402,835

-

-

-

1,402,835

1,375,306

27,529

1,323,053

(21,225)

1,622,865

37,582

National treasury notes

-

-

-

8,822,752

8,822,752

8,267,555

555,197

8,118,025

383,694

8,183,492

596,570

Other

9,502

41,497

301,930

113,506

466,435

461,622

4,813

160,708

9,448

177,716

9,385

- Other activities

112,581

-

-

1,354

113,935

108,503

5,432

102,196

5,233

53,820

4,500

Bank deposit certificates

28,144

-

-

-

28,144

28,144

-

26,336

-

25,098

-

Other

84,437

-

-

1,354

85,791

80,359

5,432

75,860

5,233

28,722

4,500

Subtotal

6,254,992

2,878,230

20,957,791

96,231,939

126,322,952

127,821,106

(1,498,154)

139,927,749

(1,982,301)

127,763,375

(362,744)

Purchase and sale commitments (2)

3,011

-

-

-

3,011

3,011

-

22,685

-

66,145

-

Insurance companies and capitalization bonds

765

-

-

-

765

765

-

19,102

-

28,516

-

Pension plans

2,246

-

-

-

2,246

2,246

-

3,583

-

37,629

-

Subtotal

6,258,003

2,878,230

20,957,791

96,231,939

126,325,963

127,824,117

(1,498,154)

139,950,434

(1,982,301)

127,829,520

(362,744)

Hedge - cash flow (Note 8g)

-

-

-

-

-

-

299,179

-

308,820

-

(20,725)

Securities reclassified to “Held-to-maturity securities” (4)

-

-

-

-

-

-

(74,589)

-

320,023

-

407,385

Grand total

6,258,003

2,878,230

20,957,791

96,231,939

126,325,963

127,824,117

(1,273,564)

139,950,434

(1,353,458)

127,829,520

23,916

 

 

Bradesco     137      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

III) Held-to-maturity securities

 

Securities (3)

R$ thousand

2015

2014

June 30

March 31

June 30

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Original amortized cost (6) (7)

Original amortized cost (6) (7)

Original amortized cost (6) (7)

Financial

-

-

-

12,458,024

12,458,024

39,061

36,757

Brazilian foreign debt notes

-

-

-

39,021

39,021

39,061

36,757

Certificates of real estate receivables (4)

-

-

-

12,419,003

12,419,003

-

-

Insurance companies and capitalization bonds

-

-

-

4,509,431

4,509,431

4,335,164

4,166,630

National treasury notes

-

-

-

4,509,431

4,509,431

4,335,164

4,166,630

Pension plans

-

-

-

21,503,249

21,503,249

21,230,523

19,590,162

National treasury notes

-

-

-

21,503,249

21,503,249

21,230,523

19,590,162

Subtotal

-

-

-

38,470,704

38,470,704

25,604,748

23,793,549

Purchase and sale commitments (2)

59,306

-

-

-

59,306

84,735

168,361

Insurance companies and capitalization bonds

56,714

-

-

-

56,714

76,496

77,842

Pension plans

2,592

-

-

-

2,592

8,239

90,519

Grand total

59,306

-

-

38,470,704

38,530,010

25,689,483

23,961,910

 

 

138             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)    Breakdown of the portfolios by financial statement classification

Securities

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Total on

June 30

(3) (5) (6) (7)

Total on March 31

(3) (5) (6) (7)

Total on

June 30

(3) (5) (6) (7)

Own portfolio

89,577,786

7,075,727

11,894,542

174,165,627

282,713,682

272,364,459

251,862,883

Fixed income securities

84,937,278

7,075,727

11,894,542

174,165,627

278,073,174

268,050,527

245,920,429

● Financial treasury bills

28,014

1,205,005

327,139

3,782,042

5,342,200

5,077,966

4,394,817

● National treasury notes

4,320

92,291

-

45,453,727

45,550,338

41,605,393

46,283,364

● Brazilian foreign debt securities

46,427

-

-

1,113,408

1,159,835

1,129,842

313,746

● Bank deposit certificates

166,291

325,836

16,395

78,605

587,127

777,004

871,107

● National treasury bills

4,744

384

2,583,548

2,633,122

5,221,798

13,020,869

5,512,290

● Foreign corporate securities

61,942

177,325

448,247

3,744,778

4,432,292

3,804,791

5,679,926

● Debentures (9)

208,910

1,600,305

1,423,688

29,752,784

32,985,687

33,806,817

33,415,353

● Purchase and sale commitments (2)

77,006,707

12,288

410

8,665

77,028,070

68,876,955

74,741,206

● PGBL/VGBL restricted bonds

1,970,516

715,464

5,451,183

69,037,325

77,174,488

73,133,159

50,323,330

● Other

5,439,407

2,946,829

1,643,932

18,561,171

28,591,339

26,817,731

24,385,290

Equity securities

4,640,508

-

-

-

4,640,508

4,313,932

5,942,454

● Shares of listed companies (technical provision)

1,681,302

-

-

-

1,681,302

1,633,005

1,925,663

● Shares of listed companies (other)

2,959,206

-

-

-

2,959,206

2,680,927

4,016,791

Restricted securities

115,202

2,422,976

17,905,096

46,373,599

66,816,873

65,444,495

74,524,541

Repurchase agreements

107,834

1,855,127

16,399,882

41,547,986

59,910,829

52,534,790

66,508,426

● National treasury bills

-

1,750,139

16,399,882

2,398,807

20,548,828

5,473,832

14,188,579

● Financial treasury bills

-

104,988

-

334,653

439,641

295,718

2,625,736

● National treasury notes

-

-

-

31,754,158

31,754,158

38,364,861

46,769,733

● Foreign corporate securities

107,834

-

-

7,060,368

7,168,202

8,398,845

2,902,944

● Debentures (9)

-

-

-

-

-

1,534

21,434

Brazilian Central Bank

-

-

20,096

-

20,096

5,967,994

19,008

● National treasury notes

-

-

-

-

-

1,029,859

19,008

● National treasury bills

-

-

20,096

-

20,096

4,938,135

-

 

Bradesco     139      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

Securities

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Total on

June 30

(3) (5) (6) (7)

Total on March 31

(3) (5) (6) (7)

Total on

June 30

(3) (5) (6) (7)

Privatization rights

-

-

-

55,667

55,667

56,524

62,237

Guarantees provided

7,368

567,849

1,485,118

4,769,946

6,830,281

6,885,187

7,934,870

● National treasury bills

-

-

1,485,118

112,000

1,597,118

1,552,507

5,145,635

● Financial treasury bills

-

567,849

-

1,401,589

1,969,438

1,979,218

2,628,576

● National treasury notes

-

-

-

3,256,357

3,256,357

3,346,533

-

● Other

7,368

-

-

-

7,368

6,929

160,659

Derivative financial instruments (1) (8)

5,618,755

452,152

101,656

88,916

6,261,479

6,282,310

5,733,502

Securities subject to unrestricted repurchase agreements

-

-

-

322,597

322,597

338,545

1,079,472

● National treasury bills

-

-

-

322,597

322,597

338,545

318,072

● National treasury notes

-

-

-

-

-

-

761,400

Grand total

95,311,743

9,950,855

29,901,294

220,950,739

356,114,631

344,429,809

333,200,398

%

26.8

2.8

8.4

62.0

100.0

100.0

100.0

 

(1)     Consistent with the criteria in Bacen Circular Letter No. 3.068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;

(2)     These refer to investment fund and managed portfolio resources invested  in  purchase contracts with a commitment to re-sell with Bradesco, whose owners are consolidated subsidiaries, included in the consolidated financial statements;

(3)     The investment fund quotas are presented based on the instruments comprising their portfolios and maintaining the classification used in the fund;

(4)     In compliance with Article 8 of Bacen Circular Letter No. 3.068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates. This financial capacity is disclosed in Note 32a, which presents the maturity of asset and liability operations. On June 30, 2015, R$ 12,419,003 thousand were reclassified from category "Securities Available for Sale" to the category "Securities Held to Maturity", due to the change of intention of the Management. The mark-to-market of these securities, in the amount of R$ (370,136) thousand, was maintained in Shareholders’ Equity and will be recognized in the result for the remaining term of the securities, as well as the securities that were transferred in December 2013, which have also been recognized, pursuant to Bacen Circular Letter No. 3.068/01;

(5)     The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;

(6)     This column reflects book value after mark-to-market accounting in accordance with item (7), except for securities classified as securities held to maturity, which fair value is higher than the original amortized cost by R$2,022,726 thousand (R$1,640,257 thousand on March 31, 2015 and R$2,190,319 thousand on June 30, 2014);

(7)     The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics; for investment funds, the original amortized cost reflects the fair value of the respective quotas. For investment funds, the original amortized cost reflects the fair value of the respective quotas;

(8)     Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 8e II);

(9)     In March 2015, there was a  modification in the calculation method of the market capitalization of debentures, using  market parameters (Brazilian Association of Entities of the Financial and Capital Markets – Anbima); and

(10)   In the first semester of 2014 and 2015, there were no impairment losses, related to “Equity Securities”, classified under “Available-for-sale securities”.

 

140             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

e)   Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the consolidated statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

Quoted market prices are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the exchange or using methodologies similar to those outlined for swaps. The fair values of credit derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.

Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA.

Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.

 

Bradesco     141      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

I)    Amount of derivative financial instruments recorded in balance sheet and off-balance-sheet accounts

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Grand total amount

Net amount

Grand total amount

Net amount

Grand total amount

Net amount

Futures contracts

 

 

 

 

 

 

Purchase commitments:

93,455,229

-

93,393,638

-

47,729,644

-

- Interbank market

72,640,696

48,772,527

69,366,527

47,776,119

34,923,191

-

- Foreign currency

20,546,198

-

23,729,952

-

12,460,660

-

- Other

268,335

107,446

297,159

-

345,793

-

Sale commitments:

58,560,029

-

51,884,346

-

172,489,277

-

- Interbank market (1)

23,868,169

-

21,590,408

-

144,175,395

109,252,204

- Foreign currency (2)

34,530,971

13,984,773

29,972,922

6,242,970

27,925,679

15,465,019

- Other

160,889

-

321,016

23,857

388,203

42,410

 

 

 

   

 

 

Option contracts

 

 

   

 

 

Purchase commitments:

20,014,294

-

10,309,154

-

183,084,853

-

- Interbank market

18,246,947

-

9,251,981

-

174,189,300

-

- Foreign currency

1,751,740

2,493

1,050,312

-

8,438,490

-

- Other

15,607

-

6,861

-

457,063

308,760

Sale commitments:

27,157,181

-

24,810,225

-

192,330,117

-

- Interbank market

20,035,895

1,788,948

18,069,695

8,817,714

182,179,923

7,990,623

- Foreign currency

1,749,247

-

6,697,148

5,646,836

10,001,891

1,563,401

- Other

5,372,039

5,356,432

43,382

36,521

148,303

-

 

 

 

   

 

 

Forward contracts

 

 

   

 

 

Purchase commitments:

10,832,256

-

14,223,307

-

8,182,654

-

- Foreign currency

10,665,967

-

13,987,766

3,451,496

7,196,046

-

- Other

166,289

-

235,541

-

986,608

404,419

Sale commitments:

12,577,142

-

10,791,629

-

8,213,166

-

- Foreign currency

12,130,743

1,464,776

10,536,270

-

7,630,977

434,931

- Other

446,399

280,110

255,359

19,818

582,189

-

 

 

 

   

 

 

Swap contracts

 

 

   

 

 

Assets (long position):

81,433,315

-

78,862,295

-

54,450,528

-

- Interbank market

12,846,253

2,457,244

11,563,500

-

11,052,842

-

- Fixed rate

26,357,170

9,448,621

23,106,135

8,595,455

6,364,785

3,196,915

- Foreign currency

36,734,695

-

38,094,548

-

31,596,018

777,860

- IGPM

1,643,532

-

1,673,788

-

1,529,877

-

- Other

3,851,665

-

4,424,324

-

3,907,006

-

Liabilities (short position):

80,621,636

-

78,326,178

-

53,598,476

-

- Interbank market

10,389,009

-

11,633,982

70,482

13,267,339

2,214,497

- Fixed rate

16,908,549

-

14,510,680

-

3,167,870

-

- Foreign currency (2)

46,419,859

9,685,164

44,868,486

6,773,938

30,818,158

-

- IGPM

2,056,608

413,076

2,192,663

518,875

2,217,591

687,714

- Other

4,847,611

995,946

5,120,367

696,043

4,127,518

220,512

Derivatives include operations maturing in D+1.

(1)  Includes cash flow hedges to protect CDI-related funding, totaling R$20,814,738 thousand (R$20,674,324 thousand on March 31, 2015 and R$20,440,070 thousand on June 30, 2014) (Note 8g); and

(2)  Includes specific hedges to protect assets and liabilities, arising from foreign investments, totaling R$43,909,631 thousand (R$44,912,277 thousand on March 31, 2015 and R$31,850,766 thousand on June 30, 2014).

 

To obtain greater payment assurance for operations with financial institutions and customers, Bradesco established compensation and net settlement agreements within the National Financial System, in accordance with CMN Resolution No. 3.263/05.

 

142             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

II)  Breakdown of derivative financial instruments (assets and liabilities) shown at original amortized cost and fair value

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Adjustment receivables – swaps (1)

9,893,885

(5,477,349)

4,416,536

8,681,576

(4,436,530)

4,245,046

3,138,947

682,032

3,820,979

Receivable forward purchases

1,225,943

-

1,225,943

1,645,910

-

1,645,910

1,098,271

-

1,098,271

Receivable forward sales

419,321

-

419,321

56,258

-

56,258

705,931

-

705,931

Premiums on exercisable options

168,046

31,633

199,679

260,478

74,618

335,096

153,470

(45,149)

108,321

Total assets (A)

11,707,195

(5,445,716)

6,261,479

10,644,222

(4,361,912)

6,282,310

5,096,619

636,883

5,733,502

Adjustment payables - swaps

(3,363,482)

(241,374)

(3,604,856)

(3,346,670)

(362,259)

(3,708,929)

(2,616,028)

(352,899)

(2,968,927)

Payable forward purchases

(548,133)

-

(548,133)

(1,072,400)

-

(1,072,400)

(1,114,982)

-

(1,114,982)

Payable forward sales

(549,085)

-

(549,085)

(758,555)

-

(758,555)

(459,202)

-

(459,202)

Premiums on written options

(125,547)

(4,477)

(130,024)

(104,907)

(66,211)

(171,118)

(252,268)

68,814

(183,454)

Total liabilities (B)

(4,586,247)

(245,851)

(4,832,098)

(5,282,532)

(428,470)

(5,711,002)

(4,442,480)

(284,085)

(4,726,565)

 

 

 

 

     

 

 

 

Net Effect (A-B)

7,120,948

(5,691,567)

1,429,381

5,361,690

(4,790,382)

571,308

654,139

352,798

1,006,937

(1)    Includes receivable adjustments relating to hedge for protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

 

III) Futures, options, forward and swap contracts – (Notional)

 

 

R$ thousand

2015

2014

1 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

Total on

June 30

Total on

March 31

Total on

June 30

Futures contracts (1)

60,700,741

14,379,688

57,855,948

19,078,881

152,015,258

145,277,984

220,218,921

Option contracts

4,703,672

34,736,362

5,764,403

1,967,038

47,171,475

35,119,379

375,414,970

Forward contracts

14,321,712

4,670,474

2,737,598

1,679,614

23,409,398

25,014,936

16,395,820

Swap contracts (1)

8,689,039

11,896,495

5,137,350

51,293,895

77,016,779

74,617,249

50,629,549

Total on June 30, 2015

88,415,164

65,683,019

71,495,299

74,019,428

299,612,910

 

 

Total on March 31, 2015

94,703,904

43,476,063

73,471,560

68,378,021

 

280,029,548

 

Total on June 30, 2014

296,792,795

119,203,762

197,241,868

49,420,835

 

 

662,659,260

(1)    Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

Bradesco     143      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts

 

 

 R$ thousand

2015

2014

June 30

March 31

June 30

Government securities

 

 

 

National treasury notes

3,620,092

3,692,070

123,655

Financial treasury bills

5,691

5,579

5,126

National treasury bills

-

-

3,707,271

Total

3,625,783

3,697,649

3,836,052

 

V)  Revenues and expenses, net

 

 

R$ thousand

 

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Swap contracts (1)

(32,617)

129,763

97,146

(487,144)

Forward contracts

329,194

(691,480)

(362,286)

(172,325)

Option contracts

(13,321)

(764)

(14,085)

(7,030)

Futures contracts (1)

982,613

(2,403,528)

(1,420,915)

1,799,788

Foreign exchange variation of assets and liabilities overseas

(347,736)

1,884,612

1,536,876

(459,663)

Total (Note 8h)

918,133

(1,081,397)

(163,264)

673,626

(1)    Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments.

 

VI) Total value of derivative financial instruments, by trading location and counterparties

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

CETIP (over-the-counter)

91,936,669

81,351,838

52,290,779

BM&FBOVESPA (stock exchange)

173,387,182

158,400,521

577,001,960

Overseas (over-the-counter) (1)

16,934,059

25,234,451

17,276,135

Overseas (stock exchange) (1)

17,355,000

15,042,738

16,090,386

Total

299,612,910

280,029,548

662,659,260

(1)   Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

As of June 30, 2015, a total of 90.6% of counterparties are corporate entities and 9.4% are financial institutions.

f)    Credit Default Swaps (CDS)

 

In general, these represent bilateral agreements in which one of the parties purchases protection against the credit risk of a certain financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid linearly over the term of the agreement.

 

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

 

144             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

On June 30, 2015, Bradesco had credit default swaps (CDS) with the following characteristics: (i) the amount of risk transferred under credit swaps whose underlying assets are “Brazilian government securities” is negative R$1,326,900 thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$81,071 thousand, amounting to a total net credit risk value of negative R$1,245,829 thousand, with an effect on the calculation of required shareholders’ equity of negative R$64,062 thousand.

 

Bradesco carries out operations involving credit derivatives to better manage its risk exposure and its assets. The contracts related to credit derivatives transactions described above are due in 2019. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled negative R$123 thousand. There were no credit events, as defined in the agreements, during the first semester of 2015.

 

g)    Cash flow hedge

 

Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds, which have a floating interest rate - the Interbank Deposit Rate (DI Cetip), thus converting them to fixed cash flows.

Bradesco has traded DI Future contracts at BM&FBOVESPA since 2009, using them as cash flow hedges for funding linked to DI. The following table presents the DI Future position, where:

 

R$ thousand

2015

2014

June 30

March 31

June 30

DI Future with maturity between 2016 and 2017

20,814,738

20,674,324

20,440,070

Funding indexed to CDI

21,133,663

20,908,816

20,290,694

Mark-to-market adjustment recorded in shareholders’ equity (1)

299,179

308,820

(20,725)

Ineffective fair value recorded in profit or loss

4

3

-

(1)  The adjustment in shareholders’ equity is R$179,507 thousand, net of taxes (R$185,292 thousand on March 31, 2015 and R$ (12,435) thousand on June 30, 2014).

 

The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3.082/02.

h)    Income from securities, insurance, pension plans and capitalization bonds, and derivative financial instruments

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Fixed income securities

4,674,198

6,342,338

11,016,536

8,990,459

Interbank investments (Note 7b)

5,351,858

5,497,529

10,849,387

6,258,290

Equity securities

162,688

59,919

222,607

1,332

Subtotal

10,188,744

11,899,786

22,088,530

15,250,081

Income from insurance, pension plans and capitalization bonds

5,305,174

4,935,661

10,240,835

6,827,869

Income from derivative financial instruments (Note 8e V)

918,133

(1,081,397)

(163,264)

673,626

Total

16,412,051

15,754,050

32,166,101

22,751,576

 

 

Bradesco     145      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

9)     INTERBANK ACCOUNTS – RESERVE REQUIREMENT

 

a)   Reserve requirement

 

R$ thousand

Remuneration

2015

2014

June 30

March 31

June 30

Reserve requirement – demand deposits

not remunerated

5,064,554

5,421,564

5,054,725

Reserve requirement – savings deposits

savings index

21,918,497

18,167,137

16,742,086

Reserve requirement – time deposits

Selic rate

8,301,343

6,489,620

12,472,422

Additional reserve requirement – savings deposits

 

4,968,442

9,083,568

8,371,043

Additional reserve requirement – time deposits

 

8,660,210

7,727,403

10,861,550

Reserve requirement – SFH

TR + interest rate

634,918

630,020

604,050

Total (1)

 

49,547,964

47,519,312

54,105,876

(1)  For further information regarding rules on reserve requirement, see Note 35c.

 

b)   Revenue from reserve requirement

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Reserve requirement – Bacen

1,042,888

983,539

2,026,427

2,205,556

Reserve requirement – SFH

3,811

5,171

8,982

16,192

Total

1,046,699

988,710

2,035,409

2,221,748

         

 

 

146             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

10)  LOANS

 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

a)   By type and maturity

 

R$ thousand

Performing loans

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

2015

2014

Total on

June 30 (A)

%

(5)

Total on

March 31 (A)

%

(5)

Total on

June 30 (A)

%

(5)

Discounted trade receivables and loans (1)

22,120,676

15,807,096

9,864,953

19,309,845

21,842,711

64,134,797

153,080,078

37.8

152,476,831

37.9

139,408,075

36.8

Financing

3,868,047

3,516,676

3,348,362

9,873,453

19,135,230

82,316,063

122,057,831

30.2

119,447,101

29.6

112,855,561

29.7

Agricultural and agribusiness loans

3,268,311

1,028,152

914,545

4,535,184

3,313,773

9,396,988

22,456,953

5.6

23,334,568

5.8

23,077,317

6.1

Subtotal

29,257,034

20,351,924

14,127,860

33,718,482

44,291,714

155,847,848

297,594,862

73.6

295,258,500

73.3

275,340,953

72.6

Leasing

183,817

161,916

155,839

447,623

728,087

1,704,355

3,381,637

0.8

3,681,505

0.9

4,565,992

1.2

Advances on foreign exchange contracts (2)

845,154

1,524,558

869,229

2,395,596

2,158,566

2,783

7,795,886

1.9

7,000,908

1.7

6,405,816

1.7

Subtotal

30,286,005

22,038,398

15,152,928

36,561,701

47,178,367

157,554,986

308,772,385

76.3

305,940,913

75.9

286,312,761

75.5

Other receivables (3)

7,157,138

4,670,414

1,764,530

3,363,760

2,819,207

1,077,660

20,852,709

5.2

20,737,802

5.1

19,884,780

5.2

Total loans

37,443,143

26,708,812

16,917,458

39,925,461

49,997,574

158,632,646

329,625,094

81.5

326,678,715

81.0

306,197,541

80.7

Sureties and guarantees (4)

2,905,633

933,195

979,055

6,043,533

9,354,377

51,741,947

71,957,740

17.8

73,562,843

18.2

69,875,477

18.4

Loan assignment - real estate receivables certificate

51,776

51,773

51,770

148,996

222,363

747,600

1,274,278

0.3

1,308,229

0.3

1,432,065

0.4

Co-obligation from assignment of rural loan (4)

-

-

-

-

-

102,510

102,510

-

102,254

-

111,358

-

Loans available for import (4)

73,957

62,755

41,862

76,263

16,877

4,511

276,225

0.1

424,303

0.1

380,262

0.1

Confirmed exports loans (4)

1,140

2,742

-

43,144

1,551

22,042

70,619

-

77,359

-

22,135

-

Acquisition of credit card receivables

341,945

152,500

108,630

282,653

320,053

77,385

1,283,166

0.3

1,493,082

0.4

1,385,558

0.4

Grand total on June 30, 2015

40,817,594

27,911,777

18,098,775

46,520,050

59,912,795

211,328,641

404,589,632

100.0

 

 

 

 

Grand total on March 31, 2015

39,085,678

26,249,256

19,480,097

46,142,762

64,083,454

208,605,538

 

 

403,646,785

100.0

 

 

Grand total on June 30, 2014

35,790,712

25,313,961

17,830,701

43,749,386

51,372,974

205,346,662

 

 

 

 

379,404,396

100.0

                         

 

Bradesco     147      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

2015

2014

Total on

June 30 (B)

%

(5)

Total on

March 31 (B)

%

(5)

Total on

June 30 (B)

%

(5)

Discounted trade receivables and loans (1)

1,656,347

1,246,961

1,036,536

2,545,026

2,817,179

9,302,049

87.8

9,995,693

88.5

7,960,760

88.1

Financing

242,802

190,759

105,295

180,843

194,530

914,229

8.6

869,865

7.7

798,211

8.8

Agricultural and agribusiness loans

18,751

21,401

27,612

35,450

47,030

150,244

1.4

158,210

1.4

86,061

1.0

Subtotal

1,917,900

1,459,121

1,169,443

2,761,319

3,058,739

10,366,522

97.8

11,023,768

97.6

8,845,032

97.9

Leasing

14,028

11,742

8,763

17,297

11,505

63,335

0.6

72,475

0.6

92,439

1.0

Advances on foreign exchange contracts (2)

6,621

9,631

14,524

8,789

-

39,565

0.4

35,000

0.3

8,566

0.1

Subtotal

1,938,549

1,480,494

1,192,730

2,787,405

3,070,244

10,469,422

98.8

11,131,243

98.5

8,946,037

99.0

Other receivables (3)

20,684

16,551

8,030

37,858

41,502

124,625

1.2

164,653

1.5

85,827

1.0

Grand total on June 30, 2015

1,959,233

1,497,045

1,200,760

2,825,263

3,111,746

10,594,047

100.0

 

 

 

 

Grand total on March 31, 2015

2,989,867

1,478,007

1,411,805

2,313,584

3,102,633

 

 

11,295,896

100.0

 

 

Grand total on June 30, 2014

1,537,367

1,365,629

1,128,785

2,397,663

2,602,420

 

 

 

 

9,031,864

100.0

 

148             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

 

R$ thousand

Non-performing loans

Past-due installments

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360 days

More than

360 days

2015

2014

Total on

June 30 (C)

%

(5)

Total on March 31 (C)

%

(5)

Total on

June 30 (C)

%

(5)

Discounted trade receivables and loans (1)

796,893

634,361

567,793

1,334,526

1,965,037

4,322,971

9,621,581

65.1

9,043,895

62.6

8,641,365

64.3

Financing

220,562

200,430

200,672

556,983

912,357

2,598,449

4,689,453

31.7

4,879,875

33.8

4,301,600

32.0

Agricultural and agribusiness loans

3,247

1,073

2,437

12,166

36,038

217,162

272,123

1.8

257,689

1.8

177,781

1.3

Subtotal

1,020,702

835,864

770,902

1,903,675

2,913,432

7,138,582

14,583,157

98.6

14,181,459

98.2

13,120,746

97.6

Leasing

13,363

12,427

11,767

32,316

50,112

94,574

214,559

1.4

260,892

1.8

310,514

2.3

Subtotal

1,034,065

848,291

782,669

1,935,991

2,963,544

7,233,156

14,797,716

100.0

14,442,351

100.0

13,431,260

99.9

Other receivables (3)

449

445

363

981

1,437

3,690

7,365

-

6,781

-

7,280

0.1

Grand total on June 30, 2015

1,034,514

848,736

783,032

1,936,972

2,964,981

7,236,846

14,805,081

100.0

 

 

 

 

Grand total on March 31, 2015

928,019

830,709

716,748

1,835,450

2,853,569

7,284,637

 

 

14,449,132

100.0

 

 

Grand total on June 30, 2014

898,095

764,554

696,014

1,748,073

2,694,449

6,637,355

 

 

 

 

13,438,540

100.0

 

 

Bradesco     149      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

Grand total

 

2015

2014

 

Total on June 30

(A+B+C)

%

(5)

Total on March 31
(A+B+C)

%

(5)

Total on June 30

(A+B+C)

%

(5)

Discounted trade receivables and loans (1)

172,003,708

40.0

171,516,419

40.0

156,010,200

38.8

Financing

127,661,513

29.7

125,196,841

29.3

117,955,372

29.4

Agricultural and agribusiness loans

22,879,320

5.3

23,750,467

5.5

23,341,159

5.8

Subtotal

322,544,541

75.0

320,463,727

74.8

297,306,731

74.0

Leasing

3,659,531

0.9

4,014,872

0.9

4,968,945

1.2

Advances on foreign exchange contracts (2) (Note 11a)

7,835,451

1.8

7,035,908

1.6

6,414,382

1.6

Subtotal

334,039,523

77.7

331,514,507

77.3

308,690,058

76.8

Other receivables (3)

20,984,699

4.9

20,909,236

4.9

19,977,887

5.0

Total loans

355,024,222

82.6

352,423,743

82.2

328,667,945

81.8

Sureties and guarantees (4)

71,957,740

16.7

73,562,843

17.1

69,875,477

17.4

Loan assignment - real estate receivables certificate

1,274,278

0.3

1,308,229

0.3

1,432,065

0.4

Co-obligation from assignment of rural loan (4)

102,510

-

102,254

-

111,358

-

Loans available for import (4)

276,225

0.1

424,303

0.1

380,262

0.1

Confirmed exports loans (4)

70,619

-

77,359

-

22,135

-

Acquisition of credit card receivables

1,283,166

0.3

1,493,082

0.3

1,385,558

0.3

Grand total on June 30, 2015

429,988,760

100.0

 

 

 

 

Grand total on March 31, 2015

 

 

429,391,813

100.0

 

 

Grand total on June 30, 2014

 

 

 

 

401,874,800

100.0

(1)  Including credit card loans and advances on credit card receivables of R$17,004,023 thousand (R$ 16,627,064 thousand on March 31, 2015 and R$18,384,878 thousand on June 30, 2014);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$18,189,532 thousand (R$17,961,648 thousand on March 31, 2015 and R$16,671,843 thousand on June 30, 2014);

(4)  Recorded in off-balance sheet accounts; and

(5)  Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

150             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b) By type and levels of risk

 

 

R$ thousand

Levels of risk

AA

A

B

C

D

E

F

G

H

2015

2014

Total on

June 30

%

(1)

Total on

March 31

%

(1)

Total on

June 30

%

(1)

Discounted trade receivables and loans

33,033,194

78,199,223

9,922,552

27,843,641

5,530,039

2,887,515

3,130,245

1,751,145

9,706,154

172,003,708

48.5

171,516,419

48.8

156,010,200

47.5

Financing

36,308,631

40,659,799

38,904,455

8,090,901

1,019,222

479,792

347,552

277,768

1,573,393

127,661,513

36.0

125,196,841

35.5

117,955,372

35.9

Agricultural and agribusiness loans

3,035,150

3,097,761

9,175,193

6,746,579

323,961

347,153

31,118

21,422

100,983

22,879,320

6.4

23,750,467

6.7

23,341,159

7.1

Subtotal

72,376,975

121,956,783

58,002,200

42,681,121

6,873,222

3,714,460

3,508,915

2,050,335

11,380,530

322,544,541

90.9

320,463,727

91.0

297,306,731

90.5

Leasing

74,555

553,382

2,689,050

47,493

52,366

37,186

35,388

45,706

124,405

3,659,531

1.0

4,014,872

1.1

4,968,945

1.5

Advances on foreign exchange contracts (2)

3,884,227

2,194,507

813,711

807,502

69,023

40,690

-

18,284

7,507

7,835,451

2.2

7,035,908

2.0

6,414,382

1.9

Subtotal

76,335,757

124,704,672

61,504,961

43,536,116

6,994,611

3,792,336

3,544,303

2,114,325

11,512,442

334,039,523

94.1

331,514,507

94.1

308,690,058

93.9

Other receivables

1,247,888

15,143,881

1,352,749

2,533,285

172,879

53,628

38,540

29,740

412,109

20,984,699

5.9

20,909,236

5.9

19,977,887

6.1

Grand total on June 30, 2015

77,583,645

139,848,553

62,857,710

46,069,401

7,167,490

3,845,964

3,582,843

2,144,065

11,924,551

355,024,222

100.0

 

 

 

 

%

21.8

39.4

17.7

13.0

2.0

1.1

1.0

0.6

3.3

100.0

 

 

 

 

 

Grand total on March 31, 2015

73,118,188

139,870,971

65,346,845

46,077,085

6,654,628

3,841,665

3,678,042

2,062,197

11,774,122

 

 

352,423,743

100.0

 

 

%

20.8

39.7

18.5

13.1

1.9

1.1

1.0

0.6

3.4

 

 

100.0

 

 

 

Grand total on June 30, 2014

59,181,804

138,226,493

61,127,268

44,519,952

6,224,475

4,108,435

2,837,282

1,905,758

10,536,478

 

 

 

 

328,667,945

100.0

%

18.0

42.1

18.6

13.5

1.9

1.2

0.9

0.6

3.2

 

 

 

 

100.0

 

(1)  Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 11a.

Bradesco     151      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)     Maturity ranges and levels of risk

 

R$ thousand

Levels of risk

Non-performing loans

 

AA

A

B

C

D

E

F

G

H

2015

2014

 

Total on

June 30

%

(1)

Total on March 31

%

(1)

Total on

June 30

%

(1)

Installments not yet due

-

-

1,729,781

3,212,188

2,443,981

1,299,046

997,888

922,877

4,199,320

14,805,081

100.0

14,449,132

100.0

13,438,540

100.0

1 to 30

-

-

163,932

250,221

136,707

92,882

61,194

59,176

270,402

1,034,514

7.0

928,019

6.4

898,095

6.7

31 to 60

-

-

145,177

214,326

116,640

61,589

53,117

47,091

210,796

848,736

5.7

830,709

5.7

764,554

5.7

61 to 90

-

-

116,580

191,632

108,505

60,206

50,738

44,810

210,561

783,032

5.3

716,748

5.0

696,014

5.2

91 to 180

-

-

250,625

421,594

300,456

160,253

134,705

118,676

550,663

1,936,972

13.1

1,835,450

12.7

1,748,073

13.0

181 to 360

-

-

323,022

695,893

461,610

246,482

206,431

191,747

839,796

2,964,981

20.0

2,853,569

19.7

2,694,449

20.1

More than 360

-

-

730,445

1,438,522

1,320,063

677,634

491,703

461,377

2,117,102

7,236,846

48.9

7,284,637

50.5

6,637,355

49.3

Past-due installments (2)

-

-

492,813

1,191,772

1,143,779

838,421

960,780

821,306

5,145,176

10,594,047

100.0

11,295,896

100.0

9,031,864

100.0

1 to 14

-

-

17,776

132,539

79,408

30,121

135,507

18,017

268,899

682,267

6.4

1,751,522

15.5

498,842

5.5

15 to 30

-

-

461,647

382,446

167,146

52,374

36,778

31,503

145,072

1,276,966

12.1

1,238,345

11.0

1,038,525

11.5

31 to 60

-

-

13,390

659,409

281,447

120,745

76,387

57,186

288,481

1,497,045

14.1

1,478,007

13.1

1,365,629

15.1

61 to 90

-

-

-

13,476

585,006

176,232

108,030

72,387

245,629

1,200,760

11.3

1,411,805

12.5

1,128,785

12.5

91 to 180

-

-

-

3,902

30,772

449,148

588,995

620,429

1,132,017

2,825,263

26.8

2,313,584

20.5

2,397,663

26.5

181 to 360

-

-

-

-

-

9,801

15,083

21,784

2,943,659

2,990,327

28.2

2,962,900

26.2

2,539,922

28.2

More than 360

-

-

-

-

-

-

-

-

121,419

121,419

1.1

139,733

1.2

62,498

0.7

Subtotal

-

-

2,222,594

4,403,960

3,587,760

2,137,467

1,958,668

1,744,183

9,344,496

25,399,128

 

25,745,028

 

22,470,404

 

Specific provision

-

-

22,226

132,118

358,776

641,240

979,334

1,220,929

9,344,496

12,699,119

 

12,324,723

 

11,096,873

 

(1)  Percentage of maturities by type of installment; and

(2)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.

152             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

Levels of risk

Performing loans

AA

A

B

C

D

E

F

G

H

2015

2014

Total on June 30

%

(1)

Total on March 31

%

(1)

Total on June 30

%

(1)

Installments not yet due

77,583,645

139,848,553

60,635,116

41,665,441

3,579,730

1,708,497

1,624,175

399,882

2,580,055

329,625,094

100.0

326,678,715

100.0

306,197,541

100.0

1 to 30

6,486,927

18,885,167

3,774,738

6,865,571

458,613

365,092

112,845

56,799

437,391

37,443,143

11.4

35,031,375

10.7

33,033,760

10.8

31 to 60

4,300,656

12,581,252

2,780,541

6,232,850

359,665

84,600

57,321

43,154

268,773

26,708,812

8.1

25,009,551

7.7

24,220,768

7.9

61 to 90

3,613,280

7,699,376

2,047,019

3,025,067

170,118

163,180

33,984

21,419

144,015

16,917,458

5.1

17,667,298

5.4

16,522,544

5.4

91 to 180

9,753,233

16,378,083

5,514,353

6,393,577

369,449

169,619

969,127

53,502

324,518

39,925,461

12.1

41,388,142

12.7

39,006,970

12.7

181 to 360

12,461,434

22,984,949

7,239,070

6,042,759

527,487

190,654

101,969

59,807

389,445

49,997,574

15.2

52,010,500

15.9

44,313,759

14.5

More than 360

40,968,115

61,319,726

39,279,395

13,105,617

1,694,398

735,352

348,929

165,201

1,015,913

158,632,646

48.1

155,571,849

47.6

149,099,740

48.7

Generic provision

-

699,292

606,351

1,249,963

357,973

512,549

812,088

279,918

2,580,055

7,098,189

 

7,285,292

 

6,685,258

 

Grand total on June 30, 2015 (2)

77,583,645

139,848,553

62,857,710

46,069,401

7,167,490

3,845,964

3,582,843

2,144,065

11,924,551

355,024,222

 

 

 

 

 

Existing provision

-

746,995

689,516

2,090,389

2,036,534

1,904,361

2,288,401

2,120,673

11,924,551

23,801,420

 

 

 

 

 

Minimum required provision

-

699,292

628,577

1,382,081

716,749

1,153,789

1,791,422

1,500,847

11,924,551

19,797,308

 

 

 

 

 

Excess provision (3)

-

47,703

60,939

708,308

1,319,785

750,572

496,979

619,826

-

4,004,112

 

 

 

 

 

Grand total on March 31, 2015 (2)

73,118,188

139,870,971

65,346,845

46,077,085

6,654,628

3,841,665

3,678,042

2,062,197

11,774,122

 

 

352,423,743

 

 

 

Existing provision

-

746,597

717,741

2,137,774

1,891,501

1,843,690

2,463,861

2,042,716

11,774,122

 

 

23,618,002

 

 

 

Minimum required provision

-

699,413

653,498

1,382,341

665,493

1,152,529

1,839,051

1,443,568

11,774,122

 

 

19,610,015

 

 

 

Excess provision (3)

-

47,184

64,243

755,433

1,226,008

691,161

624,810

599,148

-

 

 

4,007,987

 

 

 

Grand total on June 30, 2014 (2)

59,181,804

138,226,493

61,127,268

44,519,952

6,224,475

4,108,435

2,837,282

1,905,758

10,536,478

 

 

 

 

328,667,945

 

Existing provision

-

769,542

696,052

2,364,138

1,734,159

1,833,718

1,964,371

1,892,926

10,536,478

 

 

 

 

21,791,384

 

Minimum required provision

-

691,132

611,272

1,335,599

622,448

1,232,530

1,418,642

1,334,030

10,536,478

 

 

 

 

17,782,131

 

Excess provision (3)

-

78,410

84,780

1,028,539

1,111,711

601,188

545,729

558,896

-

 

 

 

 

4,009,253

 

(1)    Percentage of maturities by type of installment;

(2)    The grand total includes performing loans of R$329,625,094 thousand (R$326,678,715 thousand on March 31, 2015 and R$306,197,541 thousand June 30, 2014) and non-performing loans of R$25,399,128 thousand (R$25,745,028 thousand on March 31, 2015 and R$ 22,470,404 thousand on June 30, 2014);and

(3)    On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for  the excess provision, and  totals R$511,396 thousand (R$607,195 thousand on March 31, 2015  and R$333,734 thousand on June 30, 2014)  (Note 20b).

 

Bradesco     153      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)    Concentration of loans

 

R$ thousand

2015

2014

June 30

% (1)

March 31

% (1)

June 30

% (1)

Largest borrower

10,487,111

3.0

7,496,522

2.1

6,126,977

1.9

10 largest borrowers

30,940,260

8.7

27,157,144

7.7

21,889,272

6.7

20 largest borrowers

44,833,721

12.6

40,968,276

11.6

31,242,836

9.5

50 largest borrowers

64,535,133

18.2

60,546,037

17.2

45,222,858

13.8

100 largest borrowers

78,955,517

22.2

74,572,128

21.2

57,191,992

17.4

(1)  Percentage on total portfolio (as defined by Bacen).

 

e)     By economic sector

 

R$ thousand

2015

2014

June 30

%

March 31

%

June 30

%

Public sector

10,501,385

3.0

7,513,447

2.1

6,156,893

1.9

Federal government

10,487,111

3.0

7,496,522

2.1

6,126,977

1.9

Petrochemical

10,487,111

3.0

7,496,522

2.1

6,126,977

1.9

State government

14,274

-

16,925

-

29,916

-

Production and distribution of electricity

14,274

-

16,925

-

29,916

-

Private sector

344,522,837

97.0

344,910,296

97.9

322,511,052

98.1

Manufacturing

60,439,431

17.0

59,167,397

16.8

54,767,911

16.6

Food products and beverages

13,197,221

3.7

13,307,370

3.8

13,868,061

4.2

Steel, metallurgy and mechanics

10,249,347

2.9

10,111,197

2.9

10,054,449

3.1

Light and heavy vehicles

6,695,148

1.9

5,919,850

1.7

4,407,580

1.3

Chemical

4,726,080

1.3

4,810,379

1.4

3,661,973

1.1

Pulp and paper

4,132,986

1.2

4,276,609

1.2

4,024,469

1.2

Textiles and apparel

3,206,813

0.9

3,204,695

0.9

3,130,392

0.9

Rubber and plastic articles

2,824,796

0.8

2,887,802

0.8

2,700,983

0.8

Furniture and wood products

2,150,036

0.6

2,161,238

0.6

2,213,129

0.7

Non-metallic materials

2,063,372

0.5

2,118,705

0.6

2,006,362

0.6

Automotive parts and accessories

2,073,083

0.6

2,107,816

0.6

1,967,945

0.6

Oil refining and production of alcohol

1,710,494

0.5

1,727,944

0.5

1,657,942

0.5

Electric and electronic products

1,332,202

0.4

1,304,360

0.4

1,200,951

0.4

Extraction of metallic and non-metallic ores

2,295,786

0.6

1,757,544

0.5

1,170,875

0.4

Leather articles

836,662

0.2

813,458

0.2

755,180

0.2

Publishing, printing and reproduction

537,606

0.2

567,724

0.2

541,519

0.2

Other industries

2,407,799

0.7

2,090,706

0.5

1,406,101

0.4

Commerce

41,283,922

11.6

42,354,705

12.0

41,698,763

12.8

Merchandise in specialty stores

7,869,890

2.2

8,166,095

2.3

8,202,678

2.5

Food products, beverages and tobacco

4,856,149

1.4

5,135,086

1.4

4,627,035

1.4

Non-specialized retailer

5,519,345

1.5

5,306,610

1.5

4,997,814

1.5

Waste and scrap

3,626,012

1.0

3,934,468

1.1

3,592,098

1.1

Automobile

3,101,390

0.9

3,415,286

1.0

3,568,137

1.1

Clothing and footwear

3,057,929

0.9

3,020,703

0.9

2,942,289

0.9

Motor vehicle repairs, parts and accessories

2,905,800

0.8

2,963,463

0.8

3,083,494

0.9

 

 

154             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

2015

2014

June 30

%

March 31

%

June 30

%

Agricultural products

2,536,933

0.7

2,371,394

0.7

2,186,741

0.7

Grooming and household articles

2,109,805

0.6

2,178,220

0.6

2,179,997

0.7

Fuel

1,859,280

0.5

1,953,602

0.6

1,921,946

0.6

Trading intermediary

974,347

0.3

918,721

0.3

904,057

0.3

Wholesale of goods in general

1,036,086

0.3

1,057,551

0.3

1,151,577

0.4

Other commerce

1,830,956

0.5

1,933,506

0.5

2,340,900

0.7

Financial intermediaries

2,647,761

0.7

3,956,583

1.1

3,742,382

1.1

Services

94,453,347

26.6

94,958,325

27.0

84,762,710

25.7

Civil construction

23,144,521

6.5

23,858,082

6.8

23,492,691

7.1

Transportation and storage

17,174,880

4.8

18,132,263

5.1

17,486,148

5.3

Real estate activities, rentals and corporate services

12,716,032

3.6

13,137,425

3.7

12,063,574

3.7

Holding companies, legal, accounting and business advisory services

7,010,479

2.0

7,289,209

2.1

5,701,013

1.7

Clubs, leisure, cultural and sport activities

5,329,362

1.5

4,755,328

1.3

4,037,140

1.2

Production and distribution of electric power, gas and water

4,929,125

1.4

4,657,443

1.3

3,838,605

1.2

Social services, education, health, defense and social security

2,968,776

0.8

3,010,166

0.9

2,790,481

0.8

Hotels and catering

2,872,518

0.9

2,924,319

0.8

2,799,137

0.9

Telecommunications

754,612

0.2

753,786

0.2

427,936

0.1

Other services

17,553,042

4.9

16,440,304

4.8

12,125,985

3.7

Agriculture, cattle raising, fishing, forestry and timber industry

3,466,653

1.0

3,614,291

1.0

3,580,238

1.1

Individuals

142,231,723

40.1

140,858,995

40.0

133,959,048

40.8

Total

355,024,222

100.0

352,423,743

100.0

328,667,945

100.0

 

 

Bradesco     155      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

f)   Breakdown of loans and allowance for loan losses

Level of risk

R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

%

(1)

2015

2014

Installments past due

Installments not yet due

Total - non-performing loans

% June 30

YTD (2)

% March 31

YTD (2)

% June 30

YTD (2)

AA

-

-

-

77,583,645

77,583,645

21.8

21.8

20.8

18.0

A

-

-

-

139,848,553

139,848,553

39.4

61.2

60.5

60.1

B

492,813

1,729,781

2,222,594

60,635,116

62,857,710

17.7

78.9

79.0

78.7

C

1,191,772

3,212,188

4,403,960

41,665,441

46,069,401

13.0

91.9

92.1

92.2

Subtotal

1,684,585

4,941,969

6,626,554

319,732,755

326,359,309

91.9

 

 

 

D

1,143,779

2,443,981

3,587,760

3,579,730

7,167,490

2.0

93.9

94.0

94.1

E

838,421

1,299,046

2,137,467

1,708,497

3,845,964

1.1

95.0

95.1

95.3

F

960,780

997,888

1,958,668

1,624,175

3,582,843

1.0

96.0

96.1

96.2

G

821,306

922,877

1,744,183

399,882

2,144,065

0.6

96.6

96.7

96.8

H

5,145,176

4,199,320

9,344,496

2,580,055

11,924,551

3.4

100.0

100.0

100.0

Subtotal

8,909,462

9,863,112

18,772,574

9,892,339

28,664,913

8.1

 

 

 

Grand total on June 30, 2015

10,594,047

14,805,081

25,399,128

329,625,094

355,024,222

100.00

 

 

 

%

3.0

4.2

7.2

92.8

100.0

 

 

 

 

Grand total on March 31, 2015

11,295,896

14,449,132

25,745,028

326,678,715

352,423,743

 

 

 

 

%

3.2

4.1

7.3

92.7

100.0

 

 

 

 

Grand total on June 30, 2014

9,031,864

13,438,540

22,470,404

306,197,541

328,667,945

 

 

 

 

%

2.7

4.1

6.8

93.2

100.0

 

 

 

 

(1)  Percentage of level of risk in relation to the total portfolio; and

(2)  Cumulative percentage of level of risk on total portfolio.

 

156             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

Level of risk

R$ thousand

Provision

% Minimum

provisioning

required

Minimum required

 

Excess (2)

 

Existing

2015

2014

Specific

Generic

Total

% June 30 YTD (1)

% March 31 YTD (1)

% June 30 YTD (1)

Installments past due

Installments not yet due

Total specific

AA

-

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

699,292

699,292

47,703

746,995

0.5

0.5

0.6

B

1.0

4,928

17,298

22,226

606,351

628,577

60,939

689,516

1.1

1.1

1.1

C

3.0

35,753

96,365

132,118

1,249,963

1,382,081

708,308

2,090,389

4.5

4.6

5.3

Subtotal

 

40,681

113,663

154,344

2,555,606

2,709,950

816,950

3,526,900

1.1

1.1

1.3

D

10.0

114,378

244,398

358,776

357,973

716,749

1,319,785

2,036,534

28.4

28.4

27.9

E

30.0

251,526

389,714

641,240

512,549

1,153,789

750,572

1,904,361

49.5

48.0

44.6

F

50.0

480,390

498,944

979,334

812,088

1,791,422

496,979

2,288,401

63.9

67.0

69.2

G

70.0

574,915

646,014

1,220,929

279,918

1,500,847

619,826

2,120,673

98.9

99.1

99.3

H

100.0

5,145,176

4,199,320

9,344,496

2,580,055

11,924,551

-

11,924,551

100.0

100.0

100.0

Subtotal

 

6,566,385

5,978,390

12,544,775

4,542,583

17,087,358

3,187,162

20,274,520

70.7

71.5

70.1

Grand total on June 30, 2015

 

6,607,066

6,092,053

12,699,119

7,098,189

19,797,308

4,004,112

23,801,420

6.7

 

 

%

 

27.8

25.6

53.4

29.8

83.2

16.8

100.0

 

 

 

Grand total on March 31, 2015

 

6,410,308

5,914,415

12,324,723

7,285,292

19,610,015

4,007,987

23,618,002

 

6.7

 

%

 

27.1

25.1

52.2

30.8

83.0

17.0

100.0

 

 

 

Grand total on June 30, 2014

 

5,540,764

5,556,109

11,096,873

6,685,258

17,782,131

4,009,253

21,791,384

 

 

6.6

%

 

25.4

25.5

50.9

30.7

81.6

18.4

100.0

 

 

 

(1)  Percentage of existing provision in relation to total portfolio, by level of risk; and

(2)  On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$511,396 thousand (R$607,195 thousand on March 31, 2015 and R$333,734 thousand on June 30, 2014) (Note 20b).

Bradesco     157      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

g)  Changes in allowance for loan losses

 

 

R$ thousand

 

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Opening balance

23,618,002

23,145,828

23,145,828

21,687,029

- Specific provision (1)

12,324,723

12,003,974

12,003,974

10,851,170

- Generic provision (2)

7,285,292

7,135,012

7,135,012

6,800,157

- Excess provision (3) (4)

4,007,987

4,006,842

4,006,842

4,035,702

Additions (Note 10h-1)

4,030,440

4,038,662

8,069,102

6,891,968

Net write-offs

(3,847,022)

(3,566,488)

(7,413,510)

(6,787,613)

Closing balance

23,801,420

23,618,002

23,801,420

21,791,384

- Specific provision (1)

12,699,119

12,324,723

12,699,119

11,096,873

- Generic provision (2)

7,098,189

7,285,292

7,098,189

6,685,258

- Excess provision (3) (4)

4,004,112

4,007,987

4,004,112

4,009,253

(1)  For contracts with installments past due for more than 14 days;

(2)  Recorded based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by CMN Resolution No. 2.682/99. The excess provision per customer was classified according to the level of risk in Note 10f; and

(4)  On June 30, 2015, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$511,396 thousand (R$607,195 thousand on March 31, 2015, and R$333,734 thousand on June 30, 2014) (Note 20b).

 

h)    Allowance for Loan Losses expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write offs recovered, are as follows.

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Amount recorded (1)

4,030,440

4,038,662

8,069,102

6,891,968

Amount recovered (2)

(1,045,291)

(855,208)

(1,900,499)

(1,857,240)

Allowance for Loan Losses expense net of amounts recovered

2,985,149

3,183,454

6,168,603

5,034,728

(1)  The second quarter of 2015 includes reversal of the provision of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$95,799 thousand (constitution of R$185,599 thousand in the first quarter of 2015) and constitution of R$89,800 thousand in the first semester of 2015 (reversal of R$3,890 thousand in the first semester of 2014), respectively; and

(2)  Classified in income from loans (Note 10j).

 

i)      Changes in the renegotiated portfolio

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Opening balance

11,101,752

10,777,178

10,777,178

10,191,901

Amount renegotiated

3,307,806

2,944,164

6,251,970

4,954,855

Amount received

(1,758,520)

(1,656,756)

(3,415,276)

(2,831,275)

Write-offs

(1,084,795)

(962,834)

(2,047,629)

(2,080,157)

Closing balance

11,566,243

11,101,752

11,566,243

10,235,324

Allowance for loan losses

7,138,455

7,030,103

7,138,455

6,535,598

Percentage on renegotiated portfolio

61,7%

63.3%

61,7%

63.9%

 

158             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

j)   Income from loans and leasing

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Discounted trade receivables and loans

11,227,265

10,741,687

21,968,952

19,209,722

Financing

3,497,482

3,737,291

7,234,773

6,356,132

Agricultural and agribusiness loans

370,726

355,447

726,173

560,572

Subtotal

15,095,473

14,834,425

29,929,898

26,126,426

Recovery of credits charged-off as losses

1,045,291

855,208

1,900,499

1,857,240

Subtotal

16,140,764

15,689,633

31,830,397

27,983,666

Leasing, net of expenses

127,154

141,750

268,904

342,228

Total

16,267,918

15,831,383

32,099,301

28,325,894

 

11)  OTHER RECEIVABLES

 

a)   Foreign exchange portfolio

 

Balances

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Assets - other receivables

 

   

Exchange purchases pending settlement

12,307,567

10,775,255

8,524,138

Term exchange transactions and documents in foreign currencies

-

-

5,750

Exchange sale receivables

4,316,796

2,595,211

3,221,577

(-) Advances in domestic currency received

(452,988)

(323,028)

(333,852)

Income receivable on advances granted

74,134

84,583

58,497

Total

16,245,509

13,132,021

11,476,110

Liabilities other liabilities

 

 

 

Exchange sales pending settlement

4,361,675

2,717,521

3,200,750

Exchange purchase payables

11,611,070

8,999,754

8,759,386

(-) Advances on foreign exchange contracts

(7,835,451)

(7,035,908)

(6,414,382)

Other

4,737

5,102

5,901

Total

8,142,031

4,686,469

5,551,655

Net foreign exchange portfolio

8,103,478

8,445,552

5,924,455

Off-balance-sheet accounts:

 

 

 

-  Loans available for import

276,225

424,303

380,262

-  Confirmed exports loans

70,619

77,359

22,135

 

Bradesco     159      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

 

 R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Foreign exchange income

86,470

1,165,618

1,252,088

66,121

Adjustments:

 

 

 

 

- Income on foreign currency financing (1)

10,180

129,222

139,402

32,887

- Income on export financing (1)

278,256

407,639

685,895

441,327

- Income on foreign investments (2)

(221)

27,161

26,940

108

- Expenses of liabilities with foreign bankers (3) (Note 17c)

172,560

(942,382)

(769,822)

27,616

- Funding expenses (4)

(233,044)

(191,560)

(424,604)

(298,936)

- Other

(79,049)

(329,633)

(408,682)

151,360

Total adjustments

148,682

(899,553)

(750,871)

354,362

Adjusted foreign exchange income

235,152

266,065

501,217

420,483

(1)   Recognized in “Income from loans”;

(2)   Recognized in “Income from security transactions”;

(3)   Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and on-lending expenses”; and

(4)   Refers to funding expenses of investments in foreign exchange.

 

b)   Sundry

 

 

R$ thousand

2015

2014

 

June 30

March 31

June 30

Deferred tax assets (Note 34c)

37,084,328

37,524,948

29,935,350

Credit card operations

19,472,698

19,454,730

18,057,401

Debtors for escrow deposits

12,012,937

11,917,840

11,072,129

Other debtors

6,131,753

6,963,047

5,312,303

Prepaid taxes

5,475,015

6,094,044

4,397,298

Trade and credit receivables (1)

3,726,099

3,652,856

4,335,445

Payments to be reimbursed

653,868

742,579

837,117

Receivables from sale of assets

92,741

87,720

81,556

Other

600,906

363,637

581,273

Total

85,250,345

86,801,401

74,609,872

(1)   Primarily includes receivables from the acquisition of loans without substantial transfer of risks and benefits.

 

 

 

160             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

12)  OTHER ASSETS

 

a)   Foreclosed assets/other

 

R$ thousand

Cost

Provision for losses

Cost net of provision

2015

2014

June 30

March 31

June 30

Real estate

965,192

(143,183)

822,009

782,476

602,931

Vehicles and similar

578,018

(300,956)

277,062

259,124

326,005

Goods subject to special conditions

246,742

(246,742)

-

-

-

Inventories/warehouse

51,817

-

51,817

65,402

69,411

Machinery and equipment

13,695

(9,194)

4,501

8,519

12,374

Other

25,642

(19,856)

5,786

5,874

2,617

Total on June 30, 2015

1,881,106

(719,931)

1,161,175

 

 

Total on March 31, 2015

1,790,755

(669,360)

 

1,121,395

 

Total on June 30, 2014

1,660,960

(647,622)

 

 

1,013,338

 

b)   Prepaid expenses

 

R$ thousand

2015

2014

June 30

March 31

June 30

Deferred insurance acquisition costs (1)

1,980,613

1,961,970

1,810,912

Commission on the placement of loans and financing (2)

1,055,567

1,251,319

1,629,889

Advertising and marketing expenses (3)

104,403

193,603

65,637

Other (4)

468,156

448,043

385,363

Total

3,608,739

3,854,935

3,891,801

(1)    Commissions paid to brokers and representatives on sale of insurance, pension plans and capitalization bond products;

(2)    Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans;

(3)    Prepaid expenses of future advertising and marketing campaigns on media; and

(4)    Mainly related to card issue costs.

 

13)  INVESTMENTS

 

a)     Composition of investments in the consolidated financial statements

 

Affiliates

R$ thousand

2015

2014

June 30

March 31

June 30

- IRB-Brasil Resseguros S.A.

573,074

547,378

542,293

- Integritas Participações S.A.

493,642

492,974

496,370

- BES Investimento do Brasil S.A.

131,012

131,421

135,860

- Other

310,699

301,197

296,486

Total investment in affiliates - in Brazil

1,508,427

1,472,970

1,471,009

- Tax incentives

234,717

239,417

239,418

- Other investments

195,217

197,228

450,048

Provision for:

 

 

 

- Tax incentives

(207,733)

(211,930)

(211,930)

- Other investments

(61,795)

(61,795)

(61,798)

Grand total investments

1,668,833

1,635,890

1,886,747

 

 

Bradesco     161      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)   The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Unconsolidated Companies”, and correspond in the first semester of 2015 to R$12,061 thousand (R$86,627 thousand in the first semester of 2014) and R$31,799 thousand in the second quarter of 2015 (R$19,738 thousand in the first quarter of 2015).

 

Companies

R$ thousand

Capital Stock

Shareholders’ equity adjusted

Number of shares/ quotas held (in thousands)

Equity interest consolidated on capital stock

Adjusted income

Equity accounting adjustments (1)

2015

2014

Common

Preferred

2nd quarter

1st quarter

1st semester

1st semester

IRB-Brasil Resseguros S.A. (2)

1,453,080

2,794,120

212

-

20.51%

130,775

26,822

(8,913)

17,909

70,970

BES Investimento do Brasil S.A. - Banco de Investimento

420,000

655,060

12,734

12,734

20.00%

(1,915)

(383)

(6,574)

(6,957)

7,170

Integritas Participações S.A. (2)

545,638

743,301

22,581

-

25.17%

5,375

1,353

(197)

1,156

2,712

Other (2)

 

 

 

 

 

 

4,007

(4,054)

(47)

5,775

Equity in the earnings (losses) of unconsolidated companies

 

 

 

 

 

 

31,799

(19,738)

12,061

86,627

(1)    The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable; and

(2)    Based on financial information from the previous month.

 

 

 

162             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

14)  PREMISES AND EQUIPMENT

 

 

R$ thousand

Annual rate of depreciation

Cost

Depreciation

Cost net of depreciation

2015

2014

June 30

March 31

June 30

Property and equipment:

 

 

 

 

 

 

- Buildings

4%

1,070,894

(501,482)

569,412

668,299

598,535

- Land

-

448,019

-

448,019

370,995

405,713

Facilities, furniture and equipment in use

10%

4,617,777

(2,521,889)

2,095,888

2,091,721

1,974,057

Security and communication systems

10%

646,930

(190,238)

456,692

400,498

222,576

Data processing systems

20 a 50%

5,091,998

(3,768,629)

1,323,369

1,371,690

1,353,985

Transportation systems

20%

92,990

(45,942)

47,048

49,189

24,041

Total on June 30, 2015

 

11,968,608

(7,028,180)

4,940,428

 

 

Total on March 31, 2015

 

12,469,848

(7,517,456)

 

4,952,392

 

Total on June 30, 2014

 

11,815,612

(7,236,705)

 

 

4,578,907

 

The Organização Bradesco’s premises and equipment have an unrecorded surplus of R$5,174,373 thousand (R$5,180,003 thousand on March 31, 2015 and R$5,294,745 thousand on June 30, 2014). This is due to an increase in their market price, based on valuations by independent experts in 2015, 2014 and  2013.

The fixed assets to net worth ratio is 39.6% when considering only the companies and payment institutions within the economic group (the “Prudential Consolidation”), where the maximum limit of 50.0%.

 

 

Bradesco     163      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

15)  INTANGIBLE ASSETS

 

a)   Goodwill

The goodwill recorded from investment acquisitions totaled R$3,180,569 thousand, net of accumulated amortization, as applicable, of which: (i) R$409,973 thousand recorded in ‘Permanent Assets – Investments’ represents the acquisition of shares of  affiliates (Integritas/Fleury shares), which will be amortized as realized; and (ii) R$2,770,596 thousand represented by the acquisition of shares of subsidiaries/shared control, represented by the future profitability/client portfolio, which is amortized in up to twenty years, net of accrued amortizations, if applicable, recorded in the
Fixed Assets – Intangible Assets.

 

In the first semester of 2015, goodwill was amortized totaling R$102,093 thousand (R$56,838 thousand in the first semester of 2014) and R$51,315 thousand in the second quarter of 2015 (R$50,778 thousand in the first quarter of 2015) (Note 29).

b)   Intangible assets

Acquired intangible assets consist of:

 

 

R$ thousand

Rate of Amortization (1)

Cost

Amortization

Cost net of amortization

2015

2014

June 30

March 31

June 30

Acquisition of financial services rights

Contract (4)

4,307,618

(2,634,378)

1,673,240

1,852,204

2,258,063

Software (2)

20% to 50%

9,685,080

(5,349,166)

4,335,914

4,264,006

4,029,219

Future profitability/customer portfolio (3)

Up to 20%

3,683,363

(912,767)

2,770,596

2,828,660

1,923,535

Other (5)

Contract

4,239,856

(465,142)

3,774,714

3,847,525

469,284

Total on June 30, 2015

 

21,915,917

(9,361,453)

12,554,464

 

 

Total on March 31, 2015

 

21,535,567

(8,743,172)

 

12,792,395

 

Total on June 30, 2014

 

16,416,704

(7,736,603)

 

 

8,680,101

(1)  Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)  Software acquired and/or developed by specialized companies;

(3)  Mainly composed of goodwill on the acquisition of equity interest in Banco Bradescard - R$744,248 thousand, Odontoprev - R$190,843 thousand, Bradescard Mexico - R$20,204 thousand, Europ Assistance Serviços de Assistência Personalizados - R$11,358 thousand and Cielo/Investees - R$1,465,175 thousand and Banco Bradesco BBI S.A. - R$153,501 thousand;

(4)  Based on the pay-back of each agreement; and

(5)  It primarily includes the sponsorship program for the 2016 Olympic Games and the operational agreement between Cielo, which is our jointly-controlled subsidiary, and Banco do Brasil, signed in the first quarter of 2015, in order to create an association, to manage the transactions arising from credit card operations, which will be amortized within up to 30 years.

 

164             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)   Changes in intangible assets by type

 

 

 

 

R$ thousand

Acquisition of financial service rights

Software

Future profitability/ customer portfolio/ market value

Others

Total

Balance on December 31, 2014

2,025,940

4,082,155

1,938,141

424,758

8,470,994

Additions (reductions) (1) (2)

84,576

806,830

934,548

3,482,732

5,308,686

Amortization for the period

(437,276)

(553,071)

(102,093)

(132,776)

(1,225,216)

Balance on June 30, 2015

1,673,240

4,335,914

2,770,596

3,774,714

12,554,464

(1)    Under the heading “Future profitability/client portfolio/market value” includes the intangible asset generated by the acquisition of shares of Cielo; and

(2)    Under the heading “Others” includes the operational agreement between Cielo, our jointly-controlled subsidiary and Banco do Brasil, signed in the first quarter of 2015, which created an association, to manage the transactions originating from credit and debit card operations, which will be amortized within up to 30 years.

 

16)  DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

 

a)   Deposits

 

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

● Demand deposits (1)

26,125,412

-

-

-

26,125,412

30,230,056

36,176,242

● Savings deposits (1)

91,008,482

-

-

-

91,008,482

91,741,025

84,318,918

● Interbank deposits

359,925

105,034

53,531

212,502

730,992

454,921

521,027

● Time deposits (2)

14,882,368

15,193,474

8,253,972

39,731,747

78,061,561

89,276,484

92,254,346

Grand total on June 30, 2015

132,376,187

15,298,508

8,307,503

39,944,249

195,926,447

 

 

%

67.6

7.8

4.2

20.4

100.0

 

 

Grand total on March 31, 2015

142,838,337

19,545,752

6,018,009

43,300,388

 

211,702,486

 

%

67.5

9.2

2.8

20.5

 

100.0

 

Grand total on June 30, 2014

135,601,762

20,196,629

9,033,296

48,438,846

 

 

213,270,533

%

63.6

9.5

4.2

22.7

 

 

100.0

(1)     Classified as “1 to 30 days”, not considering average historical turnover; and

(2)     Considers the actual maturities of investments.

Bradesco     165          


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)   Securities sold under agreements to repurchase

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Own portfolio

59,683,695

32,654,252

18,972,941

13,917,679

125,228,567

117,771,910

131,699,792

● Government securities

52,075,839

193,719

22,095

2,168

52,293,821

43,482,701

62,748,182

● Debentures of own issuance

1,899,802

32,460,533

18,950,846

13,089,933

66,401,114

66,558,146

66,278,450

● Foreign

5,708,054

-

-

825,578

6,533,632

7,731,063

2,673,160

Third-party portfolio (1)

165,614,232

500,916

-

-

166,115,148

185,055,289

122,146,097

Unrestricted portfolio (1)

449,283

1,614,536

-

322,932

2,386,751

912,579

1,765,099

Grand total on June 30, 2015 (2)

225,747,210

34,769,704

18,972,941

14,240,611

293,730,466

 

 

%

76.9

11.8

6.5

4.8

100.0

 

 

Grand total on March 31, 2015 (2)

238,373,014

32,218,283

16,712,932

16,435,549

 

303,739,778

 

%

78.5

10.6

5.5

5.4

 

100.0

 

Grand total on June 30, 2014 (2)

188,569,763

32,914,874

10,722,807

23,403,544

 

 

255,610,988

%

73.8

12.9

4.2

9.1

 

 

100.0

(1)    Represented by government securities; and

(2)    Includes R$77,028,070 thousand (R$68,876,955 thousand on March 31, 2015 and R$74,741,206 thousand on June 30, 2014) of investment funds in purchase and sale commitments with Bradesco, whose quota holders are subsidiaries included in the consolidated financial statements (Notes 8a, b, c and d).

 

166             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

c)   Funds from issuance of securities

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

Securities - Brazil:

 

 

 

 

 

 

 

- Mortgage bonds

44,918

153,717

-

-

198,635

334,571

564,918

- Letters of credit for real estate

1,211,273

2,344,473

7,225,310

6,643,371

17,424,427

14,299,643

9,065,777

- Letters of credit for agribusiness

2,537,582

2,793,081

1,284,006

2,038,228

8,652,897

10,136,738

3,857,256

- Financial bills

1,160,964

9,741,283

12,055,923

37,650,184

60,608,354

55,146,238

48,110,529

Subtotal

4,954,737

15,032,554

20,565,239

46,331,783

86,884,313

79,917,190

61,598,480

Securities - Overseas:

 

 

 

 

 

 

 

- MTN Program Issues (1)

104,303

1,106,889

1,686,903

2,768,511

5,666,606

5,323,721

5,659,646

- Securitization of future flow of money orders received from overseas (Note 16d)

5,604

463,290

463,291

1,513,193

2,445,378

2,767,351

2,422,173

- Issuance costs

-

-

-

(13,315)

(13,315)

(15,341)

(13,719)

Subtotal

109,907

1,570,179

2,150,194

4,268,389

8,098,669

8,075,731

8,068,100

Structured operations certificates

3,710

124,729

123,497

151,985

403,921

254,369

210,161

Grand total on June 30, 2015

5,068,354

16,727,462

22,838,930

50,752,157

95,386,903

 

 

%

5.3

17.5

23.9

53.3

100.0

 

 

Grand total on March 31, 2015

4,852,387

24,260,020

21,167,673

37,967,210

 

88,247,290

 

%

5.5

27.5

24.0

43.0

 

100.0

 

Grand total on June 30, 2014

1,098,528

7,646,273

28,153,388

32,978,552

 

 

69,876,741

%

1.6

10.9

40.3

47.2

 

 

100.0

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.

 

Bradesco     167          


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)   Since 2003, Bradesco has been party to certain agreements to optimize its funding and liquidity management activities by using an SPE - Special Purpose Entity. This SPE, known as International Diversified Payment Rights Company, is financed with long-term debt and settled through future cash flows from underlying assets which primarily include flows from current payment orders and future remittances made by individuals and companies located overseas to beneficiaries in Brazil for which the Bank acts as a paying agent.

Long-term securities issued by the SPE and sold to investors are settled with proceeds from the payment order flows. Bradesco is obliged to redeem these securities in specific cases of delinquency or if the SPE discontinues operations.

Funds from the sale of current and future payment order flows, received by the SPE, must be maintained in a specific bank account until a minimum amount has been reached.

Below are the main features of the notes issued by the SPE:

 

R$ thousand

Date of issue

Amount of the operation

Maturity

Total

2015

2014

June 30

March 31

June 30

Securitization of future flow of payment orders received from overseas

12.20.2007

354,260

11.20.2014

-

-

22,015

12.17.2009

133,673

11.20.2014

-

-

13,685

03.06.2008

836,000

05.22.2017

542,188

640,711

604,891

12.19.2008

1,168,500

02.20.2019

1,084,149

1,201,071

989,573

12.17.2009

133,673

02.20.2017

72,911

87,939

86,303

12.17.2009

89,115

02.20.2020

98,996

108,015

85,900

08.20.2010

307,948

08.21.2017

216,474

251,834

230,557

09.29.2010

170,530

08.21.2017

123,722

143,931

131,771

11.16.2011

88,860

11.20.2018

100,471

109,412

97,526

11.16.2011

133,290

11.22.2021

206,467

224,438

159,952

Total

 

3,415,849

 

2,445,378

2,767,351

2,422,173

 

e)  Cost for market funding and inflation and interest adjustments of technical provisions for insurance, pension plans and capitalization bonds

 

R$ thousand

 

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Savings deposits

1,584,242

1,479,138

3,063,380

2,573,812

Time deposits

2,309,742

2,321,734

4,631,476

4,799,064

Securities sold under agreements to repurchase

7,550,790

7,842,326

15,393,116

11,006,374

Funds from issuance of securities

2,670,723

2,785,227

5,455,950

3,038,977

Other funding expenses

113,759

116,906

230,665

226,492

Subtotal

14,229,256

14,545,331

28,774,587

21,644,719

Cost for inflation and interest adjustment of technical provisions of insurance, pension plans and capitalization bonds

4,005,858

3,584,192

7,590,050

5,073,065

Total

18,235,114

18,129,523

36,364,637

26,717,784

 

 

168             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

17)  BORROWING AND ON-LENDING

a)    Borrowing

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

In Brazil - other institutions

10,075

-

-

10,691

20,766

22,497

19,865

Overseas

2,865,713

8,192,786

5,848,045

3,537,195

20,443,739

19,741,037

13,707,825

Grand total on June 30, 2015

2,875,788

8,192,786

5,848,045

3,547,886

20,464,505

 

 

%

14.1

40.0

28.6

17.3

100.0

 

 

Grand total on March 31, 2015

1,553,943

9,876,050

5,300,466

3,033,075

 

19,763,534

 

%

7.9

50.0

26.8

15.3

 

100.0

 

Grand total on June 30, 2014

2,641,471

6,350,640

3,878,142

857,437

 

 

13,727,690

%

19.2

46.3

28.3

6.2

 

 

100.0

               

 

b)    On-lending

 

 

R$ thousand

2015

2014

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

June 30

March 31

June 30

In Brazil

1,448,798

5,430,031

6,276,351

26,073,014

39,228,194

40,933,541

40,200,881

- National Treasury

30,931

-

-

-

30,931

52,086

1,109

- BNDES

616,882

1,689,691

2,237,221

6,955,178

11,498,972

12,008,291

11,386,013

- CEF

1,008

4,733

5,679

2,840

14,260

16,909

29,903

- FINAME

799,977

3,735,607

4,031,867

19,114,996

27,682,447

28,854,678

28,782,226

- Other institutions

-

-

1,584

-

1,584

1,577

1,630

Overseas

17,177

1,395,855

263,377

-

1,676,409

1,671,809

212,745

Grand total on June 30, 2015

1,465,975

6,825,886

6,539,728

26,073,014

40,904,603

 

 

%

3.6

16.7

16.0

63.7

100.0

 

 

Grand total on March 31, 2015

1,186,047

6,023,213

8,072,836

27,323,254

 

42,605,350

 

%

2.8

14.1

18.9

64.2

 

100.0

 

Grand total on June 30, 2014

1,149,689

5,024,671

5,898,500

28,340,766

 

 

40,413,626

%

2.9

12.4

14.6

70.1

 

 

100.0

 

Bradesco     169          


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)    Borrowing and on-lending expenses

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Borrowing:

 

 

 

 

- In Brazil

185

112

297

2,390

- Overseas

43,485

52,239

95,724

60,232

Subtotal borrowing

43,670

52,351

96,021

62,622

On-lending in Brazil:

 

 

 

 

- National Treasury

125

1,802

1,927

249

- BNDES

185,780

187,993

373,773

345,866

- CEF

370

393

763

1,122

- FINAME

154,531

237,404

391,935

332,707

- Other institutions

9

7

16

16

On-lending overseas:

 

 

 

 

- Payables to foreign bankers (Note 11a)

(172,560)

942,382

769,822

(27,616)

- Other expenses with foreign on-lending

(1,946,867)

10,654,034

8,707,167

(2,328,388)

- Exchange variation from assets and liabilities overseas

1,132,227

(5,799,035)

(4,666,808)

1,256,970

Subtotal on-lending

(646,385)

6,224,980

5,578,595

(419,074)

Total

(602,715)

6,277,331

5,674,616

(356,452)

 

18)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

 

a)   Contingent assets

Contingent assets are not recognized in the financial statements. However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under Decree-Laws No. 2.445/88 and No. 2.449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

b)   Provisions classified as probable losses and legal obligations - tax and social security

Organização Bradesco is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

Management recorded provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.

Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.

Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.

               I -   Labor claims

These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For proceedings with similar characteristics and not judged, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.

 

170             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

 

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on Organização Bradesco’s financial position.

There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.

 

             III -   Legal obligations – provision for tax risks

The Organização Bradesco is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel. The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

-          PIS and COFINS – R$2,012,866 thousand (R$1,963,859 thousand on March 31, 2015 and R$2,522,979 thousand on June 30, 2014): a request for authorization to calculate and pay PIS and COFINS based on effective billing, as set forth in Article 2 of Supplementary Law No. 70/91, removing from the calculation base the unconstitutional inclusion of other revenues other than those billed;

-          INSS Autonomous Brokers – R$1,653,683 thousand (R$1,591,091 thousand on March 31, 2015 and R$1,414,168 thousand on June 30, 2014): discussing the charging of social security contribution on remunerations paid to third-party service providers, established by Supplementary Law No. 84/96 and subsequent regulations/amendments, at 20.0% with an additional 2.5%, on the grounds that services are not provided to insurance companies but to policyholders, thus being outside the scope of such a contribution as provided for in item I, Article 22 of Law No. 8.212/91, as new wording in Law No. 9.876/99;

-          IRPJ/CSLL on losses of credits – R$2,108,335 thousand (R$2,069,323 thousand on March 31, 2015 and R$1,912,596 thousand on June 30, 2014): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9.430/96 that only apply to temporary losses;

Bradesco     171          


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

-          PIS – EC 17/97 - R$229,245 thousand (R$227,259 thousand on March 31, 2015): for the period from July 1997 to February 1998, request to calculate and pay PIS contributions as established by LC 07/70 (PIS Repique) and not as established by EC 17/97 (PIS on Gross Operating Income);

-          PIS – R$318,994 thousand (R$315,880 thousand on March 31, 2015 and R$314,672 thousand on June 30, 2014): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i.e., gross operating income, as defined in the income tax legislation (set out in Article 44 of Law No. 4.506/64), which excludes interest income; and

-          Pension Contributions - R$1,036,392 thousand (R$920,790 thousand on March 31, 2015 and R$470,803 thousand on June 30, 2014): official notifications related to the pension contributions on financial contributions in private pension plans, considered by the audit as compensatory sums subject to the incidence of such financial contributions and isolated fine for not withholding tax of the IRRF on the related financial contributions.

            IV -   Provisions by nature

 

R$ thousand

2015

2014

June 30

March 31

June 30

Labor claims

2,738,236

2,690,980

2,471,829

Civil claims

4,101,115

4,054,011

3,822,249

Subtotal (1)

6,839,351

6,744,991

6,294,078

Provision for tax risks (2)

8,472,166

8,216,554

8,345,491

Total

15,311,517

14,961,545

14,639,569

(1)  Note 20b; and

(2)  Classified under “Other liabilities - tax and social security” (Note 20a).

 

              V -   Changes in provisions

 

R$ thousand

2015

Labor

Civil

Tax (1) (2)

Balance on December 31, 2014

2,737,447

3,941,689

7,571,986

Adjustment for inflation

175,128

188,844

341,443

Provisions, net of reversals and write-offs

298,067

425,942

564,522

Payments

(472,406)

(455,360)

(5,785)

Balance on June 30, 2015

2,738,236

4,101,115

8,472,166

(1)   Includes, in the first semester of 2015, constitution of tax provision: (i) related to the incidence of pension contributions on financial contributions in private pension plans, in the amount of R$523,290 thousand; and (ii) IRPJ/CSLL on losses of credits, totaling R$47,545 thousand; and

(2)   Mainly include legal liabilities.

 

172             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

c)   Contingent liabilities classified as possible losses

The Organização Bradesco maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) leasing companies’ Tax on Services of any Nature (ISSQN), total lawsuits correspond to R$1,872,384 thousand (R$1,884,046 thousand on March 31, 2015 and R$1,753,024 thousand on June 30, 2014) which relates to the municipal tax demands from municipalities other than those in which the company is located and where, under law, tax is collected; b) 2006-2010 income tax and social contribution, relating to goodwill amortization being disallowed on the acquisition of investments, for the amount of R$4,772,072 thousand (R$4,339,317 thousand on March 31, 2015 and R$3,456,648 thousand on June 30, 2014); c) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$1,046,158 thousand (R$979,460 thousand on March 31, 2015, and R$553,964 thousand on June 30, 2014); d) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and differences in depreciation and operating expenses and income, amounting to R$1,287,426 thousand (R$1,247,006 thousand on March 31, 2015 and R$469,140 thousand on June 30, 2014); and e) IRPJ and CSLL deficiency note, amounting to R$400,696 thousand (R$384,621 thousand on March 31, 2015) relating to profit of subsidiaries based overseas, for the calendar years of 2008 and 2009.

 

 

 

 

Bradesco     173      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

19)  SUBORDINATED DEBT

 

 

R$ thousand

 

2015

2014

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

In Brazil:

     

 

 

 

 

Subordinated CDB:

     

 

 

 

 

2014 (1)

6

-

R$

112.0% of CDI rate

-

-

1,789,726

   

 

 

IPCA + (6.92% p.a. - 8.50% p.a.)

 

 

 

 2015 (2)

6

912,673

R$

108.0% to 112.0% of CDI rate

2,100,767

2,785,967

2,511,913

2016

6

500

R$

IPCA + 7.1292% p.a.

1,046

1,005

896

2019

10

20,000

R$

IPCA + 7.76% p.a.

45,152

43,305

38,501

Financial bills:

 

 

   

 

 

 

   

 

 

IGP-M + 6.3874% p.a.

 

 

 

 

 

 

 

IPCA + (6.7017% p.a. - 6.8784% p.a.)

 

 

 

 

 

 

 

Fixed rate of 13.0949% p.a.

 

 

 

 2016

6

102,018

R$

108.0% a 110.0% of CDI rate

180,560

173,673

156,857

 

 

 

 

100.0% of CDI rate + (1.2685% p.a. - 1.3656% p.a.)

 

 

 

 

 

 

 

IGP-M + (5.7745% p.a. - 6.9588% p.a.)

 

 

 

 

 

 

 

IPCA + (5.6030% p.a. - 7.5482% p.a.)

 

 

 

 

 

 

 

Fixed rate (11.7493% p.a. - 13.8609% p.a.)

 

 

 

 2017

6

8,630,999

R$

104.0% to 112.5% of CDI rate

10,168,842

9,892,785

9,686,759

 

 

 

 

100.0% of CDI rate + (0.7855% p.a. - 1.3061% p.a.)

 

 

 

 

 

 

 

IGP-M + (4.0147% p.a. - 6.2626% p.a.)

 

 

 

 

 

 

 

IPCA + (3.6712% p.a. - 6.2822% p.a.)

 

 

 

 

 

 

 

Fixed rate (9.3991% p.a. - 12.1754% p.a.)

 

 

 

 2018

6

8,262,799

R$

105.0% to 112.2% of CDI rate

9,219,976

9,170,267

8,878,067

 

 

 

 

IGP-M + (3.6320% p.a. - 4.0735% p.a.)

 

 

 

 

 

 

 

IPCA + (3.2983% p.a. - 4.4268% p.a.)

 

 

 

 

 

 

 

Fixed rate (9.3207% p.a. - 10.3107% p.a.)

 

 

 

 2019

6

21,858

R$

109.3% to 109.5% of CDI rate

28,027

27,146

24,946

 

174             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

 

2015

2014

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

 

 

 

 

IPCA + 7.4163% p.a.

 

 

 

 2017

7

40,100

R$

Fixed rate 13.1763% p.a.

78,327

75,483

68,025

 

 

 

 

IGP-M + 6.6945% p.a.

 

 

 

2018

7

141,050

R$

IPCA + (5.9081% p.a. - 7.3743% p.a.)

235,261

225,801

206,345

 

 

 

 

100.0% of CDI rate + (1.0079% p.a. - 1.0412% p.a.)

 

 

 

 

 

 

 

IGP-M + 4.1768 p.a.

 

 

 

 

 

 

 

IPCA + (4.0262% p.a. - 6.1757% p.a.)

 

 

 

 

 

 

 

Fixed rate (10.1304% p.a. - 11.7550% p.a.)

 

 

 

2019

7

3,172,835

R$

110.5% to 112.2% of CDI rate

3,331,045

3,397,832

3,273,413

2020

7

1,700

R$

IPCA + 4.2620% p.a.

2,207

2,134

1,944

2018

8

50,000

R$

IGP-M + 7.0670% p.a.

88,886

85,420

78,622

 

 

 

 

IGP-M + 5.8351% p.a.

 

 

 

 

 

 

 

IPCA + (5.8950% p.a. - 6.3643% p.a.)

 

 

 

2019

8

12,735

R$

Fixed rate 13.3381% p.a.

20,773

20,080

18,202

 

 

 

 

IGP-M + 5.5341% p.a.

 

 

 

 

 

 

 

IPCA + (3.9941% p.a. - 6.1386% p.a.)

 

 

 

 

 

 

 

Fixed rate (11.1291% p.a. - 11.8661% p.a.)

 

 

 

2020

8

28,556

R$

110.0% to 110.7% of CDI rate

40,625

39,220

35,722

2021

8

1,236

R$

IPCA + (3.7004% p.a. - 4.3419% p.a.)

1,609

1,555

1,423

2021

9

7,000

R$

111.0% of CDI rate

9,484

9,176

8,380

 

 

 

 

IGP-M + (6.0358% p.a. - 6.6244% p.a.)

 

 

 

 

 

 

 

IPCA + (5.8789% p.a. - 7.1246% p.a.)

 

 

 

 

 

 

 

Fixed rate 12.7513% p.a.

 

 

 

2021

10

19,200

R$

109.0% of CDI rate

30,477

29,324

26,576

 

 

 

 

IGP-M + (3.9270% p.a. - 4.2994% p.a.)

 

 

 

 

 

 

 

IPCA + (4.1920% p.a. - 6.0358% p.a.)

 

 

 

 

 

 

 

Fixed rate (10.3489% p.a. - 12.4377% p.a.)

 

 

 

2022

10

54,143

R$

110.0% to 111.3% of CDI rate

76,026

73,457

66,903

 

 

Bradesco     175      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

 

R$ thousand

 

2015

2014

Maturity

Original term in years

Amount of the operation

Currency

Remuneration

June 30

March 31

June 30

 

 

 

 

IGP-M + (3.5855% p.a. - 3.9984% p.a.)

 

 

 

 

 

 

 

IPCA + (3.9292% p.a. - 4.9620% p.a.)

 

 

 

2023

10

688,064

R$

Fixed rate (10.6804% p.a. - 10.8971% p.a.)

871,969

840,524

781,193

CDB pegged to loans:

 

 

 

 

 

 

 

2015 to 2016

from 1 to 2

1,584

R$

100.0% of CDI rate

2,170

2,633

3,882

Subtotal in Brazil

 

 

 

 

26,533,229

26,896,787

27,658,295

Overseas:

 

 

 

 

 

 

 

2019

10

1,333,575

US$

Rate of 6.75% p.a.

2,366,654

2,406,451

1,680,060

2021

11

2,766,650

US$

Rate of 5.90% p.a.

5,082,457

5,178,667

3,611,697

2022

11

1,886,720

US$

Rate of 5.75% p.a.

3,467,347

3,533,990

2,463,428

Issuance costs on funding

 

 

 

 

(24,119)

(26,269)

(29,484)

Subtotal overseas

 

 

 

 

10,892,339

11,092,839

7,725,701

Grand total

 

 

 

 

37,425,568

37,989,626

35,383,996

(1)  Subordinated debt transactions that matured in November 2014; and

(2)  Subordinated debt transactions that matured in February, March, April, May and June 2015.

 
 

176             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

20)  OTHER LIABILITIES

 

a)   Tax and social security

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Provision for tax risk (Note 18b IV)

8,472,166

8,216,554

8,345,491

Provision for deferred income tax (Note 34f)

3,321,928

3,297,632

3,549,785

Taxes and contributions on profit payable

2,296,241

1,402,128

3,581,915

Taxes and contributions payable

1,199,349

1,080,820

966,608

Total

15,289,684

13,997,134

16,443,799

 

b)   Sundry

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Credit card operations

16,774,533

16,722,075

15,367,177

Sundry creditors

11,067,957

11,174,883

8,262,057

Civil and labor provisions (Note 18b IV)

6,839,351

6,744,991

6,294,078

Provision for payments

6,105,945

5,325,795

5,500,683

Loan assignment obligations

7,206,040

5,263,871

4,116,965

Liabilities for acquisition of assets and rights

964,139

1,166,220

1,052,583

Other (1)

2,635,649

2,684,616

1,772,976

Total

51,593,614

49,082,451

42,366,519

(1)  On July 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is registered in this account but also presented within the excess provision in Note 10g, and totals R$511,396 thousand (R$607,195 thousand on June 30, 2014 and R$333,734 thousand on June 30, 2014).

 

 

Bradesco     177      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

21)  INSURANCE, PENSION PLANS AND CAPITALIZATION BONDS

 

a)   Technical provisions by account

 

 

R$ thousand

Insurance (1)

Life and pension plans (2) (3)

Capitalization bonds

Total

 

2015

2014

2015

2014

2015

2014

2015

2014

 

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Current and long-term liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Mathematical reserve for unvested benefits

847,622

833,607

777,834

130,731,288

123,982,286

110,514,341

-

-

-

131,578,910

124,815,893

111,292,175

Mathematical reserve for vested benefits

177,605

171,741

170,728

7,357,236

7,166,605

6,817,724

-

-

-

7,534,841

7,338,346

6,988,452

Mathematical reserve for capitalization bonds

-

-

-

-

-

-

6,137,315

6,136,379

5,519,643

6,137,315

6,136,379

5,519,643

Reserve for claims incurred but not reported (IBNR)

1,855,451

1,850,688

1,647,910

950,419

1,056,088

1,082,645

-

-

-

2,805,870

2,906,776

2,730,555

Unearned premium reserve

4,099,224

4,057,340

3,795,702

293,686

290,985

286,068

-

-

-

4,392,910

4,348,325

4,081,770

Complementary reserve for coverage

-

-

-

1,655,162

1,632,451

1,233,857

-

-

-

1,655,162

1,632,451

1,233,857

Reserve for unsettled claims

4,442,343

4,303,460

3,982,669

1,233,531

1,174,711

996,324

-

-

-

5,675,874

5,478,171

4,978,993

Reserve for financial surplus

-

-

-

470,506

454,891

411,768

-

-

-

470,506

454,891

411,768

Reserve for draws and redemptions

-

-

-

-

-

-

735,935

687,482

657,274

735,935

687,482

657,274

Other reserves

1,838,389

1,834,144

1,897,513

1,645,580

1,564,342

2,850,501

94,807

97,557

89,888

3,578,776

3,496,043

4,837,902

Total reserves

13,260,634

13,050,980

12,272,356

144,337,408

137,322,359

124,193,228

6,968,057

6,921,418

6,266,805

164,566,099

157,294,757

142,732,389

                                                                                                                                                                                                                                        

 

178             Economic and Financial Analysis Report – June 2015

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)    Technical provisions by product

 

R$ thousand

Insurance

Life and pension plans

Capitalization bonds

Total

2015

2014

2015

2014

2015

2014

2015

2014

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Health

6,949,919

6,832,265

6,301,129

-

-

-

-

-

-

6,949,919

6,832,265

6,301,129

Auto/RCF

3,269,868

3,214,167

3,199,193

-

-

-

-

-

-

3,269,868

3,214,167

3,199,193

DPVAT/Retrocession

326,109

293,611

267,604

4,003

4,014

3,909

-

-

-

330,112

297,625

271,513

Life

14,323

15,590

15,085

6,903,399

6,750,827

6,254,123

-

-

-

6,917,722

6,766,417

6,269,208

Basic lines

2,700,415

2,695,347

2,489,345

-

-

-

-

-

-

2,700,415

2,695,347

2,489,345

Unrestricted Benefits Generating Plan - PGBL - in contribution phase

-

-

-

21,488,784

20,864,239

19,792,805

-

-

-

21,488,784

20,864,239

19,792,805

Long-Term Life Insurance - VGBL - in contribution phase

-

-

-

95,411,280

89,736,989

78,317,241

-

-

-

95,411,280

89,736,989

78,317,241

Pension plans

-

-

-

20,529,942

19,966,290

19,825,150

-

-

-

20,529,942

19,966,290

19,825,150

Capitalization bonds

-

-

-

-

-

-

6,968,057

6,921,418

6,266,805

6,968,057

6,921,418

6,266,805

Total technical provisions

13,260,634

13,050,980

12,272,356

144,337,408

137,322,359

124,193,228

6,968,057

6,921,418

6,266,805

164,566,099

157,294,757

142,732,389

 

Bradesco     179      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)   Guarantees for technical provisions

 

R$ thousand

Insurance

Life and pension plans

Capitalization bonds

Total

2015

2014

2015

2014

2015

2014

2015

2014

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Total technical provisions

13,260,634

13,050,980

12,272,356

144,337,408

137,322,359

124,193,228

6,968,057

6,921,418

6,266,805

164,566,099

157,294,757

142,732,389

(-) Deferred acquisition costs that reduce unearned premium reserve (PPNG)

(279,218)

(286,928)

(259,127)

-

-

-

-

-

-

(279,218)

(286,928)

(259,127)

(-) Portion corresponding to contracted reinsurance

(900,638)

(870,003)

(900,478)

(16,000)

(12,944)

(3,897)

-

-

-

(916,638)

(882,947)

(904,375)

(-) Deposits retained at IRB and court deposits

(2,318)

(2,318)

(2,318)

-

-

(51,461)

-

-

-

(2,318)

(2,318)

(53,779)

(-) Receivables

(972,699)

(915,249)

(1,003,348)

-

-

-

-

-

-

(972,699)

(915,249)

(1,003,348)

(-) Unearned premium reserve – Health Insurance (4)

(1,010,850)

(981,963)

(852,356)

-

-

-

-

-

-

(1,010,850)

(981,963)

(852,356)

(-) Reserves from DPVAT agreements

(320,124)

(287,601)

(261,316)

-

-

-

-

-

-

(320,124)

(287,601)

(261,316)

To be insured

9,774,787

9,706,918

8,993,413

144,321,408

137,309,415

124,137,870

6,968,057

6,921,418

6,266,805

161,064,252

153,937,751

139,398,088

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment fund quotas (VGBL and PGBL)

-

-

-

116,900,064

110,601,228

98,110,046

-

-

-

116,900,064

110,601,228

98,110,046

Investment fund quotas (excluding VGBL and PGBL)

6,378,447

6,308,777

5,453,230

19,172,652

18,342,297

16,433,173

1,006,349

1,326,487

3,929,823

26,557,448

25,977,561

25,816,226

Government securities

5,535,648

5,273,440

4,895,002

12,947,664

12,122,597

9,228,843

6,061,067

5,619,395

2,015,514

24,544,379

23,015,432

16,139,359

Private securities

106,606

104,672

108,568

170,150

170,740

182,544

43,410

42,175

63,589

320,166

317,587

354,701

Shares

2,262

2,196

4,597

1,402,835

1,323,053

1,529,005

276,205

307,756

392,060

1,681,302

1,633,005

1,925,662

Total technical provision guarantees

12,022,963

11,689,085

10,461,397

150,593,365

142,559,915

125,483,611

7,387,031

7,295,813

6,400,986

170,003,359

161,544,813

142,345,994

                         

(1)     “Other reserves” - Insurance primarily refers to technical provisions of the “personal health” portfolio;

(2)     Includes personal insurance and pension plans;

(3)     “Other reserves” - Life and Pension Plan mainly includes the “Reserve for redemption and other amounts to be settled”, “Reserve for related expenses”; In 2014, in compliance with SUSEP Circular Letter No. 462/13, the “Other Technical provisions (OPT)” balance was reversed; and

(4)     Deduction set forth in Article 4 of ANS Normative Resolution No. 314/12.

 

180             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)   Insurance, pension plan contribution and capitalization bond retained premiums

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Written premiums

7,543,040

7,293,480

14,836,520

13,114,377

Pension plan contributions (including VGBL)

7,921,301

5,080,665

13,001,966

10,014,714

Capitalization bond income

1,323,185

1,337,693

2,660,878

2,494,867

Granted coinsurance premiums

(19,862)

(24,021)

(43,883)

(85,832)

Refunded premiums

(45,495)

(53,369)

(98,864)

(96,143)

Net written premiums

16,722,169

13,634,448

30,356,617

25,441,983

Reinsurance premiums

(73,399)

(59,806)

(133,205)

(176,574)

Insurance, pension plan and capitalization bond retained premiums

16,648,770

13,574,642

30,223,412

25,265,409

 

22)  NON-CONTROLLING INTERESTS IN SUBSIDIARIES

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Cateno Gestão de Contas de Pagamento S.A. (1)

1,095,638

1,084,526

-

Banco Bradesco BBI S.A.

13,625

13,094

101,846

Other (2)

371,282

401,920

384,361

Total

1,480,545

1,499,540

486,207

(1)  A company originated from the operational agreement between Cielo, which is our jointly-controlled subsidiary and Banco do Brasil, which created an association  to manage the transactions arising from credit card operations; and

(2)  Mainly related to the non-controlling interest in our subsidiary Odontoprev.

 

23)  SHAREHOLDERS’ EQUITY (PARENT COMPANY)

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

2015

2014

June 30

March 31

June 30

Common shares

2,524,364,555

2,524,364,555

2,103,637,129

Preferred shares

2,524,364,292

2,524,364,292

2,103,636,910

Subtotal

5,048,728,847

5,048,728,847

4,207,274,039

Treasury (common shares)

(3,669,932)

(3,478,332)

(2,898,610)

Treasury (preferred shares)

(13,175,162)

(10,781,844)

(8,984,870)

Total outstanding shares

5,031,883,753

5,034,468,671

4,195,390,559

 

 

Bradesco     181      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

b)    Changes in capital stock -  number of shares

 

 

Common shares

Preferred shares

Total

Number of outstanding shares as at December 31, 2014

2,100,738,519

2,094,652,040

4,195,390,559

Increase of capital stock with issuing of shares – stock-split of 20% (1)

420,727,426

420,727,382

841,454,808

Increase of shares in treasury – bonus of 20%

(579,722)

(1,796,974)

(2,376,696)

Shares acquired and not canceled

(191,600)

(2,393,318)

(2,584,918)

Number of outstanding shares as at June 30, 2015

2,520,694,623

2,511,189,130

5,031,883,753

(1) Benefited the shareholders registered in the records of Bradesco on March 26, 2015.

 

In the Extraordinary General Meeting of March 10, 2015, a deliberation was taken to increase the Capital Stock by R$5,000,000 thousand, increasing it from R$38,100,000 thousand to R$43,100,000 thousand. This was effected through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6.404/76, with a stock-split of 20% in shares, by issuing 841,454,808 new nominative-book entry shares, with no nominal value, of which 420,727,426 were common shares and 420,727,382 were preferred shares. These were attributed free-of-charge to the shareholders  registered on March 26,2015 as bonus, in the ratio of two (2) new shares for every ten (10) shares of the same type that they own.

 

c)    Interest on shareholders’ equity/dividends

 

Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority for repayment of capital and an additional ten percent (10%) interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law No. 6.404/76, amended by
Law No. 10.303/01.

 

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends amounting to at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporate Law.

 

Interest on shareholders’ equity is calculated based on the shareholders’ equity limited to the variation in the Federal Government Long-Term Interest Rates (TJLP), subject to available profits before deductions, or transfer to retained earnings or profit reserves for the amounts equivalent or greater than twice its value.

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on June 24, 2014 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2014, totaling R$829,000 thousand, at R$0.188201395 per common share and R$0.207021535 per preferred share, which was paid on July 18, 2014.

 

The Board of Directors’ Meeting held on December 22, 2014 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2014, for the amount of R$2,600,300 thousand, at R$0.590325800 (net of 15% withholding income tax - R$0.501776930) per common share and R$0.649358380 (net of 15% withholding income tax - R$0.551954623) per preferred share, which was paid on March 6, 2015.

 

The Board of Directors’ Meeting held on February 9, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the period of 2014, totaling R$630,572 thousand, at R$0.143153921 per common share and R$0.157469313 per preferred share, which was paid on March 6, 2015.

 

182             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

The Board of Directors’ Meeting held on June 22, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2015, totaling R$912,000 thousand, at R$0.172629101 per common share and R$0.189892011 per preferred share, which was paid on July 17, 2015.

Interest on shareholders’ equity and dividends for the first semester of 2015 is calculated as follows:

 

 

R$ thousand

% (1)

Net income for the semester

8,717,354

 

(-) Legal reserve

(435,867)

 

Adjusted calculation basis

8,281,487

 

Monthly and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

1,996,092

 

Withholding income tax on interest on shareholders’ equity

(299,414)

 

Interim Dividends provisioned (2)

912,000

 

Interest on own capital (net)/dividends accumulated in the 1st semester of 2015

2,608,678

31.50

Interest on own capital (net)/dividends accumulated in the 1st semester of 2014

2,160,863

31.50

(1)  Percentage of interest on shareholders’ equity/dividends after adjustments; and

(2)  Paid on July 17, 2015.

 

Interest on shareholders’ equity was paid or recorded in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/ recorded
in provision

Withholding Income Tax (IRRF) (15%)

Net amount paid/recorded in provision

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.112908

0.124198

497,377

(74,607)

422,770

Supplementary interest paid on own capital

0.242805

0.267086

1,069,521

(160,428)

909,093

Interim Dividends Paid

0.188201

0.207022

829,000

-

829,000

Total in the 1st semester of 2014

0.543914

0.598306

2,395,898

(235,035)

2,160,863

 

 

 

 

 

 

Monthly interest on shareholders’ equity paid

0.056454

0.062099

248,666

(37,300)

211,366

Supplementary interest on shareholders’ equity provisioned (1)

0.235624

 

0.259186

1,245,467

(186,820)

1,058,647

Total in the 1st quarter of 2015

0.292078

0.321285

1,494,133

(224,120)

1,270,013

Monthly interest on shareholders’ equity paid

0.051757

0.056932

273,509

(41,026)

232,483

Supplementary interest on shareholders’ equity provisioned (1)

0.043242

0.047567

228,450

(34,268)

194,182

Interim Dividends provisioned (2)

0.172629

0.189892

912,000

-

912,000

Total in the 2nd quarter of 2015

0.267628

0.294391

1,413,959

(75,294)

1,338,665

Monthly interest on shareholders’ equity paid

0.108211

0.119031

522,175

(78,326)

443,849

Supplementary interest on shareholders’ equity provisioned (1)

0.278866

0.306753

1,473,917

(221,088)

1,252,829

Interim Dividends provisioned (2)

0.172629

0.189892

912,000

-

912,000

Total in the 1st semester of 2015

0.559706

0.615676

2,908,092

(299,414)

2,608,678

(1)  It considers the bonus of 20% of shares occurring in March 2015; and

(2)  Paid on July 17, 2015.

 

Bradesco     183      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)   Treasury shares

 

The Board of Directors’ Meeting held on June 24, 2014 resolved to renew the term for the share buy-back program, based on the previous conditions. It is valid until June 26, 2015. The Board of Directors’ Meeting held on June 24, 2015 resolved to renew the term for the share buy-back program based on the previous conditions. It is valid until June 26, 2016.

 

A total of 3,669,932 common shares and 13,175,162 preferred shares had been acquired with the effect of the 20% share split, totaling R$371,012 thousand until June 30, 2015, and remain in treasury. The minimum, average and maximum cost per common share is R$23.62221, R$25.46012 and R$27.14350, and per preferred share is R$25.23185, R$27.43646 and R$33.12855, respectively. The fair value was R$27.98 per common share and R$28.50 per preferred share on June 30, 2015.

 

24)  FEE AND COMMISSION INCOME

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Credit card income

2,388,233

2,190,120

4,578,353

3,682,274

Checking account

1,203,962

1,071,797

2,275,759

1,915,875

Loans

697,975

634,954

1,332,929

1,198,801

Asset management

637,254

624,571

1,261,825

1,139,466

Collections

390,775

386,775

777,550

767,794

Consortium management

254,514

243,630

498,144

412,607

Underwriting / Financial Advisory Services

149,432

149,166

298,598

381,197

Custody and brokerage services

135,214

129,230

264,444

245,565

Payments

94,818

101,787

196,605

196,365

Other

155,264

168,651

323,915

476,108

Total

6,107,441

5,700,681

11,808,122

10,416,052

 

25)  PAYROLL AND RELATED BENEFITS

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Salaries

1,670,429

1,602,763

3,273,192

3,079,385

Benefits

744,839

752,497

1,497,336

1,401,441

Social security charges

625,026

594,965

1,219,991

1,170,166

Employee profit sharing

330,386

333,214

663,600

619,635

Provision for labor claims

211,692

138,984

350,676

402,779

Training

35,785

22,663

58,448

53,581

Total

3,618,157

3,445,086

7,063,243

6,726,987

 

 

 

184             Economic and Financial Analysis Report – June 2015

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

26)  OTHER ADMINISTRATIVE EXPENSES

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Outsourced services

1,014,491

903,731

1,918,222

1,827,278

Depreciation and amortization

532,743

522,461

1,055,204

909,230

Communication

420,672

391,252

811,924

753,702

Data processing

366,606

363,339

729,945

661,995

Advertising and marketing

206,693

132,911

339,604

348,748

Rental

228,773

229,625

458,398

429,762

Transport

154,909

157,387

312,296

402,475

Financial system services

194,904

197,941

392,845

384,637

Asset maintenance

263,475

239,849

503,324

331,380

Security and surveillance

150,454

149,306

299,760

277,094

Supplies

85,643

77,897

163,540

167,715

Water, electricity and gas

87,401

77,549

164,950

118,267

Travel

43,238

28,901

72,139

64,620

Other

216,617

208,872

425,489

445,261

Total

3,966,619

3,681,021

7,647,640

7,122,164

 

27)  TAX EXPENSES

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Contribution for Social Security Financing (COFINS)

1,077,421

661,982

1,739,403

1,565,602

Social Integration Program (PIS) contribution

181,320

113,524

294,844

292,779

Tax on Services (ISSQN)

155,088

141,941

297,029

282,874

Municipal Real Estate Tax (IPTU) expenses

14,346

36,208

50,554

41,578

Other

92,883

63,056

155,939

127,340

Total

1,521,058

1,016,711

2,537,769

2,310,173

 

28)  OTHER OPERATING INCOME

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Other interest income

547,812

564,730

1,112,542

858,196

Reversal of other operating provisions

199,296

196,879

396,175

183,930

Gains on sale of goods

592

896

1,488

6,743

Revenues from recovery of charges and expenses

44,268

43,483

87,751

47,046

Other

272,958

283,611

556,569

422,631

Total

1,064,926

1,089,599

2,154,525

1,518,546

 

 

 

Bradesco     185      

 


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

29)  OTHER OPERATING EXPENSES

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Other finance costs

1,404,765

1,465,154

2,869,919

2,392,145

Sundry losses

501,752

407,346

909,098

794,531

Commissions on loans and financing

335,942

380,282

716,224

665,657

Discount granted

398,336

307,016

705,352

596,221

Intangible assets amortization

222,023

215,253

437,276

413,224

Goodwill amortization (Note 15a)

51,315

50,778

102,094

56,838

Other (1)

519,594

996,172

1,515,765

951,080

Total

3,433,727

3,822,001

7,255,728

5,869,696

(1)     In the first semester of 2015, it primarily includes: (i) constitution for the provision for tax contingency, in the amount of R$570,835 thousand (R$95,132 thousand on the 2nd quarter of 2015 and R$475,703 thousand on the first quarter of 2015) (Note 18b (v)); and (ii) constitution for the provision for guarantees given, including guarantees, deposits, letters of credit and standby letter of credit, which was presented from the excess provision, in the amount  of R$89,800 thousand (2nd quarter of 2015 – reversal of R$95,799 thousand and 1st quarter of 2015, constitution for R$185,599 thousand) (Note 10h).

 

30)  NON-OPERATING INCOME (LOSS)

 

 

R$ thousand

2015

2014

 

2nd quarter

1st quarter

1st semester

1st semester

Gain/loss on sale and write-off of assets and investments

(49,048)

(72,346)

(121,394)

(140,362)

Recording/reversal of non-operating provisions

(57,640)

19,164

(38,476)

(124,642)

Other

16,908

17,561

34,469

20,965

Total

(89,780)

(35,621)

(125,401)

(244,039)

 

 

186             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

31)  RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

 

a)      Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:

 

R$ thousand

2015

2014

2015

2014

June 30

March 31

June 30

2nd quarter

1st quarter

1st semester

1st semester

Assets

(liabilities)

Assets

(liabilities)

Assets

(liabilities)

Revenues (expenses)

Revenues (expenses)

Revenues (expenses)

Revenues (expenses)

Interest on shareholders’ equity and dividends:

(763,187)

(410,764)

(608,102)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(562,086)

(302,527)

(447,866)

-

-

-

-

Fundação Bradesco

(201,101)

(108,237)

(160,236)

-

-

-

-

Demand deposits/Savings accounts:

(16,240)

(19,656)

(21,501)

(179)

(167)

(346)

(413)

BBD Participações S.A.

(3)

(2)

(3)

-

-

-

-

Nova Cidade de Deus Participações S.A.

(7)

(8)

(7)

-

-

-

-

Cidade de Deus Companhia Comercial de Participações

(10)

(8)

(10)

-

-

-

-

Key Management Personnel

(16,220)

(19,638)

(21,481)

(179)

(167)

(346)

(413)

Time deposits:

(153,667)

(144,948)

(138,028)

(2,052)

(2,137)

(4,189)

(4,591)

Cidade de Deus Companhia Comercial de Participações

(91,883)

(59,779)

(61,708)

(11)

(20)

(31)

(37)

Key Management Personnel

(61,784)

(85,169)

(76,320)

(2,041)

(2,117)

(4,158)

(4,554)

Securities sold under agreements to repurchase:

(778,429)

(865,671)

(480,561)

(12,658)

(13,358)

(26,016)

(35,652)

Cidade de Deus Companhia Comercial de Participações

(592,765)

(575,365)

(202,753)

(8,625)

(8,775)

(17,400)

(19,272)

BBD Participações S.A.

(142,656)

(236,137)

(150,066)

(2,830)

(2,788)

(5,618)

(9,408)

Key Management Personnel

(43,008)

(54,169)

(127,742)

(1,203)

(1,795)

(2,998)

(6,972)

Funds from issuance of securities:

(586,171)

(650,036)

(617,809)

(18,197)

(17,811)

(36,008)

(28,090)

Key Management Personnel

(586,171)

(650,036)

(617,809)

(18,197)

(17,811)

(36,008)

(28,090)

Rental of branches:

-

-

-

(540)

(540)

(1,080)

(743)

Fundação Bradesco

-

-

-

(540)

(540)

(1,080)

(743)

Subordinated debts:

-

-

-

-

-

-

(27)

Fundação Bradesco

-

-

-

-

-

-

(27)

 

Bradesco     187      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)   Compensation for Key Management Personnel

                                                                                                     

Each year, the Annual Shareholders’ Meeting approves:

 

·       The annual grand total amount of management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·       The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organização Bradesco.

 

For 2015, the maximum amount of R$349,900 thousand was set for Management compensation and R$353,000 thousand to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3.921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Salaries

77,964

78,566

156,530

162,151

INSS contributions

17,503

17,640

35,143

36,408

Total

95,467

96,206

191,673

198,559

 

Post-employment benefits

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Defined contribution supplementary pension plans

78,325

81,785

160,110

161,358

Total

78,325

81,785

160,110

161,358

 

Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3.989/11.

 

Other information

 

I)    Under current law, financial institutions are not allowed to grant loans or advances to:

 

a)   Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

 

b)   Individuals or corporations that own more than 10% of their capital; and

 

c)   Corporations in which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10% of equity.

 

188             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

 

II)   Shareholding

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

2015

2014

June 30

March 31

June 30

● Common shares

0.72%

0.72%

0.72%

● Preferred shares

1.05%

1.05%

1.03%

● Total shares (1)

0.89%

0.89%

0.88%

(1)  On June 30, 2015, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 3.10% of common shares, 1.10% of preferred shares and 2.10% of all shares.

 

32)  FINANCIAL INSTRUMENTS

 

a)   Risk Management

Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business. The dynamism of the markets requires that Bradesco continuously acts to improve this activity in the pursuit of best practices. For that reason, Bradesco uses its internal market risk models, which were already in force, to calculate regulatory capital since January 2013.

 

The Organization controls risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.

 

The management process allows the risks to be proactively identified, measured, mitigated, monitored and reported, which is necessary in view of the Organization’s complex financial products and activity profile.

 

Credit risk management

 

Credit risk refers to the possibility of losses as a result of the non-compliance by the borrower or counterparty with their financial obligations under agreed terms, as well as to the reduction in the value of a loan agreement resulting from a deterioration of the borrower’s risk rating, reduced earnings or remuneration, the advantageous terms / conditions given in a renegotiation, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.

 

Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations to preserve the integrity and autonomy of the processes.

 

The Organization controls its exposure to credit risk, which mainly results from loans, securities and derivative financial instruments. Credit risk also stems from financial obligations related to credit commitments or financial guarantees.

 

In order not to compromise the quality of the portfolio, it includes all aspects related to the lending process, concentration, guarantee requirement, terms, among others.

 

Bradesco     189      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

The Organization continuously maps all activities that can generate exposure to credit risk, with their respective ratings related to probability and magnitude, as well as the identification of their managers, measurement and mitigation plans.

Market risk management

 

Market risk is the possibility of financial losses due to fluctuating prices and interest rates of the Organization’s financial instruments, as its asset and liability portfolios may have mismatched maturities, currencies and indexes.

 

Market risk is carefully identified, measured, mitigated, controlled and reported. The Organization’s market risk exposure profile is in line with the guidelines established by the governance process, with limits monitored independently on a timely basis.

 

All transactions exposing the Organization to market risk are mapped, measured and classified by probability and importance, and the whole process is approved by the corporate governance structure.

 

The process of market risk management is performed at the corporate level. This process involves several areas, with specific assignments, ensuring an efficient structure, with the measurement and control of market risk being performed centrally and independently. The management process, approved by the Board of Directors, is reviewed at least annually by the Committees and by the Board of Directors.

 

In line with the Corporate Governance practices, aiming to preserve and strengthen the management of market and liquidity risks in the Organization, and to meet the provisions of CMN Resolution No. 3.464/07, the Board of Directors approved the Market and Liquidity Risk Management Policy, which is reviewed at least annually by the competent Committees and by the Board of Directors, providing the main guidelines for acceptance, control and management of market and liquidity risks. In addition to this policy, the Organization has specific rules to regulate the market and liquidity risk management process.

 

 

190             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Below is the statement of financial position by currency

 

R$ thousand

2015

2014

June 30

March 31

June 30

Balance

Local

Foreign

(1) (2)

Foreign

(1) (2)

Assets

 

 

 

 

 

Current and long-term assets

1,010,598,386

933,756,517

76,841,869

76,964,255

58,956,970

Funds available

11,676,561

7,960,830

3,715,731

3,133,902

3,883,611

Interbank investments

176,267,977

175,139,550

1,128,427

1,636,699

2,219,280

Securities and derivative financial instruments

356,114,631

340,221,878

15,892,753

16,308,561

13,774,266

Interbank and interdepartmental accounts

50,799,822

50,799,822

-

-

-

Loan and leasing

303,794,832

261,656,956

42,137,876

42,920,796

30,166,366

Other receivables and assets

111,944,563

97,977,481

13,967,082

12,964,297

8,913,447

Permanent assets

19,163,725

19,038,859

124,866

135,343

35,745

Investments

1,668,833

1,667,500

1,333

2,937

316

Premises and equipment and leased assets

4,940,428

4,917,702

22,726

23,823

11,954

Intangible assets

12,554,464

12,453,657

100,807

108,583

23,475

Total

1,029,762,111

952,795,376

76,966,735

77,099,598

58,992,715

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Current and long-term liabilities

940,911,479

854,763,063

86,148,416

93,295,113

67,196,253

Deposits

195,926,447

166,338,553

29,587,894

37,639,216

26,497,160

Securities sold under agreements to repurchase

293,730,466

287,196,834

6,533,632

7,731,063

2,673,159

Funds from issuance of securities

95,386,903

87,288,234

8,098,669

8,075,731

8,068,100

Interbank and interdepartmental accounts

4,578,234

2,318,587

2,259,647

1,970,497

2,281,997

Borrowing and on-lending

61,369,108

38,863,556

22,505,552

21,781,061

14,107,339

Derivative financial instruments

4,832,098

3,793,728

1,038,370

1,530,121

2,112,848

Technical provision for insurance, pension plans and capitalization bonds

164,566,099

164,565,096

1,003

1,023

743

Other liabilities:

 

 

 

 

 

- Subordinated debts

37,425,568

26,533,229

10,892,339

11,092,839

7,725,701

- Other

83,096,556

77,865,246

5,231,310

3,473,562

3,729,206

Deferred income

398,521

398,521

-

-

-

Non-controlling interests in subsidiaries

1,480,545

1,480,545

-

-

-

Shareholders’ equity

86,971,566

86,971,566

-

-

-

Total

1,029,762,111

943,613,695

86,148,416

93,295,113

67,196,253

 

 

 

 

 

 

Net position of assets and liabilities

 

 

(9,181,681)

(16,195,515)

(8,203,538)

Net position of derivatives (2)

 

 

(24,944,441)

(20,368,667)

(15,330,561)

Other net off-balance-sheet accounts (3)

 

 

(963,565)

(919,475)

(442,498)

Net exchange position (liability)

 

 

(35,089,687)

(37,483,657)

(23,976,597)

(1)  Amounts originally recorded and/or indexed mainly in USD;

(2)  Excluding operations maturing in D+1, to be settled at the rate on the last day of the month; and

(3)  Other commitments recorded in off-balance-sheet accounts.3

 

 

Bradesco     191      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

VaR Internal Model - Trading Portfolio

 

Below is the 1-day VaR:

 

Risk factors

R$ thousand

2015

2014

June 30

March 31

June 30

Fixed rates

18,826

17,302

5,879

IGPM/IPCA

5,028

1,828

22,615

Exchange coupon

515

2,124

4,790

Foreign currency

3,737

3,799

2,743

Equities

73

-

5,751

Sovereign/Eurobonds and Treasuries

2,816

3,892

5,134

Other

1,027

1,591

881

Correlation/diversification effect

(12,365)

(12,323)

(22,819)

VaR (Value at Risk)

19,657

18,213

24,974

Amounts net of tax.

 

Sensitivity analysis

 

The Trading Portfolio is also monitored through daily sensitivity analyses that measure the effect of movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule No. 475/08.

 

Note that the impact of the financial exposure on the Banking Portfolio (notably interest rates and price indexes) do not necessarily represent a potential accounting loss for the Organization because a portion of loans held in the Banking Portfolio are financed by demand and/or savings deposits, which are “natural hedges” for future variations in interest rates, moreover, interest rate variations do not represent a material impact on the Institution’s result, as Loans are held to maturity. In addition, due to our strong presence in the insurance and pension plan market, Bradesco holds a large volume of assets on which price adjustments would also have an offsetting impact on the linked technical provisions.

 

192             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Sensitivity Analysis – Trading and Banking Portfolios

 

  

R$ thousand

Trading and Banking portfolios (1)

2015

2014

June 30

March 31

June 30

Scenarios

Scenarios

Scenarios

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(5,654)

(1,897,116)

(3,698,210)

(6,395)

(2,073,480)

(4,042,867)

(3,698)

(1,009,481)

(1,943,751)

Price indexes

Exposure subject to variations in price index coupon rates

(8,283)

(1,323,547)

(2,529,868)

(10,594)

(1,441,100)

(2,741,006)

(13,245)

(1,777,223)

(3,299,495)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(422)

(41,942)

(78,246)

(340)

(31,632)

(59,379)

(395)

(37,343)

(69,713)

Foreign currency

Exposure subject to exchange rate variations

(5,545)

(134,247)

(263,657)

(3,186)

(85,863)

(174,632)

(1,712)

(167,240)

(408,169)

Equities

Exposure subject to variation in stock prices

(16,051)

(401,276)

(802,552)

(18,602)

(465,045)

(930,090)

(21,012)

(525,295)

(1,050,590)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(748)

(34,875)

(68,372)

(971)

(37,666)

(74,188)

(661)

(38,806)

(74,792)

Other

Exposure not classified in other definitions

(423)

(10,581)

(21,162)

(1,168)

(29,205)

(58,409)

(381)

(9,544)

(19,087)

Total excluding correlation of risk factors

(37,126)

(3,843,584)

(7,462,067)

(41,256)

(4,163,991)

(8,080,571)

(41,104)

(3,564,932)

(6,865,597)

Total including correlation of risk factors

(22,374)

(3,141,404)

(6,093,603)

(28,279)

(3,513,513)

(6,807,285)

(29,342)

(2,660,398)

(4,944,728)

(1)  Amounts net of tax.

 

Bradesco     193      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

The sensitivity analysis of the Trading Portfolio, which represents exposures that may have a material impact on the Organization’s results, is presented below. Note that results show the impact for each scenario on a static portfolio position. However, the market is highly dynamic which results in continuous changes in these positions. Moreover, as previously mentioned, the Organization has an ongoing process of market risk management, which constantly seeks to adjust positions to mitigate related risks according to the strategy determined by Senior Management. Therefore, where there are indicators of deterioration in a certain positions, proactive measures are taken to minimize any potential negative impact and maximize the risk/return ratio for the Organization.

Sensitivity Analysis – Trading Portfolio

 

  

R$ thousand

Trading portfolio (1)

2015

2014

June 30

March 31

June 30

Scenarios

Scenarios

Scenarios

1

2

3

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(1,150)

(420,519)

(818,132)

(988)

(322,750)

(630,289)

(314)

(82,919)

(163,197)

Price indexes

Exposure subject to variations in price index coupon rates

(267)

(42,409)

(81,997)

(71)

(10,331)

(18,812)

(1,030)

(130,639)

(258,641)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(22)

(749)

(1,491)

(68)

(4,234)

(8,430)

(353)

(39,698)

(73,662)

Foreign currency

Exposure subject to exchange rate variations

(1,510)

(34,734)

(67,366)

(1,188)

(29,702)

(59,404)

(1,574)

(52,945)

(107,641)

Equities

Exposure subject to variation in stock prices

(8)

(196)

(392)

-

-

-

(1,991)

(49,773)

(99,545)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(315)

(5,375)

(10,733)

(292)

(5,437)

(10,860)

(489)

(34,633)

(66,675)

Other

Exposure not classified in other definitions

(6)

(148)

(297)

(1,063)

(26,564)

(53,128)

(345)

(8,630)

(17,260)

Total excluding correlation of risk factors

 

(504,130)

(980,408)

(3,670)

(399,018)

(780,923)

(6,096)

(399,237)

(786,621)

Total including correlation of risk factors

 

(380,364)

(741,098)

(2,494)

(353,426)

(690,371)

(2,912)

(184,289)

(363,027)

(1)  Amounts net of tax.

 

194             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Sensitivity analyses were carried out based on scenarios prepared at the respective dates, always considering market data at the time and scenarios that would adversely affect our positions, according to the examples below:

 

Scenario 1:   Based on market information (BM&FBOVESPA, Anbima, etc.), stresses were applied for 1 basis point on the interest rate and 1.0% variation on prices. For example: for a eal/US dollar exchange rate of R$3.12 a scenario of R$3.15 was used, while for a 1-year fixed interest rate of 14.3%, a 14.3% scenario was applied;

 

Scenario 2:    25.0% stresses were determined based on market information. For example: for a Real/US dollar exchange rate of R$3.12 a scenario of R$3.89 was used, while for a 1-year fixed interest rate of 14.3%, a 17.9% scenario was applied. The scenarios for other risk factors also accounted for 25.0% stresses in the respective curves or prices; and

 

Scenario 3:    50.0% stresses were determined based on market information. For example: for a eal/US dollar quote of R$3.12 a scenario of R$4.67 was used, while for a 1-year fixed interest rate of 14.3%, a 21.5% scenario was applied; The scenarios for other risk factors also account for 50.0% stresses in the respective curves or prices.

 

Liquidity Risk

 

Liquidity Risk is the possibility of the institution not being able to fully meet its obligations, without affecting its daily operations and incurring significant losses, as well as the possibility of the institution not being able to trade a position at market price due to its significant size when compared to the usually traded volume or due to some market discontinuation.

 

It is crucial to measure and monitor this risk, so that the Organization can settle its obligations in a timely and reliable way.

 

The process of liquidity risk management is performed at the corporate level. It involves several areas with specific assignments, ensuring an efficient structure. Liquidity risk is measured and controlled centrally and independently and includes the daily monitoring of the composition of available funds, compliance with the minimum liquidity level, and the contingency plan for stress situations.

 

One of the objectives of the Organization’s Policy on Market and Liquidity Risk Management, approved by the Board of Directors, is to lay down the rules, criteria and procedures that guarantee the establishment of the Minimum Liquidity Reserve (RML) for the Organization, as well as the strategy and action plans for liquidity crisis situations.

 

As part of the criteria and procedures approved, the Organization establishes a minimum liquidity reserve to be held and the types of assets eligible for this reserve. Moreover, instruments for managing liquidity in a normal scenario and in a crisis scenario and the strategies to be implemented in each case are established.

 

Bradesco     195      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

The statement of financial position by maturity is as follows

 

 

 

 R$ thousand

1 to 30 days

31 to 180 days

181 to 360 days

More than 360 days

Maturity not stated

Total

Assets

 

 

 

 

 

 

Current and long-term assets

586,319,065

87,465,354

58,858,511

277,955,456

-

1,010,598,386

Funds available

11,676,561

-

-

-

-

11,676,561

Interbank investments (2)

169,830,844

3,592,468

2,317,740

526,925

-

176,267,977

Securities and derivative financial instruments (1) (2)

275,161,942

2,129,877

4,755,607

74,067,205

-

356,114,631

Interbank and interdepartmental accounts

50,173,732

-

-

626,090

-

50,799,822

Loan and leasing

32,177,211

68,440,820

45,410,272

157,766,529

-

303,794,832

Other receivables and assets

47,298,775

13,302,189

6,374,892

44,968,707

-

111,944,563

Permanent assets

305,830

1,526,490

1,747,803

12,168,276

3,415,326

19,163,725

Investments

-

-

-

-

1,668,833

1,668,833

Premises and equipment

62,554

312,760

375,311

3,741,784

448,019

4,940,428

Intangible assets

243,276

1,213,730

1,372,492

8,426,492

1,298,474

12,554,464

Total on June 30, 2015

586,624,895

88,991,844

60,606,314

290,123,732

3,415,326

1,029,762,111

Total on March 31, 2015

582,373,595

96,998,550

73,193,395

278,943,553

3,305,359

1,034,814,452

Total on June 30, 2014

503,305,050

91,421,144

58,598,953

274,858,655

2,947,972

931,131,774

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current and long-term liabilities

564,728,778

88,191,197

67,142,657

220,848,847

-

940,911,479

Deposits (3)

132,376,187

15,298,508

8,307,503

39,944,249

-

195,926,447

Securities sold under agreements to repurchase (2)

225,747,210

34,769,704

18,972,941

14,240,611

-

293,730,466

Funds from issuance of securities

5,068,354

16,727,462

22,838,930

50,752,157

-

95,386,903

Interbank and interdepartmental accounts

4,578,234

-

-

-

-

4,578,234

Borrowing and on-lending

4,341,763

15,018,672

12,387,773

29,620,900

-

61,369,108

Derivative financial instruments

4,376,268

221,543

107,839

126,448

-

4,832,098

Technical provisions for insurance, pension plans and capitalization bonds (3)

134,495,769

4,186,737

1,616,969

24,266,624

-

164,566,099

Other liabilities:

53,744,993

1,968,571

2,910,702

61,897,858

-

120,522,124

- Subordinated debts

1,776,617

540,473

4,092

35,104,386

-

37,425,568

- Other

51,968,376

1,428,098

2,906,610

26,793,472

-

83,096,556

Deferred income

398,521

-

-

-

-

398,521

Non-controlling interests in subsidiaries

-

-

-

-

1,480,545

1,480,545

Shareholders’ equity

-

-

-

-

86,971,566

86,971,566

Total on June 30, 2015

565,127,299

88,191,197

67,142,657

220,848,847

88,452,111

1,029,762,111

Total on March 31, 2015

574,238,617

100,312,915

61,380,489

213,445,415

85,437,016

1,034,814,452

Total on June 30, 2014

502,105,087

80,448,391

63,496,651

207,795,160

77,286,485

931,131,774

 

 

 

 

 

 

 

Net assets on June 30, 2015 YTD

21,497,596

22,298,243

15,761,900

85,036,785

-

-

Net assets on March 31, 2015 YTD

8,134,978

4,820,613

16,633,519

82,131,657

-

-

Net assets on June 30, 2014 YTD

1,199,963

12,172,716

7,275,018

74,338,513

-

-

(1)    Investments in investment funds are classified as 1 to 30 days;

(2)    Repurchase agreements are classified according to the maturity of the transactions; and

(3)    Demand and savings deposits and technical provisions for insurance, pension plans and capitalization bonds comprising “VGBL” and “PGBL” products are classified as 1 to 30 days, without considering average historical turnover.

 

196             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Operational Risk

Operational risk is the possibility of losses resulting from failure, deficiency or inadequacy of internal processes, people and systems, or from external events. This definition includes legal risk associated with the activities undertaken by the Organization.

The process of operational risk management is performed at the corporate level. This process involves several areas, with specific assignments, ensuring an efficient structure, with the measurement and control of operational risk being performed centrally and independently.

Among the plans to mitigate operational risk, we highlight that the most important is business continuity management, which consists of formal plans to be adopted during moments of crisis to guarantee the recovery and continuation of business as well as preventing loss.

Internal Controls

The effectiveness of the internal controls of the Organization is sustained by qualified professionals, well-defined and implemented processes and technology compatible with the business needs.

The methodology of internal controls applied in the Organization is in line with the guidelines of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) – version 2013, which has the purpose of supplying a model for internal controls, management of corporate risks and fraud, in order to improve the performance and organizational supervision.

The existence, the execution, and the effectiveness of controls that ensure acceptable risk levels in the Organization's processes are certified by the department in charge, and the results are reported to the Audit Committee and to the Compliance and Internal Controls Committee, as well as to the Board of Directors, aiming to provide assurance regarding the proper conduct of business and the achievement of the established goals, in accordance with applicable external laws and regulations, policies, internal rules and procedures, and codes of conduct and self-regulation.

 

Bradesco     197      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Below is the Basel Ratio:

 

Calculation basis - Basel Ratio (1)

R$ thousand

Prudential

Financial

2015

2014

June 30

March 31

June 30

Tier I capital

77,501,950

74,094,585

71,892,297

Common equity

77,501,950

74,094,585

71,892,297

Shareholders’ equity

86,971,566

83,937,476

76,800,278

Non-controlling interests

-

3,929

-

Prudential adjustments (2)

(9,469,616)

(9,846,820)

(4,907,981)

Tier II capital

19,513,015

19,513,015

22,197,834

Subordinated debt

19,513,015

19,513,015

22,197,834

Capital (a)

97,014,965

93,607,600

94,090,131

 

 

 

 

- Credit risk

552,851,291

557,015,231

548,599,472

- Market risk

15,257,485

18,441,507

18,004,347

- Operational risk

39,117,366

39,117,366

29,852,953

Risk-weighted assets – RWA (b)

607,226,142

614,574,104

596,456,772

 

 

 

 

Basel ratio (a/b)

16.0%

15.2%

15.8%

Tier I capital

12.8%

12.1%

12.1%

- Principal capital

12.8%

12.1%

12.1%

Tier II capital

3.2%

3.1%

3.7%

(1)    As per January 2015, the Basel Ratio started to be calculated based on the "Prudential Consolidated", in accordance with Resolution No. 4.192/13 of CMN; and

(2)    As per January 2015, the factor applied to prudential adjustments went from 20% to 40%, according to the timeline for application of deductions of prudential adjustments, defined in Art.11 of CMN Resolution No. 4.192/13.

 

198             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)   Fair value

The book value, net of loss provisions of the principal financial instruments is shown below:

Portfolio

R$ thousand

Unrealized gain/(loss) without tax effects

Book value

Fair value

In income statement

In shareholders’ equity

2015

2015

2014

2015

2014

June 30

June 30

March 31

June 30

June 30

March 31

June 30

Securities and derivative financial instruments (Notes 3e, 3f and 8)

356,114,631

358,137,357

749,162

286,799

2,214,235

2,022,726

1,640,257

2,190,319

- Adjustment of available-for-sale securities (Note 8cII)

 

 

(1,273,564)

(1,353,458)

23,916

-

-

-

- Adjustment of held-to-maturity securities (Note 8d item 7)

 

 

2,022,726

1,640,257

2,190,319

2,022,726

1,640,257

2,190,319

Loan and leasing (Notes 2, 3g and 10) (1)

355,024,222

353,058,961

(1,965,261)

(1,927,255)

(1,228,957)

(1,965,261)

(1,927,255)

(1,228,957)

Investments (Notes 3j and 13) (2)

1,668,833

25,923,300

24,254,467

21,052,478

21,011,417

24,254,467

21,052,478

21,011,417

Treasury shares (Note 23d)

371,012

478,177

-

-

-

107,165

55,901

83,401

Time deposits (Notes 3n and 16a)

78,061,561

77,632,376

429,185

433,953

354,764

429,185

433,953

354,764

Funds from issuance of securities (Note 16c)

95,386,903

95,469,461

(82,558)

(52,414)

(276,478)

(82,558)

(52,414)

(276,478)

Borrowing and on-lending (Notes 17a and 17b)

61,369,108

61,385,883

(16,775)

48,289

(107,656)

(16,775)

48,289

(107,656)

Subordinated debts (Note 19)

37,425,568

37,420,778

4,790

(26,372)

(294,431)

4,790

(26,372)

(294,431)

Unrealized gains excluding tax

 

 

23,373,010

19,815,478

21,672,894

24,753,739

21,224,837

21,732,379

                 

(1)  Includes advances on foreign exchange contracts, leases and other receivables with lending characteristics; and

(2)  Primarily includes the surplus of interest in subsidiaries and affiliates (Cielo, Odontoprev and Fleury).

 

Determination of the fair value of financial instruments:

·       Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price at the reporting date. If no quoted market price is available, amounts are estimated based on the dealer quotations, pricing models, quotation models or quotations for instruments with similar characteristics;

·       Fixed rate loans were determined by discounting estimated cash flows, using interest rates applied by the Organização Bradesco for new contracts with similar features. These rates are consistent with the market at the reporting date; and

·       Time deposits, funds from issuance of securities, borrowing and on lending were calculated by discounting the difference between the cash flows under the contract terms and our prevailing market rates for the same product at the reporting date.

 

Bradesco     199      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)   Capital Management

The primary objective of the Capital Management structure is to provide the necessary conditions for a continuous process of capital assessment, monitoring and control, contributing to the achievement of the Organization’s strategic objectives. It considers the current business environment and a prospective and consistent vision for capital adequacy planning. This structure is composed of the Statutory, Non-Statutory and Executive Committees that assist the Board of Directors and the Board of Executive Officers in decision making.

 

The internal process of assessing capital adequacy is carried out so as to ensure that the Organization has a Reference Equity base composition to support the development of activities and provide sufficient protection against risks, whether in normal or in extreme market conditions, as well as meeting managerial and regulatory requirements in relation to capital management.

 

33)  EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE).

 

The pension scheme is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. The Securities Dealer Company (DTVM) is responsible for the financial management of the FIE funds.

 

The Supplementary Pension Plan was reformulated in October 2014, with contributions from employees and directors of Bradesco and its subsidiaries equal to at least 4% of their salaries. Contributions from Bradesco and its subsidiaries increased from 4% to 5% of salary, plus the percentage destined for death and disability coverage. The contributions belonging to participants who, in 2001, chose to migrate from the benefit plan defined for PGBL were maintained at the same levels of the previous benefit plan.

 

Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE.

 

In addition to the aforementioned plan, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.

 

Banco Alvorada S.A. (successor from the spin-off of Banco Baneb S.A.) maintains defined contribution and defined benefit retirement plans, through Fundação Baneb de Seguridade Social - Bases (related to the former employees of Baneb).

 

Banco Bradesco’s sponsors both defined benefit and defined contribution retirement plans, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão (Capof), especially to employees originating from Banco BEM S.A.

 

Bradesco sponsors a defined benefit plan through Caixa de Previdência Privada do Banco do Estado do Ceará (Cabec), exclusively for former employees of Banco BEC S.A.

 

In accordance with CPC 33 (R1) – Employee Benefit, as approved by CVM Resolution No. 600/09, Bradesco and its subsidiaries, as sponsors of these plans calculated their actuarial commitments taking into consideration the economic and actuarial study, using a real interest rate and recognized their obligations in the financial statements.

 

The assets of pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

 

 

200             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

Expenses related to contributions made in the first semester of 2015 totaled R$302,233 thousand (R$310,630 in the first semester of 2014) and in the second semester of 2015 totaled R$146,711 thousand (R$155,522 thousand in the first quarter of 2015).

 

In addition to this benefit, Bradesco and its subsidiaries offer other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training. These expenses, including the aforementioned contributions, totaled R$1,555,784 thousand in the first semester of 2015 (R$1,455,022 thousand in the first semester of 2014) and in the second quarter of 2015 totaled R$ 780,624 thousand (R$775,160 thousand in the first quarter of 2015).

 

34)  INCOME TAX AND SOCIAL CONTRIBUTION

 

a)  Calculation of income tax and social contribution charges

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Income before income tax and social contribution

7,832,576

1,409,428

9,242,004

12,411,782

Total income tax and social contribution at rates of 25% and 15%, respectively (1)

(3,133,031)

(563,771)

(3,696,802)

(4,964,713)

Effect on the tax calculation:

 

 

 

 

Equity in the earnings (losses) of unconsolidated companies

12,719

(7,895)

4,824

34,651

Net non-deductible expenses of nontaxable income

41,324

(29,136)

12,188

(67,709)

Interest on shareholders’ equity (paid and payable)

356,454

441,983

798,437

626,759

Other amounts (2)

(594,896)

3,025,729

2,430,833

(760,758)

Income tax and social contribution for the period

(3,317,430)

2,866,910

(450,520)

(5,131,770)

(1)  The social contribution rate for financial companies and similar companies and insurance sectors was increased to 15%, in accordance with Law No. 11.727/08, remaining at 9% for other companies (Note 3h); and

(2)  Includes, primarily, (i) the exchange variation of assets and liabilities, arising from foreign investments and (ii) tax incentives.

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

R$ thousand

2015

2014

2nd quarter

1st quarter

1st semester

1st semester

Current taxes:

 

 

 

 

Income tax and social contribution payable

(2,881,931)

(1,971,290)

(4,853,221)

(6,141,070)

Deferred taxes:

 

 

 

 

Amount recorded/realized in the period on temporary differences

1,232,735

3,544,775

4,777,510

1,979,361

Use of opening balances of:

 

 

 

 

Social contribution loss

(185,699)

(50,617)

(236,316)

(386,168)

Income tax loss

(246,565)

(41,294)

(287,859)

(666,113)

Constitution/(use) in the period on:

 

 

 

 

Social contribution loss

(465,951)

517,387

51,436

24,751

Income tax loss

(770,019)

867,949

97,930

57,469

Total deferred taxes

(435,499)

4,838,200

4,402,701

1,009,300

Income tax and social contribution for the period

(3,317,430)

2,866,910

(450,520)

(5,131,770)

 

 

Bradesco     201      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

c)   Deferred income tax and social contribution

 

 

R$ thousand

Balance on

12.31.2014

Amount recorded

Amount realized

Balance on

6.30.2015

Balance on

3.31.2015

Balance on

6.30.2014

Allowance for loan losses

18,052,846

3,620,820

2,179,832

19,493,834

19,154,121

16,914,259

Civil provisions

1,570,222

407,858

347,476

1,630,604

1,610,394

1,530,183

Tax provisions

2,195,186

308,188

12,185

2,491,189

2,369,663

2,488,141

Labor provisions

1,096,117

241,564

240,816

1,096,865

1,077,521

973,909

Provision for devaluation of securities and investments

429,566

24,193

15,460

438,299

428,812

457,074

Provision for devaluation of foreclosed assets

277,856

82,624

74,228

286,252

266,017

256,075

Adjustment to fair value of trading securities

216,956

2,338,717

145,100

2,410,573

2,154,392

6,224

Amortization of goodwill

278,407

5,937

2,151

282,193

276,852

294,781

Provision for interest on shareholders’ equity (1)

-

589,567

-

589,567

342,517

427,803

Other

2,529,410

927,750

752,460

2,704,700

2,511,052

2,608,704

Total deductible taxes on temporary differences

26,646,566

8,547,218

3,769,708

31,424,076

30,191,341

25,957,153

Income tax and social contribution losses in Brazil and overseas

4,532,371

149,366

524,175

4,157,562

5,825,796

3,075,221

Subtotal (2)

31,178,937

8,696,584

4,293,883

35,581,638

36,017,137

29,032,374

Adjustment to fair value of available-for-sale securities (2)

1,055,334

477,648

144,075

1,388,907

1,394,028

762,779

Social contribution - Provisional Measure No. 2.158-35/01

113,783

-

-

113,783

113,783

140,197

Total deferred tax assets (Note 11b)

32,348,054

9,174,232

4,437,958

37,084,328

37,524,948

29,935,350

Deferred tax liabilities (Note 34f)

3,291,978

644,189

614,239

3,321,928

3,297,632

3,549,785

Deferred tax assets, net of deferred tax liabilities

29,056,076

8,530,043

3,823,719

33,762,400

34,227,316

26,385,565

- Percentage of net deferred tax assets on capital (Note 32a)

29.5%

 

 

34.8%

36.6%

28.0%

- Percentage of net deferred tax assets over total assets

2.8%

 

 

3.3%

3.3%

2.8%

(1)  Deferred taxes on interest on shareholders’ equity is recorded up to the authorized tax limit; and

(2)  Deferred tax assets from financial companies and similar companies, and insurance companies were established considering the increase in the social contribution rate, determined by Law No. 11.727/08 (Note 3h).

 

                                                                                                                                                                                                                                                        

 

202             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

d)   Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution and deferred social contribution – Provisional Measure No. 2.158-35.

 

 

R$ thousand

Temporary differences

Income tax and social contribution losses

Social contribution - Provisional Measure No. 2.158-35

Total

Income tax

Social contribution

Income tax

Social contribution

2015

2,705,188

1,607,886

25,436

58,513

80,528

4,477,551

2016

4,247,022

2,535,067

368,379

213,257

32,733

7,396,458

2017

4,474,972

2,649,448

781,091

477,650

522

8,383,683

2018

3,462,333

2,051,084

1,065,784

755,754

-

7,334,955

2019

4,476,299

2,547,204

22,152

389,332

-

7,434,987

2020 (1st Sem.)

416,622

250,951

167

47

-

667,787

Total

19,782,436

11,641,640

2,263,009

1,894,553

113,783

35,695,421

                       

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$32,970,036 thousand (R$33,329,714 thousand on March 31, 2015 and R$27,790,271 thousand on June 30, 2014), of which R$29,052,268 thousand (R$27,869,148 thousand on March 31, 2015 and R$24,829,951 thousand on June 30, 2014) relates to temporary differences, R$3,806,075 thousand (R$5,349,483 thousand on March 31, 2015 and R$2,827,939 thousand on June 30, 2014) to tax losses and negative basis of social contribution and R$111,693 thousand (R$111,083 thousand on March 31, 2015 and R$132,381 thousand on June 30, 2014) to deferred social contribution, Provisional Measure No. 2.158-35.

 

e)   Unrecognized deferred tax assets

 

On June 30, 2015, deferred tax assets of R$1,927 thousand (R$1,927 thousand on March 31, 2015 and R$2,077 thousand on June 30, 2014) were not recognized, and will only be registered when they meet the regulatory requirements and/or present prospects of realization according to studies and analyses prepared by the Management and in accordance with Bacen regulations.

 

f)    Deferred tax liabilities

 

 

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Mark-to-market adjustment to securities and derivative financial instruments

951,642

971,513

950,054

Difference in depreciation

685,794

738,827

1,007,958

Judicial deposit and others

1,684,492

1,587,292

1,591,773

Total

3,321,928

3,297,632

3,549,785

 

The deferred tax liabilities of companies in the financial and insurance sectors were established considering the increased social contribution rate, established by Law No. 11.727/08 (Note 3h).

 

35)  OTHER INFORMATION

 

a)   The Organização Bradesco manages investment funds and portfolios with net assets which, in June 30, 2015, amounted to R$514,728,562 thousand (R$492,439,837 thousand on March 31, 2015 and R$462,245,913 thousand on June 30, 2014).

 

Bradesco     203      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

b)    Consortium funds

 

 

R$ thousand

2015

2014

June 30

March 31

June 30

Monthly estimate of funds receivable from consortium members

459,481

450,660

402,392

Contributions payable by the group

22,078,126

21,678,694

19,709,344

Consortium members - assets to be included

19,805,945

19,548,333

17,719,131

Credits available to consortium members

4,468,878

4,347,271

4,069,890

 

 

In units

2015

2014

June 30

March 31

June 30

Number of groups managed

3,537

3,491

3,419

Number of active consortium members

1,126,619

1,100,513

1,010,214

Number of assets to be included

531,429

529,214

488,050

 

c)    In the 1st semester of 2015, the Central Bank of Brazil redefined the rules of compulsory deposits on time resources and resources in savings deposits, whose main changes we highlight below.

 

Description

Current Rule

Previous Rule

Time Resources

The collection will be 25% of the balance of time deposits with effect from the calculation period from August 31 to September 4, 2015.

The collection was 20% on the balance of time deposits.

The collection will be made with full remuneration of the Selic Rate on the amount collected.

The collection was limited to the payment of 40% of the liability and 60% could be deducted through the acquisition of credit, and financial bills, among others. If purchases were not made up to 60% the value was collected without remuneration. 

Resources from savings deposits

The collection became 24.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015.

The collection was 20% on the balance of the savings resources.

The gross debit balance of the financing of new or second-hand real estate of the Housing Finance System may be deducted up to the limit of 18% of the liability, provided that they are contracted in the period from June 1st, 2015 to June 23, 2017.

No deduction was allowed of financing of new or second-hand real estate.

For the additional liability, the collection became 5.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015.

For the additional liability, the collection was of 10% on the balance of savings accounts.

 

d)    As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN.

 

The accounting standards which have been approved by CMN include the following:

 

·       Resolution No. 3.566/08 – Impairment of Assets (CPC 01);

 

·       Resolution No. 3.604/08 – Statement of Cash Flows (CPC 03);

 

·       Resolution No. 3.750/09 – Related Party Disclosures (CPC 05);

 

·       Resolution No. 3.823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

 

·       Resolution No. 3.973/11 – Subsequent Event (CPC 24);

 

·       Resolution No. 3.989/11 – Share-based Payment (CPC 10);

 

 

204             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

·       Resolution No. 4.007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);

 

·       Resolution No. 4.144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and

 

·       Resolution No. 4.424/15 – Employee Benefits (CPC 33 – shall take effect as from January 1, 2016).

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.

 

CMN Resolution No. 3.786/09 and Bacen Circular Letters No. 3.472/09 and No. 3.516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish in up to 90 days after the reference date of December 31 their consolidated financial statements, prepared under the International Financial Reporting Standards (IFRS), in compliance with international standards issued by the International Accounting Standards Board (IASB).

 

As required by CMN Resolution, on March 31, 2015, Bradesco published its consolidated financial statements for December 31, 2013 and 2014 on its website, in accordance with IFRS standards. The net income and equity of the financial statements disclosed in IFRS were not substantially different from those presented in the financial statements prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank (Bacen). As there were no substantial differences between the two sets of financial statements (GAAPs) in the year ended December 31, 2014, Management expects that the net profit and shareholders’ equity for the semester ended on June 30, 2015 will also not be materially different in the two GAAPs.

 

e)    On May 14, 2014, Law No. 12.973/14 was published, which converted Provisional Measure No. 627/13. This Law amends the Federal Tax Legislation regarding Corporate Income Tax - IRPJ, the Social Contribution on Net Profits - CSLL, the Contribution to PIS/PASEP and the Contribution to the Social Security Financing - COFINS. These are the main issues contemplated by Law No. 12.973/14:

 

       revocation of the Transition Tax System (RTT), controlling the adjustments arising from new accounting methods and criteria following the alignment of Brazilian accounting rules to the international standards;

•       taxation of companies domiciled in Brazil for increases in the equity of overseas subsidiaries and unconsolidated companies resulting from profit within these entities; and

•       special installment payment of PIS/PASEP and COFINS Contributions.

The aforementioned Law was regulated through Normative Instructions No. 1.515/14 and No. 1.520/14. Our assessment shows that there will be no significant future impacts on our Consolidated Financial Statements.

 

On January 1, 2015, for the companies that opted not to early adopt, Law No. 12.973/14 came into force, ending the period of the Transition Tax Regime (RTT) and enforcing a new tax regime in Brazil. Among other matters, the Law revoked the RTT, disciplining the adjustments resulting from the new accounting methods and criteria introduced by the convergence of the Brazilian accounting standards to the international standards. It also  altered the Federal Tax Legislation related to the Legal Entity Tax Return - IRPJ, to the Social Contribution on the Net Profit - CSLL, to the Contribution for the PIS/PASEP and to the Contribution for the Financing of Social Security – COFINS.

 

f)     On January 20, 2015, Provisional Measure No. 656/14 was converted to law by the publication of Law No. 13.097/15. Among other things, this legislation changes the limits on the deductibility criteria for credit losses on contracts that become past-due after October 8, 2014 (Article 9 of Law No. 9.430/96). The limits remain the same for contracts that were past-due on or before October 7, 2014.

 

 

Bradesco     205      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Notes to the Consolidated Financial Statements

 

 

g)    On May 21, 2015, Provisional Measure No. 675 (MP 675/15) was published which increased the rate of the Social Contribution on Net Profit - CSLL of the financial and insurance sectors from 15% to 20% of taxable profit, from September 1, 2015. Bradesco will wait for the conversion of MP 675/15 into Law for a more in-depth and conclusive analysis, since possible amendments to MP may be proposed by the National Congress.

 

h)    There were no subsequent events that need to be adjusted or disclosed for the consolidated financial statements as of June 30, 2015.

 

206             Economic and Financial Analysis Report – June 2015


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Report of Independent Auditors on the Consolidated Financial Statements

 

 

To

The Board of Directors and Management

Banco Bradesco S.A.

Osasco – SP

 

 

Dear Sirs

 

We have audited the accompanying financial statements of the Economic-Financial Consolidated (Consolidado Econômico Financeiro - CONEF) of Banco Bradesco S.A. (“Bradesco”), which comprise the consolidated statement of financial position as at June 30, 2015, and the respective income statement, statement of changes in equity and cash flow statement for the six-month period then ended, and a summary of significant accounting policies and other explanatory information. These special purpose financial statements have been prepared by Bradesco´s management as required by Article 3rd of Resolution 2,723, dated May 31, 2000, of the National Monetary Concil (Conselho Monetário Nacional - CMN) and supplementary regulations of the Chart of Accounts for Financial Institutions (Plano Contabil de Instituições Financeiras - Cosif), described in the note 2 to the financial statements.

 

Management’s Responsibility for the Financial Statements

 

Bradesco´s Management is responsible for the preparation and fair presentation of these consolidated financial statements of the Economic-Financial Consolidated in accordance with the Resolution 2,723 of CMN, and supplementary regulations of Cosif, which main criteria and accounting practices are described in note 2 to the financial statements, and for such internal control as management determines is necessary to enable the preparation of the consolidated financial statements of the Economic-Financial Consolidated  that are free from material misstatement, whether due to fraud or error.

 

Auditor’s Responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements of the Economic-Financial Consolidated, prepared by Bradesco´s Management in accordance with the Resolution 2,723, of CMN, and supplementary regulations of Cosif, based on our audit in accordance with Brazilian and International Standards on Auditing, taking into account the NBC TA 800 (ISA 800) - “Special Considerations - Audits of Financial Statements Prepared in Accordance with Special Purpose Frameworks”.

 

Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal controls relevant to the preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements of the Economic-Financial Consolidated.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

 

 

Bradesco     207      


 
 

Consolidated Financial Statements and Independent Auditors’ Report

 

Report of Independent Auditors on the Consolidated Financial Statements

 

Opinion

 

In our opinion, the consolidated financial statements of the Economic-Financial Consolidated referred to above present fairly, in all material respects, the financial position of the Economic-Financial Consolidated as at June 30, 2015, the financial performance of its operations and its cash flows for the  six-month period then ended in accordance with the Article3rd of the Resolution no 2,723 dated May 31, 2000, of CMN, and supplementary regulations of Cosif for the preparation of these consolidated financial statements prepared for special purpose, as described in note 2 to the financial statements.

 

Emphasis

 

Basis of preparation of the consolidated financial statements of the Economic-Financial Consolidated

 

Without modifying our opinion, we draw attention to note 2 to the financial statements that disclose that the above mentioned financial statements of the Economic-Financial Consolidated were prepared by Bradesco´s management as required by Article 3rd of Resolution 2,723, dated May 31, 2000, of the National Monetary Concil and supplementary regulations of Cosif. Consequently, our report on these consolidated financial statements has been prepared solely for meeting these specific requirements and thus may not be appropriate for other purposes.

 

Other Matter

 

Bradesco has prepared a separate set of financial statements for general purposes for the  six-month period ended June 30, 2015, in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Central Bank of Brazil, on which we issued an unqualified auditor’s report on July 29, 2015.

 

 

 

 

 

Osasco, July 29, 2015.

 

Blue logo

KPMG Auditores Independentes

CRC 2SP028567/O-1 F SP

 

Original report in Portuguese signed by

Cláudio Rogélio Sertório

Contador CRC 1SP212059/O-0

 

 

 

 

208             Economic and Financial Analysis Report – June 2015

 

 

 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

Dear Shareholders,

We hereby present the Individual Financial Statements of Banco Bradesco S.A related to the first semester of 2015, prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank.

Bradesco, one of the largest financial groups in Brazil, with solid performance focused on the interests of its customers since 1943, present in all regions of the Country, in addition to the constant quest for excellence in services and customer care, was highlighted in the period, as one of the best managers of resources on the market, with results built on sustainable bases.

Economic Comment

The resumption of North American growth has not been accompanied in the same intensity by other countries, leading them to adopt new measures of stimulus, which should keep the world liquidity high, in spite of the growth prospect of interest in the US. On the other hand, the slowdown in the Chinese economic growth has affected negatively the international price of commodities and the performance of a large part of the emerging economies. Brazil is going through a period of adjustments in economic policies, seeking to re-balance the public accounts. With this, the Country creates the basis for a sustainable development forward, guided by ample opportunities for investment and recovery of household consumption.

1.      Result for the Period

In the first semester of 2015, Bradesco’s Net Profit reached R$ 8.717 billion, an increase of 20.7% in comparison to the same period of 2014, equivalent to R$ 1.73 per share and profitability of 21.7% over the average Shareholders’ Equity(*). The annualized return on Average Total Assets was 1.7%.

The taxes and contributions, including pensions, paid or provisioned, reached R$7.939 billion in the semester, whereby R$4.853 billion was related to withheld taxes and collected from third parties and R$3.086 billion calculated based on the activities developed by the Bank equivalent to 35.4% of the Net Profit.

To the shareholders, as Interest on Own Capital and Dividends, in the first semester, R$2.908 billion was destined, in gross value, of which R$522 million was paid in the form of monthly and intermediaries and R$2.386 billion provisioned. The intermediate Dividends paid on 07.17.2015, represent approximately 11.8 times the value of monthly Interest paid (net of Withholding Income Tax).

2.      Capital and Reserves

At the end of the semester, the realized Capital Stock was of R$43.100 billion. Added to the Equity Reserves of R$43.872 billion, resulted in a Shareholders’ Equity of R$86.972 billion, with a growth of 13.2% on the same period of the previous year, corresponding to the equity value of R$17.28 per share.

The Market Value of Bradesco, calculated on the basis of the listing of its shares, reached R$142.098 billion on June 30, 2015, equivalent to 1.6 times the Shareholders’ Equity.

The Shareholders’  Equity is equivalent to 9.2% of the Total Assets, which amounted to R$943.009 billion, with a growth of 5.7% on June 2014. Thus, the index of solvency was 16% higher, therefore, at the minimum of 11% established by Resolution No. 4.193/13 of the National Monetary Council, in compliance with the Basel Committee. At the end of the semester, the immobilization index, regarding the Reference Equity in the Prudential Consolidated was of 39.6%, therefore within the maximum limit of 50%.

Securities classified under “Held-to-Maturity Securities”

In compliance with Article 8 of Brazilian Central Bank Circular Letter No. 3.068/01, Bradesco declares that it has the financial capacity and the intention of holding to maturity those securities classified under “held-to-maturity securities”.

3.      Capture and Management of Resources

On June 30, 2015, the total funds obtained and managed by the Bank totaled R$1.183 trillion, 7.6% higher than the previous year, distributed as follows:

R$605.437    billion in Demand Deposits, Time Deposits, Interbank Deposits, Savings Accounts and Securities Sold Under Agreements to Repurchase, a growth of 0.1%;

R$366.796    billion in assets under management, comprising Investment Funds, Managed Portfolios and Third-Party Fund Quotas, a 11.4% increase;

R$170.058    billion in the Exchange Portfolio, Borrowings and On-lendings in Brazil, Working Capital, Tax Payments and Collection and Related Charges, Funds From Issuance of Securities in Brazil, and Subordinated Debt in Brazil, a 25.0% growth; and

R$41.112     billion in foreign funding, through public and private issues, subordinated debt overseas, securitization of future financial flows and borrowings and on-lendings overseas, equivalent to US$13.251 billion.

 

 

Bradesco     209


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

4.      Loan Operations

The balance of loan operations totaled R$280.665 billion, at the end of the semester, an increase of 8.9% in comparison to same period in 2014, including in this sum:

R$7.836       billion in Advances on Exchange Contracts, for a total Export Financing portfolio of US$12.073 billion;

US$3.223     billion operations in Import Finance in Foreign Currencies;

R$22.879     billion in business in the Rural Area;

R$40.132     billion in Consumption Finance, which includes R$2.587 billion of credit receivables from Credit Cards;

R$32.651     billion related to operations of transfer of internal and external resources, originating mainly from the BNDES - Banco Nacional de Desenvolvimento Econômico e Social (National Bank for Social and Economic Development), exceeding as one of the main distributing agent of loans.

The Bank, for the activities in Real Estate Loans, destined the total of R$6.159 billion to resources for construction and promotion of home-ownership in the semester comprising 20,794 properties.

The balance of provision for credit losses amounted to R$18.331 billion, an increase of 9,2% in comparison to the same period of the previous year, equivalent to 6.5% of the total volume of credit operations, with R$2.869 billion of surplus provision in relation to the minimum required by the Central Bank.

5.      Customer Service Network of Bradesco

The Customer Service Network of Organização Bradesco, held at the disposal of customers and users present in all the regions of Brazil and in various cities Abroad, at the end of the semester, comprised 74,270 points. Simultaneously, provided 31,132 machines of the Rede de Autoatendimento Bradesco Dia & Noite (Bradesco Day & Night Auto Teller Machines), of which 30,588 operate also on weekends and bank holidays, besides 18,278 machines of the Rede Banco24Horas (24-Hour Auto Teller Machines), available to clients for operations of cash withdrawals, issuing statements, checking balances, requesting loans, payments and transfers between accounts. In the vehicle segment, with the presence of Bradesco Financiamentos, it counted on 11,232 retail points:

8,091      Branches and PAs (Service Branches) in Brazil (Branches: Bradesco 4,620, Banco Bradesco Cartões 3, Banco Bradesco Financiamentos 2, Banco Bradesco BBI 1, Banco Bradesco BERJ 1, Banco Alvorada 1; and PAs: 3,463);

3            Branches abroad, with one in New York and one in Grand Cayman of Bradesco and one in London of the subsidiary Banco Bradesco Europa;

11          Overseas Subsidiaries (Banco Bradesco Argentina S.A. in Buenos Aires; Banco Bradesco Europa S.A. in Luxembourg; Bradesco North America LLC, Bradesco Securities, Inc., and BRAM US LLC in New York; Bradesco Securities UK Limited in London, Bradesco Securities Hong Kong Limited and Bradesco Trade Services Limited in Hong Kong; Bradesco Services Co. Ltd., in Tokyo; Cidade Capital Markets Ltd. in Grand Cayman; and Bradescard Mexico, Sociedad de Responsabilidad Limitada in Mexico);

1,904      Correspondents of Bradesco Promotora, in the segment of consigned credit;

50,042     Bradesco Expresso service points;

980         PAEs – in-company electronic service branches;

1,112      External terminals in the Bradesco Dia & Noite network; and

12,127     ATMs in the Banco24Horas network, with 573 terminals shared by both networks.

6.      Corporate Governance

With its shares traded on the Stock Exchange in Brazil since 1946, Banco Bradesco has been operating in the US capital markets since 1997, negotiating initially Level 1 ADRs (American Depositary Receipts) backed by preferred shares and, from 2001 to 2012, ADRs Level II backed, respectively, by preferred and common shares. Since 2001, they also negotiate GDRs (Global Depositary Receipts) on the European market (Latibex).

The Management is exercised by 10 members of the Board of Directors and 86 of the Board of Executive Officers, formed, in their majority, in the institution itself. There is no accumulation of the posts of President of these committees since 1999 and the succession plan is defined promptly.

To advise the Board of Directors there are 6 committees, and 2 statutory (Audit and Remuneration) and 4 non-statutory (Ethical Conduct, Internal Controls and Compliance, Integrated Risks Management and Allocation of Capital and Sustainability), in addition to executive committees which assist the activities of the Board of Executive Officers.

 

 

210             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

Permanent committee since the assembly meeting of 03.10.2015, the Fiscal Council is composed of 5 effective members and an equal number of alternate members, 2 of which are effective members and their respective alternates chosen, respectively, by minority preferred shareholders and by non-controlling shareholders, holders of common shares.

Banco Bradesco is listed in Level 1 of Corporate Governance of BM&FBovespa, is compliant with the Code of Self-regulation and Good Practices of Listed Companies of Abrasca and has the AA+ rating (very good degree of adaptation to good corporate governance practices), assigned by Austin Rating.

In compliance with CVM Rule No. 381/03, in the first semester of 2015, the Organização Bradesco neither contracted from nor had services provided by KPMG Auditores Independentes that were not related to the external audit, at a level greater than 5% of the total fees related to external audit services.

Other services provided by the external auditors were the previously-agreed procedures for reviews of, substantially, financial, fiscal and actuarial information.  The Bank’s policy is in line with the principles of preserving the auditors’ independence, which are based on generally accepted international criteria, i.e. the auditors should not audit their own work, perform managerial duties for their clients or promote their customers’ interests. It is noteworthy that any eventual services not related to the external audit are submitted prior to the authorization of the Audit Committee.

6.1.  Policies of Transparency and Disclosure of Information

Bradesco, in the first semester, took part in 28 events with investors, 12 in Brazil and 16 Abroad, in addition to 111 people attended through conference calls and 66 individual meetings and/or in groups of analysts. They also performed 2 teleconferences of the result, to institutional investors and 1 APIMEC Meeting in Brasilia/DF.

On the Investor Relations website – www.bradesco.com.br/ri – there is information available related to the Bank, like its profile, history, equity stake, management report, financial results, recent acquisitions, APIMECs meetings, Report on Economic and Financial Analysis, Annual Report, in addition to others on the financial market.

7.      Integrated Risk Control

7.1.  Risks Management

Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business.

The risk corporative control is integrated and independent, preserving and valuing the  Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.

In face of the complexity and the range of products and services offered to its customers in all segments of the market, and being exposed to various types of risks, either due to internal or external factors, the Organization adopts a constant monitoring of all risks in order to provide security and comfort to all interested parties. Among the main types of risks, we highlight: Credit, Counterpart Credit, Concentration, Market, Liquidity and Subscription, Operational, Strategy, Legal or Compliance, Legal Unpredictability (Regulatory), Reputation and Socio-environmental.

7.2.   Internal Controls

The effectiveness of the internal controls of the Organization is sustained by qualified professionals, well-defined and implemented processes and technology compatible with the business needs.

The methodology of internal controls applied at Bradesco is in line with the guidelines of the Committee of Sponsoring Organizations of the Treadway Commission (COSO) – version 2013, which has the purpose of supplying a model for internal controls, management of corporate risks and fraud, in order to improve the performance and organizational supervision.

The existence, the execution, and the effectiveness of controls that ensure acceptable risk levels in the Organization's processes are certified by the department in charge, and the results are reported to the Audit Committee and to the Compliance and Internal Controls Committee, as well as to the Board of Directors, aiming to provide assurance regarding the proper conduct of business and the achievement of the established goals, in accordance with applicable external laws and regulations, policies, internal rules and procedures, and codes of conduct and self-regulation.

Money Laundering and Terrorist Financing Prevention

Policies, standards, procedures and specific systems are maintained to prevent and/or detect the use of the structure of the Organization, or its products and services, for the purposes of money laundering and terrorist financing.

In addition, there is the monitoring of the training of employees with programs in a variety of formats, such as guidebooks, videos, distance and on-site courses and live lectures specific to areas in which they are required.

 

 

 

Bradesco     211


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

The Money Laundering and Terrorism Financing Prevention Program is supported by the Executive Committee of Money Laundering and Terrorism Financing Prevention, which evaluates the work and need to align procedures with the regulations laid down by Regulatory Bodies and with the best national and international practices.

The suspicious or atypical cases identified are forwarded to the Commission for the Evaluation of Suspicious Transactions, composed by several areas that assess the need to report to the Regulatory Bodies.

Prevention and Fight against Corruption

At Bradesco, the prevention and fight against any unlawful act are exercised continuously and permanently, with the strengthening of processes, procedures and training focused on the prevention and fight against corruption.

The Corporate Anti-corruption Policy, approved by the Board of Directors, establishes guidelines for the prevention and fight against corruption, and applies to all directors and employees of the Organization, composed by Banco Bradesco S.A. and its subsidiaries, in Brazil and Abroad.

The Corporate Anti-corruption Standard establishes the rules and procedures for the prevention and fight against corruption and bribery, in compliance with the legislation and regulations in force in Brazil and in the countries where we have Business Units.

The Program of Prevention and Fight against Corruption is supported by the Code of Ethical Conduct, by the Corporate Anti-corruption Policy and by the Ethical Conduct Committee.

The actions also include the management of business partners, the hiring of products and services, and the acculturation of officials and employees, by means of e-learning and personal training and internal and external communication, providing an effective monitoring of risks and controls.

Bradesco also has whistle blowing channels, whose actions treated as violations are subject to the disciplinary measures applicable, regardless of the hierarchical level, and without prejudice to the legal penalties applicable.

Independent Validation of Models of Management and Measurement of Risks and Capital

Bradesco uses internal models to manage risks and capital, developed from statistics, economic, financial, and mathematical theories or of expert knowledge, that support and facilitate the structuring of critical issues and provide standardization and agility to decisions.

To identify, mitigate and control risks of the models, represented by potential adverse consequences arising from decisions based on incorrect or obsolete models, there is the process of independent validation, whose main objective is to verify that the models operate according to the objectives provisioned, as well as if its results are adequate for the uses for which they are intended. This validation occurs through the application of a rigorous testing program that deals with aspects of appropriateness of processes, governance and construction of models and their assumptions, where the results are reported to managers to the Internal Audit, to Committees of Internal Controls and Compliance and to the Integrated Risks Management and Capital Allocation.

Information Security

The Information Security in the Organization is composed of a set of controls, represented by procedures, processes, organizational structures, policies, standards and information technology solutions. It aims to meet the basic principles for the protection of information related to confidentiality, availability and integrity, regardless of its form and where the information is kept or handled.

In the Policy and Corporate Standards of Information Security the bases for the SGSI-Information Security Management System within the Organization are described.

The Board of Executive Officers and the other hierarchical levels of the Organization are involved in the decisions on Information Security from their participation in the three technical Committees and in the Executive Committee of Corporate Security, who meet on a regular basis to assess and approve policies, measures and guidelines to ensure support to the processes and procedures related to the subject.

8.      Human Resources

In Bradesco, the model of Human Resource Management is invariably guided by the appreciation of the people, without any kind of discrimination.

Through UniBrad – Bradesco Corporate University, in the permanent search to evolve the quality of customer care and the level of services rendered, Bradesco maintains its purpose of promoting further education and enhancing the development and training of its staff. Thus, the employees have access to an integrated set of learning solutions that provides the development of competencies aligned with the business of the Bank. In the semester, 1,302 courses were given, with 334,712 participations.

Also highlighted are, at the end of the period, the assistance benefits included 166,042 people, ensuring well-being, better quality of life and security of employees and their dependents.

 

 

212             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

9.      Sustainability in Bradesco

Since its origins, Bradesco is committed to the socioeconomic development of the Country. In a permanent manner, seeking sustainability in management, in business and in the day-to-day practices. Thus, it aims to grow on a continuous and sustainable basis, with respect to the target audiences with which it relates, and the environment.

Our guidelines and strategies are oriented in such a way as to promote the incorporation of best practices of corporate sustainability in business, considering the context and the potential of each region, contributing to the generation of shared value. In this sense, in the face of the current environmental and economic scenarios, the Bank has continued to implement its Strategic Planning for Sustainability promoting actions so that the strategic objectives are achieved.

As a form of recognition of the extensive work that it has been developing, the Bank is present in the sustainability indexes, DJSI (Dow Jones Sustainability Indices), the New York Stock Exchange, of the ISE (Corporate Sustainability Index) and the ICO2 (Carbon Efficient Index), both of BM&F Bovespa.

For more information about the initiatives of Bradesco, access the sites www.bradescosustentabilidade.com.br and www.bradesco.com.br/ri.

Fundação Bradesco

The social action of the Bank is mainly focused on educational and assistance programs developed through Fundação Bradesco, which maintains 40 own Schools installed as a priority in regions of accentuated socio-economic deprivation, in all the Brazilian States and in the Federal District.

This year, its budget is predicted to be R$537.311 million, whereby R$463.246 million destined to cover Expenses of the Activities and R$74.065 million to the investments in Infrastructure and Educational Technology, that allows it to offer education free-of-charge and of quality to the: a) 101,609 students enrolled in its schools in the following levels: Basic Education (Kindergarten to High School) and Vocational Training (High School level); Youth and Adult Education; and Preliminary and Continuing Vocational Training, focused on creating jobs and income; b) 380 thousand students who will complete at least one of the distance-learning courses on offer (EaD) through its e-learning portal; and c) 17,346 people who will benefit through partnership projects and initiatives, including the Digital Inclusion Centers (CIDs), the Educa+Ação program and Technology courses (Educar e Aprender). To around 44 thousand students of Basic Education, are ensured free-of-charge, alimony, medical-dental assistance, school materials and uniform.

The "National Day of Voluntary Action", promoted for the 13th consecutive year, on 05.16.2015, brought together 15,684 volunteers in 61 different locations in Brazil, including the Schools of Fundação Bradesco and points of service close to the school units. It promoted, in total, 288,406 personal attendances in the areas of education, health, leisure, sports and environment, once again an example of citizenship and solidarity.

Programa Bradesco Esportes e Educação (Bradesco Sports and Education Program)

In the Municipal District of Osasco, SP, Programa Bradesco Esportes e Educação has Qualification and Specialist Centers to teach the modalities of Women's Volleyball and Basketball. The activities occur in their own Sports Development Center, in schools of Fundação Bradesco, municipal Sports Centers, and private schools and in a leisure club. Currently, two thousand girls are assisted, from the age of eight, reaffirming the social commitment and valuation of talent and plain exercise of citizenship, with actions of education, sports and health.

10.    Recognitions

Rankings In the period, the following recognitions of Bradesco have been highlighted:

·      Most valuable brand in the banking sector in Latin America and 15th in the global ranking, according to a study conducted by the magazines The Banker and Brand Finance;

·      Best Brazilian Bank, for the fourth consecutive year, recognized with the Prize Awards for Excellence 2015, granted by English magazine Euromoney;

·      Leader of the overall ranking of the assets under custody, exceeding, for the first time, the amount of R$1 trillion in November 2014, according to a survey published in the magazine Investidor Institucional, based on data provided by the Brazilian Association of Entities of the Financial and Capital Markets – Anbima;

·       Featured, for the fifth consecutive time, in Guia Você S/A – The Best Companies to Begin the Career – 2015 Edition, in the survey conducted by the magazine Você S/A in partnership with Fundação Instituto de Administração (FIA) and Cia. de Talentos;

·       Featured in the Guia Gestão & RH – 25 most Admired Companies by HRs – 2015 Edition, of the magazine Gestão&RH, in research by e-voting involving human resources professionals from around the Country;

 

Bradesco     213


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Report

 

·       Featured in the 2015 edition of the yearbook Melhores e Maiores (Best and Largest) of the Exame magazine, integrating the rankings: 200 Largest Groups for Net Revenue; 50 Largest Banks by Equity; 100 Largest Banks in Latin America by Equity; 200 Largest Companies in Latin America by Market Value;

·       One of the 50 'Good' Companies, in the Activism category: besides profit, by IstoÉ Dinheiro magazine, with the case of the Floating Agency;

·       Received the international certificate of Socialbakers for performance in Social Networks; and

·       Received the Oi Live Screen Award, in the Mobile Marketing category, for the free access to the Bradesco Celular channel.

RatingsTo Bradesco, in the semester, among the assessment indexes assigned to banks in the country by Agencies and national and international entities, we recorded that:

·       the credit rating agencies Standard & Poor's and Austin Rating affirmed all the ratings of Bradesco;

·      the credit rating agency Moody's Investors Service, due to the implementation in the new methodology of ratings of banks, changed the long-term deposit rating in local currency, from "Baa1" to "Baa2" and has discontinued the bank financial strength rating (BFSR); and

·       the credit rating agency Fitch Ratings changed the rating of feasibility, from "a-" to "bbb+", resulting in a change of rating of probability of default of the issuer (IDRs) in the long-term in local currency, from "A-" to "BBB+", and in the short-term in local currency, from "F1" to "F2". Fitch stressed that it still believes that the credit profiles of Bradesco meet the criteria to be classified above the sovereign rating.

11.    Acknowledgments

The accuracy and consistency of the expansion strategy of Bradesco, founded on quality and efficiency, always in tune with the demands of the markets and the economy as a whole, reflect the results achieved in the semester. For the successes obtained, we are thankful for the support and trust of our shareholders and clients and the work dedicated by our employees and other cooperators.

 

 

 

 

 

 

 

Cidade de Deus, July 29, 2015.

Board of Directors

and the Board of Executive Officers

 

 

 

 

 

 

 

(*)    Excluding mark-to-market effect of Available-for-sale Securities recorded under Shareholders’ Equity.

 

 

 

 

 

214             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Financial Position on June 30In thousands of Reais

 

 

Assets

2015

2014

Current liabilities

577,242,418

528,669,060

Cash and due from banks (Note 5)

10,983,863

11,017,846

Interbank investments (Notes 3d and 6)

242,954,932

198,791,341

Securities purchased under agreements to resell

193,714,944

143,921,493

Interest-earning deposits in other banks

49,259,130

54,883,222

Provision for losses

(19,142)

(13,374)

Securities and derivative financial instruments (Notes 3e, 3f, 7 and 29b)

120,413,347

123,331,575

Own portfolio

15,224,213

21,349,087

Subject to unrestricted repurchase agreements

95,331,614

95,839,250

Derivative financial instruments (Notes 3f, 7d II and 29b)

6,094,442

4,747,453

Given in guarantee to the Brazilian Central Bank

20,096

-

Given in guarantee

3,742,982

1,141,985

Subject to unrestricted repurchase agreements

-

253,800

Interbank accounts

49,080,878

54,679,423

Unsettled payments and receipts

1,074,539

1,635,608

Reserve requirement (Note 8):

 

 

- Reserve requirement - Brazilian Central Bank

47,993,947

53,032,713

- SFH

8,828

4,249

Correspondent banks

3,564

6,853

Interdepartmental accounts

167,354

319,476

Internal transfer of funds

167,354

319,476

Loans (Notes 3g, 9 and 29b)

115,780,141

107,602,633

Loans:

 

 

- Public sector

2,727,751

31,779

- Private sector

124,547,532

117,731,014

Loans transferred under an assignment with recourse

132,808

-

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(11,627,950)

(10,160,160)

Leasing (Notes 3g, 9 and 29b)

(770)

(2,352)

Leasing receivables:

 

 

- Private sector

1,352

7,349

Unearned income from leasing

(1,352)

(5,551)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(770)

(4,150)

Other receivables

36,522,727

31,950,582

Receivables on sureties and guarantees honored (Note 9a-3)

59,143

30,304

Foreign exchange portfolio (Note 10a)

16,245,509

11,476,110

Receivables

3,750,326

2,479,052

Securities trading

341,741

349,171

Sundry (Note 10b)

16,395,336

17,845,268

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(269,328)

(229,323)

Other assets (Note 11)

1,339,946

978,536

Other assets

1,305,999

908,970

Provision for losses

(412,968)

(261,761)

Prepaid expenses (Notes 3i and 11b)

446,915

331,327

Long-term receivables

248,056,716

240,467,908

Interbank investments (Notes 3d and 6)

21,071,381

22,563,818

Interest-earning deposits in other banks

21,071,381

22,563,818

Securities and derivative financial instruments (Notes 3e, 3f, 7 and 29b)

66,447,538

78,859,150

Own portfolio

20,773,984

18,800,723

Subject to unrestricted repurchase agreements

43,077,453

52,919,363

Derivative financial instruments (Notes 3f,7d II and 29b)

62,759

1,000,576

Given in guarantee to the Brazilian Central Bank

-

19,008

Privatization rights

6,200

6,658

Given in guarantee

2,135,385

5,225,327

Subject to unrestricted repurchase agreements

391,757

887,495

Interbank accounts

626,090

599,801

Reserve requirement (Note 8):

 

 

- SFH

626,090

599,801

The accompanying Notes are an integral part of these Individual Financial Statements.

Bradesco     215


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Financial Position on June 30In thousands of Reais

 

 

Assets

2015

2014

Loans (Notes 3g, 9 and 29b)

134,032,241

122,200,169

Loans:

 

 

- Public sector

492,281

1,919,401

- Private sector

132,875,885

122,155,709

Loans transferred under an assignment with recourse

7,073,084

4,205,713

Allowance for loan losses (Notes 3g, 9f, 9g and 9h)

(6,409,009)

(6,080,654)

Leasing (Notes 3g, 9 and 29b)

(207)

(2,007)

Leasing receivables:

 

 

- Private sector

725

2,449

Unearned income from leasing

(604)

(3,088)

Allowance for leasing losses (Notes 3g, 9f, 9g and 9h)

(328)

(1,368)

Other receivables

25,799,311

16,134,252

Receivables

251,977

-

Securities trading

419,437

126,860

Sundry (Note 10b)

25,151,550

16,057,088

Allowance for other loan losses (Notes 3g, 9f, 9g and 9h)

(23,653)

(49,696)

Other assets (Note 11)

80,362

112,725

Prepaid expenses (Notes 3i and 11b)

80,362

112,725

Permanent assets

117,709,876

122,897,347

Investments (Notes 3j, 12 and 29b)

110,839,415

115,072,045

Earnings (losses) of affiliates:

 

 

- In Brazil

108,827,144

113,189,564

- Overseas

2,004,376

1,877,967

Other investments

51,244

47,863

Provision for losses

(43,349)

(43,349)

Premises and equipment (Notes 3k and 13)

2,572,632

2,529,984

Premises

17,415

43,108

Other premises and equipment

6,631,944

6,570,338

Accumulated depreciation

(4,076,727)

(4,083,462)

Leased Fixed Assets (Notes 3k and 13)

96,753

350,649

Leased Assets

186,332

580,868

Accumulated depreciation

(89,579)

(230,219)

Intangible assets (Notes 3l and 14)

4,201,076

4,944,669

Intangible Assets

9,145,132

8,378,660

Accumulated amortization

(4,944,056)

(3,433,991)

Total

943,009,010

892,034,315

The accompanying Notes are an integral part of these Individual Financial Statements.

 

 

 

Bradesco     216


 

 

 

 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Financial Position on June 30In thousands of Reais

 

Liabilities

2015

2014

Current liabilities

657,626,664

585,638,434

Deposits (Notes 3n and 15a)

234,879,825

218,911,159

Demand deposits

25,380,397

36,148,487

Savings deposits

91,008,482

84,318,918

Interbank deposits

79,061,691

54,424,831

Time deposits (Notes 15a and 29b)

39,429,255

44,018,923

Securities sold under agreements to repurchase (Notes 3n and 15b)

310,537,098

265,661,949

Own portfolio

117,441,439

120,124,581

Third-party portfolio

190,962,679

143,710,446

Unrestricted portfolio

2,132,980

1,826,922

Funds from issuance of securities (Notes 15c and 29b)

44,634,746

36,911,907

Mortgage and real estate notes, letters of credit and others

40,552,530

33,703,330

Securities issued overseas

3,830,280

3,057,174

Structured operations certificates

251,936

151,403

Interbank accounts

1,245,054

1,965,558

Unsettled payments and receipts

77,421

77,517

Correspondent banks

1,167,633

1,888,041

Interdepartmental accounts

3,389,530

3,761,603

Third-party funds in transit

3,389,530

3,761,603

Borrowing (Notes 16a and 29b)

15,612,513

12,083,195

Borrowing overseas

15,612,513

12,083,195

On-lending in Brazil - official institutions (Notes 16b and 29b)

13,102,581

11,779,674

National treasury

30,931

1,109

BNDES

4,543,794

3,261,698

CEF

11,420

16,388

FINAME

8,516,124

8,500,479

Other institutions

312

-

On-lending overseas (Notes 16b and 29b)

1,693,687

225,074

On-lending overseas

1,693,687

225,074

Derivative financial instruments (Notes 3f, 7d II and 29b)

4,715,029

3,966,027

Derivative financial instruments

4,715,029

3,966,027

Other liabilities

27,816,601

30,372,288

Payment of taxes and other contributions

3,304,513

3,628,668

Foreign exchange portfolio (Note 10a)

8,141,988

5,551,655

Social and statutory

2,564,971

2,061,573

Tax and social security (Note 19a)

638,592

1,135,485

Securities trading

684,821

722,049

Financial and development funds

261

-

Subordinated debts (Notes 18 and 29b)

2,345,301

2,678,856

Sundry (Note 19b)

10,136,154

14,594,002

Long-term liabilities

198,352,067

229,573,777

Deposits (Notes 3n and 15a)

40,478,266

92,756,596

Interbank deposits

876,686

44,544,264

Time deposits (Notes 15a and 29b)

39,601,580

48,212,332

Securities sold under agreements to repurchase (Notes 3n and 15b)

19,541,338

27,280,656

Own portfolio

19,218,406

27,280,656

Unrestricted portfolio

322,932

-

Funds from issuance of securities (Notes 15c and 29b)

57,900,297

39,669,734

Mortgage and real estate notes, letters of credit and others

53,466,608

34,586,331

Securities issued overseas

4,281,704

5,024,645

Structured operations certificates

151,985

58,758

Borrowing (Notes 16a and 29b)

3,313,934

799,275

Borrowing overseas

3,313,934

799,275

On-lending in Brazil - official institutions (Notes 16b and 29b)

26,016,427

28,236,245

BNDES

6,955,178

8,124,315

CEF

2,840

13,515

FINAME

19,058,409

20,098,043

 

The accompanying Notes are an integral part of these Individual Financial Statements.

Bradesco     217


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Financial Position on June 30In thousands of Reais

 

Liabilities

2015

2014

Other institutions

-

372

Derivative financial instruments (Notes 3f, 7d II and 29b)

101,380

763,901

Derivative financial instruments

101,380

763,901

Other liabilities

51,000,425

40,067,370

Tax and social security (Note 19a)

3,718,645

3,235,522

Subordinated debts (Notes 18 and 29b)

35,104,386

32,734,624

Sundry (Note 19b)

12,177,394

4,097,224

Deferred income

58,713

21,826

Deferred income

58,713

21,826

Shareholders' equity (Note 20)

86,971,566

76,800,278

Capital:

 

 

- Domiciled in Brazil

42,559,829

37,622,310

- Domiciled overseas

540,171

477,690

Capital reserves

11,441

11,441

Profit reserves

44,995,397

38,976,929

Asset valuation adjustments - Available-for-sale Securities

(764,260)

9,923

Treasury shares (Notes 20d and 29b)

(371,012)

(298,015)

Total

943,009,010

892,034,315

 

The accompanying Notes are an integral part of these Individual Financial Statements.

Bradesco     218


 

 

 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Income Statement for the Semesters Ended June 30 – In thousands of Reais

 

 

 

2015

2014

Financial Intermediation Income

54,793,771

45,494,810

Loans (Note 9j)

24,594,129

20,972,710

Leasing (Note 9j)

58,038

476,139

Operations with securities (Note 7g)

28,833,991

20,587,728

Derivative financial instruments (Note 7d-v)

(1,768,907)

1,157,629

Foreign exchange operations (Note 10a)

1,251,405

65,593

Reserve requirement (Note 8b)

1,990,914

2,200,663

Sale or transfer of financial assets

(165,799)

34,348

 

 

 

Financial intermediation expenses

52,681,217

33,576,513

Retail and professional market funding (Note 15e)

36,335,390

29,620,948

Borrowing and on-lending (Note 16c)

10,333,676

(1,621,325)

Leasing (Note 9j)

55,538

472,097

Allowance for loan losses (Notes 3g, 9g and 9h)

5,956,613

5,104,793

 

 

 

Gross income from financial intermediation

2,112,554

11,918,297

 

 

 

Other operating income/expenses

3,900,814

(3,744,839)

Fee and commission income (Note 21)

5,777,027

5,097,176

Other fee and commission income

3,458,684

3,110,972

Income from banking fees

2,318,343

1,986,204

Payroll and related benefits (Note 22)

(5,564,488)

(5,268,816)

Other administrative expenses (Note 23)

(6,016,542)

(5,710,850)

Tax expenses (Note 24)

(1,224,029)

(1,194,054)

Equity in the earnings (losses) of affiliates and subsidiary (Note 12a)

12,484,390

5,106,998

Other operating income (Note 25)

684,169

423,973

Other operating expenses (Note 26)

(2,239,713)

(2,199,266)

Operating income

6,013,368

8,173,458

Non-operating income (loss) (Note 27)

(154,078)

(113,782)

Income before taxes and non-controlling interest

5,859,290

8,059,676

Income tax and social contribution (Notes 31a and 31b)

2,858,064

(838,746)

Net income

8,717,354

7,220,930

Interest on shareholders’ equity and dividends (Note 20c)

2,908,092

2,395,898

Number of outstanding shares (Notes 20a e 20b)

5,031,883,753

4,195,390,559

Earnings per share R$

1.73

1.72

The accompanying Notes are an integral part of these Individual Financial Statements.

Bradesco     219


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Statement of Changes in Shareholders’ Equity – In thousands of Reais

 

Events

Paid- up Capital

Capital reserves

Profit reserves

Asset valuation adjustment

Treasury shares

Retained earnings (accumulated losses)

Total

Share premium

Legal

Statutory

Bradesco

Subsidiaries

Balance on December 31, 2013

38,100,000

11,441

4,439,025

29,712,872

(865,373)

(189,070)

(269,093)

-

70,939,802

Acquisition of treasury shares

-

-

-

-

-

-

(28,922)

-

(28,922)

Asset valuation adjustments

-

-

-

-

587,419

476,947

-

-

1,064,366

Net income

-

-

-

-

-

-

-

7,220,930

7,220,930

Allocations:

-   Reserves

-

-

361,047

4,463,985

-

-

-

(4,825,032)

-

 

-   Interest on Shareholders’ Equity Paid

-

-

-

-

-

-

-

(1,566,898)

(1.566.898)

 

-   Interim Dividends Paid

-

-

-

-

-

-

-

(829,000)

(829,000)

Balance on June 30, 2014

38,100,000

11,441

4,800,072

34,176,857

(277,954)

287,877

(298,015)

-

76,800,278

 

 

 

 

 

 

 

 

 

 

Balance on December 31, 2014

38,100,000

11,441

5,193,467

38,992,668

(405,477)

(85,834)

(298,015)

-

81,508,250

Increase of capital stock with reserves

5,000,000

-

-

(5,000,000)

-

-

-

-

-

Acquisition of treasury shares

-

-

-

-

-

-

(72,997)

-

(72,997)

Asset valuation adjustments

-

-

-

-

(421,620)

148,671

-

-

(272,949)

Net income

-

-

-

-

-

-

-

8,717,354

8,717,354

Allocations:

-   Reserves

-

-

435,867

5,373,395

-

-

-

(5,809,262)

-

 

-   Interest on Shareholders’ Equity Paid and/or Provisioned

-

-

-

-

-

-

-

(1,996,092)

(1.996.092)

 

-   Interim Dividends provisioned

-

-

-

-

-

-

-

(912,000)

(912.000)

Balance on June 30, 2015

43,100,000

11,441

5,629,334

39,366,063

(827,097)

62,837

(371,012)

-

86,971,566

The accompanying Notes are an integral part of these Individual Financial Statements.

220             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Statement of Individual Value Added for the Semesters Ended June 30 - In thousands of Reais

 

Description

2015

%

2014

%

1 - Revenue

52,929,614

389.7

43,629,908

283.8

1.1) Financial intermediation

54,793,771

403.5

45,494,810

296.1

1.2) Fees and commissions

5,777,027

42.5

5,097,176

33.2

1.3) Allowance for loan losses

(5,956,613)

(43.9)

(5,104,793)

(33.2)

1.4) Other

(1,684,571)

(12.4)

(1,857,285)

(12.3)

2 - Financial intermediation expenses

(46,724,604)

(344.1)

(28,471,720)

(185.3)

3 – Inputs acquired from third-parties

(3,539,046)

(25.9)

(3,495,371)

(22.6)

Material, water, electricity and gas

(253,160)

(1.9)

(215,941)

(1.4)

Outsourced services

(907,497)

(6.7)

(865,467)

(5.6)

Communication

(458,290)

(3.4)

(454,548)

(3.0)

Financial system services

(301,788)

(2.2)

(299,349)

(1.9)

Advertising and marketing

(196,760)

(1.4)

(205,564)

(1.3)

Transport

(274,508)

(2.0)

(343,333)

(2.2)

Data processing

(398,228)

(2.9)

(399,013)

(2.6)

Asset maintenance

(447,515)

(3.3)

(436,716)

(2.8)

Security and surveillance

(296,564)

(2.2)

(274,089)

(1.8)

Other

(4,736)

0.1

(1,351)

-

4 – Gross value added (1-2-3)

2,665,964

19.7

11,662,817

75.9

5 – Depreciation and amortization

(1,572,109)

(11.6)

(1,404,351)

(9.1)

6 – Net value added produced by the entity (4-5)

1,093,855

8.1

10,258,466

66.8

7 – Value added received through transfer

12,484,390

91.9

5,106,998

33.2

Equity in the earnings (losses) of affiliates

12,484,390

91.9

5,106,998

33.2

8 - Value added to distribute (6+7)

13,578,245

100.0

15,365,464

100.0

9 – Value added distributed

13,578,245

100.0

15,365,464

100.0

9.1) Personnel

4,804,992

35.4

4,548,817

29.6

Salaries

2,577,557

19.0

2,399,546

15.6

Benefits

1,186,390

8.7

1,094,467

7.1

Government Severance Indemnity Fund for Employees (FGTS)

253,755

1.9

235,686

1.5

Other

787,290

5.8

819,118

5.4

9.2) Tax, fees and contributions

(874,539)

(6.4)

2,752,799

17.9

Federal

(1,120,166)

(8.2)

2,537,485

16.5

State

1,706

-

1,211

-

Municipal

243,921

1.8

214,103

1.4

9.3) Remuneration for providers of capital

930,438

6.8

842,918

5.5

Rental

639,424

4.7

591,917

3.9

Asset leasing

291,014

2.1

251,001

1.6

9.4) Value distributed to shareholders

8,717,354

64.2

7,220,930

47.0

Interest on shareholders’ equity/dividends

2,908,092

21.4

2,395,898

15.6

Retained earnings

5,809,262

42.8

4,825,032

31.4

 

The accompanying Notes are an integral part of these Individual Financial Statements.

Bradesco     221


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Individual Cash Flow Statement for the Semesters Ended June 30– In thousands of Reais

 

 

2015

2014

Cash flow from operating activities:

 

 

Net Income before income tax and social contribution

5,859,290

8,059,676

Adjustments to net income before income tax and social contribution

217,934

1,385,108

Allowance for loan losses

5,956,613

5,104,793

Depreciation and amortization

1,572,109

1,404,351

Expenses with civil, labor and tax provisions

1,172,490

765,475

Equity in the earnings (losses) of affiliates and subsidiary

(12,484,390)

(5,106,998)

Other

4,001,112

(782,513)

Adjusted Net Income before income tax and social contribution

6,077,224

9,444,784

Decrease in interbank investments

1,394,107

12,200,427

Decrease/(Increase) in trading securities and derivative financial instruments

12,476,718

(2,947,487)

(Increase) in interbank and interdepartmental accounts

(2,101,657)

(2,175,417)

(Increase) in loan and leasing

(12,932,822)

(10,839,259)

Increase in deferred income

31,678

1,079

(Increase) in other receivables and other assets

5,554,626

223,790

(Increase) in reserve requirement - Brazilian Central Bank

2,115,405

1,927,274

(Decrease) in deposits

(30,499,134)

(18,112,917)

Increase/(Decrease) in securities sold under agreements to repurchase

(33,325,369)

4,091,418

Increase in funds from issuance of securities

10,886,453

12,913,199

Increase/(Decrease) in borrowings and on-lending

1,940,425

(1,524,299)

Increase in other liabilities

11,881,305

3,084,548

Income tax and social contribution paid

(42,886)

(169,073)

Net cash provided by/used in operating activities

(26,543,927)

8,118,067

Cash flow from investing activities:

 

 

(Increase)/Decrease in held-to-maturity securities

147

(7,159)

Sale of available-for-sale securities

18,292,994

13,934,736

Proceeds from sale of foreclosed assets

140,740

76,312

Sale of investments

42,342

-

Disposal of premises and equipment and leased assets

(70,794)

552,110

Purchases of available-for-sale securities

(18,499,247)

(16,818,701)

Foreclosed assets received

(482,299)

(317,861)

Investment acquisitions

-

(243,278)

Acquisition of premises and equipment and leased assets

(473,245)

(336,062)

Intangible asset acquisitions

(513,904)

(187,065)

Dividends and interest on shareholders’ equity received

1,818,208

14,748,945

Net cash provided by/used in investing activities

254,942

11,401,977

Cash flow from financing activities:

 

 

Increase/(decrease) in subordinated debts

1,605,332

(505,234)

Dividends and interest on shareholders’ equity paid

(3,416,771)

(2,595,321)

Acquisition of own shares

(72,997)

(28,922)

Net cash provided by/used in financing activities

(1,884,436)

(3,129,477)

Net increase in cash and cash equivalents

(28,173,421)

16,390,567

Cash and cash equivalents - at the beginning of the period

204,722,408

117,145,206

Cash and cash equivalents - at the end of the period

176,548,987

133,535,773

Net increase in cash and cash equivalents

(28,173,421)

16,390,567

 

The accompanying Notes are an integral part of these Individual Financial Statements.

222             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Index of Notes to the Individual Financial Statements

 

Explanatory Notes to Bradesco’s Individual Financial Statements are as follows:

    Page
1) OPERATIONS 224
2) PRESENTATION OF THE INDIVIDUAL FINANCIAL STATEMENTS 224
3) SIGNIFICANT ACCOUNTING PRACTICES 224
4) COMPARATIVE AMOUNTS 230
5) CASH AND CASH EQUIVALENTS 230
6) INTERBANK INVESTMENTS 231
7) SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS 232
8) INTERBANK ACCOUNTS RESERVE REQUIREMENT 239
9) LOANS 240
10) OTHER RECEIVABLES 251
11) OTHER ASSETS 253
12) INVESTMENTS 254
13) PREMISES AND EQUIPMENT AND LEASED ASSETS 255
14) INTANGIBLE ASSETS 256
15) DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES 256
16) BORROWING AND ON-LENDING 258
17) PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES TAX AND SOCIAL SECURITY 259
18) SUBORDINATED DEBT 263
19) OTHER LIABILITIES 266
20) SHAREHOLDERS EQUITY 266
21) FEE AND COMMISSION INCOME 269
22) PAYROLL AND RELATED BENEFITS 269
23) OTHER ADMINISTRATIVE EXPENSES 269
24) TAX EXPENSES 270
25) OTHER OPERATING INCOME 270
26) OTHER OPERATING EXPENSES 270
27) NON-OPERATING INCOME (LOSS) 270
28) RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT) 271
29) FINANCIAL INSTRUMENTS 274
30) EMPLOYEE BENEFITS 282
31) INCOME TAX AND SOCIAL CONTRIBUTION 283
32) OTHER INFORMATION 285

                                                                                                                               

Bradesco     223


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

1)     OPERATIONS

 

Banco Bradesco S.A. (Bradesco) is a private-sector publicly traded company and universal bank that through its commercial, foreign exchange, consumer financing and housing loan portfolios carries out all the types of banking activities that it is authorized to do so.

2)     PRESENTATION OF THE INDIVIDUAL FINANCIAL STATEMENTS

 

Bradesco’s individual financial statements were prepared using accounting practices in compliance with Laws No.  4.595/64 (Brazilian Financial System Law) and No. 6.404/76 (Brazilian Corporate Law), along with amendments introduced by Laws No. 11.638/07 and No. 11.941/09, as they relate to the accounting for operations, complemented by the rules and instructions of the National Monetary Council (CMN) and the Brazilian Central Bank (Bacen), Brazilian Securities and Exchange Commission (CVM), where applicable.

Bradesco’s individual financial statements include estimates and assumptions, such as: the calculation of estimated loan losses; fair value estimates of certain financial instruments; civil, tax and labor provisions; impairment losses of securities classified as available-for-sale and held-to-maturity securities and non-financial assets; the calculation of technical provisions for insurance, pension plans and capitalization bonds; and the determination of the useful life of specific assets. Actual results may differ from those based on estimates and assumptions.

Bradesco’s individual financial statements were approved by the Board of Directors on July 29, 2015.

3)     SIGNIFICANT ACCOUNTING PRACTICES

 

a)   Functional and presentation currencies

 

Individual financial statements are presented in Brazilian reais, which is also Bradesco’s functional currency. Foreign branches and subsidiaries are mainly a continuation of activities in Brazil, and, therefore, assets, liabilities and profit or loss are translated into Brazilian reais using the appropriate currency exchange rate to comply with accounting practices adopted in Brazil.

 

b)   Income and expense recognition

 

The result is calculated according to the regime of competence, which establishes that the revenues and expenses should be included in the calculation of the results for the periods in which they occur, always simultaneously when they are correlated, regardless of being a receipt or payment.

 

Fixed rate contracts are recorded at their redemption value with the income or expense relating to future periods being recorded as a deduction from the corresponding asset or liability. Finance income and costs are recognized daily on a pro-rata basis and calculated using the compounding method, except when they relate to discounted notes or to foreign transactions, which are calculated using the straight-line method.

 

Floating rate and foreign-currency-indexed contracts are adjusted for interest and foreign exchange rates applicable at the end of the reporting period.

 

c)   Cash and cash equivalents

 

Cash and cash equivalents include: funds available in currency, investments in gold, securities sold under agreements to repurchase and interest-earning deposits in other banks, maturing in 90 days or less, which are exposed to insignificant risk of change in fair value. These funds are used by Bradesco to manage its short-term commitments.

 

Cash and cash equivalents detailed balances are presented in Note 5.

 

224             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

d)   Interbank investments

 

Unrestricted repurchase and reverse repurchase agreements are stated at their fair value. All other interbank investments are stated at cost, plus income earned up to the end of the reporting period, net of any devaluation allowance, if applicable.

 

The breakdown, terms and proceeds relating to interbank investments are presented in Note 6.

 

e)   Securities – Classification

 

·       Trading securities – securities acquired for the purpose of being actively and frequently traded. They are recorded at cost, plus income earned and adjusted to fair value with movements recognized in the Income Statement for the period;

 

·       Available-for-sale securities – securities that are not specifically intended for trading purposes or to be held to maturity. They are recorded at cost, plus income earned, which is recorded in profit or loss in the period and adjusted to fair value with movements recognized in shareholders’ equity, net of tax, which will be transferred to the Income Statement only when effectively realized; and

 

·       Held-to-maturity securities – securities for which there is positive intent and financial capacity to hold to maturity. They are recorded at cost, plus income earned recognized in the Income Statement for the period.

 

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the individual statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. If market prices are not available, fair values are based on traders’ quotations, pricing models, discounted cash flows or similar techniques to determine the fair value and may require judgment or significant estimates by Management.

 

Classification, breakdown and segmentation of securities are presented in Note 7 (a to c).

 

f)    Derivative financial instruments (assets and liabilities)

 

Derivate instruments are classified based on the objective for which  the underlying instrument was acquired at the date of purchase, taking into consideration its use for possible hedging purposes.

Operations involving derivative financial instruments are designed to meet the Bank’s own needs in order to manage overall exposure, as well as to meet customer requests to manage their positions. The gains or losses are recorded in profit-and-loss and shareholders’ equity accounts.

 

Derivative financial instruments used to mitigate risk deriving from exposure to variations in the fair value of financial assets and liabilities are designated as hedges when they meet the criteria for hedge accounting and are classified according to their nature:

 

·       Market risk hedge: the gains and losses, realized or not, of the financial instruments classified in this category as well as the financial assets and liabilities, that are the object of the hedge, are recorded in the Income Statement; and

 

·       Cash flow hedge: the effective portion of valuation or devaluation of the financial instruments classified in this category is recorded, net of taxes, in a specific account in shareholders’ equity. The ineffective portion of the hedge is recognized directly in the Income Statement.

 

A breakdown of amounts included as derivative financial instruments, in the balance sheet and off-balance-sheet accounts, is disclosed in Note 7 (d to g).

 

 

 

Bradesco     225


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

g)   Loans and leasing, advances on foreign exchange contracts, other receivables with credit characteristics and allowance for loan losses

 

Loans and leasing, advances on foreign exchange contracts and other receivables with credit characteristics are classified by risk level, based on: (i) the parameters established by CMN Resolution No. 2.682/99, which requires risk ratings to have nine levels, from “AA” (minimum risk) to “H” (maximum risk); and (ii) Management’s assessment of the risk level. This assessment, which is carried out regularly, considers current economic conditions and past experience with loan losses, as well as specific and general risks relating to operations, debtors and guarantors. Moreover, the days-past-due is also considered in the rating of customer risk as per CMN Resolution No. 2.682/99, as follows:

 

Past-due period (1)

Customer rating

·  from 15 to 30 days

B

·  from 31 to 60 days

C

·  from 61 to 90 days

D

·  from 91 to 120 days

E

·  from 121 to 150 days

F

·  from 151 to 180 days

G

·  more than 180 days

H

 

(1)  For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.

 

Interest and inflation adjustments on past-due transactions are only recognized in the Income Statement up to the 59th day that they are past due. As from the 60th day, they are recognized in off-balance sheet accounts and are only recognized in the Income Statement when received.

 

H-rated past-due transactions remain at this level for six months, after which they are written-off against the existing allowance and controlled in off-balance-sheet accounts for at least five years.

 

Renegotiated transactions are held at the same rating as on the date of the renegotiation or classified in a higher risk rating. Renegotiations already written-off against the allowance and that were recorded in off-balance-sheet accounts, are rated as level “H” and any possible gains derived from their renegotiation are recognized only when they are effectively received. When there is a significant repayment on the operation or when new material facts justify a change in the level of risk, the operation may be reclassified to a lower risk category.

 

The estimated allowance for loan losses is calculated to sufficiently cover probable losses, considering CMN and Bacen standards and instructions, together with Management’s assessment of the credit risk.

 

Type, values, terms, levels of risk, concentration, economic sector of client’s activity, renegotiation and income from loans, as well as the breakdown of expenses and statement of financial position accounts for the allowance for loan losses are presented in Note 9.

 

Leasing operations

 

The portfolio of leasing operations consists of contracts firmed with the support of Decree No. 140/84, of the Ministry of Finance, which contains clauses of: (a) non-cancellation; (b) purchase option; and c) post-fixed or fixed restatement and are accounted for in accordance with the standards established by Bacen, as follows:

 

I-      Leasing receivables

 

Reflect the balance of installments receivable, restated according to the indexes and criteria established by contractual agreement.

 

226             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

II-    Unearned revenues from leases and Guaranteed Residual Value (GRV)

 

Recorded at the contractual amount, conversely to adjusted accounts of unearned Revenues from leasing and residual Value to balance, both submitted through negotiated conditions. The GRV received in advance is recorded in Other Liabilities – Creditors by Anticipation of the Residual Value until the date of contractual termination. The adjustment at present value of the lease payments and the GRV receivable from the financial leasing operations is recognized as excessive/insufficient depreciation on leased assets, in order to reconcile the accounting practices. In operations in arrears equal to or greater than 60 days, the appropriation to the result occurs upon receipt of contractual installments, in accordance with CMN Resolution No. 2.682/99.

 

III-  Fixed assets for leasing operations

 

It is recorded at acquisition cost, minus the accrued depreciations. The depreciation is calculated using the linear method, with the benefit of a 30% reduction in the normal life cycle of the asset, provisioned in the current legislation. The main annual rates of depreciation used, as base for this reduction, are the following: vehicles and related, 20%; furniture and utensils, 10%; machinery and equipment, 10%; and other assets, 10% and 20%.

 

IV-  Losses on leases

 

The losses recorded in the sale of leased assets are deferred and amortized over the remaining normal life cycle of assets, and are shown along with the Leased Fixed Assets (Note 9k).

 

V-    Excessive (insufficient) depreciation

 

The accounting records of leasing operations are maintained as legal requirements, specific for this type of operation. The procedures adopted and summarized in items "II" to "IV" above differ from the accounting practices provisioned in the Brazilian corporate law, especially concerning the regime of competence in the record of revenue and expenses related to lease contracts. As a result, in accordance with Bacen Circular No. 1.429/89, the present value of outstanding leasing installments was calculated, using the internal rate of return of each contract, recording a leasing revenue or expenditure, conversely to the entries of excessive or insufficient depreciation, respectively, recorded in Permanent Assets, with the objective of adapting the leasing operations to the regime of competence (Note 9k).

 

h)   Income tax and social contribution (assets and liabilities)

 

Income tax and social contribution deferred tax assets, calculated on income tax losses, social contribution losses and temporary differences, are recorded in “Other Receivables - Sundry” and the deferred tax liabilities on tax differences in leasing depreciation (applicable only for income tax), mark-to-market adjustments on securities, restatement of judicial deposits, among others, are recorded in “Other Liabilities - Tax and Social Security”.

 

Deferred tax assets on temporary differences are realized when the difference between the accounting treatment and the income tax treatment reverses. Deferred tax assets on income tax and social contribution losses are realizable when taxable income is generated, up to the 30% limit of the taxable profit for the period. Deferred tax assets are recorded based on current expectations of realization considering technical studies and analyses carried out by Management.

 

The provision for income tax is calculated at 15% of taxable income plus a 10% surcharge. Social contribution on net income is calculated at 15% for financial companies and similar companies, and insurance companies and at 9% for other companies.

 

Provisions were recorded for other income tax and social contribution in accordance with specific applicable legislation.

 

Bradesco     227


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Changes in the criteria to recognize revenue, costs and expenses included in the net income for the period, enacted by Law No. 11.638/07 and subsequent amendments were made fiscally by the new regime of the taxation in force instituted by Law No. 12.973/14.

The breakdown of income tax and social contribution, showing the calculations, the origin and expected use of deferred tax assets, as well as unrecorded deferred tax assets, are presented in Note 31.

 

i)    Prepaid expenses

 

Prepaid expenses consist of funds already disbursed for future benefits or services, which are recognized in the profit or loss on an accrual basis.

 

Incurred costs relating to assets that will generate revenue in subsequent periods are recorded in the Income Statement according to the terms and the amount of expected benefits and directly written-off in the Income Statement when the corresponding assets or rights are no longer part of the institution’s assets or when future benefits are no longer expected.

 

In the case of the remuneration paid by the origination of credit operations to the banking correspondents related to credit operations originated during 2015, Bradesco opted to recognize 2/3 of the total value of compensation, pursuant to the provisions of Bacen Circular No. 3.738/14.

 

Prepaid expenses are shown in detail in Note 11b.

 

j)    Investments

 

Investments in affiliates, where Bradesco has significant influence over the investee or holds at least 20% of the voting rights, are accounted for using the equity method.

 

Tax incentives and other investments are stated at cost, less allowance for losses/impairment, where applicable.

 

The composition of affiliates, as well as other investments, can be found in Note 12.

 

k)   Premises and equipment

 

Relates to the tangible assets used by the Bank in its activities, including those resulting from transactions that transfer risks, benefits and control of the assets to the Bank.

 

Premises and equipment are stated at acquisition cost, net of accumulated depreciation, calculated by the straight-line method based on the assets’ estimated economic useful life, using the following rates: real estate - 4% per annum; furniture and utensils and machinery and equipment - 10% per annum; transport systems - 20% per annum; and data-processing systems - 20% to 50% per annum, and adjusted for impairment, when applicable.

 

The breakdown of asset costs and their corresponding depreciation are presented in Note 13.

 

l)    Intangible assets

 

Relates to the right over intangible assets used by the Bank in its activities.

 

Intangible assets comprise:

 

·       Future profitability/acquired client portfolio and acquisition of right to provide banking services: they are recorded and amortized over the period in which the asset will directly and indirectly contribute to future cash flows and adjusted for impairment, where applicable; and

 

·       Software: stated at cost less amortization calculated on a straight-line basis over the estimated useful life (20% to 50% p.a.), from the date it is available for use and adjusted for impairment, where applicable. Internal software development costs are recognized as an intangible asset when it is possible to show the intent and ability to complete and use the software, as well as to reliably measure costs directly attributable to the intangible asset. These costs are amortized during the software’s estimated useful life, considering the expected future economic benefits.

 

228             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

Goodwill and other intangible assets and the movement in these balances by class, are presented in Note 14.

 

m) Impairment

 

Financial and non-financial assets are tested for impairment.

 

Impairment evidence may comprise the non-payment or payment delay by the debtor, possible bankruptcy process or the significant or extended decline in an asset value.

 

An impairment loss of a financial or non-financial asset is recognized in the profit or loss for the period if the book value of an asset or cash-generating unit exceeds its recoverable value.

 

n)   Securities sold under agreements to repurchase

 

These are recognized at the value of the liabilities and include, when applicable, related charges up to the end of the reporting period, calculated on a daily pro-rata basis.

 

A breakdown of the contracts recorded in deposits and securities sold under agreements to repurchase, as well as terms and amounts recognized in the statement of financial position and income statement, is presented in Note 15.

 

o)   Provisions, contingent assets and liabilities and legal obligations - tax and social security

 

Provisions, contingent assets and liabilities, and legal obligations, as defined below, are recognized, measured and disclosed in accordance with the criteria set out in CPC 25, approved by CMN Resolution No. 3.823/09 and CVM Resolution No. 594/09:

 

·        Contingent Assets: these are not recognized in the financial statements, except to the extent that there are real guarantees or favorable judicial decisions, to which no further appeals are applicable, and confirmation of the capacity of the counterparty to pay or the ability of Bradesco to realize the asset via compensation against another liability upon which the gain is considered practically certain. Contingent assets with a chance of probable success are disclosed in the notes to the financial statements;

 

·        Provisions: these are recorded taking into consideration the opinion of legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts, whenever the loss is deemed probable, it requires a probable outflow of funds to settle the obligation and when the amount can be reliably measured;

 

·        Contingent Liabilities: according to CPC 25, the term “contingent” is used for liabilities that are not recognized because their existence will only be confirmed by the occurrence of one or more uncertain future events beyond Management’s control. Contingent liabilities do not meet the criteria for recognition because they are considered as possible losses should only be disclosed in the notes when relevant. Obligations deemed remote are not recorded as a provision nor disclosed; and

 

·        Legal Obligations – provision for tax risks: results from judicial proceedings, which contest the applicability of tax laws on the grounds of legality or constitutionality, which, regardless of the assessment of the probability of success, are fully provided for in the financial statements.

 

Details on lawsuits, as well as segregation and changes in amounts recorded, by type, are presented in Note 17.

 

 

Bradesco     229


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

p)   Other assets and liabilities

 

Assets are stated at their realizable amounts, including, when applicable, related income and inflation and exchange variations (on a daily prorated basis), less provision for losses, when deemed appropriate. Liabilities include known or measurable amounts, including related charges and inflation and exchange variations (on a daily prorated basis).

 

q)   Subsequent events

 

These refer to events occurring between the reporting date and the date the individual financial statements are authorized to be issued.

 

They comprise the following:

 

·        Events resulting in adjustments: events relating to conditions already existing at the end of the reporting period; and

 

·        Events not resulting in adjustments: events relating to conditions not existing at the end of the reporting period.

 

Subsequent events, if any, are described in Note 32.

 

 

4)     COMPARATIVE AMOUNTS

 

Reclassifications

 

There were no reclassifications or other relevant information for previous periods that affect the comparability of the individual financial statements for the period ended June 30, 2015.

 

5)     CASH AND CASH EQUIVALENTS

 

 

June 30 - R$ thousand

 

2015

2014

Cash and due from banks in domestic currency

7,365,308

7,264,095

Cash and due from banks in foreign currency

3,618,507

3,753,713

Investments in gold

48

38

Total cash and due from banks

10,983,863

11,017,846

Interbank investments (1)

165,565,124

122,517,927

Total cash and cash equivalents

176,548,987

133,535,773

 

(1)  Refers to operations that mature in 90 days or less from the date they were effectively invested and with insignificant risk of change in fair value.

 

230             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

6)     INTERBANK INVESTMENTS

 

a)   Breakdown and maturity

 

 

June 30 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

Securities purchased under agreements to resell:

 

 

 

 

 

 

Own portfolio position

172,751

28,089

-

-

200,840

199,146

·  National treasury notes

-

-

-

-

-

186,931

·  Other

172,751

28,089

-

-

200,840

12,215

Funded position

168,073,299

18,927,019

4,442,576

-

191,442,894

143,065,572

·  Financial treasury bills

25,714,021

-

-

-

25,714,021

76,294

·  National treasury notes

54,831,505

3,931,687

-

-

58,763,192

77,469,339

·  National treasury bills

84,076,730

500,916

-

-

84,577,646

46,920,302

·  Debentures

3,451,043

14,494,416

4,442,576

-

22,388,035

18,599,637

Short position

454,697

1,616,513

-

-

2,071,210

656,775

·  National treasury bills

454,697

1,616,513

-

-

2,071,210

656,775

Subtotal

168,700,747

20,571,621

4,442,576

-

193,714,944

143,921,493

Interest-earning deposits in other banks:

 

 

 

 

 

 

·  Interest-earning deposits in other banks

3,015,738

34,267,543

11,975,849

21,071,381

70,330,511

77,447,040

·  Provision for losses

(4,001)

(7,926)

(7,215)

-

(19,142)

(13,374)

Subtotal

3,011,737

34,259,617

11,968,634

21,071,381

70,311,369

77,433,666

Total 2015

171,712,484

54,831,238

16,411,210

21,071,381

264,026,313

 

%

65.0

20.8

6.2

8.0

100.0

 

Total 2014

130,673,990

50,142,643

17,974,809

22,563,817

 

221,355,159

%

59.0

22.7

8.1

10.2

 

100.0

 

b)   Income from interbank investments

 

Classified in the income statement as income from operations with securities.

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Income from investments in purchase and sale commitments:

 

 

Own portfolio position

14,290

57,889

Funded position

11,700,025

6,659,989

Short position

187,010

148,220

Subtotal

11,901,325

6,866,098

Income from interest-earning deposits in other banks

5,376,512

3,400,005

Total (Note 7g)

17,277,837

10,266,103

Bradesco     231


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

7)     SECURITIES AND DERIVATIVE FINANCIAL INSTRUMENTS

 

Information on securities and derivative financial instruments is as follows:

a)     Summary of the classification of securities

 

June 30 - R$ thousand

 

2015

%

2014

%

Trading securities

100,507,852

54.0

119,601,522

59.8

- Government securities

7,975,094

4.3

24,627,092

12.3

- Private securities

86,375,557

46.4

89,226,401

44.6

- Derivative financial instruments (1) (8)

6,157,201

3.3

5,748,029

2.9

Available-for-sale securities (4) (10)

73,232,458

39.3

80,547,510

40.2

- Government securities

57,351,626

30.8

58,246,828

29.1

- Private securities

15,880,832

8.5

22,300,682

11.1

Held-to-maturity securities (4)

12,458,024

6.7

36,757

-

- Government securities

39,021

-

36,757

-

- Private securities

12,419,003

6.7

-

-

Subtotal

186,198,334

100.0

200,185,789

100.0

Purchase and sale commitments (2)

662,551

-

2,004,936

-

Grand total

186,860,885

100.0

202,190,725

100.0

- Government securities

65,365,741

35.1

82,910,677

41.4

- Private securities

120,832,593

64.9

117,275,112

58.6

Subtotal

186,198,334

100.0

200,185,789

100.0

Purchase and sale commitments (2)

662,551

-

2,004,936

-

Grand total

186,860,885

100.0

202,190,725

100.0

 

232             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)  Breakdown of the portfolio by issuer

Securities

(3)

June 30 - R$ thousand

2015

2014

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

Fair/ book value (5) (6) (7)

Original amortized

cost

Mark-to-market

Fair/book value (5) (6) (7)

Mark-to-market

Government securities

76,725

3,676,100

18,677,096

42,935,820

65,365,741

66,694,216

(1,328,475)

82,910,677

(50,631)

Financial treasury bills

25,554

543,707

-

913,458

1,482,719

1,482,856

(137)

3,755,431

800

National treasury bills

4,744

1,750,139

18,677,096

2,902,564

23,334,543

23,893,096

(558,553)

24,934,188

(705,762)

National treasury notes

-

-

-

38,000,061

38,000,061

38,704,966

(704,905)

53,900,391

639,661

Brazilian foreign debt securities

46,427

-

-

1,113,408

1,159,835

1,202,726

(42,891)

313,746

14,717

Privatization rights

-

-

-

6,200

6,200

6,301

(101)

6,658

(17)

Other

-

1,382,254

-

129

1,382,383

1,404,271

(21,888)

263

(30)

Private securities

7,560,965

2,297,549

7,483,528

103,490,551

120,832,593

127,142,144

(6,309,551)

117,275,112

514,540

Bank deposit certificates

78,287

325,773

15,513

-

419,573

419,573

-

562,854

-

Shares

226,246

-

-

-

226,246

256,079

(29,833)

260,151

(22,989)

Debentures (9)

-

260,930

6,243,745

76,680,098

83,184,773

83,154,279

30,494

85,347,849

(57,157)

Foreign corporate securities

169,757

177,325

448,247

10,771,162

11,566,491

12,225,486

(658,995)

8,557,231

119,865

Derivative financial instruments (1) (8)

5,540,381

452,405

101,656

62,759

6,157,201

11,711,270

(5,554,069)

5,748,029

642,221

Other

1,546,294

1,081,116

674,367

15,976,532

19,278,309

19,375,457

(97,148)

16,798,998

(167,400)

Subtotal

7,637,690

5,973,649

26,160,624

146,426,371

186,198,334

193,836,360

(7,638,026)

200,185,789

463,909

Purchase and sale commitments (2)

662,551

-

-

-

662,551

662,551

-

2,004,936

-

Hedge - cash flow (Note 7f)

-

-

-

-

-

-

299,179

-

(20,725)

Securities reclassified to “Held-to-maturity securities” (4)

-

-

-

-

-

-

(370,136)

-

-

Grand total

8,300,241

5,973,649

26,160,624

146,426,371

186,860,885

194,498,911

(7,708,983)

202,190,725

443,184

 

Bradesco     233


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

c)     Breakdown of the portfolios by financial statement classification

 

Securities

June 30 - R$ thousand

2015

(3) (5) (6) (7)

2014

(3) (5) (6) (7)

Own portfolio

35,998,197

40,149,810

Fixed income securities

35,771,951

39,889,659

·       Financial treasury bills

25,554

72,373

·  National treasury notes

2,989,546

6,215,631

·  Brazilian foreign debt securities

1,159,835

313,746

·  Bank deposit certificates

419,573

562,854

·  National treasury bills

776,744

822,225

·  Foreign corporate securities

4,398,289

5,654,287

·  Debentures (9)

4,686,535

7,451,378

·  Purchase and sale commitments (2)

662,551

2,004,936

·     Other

20,653,324

16,792,229

Equity securities

226,246

260,151

·  Shares of listed companies

226,246

260,151

Restricted securities

144,313,730

155,151,591

Repurchase agreements

138,409,067

148,758,613

·  National treasury bills

20,548,828

18,567,426

·  Financial treasury bills

439,641

2,622,040

·  National treasury notes

31,754,158

46,769,732

·  Foreign corporate securities

7,168,202

2,902,944

·     Debentures (9)

78,498,238

77,896,471

Brazilian Central Bank

20,096

19,008

·  National treasury bills

20,096

19,008

Privatization rights

6,200

6,658

Guarantees provided

5,878,367

6,367,312

·     National treasury bills

1,597,118

5,145,635

·     Financial treasury bills

1,017,524

1,061,018

·     National treasury notes

3,256,357

153,628

·     Other

7,368

7,031

Derivative financial instruments (1) (8)

6,157,201

5,748,029

Securities subject to unrestricted repurchase agreements

391,757

1,141,295

·     National treasury bills

391,757

379,895

·     National treasury notes

-

761,400

Grand total

186,860,885

202,190,725

(1)     Consistent with the criteria in Bacen Circular Letter No. 3.068/01 and due to the characteristics of the securities, we are classifying the derivative financial instruments, except those considered as cash flow hedges in the category Trading Securities;

(2)     These refer to investment fund and managed portfolio resources invested  in  purchase contracts with a commitment to re-sell with Bradesco, whose owners are consolidated subsidiaries, included in the financial statements;

(3)     The investment fund quotas are presented based on the instruments comprising their portfolios and maintaining the classification used in the fund;

(4)     In compliance with Article 8 of Bacen Circular Letter No. 3.068/01, Bradesco declares that it has the financial capacity and intention to maintain held-to-maturity securities until their maturity dates. This financial capacity is disclosed in Note 29a, which presents the maturity of asset and liability operations. On June 30, 2015, R$12,419,003 thousand were reclassified from category "Securities Available for Sale" to the category "Securities Held to Maturity", due to the change of intention of the Management. The mark-to-market of these securities, in the amount of R$(370,136) thousand, was maintained in Shareholders’ Equity and will be recognized in the result for the remaining term of the securities, pursuant to Bacen Circular Letter No. 3.068/01;

(5)     The number of days to maturity was based on the contractual maturity of the instruments, regardless of their accounting classification;

(6)     This column reflects book value after mark-to-market accounting in accordance with item (8), except for securities classified as securities held to maturity, which fair value is higher than the original amortized cost by R$4,756 thousand (2014 - R$6,169 thousand);

(7)     The fair value of securities is determined based on the market price available at the end of the reporting period. If no market price quotation is available at the end of the reporting period, amounts are estimated based on the prices quoted by dealers, pricing models, quotation models or price quotations for instruments with similar characteristics; for investment funds, the original amortized cost reflects the fair value of the respective quotas. For investment funds, the original amortized cost reflects the fair value of the respective quotas;

(8)     Includes hedge for protection of assets and liabilities, denominated in or indexed to foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities. For a better analysis of these items, consider the net exposure (Note 7d II);

(9)     In March 2015, there was a  modification in the calculation method of the market capitalization of debentures, using  market parameters (Brazilian Association of Entities of the Financial and Capital Markets – Anbima); and

(10)   In the first semester of 2015 and 2014, there were no impairment losses related to “Equity Securities”, for the bonds classified under “Available-for-sale securities”.

 

234             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

d)   Derivative financial instruments

Bradesco carries out transactions involving derivative financial instruments, which are recorded in the statement of financial position or in off-balance-sheet accounts, to meet its own needs in managing its global exposure, as well as to meet its customer’s requests, in order to manage their exposure. These operations involve a range of derivatives, including interest rate swaps, currency swaps, futures and options. Bradesco’s risk management policy is based on the utilization of derivative financial instruments mainly to mitigate the risks from operations carried out by the Bank and its subsidiaries.

Securities classified as trading and available-for-sale, as well as derivative financial instruments, are recognized in the individual statement of financial position at their fair value. Fair value is generally based on quoted market prices or quotations for assets or liabilities with similar characteristics. Should market prices not be available, fair values are based on dealer quotations, pricing models, discounted cash flows or similar techniques for which the determination of fair value may require judgment or significant estimates by Management.

Quoted market prices are used to determine the fair value of derivative financial instruments. The fair value of swaps is determined by using discounted cash flow modeling techniques that use yield curves, reflecting adequate risk factors. The information to build yield curves is mainly obtained from the Securities, Commodities and Futures Exchange (BM&FBOVESPA) and the domestic and international secondary market. These yield curves are used to determine the fair value of currency swaps, interest rate and other risk factor swaps. The fair value of forward and futures contracts is also determined based on market price quotations for derivatives traded at the exchange or using methodologies similar to those outlined for swaps. The fair values of credit derivative instruments are determined based on market price quotation or from specialized entities. The fair value of options is determined based on mathematical models, such as Black & Scholes, using yield curves, implied volatilities and the fair value of corresponding assets. Current market prices are used to calculate volatility.

Derivative financial instruments in Brazil mainly refer to swaps and futures and are registered at the OTC Clearing House (Cetip) and BM&FBOVESPA. Operations involving forward contracts of interest rates, indexes and currencies are contracted by Management to hedge Bradesco’s overall exposures and to meet customer needs.

Foreign derivative financial instruments refer to swap, forward, options, credit and futures operations and are mainly carried out at the stock exchanges in Chicago and New York, as well as the over-the-counter (OTC) markets.

Bradesco     235


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

I)    Amount of derivative financial instruments recorded in balance sheet and off-balance-sheet accounts

 

 

June 30 - R$ thousand

 

2015

2014

 

Grand total amount

Net amount

Grand total amount

Net amount

Futures contracts

 

 

 

 

Purchase commitments:

93,455,226

-

47,729,644

-

- Interbank market

72,640,693

48,772,771

34,923,191

-

- Foreign currency

20,546,198

-

12,460,660

-

- Other

268,335

107,446

345,793

-

Sale commitments:

58,559,782

-

172,489,048

-

- Interbank market (1)

23,867,922

-

144,175,166

109,251,975

- Foreign currency (2)

34,530,971

13,984,773

27,925,679

15,465,019

- Other

160,889

-

388,203

42,410

 

 

 

 

 

Option contracts

 

 

 

 

Purchase commitments:

19,773,347

-

182,675,162

-

- Interbank market

18,006,000

-

174,189,300

-

- Foreign currency

1,751,740

2,493

8,438,490

-

- Other

15,607

-

47,372

-

Sale commitments:

27,157,181

-

192,330,117

-

- Interbank market

20,035,895

2,029,895

182,179,923

7,990,623

- Foreign currency

1,749,247

-

10,001,891

1,563,401

- Other

5,372,039

5,356,432

148,303

100,931

 

 

 

 

 

Forward contracts

 

 

 

 

Purchase commitments:

11,325,031

-

8,581,225

-

- Foreign currency

11,158,742

-

7,594,617

-

- Other

166,289

-

986,608

404,419

Sale commitments:

13,737,433

-

8,965,241

-

- Foreign currency

13,291,034

2,132,292

8,383,052

788,435

- Other

446,399

280,110

582,189

-

 

 

 

 

 

Swap contracts

 

 

 

 

Assets (long position):

81,073,699

-

54,096,690

-

- Interbank market

12,802,058

2,454,512

11,053,138

-

- Fixed rate

26,357,170

9,448,621

6,364,785

3,196,915

- Foreign currency

36,422,751

-

31,245,504

777,941

- IGPM

1,640,055

-

1,526,257

-

- Other

3,851,665

-

3,907,006

-

Liabilities (short position):

80,264,866

-

53,240,625

-

- Interbank market

10,347,546

-

13,225,876

2,172,738

- Fixed rate

16,908,549

-

3,167,870

-

- Foreign currency (2)

46,108,000

9,685,249

30,467,563

-

- IGPM

2,053,160

413,105

2,213,996

687,739

- Other

4,847,611

995,946

4,165,320

258,314

Derivatives include operations maturing in D+1.

(1)  Includes cash flow hedges to protect CDI-related funding, totaling R$20,814,738 thousand (R$20,440,070 thousand in 2014) (Note 7f); and

(2)  Includes specific hedges to protect foreign investments, totaling R$43,909,631 thousand (R$31,850,766  thousand in 2014)).

 

236             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

To obtain greater payment assurance for operations with financial institutions and customers, Bradesco established compensation and net settlement agreements within the National Financial System, in accordance with CMN Resolution No. 3.263/05.

 

II)  Breakdown of derivative financial instruments (assets and liabilities), shown at original amortized cost and fair value

 

 

 

 

June 30 - R$ thousand

2015

2014

Original amortized cost

Mark-to-market adjustment

Fair value

Original amortized cost

Mark-to-market adjustment

Fair value

Adjustment receivables – swaps (1)

9,871,901

(5,484,226)

4,387,675

3,132,325

687,370

3,819,695

Receivable forward purchases

1,226,222

-

1,226,222

1,098,646

-

1,098,646

Receivable forward sales

437,070

-

437,070

721,367

-

721,367

Premiums on exercisable options

74,601

31,633

106,234

153,470

(45,149)

108,321

Total assets (A)

11,609,794

(5,452,593)

6,157,201

5,105,808

642,221

5,748,029

Adjustment payables - swaps

(3,344,289)

(234,553)

(3,578,842)

(2,605,706)

(357,925)

(2,963,631)

Payable forward purchases

(554,431)

-

(554,431)

(1,122,734)

-

(1,122,734)

Payable forward sales

(553,112)

-

(553,112)

(460,109)

-

(460,109)

Premiums on written options

(125,547)

(4,477)

(130,024)

(252,268)

68,814

(183,454)

Total liabilities (B)

(4,577,379)

(239,030)

(4,816,409)

(4,440,817)

(289,111)

(4,729,928)

 

 

 

 

 

 

 

Net Effect (A-B)

7,032,415

(5,691,623)

1,340,792

664,991

353,110

1,018,101

(1)    Includes receivable adjustments relating to hedge for protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

 

III) Futures, options, forward and swap contracts – (Notional)

 

 

June 30 - R$ thousand

 

1 to 90

days

91 to 180

days

181 to 360

days

More than

360 days

Total

 

2015

2014

Futures contracts (1)

60,700,738

14,379,688

57,855,948

19,078,634

152,015,008

220,218,692

Option contracts

4,703,673

34,736,362

5,764,403

1,726,090

46,930,528

375,005,279

Forward contracts

15,956,065

4,675,015

2,746,951

1,684,433

25,062,464

17,546,466

Swap contracts (1)

8,441,223

11,896,495

5,137,350

51,210,956

76,686,024

50,276,995

Grand total in 2015

89,801,699

65,687,560

71,504,652

73,700,113

300,694,024

 

Grand total in 2014

297,183,658

119,210,505

197,292,439

49,360,830

 

663,047,432

(1)    Includes contracts relating to hedges for the protection of assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments, eliminating the effects of exchange variation of these assets and liabilities.

IV) Types of margin offered in guarantee of derivative financial instruments, mainly futures contracts

 

 

June 30 - R$ thousand

2015

2014

Government securities

 

 

National treasury notes

3,620,092

123,655

National treasury bills

-

3,707,271

Total

3,620,092

3,830,926

 

Bradesco     237


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

V)  Revenues and expenses, net

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Swap contracts (1)

97,519

(486,744)

Forward contracts

(399,712)

(148,388)

Option contracts

(45,373)

(7,029)

Futures contracts (1)

(1,421,341)

1,799,790

Total (Note 7g)

(1,768,907)

1,157,629

(1)    Includes the gain (loss) and the respective adjustment to the market capitalization of the hedge for protection of the assets and liabilities, designated and/or indexed in foreign currency, primarily, arising from foreign investments.

 

VI) Total value of derivative financial instruments, by trading location and counterparties

 

 

June 30 - R$ thousand

2015

2014

CETIP (over-the-counter)

93,265,846

52,990,714

BM&FBOVESPA (stock exchange)

173,386,935

577,001,732

Overseas (over-the-counter) (1)

16,686,243

16,964,600

Overseas (stock exchange) (1)

17,355,000

16,090,386

Total

300,694,024

663,047,432

(1)  Comprised of operations carried out on the Chicago and New York Stock Exchanges and over-the-counter markets.

 

As of June 30, 2015, a total of 90.6% of counterparties are corporate entities and 9.4% are financial institutions.

e)     Credit Default Swaps (CDS)

 

In general, these represent bilateral agreements in which one of the parties purchases protection against the credit risk of a certain financial instrument (the risk is transferred). The selling counterparty receives remuneration that is usually paid linearly over the term of the agreement.

 

In the case of a default, the purchasing counterparty will receive a payment to offset the loss incurred on the financial instrument. In this case, the selling counterparty usually receives the underlying asset of the agreement in exchange for the payment.

 

On June 30, 2015, Bradesco had credit default swaps (CDS) with the following characteristics: (i) the amount of risk transferred under credit swaps whose underlying assets are “Brazilian government securities” is negative R$(1,326,900) thousand; and (ii) the risk received in credit swaps whose underlying assets are “derivative with companies” is R$81,071 thousand, amounting to a total net credit risk value of negative R$(1,245,829) thousand, with an effect on the calculation of required shareholders’ equity of negative R$(64,062) thousand.

 

Bradesco carries out operations involving credit derivatives to better manage its risk exposure and its assets. The contracts related to credit derivatives transactions described above are due in 2019. The mark-to-market of the protection rates that remunerates the counterparty that received the risk totaled R$(123) thousand. There were no credit events, as defined in the agreements, during the first semester of 2015.

 

f)      Cash flow hedge

 

Bradesco uses cash flow hedges to protect its cash flows from payment of interest rates on funds, which have a floating interest rate - the Interbank Deposit Rate (DI Cetip), thus converting them to fixed cash flows.

238             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Bradesco has traded DI Future contracts at BM&FBOVESPA since 2009, using them as cash flow hedges for funding linked to DI. The following table presents the DI Future position, where:

 

June 30 - R$ thousand

2015

2014

DI Future with maturity between 2016 and 2017

20,814,738

20,440,070

Funding indexed to CDI

21,133,663

20,290,694

Mark-to-market adjustment recorded in shareholders’ equity (1)

299,179

(20,725)

Ineffective fair value recorded in profit or loss

4

-

(1)  The adjustment in shareholders’ equity is R$179,507 thousand, net of taxes (R$(12,435) thousand in 2014).

 

The effectiveness of the hedge portfolio was assessed in accordance with Bacen Circular Letter No. 3.082/02.

g)    Income from securities and derivative financial instruments

 

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Fixed income securities

11,556,398

10,321,176

Interbank investments (Note 6b)

17,277,837

10,266,103

Equity securities

(244)

449

Subtotal

28,833,991

20,587,728

Income from derivative financial instruments (Note 7d V)

(1,768,907)

1,157,629

Total

27,065,084

21,745,357

 

8)     INTERBANK ACCOUNTS – RESERVE REQUIREMENT

 

a)   Reserve requirement

 

Remuneration

June 30 - R$ thousand

 

2015

2014

Reserve requirement – demand deposits

not remunerated

4,972,214

5,029,670

Reserve requirement – savings deposits

savings index

21,918,497

16,742,086

Reserve requirement – time deposits

Selic rate

7,931,063

12,261,382

Additional Reserve requirement – savings deposits

 

4,968,442

8,371,043

Additional Reserve requirement – time deposits

 

8,203,731

10,628,532

Reserve requirement – SFH

TR + interest rate

634,918

604,050

Total (1)

 

48,628,865

53,636,763

(1)  For further information regarding the new rules on reserve requirement, see Note 32a.

 

b)   Revenue from reserve requirement

 

Semesters ended June 30 - R$ thousand

2015

2014

Reserve requirement – Bacen

1,981,932

2,184,471

Reserve requirement – SFH

8,982

16,192

Total

1,990,914

2,200,663

 

Bradesco     239


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

9)     LOANS

 

Information relating to loans, including advances on foreign exchange contracts, leasing and other receivables with credit characteristics is shown below:

a)   By type and maturity

 

June 30 - R$ thousand

Performing loans

 

1 to 30 days

31 to 60 days

61 to 90 days

91 to 180 days

181 to 360 days

More than 360 days

Total 2015 (A)

%

(5)

Total 2014 (A)

%

(5)

Discounted trade receivables and loans (1)

18,381,612

13,829,581

8,729,301

15,739,890

16,634,774

50,460,430

123,775,588

35.8

112,538,211

35.4

Financing

2,684,182

2,502,839

2,222,824

6,899,902

14,166,711

74,511,966

102,988,424

29.9

94,641,473

29.8

Agricultural and agribusiness loans

3,268,311

1,028,152

914,545

4,535,184

3,313,773

9,396,988

22,456,953

6.5

23,077,317

7.3

Subtotal

24,334,105

17,360,572

11,866,670

27,174,976

34,115,258

134,369,384

249,220,965

72.2

230,257,001

72.5

Leasing

132

94

84

222

318

318

1,168

-

8,443

-

Advances on foreign exchange contracts (2)

845,154

1,524,558

869,229

2,395,596

2,158,566

2,783

7,795,886

2.3

6,405,816

2.0

Subtotal

25,179,391

18,885,224

12,735,983

29,570,794

36,274,142

134,372,485

257,018,019

74.5

236,671,260

74.5

Other receivables (3)

828,764

607,433

335,144

861,408

1,194,414

1,055,007

4,882,170

1.4

5,208,805

1.6

Total loans

26,008,155

19,492,657

13,071,127

30,432,202

37,468,556

135,427,492

261,900,189

75.9

241,880,065

76.1

Sureties and guarantees (4)

2,620,239

933,195

979,055

6,043,533

9,354,377

60,120,616

80,051,015

23.2

72,279,415

22.8

Loan assignment - real estate receivables certificate

51,776

51,773

51,770

148,996

222,363

747,600

1,274,278

0.4

1,432,065

0.5

Co-obligation from assignment of rural loan (4)

-

-

-

-

-

102,510

102,510

-

111,358

-

Loans available for import (4)

73,957

62,755

41,862

76,263

16,877

4,511

276,225

0.1

380,262

0.1

Confirmed exports loans (4)

1,140

2,742

-

43,144

1,551

22,042

70,619

-

22,135

-

Acquisition of credit card receivables

341,945

152,500

108,630

282,653

320,053

77,385

1,283,166

0.4

1,385,558

0.4

Grand total in 2015

29,097,212

20,695,622

14,252,444

37,026,791

47,383,777

196,502,156

344,958,002

100.0

 

 

Grand total in 2014

25,415,385

18,429,245

14,422,476

35,458,888

40,336,993

183,427,871

 

317,490,858

100.0

 

240             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

 

June 30 – R$ thousand

Non-performing loans

Past-due installments

 

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 540

days

Total in

2015 (B)

%

(5)

Total in

2014 (B)

%

(5)

Discounted trade receivables and loans (1)

1,182,282

844,151

665,037

1,587,601

1,549,230

5,828,301

87.5

4,918,410

90.5

Financing

127,929

109,279

59,360

109,330

148,249

554,147

8.3

374,948

6.9

Agricultural and agribusiness loans

18,751

21,401

27,612

35,450

47,030

150,244

2.3

86,061

1.6

Subtotal

1,328,962

974,831

752,009

1,732,381

1,744,509

6,532,692

98.1

5,379,419

99.0

Leasing

52

38

29

31

36

186

-

3,282

0.1

Advances on foreign exchange contracts (2)

6,621

9,631

14,524

8,789

-

39,565

0.6

8,566

0.2

Subtotal

1,335,635

984,500

766,562

1,741,201

1,744,545

6,572,443

98.7

5,391,267

99.3

Other receivables (3)

20,554

16,458

7,916

37,646

6,687

89,261

1.3

39,774

0.7

Grand total in 2015

1,356,189

1,000,958

774,478

1,778,847

1,751,232

6,661,704

100.0

 

 

Grand total in 2014

950,877

895,971

741,616

1,461,325

1,381,252

5,431,041

100.0

 

 

June 30 – R$ thousand

Non-performing loans

Past-due installments

 

1 to 30

days

31 to 60

days

61 to 90

days

91 to 180

days

181 to 360

days

More than

360 days

Total in

2015 (C)

%

(5)

Total in

2014 (C)

%

(5)

Discounted trade receivables and loans (1)

732,391

581,477

518,318

1,203,323

1,769,600

3,867,619

8,672,728

71.7

7,801,415

74.9

Financing

118,998

108,882

110,285

305,644

519,939

1,987,085

3,150,833

26.0

2,428,000

23.3

Agricultural and agribusiness loans

3,247

1,073

2,437

12,166

36,038

217,162

272,123

2.2

177,781

1.7

Subtotal

854,636

691,432

631,040

1,521,133

2,325,577

6,071,866

12,095,684

99.9

10,407,196

99.9

Leasing

47

41

38

111

171

188

596

-

2,972

-

Subtotal

854,683

691,473

631,078

1,521,244

2,325,748

6,072,054

12,096,280

99.9

10,410,168

99.9

Other receivables (3)

349

349

268

754

1,284

3,527

6,531

0.1

6,496

0.1

Grand total in 2015

855,032

691,822

631,346

1,521,998

2,327,032

6,075,581

12,102,811

100.0

 

 

Grand total in 2014

680,329

592,526

529,461

1,291,928

1,975,566

5,346,854

 

10,416,664

100.0

Bradesco     241


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

June 30 - R$ thousand

Grand total

 

Total in 2015

(A+B+C)

%

(5)

Total in 2014

(A+B+C)

%

(5)

Discounted trade receivables and loans (1)

138,276,617

37.9

125,258,036

37.7

Financing

106,693,404

29.3

97,444,421

29.2

Agricultural and agribusiness loans

22,879,320

6.3

23,341,159

7.0

Subtotal

267,849,341

73.5

246,043,616

73.9

Leasing

1,950

-

14,697

-

Advances on foreign exchange contracts (2) (Note 10a)

7,835,451

2.2

6,414,382

1.9

Subtotal

275,686,742

75.7

252,472,695

75.8

Other receivables (3)

4,977,962

1.4

5,255,075

1.6

Total loans

280,664,704

77.1

257,727,770

77.4

Sureties and guarantees (4)

80,051,015

22.0

72,279,415

21.7

Loan assignment - real estate receivables certificate

1,274,278

0.4

1,432,065

0.4

Co-obligation from assignment of rural loan (4)

102,510

-

111,358

-

Loans available for import (4)

276,225

0.1

380,262

0.1

Confirmed exports loans (4)

70,619

-

22,135

-

Acquisition of credit card receivables

1,283,166

0.4

1,385,558

0.4

Grand total in 2015

363,722,517

100.0

 

 

Grand total in 2014

 

 

333,338,563

100.0

(1)  Including credit card loans and advances on credit card receivables of R$8,792,126 thousand (R$10,808,422 thousand in 2014);

(2)  Advances on foreign exchange contracts are classified as a deduction from “Other Liabilities”;

(3)  The item “Other Receivables” comprises receivables on sureties and guarantees honored, receivables on sale of assets, securities and credits receivable, income receivable from foreign exchange contracts and export contracts and credit card receivables (cash and installment purchases at merchants) totaling R$2,586,290 thousand (R$2,386,952 thousand in 2014);

(4)  Recorded in off-balance sheet accounts; and

(5)  Percentage of each type in relation to the total loan portfolio, including sureties and guarantee, loan assignment and acquisition of receivables.

 

242             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b) By type and levels of risk

 

LOANS

June 30 - R$ thousand

Levels of risk

AA

A

B

C

D

E

F

G

H

Total in

2015

%

(1)

Total in

2014

%

(1)

Discounted trade receivables and loans

27,387,322

56,251,964

9,068,167

26,662,223

4,889,428

2,454,293

2,706,657

1,368,193

7,488,370

138,276,617

49.2

125,258,036

48.6

Financing

33,892,348

24,147,780

38,247,093

7,537,478

794,491

357,437

261,316

211,212

1,244,249

106,693,404

38.0

97,444,421

37.8

Agricultural and agribusiness loans

3,035,150

3,097,761

9,175,193

6,746,579

323,961

347,153

31,118

21,422

100,983

22,879,320

8.2

23,341,159

9.1

Subtotal

64,314,820

83,497,505

56,490,453

40,946,280

6,007,880

3,158,883

2,999,091

1,600,827

8,833,602

267,849,341

95.4

246,043,616

95.5

Leasing

-

125

49

319

359

157

204

112

625

1,950

-

14,697

-

Advances on foreign exchange contracts (2)

3,884,227

2,194,507

813,711

807,502

69,023

40,690

-

18,284

7,507

7,835,451

2.8

6,414,382

2.5

Subtotal

68,199,047

85,692,137

57,304,213

41,754,101

6,077,262

3,199,730

2,999,295

1,619,223

8,841,734

275,686,742

98.2

252,472,695

98.0

Other receivables

51,433

4,579,190

64,477

97,145

38,937

11,101

5,860

5,447

124,372

4,977,962

1.8

5,255,075

2.0

Grand total in 2015

68,250,480

90,271,327

57,368,690

41,851,246

6,116,199

3,210,831

3,005,155

1,624,670

8,966,106

280,664,704

100.0

 

 

%

24.3

32.2

20.4

14.9

2.2

1.1

1.1

0.6

3.2

100.0

 

 

 

Grand total in 2014

55,601,068

86,842,860

57,126,297

38,282,978

5,112,542

3,470,030

2,251,736

1,437,018

7,603,241

 

 

257,727,770

 

%

21.6

33.7

22.2

14.8

2.0

1.3

0.9

0.6

2.9

 

 

 

100.0

(1)  Percentage of each type in relation to the total loan portfolio, excluding sureties and guarantees, loan assignments, acquisition of receivables and co-obligation in rural loan assignments; and

(2)  See Note 10a.

Bradesco     243


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

c)     Maturity ranges and levels of risk

 

 

June 30 - R$ thousand

Levels of risk

Non-performing loans

 

 

AA

 

A

 

B

 

C

 

D

 

E

 

F

 

G

 

H

Total in

2015

%

(1)

Total in

2014

%

(1)

 

Installments not yet due

-

-

1,025,451

2,562,527

2,118,694

1,114,036

859,132

795,369

3,627,602

12,102,811

100.0

10,416,664

100.0

 

1 to 30

-

-

121,737

206,822

115,149

80,056

51,197

50,596

229,475

855,032

7.1

680,329

6.5

 

31 to 60

-

-

106,676

177,862

97,992

50,372

44,384

39,504

175,032

691,822

5.7

592,526

5.7

 

61 to 90

-

-

79,582

155,661

90,397

49,000

42,346

37,646

176,714

631,346

5.2

529,461

5.1

 

91 to 180

-

-

149,266

322,411

245,751

130,928

112,515

99,573

461,554

1,521,998

12.6

1,291,928

12.4

 

181 to 360

-

-

157,122

534,752

387,492

201,905

173,517

163,691

708,553

2,327,032

19.2

1,975,566

19.0

 

More than 360

-

-

411,068

1,165,019

1,181,913

601,775

435,173

404,359

1,876,274

6,075,581

50.2

5,346,854

51.3

 

Past-due installments (2)

-

-

199,809

759,185

756,233

521,644

621,493

497,613

3,305,727

6,661,704

100.0

5,431,041

100.0

 

1 to 14

-

-

13,841

80,049

54,829

21,399

130,358

13,799

248,707

562,982

8.5

396,238

7.3

 

15 to 30

-

-

180,488

292,360

133,106

37,984

25,910

23,679

99,680

793,207

11.9

554,639

10.2

 

31 to 60

-

-

5,480

375,896

214,028

90,706

55,878

41,390

217,580

1,000,958

15.0

895,971

16.5

 

61 to 90

-

-

-

8,721

329,343

131,201

79,919

54,216

171,078

774,478

11.6

741,616

13.7

 

91 to 180

-

-

-

2,159

24,927

232,872

317,464

346,330

855,095

1,778,847

26.6

1,461,325

26.9

 

181 to 360

-

-

-

-

-

7,482

11,964

18,199

1,596,189

1,633,834

24.6

1,325,142

24.4

 

More than 360

-

-

-

-

-

-

-

-

117,398

117,398

1.8

56,110

1.0

 

Subtotal

-

-

1,225,260

3,321,712

2,874,927

1,635,680

1,480,625

1,292,982

6,933,329

18,764,515

 

15,847,705

 

 

Specific provision

-

-

12,253

99,652

287,492

490,704

740,313

905,087

6,933,329

9,468,830

 

7,967,235

 

 

(1)     Percentage of maturities by type of installment; and

(2)     For transactions with terms of more than 36 months, past-due periods are doubled, as permitted by CMN Resolution No. 2.682/99.

 

 

244             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

 

June 30 - R$ thousand

Levels of risk

Performing loans

 

 

AA

 

A

 

B

 

C

 

D

 

E

 

F

 

G

 

H

Total in

2015

%

(1)

Total in

2014

%

(1)

Installments not yet due

68,250,480

90,271,327

56,143,430

38,529,534

3,241,272

1,575,151

1,524,530

331,688

2,032,777

261,900,189

100.0

241,880,065

100.0

1 to 30

5,101,945

11,475,647

2,925,217

5,534,500

323,786

319,151

80,779

31,658

215,472

26,008,155

9.9

22,873,073

9.5

31 to 60

3,536,556

7,467,113

2,285,499

5,611,369

305,962

63,123

41,190

30,457

151,388

19,492,657

7.4

17,336,052

7.2

61 to 90

2,977,700

5,059,646

1,789,669

2,793,804

146,003

154,121

27,132

16,610

106,442

13,071,127

5.0

13,114,319

5.4

91 to 180

7,767,131

10,140,086

4,882,562

5,925,184

317,990

148,723

954,784

42,944

252,798

30,432,202

11.6

30,716,472

12.7

181 to 360

9,757,898

14,446,650

6,466,914

5,670,144

480,204

171,991

90,255

51,193

333,307

37,468,556

14.3

33,277,778

13.8

More than 360

39,109,250

41,682,185

37,793,569

12,994,533

1,667,327

718,042

330,390

158,826

973,370

135,427,492

51.8

124,562,371

51.4

Generic provision

-

451,357

561,434

1,155,886

324,127

472,545

762,265

232,181

2,032,777

5,992,572

 

5,474,014

 

Grand Total in 2015 (2)

68,250,480

90,271,327

57,368,690

41,851,246

6,116,199

3,210,831

3,005,155

1,624,670

8,966,106

280,664,704

 

 

 

Existing provision

-

496,599

630,473

1,877,750

1,746,068

1,602,870

1,898,357

1,622,599

8,966,106

18,840,822

 

 

 

Minimum required provision

-

451,357

573,687

1,255,538

611,619

963,249

1,502,578

1,137,268

8,966,106

15,461,402

 

 

 

Excess provision (3)

-

45,242

56,786

622,212

1,134,449

639,621

395,779

485,331

-

3,379,420

 

 

 

Grand Total in 2014 (2)

55,601,068

86,842,860

57,126,297

38,282,978

5,112,542

3,470,030

2,251,736

1,437,018

7,603,241

 

 

257,727,770

 

Existing provision

-

494,461

651,545

2,122,698

1,447,667

1,533,439

1,569,204

1,435,757

7,603,241

 

 

16,858,012

 

Minimum required provision

-

434,214

571,262

1,148,489

511,254

1,041,010

1,125,867

1,005,912

7,603,241

 

 

13,441,249

 

Excess provision (3)

-

60,247

80,283

974,209

936,413

492,429

443,337

429,845

-

 

 

3,416,763

 

(1)     Percentage of maturities by type of installment;

(2)     The grand total includes loans not past due of R$261,900,189 thousand (R$241,880,065 thousand in 2014) and loans past due of R$18,764,515 thousand (R$15,847,705 thousand in 2014); and

(3)     On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for  the excess provision, and  totals R$509,785 thousand (R$332,661 thousand in 2014) (Note 19b).

Bradesco     245


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

d)    Concentration of loans

 

June 30 - R$ thousand

 

2015

% (1)

2014

% (1)

Largest borrower

10,411,649

3.7

6,126,977

2.4

10 largest borrowers

30,260,276

10.8

20,951,624

8.1

20 largest borrowers

43,737,373

15.6

29,867,533

11.6

50 largest borrowers

61,369,643

21.9

43,731,517

17.0

100 largest borrowers

74,857,043

26.7

55,315,421

21.5

(1)  Percentage on total portfolio (as defined by Bacen).

 

e)     By economic sector

 

June 30 - R$ thousand

 

2015

%

2014

%

Public sector

10,425,923

3.7

6,156,893

2.4

Federal government

10,411,649

3.7

6,126,977

2.4

Petrochemical

10,411,649

3.7

6,126,977

2.4

State government

14,274

-

29,916

-

Production and distribution of electricity

14,274

-

29,916

-

Private sector

270,238,781

96.3

251,570,877

97.6

Manufacturing

55,526,113

19.8

52,002,754

20.2

Food products and beverages

12,674,680

4.5

13,529,320

5.3

Steel, metallurgy and mechanics

9,671,081

3.5

9,517,991

3.7

Light and heavy vehicles

6,019,122

2.1

4,371,059

1.7

Pulp and paper

4,082,060

1.5

3,971,636

1.6

Chemical

3,608,616

1.3

3,295,310

1.3

Textiles and apparel

2,833,602

1.0

2,935,297

1.1

Rubber and plastic articles

2,401,982

0.9

2,380,653

0.9

Furniture and wood products

1,951,021

0.7

2,076,463

0.8

Automotive parts and accessories

1,987,961

0.7

1,872,164

0.7

Non-metallic materials

1,781,148

0.6

1,845,794

0.7

Oil refining and production of alcohol

1,675,070

0.6

1,636,351

0.6

Extraction of metallic and non-metallic ores

2,199,292

0.8

1,051,999

0.4

Electric and electronic products

1,110,785

0.4

1,038,992

0.4

Leather articles

772,227

0.3

721,501

0.3

Publishing, printing and reproduction

411,280

0.1

409,367

0.2

Other industries

2,346,186

0.8

1,348,857

0.5

Commerce

37,712,787

13.4

39,108,510

15.2

Merchandise in specialty stores

7,303,782

2.6

7,575,840

2.9

Food products, beverages and tobacco

4,491,466

1.6

4,342,435

1.7

Non-specialized retailer

4,942,798

1.7

4,705,369

1.8

Waste and scrap

3,328,083

1.2

3,388,388

1.3

Automobile

3,011,147

1.1

3,454,347

1.4

Motor vehicle repairs, parts and accessories

2,670,541

0.9

2,864,644

1.1

Clothing and footwear

2,543,451

0.9

2,732,188

1.1

Agricultural products

2,519,568

0.9

2,167,325

0.9

Grooming and household articles

1,884,335

0.7

1,995,724

0.8

Fuel

1,800,641

0.6

1,853,253

0.7

246             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

June 30 - R$ thousand

 

2015

%

2014

%

Trading intermediary

848,724

0.3

837,046

0.3

Wholesale of goods in general

809,643

0.3

1,081,680

0.4

Other commerce

1,558,608

0.6

2,110,271

0.8

Financial intermediaries

2,597,376

0.9

3,548,933

1.4

Services

84,978,766

30.3

76,567,152

29.7

Civil construction

22,174,763

7.9

22,508,478

8.7

Transportation and storage

15,945,397

5.7

16,247,958

6.3

Real estate activities, rentals and corporate services

10,461,546

3.7

9,560,040

3.7

Holding companies, legal, accounting and business advisory services

6,347,784

2.3

5,281,686

2.0

Production and distribution of electric power, gas and water

4,628,183

1.6

3,769,855

1.5

Clubs, leisure, cultural and sport activities

5,065,910

1.8

3,747,363

1.5

Social services, education, health, defense and social security

2,685,952

1.0

2,548,815

1.0

Hotels and catering

2,678,477

1.0

2,607,535

1.0

Telecommunications

685,940

0.2

356,905

0.1

Other services

14,304,814

5.1

9,938,517

3.9

Agriculture, cattle raising, fishing, forestry and timber industry

3,231,919

1.2

3,423,683

1.3

Individuals

86,191,820

30.7

76,919,845

29.8

Total

280,664,704

100.0

257,727,770

100.0

 

247             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

f)   Breakdown of loans and allowance for loan losses

Level of risk

June 30 - R$ thousand

Portfolio balance

Non-performing loans

Performing loans

Total

%

(1)

%

2015 YTD (2)

%

2014 YTD (2)

Installments past due

Installments not yet due

Total - non-performing loans

AA

-

-

-

68,250,480

68,250,480

24.3

24.3

21.6

A

-

-

-

90,271,327

90,271,327

32.2

56.5

55.3

B

199,809

1,025,451

1,225,260

56,143,430

57,368,690

20.4

76.9

77.5

C

759,185

2,562,527

3,321,712

38,529,534

41,851,246

14.9

91.8

92.3

Subtotal

958,994

3,587,978

4,546,972

253,194,771

257,741,743

91.8

 

 

D

756,233

2,118,694

2,874,927

3,241,272

6,116,199

2.2

94.0

94.3

E

521,644

1,114,036

1,635,680

1,575,151

3,210,831

1.1

95.1

95.6

F

621,493

859,132

1,480,625

1,524,530

3,005,155

1.1

96.2

96.5

G

497,613

795,369

1,292,982

331,688

1,624,670

0.6

96.8

97.1

H

3,305,727

3,627,602

6,933,329

2,032,777

8,966,106

3.2

100.0

100.0

Subtotal

5,702,710

8,514,833

14,217,543

8,705,418

22,922,961

8.2

 

 

Grand total in 2015

6,661,704

12,102,811

18,764,515

261,900,189

280,664,704

100.0

 

 

%

2.4

4.3

6.7

93.3

100.0

 

 

 

Grand total in 2014

5,431,041

10,416,664

15,847,705

241,880,065

257,727,770

 

 

 

%

2.1

4.0

6.1

93.9

100.0

 

 

 

(1)     Percentage of level of risk in relation to the total portfolio; and

(2)     Cumulative percentage of level of risk on total portfolio.

Bradesco     248


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

June 30 - R$ thousand

Provision

Minimum required

 

Excess

(2)

Existing

%

2015

(1)

%

2014

(1)

Level of risk

% Minimum provisioning required

Specific

Generic

Total

Installments past due

Installments not yet due

Total specific

AA

-

-

-

-

-

-

-

-

-

-

A

0.5

-

-

-

451,357

451,357

45,242

496,599

0.6

0.6

B

1.0

1,998

10,255

12,253

561,434

573,687

56,786

630,473

1.1

1.1

C

3.0

22,776

76,876

99,652

1,155,886

1,255,538

622,212

1,877,750

4.5

5.5

Subtotal

 

24,774

87,131

111,905

2,168,677

2,280,582

724,240

3,004,822

1.2

1.4

D

10.0

75,623

211,869

287,492

324,127

611,619

1,134,449

1,746,068

28.5

28.3

E

30.0

156,493

334,211

490,704

472,545

963,249

639,621

1,602,870

49.9

44.2

F

50.0

310,747

429,566

740,313

762,265

1,502,578

395,779

1,898,357

63.2

69.7

G

70.0

348,329

556,758

905,087

232,181

1,137,268

485,331

1,622,599

99.9

99.9

H

100.0

3,305,727

3,627,602

6,933,329

2,032,777

8,966,106

-

8,966,106

100.0

100.0

Subtotal

 

4,196,919

5,160,006

9,356,925

3,823,895

13,180,820

2,655,180

15,836,000

69.1

68.4

Grand total in 2015

 

4,221,693

5,247,137

9,468,830

5,992,572

15,461,402

3,379,420

18,840,822

6.7

 

%

 

22.4

27.9

50.3

31.8

82.1

17.9

100.0

 

 

Grand total in 2014

 

3,361,352

4,605,883

7,967,235

5,474,014

13,441,249

3,416,763

16,858,012

 

6.5

%

 

19.9

27.3

47.2

32.5

79.7

20.3

100.0

 

 

(1)     Percentage of existing provision in relation to total portfolio, by level of risk; and

(2)     On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$509,785 thousand (R$332,661 thousand in 2014) (Note 19b).

249             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

g)  Changes in allowance for loan losses

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Opening balance

18,356,047

16,621,452

- Specific provision (1)

8,950,587

7,572,259

- Generic provision (2)

5,935,511

5,565,620

- Excess provision (3)

3,469,949

3,483,573

Additions (Note 10h-1)

6,046,095

5,100,788

Net write-offs

(5,561,320)

(4,864,228)

Closing balance

18,840,822

16,858,012

- Specific provision (1)

9,468,830

7,967,235

- Generic provision (2)

5,992,572

5,474,014

- Excess provision (3) (4)

3,379,420

3,416,763

 

(1)  For contracts with installments past due for more than 14 days;

(2)  Recorded based on the customer/transaction classification and therefore not included in the preceding item;

(3)  The additional provision is recorded based on Management’s experience and the expectation in relation to the loan portfolio, to determine the total provision deemed sufficient to cover specific and general credit risk, when considered together with the provision calculated based on levels of risk and the corresponding minimum percentage in the provision established by CMN Resolution No. 2.682/99. The excess provision per customer was classified according to the level of risk in Note 9f; and

(4)  On June 30, 2015, it includes the provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is presented here within the balance for excess provision, and totals R$509,785 thousand (2014 – R$332,661 thousand) (Note 19b).

 

h)    Allowance for Loan Losses expense net of amounts recovered

 

Expenses with the allowance for loan losses, net of credit write offs recovered, are as follows.

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Amount recorded (1)

6,046,095

5,100,788

Amount recovered (2)

(1,410,473)

(1,280,209)

Allowance for Loan Losses expense net of amounts recovered

4,635,622

3,820,579

 

(1)  On June 30, 2015 includes provisioning of guarantees offered, comprising sureties, guarantees, letters of credit and standby letter of credit, which are presented in the “excess” provision, totaling R$89,482 thousand (2015 – R$4,005 thousand); and

(2)  Classified in income from loans (Note 9j).

 

i)      Changes in the renegotiated portfolio

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Opening balance

9,548,703

8,983,189

Amount renegotiated

5,293,967

4,003,684

Amount received

(2,810,177)

(2,103,828)

Write-offs

(1,815,723)

(1,864,224)

Closing balance

10,216,770

9,018,821

Allowance for loan losses

6,311,535

5,780,915

Percentage on renegotiated portfolio

61.8%

64.1%

 

Bradesco     250


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

j)   Income from loans and leasing

 

Semesters ended June 30 - R$ thousand

2015

2014

Discounted trade receivables and loans

17,102,222

14,775,221

Financing

5,355,261

4,356,707

Agricultural and agribusiness loans

726,173

560,573

Subtotal

23,183,656

19,692,501

Recovery of credits charged-off as losses

1,410,473

1,280,209

Subtotal

24,594,129

20,972,710

Leasing, net of expenses

2,500

4,042

Total

24,596,629

20,976,752

 

k)   Conciliation of the composition of the portfolio of financial leasing, at present value, with the accounting balances (Notes 3g and 9b):

 

 

 

June 30 - R$ thousand

 

2015

2014

Financial leases receivable

2,078

9,798

Income to be appropriated for financial leases receivable

(1,956)

(8,639)

Financial leased assets + losses in leases (net)

186,333

580,868

Accrued depreciation on asset financial leases:

(89,580)

(230,219)

- Accumulated depreciation

(186,333)

(579,098)

- Difference in depreciation

96,753

348,879

Anticipated guaranteed residual value (Note 19b)

(94,925)

(337,111)

Total of the present value

1,950

14,697

 

10)  OTHER RECEIVABLES

 

a)   Foreign exchange portfolio

 

Balances

 

 

June 30 - R$ thousand

2015

2014

Assets - other receivables

 

 

Exchange purchases pending settlement

12,307,567

8,524,138

Term foreign exchange transactions and documents in foreign currencies

-

5,750

Exchange sale receivables

4,316,796

3,221,577

(-) Advances in domestic currency received

(452,988)

(333,852)

Income receivable on advances granted

74,134

58,497

Total

16,245,509

11,476,110

Liabilities - other liabilities

 

 

Exchange sales pending settlement

4,361,632

3,200,750

Exchange purchase payables

11,611,070

8,759,386

(-) Advances on foreign exchange contracts

(7,835,451)

(6,414,382)

Other

4,737

5,901

Total

8,141,988

5,551,655

Net foreign exchange portfolio

8,103,521

5,924,455

Off-balance-sheet accounts:

 

 

Loans available for import

276,225

380,262

Confirmed exports loans

70,619

22,135

 

251             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Foreign exchange results

 

Adjusted foreign exchange results for presentation purposes

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Foreign exchange income

1,251,405

65,593

Adjustments:

 

 

Income on foreign currency financing (1)

121,377

20,179

Income on export financing (1)

685,895

441,327

Income on foreign investments (2)

26,940

108

Expenses of liabilities with foreign bankers (3) (Note 16c)

(769,810)

27,625

Funding expenses (4)

(424,604)

(298,936)

Other

(408,682)

151,360

Total adjustments

(768,884)

341,663

Adjusted foreign exchange income

482,521

407,256

(1)   Recognized in “Income from loans”;

(2)   Recognized in “Income from security transactions”;

(3)   Related to funds for financing of advances on foreign exchange contracts and import financing, recognized in “Borrowing and
on-lending expenses”; and

(4)   Refers to funding expenses of investments in foreign exchange.

 

b)   Sundry

 

 

June 30 - R$ thousand

2015

2014

Deferred tax assets (Note 31c)

27,373,527

19,799,322

Credit card operations

3,869,456

3,772,510

Debtors for escrow deposits

3,689,554

3,698,914

Trade and credit receivables (1)

2,420,140

2,950,072

Prepaid taxes

2,366,923

2,176,253

Other debtors

1,230,243

806,829

Payments to be reimbursed

265,672

471,932

Receivables from sale of assets

63,198

51,104

Other

268,173

175,420

Total

41,546,886

33,902,356

(1)    Primarily includes receivables from the acquisition of loans without substantial transfer of risks and benefits.

 

Bradesco     252


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

11)  OTHER ASSETS

 

a)   Foreclosed assets/other

 

June 30 - R$ thousand

Cost

Provision for losses

Cost net of provision

2015

2014

Real estate

918,933

(132,394)

786,539

543,209

Vehicles and similar

207,665

(122,960)

84,705

70,487

Goods subject to special conditions

157,096

(157,096)

-

-

Inventories/warehouse

20,299

-

20,299

32,071

Machinery and equipment

1,686

(393)

1,293

1,266

Other

320

(125)

195

176

Grand total in 2015

1,305,999

(412,968)

893,031

 

Grand total in 2014

908,970

(261,761)

 

647,209

 

b)   Prepaid expenses

 

June 30 - R$ thousand

2015

2014

Commission on the placement of loans and financing (1)

176,832

143,370

Advertising and marketing expenses (2)

104,403

65,637

Contract for the provision of banking services

70,158

83,300

Other

175,884

151,745

Total

527,277

444,052

 

(1)  Commissions paid to storeowners, car dealers and correspondent banks – payroll-deductible loans; and

(2)  Prepaid expenses of future advertising and marketing campaigns on media.

253             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

12)  INVESTMENTS

 

a)     The income/expense from the equity method accounting of investments was recorded in the income statement, under “Equity in the Earnings (Losses) of Affiliates and Subsidiary”, and correspond in the first semester of 2015 to R$12,484,390 thousand (R$5,106,998 thousand in the first semester of 2014).

 

Companies

R$ thousand

Capital

Stock

Adjusted Shareholders’ Equity

Number of shares/quotas held (in thousands)

Direct Participation in Capital Stock

Equity interest consolidated on capital stock

Adjusted income

Book Value

Equity accounting adjustments (2)

Common

Preferred

Quotas

June 30, 2015

1st semester

of 2015

1st semester

of 2014

A) Financial Sector

 

 

 

 

 

 

 

 

87,628,923

10,016,374

3,002,488

Banco Alvorada S.A. (1)

11,176,393

17,740,277

209

-

-

99.99%

99.99%

1,162,214

17,740,192

1,162,202

947,831

Banco Bradesco BBI S.A. (1) (3)

4,537,929

6,785,778

4,649,714

-

-

98.35%

99.79%

444,985

6,674,094

437,661

338,825

Banco Boavista Interatlântico S.A (1)

1,350,000

2,305,626

2,569,275

-

-

100.00%

100.00%

34,401

2,305,626

34,401

71,655

Banco Bradesco Argentina S.A. (1)

94,462

174,915

94,549

-

-

100.00%

100.00%

10,668

174,915

10,668

17,532

Banco Bradesco Europa S.A. (1)

832,582

1,312,926

4

-

-

99.97%

100.00%

11,073

1,312,570

11,070

21,379

Banco Bradesco Financiamentos S.A. (1) (4)

7,010,000

9,887,926

24,730,835

-

-

100.00%

100.00%

655,724

9,887,926

655,724

977,477

Bradesco Administradora de Consórcios Ltda. (1)

1,300,000

2,700,193

-

-

1,299,999

100.00%

100.00%

385,725

2,700,193

385,725

289,381

Bradesco Leasing S.A. Arrendamento Mercantil (1)

2,290,000

3,041,438

23

-

-

100.00%

100.00%

84,913

3,041,438

84,913

181,464

Banco Bradesco Cartões S.A. (1)

38,049,468

43,589,609

1,151,883

1,151,883

-

100.00%

100.00%

1,124,927

43,589,609

1,124,927

1,547,320

Bradport – S.G.P.S. Sociedade Unipessoal Lda. (1)

1,007,632

8,059

1

-

-

100.00%

100.00%

(37)

8,059

(37)

39,876

Banco Bankpar S.A. (1) (5)

-

-

-

-

-

-

-

-

-

-

(7,850)

Banco Bradesco BERJ S.A.(1) (6)

-

-

-

-

-

-

-

-

-

-

202,079

Alvorada Cartões, Crédito, Financiamento e Investimento S.A. (1) (7)

-

-

-

-

-

-

-

-

-

-

9,932

Foreign exchange gain/loss of branches abroad and other financial companies (1)

-

-

-

-

-

-

-

-

194,301

6,109,120

(1,634,413)

B) Insurance Industry and Pension

 

 

 

 

 

 

 

 

21,577,400

2,426,435

2,050,187

Bradseg Participações S.A. (1)

11,200,000

22,225,953

7,456,226

-

-

97.08%

100.00%

2,499,366

21,577,400

2,426,435

2,050,187

C) Other activities

 

 

 

 

 

 

 

 

1,625,197

41,581

54,323

Serel Participações em Imóveis S.A. (1)

320,000

1,763,416

7,074

-

-

48.98%

100.00%

69,954

850,312

34,266

29,409

Other subsidiaries

-

-

-

-

-

-

-

-

774,885

7,315

24,914

Total

 

 

 

 

 

 

 

 

110,831,520

12,484,390

5,106,998

 

(1)    Data related to June 30, 2015;

(2)    The adjustment considers income calculated periodically by the companies and includes equity variations recorded by the investees not recognized in profit or loss, as well as alignment of accounting practice adjustments, where applicable;

(3)    In December 2014, the consolidated participation was increased to 99.79%;

(4)    Reduction of capital on March 31, 2015, to the sum of R$15,000,000 thousand;

(5)    Company incorporated by Banco Bradesco Cartões S.A. in June 2014;

(6)    From February 2014, this company only had indirect participation; and

(7)    Company incorporated by Banco Bradesco BERJ S.A. in April 2014.

 

 

Bradesco     254


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

b)    Composition of investments in the financial statements

 

 

June 30 - R$ thousand

2015

2014

Tax incentives

28,339

28,339

Other investments

22,905

19,524

Provision for:

 

 

Tax incentives

(28,339)

(28,339)

Other investments

(15,010)

(15,010)

Grand total

7,895

4,514

 

13)  PREMISES AND EQUIPMENT AND LEASED ASSETS

 

 

June 30 - R$ thousand

 

Annual rate of depreciation

Cost

Depreciation

Cost net of depreciation

 

2015

2014

Property and equipment:

 

 

 

 

 

- Buildings

4%

14,645

(2,058)

12,587

24,862

- Land

-

2,769

-

2,769

15,150

Facilities, furniture and equipment in use

10%

3,558,877

(1,877,884)

1,680,993

1,660,749

Security and communication systems

10%

218,890

(159,004)

59,886

53,218

Data processing systems

20 to 50%

2,766,910

(1,994,797)

772,113

755,181

Transportation systems

20%

87,268

(42,984)

44,284

20,824

Subtotal

 

6,649,359

(4,076,727)

2,572,632

2,529,984

Leased fixed assets

 

186,332

(89,579)

96,753

350,649

Grand total in 2015

 

6,835,691

(4,166,306)

2,669,385

 

Grand total in 2014

 

7,194,314

(4,313,681)

 

2,880,633

 

 

255             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

14)  INTANGIBLE ASSETS

 

a)   Intangible assets

 

Acquired intangible assets consist of:

 

 

Amortization rate

(1)

June 30 - R$ thousand

 

Cost

Amortization

Cost net of amortization

 

2015

2014

Acquisition of banking services rights

Contract (3)

4,128,192

(2,537,868)

1,590,324

2,162,985

Software (2)

20% to 50%

4,398,244

(2,036,949)

2,361,295

2,390,696

Other (4)

Contract

618,696

(369,239)

249,457

390,988

Grand total in 2015

 

9,145,132

(4,944,056)

4,201,076

 

Grand total in 2014

 

8,378,660

(3,433,991)

 

4,944,669

(1)  Intangible assets are amortized over an estimated period of economic benefit and recognized in “other administrative expenses” and “other operating expenses”, where applicable;

(2)  Software acquired and/or developed by specialized companies;

(3)  Based on the pay-back of each agreement; and

(4)  It refers to the sponsorship program for the 2016 Olympic Games.

 

b)   Changes in intangible assets by type

 

 

R$ thousand

 

Acquisition of banking rights

Software

Other

Total

Balance on December 31, 2014

1,940,367

2,308,427

332,609

4,581,403

Additions / (reductions)

53,044

388,649

-

441,693

Amortization for the period

(403,087)

(335,781)

(83,152)

(822,020)

Balance on June 30, 2015

1,590,324

2,361,295

249,457

4,201,076

Balance on June 30, 2014

2,162,985

2,390,696

390,988

4,944,669

 

15)  DEPOSITS, SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND FUNDS FROM ISSUANCE OF SECURITIES

 

a)   Deposits

 

 

June 30 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360 days

More than

360 days

2015

2014

Demand deposits (1)

25,380,397

-

-

-

25,380,397

36,148,487

Savings deposits (1)

91,008,482

-

-

-

91,008,482

84,318,918

Interbank deposits

10,491,146

26,038,981

42,531,564

876,686

79,938,377

98,969,095

Time deposits (2)

16,150,440

15,089,096

8,189,719

39,601,580

79,030,835

92,231,255

Grand total in 2015

143,030,465

41,128,077

50,721,283

40,478,266

275,358,091

 

%

51.9

14.9

18.4

14.8

100.0

 

Grand total in 2014

135,567,239

73,930,495

9,413,425

92,756,596

 

311,667,755

%

43.5

23.7

3.0

29.8

 

100.0

(1)  Classified as “1 to 30 days”, not considering average historical turnover; and

(2)  Considers the actual maturities of investments.

 

Bradesco     256      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)   Securities sold under agreements to repurchase

 

June 30 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

Own portfolio

60,066,779

36,566,533

20,808,127

19,218,406

136,659,845

147,405,237

Government securities

52,075,838

193,720

22,095

2,168

52,293,821

67,123,354

Debentures of own issuance

2,282,887

36,372,813

20,786,032

18,390,660

77,832,392

77,608,724

Foreign

5,708,054

-

-

825,578

6,533,632

2,673,159

Third-party portfolio (1)

171,524,772

14,995,331

4,442,576

-

190,962,679

143,710,446

Unrestricted portfolio (1)

449,283

1,614,537

69,160

322,932

2,455,912

1,826,922

Grand total in 2015

232,040,834

53,176,401

25,319,863

19,541,338

330,078,436

 

%

70.3

16.1

7.7

5.9

100.0

 

Grand total in 2014

199,758,065

49,150,025

16,753,859

27,280,656

 

292,942,605

%

68.2

16.8

5.7

9.3

 

100.0

(1) Represented by government securities.

 

c)   Funds from issuance of securities

 

June 30 - R$ thousand

 

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

Securities - Brazil:

 

 

 

 

 

 

·   Mortgage bonds

44,918

153,717

-

-

198,635

564,918

·   Letters of credit for real estate

1,211,273

2,344,472

7,225,310

6,643,371

17,424,426

9,065,777

·   Letters of credit for agribusiness

2,537,582

2,793,082

1,284,006

2,038,228

8,652,898

3,857,256

·   Financial bills

1,160,964

9,741,283

12,055,923

44,785,009

67,743,179

54,801,710

Subtotal

4,954,737

15,032,554

20,565,239

53,466,608

94,019,138

68,289,661

Securities - Overseas:

 

 

 

 

 

 

·   MTN Program Issues (1)

104,303

1,106,889

1,686,903

2,768,511

5,666,606

5,659,646

·   Securitization of future flow of money orders received from overseas (Note 16d)

5,604

463,290

463,291

1,513,193

2,445,378

2,422,173

Subtotal

109,907

1,570,179

2,150,194

4,281,704

8,111,984

8,081,819

Structured operations certificates

3,710

124,729

123,497

151,985

403,921

210,161

Grand total in 2015

5,068,354

16,727,462

22,838,930

57,900,297

102,535,043

 

%

4.9

16.3

22.3

56.5

100.0

 

Grand total in 2014

1,112,246

7,646,273

28,153,388

39,669,734

 

76,581,641

%

1.5

10.0

36.8

51.7

 

100.0

(1)  Issuance of securities on the international market to invest in foreign exchange transactions, pre-export financing, import financing and working capital financing, predominately in the medium and long terms.

 

d)   Since 2003, Bradesco has been party to certain agreements to optimize its funding and liquidity management activities by using an SPE - Special Purpose Entity. This SPE, known as International Diversified Payment Rights Company, is financed with long-term debt and settled through future cash flows from underlying assets which primarily include flows from current payment orders and future remittances made by individuals and companies located overseas to beneficiaries in Brazil for which the Bank acts as a paying agent.

Long-term securities issued by the SPE and sold to investors are settled with proceeds from the payment order flows. Bradesco is obliged to redeem these securities in specific cases of delinquency or if the SPE discontinues operations.

257             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Funds from the sale of current and future payment order flows, received by the SPE, must be maintained in a specific bank account until a minimum amount has been reached.

Below are the main features of the notes issued by the SPE:

 

June 30 - R$ thousand

Date of issue

Amount of the operation

Maturity

Total

2015

2014

 

12.20.2007

354,260

11.20.2014

-

22,015

Securitization of future flow of payment orders received

Overseas

 

12.17.2009

133,673

11.20.2014

-

13,685

03.06.2008

836,000

05.22.2017

542,188

604,891

12.19.2008

1,168,500

02.20.2019

1,084,149

989,573

12.17.2009

133,673

02.20.2017

72,911

86,303

12.17.2009

89,115

02.20.2020

98,996

85,900

08.20.2010

307,948

08.21.2017

216,474

230,557

09.29.2010

170,530

08.21.2017

123,722

131,771

11.16.2011

88,860

11.20.2018

100,471

97,526

11.16.2011

133,290

11.22.2021

206,467

159,952

Total

 

3,415,849

 

2,445,378

2,422,173

 

e)  Cost for market funding

 

Semesters ended June 30 - R$ thousand

2015

2014

Savings deposits

3,063,380

2,573,812

Time deposits

4,631,042

4,805,457

Securities sold under agreements to repurchase

17,701,886

12,733,534

Funds from issuance of securities

5,868,106

3,356,812

Other funding expenses

5,070,976

6,151,333

Total

36,335,390

29,620,948

 

16)  BORROWING AND ON-LENDING

a)    Borrowing

 

June 30 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

Overseas

2,630,670

7,831,212

5,150,631

3,313,934

18,926,447

12,882,470

Grand total in 2015

2,630,670

7,831,212

5,150,631

3,313,934

18,926,447

 

%

13.9

41.4

27.2

17.5

100.0

 

Grand total in 2014

2,475,124

5,905,041

3,703,030

799,275

 

12,882,470

%

19.2

45.8

28.7

6.3

 

100.0

 

Bradesco     258      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)    On-lending

 

 

June 30 - R$ thousand

1 to 30

days

31 to 180

days

181 to 360

days

More than

360 days

2015

2014

In Brazil

1,443,299

5,406,528

6,252,754

26,016,427

39,119,008

40,015,919

- National treasury

30,931

-

-

-

30,931

1,109

- BNDES

616,882

1,689,691

2,237,221

6,955,178

11,498,972

11,386,013

- CEF

1,008

4,733

5,679

2,840

14,260

29,903

- FINAME

794,478

3,712,104

4,009,542

19,058,409

27,574,533

28,598,522

- Other institutions

-

-

312

-

312

372

Overseas

34,455

1,395,855

263,377

-

1,693,687

225,074

Grand total in 2015

1,477,754

6,802,383

6,516,131

26,016,427

40,812,695

 

%

3.6

16.7

16.0

63.7

100.0

 

Grand total in 2014

1,141,745

5,001,172

5,861,831

28,236,245

 

40,240,993

%

2.8

12.4

14.6

70.2

 

100.0

c)    Borrowing and on-lending expenses

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Borrowing:

 

 

- In Brazil

51

2,173

- Overseas

89,865

55,755

Subtotal borrowing

89,916

57,928

On-lending in Brazil:

 

 

- National treasury

1,927

249

- BNDES

373,765

345,862

- CEF

763

1,122

- FINAME

390,050

340,605

- Other institutions

9

13

On-lending overseas:

 

 

- Payables to foreign bankers (Note 10a)

769,810

(27,625)

- Other expenses with foreign on-lending

8,707,436

(2,339,479)

Subtotal on-lending

10,243,760

(1,679,253)

Total

10,333,676

(1,621,325)

 

17)  PROVISIONS, CONTINGENT ASSETS AND LIABILITIES AND LEGAL LIABILITIES – TAX AND SOCIAL SECURITY

 

a)   Contingent assets

Contingent assets are not recognized in the financial statements. However, there are ongoing proceedings where the chance of success is considered probable, such as: a) Social Integration Program (PIS), claiming to offset PIS against Gross Operating Income, paid under Decree-Laws No. 2.445/88 and No. 2.449/88, regarding the payment that exceeded the amount due under Supplementary Law No. 07/70 (PIS Repique); and b) other taxes, the legality and/or constitutionality of which is being challenged, where the decision may lead to reimbursement of amounts paid.

 

259             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)   Provisions classified as probable losses and legal obligations - tax and social security

 

Organização Bradesco is a party to a number of labor, civil and tax lawsuits, arising from the normal course of business.

Management recorded provisions where, based on their opinion and that of their legal counsel, the nature of the lawsuit, similarity to previous lawsuits, complexity and the courts standing, the loss is deemed probable.

Management considers that the provision is sufficient to cover the future losses generated by the respective lawsuits.

Provisions related to legal obligations are maintained until the conclusion of the lawsuit, represented by judicial decisions with no further appeals or due to the statute of limitation.

               I -   Labor claims

These are claims brought by former employees and outsourced employees seeking indemnifications, most significantly for unpaid “overtime”, pursuant to Article 224 of the Consolidation of Labor Laws (CLT). In proceedings in which a judicial deposit is used to guarantee the execution of the judgment, the labor provision is made considering the estimated loss of these deposits. For proceedings with similar characteristics and not judged, the provision is recorded based on the average calculated value of payments made for labor complaints settled in the past 12 months; and for proceedings originating from acquired banks, with unique characteristics, the calculation and assessment of the required balance is conducted periodically, based on the updated recent loss history.

 

Overtime is monitored by using electronic time cards and paid regularly during the employment contract and, accordingly, the claims filed by former employees do not represent significant amounts.

 

              II -   Civil claims

These are claims for pain and suffering and property damages, mainly relating to protests, returned checks, the inclusion of information about debtors in the credit restriction registry and the replacement of inflation adjustments excluded as a result of government economic plans. These lawsuits are individually controlled using a computer-based system and provisioned whenever the loss is deemed as probable, considering the opinion of Management and their legal counsel, the nature of the lawsuits, similarity with previous lawsuits, complexity and positioning of the courts.

Most of these lawsuits are brought to the Special Civil Court (JEC), in which the claims are limited to 40 times the minimum wage and do not have a significant impact on Organização Bradesco’s financial position.

There are a significant number of legal claims pleading alleged differences in adjustment for inflation on savings account balances due to the implementation of economic plans that were part of the federal government’s economic policy to reduce inflation in the ‘80s and ‘90s.

Although Bradesco complied with the law and regulation in force at the time, these lawsuits have been recorded in provisions, taking into consideration the claims where the Bank is the defendant and the perspective of loss, which is considered after the analysis of each demand, based on the current decision of the Superior Court of Justice (STJ).

Note that, regarding disputes relating to economic plans, the Federal Supreme Court (STF) suspended the prosecution of all lawsuits at the cognizance stage, until the Court issues a final decision on the right under litigation.

Bradesco     260      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

             III -   Legal obligations – provision for tax risks

 

The Organização Bradesco is disputing the legality and constitutionality of certain taxes and contributions in court, for which provisions have been recorded in full, although there is a good chance of a favorable outcome, based on the opinion of Management and their legal counsel. The processing of these legal obligations and the provisions for cases for which the risk of loss is deemed as probable is regularly monitored in the legal court. During or after the conclusion of each case, a favorable outcome may arise for the Organization, resulting in the reversal of the related provisions.

 

The main cases are:

-        IRPJ/CSLL on losses of credits – R$1,335,927 thousand (R$1,311,307 in 2014): we are requesting to deduct from income tax and social contributions payable (IRPJ and CSLL, respectively) amounts of actual and definite loan losses related to unconditional discounts granted during collections, regardless of compliance with the terms and conditions provided for in Articles 9 to 14 of Law No. 9.430/96 that only apply to temporary losses;

-        PIS – EC 17/97 – R$202,341 thousand: for the period from July 1997 to February 1998, request to calculate and pay PIS contributions as established by LC 07/70 (PIS Repique) and not as established by EC 17/97 (PIS on Gross Operating Income);

-        PIS – R$318,994 thousand (R$307,458 thousand in 2014): we are requesting the authorization to offset overpaid amounts in 1994 and 1995 as PIS contribution, corresponding to the surplus paid over that calculated on the tax base established in the Constitution, i.e., gross operating income, as defined in the income tax legislation (set out in Article 44 of Law No. 4.506/64), which excludes interest income; and

-        Pension Contributions - R$948,436 thousand: official notifications related to the pension contributions on financial contributions in private pension plans, considered by the audit as compensatory sums subject to the incidence of such financial contributions and isolated fine for not withholding tax of the IRRF on the related financial contributions.

            IV -   Provisions by nature

 

June 30 - R$ thousand

2015

2014

Labor claims

2,411,552

2,127,695

Civil claims

2,710,302

2,602,814

Subtotal (1)

5,121,854

4,730,509

Provision for tax risks (2)

2,843,676

2,137,324

Total

7,965,530

6,867,833

(1)  Note 19b; and

(2)  Classified under “Other liabilities - tax and social security” (Note 19a).

 

              V -   Changes in provisions

 

June 30 - R$ thousand

 

Labor

Civil

Tax (1) (2)

Balance on December 31, 2014

2,407,741

2,674,721

2,302,509

Adjustment for inflation

158,081

161,879

85,691

Provisions, net of reversals and write-offs

203,858

102,557

460,424

Payments

(358,128)

(228,855)

(4,948)

Balance on June 30, 2015

2,411,552

2,710,302

2,843,676

(1)  Includes, in the first semester of 2015, constitution of tax provision: (i) related to the incidence of pension contributions on financial contributions in private pension plans, in the amount of R$467,488 thousand; and (ii) IRPJ/CSLL on losses of credits, totaling R$14,939 thousand; and

 

261             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

(2)  Mainly include legal liabilities.

 

c)   Contingent liabilities classified as possible losses

The Organização Bradesco maintains a system to monitor all administrative and judicial proceedings in which the institution is plaintiff or defendant and, based on the opinion of legal counsel, classifies the lawsuits according to the expectation of loss. Case law trends are periodically analyzed and, if necessary, the related risk is reclassified. In this respect, contingent lawsuits deemed to have a possible risk of loss are not recorded as a liability in the financial statements. The main proceedings in this category are the following: a) IRPJ and CSLL deficiency notice relating to the disallowance of loan loss deductions, for the amount of R$850,679 thousand (R$509,107 thousand in 2014); and b) IRPJ and CSLL deficiency note relating to disallowance of exclusions of revenues from the mark-to-market of securities from 2007 to 2010, and operating expenses and income, amounting to R$1,048,425 thousand (R$238,796 thousand in 2014).

 

 

 

Bradesco     262      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

18)  SUBORDINATED DEBT

 

 

June 30 - R$ thousand

Maturity

Original term in years

Amount of the

operation

Currency

Remuneration

2015

2014

In Brazil:

     

 

 

 

Subordinated CDB:

     

 

 

 

2014 (1)

6

-

R$

112.0% of CDI rate

-

1,789,726

   

 

 

IPCA + (6.92% p.a. - 8.50% p.a.)

 

 

 2015 (2)

6

912,673

R$

108.0% to 112.0% of CDI rate

2,100,767

2,511,913

2016

6

500

R$

IPCA + 7.1292% p.a.

1,046

896

2019

10

20,000

R$

IPCA + 7.76% p.a.

45,152

38,501

Financial bills:

 

 

   

 

 

   

 

 

IGP-M + 6.3874% p.a.

 

 

 

 

 

 

IPCA + (6.7017% p.a. - 6.8784% p.a.)

 

 

 

 

 

 

PRE Rate of 13.0949% p.a.

 

 

 2016

6

102,018

R$

108.0% to 110.0% of CDI rate

180,560

156,857

 

 

 

 

100.0% of CDI Rate + (1.2685% p.a. - 1.3656% p.a.)

 

 

 

 

 

 

IGP-M + (5.7745% p.a. - 6.9588% p.a.)

 

 

 

 

 

 

IPCA + (5.6030% p.a. - 7.5482% p.a.)

 

 

 

 

 

 

PRE Rate of (11.7493% p.a. - 13.8609% p.a.)

 

 

 2017

6

8,630,999

R$

104.0% to 112.5% of CDI rate

10,168,842

9,686,759

 

 

 

 

100.0% of CDI Rate + (0.7855% p.a. - 1.3061% p.a.)

 

 

 

 

 

 

IGP-M + (4.0147% p.a. - 6.2626% p.a.)

 

 

 

 

 

 

IPCA + (3.6712% p.a. - 6.2822% p.a.)

 

 

 

 

 

 

PRE Rate of (9.3991% p.a. - 12.1754% p.a.)

 

 

 2018

6

8,262,799

R$

105.0% to 112.2% of CDI rate

9,219,976

8,878,067

 

 

 

 

IGP-M + (3.6320% p.a. - 4.0735% p.a.)

 

 

 

 

 

 

IPCA + (3.2983% p.a. - 4.4268% p.a.)

 

 

 

 

 

 

PRE Rate of (9.3207% p.a. - 10.3107% p.a.)

 

 

 2019

6

21,858

R$

109.3% to 109.5% of CDI rate

28,027

24,946

 
 

263             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

 

June 30 - R$ thousand

Maturity

Original term in years

Amount of the

operation

Currency

Remuneration

2015

2014

 

 

 

 

IPCA + 7.4163% p.a.

 

 

 2017

7

40,100

R$

PRE Rate of 13.1763% p.a.

78,327

68,025

 

 

 

 

IGP-M + 6.6945% p.a.

 

 

2018

7

141,050

R$

IPCA + (5.9081% p.a. - 7.3743% p.a.)

235,261

206,345

 

 

 

 

100.0% of CDI Rate + (1.0079% p.a. - 1.0412% p.a.)

 

 

 

 

 

 

IGP-M + 4.1768 p.a.

 

 

 

 

 

 

IPCA + (4.0262% p.a. - 6.1757% p.a.)

 

 

 

 

 

 

PRE Rate of (10.1304% p.a. - 11.7550% p.a.)

 

 

2019

7

3,172,835

R$

110.5% to 112.2% of CDI rate

3,331,045

3,273,413

2020

7

1,700

R$

IPCA + 4.2620% p.a.

2,207

1,944

2018

8

50,000

R$

IGP-M + 7.0670% p.a.

88,886

78,622

 

 

 

 

IGP-M + 5.8351% p.a.

 

 

 

 

 

 

IPCA + (5.8950% p.a. - 6.3643% p.a.)

 

 

2019

8

12,735

R$

PRE Rate of 13.3381% p.a.

20,773

18,202

 

 

 

 

IGP-M + 5.5341% p.a.

 

 

 

 

 

 

IPCA + (3.9941% p.a. - 6.1386% p.a.)

 

 

 

 

 

 

PRE Rate of (11.1291% p.a. - 11.8661% p.a.)

 

 

2020

8

28,556

R$

110.0% to 110.7% of CDI rate

40,625

35,722

2021

8

1,236

R$

IPCA + (3.7004% p.a. - 4.3419% p.a.)

1,609

1,423

2021

9

7,000

R$

111.0% of CDI rate

9,484

8,380

 

 

 

 

IGP-M + (6.0358% p.a. - 6.6244% p.a.)

 

 

 

 

 

 

IPCA + (5.8789% p.a. - 7.1246% p.a.)

 

 

 

 

 

 

PRE Rate of 12.7513% p.a.

 

 

2021

10

19,200

R$

109.0% of CDI rate

30,477

26,576

 

 

 

 

IGP-M + (3.9270% p.a. - 4.2994% p.a.)

 

 

 

 

 

 

IPCA + (4.1920% p.a. - 6.0358% p.a.)

 

 

 

 

 

 

PRE Rate of (10.3489% p.a. - 12.4377% p.a.)

 

 

2022

10

54,143

R$

110.0% to 111.3% of CDI rate

76,026

66,903

 
 

264             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

 

June 30 - R$ thousand

Maturity

Original term in years

Amount of the

operation

Currency

Remuneration

2015

2014

 

 

 

 

IGP-M + (3.5855% p.a. - 3.9984% p.a.)

 

 

 

 

 

 

IPCA + (3.9292% p.a. - 4.9620% p.a.)

 

 

2023

10

688,064

R$

PRE Rate of (10.6804% p.a. - 10.8971% p.a.)

871,969

781,193

CDB pegged to loans:

 

 

 

 

 

 

2015 to 2016

from 1 to 2

1,584

R$

100.0% of CDI rate

2,170

3,882

Subtotal in Brazil

 

 

 

 

26,533,229

27,658,295

Overseas:

 

 

 

 

 

 

2019

10

1,333,575

US$

Rate of 6.75% p.a.

2,366,654

1,680,060

2021

11

2,766,650

US$

Rate of 5.90% p.a.

5,082,457

3,611,697

2022

11

1,886,720

US$

Rate of 5.75% p.a.

3,467,347

2,463,428

Subtotal overseas

 

 

 

 

10,916,458

7,755,185

Grand total

 

 

 

 

37,449,687

35,413,480

(1)  Subordinated debt transactions that matured in November 2014; and

(2)  Subordinated debt transactions that matured in February, March, April, May and June 2015.

 

265             Economic and Financial Analysis Report – June 2015


 

 

 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

19)  OTHER LIABILITIES

 

a)   Tax and social security

 

 

June 30 - R$ thousand

2015

2014

 

Provision for tax risk (Note 17b IV)

2,843,676

2,137,324

 

Provision for deferred income tax (Note 31e)

796,704

1,164,921

 

Taxes and contributions on profit payable

90,576

582,493

 

Taxes and contributions payable

626,281

486,269

 

Total

4,357,237

4,371,007

 

 

b)   Sundry

 

June 30 - R$ thousand

2015

2014

Credit card operations

1,650,397

1,625,189

Provision for payments

2,866,802

2,956,346

Civil and labor provisions (Note 17b IV)

5,121,854

4,730,509

Loan assignment obligations

7,206,040

4,116,965

Sundry creditors

2,657,270

3,055,789

Creditors by anticipation of residual value (Note 9k)

94,925

337,111

Liabilities for acquisition of assets and rights

352,077

270,535

Other (1)

2,364,183

1,598,782

Total

22,313,548

18,691,226

(1)  On June 30, 2015, it includes a provision for guarantees provided, comprising sureties, letters of credit and standby letter of credit, which is registered in this account but also presented within the excess provision, and totals R$509,785 thousand (R$332,661 thousand in 2014) (Note 9g).

 

20)  SHAREHOLDERS’ EQUITY

 

a)   Capital stock in number of shares

 

Fully subscribed and paid-in capital stock comprises non-par, registered, book-entry shares.

 

 

June 30

2015

2014

Common shares

2,524,364,555

2,103,637,129

Preferred shares

2,524,364,292

2,103,636,910

Subtotal

5,048,728,847

4,207,274,039

Treasury (common shares)

(3,669,932)

(2,898,610)

Treasury (preferred shares)

(13,175,162)

(8,984,870)

Total outstanding shares

5,031,883,753

4,195,390,559

 

266             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)    Changes in capital stock -  number of shares

 

 

Common shares

Preferred shares

Total

Number of outstanding shares as at December 31, 2014

2,100,738,519

2,094,652,040

4,195,390,559

Increase of capital stock with issuing of shares – stock-split of 20% (1)

420,727,426

420,727,382

841,454,808

Increase of shares in treasury – bonus of 20%

(579,722)

(1,796,974)

(2,376,696)

Shares acquired and not canceled

(191,600)

(2,393,318)

(2,584,918)

Number of outstanding shares as at June 30, 2015

2,520,694,623

2,511,189,130

5,031,883,753

(1)     Benefited the shareholders registered in the records of Bradesco on March 26, 2015.

 

In the Extraordinary General Meeting of March 10, 2015, a deliberation was taken to increase the Capital Stock by R$5,000,000 thousand, increasing it from R$38,100,000 thousand to R$43,100,000 thousand. This was effected through the capitalization of part of the balance of the account “Profit Reserves - Statutory Reserve”, in compliance with the provisions in Article 169 of Law No. 6.404/76, with a stock-split of 20% in shares, by issuing 841,454,808 new nominative-book entry shares, with no nominal value, of which 420,727,426 were common shares and 420,727,382 were preferred shares. These were attributed free-of-charge to the shareholders  registered on March 26, 2015 as bonus, in the ratio of two (2) new shares for every ten (10) shares of the same type that they own.

 

c)    Interest on shareholders’ equity/dividends

 

Preferred shares have no voting rights, but are entitled to all other rights and advantages given to common shares and, in compliance with Bradesco’s Bylaws, have priority for repayment of capital and an additional ten percent (10%) interest on shareholders’ equity and/or dividends, in accordance with the provisions of Paragraph 1, item II, of Article 17 of Law No. 6.404/76, amended by Law No. 10.303/01.

 

According to Bradesco’s Bylaws, shareholders are entitled to interest on shareholders’ equity and/or dividends amounting to at least 30% of the net income for the year, adjusted in accordance with Brazilian Corporate Law.

 

Interest on shareholders’ equity is calculated based on the shareholders’ equity limited to the variation in the Federal Government Long-Term Interest Rates (TJLP), subject to available profits before deductions, or transfer to retained earnings or profit reserves for the amounts equivalent or greater than twice its value.

 

Bradesco’s capital remuneration policy aims to distribute interest on shareholders’ equity at the maximum amount calculated under current legislation, and this is included, net of Withholding Income Tax, in the calculation for mandatory dividends for the year under the Company’s Bylaws.

 

The Board of Directors’ Meeting held on June 24, 2014 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2014, totaling R$829,000 thousand, at R$0.188201395 per common share and R$0.207021535 per preferred share, which was paid on July 18, 2014.

 

The Board of Directors’ Meeting held on December 22, 2014 approved the Board of Executive Officers’ proposal to pay shareholders supplementary interest on shareholders’ equity for 2014, for the amount of R$2,600,300 thousand, at R$0.590325800 (net of 15% withholding income tax - R$0.501776930) per common share and R$0.649358380 (net of 15% withholding income tax - R$0.551954623) per preferred share, which was paid on March 6, 2015.

 

The Board of Directors’ Meeting held on February 9, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the period of 2014, totaling R$630,572 thousand, at R$0.143153921 per common share and R$0.157469313 per preferred share, which was paid on March 6, 2015.

Bradesco     267      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

The Board of Directors’ Meeting held on June 22, 2015 approved the Board of Executive Officers’ proposal to pay shareholders’ supplementary interest on shareholders’ equity and dividends for the first semester of 2015, totaling R$912,000 thousand, at R$0.172629101 per common share and R$0.189892011 per preferred share, which was paid on July 17, 2015.

Interest on shareholders’ equity and dividends for the first semester of 2015 is calculated as follows:

 

 

R$ thousand

% (1)

Net income for the semester

8,717,354

 

(-) Legal reserve

(435,867)

 

Adjusted calculation basis

8,281,487

 

Monthly and supplementary interest on shareholders’ equity (gross), paid and/or provisioned

1,996,092

 

Withholding income tax on interest on shareholders’ equity

(299,414)

 

Interim Dividends provisioned (2)

912,000

 

Interest on own capital (net) /dividends accrued in the 1st semester of 2015

2,608,678

31.50

Interest on own capital (net) /dividends accrued in the 1st semester of 2014

2,160,863

31.50

(1)  Percentage of interest on shareholders’ equity/dividends after adjustments; and

(2)  Paid on July 17, 2015.

 

Interest on shareholders’ equity was paid or recorded in provisions, as follows:

 

Description

R$ thousand

Per share (gross)

Gross amount paid/

Withholding Income Tax (IRRF)

(15%)

Net amount paid/recorded in provision

Common shares

Preferred shares

Monthly interest on shareholders’ equity paid

0.112908

0.124198

497,377

(74,607)

422,770

Supplementary interest paid on own capital

0.242805

0.267086

1,069,521

(160,428)

909,093

Interim Dividends Paid

0.188201

0.207022

829,000

-

829,000

Total in the 1st semester of 2014

0.543914

0.598306

2,395,898

(235,035)

2,160,863

Monthly interest on shareholders’ equity paid

0.108211

0.119031

522,175

(78,326)

443,849

Supplementary interest on shareholders’ equity provisioned (1)

0.278866

0.306753

1,473,917

(221,088)

1,252,829

Interim Dividends provisioned (2)

0.172629

0.189892

912,000

-

912,000

Total in the 1st semester of 2015

0.559706

0.615676

2,908,092

(299,414)

2,608,678

(1)  It considers the bonus of 20% of shares occurring in March 2015; and

(2)  Paid on July 17, 2015.

 

d)   Treasury shares

 

The Board of Directors’ Meeting held on June 24, 2014 resolved to renew the term for the share buy-back program, based on the previous conditions. It is valid until June 26, 2015. The Board of Directors’ Meeting held on June 24, 2015 resolved to renew the term for the share buy-back program based on the previous conditions. It is valid until June 26, 2016.

 

A total of 3,669,932 common shares and 13,175,162 preferred shares had been acquired with the effect of the 20% share split, totaling R$371,012 thousand until June 30, 2015, and remain in treasury. The minimum, average and maximum cost per common share is R$23.62221, R$25.46012 and R$27.14350, and per preferred share is R$25.23185, R$27.43646 and R$33.12855, respectively. The fair value was R$27.98 per common share and R$28.50 per preferred share on June 30, 2015.

 

268             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

21)  FEE AND COMMISSION INCOME

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Checking account

2,269,925

1,910,423

Loans

1,240,762

1,074,095

Collections

725,531

725,667

Credit card income

601,418

515,813

Asset management

464,687

406,550

Payments

196,177

196,345

Custody and brokerage services

156,148

146,316

Other

122,379

121,967

Total

5,777,027

5,097,176

 

22)  PAYROLL AND RELATED BENEFITS

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Salaries

2,577,557

2,399,546

Benefits

1,186,390

1,094,467

Social security charges

1,013,251

955,685

Employee profit sharing

540,000

489,300

Provision for labor claims

203,860

290,033

Training

43,430

39,785

Total

5,564,488

5,268,816

 

23)  OTHER ADMINISTRATIVE EXPENSES

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Depreciation and amortization

1,547,058

1,372,561

Outsourced services

907,497

865,467

Rental

639,424

591,917

Asset maintenance

447,515

436,716

Communication

458,290

454,548

Data processing

398,228

399,013

Transport

274,508

343,333

Financial system services

301,788

299,349

Advertising and marketing

196,760

205,564

Security and surveillance

296,564

274,089

Water, electricity and gas

152,849

108,915

Supplies

100,311

107,026

Other

295,750

252,352

Total

6,016,542

5,710,850

 

Bradesco     269      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

24)  TAX EXPENSES

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Contribution for Social Security Financing (COFINS)

806,685

795,070

Social Integration Program (PIS) contribution

131,168

129,251

Tax on Services (ISSQN)

194,605

173,161

Municipal Real Estate Tax (IPTU) expenses

47,610

39,731

Other

43,961

56,841

Total

1,224,029

1,194,054

 

25)  OTHER OPERATING INCOME

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Other interest income

236,798

189,584

Reversal of other operating provisions

142,346

47,349

Revenues from recovery of charges and expenses

55,187

30,090

Other

249,838

156,950

Total

684,169

423,973

 

26)  OTHER OPERATING EXPENSES

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Other finance costs

368,238

390,259

Sundry losses

664,343

545,889

Discount granted

517,295

398,194

Intangible assets amortization

25,051

31,790

Other

664,786

833,134

Total

2,239,713

2,199,266

 

27)  NON-OPERATING INCOME (LOSS)

 

 

Semesters ended June 30 - R$ thousand

 

2015

2014

Gain/loss on sale and write-off of assets and investments

(70,381)

(59,083)

Recording/reversal of non-operating provisions

(87,129)

(86,813)

Other

3,432

32,114

Total

(154,078)

(113,782)

270             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

28)  RELATED-PARTY TRANSACTIONS (DIRECT AND INDIRECT)

 

a)      Related party transactions (direct and indirect) are carried out under conditions and at rates consistent with those entered into with third parties, when applicable, and effective on the dates of the operations. The transactions are as follows:

 

June 30 - R$ thousand

 

2015

2014

 

Assets (liabilities)

Revenues (expenses)

Assets (liabilities)

Revenues (expenses)

Interest on shareholders’ equity and dividends:

2,852,783

621,762

1,590,432

-

Cidade de Deus Companhia Comercial de Participações (1)

(562,086)

-

(447,866)

-

Fundação Bradesco (1)

(201,101)

-

(160,236)

-

Banco Alvorada S.A. (2)

644,807

50,000

225,110

-

Banco Bradesco Financiamentos S.A. (2)

272,000

219,000

9,286

-

Banco Bradesco Cartões S.A. (2)

136,000

270,000

14,851

 

Bradesco Leasing S.A. Arrendamento Mercantil (2)

25,500

26,700

43,098

-

Elba Holdings Ltda. (2)

200,182

-

200,182

-

Bradseg Participações S.A. (2)

1,928,857

-

1,618,976

-

Banco Bradesco BBI S.A. (2)

326,044

56,062

3,219

-

Other controllers, subsidiaries and of shared control

82,580

-

83,812

-

Demand deposits/Savings accounts:

(274,388)

(346)

(499,526)

(413)

Bradesco Vida e Previdência S.A. (2)

(238,239)

-

(60,157)

-

Banco Bradesco Cartões S.A. (2)

(391)

-

(59,612)

-

Brasília Cayman Investments II Limited (2)

-

-

(174,833)

-

Key Management Personnel (4)

(16,220)

(346)

(21,481)

(413)

Other controllers, subsidiaries and of shared control

(19,538)

-

(183,443)

-

Time deposits:

(1,494,487)

(6,030)

(271,162)

(70,699)

Cidade de Deus Companhia Comercial de Participações (1)

(91,883)

(31)

(61,708)

(37)

Banco Bradesco Europa S.A. (2)

(757,818)

-

-

-

Banco Bradesco Cartões S.A. (2)

(122,221)

-

-

-

Brasília Cayman Investments II Limited (2)

(246,261)

-

-

-

Fidelity Processadora e Serviços S.A.(3)

-

(1,309)

(103,413)

(4,841)

Key Management Personnel (4)

(61,784)

(4,158)

(76,320)

(4,554)

Other controllers, subsidiaries and of shared control

(214,520)

(532)

(29,721)

(61,267)

Deposits abroad in foreign currencies:

98,185

-

100,550

-

Banco Bradesco Europa S.A. (2)

98,185

-

100,544

-

Banco Bradesco Argentina S.A. (2)

-

-

6

-

Investments in foreign currencies:

2,767

18,784

2,238,180

14,676

Banco Bradesco Europa S.A. (2)

2,767

18,784

2,238,180

14,676

Captures/investments in interbank deposits:

 

 

 

 

Captures:

(79,215,928)

(4,840,442)

(98,446,806)

(5,931,671)

Banco Alvorada S.A. (2)

(390,815)

(20,843)

(442,538)

(58,621)

Banco Bradesco Financiamentos S.A. (2)

(10,511,254)

(1,045,999)

(23,128,028)

(1,367,160)

Banco Boavista Interatlântico S.A. (2)

-

(2,206)

(280,492)

(37,464)

Banco Bradesco BBI S.A. (2)

(1,868,208)

(96,097)

(779,327)

(189,726)

Banco Ibi S.A. (2)

(239,959)

(20,229)

(397,864)

(17,741)

Bradesco Leasing S.A. Arrendamento Mercantil (2)

(17,783,434)

(985,546)

(28,646,104)

(1,785,437)

Banco Bradesco BERJ S.A. (2)

(45,122,441)

(2,647,231)

(43,615,832)

(2,423,842)

Other controllers, subsidiaries and of shared control

(3,299,817)

(22,291)

(1,156,621)

(51,680)

Investments:

65,474,058

5,145,960

63,194,348

3,073,074

Banco Bradesco Financiamentos S.A. (2)

35,487,264

1,977,809

39,022,026

2,018,338

Banco Bradesco Cartões S.A. (2)

21,273,713

1,262,746

22,320,664

965,662

Banco Bradesco Europa S.A. (2)

8,343,929

22,329

-

-

Banco Bradesco BERJ S.A. (2)

-

1,855,427

-

-

 

Bradesco     271      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

June 30 - R$ thousand

 

2015

2014

 

Assets (liabilities)

Revenues (expenses)

Assets (liabilities)

Revenues (expenses)

Other controllers, subsidiaries and of shared control

369,152

27,649

1,851,658

89,074

Captures/investments on the open market:

 

 

 

 

Captures:

(37,126,398)

(2,334,872)

(37,815,444)

(1,669,682)

Ágora CTVM S.A. (2)

(337,700)

(21,460)

(451,700)

(21,288)

Alvorada Serviços e Negócios Ltda. (2)

(468,145)

(26,455)

(429,181)

(22,678)

Banco Bradesco Financiamentos S.A. (2)

(262,736)

(12,717)

(371,486)

(9,937)

Banco Bradesco Cartões S.A. (2)

(72,624)

(23,137)

(118,462)

(20,629)

Tempo Serviços Ltda. (2)

(324,098)

(37,035)

-

-

Banco Bradesco BBI S.A. (2)

(229,525)

(10,762)

(204,732)

(5,367)

Bradesco Leasing S.A. Arrendamento Mercantil (2)

(26,137,263)

(1,687,692)

(29,124,507)

(1,345,752)

Bradesco S.A. – CTVM (2)

(730,400)

(25,732)

(298,499)

(17,109)

Embaúba Holdings Ltda. (2)

-

(40,013)

-

-

STVD Holdings S.A (2)

(651,155)

(36,603)

-

-

Serel Participações em Imóveis S.A. (2)

(518,814)

(28,975)

-

-

Quixabá Empreendimentos e Participações Ltda. (2)

(1,646,300)

(91,970)

-

-

Bradesplan Participações Ltda. (2)

(1,073,780)

(60,356)

-

-

Cia. Securitizadora de Créditos Financeiros Rubi (2)

(443,348)

(25,325)

-

-

Key Management Personnel (4)

(43,008)

(2,998)

(127,742)

(6,972)

Other controllers, subsidiaries and of shared control

(4,187,502)

(203,642)

(6,689,135)

(219,950)

Investments:

22,388,035

1,272,926

18,599,637

935,456

Banco Bradesco BERJ S.A. (2)

22,388,035

1,272,926

18,599,637

935,456

Funds from issuance of securities:

(586,171)

(36,008)

(617,809)

(28,090)

Key Management Personnel (4)

(586,171)

(36,008)

(617,809)

(28,090)

Derivative financial instruments (Swap):

7,717

(23,130)

(16,778)

(16,778)

Tempo Serviços Ltda. (2)

(2,747)

(2,747)

4,746

4,746

Banco Bradesco BBI S.A. (2)

13

(30,834)

(23,930)

(23,930)

Banco Bradesco Cartões S.A. (2)

10,451

10,451

-

-

Other controllers, subsidiaries and of shared control

-

-

2,406

2,406

Borrowing and on-lending overseas:

(96,448)

(925)

(78,951)

(890)

Banco Bradesco Europa S.A. (2)

(96,448)

(925)

(78,951)

(890)

Services:

(20,460)

(64,936)

(22,864)

(245,762)

Scopus Tecnologia Ltda. (2) – Company divested in December 2014

-

-

(20,836)

(215,468)

Scopus Soluções em TI S.A. (2)

(14,263)

(61,809)

-

-

Fidelity Processadora e Serviços S.A. (3)

(9,334)

(60,115)

(5,419)

(52,557)

Cia Brasileira de Soluções e Serviços - Alelo (3)

4,210

9,136

3,391

1,997

Cia. Brasileira de Meios de Pagamento – Cielo S.A. (3)

-

41,976

-

-

Other controllers, subsidiaries and of shared control

(1,073)

5,876

-

20,266

Rental of branches:

-

(240,380)

-

(220,564)

Fundação Bradesco (1)

-

(1,080)

-

(743)

Other controllers, subsidiaries and of shared control

-

(239,300)

-

(219,821)

Securities:

77,751,284

4,433,837

77,592,540

3,673,556

Bradesco Leasing S.A. Arrendamento Mercantil (2)

77,751,284

4,433,837

77,592,540

3,673,556

Subordinated debts:

-

-

-

(27)

Fundação Bradesco (1)

-

-

-

(27)

Obligations by issuing financial bills:

(7,134,825)

(419,110)

(6,691,181)

(355,375)

Bradesplan Participações Ltda. (2)

(2,970,743)

(173,108)

(2,645,768)

(131,485)

STVD Holdings S.A. (2)

(987,793)

(57,307)

(879,564)

(71,986)

Tempo Serviços Ltda. (2)

(222,585)

(12,943)

(1,190,018)

(58,122)

Cia. Securitizadora de Créditos Financeiros Rubi (2)

(1,036,293)

(60,255)

(935,719)

(46,028)

Bradesco Administradora de Consórcios Ltda. (2)

(834,623)

(48,872)

-

-

Alvorada Serviços e Negócios Ltda. (2)

(433,472)

(25,441)

-

-

Alvorada Administradora de Cartões Ltda. (2)

(356,814)

(20,797)

-

-

Other controllers, subsidiaries and of shared control

(292,502)

(20,387)

(1,040,112)

(47,754)

 

(1)  Controllers;

(2)  Subsidiaries and Affiliates;

(3)  Shared Control; and

(4)  Key Management Personnel.

 

Bradesco     272      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)   Compensation for Key Management Personnel

                                                                                                     

Each year, the Annual Shareholders’ Meeting approves:

 

·       The annual grand total amount of management compensation, set forth at the Board of Directors Meetings, to be paid to board members and members of the Board of Executive Officers, as determined by the Company’s Bylaws; and

 

·       The amount allocated to finance Management pension plans, within the Employee and Management pension plan of the Organização Bradesco.

 

For 2015, the maximum amount of R$250,000 thousand was set for Management compensation and R$250,000 thousand to finance defined contribution pension plans.

 

The current policy on Management compensation sets forth that 50% of net variable compensation, if any, must be allocated to the acquisition of preferred shares of Banco Bradesco S.A., which vest in three equal, annual and successive installments, the first of which is in the year following the payment date. This procedure complies with CMN Resolution No. 3.921/10, which sets forth a management compensation policy for financial institutions.

 

Short-term Management benefits

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Salaries

134,166

140,156

INSS contributions

30,187

31,535

Total

164,353

171,691

 

Post-employment benefits

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Defined contribution supplementary pension plans

110,715

117,408

Total

110,715

117,408

 

Bradesco does not offer its Key Management Personnel long-term benefits related to severance pay or share-based compensation, pursuant to CPC 10 – Share-Based Payment, approved by CMN Resolution No. 3.989/11.

Other information

 

I)    Under current law, financial institutions are not allowed to grant loans or advances to:

 

a)   Officers and members of the advisory, administrative, fiscal or similar councils, as well as to their respective spouses and family members up to the second degree;

 

b)   Individuals or corporations that own more than 10% of their capital; and

 

273             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

c)   Corporations in which the financial institution itself, any officers or administrators of the institution, as well as their spouses and respective family members up to the second degree own more than 10% of equity.

 

Therefore, no loans or advances are granted by financial institutions to any subsidiary, members of the Board of Directors or Board of Executive Officers and their relatives.

 

II)   Shareholding

 

Together, members of the Board of Directors and Board of Executive Officers had the following shareholding in Bradesco:

 

 

June 30

2015

2014

·   Common shares

0.72%

0.72%

·   Preferred shares

1.05%

1.03%

·   Total shares (1)

0.89%

0.88%

 

(1)  On June 30, 2015, direct and indirect shareholding of the members of Bradesco’s Board of Directors and Board of Executive Officers amounted to 3.10% of common shares, 1.10% of preferred shares and 2.10% of all shares.

 

29)  FINANCIAL INSTRUMENTS

 

a)   Risk Management

 

Risk management is strategically highly important due to the increasing complexity of services and products and the globalization of the Organization’s business. The dynamism of the markets requires that Bradesco continuously acts to improve this activity in the pursuit of best practices. For that reason, Bradesco uses its internal market risk models, which were already in force, to calculate regulatory capital since January 2013.

 

The Organization controls risk management in an integrated and independent manner, preserving and valuing the Board's decisions, developing and implementing methodologies, models, and measurement and control tools. It also provides training to employees from all Organization levels, from the business areas to the Board of Directors.

 

The management process allows the risks to be proactively identified, measured, mitigated, monitored and reported, which is necessary in view of the Organization’s complex financial products and activity profile.

 

 

Bradesco     274      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

Credit risk management

 

Credit risk refers to the possibility of losses as a result of the non-compliance by the borrower or counterparty with their financial obligations under agreed terms, as well as to the reduction in the value of a loan agreement resulting from a deterioration of the borrower’s risk rating, reduced earnings or remuneration, the advantageous terms / conditions given in a renegotiation, recovery costs and other values related to the counterparty’s non-compliance with its financial obligations.

 

Credit risk management in the Organization is a continuous and evolving process of mapping, development, assessment and diagnosis through the use of models, instruments and procedures that require a high degree of discipline and control during the analysis of operations to preserve the integrity and autonomy of the processes.

 

The Organization controls its exposure to credit risk, which mainly results from loans, securities and derivative financial instruments. Credit risk also stems from financial obligations related to credit commitments or financial guarantees.

 

In order not to compromise the quality of the portfolio, it includes all aspects related to the lending process, concentration, guarantee requirement, terms, among others.

 

The Organization continuously maps all activities that can generate exposure to credit risk, with their respective ratings related to probability and magnitude, as well as the identification of their managers, measurement and mitigation plans.

 

275             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Market risk management

 

Market risk is the possibility of financial losses due to fluctuating prices and interest rates of the Organization’s financial instruments, as its asset and liability portfolios may have mismatched maturities, currencies and indexes.

 

Market risk is carefully identified, measured, mitigated, controlled and reported. The Organization’s market risk exposure profile is in line with the guidelines established by the governance process, with limits monitored independently on a timely basis.

 

All transactions exposing the Organization to market risk are mapped, measured and classified by probability and importance, and the whole process is approved by the corporate governance structure.

 

The process of market risk management is performed at the corporate level. This process involves several areas, with specific assignments, ensuring an efficient structure, with the measurement and control of market risk being performed centrally and independently. The management process, approved by the Board of Directors, is reviewed at least annually by the Committees and by the Board of Directors.

 

In line with the Corporate Governance practices, aiming to preserve and strengthen the management of market and liquidity risks in the Organization, and to meet the provisions of
CMN Resolution No. 3.464/07, the Board of Directors approved the Market and Liquidity Risk Management Policy, which is reviewed at least annually by the competent Committees and by the Board of Directors, providing the main guidelines for acceptance, control and management of market and liquidity risks. In addition to this policy, the Organization has specific rules to regulate the market and liquidity risk management process.

 

VaR Internal Model – Trading Portfolio

 

Below is the 1-day VaR:

 

Risk factors

June 30 - R$ thousand

2015

2014

Fixed rates

18,826

5,879

IGPM/IPCA

5,028

22,615

Exchange coupon

515

4,790

Foreign currency

3,737

2,743

Equities

73

5,751

Sovereign/Eurobonds and Treasuries

2,816

5,134

Other

1,027

881

Correlation/diversification effect

(12,365)

(22,819)

VaR (Value at Risk)

19,657

24,974

Amounts net of tax.

 

Sensitivity analysis

 

The Trading Portfolio is also monitored through daily sensitivity analyses that measure the effect of movements of market and price curves on our positions. Furthermore, a sensitivity analysis of the Organization’s financial exposures (Trading and Banking Portfolio) is performed on a quarterly basis, in compliance with CVM Rule No. 475/08.

 

Note that the impact of the financial exposure on the Banking Portfolio (notably interest rates and price indexes) do not necessarily represent a potential accounting loss for the Organization because a portion of loans held in the Banking Portfolio are financed by demand and/or savings deposits, which are “natural hedges” for future variations in interest rates, moreover, interest rate variations do not represent a material impact on the Institution’s result, as Loans are held to maturity. In addition, due to our strong presence in the insurance and pension plan market, Bradesco holds a large volume of assets on which price adjustments would also have an offsetting impact on the linked technical provisions.

Bradesco     276      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Sensitivity Analysis – Trading and Banking Portfolios

 

  

June 30 - R$ thousand

Trading and Banking portfolios (1)

2015

2014

Scenarios

Scenarios

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(5,654)

(1,897,116)

(3,698,210)

(3,698)

(1,009,481)

(1,943,751)

Price indexes

Exposure subject to variations in price index coupon rates

(8,283)

(1,323,547)

(2,529,868)

(13,245)

(1,777,223)

(3,299,495)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(422)

(41,942)

(78,246)

(395)

(37,343)

(69,713)

Foreign currency

Exposure subject to exchange rate variations

(5,545)

(134,247)

(263,657)

(1,712)

(167,240)

(408,169)

Equities

Exposure subject to variation in stock prices

(16,051)

(401,276)

(802,552)

(21,012)

(525,295)

(1,050,590)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(748)

(34,875)

(68,372)

(661)

(38,806)

(74,792)

Other

Exposure not classified in other definitions

(423)

(10,581)

(21,162)

(381)

(9,544)

(19,087)

Total excluding correlation of risk factors

(37,126)

(3,843,584)

(7,462,067)

(41,104)

(3,564,932)

(6,865,597)

Total including correlation of risk factors

(22,374)

(3,141,404)

(6,093,603)

(29,342)

(2,660,398)

(4,944,728)

(1)  Amounts net of tax.

277             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

The sensitivity analysis of the Trading Portfolio, which represents exposures that may have a material impact on the Organization’s results, is presented below. Note that results show the impact for each scenario on a static portfolio position. However, the market is highly dynamic which results in continuous changes in these positions. Moreover, as previously mentioned, the Organization has an ongoing process of market risk management, which constantly seeks to adjust positions to mitigate related risks according to the strategy determined by Senior Management. Therefore, where there are indicators of deterioration in a certain positions, proactive measures are taken to minimize any potential negative impact and maximize the risk/return ratio for the Organization.

Sensitivity Analysis – Trading Portfolio

 

  

June 30 - R$ thousand

Trading portfolio (1)

2015

2014

Scenarios

Scenarios

1

2

3

1

2

3

Interest rate in Reais

Exposure subject to variations in fixed interest rates and interest rate coupons

(1,150)

(420,519)

(818,132)

(314)

(82,919)

(163,197)

Price indexes

Exposure subject to variations in price index coupon rates

(267)

(42,409)

(81,997)

(1,030)

(130,639)

(258,641)

Exchange coupon

Exposure subject to variations in foreign currency coupon rates

(22)

(749)

(1,491)

(353)

(39,698)

(73,662)

Foreign currency

Exposure subject to exchange rate variations

(1,510)

(34,734)

(67,366)

(1,574)

(52,945)

(107,641)

Equities

Exposure subject to variation in stock prices

(8)

(196)

(392)

(1,991)

(49,773)

(99,545)

Sovereign/Eurobonds and Treasuries

Exposure subject to variations in the interest rate of securities traded on the international market

(315)

(5,375)

(10,733)

(489)

(34,633)

(66,675)

Other

Exposure not classified in other definitions

(6)

(148)

(297)

(345)

(8,630)

(17,260)

Total excluding correlation of risk factors

(3,278)

(504,130)

(980,408)

(6,096)

(399,237)

(786,621)

Total including correlation of risk factors

(1,486)

(380,364)

(741,098)

(2,912)

(184,289)

(363,027)

(1)  Amounts net of tax.

Bradesco     278      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Sensitivity analyses were carried out based on scenarios prepared at the respective dates, always considering market data at the time and scenarios that would adversely affect our positions, according to the examples below:

 

Scenario 1:  Based on market information (BM&FBOVESPA, Anbima, etc.), stresses were applied for 1 basis point on the interest rate and 1.0% variation on prices. For example: for a Real/US dollar exchange rate of R$3.12 a scenario of R$3.15 was used, while for a 1-year fixed interest rate of 14.3%, a 14.3% scenario was applied;

 

Scenario 2:  25.0% stresses were determined based on market information. For example: for a Real/US dollar exchange rate of R$3.12 a scenario of R$3.89 was used, while for a 1-year fixed interest rate of 14.3%, a 17.9% scenario was applied. The scenarios for other risk factors also accounted for 25.0% stresses in the respective curves or prices; and

 

Scenario 3:  50.0% stresses were determined based on market information. For example: for a Real/US dollar quote of R$3.12 a scenario of R$4.67 was used, while for a 1-year fixed interest rate of 14.3%, a 21.5% scenario was applied; The scenarios for other risk factors also account for 50.0% stresses in the respective curves or prices.

 

Liquidity Risk

 

Liquidity Risk is the possibility of the institution not being able to fully meet its obligations, without affecting its daily operations and incurring significant losses, as well as the possibility of the institution not being able to trade a position at market price due to its significant size when compared to the usually traded volume or due to some market discontinuation.

 

It is crucial to measure and monitor this risk, so that the Organization can settle its obligations in a timely and reliable way.

 

The process of liquidity risk management is performed at the corporate level. It involves several areas with specific assignments, ensuring an efficient structure. Liquidity risk is measured and controlled centrally and independently and includes the daily monitoring of the composition of available funds, compliance with the minimum liquidity level, and the contingency plan for stress situations.

 

One of the objectives of the Organization’s Policy on Market and Liquidity Risk Management, approved by the Board of Directors, is to lay down the rules, criteria and procedures that guarantee the establishment of the Minimum Liquidity Reserve (RML) for the Organization, as well as the strategy and action plans for liquidity crisis situations.

 

As part of the criteria and procedures approved, the Organization establishes a minimum liquidity reserve to be held and the types of assets eligible for this reserve. Moreover, instruments for managing liquidity in a normal scenario and in a crisis scenario and the strategies to be implemented in each case are established.

 

279             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

Below is the Basel Ratio:

 

Calculation Basis - Basel Ratio

June 30 - R$ thousand

Basel III

Prudential (1)

Financial

2015

2014

Tier I capital

77,501,950

71,892,297

Common equity

77,501,950

71,892,297

Shareholders’ equity

86,971,566

76,800,278

Prudential adjustments in accordance with Resolution No. 4.192/13 of CMN (2)

(9,469,616)

(4,907,981)

Tier II capital

19,513,015

22,197,834

Subordinated debt

19,513,015

22,197,834

Capital (a)

97,014,965

94,090,131

 

 

 

- Credit risk

552,851,291

548,599,472

- Market risk

15,257,485

18,004,347

- Operational risk

39,117,366

29,852,953

Risk-weighted assets – RWA (b)

607,226,142

596,456,772

 

 

 

Basel ratio (a/b)

16.0%

15.8%

Tier I capital

12.8%

12.1%

- Common equity

12.8%

12.1%

Tier II capital

3.2%

3.7%

(1)    As per January 2015, the Basel Ratio started to be calculated based on the "Prudential Consolidated", in accordance with CMN Resolution No. 4.192/13; and

(2)    As per January 2015, the factor applied to prudential adjustments went from 20% to 40%, according to the timeline for application of deductions of prudential adjustments, defined in Art.11 of CMN Resolution No. 4.192/13.

 

Bradesco     280      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

b)   Fair value

The book value, net of loss provisions of the principal financial instruments is shown below:

Carteira

June 30 - R$ thousand

Unrealized gain/(loss) without tax effects

Book value

Fair value

In income statement

In shareholders’ equity

2015

2015

2014

2015

2014

Securities and derivative financial instruments (Notes 3e, 3f and 7)

356,114,631

358,137,357

749,162

2,214,235

2,022,726

2,190,319

- Adjustment of available-for-sale securities (Note 7dII)

 

 

(1,273,564)

23,916

-

-

- Adjustment of held-to-maturity securities (Note 7c item 7)

 

 

2,022,726

2,190,319

2,022,726

2,190,319

Loan and leasing (Notes 3g and 9) (1)

355,024,222

353,058,961

(1,965,261)

(1,228,957)

(1,965,261)

(1,228,957)

Investments (Notes 3j and 12) (2)

1,668,833

25,923,300

24,254,467

21,011,417

24,254,467

21,011,417

Treasury shares (Note 20d)

371,012

478,177

-

-

107,165

83,401

Time deposits (Notes 3n and 15a)

78,061,561

77,632,376

429,185

354,764

429,185

354,764

Funds from issuance of securities (Note 15c)

95,386,903

95,469,461

(82,558)

(276,478)

(82,558)

(276,478)

Borrowing and on-lending (Notes 16a and 16b)

61,369,108

61,385,883

(16,775)

(107,656)

(16,775)

(107,656)

Subordinated debts (Note 18)

37,425,568

37,420,778

4,790

(294,431)

4,790

(294,431)

Unrealized gains excluding tax

 

 

23,373,010

21,672,894

24,753,739

21,732,379

 

(1)  Includes advances on foreign exchange contracts, leases and other receivables with lending characteristics; and

(2)  Primarily includes the surplus of earnings (losses) of subsidiaries and affiliates (Cielo, Odontoprev and Fleury).

 

Determination of the fair value of financial instruments:

·       Securities and derivative financial instruments, investments, subordinated debts and treasury shares are based on the market price at the reporting date. If no quoted market price is available, amounts are estimated based on the dealer quotations, pricing models, quotation models or quotations for instruments with similar characteristics;

·       Fixed rate loans were determined by discounting estimated cash flows, using interest rates applied by the Organização Bradesco for new contracts with similar features. These rates are consistent with the market at the reporting date; and

·       Time deposits, funds from issuance of securities, borrowing and on lending were calculated by discounting the difference between the cash flows under the contract terms and our prevailing market rates for the same product at the reporting date.

281             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

c)   Capital Management

The primary objective of the Capital Management structure is to provide the necessary conditions for a continuous process of capital assessment, monitoring and control, contributing to the achievement of the Organization’s strategic objectives. It considers the current business environment and a prospective and consistent vision for capital adequacy planning. This structure is composed of the Statutory, Non-Statutory and Executive Committees that assist the Board of Directors and the Board of Executive Officers in decision making.

 

The internal process of assessing capital adequacy is carried out so as to ensure that the Organization has a Reference Equity base composition to support the development of activities and provide sufficient protection against risks, whether in normal or in extreme market conditions, as well as meeting managerial and regulatory requirements in relation to capital management.

 

30)    EMPLOYEE BENEFITS

 

Bradesco and its subsidiaries sponsor a private defined contribution pension for employees and directors, that allows financial resources to be accumulated by participants throughout their careers by means of employee and employer contributions and invested in an Exclusive Investment Fund (FIE).

 

The pension scheme is managed by Bradesco Vida e Previdência S.A. and BRAM – Bradesco Asset Management S.A. The Securities Dealer Company (DTVM) is responsible for the financial management of the FIE funds.

 

The Supplementary Pension Plan was reformulated in October 2014, with contributions from employees and directors of Bradesco and its subsidiaries equal to at least 4% of their salaries. Contributions from Bradesco and its subsidiaries increased from 4% to 5% of salary, plus the percentage destined for death and disability coverage. The contributions belonging to participants who, in 2001, chose to migrate from the benefit plan defined for PGBL were maintained at the same levels of the previous benefit plan.

 

Actuarial obligations of the defined contribution plan are fully covered by the plan assets of the corresponding FIE.

 

In addition to the aforementioned plan, participants who chose to migrate from the defined benefit plan are guaranteed a proportional deferred benefit, corresponding to their accumulated rights in that plan. For the active participants, retirees and pensioners of the defined benefit plan, in extinction, the present value of the actuarial obligations of the plan is completely secured by collateral assets.

 

Bradesco sponsors supplemental defined benefit pension plans and of defined contribution, through Caixa de Assistência e Aposentadoria dos Funcionários do Banco do Estado do Maranhão – Capof, especially for employees originating from Banco BEM S.A.

 

Bradesco sponsors the defined benefit plan through Caixa de Previdência Privada do Banco do Estado do Ceará – Cabec, especially for employees originating from Banco BEC S.A.

 

In accordance with CPC 33 (R1) – Employee Benefit, as approved by CVM Resolution No. 600/09, Bradesco, as sponsor of these plans calculated their actuarial commitments taking into consideration the economic and actuarial study, using a real interest rate and recognized their obligations in the financial statements.

 

The assets of pension plans are invested in compliance with the applicable legislation (government securities and private securities, listed company shares and real estate properties).

 

Expenses related to contributions made in the first semester of 2015 totaled – R$218,644 thousand (R$233,267 thousand in 2014).

 

In addition to this benefit, Bradesco offers other benefits to their employees and administrators, including health insurance, dental care, life and personal accident insurance, and professional training.

Bradesco     282      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

These expenses, including the aforementioned contributions, totaled – R$1,229,820 thousand in the first semester of 2015 (R$1,134,252 thousand in 2014).

31)  INCOME TAX AND SOCIAL CONTRIBUTION

 

a)  Calculation of income tax and social contribution charges

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Income before income tax and social contribution

5,859,290

8,059,676

Total income tax and social contribution at rates of 25% and 15%, respectively

(2,343,716)

(3,223,870)

Effect on the tax calculation:

 

 

Earnings (losses) of subsidiaries and affiliates

4,993,756

2,042,799

Net non-deductible expenses of nontaxable income

(44,699)

(33,529)

Interest on shareholders’ equity (paid and payable)

798,437

626,759

Interest on shareholders’ equity (received and receivable)

(248,705)

-

Other amounts

(297,009)

(250,905)

Income tax and social contribution for the period

2,858,064

(838,746)

 

b)   Breakdown of income tax and social contribution in the income statement

 

 

Semesters ended June 30 - R$ thousand

2015

2014

Current taxes:

 

 

Income tax and social contribution payable

(1,029,051)

(2,086,248)

Deferred taxes:

 

 

Amount recorded in the period on temporary differences

4,307,570

1,903,871

Use of opening balances of:

 

 

Social contribution loss

(157,556)

(236,053)

Income tax loss

(264,180)

(420,609)

Recording in the period on:

 

 

Social contribution loss

480

110

Income tax loss

801

183

Total deferred taxes

3,887,115

1,247,502

Income tax and social contribution for the period

2,858,064

(838,746)

 

283             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

c)   Deferred income tax and social contribution

 

R$ thousand

 

Balance on December 31, 2014

Amount recorded

Amount realized

Balance on June 30, 2015

Allowance for loan losses

14,129,932

2,421,630

1,205,402

15,346,160

Civil provisions

1,069,888

108,392

94,160

1,084,120

Tax provisions

537,326

148,264

407

685,183

Labor provisions

963,096

207,591

206,066

964,621

Provision for devaluation of securities and investments

33,965

10,422

13,767

30,620

Provision for devaluation of foreclosed assets

132,667

54,966

22,446

165,187

Adjustment to fair value of trading securities

-

2,333,388

-

2,333,388

Amortization of goodwill

150,287

-

-

150,287

Provision for interest on shareholders’ equity (1)

-

589,567

-

589,567

Other

1,305,310

329,847

354,249

1,280,908

Total deductible taxes on temporary differences

18,322,471

6,204,067

1,896,497

22,630,041

Income tax and social contribution losses in Brazil and overseas

4,234,758

1,281

421,736

3,814,303

Subtotal

22,557,229

6,205,348

2,318,233

26,444,344

Adjustment to fair value of available-for-sale securities

508,537

314,549

-

823,086

Social contribution - Provisional Measure No. 2.158-35/01

106,097

-

-

106,097

Total deferred tax assets (Note 10b)

23,171,863

6,519,897

2,318,233

27,373,527

Deferred tax liabilities (Note 31e)

907,042

89,806

200,144

796,704

Deferred tax assets, net of deferred tax liabilities

22,264,821

6,430,091

2,118,089

26,576,823

- Percentage of net deferred tax assets on capital (Note 31a)

22.6%

 

 

27.4%

- Percentage of net deferred tax assets over total assets

2.3%

 

 

2.8%

(1)  Deferred taxes on interest on shareholders’ equity is recorded up to the authorized tax limit.

 

 

Bradesco     284      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

d)   Expected realization of deferred tax assets on temporary differences, tax loss and negative basis of social contribution and deferred social contribution – Provisional Measure No. 2.158-35.

 

 

Balance on June 30 - R$ thousand

Temporary differences

Income tax and social contribution losses

Social contribution - Provisional Measure No. 2.158-35

Total

Income tax

Social contribution

Income tax

Social contribution

2015

1,907,022

1,143,544

32

13

73,364

3,123,975

2016

2,926,245

1,765,520

336,634

200,393

32,733

5,261,525

2017

2,955,524

1,772,861

725,224

435,083

-

5,888,692

2018

2,946,935

1,768,371

994,623

736,086

-

6,446,015

2019

3,057,346

1,830,764

5,410

380,760

-

5,274,280

2020 (1st Sem.)

347,162

208,747

32

13

-

555,954

Total

14,140,234

8,489,807

2,061,955

1,752,348

106,097

26,550,441

 

The projected realization of deferred tax assets is an estimate and it is not directly related to the expected accounting income.

The present value of deferred tax assets, calculated based on the average funding interest rate, net of tax effects, amounts to R$24,483,037 thousand (R$18,837,530 thousand in 2014), of which R$20,893,970 thousand (R$16,682,582 thousand in 2014) relates to temporary differences, R$3,484,952 thousand (R$2,056,343 thousand in 2014) to tax losses and negative basis of social contribution and R$104,115 thousand (R$98,605 thousand in 2014) to deferred social contribution, Provisional Measure No. 2.158-35.

e)   Deferred tax liabilities

 

 

June 30 - R$ thousand

2015

2014

 

Mark-to-market adjustment to securities and derivative financial instruments

-

232,665

 

Difference in depreciation

24,188

87,220

 

Judicial deposit and others

772,516

845,036

 

Total

796,704

1,164,921

 

 

32)  OTHER INFORMATION

 

a)   In the first semester of 2015, the Central Bank of Brazil redefined the rules of compulsory deposits on time resources and resources in savings deposits, whose main changes we highlight below.

 

Description

Current Rule

Previous rule

Time Resources

The collection will be 25% of the balance of time deposits with effect from the calculation period from August 31 to September 4, 2015.

The collection was 20% on the balance of time deposits.

The collection will be made with full remuneration of the Selic Rate on the amount collected.

The collection was limited to the payment of 40% of the liability and 60% could be deducted through the acquisition of credit, and financial bills, among others. If purchases were not made up to 60% the value was collected without remuneration. 

Resources from savings deposits

The collection became 24.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015.

The collection was 20% on the balance of the savings resources.

The gross debit balance of the financing of new or second-hand real estate of the Housing Finance System may be deducted up to the limit of 18% of the liability, provided that they are contracted in the period from June 1, 2015 to June 23, 2017.

No deduction was allowed of financing of new or second-hand real estate.

For the additional liability, the collection became 5.5% of the balance of savings accounts, with effect from the calculation period from June 8 to 12, 2015.

For the additional liability, the collection was of 10% on the balance of savings accounts.

 

285             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

 

b)    As part of the convergence process with international accounting standards, the Brazilian Accounting Pronouncements Committee (CPC) issued several accounting pronouncements, as well as their interpretations and guidelines, which are applicable to financial institutions only after approval by CMN.

 

The accounting standards which have been approved by CMN include the following:

 

·       Resolution No. 3.566/08 – Impairment of Assets (CPC 01);

 

·       Resolution No. 3.604/08 – Statement of Cash Flows (CPC 03);

 

·       Resolution No. 3.750/09 – Related Party Disclosures (CPC 05);

 

·       Resolution No. 3.823/09 – Provisions, Contingent Liabilities and Contingent Assets (CPC 25);

 

·       Resolution No. 3.973/11 – Subsequent Event (CPC 24);

 

·       Resolution No. 3.989/11 – Share-based Payment (CPC 10);

 

·       Resolution No. 4.007/11 – Accounting Policies, Changes in Estimates and Error Correction (CPC 23);

 

·       Resolution No. 4.144/12 – Conceptual Framework for Preparing and Presenting Financial Statements; and

 

·       Resolution No. 4.424/15 – Employee Benefits (CPC 33 – shall take effect as from January 1, 2016).

 

Presently, it is not possible to estimate when the CMN will approve the other CPC pronouncements or if they will be applied prospectively or retrospectively.

 

CMN Resolution No. 3.786/09 and Bacen Circular Letters No. 3.472/09 and No. 3.516/10 establish that financial institutions and other entities authorized by Bacen to operate, which are publicly-held companies or which are required to establish an Audit Committee shall, since December 31, 2010, annually prepare and publish in up to 90 days after the reference date of December 31 their consolidated financial statements, prepared under the International Financial Reporting Standards (IFRS), in compliance with international standards issued by the International Accounting Standards Board (IASB).

 

As required by CMN Resolution, on March 31, 2015, Bradesco published its consolidated financial statements for December 31, 2013 and 2014 on its website, in accordance with IFRS standards. The net income and equity of the financial statements disclosed in IFRS were not substantially different from those presented in the financial statements prepared in accordance with the accounting practices adopted in Brazil and applicable to institutions authorized to operate by the Brazilian Central Bank (Bacen). As there were no substantial differences between the two sets of financial statements (GAAPs) in the year ended December 31, 2014, Management expects that the net profit and shareholders’ equity for the semester ended June 30, 2015 will also not be materially different in the two GAAPs.

 

c)    On May 14, 2014, Law No. 12.973/14 was published, which converted Provisional Measure No. 627/13. This Law amends the Federal Tax Legislation regarding Corporate Income Tax - IRPJ, the Social Contribution on Net Profits - CSLL, the Contribution to PIS/PASEP and the Contribution to the Social Security Financing - COFINS. These are the main issues contemplated by Law No. 12.973/14:

 

       revocation of the Transition Tax System (RTT), controlling the adjustments arising from new accounting methods and criteria following the alignment of Brazilian accounting rules to the international standards;

 

•       taxation of companies domiciled in Brazil for increases in the equity of overseas subsidiaries and affiliates resulting from profit within these entities; and

 

•       special installment payment of PIS/PASEP and COFINS Contributions.

Bradesco     286      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Notes to the Individual Financial Statements

 

The aforementioned Law was regulated through Normative Instructions No. 1.515/14 and No. 1.520/14. Our assessment shows that there will be no significant future impacts on our Individual Financial Statements.

 

On January 1, 2015, for the companies that opted not to early adopt, Law No. 12.973/14 came into force, ending the period of the Transition Tax Regime (RTT) and enforcing a new tax regime in Brazil. Among other matters, the Law revoked the RTT, disciplining the adjustments resulting from the new accounting methods and criteria introduced by the convergence of the Brazilian accounting standards to the international standards. It also  altered the Federal Tax Legislation related to the Legal Entity Tax Return - IRPJ, to the Social Contribution on the Net Profit - CSLL, to the Contribution for the PIS/PASEP and to the Contribution for the Financing of Social Security – COFINS.

 

d)    On January 20, 2015, Provisional Measure No. 656/14 was converted to law by the publication of Law No. 13.097/15. Among other things, this legislation changes the limits on the deductibility criteria for credit losses on contracts that become past-due after October 8, 2014 (Article 9 of Law No. 9.430/96). The limits remain the same for contracts that were past-due on or before October 7, 2014.

 

e)    On May 21, 2015, Provisional Measure No. 675 (MP 675/15) was published which increased the rate of the Social Contribution on Net Profit - CSLL of the financial and insurance sectors from 15% to 20% of taxable profit, from September 1, 2015. Bradesco will wait for the conversion of MP 675/15 into Law for a more in-depth and conclusive analysis, since possible amendments to MP may be proposed by the National Congress.

 

f)     There were no subsequent events that need to be adjusted or disclosed for the individual financial statements as of June 30, 2015.

 

287             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Management Bodies

 

Reference Date: July 20, 2015

   
     

Board of Directors

Department Directors (continued)

Ethical Conduct Committee

José Luis Elias

Milton Matsumoto - Coordinator

Chairman

José Ramos Rocha Neto

Carlos Alberto Rodrigues Guilherme

Lázaro de Mello Brandão

Layette Lamartine Azevedo Júnior

Domingos Figueiredo de Abreu

Lúcio Rideki Takahama

Sérgio Alexandre Figueiredo Clemente

Vice-Chairman

Luiz Carlos Brandão Cavalcanti Junior

Marco Antonio Rossi

Luiz Carlos Trabuco Cappi

Marcelo Frontini

Alexandre da Silva Glüher

Marcelo Santos Dall’Occo

Josué Augusto Pancini

Members

Marcos Aparecido Galende

Maurício Machado de Minas

Denise Aguiar Alvarez

Marcos Daré

Marcelo de Araújo Noronha

João Aguiar Alvarez

Marlos Francisco de Souza Araujo

André Rodrigues Cano

Antônio Bornia

Octavio Manoel Rodrigues de Barros

Moacir Nachbar Junior

Mário da Silveira Teixeira Júnior

Paulo Aparecido dos Santos

Octavio de Lazari Junior

Carlos Alberto Rodrigues Guilherme

Pedro Bosquiero Junior

Marlene Morán Millan

Milton Matsumoto

Roberto de Jesus Paris

Clayton Camacho

José Alcides Munhoz

Rogério Pedro Câmara

Frederico William Wolf

Aurélio Conrado Boni

Waldemar Ruggiero Júnior

Glaucimar Peticov

Wilson Reginaldo Martins

Joel Antonio Scalabrini

Board of Executive Officers

Nairo José Martinelli Vidal Júnior

Executive Officers

Directors

Chief Executive Officer

Antonio Chinellato Neto

Integrated Risk Management

Luiz Carlos Trabuco Cappi

Antonio Daissuke Tokuriki

and Capital Allocation Committee

João Sabino

Alexandre da Silva Glüher - Coordinator

Executive Vice-Presidents

Marcio Henrique Araujo Parizotto

Domingos Figueiredo de Abreu

Domingos Figueiredo de Abreu

Paulo Eduardo Waack

Sérgio Alexandre Figueiredo Clemente

Sérgio Alexandre Figueiredo Clemente

Paulo Manuel Taveira de Oliveira Ferreira

Marco Antonio Rossi

Marco Antonio Rossi

Josué Augusto Pancini

Alexandre da Silva Glüher

Regional Officers

Maurício Machado de Minas

Josué Augusto Pancini

Alex Silva Braga

Marcelo de Araújo Noronha

Maurício Machado de Minas

Almir Rocha

Luiz Carlos Angelotti

Marcelo de Araújo Noronha

Altair Naumann

Moacir Nachbar Junior

Amadeu Emilio Suter Neto

Gedson Oliveira Santos

Managing Directors

André Ferreira Gomes

André Rodrigues Cano

Antonio Piovesan

Sustainability Committee

Luiz Carlos Angelotti

Carlos Alberto Alástico

Luiz Carlos Angelotti - Coordinator

Nilton Pelegrino Nogueira

Delvair Fidêncio de Lima

Carlos Alberto Rodrigues Guilherme

André Marcelo da Silva Prado

Francisco Aquilino Pontes Gadelha

Milton Matsumoto

Luiz Fernando Peres

Francisco Assis da Silveira Junior

Domingos Figueiredo de Abreu

Altair Antônio de Souza

Geraldo Dias Pacheco

Aurélio Conrado Boni

Denise Pauli Pavarina

João Alexandre Silva

Sérgio Alexandre Figueiredo Clemente

Moacir Nachbar Junior

José Flávio Ferreira Clemente

Marco Antonio Rossi

Octavio de Lazari Junior

Leandro José Diniz

Alexandre da Silva Glüher

Luis Carlos Furquim Vermieiro

Josué Augusto Pancini

Deputy Directors

Osmar Sanches Biscuola

Maurício Machado de Minas

Cassiano Ricardo Scarpelli

Moacir Nachbar Junior

Eurico Ramos Fabri

Audit Committee

Marlene Morán Millan

Milton Matsumoto - Coordinator

Executive Disclosure Committee

Renato Ejnisman

Osvaldo Watanabe

Luiz Carlos Angelotti - Coordinator

Walkiria Schirrmeister Marchetti

Paulo Roberto Simões da Cunha

Domingos Figueiredo de Abreu

Marco Antonio Rossi

Department Directors

Compensation Committee

Alexandre da Silva Glüher

Alexandre Rappaport

Lázaro de Mello Brandão - Coordinator

Moacir Nachbar Junior

Amilton Nieto

Luiz Carlos Trabuco Cappi

Marlene Morán Millan

André Bernardino da Cruz Filho

Antônio Bornia

Antonio José da Barbara

Antonio Carlos Melhado

Mário da Silveira Teixeira Júnior

Carlos Wagner Firetti

Antonio Gualberto Diniz

Carlos Alberto Rodrigues Guilherme

Marcelo Santos Dall’Occo

Antonio José da Barbara

Milton Matsumoto

Marcos Aparecido Galende

Arnaldo Nissental

Valdirene Soares Secato (non-Manager)

Marlos Francisco de Souza Araujo

Aurélio Guido Pagani

Haydewaldo R. Chamberlain da Costa

Bruno D’Avila Melo Boetger

Compliance and Internal Control Committee

Carlos Wagner Firetti

Mário da Silveira Teixeira Júnior - Coordinator

Fiscal Council

Clayton Camacho

Carlos Alberto Rodrigues Guilherme

Sitting Members

Edilson Wiggers

Milton Matsumoto

José Maria Soares Nunes - Coordinator

Edson Marcelo Moreto

Domingos Figueiredo de Abreu

João Carlos de Oliveira

Fernando Antônio Tenório

Sérgio Alexandre Figueiredo Clemente

Domingos Aparecido Maia

Frederico William Wolf

Marco Antonio Rossi

Nelson Lopes de Oliveira

Gedson Oliveira Santos

Alexandre da Silva Glüher

Luiz Carlos de Freitas

Glaucimar Peticov

Josué Augusto Pancini

Guilherme Muller Leal

Maurício Machado de Minas

Deputy Members

Hélio Vivaldo Domingues Dias

Marcelo de Araújo Noronha

Nilson Pinhal

Hiroshi Obuchi

Moacir Nachbar Junior

Renaud Roberto Teixeira

João Albino Winkelmann

Frederico William Wolf

Jorge Tadeu Pinto de Figueiredo

João Carlos Gomes da Silva

Gedson Oliveira Santos

João Batistela Biazon

Joel Antonio Scalabrini

Joel Antonio Scalabrini

Oswaldo de Moura Silveira

Johan Albino Ribeiro

Johan Albino Ribeiro

Jorge Pohlmann Nasser

 

 

General Accounting Department

Marcos Aparecido Galende

Ombudsman Department

Accountant - CRC 1SP201309/O-6

Nairo José Martinelli Vidal Júnior - Ombudsman

 

Bradesco     288      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Independent Auditors’ Report on the Financial Statements

 

To the Board of Directors and Shareholders

Banco Bradesco S.A.

Osasco – SP

 

We have audited the accompanying financial statements of Banco Bradesco S.A. (“Bradesco”), which comprise the statement of financial position as at June 30, 2015, the statements of income, changes in equity and cash flows for the six month period then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.

 

Management’s Responsibility for the Financial Statements

 

Bradesco’s Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

 

Independent Auditors’ responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with Brazilian and International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal controls relevant to the Bradesco’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Bradesco’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements taken as a whole.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

Opinion

 

In our opinion, the financial statements, above mentioned, present fairly, in all material respects, the financial position of Banco Bradesco S.A., as at June 30, 2015, and of its financial performance and itscash flows for the six month period then ended in accordance with accounting practices adopted in Brazil applicable to institutions authorized to operate by the Brazilian Central Bank.

 

Other matters

 

Statement of value added

 

We have also audited the statement of value added (DVA), preparation of which is the responsibility of the Banco Bradesco S.A’s Management, for the six month period ended June 30, 2015, that is being presented as supplemental information. The aforementioned statement was subject to the same auditing procedures described above and, in our opinion, are fairly presented, in all material respects, in relation to the financial statements taken as a whole.

 

Osasco, July 29, 2015

 

Blue logo 

 

KPMG Auditores Independentes

CRC 2SP028567/O-1 F-SP

Cláudio Rogélio Sertório

Accountant CRC 1SP212059/O-0

289             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Audit Committee Report Summary of Banco Bradesco S.A.

 

Corporate Governance and the Respective Responsibilities

The Board of Directors of Banco Bradesco S.A. has opted for a single Audit Committee for all of the companies that are members of the Financial Conglomerate, including those in Grupo Bradesco Seguros.

The Audit Committee is a statutory advisory body, associated directly to the Board of Directors. It is currently composed of one board member and two more members, appointed each year by the Board of Directors, which takes into account the criteria set out in the applicable laws and regulations.

The Board is responsible for the definition and implementation of processes and procedures in order to collect data for the preparation of the financial statements of the companies that make up Organização Bradesco, as well as financial reports, in compliance with the accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Central Bank of Brazil, and to the standards of the National Monetary Council, the Central Bank of Brazil, the Brazilian Securities Commission (CVM), the National Council of Private Insurance - CNSP, the Superintendency of Private Insurance - and the National Supplementary Health Agency - ANS, as well as the International Accounting Standards - IFRS.

The Board is also responsible for processes, policies and internal control procedures to ensure the safeguarding of assets, the timely recognition of liabilities and the mitigation to acceptable levels of risk factors of Organização Bradesco.

The Independent Audit is responsible for reviewing the financial statements and issuing a report on their adherence to the accounting principles. In addition, as a result of their work for the purpose of issuing the aforementioned report, it produces a report of recommendations on accounting procedures and internal controls, without prejudice to other reports that it is also responsible for preparing, like those of limited reviews of quarterly information required by the CVM.

The Internal Audit (Department of General Inspectorate) has as duties to assess the quality of the systems of internal controls of Organização Bradesco and compliance with the policies and procedures defined by the Board, including those adopted in the preparation of accounting and financial reports.

It is up to the Audit Committee to assess the quality and effectiveness of the Internal and Independent Audits, based on a formal process, the effectiveness and sufficiency of internal control systems of Organização Bradesco and analyze financial statements, issuing, when applicable, the relevant recommendations.

 

Among the duties of the Audit Committee are also those required by American Law Sarbanes-Oxley for companies registered with the U.S. Securities and Exchange Commission and listed on the New York Stock Exchange.

The Audit Committee discloses its rules on the site www.bradesco.com.br, area of Corporate Governance.

Activities related to the 1st half of 2015

The Committee has participated in 116 meetings with the areas of business, information technology, control and risk management and the internal and independent auditors, checking, through different sources, information about the aspects considered relevant or critical. The meetings were divided in the following manner:

Area of Institutions authorized to operate by the Central Bank of Brazil. 85

Area of Insurance, Pension and Capitalization: 25

Health: 6

Concerning further education, the Committee participated in conferences, seminars and courses that total 133 hours in the semester.

The work plan of the Audit Committee for the financial year of 2015 had as its focus the main processes and products inherent to the business of Organização Bradesco. Among the aspects considered most relevant, we highlight:

·       processes for the preparation and dissemination of financial reports to shareholders and external users of accounting and financial information;

·       systems of management and control of credit and operational risk, preparation for the use of internal models in line with the conditions laid down by the New Capital Accord (Basel II and III) and the regulations of the Central Bank of Brazil on the subject;

·       improvements in the systems of internal controls arising from the projects in the areas of Technology and Risk Management, of the Financial Conglomerate and Grupo Bradesco Seguros; and

·       compliance with standards and customer service: Customer Care Services (SAC)/Ombudsman and Money Laundering Prevention (PLD).

Internal Control Systems

Based on the work plan and the agenda defined for the first half of 2015, the Audit Committee was informed about the major processes in the Organization, evaluating their quality and the commitment of the leaders with its continuous improvement.

As a result of the meetings with the areas of Organização Bradesco, the Audit Committee had the opportunity to offer to the Board of Directors suggestions for improvement in processes, as well as to monitor the implementations of recommendations for improvement, identified in the course of the audit assignments, in the demands of regulators and in discussions with the business and controls areas.

 

Bradesco     290      


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Audit Committee Report Summary of Banco Bradesco S.A.

 

Based on the information and comments collected, the Audit Committee believes that the system of internal controls of Organização Bradesco is appropriate to the size and complexity of its business and is structured so as to ensure the efficiency of its operations, of the systems that generate the financial reports, as well as the compliance with internal and external standards to which the transactions are subjected.

Independent Auditor

The planning of the assignments of independent audit for the financial year 2015 was discussed with KPMG Independent Auditors (KPMG) and, during the 1st half of 2015, the audit teams responsible for services presented the results and main conclusions to the Audit Committee.

The relevant points highlighted in the report on the study and evaluation of accounting systems and internal controls, prepared in connection with the examination of the financial statements and their recommendations for the improvement of these systems, were discussed with the Committee, which requested monitoring of implementations of the improvements in the areas responsible.

Based on the planning submitted by the auditors and in subsequent discussions on the results, the Committee considers that the work carried out by the teams were appropriate to the business of the Organization.

Internal Audit

The Committee has asked the Internal Audit to consider, in its planning for the 1st half of 2015, several studies in line with the topics covered in the agenda of the Committee.

During the 1st half of 2015, the teams responsible for implementing the planned jobs reported and discussed with the Audit Committee the main conclusions regarding processes, and inherent and residual risks.

On the basis of the discussions on the planning of the work of the Internal Audit, focused on risks, processes and the assessment of their results, the Audit Committee believes that the Internal Audit has responded adequately to the demands of the Committee and to the needs and requirements of the Organization and the regulatory bodies.

Financial Statements of Banco Bradesco S.A.

The Committee met with the areas of General Accounting, Planning, Budget and Control, and General Inspectorate and with the Independent Audit (KPMG) to evaluate the monthly, quarterly and half-yearly financial statements. In these meetings, the aspects of preparation of balance sheets and individual balance sheets, the explanatory notes and the financial reports published with the financial statements were analyzed and evaluated.

The accounting practices adopted by Bradesco were also considered in preparing the financial statements and their compliance with the accounting practices adopted in Brazil, applicable to institutions authorized to operate by the Central Bank of Brazil, as well as the compliance with the applicable law.

Before the disclosure of the Quarterly Information (ITR Form) and the half-yearly balance sheet, the Committee met with KPMG to assess the aspects of independence of auditors and the control environment in generating the figures for disclosure.

Based on the reviews and discussions referred to above, the Audit Committee recommends to the Board of Directors, the approval of the financial statements of Banco Bradesco S.A. audited for the six months ended June 30, 2015.

 

Cidade de Deus, Osasco, SP, July 29, 2015

 

 

 

 

 

MILTON MATSUMOTO

(Coordinator)

 

OSVALDO WATANABE

 

PAULO ROBERTO SIMÕES DA CUNHA

(Financial Specialist)


 

 

291             Economic and Financial Analysis Report – June 2015


 
 

Individual Financial Statements, Independent Auditors’ Report, Audit Committee Report Summary and Fiscal Council’s Report

 

Fiscal Council’s Report

 

 

Banco Bradesco S.A.

 

 

 

 

 

 

 

The undersigned, members of the Board of Directors of Banco Bradesco S.A., in the exercise of their legal and statutory duties, having examined the Management Report and Individual Financial Statements related to the first half of 2015, as well as the technical feasibility study of generation of taxable profits, restated at present value, in order to establish the Deferred Tax Asset according to CVM Instruction No. 371/02, Resolution No. 3.059/02, of the National Monetary Council and Circular No. 3.171/02, of the Brazilian Central Bank, and in view of the report of KPMG Independent Auditors, presented without reservations, are of the opinion that the stated documents, examined in light of the accounting practices adopted in Brazil, applicable to the institutions authorized to operate by the Brazilian Central Bank, appropriately reflect the assets and liabilities and financial status of the Society.  

 

 

 

 

 

 

 

 

Cidade de Deus, Osasco, SP, July 29, 2015

 

 

 

 

 

 

 

José Maria Soares Nunes

 

João Carlos de Oliveira

 

Domingos Aparecido Maia

 

Nelson Lopes de Oliveira

 

Luiz Carlos de Freitas

 

 

Bradesco     292     

 

 

 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 4, 2015
 
BANCO BRADESCO S.A.
By:
 
/S/ Luiz Carlos Angelotti

    Luiz Carlos Angelotti 
Executive Managing Officer and
Investor Relations Officer
 
 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.