UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
Form
10-Q
|
||
(Mark
One)
|
||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the quarterly period
ended June 30, 2008
|
||
OR
|
||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transition period from
__________ to __________
|
||
Commission file
number 1-33488
|
||
MARSHALL
& ILSLEY CORPORATION
|
||
(Exact name of registrant as specified in its
charter)
|
||
Wisconsin
|
20-8995389
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
770 North Water
Street
|
||
Milwaukee,
Wisconsin
|
53202
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone
number, including area
code: (414)
765-7801
|
||
None
|
||
(Former
name, former
address and former fiscal year, if changed since last
report)
|
||
Indicate by check
mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.
Yes [X] No [ ]
|
||
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer [X] Accelerated
filer [ ]
Non-accelerated
filer [ ] (Do
not check if a smaller reporting
company) Small
reporting company [ ]
|
||
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes [ ] No [X]
|
||
Indicate the number of shares outstanding of
each of the issuer's classes of common stock, as of the latest
practicable date.
|
||
Outstanding
at
|
||
Class
|
July 31, 2008
|
|
Common Stock, $1.00 Par Value
|
259,438,331
|
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||||||
CONSOLIDATED
BALANCE SHEETS (Unaudited)
|
||||||||||||
($000's
except share data)
|
||||||||||||
June
30,
|
December
31,
|
June
30,
|
||||||||||
Assets
|
2008
|
2007
|
2007
|
|||||||||
Cash
and cash equivalents:
|
||||||||||||
Cash
and due from banks
|
$ | 1,316,397 | $ | 1,368,919 | $ | 1,195,776 | ||||||
Federal
funds sold and security resale agreements
|
519,819 | 379,012 | 488,847 | |||||||||
Money
market funds
|
67,084 | 74,581 | 34,305 | |||||||||
Total
cash and cash equivalents
|
1,903,300 | 1,822,512 | 1,718,928 | |||||||||
Interest
bearing deposits at other banks
|
8,944 | 8,309 | 15,328 | |||||||||
Trading
assets, at fair value
|
133,128 | 124,607 | 51,186 | |||||||||
Investment
securities:
|
||||||||||||
Available for
sale, at fair value
|
7,412,592 | 7,442,889 | 7,082,474 | |||||||||
Held to
maturity, fair value $288,401
|
||||||||||||
($383,190
December 31, 2007 and $417,395 June 30, 2007)
|
282,396 | 374,861 | 409,897 | |||||||||
Total
investment securities
|
7,694,988 | 7,817,750 | 7,492,371 | |||||||||
Loan
to Metavante
|
- | - | 982,000 | |||||||||
Loans
held for sale
|
135,923 | 131,873 | 94,766 | |||||||||
Loans
and leases:
|
||||||||||||
Loans
and leases, net of unearned income
|
50,096,609 | 46,164,385 | 43,187,596 | |||||||||
Allowance for
loan and lease losses
|
(1,028,809 | ) | (496,191 | ) | (431,012 | ) | ||||||
Net
loans and leases
|
49,067,800 | 45,668,194 | 42,756,584 | |||||||||
Premises
and equipment, net
|
524,284 | 469,879 | 456,324 | |||||||||
Goodwill
and other intangibles
|
2,241,813 | 1,807,961 | 1,745,313 | |||||||||
Accrued
interest and other assets
|
2,550,242 | 1,997,511 | 1,604,605 | |||||||||
Assets
of discontinued operations
|
- | - | 1,380,324 | |||||||||
Total
Assets
|
$ | 64,260,422 | $ | 59,848,596 | $ | 58,297,729 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest
bearing
|
$ | 6,390,374 | $ | 6,174,281 | $ | 5,739,470 | ||||||
Interest
bearing
|
34,783,119 | 29,017,073 | 29,799,623 | |||||||||
Total
deposits
|
41,173,493 | 35,191,354 | 35,539,093 | |||||||||
Federal
funds purchased and security repurchase agreements
|
2,175,217 | 2,262,355 | 1,568,202 | |||||||||
Other
short-term borrowings
|
4,423,067 | 6,214,027 | 6,603,553 | |||||||||
Accrued
expenses and other liabilities
|
971,804 | 940,725 | 921,199 | |||||||||
Long-term
borrowings
|
9,002,611 | 8,207,406 | 7,204,384 | |||||||||
Liabilities
of discontinued operations
|
- | - | 23,034 | |||||||||
Total
liabilities
|
57,746,192 | 52,815,867 | 51,859,465 | |||||||||
Shareholders'
Equity:
|
||||||||||||
Preferred
stock, $1.00 par value; 5,000,000 shares authorized
|
- | - | - | |||||||||
Common
stock, $1.00 par value; 267,455,394 shares issued
|
||||||||||||
(267,455,394
shares at December 31, 2007 and 266,824,323
|
||||||||||||
shares
at June 30, 2007)
|
267,455 | 267,455 | 266,824 | |||||||||
Additional
paid-in capital
|
2,062,289 | 2,059,273 | 2,006,226 | |||||||||
Retained
earnings
|
4,513,019 | 4,923,008 | 4,671,559 | |||||||||
Accumulated
other comprehensive loss, net of related taxes
|
(68,594 | ) | (53,707 | ) | (63,787 | ) | ||||||
Treasury stock,
at cost: 8,023,398 shares
|
||||||||||||
(3,968,651
December 31, 2007 and 9,711,618 June 30, 2007)
|
(222,026 | ) | (117,941 | ) | (401,672 | ) | ||||||
Deferred
compensation
|
(37,913 | ) | (45,359 | ) | (40,886 | ) | ||||||
Total
shareholders' equity
|
6,514,230 | 7,032,729 | 6,438,264 | |||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 64,260,422 | $ | 59,848,596 | $ | 58,297,729 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
|
||||||||
($000's
except per share data)
|
||||||||
Three
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Interest
and fee income
|
||||||||
Loans
and leases
|
$ | 726,621 | $ | 803,758 | ||||
Investment
securities:
|
||||||||
Taxable
|
71,697 | 78,680 | ||||||
Exempt
from federal income taxes
|
13,733 | 14,959 | ||||||
Trading
securities
|
386 | 336 | ||||||
Short-term
investments
|
2,171 | 3,437 | ||||||
Loan to
Metavante
|
- | 10,791 | ||||||
Total
interest and fee income
|
814,608 | 911,961 | ||||||
Interest
expense
|
||||||||
Deposits
|
219,205 | 305,935 | ||||||
Short-term
borrowings
|
37,972 | 56,018 | ||||||
Long-term
borrowings
|
109,793 | 150,272 | ||||||
Total
interest expense
|
366,970 | 512,225 | ||||||
Net
interest income
|
447,638 | 399,736 | ||||||
Provision
for loan and lease losses
|
885,981 | 26,026 | ||||||
Net
interest (loss) income after provision for loan and lease
losses
|
(438,343 | ) | 373,710 | |||||
Other
income
|
||||||||
Wealth
management
|
74,753 | 65,580 | ||||||
Service
charges on deposits
|
37,898 | 30,104 | ||||||
Gains
on sale of mortgage loans
|
5,614 | 10,367 | ||||||
Other
mortgage banking revenue
|
1,010 | 1,610 | ||||||
Net
investment securities gains
|
452 | 19,455 | ||||||
Life
insurance revenue
|
11,968 | 7,997 | ||||||
Other
|
55,302 | 51,452 | ||||||
Total
other income
|
186,997 | 186,565 | ||||||
Other
expense
|
||||||||
Salaries and
employee benefits
|
186,572 | 168,876 | ||||||
Net
occupancy
|
21,160 | 17,972 | ||||||
Equipment
|
10,093 | 10,149 | ||||||
Software
expenses
|
6,349 | 4,691 | ||||||
Processing
charges
|
33,705 | 33,232 | ||||||
Supplies and
printing
|
4,134 | 3,471 | ||||||
Professional
services
|
18,168 | 9,287 | ||||||
Shipping and
handling
|
7,418 | 7,418 | ||||||
Amortization of
intangibles
|
5,977 | 5,182 | ||||||
Other
real estate owned (OREO) expenses
|
20,263 | 1,560 | ||||||
Other
|
66,556 | 32,496 | ||||||
Total
other expense
|
380,395 | 294,334 | ||||||
(Loss)
income before income taxes
|
(631,741 | ) | 265,941 | |||||
(Benefit)
provision for income taxes
|
(237,950 | ) | 87,064 | |||||
(Loss)
income from continuing operations
|
(393,791 | ) | 178,877 | |||||
Income
from discontinued operations, net of tax
|
- | 41,412 | ||||||
Net
(loss) income
|
$ | (393,791 | ) | $ | 220,289 | |||
Net
(loss) income per common share
|
||||||||
Basic
|
||||||||
Continuing
operations
|
$ | (1.52 | ) | $ | 0.69 | |||
Discontinued
operations
|
- | 0.16 | ||||||
Net (loss) income
|
$ | (1.52 | ) | $ | 0.85 | |||
Diluted
|
||||||||
Continuing
operations
|
$ | (1.52 | ) | $ | 0.68 | |||
Discontinued
operations
|
- | 0.15 | ||||||
Net (loss) income
|
$ | (1.52 | ) | $ | 0.83 | |||
Dividends
paid per common share
|
$ | 0.32 | $ | 0.31 | ||||
Weighted
average common shares outstanding (000's) :
|
||||||||
Basic
|
258,592 | 258,772 | ||||||
Diluted
|
258,592 | 264,840 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
|
||||||||
($000's
except per share data)
|
||||||||
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Interest
and fee income
|
||||||||
Loans
and leases
|
$ | 1,510,149 | $ | 1,586,910 | ||||
Investment
securities:
|
||||||||
Taxable
|
149,253 | 155,734 | ||||||
Exempt
from federal income taxes
|
28,136 | 29,820 | ||||||
Trading
securities
|
993 | 469 | ||||||
Short-term
investments
|
5,087 | 6,962 | ||||||
Loan to
Metavante
|
- | 21,582 | ||||||
Total
interest and fee income
|
1,693,618 | 1,801,477 | ||||||
Interest
expense
|
||||||||
Deposits
|
491,979 | 602,338 | ||||||
Short-term
borrowings
|
91,562 | 110,901 | ||||||
Long-term
borrowings
|
232,055 | 294,019 | ||||||
Total
interest expense
|
815,596 | 1,007,258 | ||||||
Net
interest income
|
878,022 | 794,219 | ||||||
Provision
for loan and lease losses
|
1,032,302 | 43,174 | ||||||
Net
interest (loss) income after provision for loan and lease
losses
|
(154,280 | ) | 751,045 | |||||
Other
income
|
||||||||
Wealth
management
|
146,639 | 126,286 | ||||||
Service
charges on deposits
|
73,579 | 57,767 | ||||||
Gains
on sale of mortgage loans
|
14,066 | 19,160 | ||||||
Other
mortgage banking revenue
|
1,922 | 2,957 | ||||||
Net
investment securities gains
|
26,168 | 21,039 | ||||||
Life
insurance revenue
|
24,363 | 15,517 | ||||||
Other
|
111,493 | 99,389 | ||||||
Total
other income
|
398,230 | 342,115 | ||||||
Other
expense
|
||||||||
Salaries and
employee benefits
|
361,236 | 319,101 | ||||||
Net
occupancy
|
42,806 | 35,756 | ||||||
Equipment
|
19,649 | 19,759 | ||||||
Software
expenses
|
12,582 | 9,700 | ||||||
Processing
charges
|
65,790 | 65,078 | ||||||
Supplies and
printing
|
7,712 | 7,092 | ||||||
Professional
services
|
31,647 | 17,474 | ||||||
Shipping and
handling
|
15,608 | 14,329 | ||||||
Amortization of
intangibles
|
11,922 | 9,684 | ||||||
Loss on
termination of debt
|
- | 9,478 | ||||||
Other
real estate owned (OREO) expenses
|
35,212 | 3,100 | ||||||
Other
|
92,018 | 64,823 | ||||||
Total
other expense
|
696,182 | 575,374 | ||||||
(Loss)
income before income taxes
|
(452,232 | ) | 517,786 | |||||
(Benefit)
provision for income taxes
|
(204,650 | ) | 170,128 | |||||
(Loss)
income from continuing operations
|
(247,582 | ) | 347,658 | |||||
Income
from discontinued operations, net of tax
|
- | 89,393 | ||||||
Net
(loss) income
|
$ | (247,582 | ) | $ | 437,051 | |||
Net
(loss) income per common share
|
||||||||
Basic
|
||||||||
Continuing
operations
|
$ | (0.95 | ) | $ | 1.35 | |||
Discontinued
operations
|
- | 0.35 | ||||||
Net (loss) income
|
$ | (0.95 | ) | $ | 1.70 | |||
Diluted
|
||||||||
Continuing
operations
|
$ | (0.95 | ) | $ | 1.32 | |||
Discontinued
operations
|
- | 0.34 | ||||||
Net (loss) income
|
$ | (0.95 | ) | $ | 1.66 | |||
Dividends
paid per common share
|
$ | 0.63 | $ | 0.58 | ||||
Weighted
average common shares outstanding (000's) :
|
||||||||
Basic
|
259,282 | 257,142 | ||||||
Diluted
|
259,282 | 263,066 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
($000's)
|
||||||||
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Net
Cash Provided by Operating Activities
|
$ | 388,136 | $ | 513,335 | ||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds from
sales of securities available for sale
|
118,799 | 134,789 | ||||||
Proceeds from
sales of securities held to maturity
|
1,633 | - | ||||||
Proceeds from
maturities of securities available for sale
|
701,106 | 623,171 | ||||||
Proceeds from
maturities of securities held to maturity
|
91,794 | 86,207 | ||||||
Purchases of
securities available for sale
|
(591,555 | ) | (780,104 | ) | ||||
Net
increase in loans
|
(3,080,240 | ) | (1,084,816 | ) | ||||
Purchases of
assets to be leased
|
(86,249 | ) | (152,370 | ) | ||||
Principal
payments on lease receivables
|
125,269 | 184,692 | ||||||
Purchases of
premises and equipment, net
|
(41,626 | ) | (45,015 | ) | ||||
Acquisitions,
net of cash and cash equivalents (paid) acquired
|
(476,625 | ) | 61,355 | |||||
Proceeds from
divestitures
|
2,485 | - | ||||||
Proceeds from
sale of OREO
|
41,677 | 12,582 | ||||||
Net
cash used in investing activities
|
(3,193,532 | ) | (959,509 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Net
increase in deposits
|
4,387,544 | 202,603 | ||||||
Proceeds from
issuance of commercial paper
|
31,947,341 | 3,893,282 | ||||||
Principal
payments on commercial paper
|
(32,101,676 | ) | (3,669,916 | ) | ||||
Net
decrease in other short-term borrowings
|
(722,575 | ) | (595,969 | ) | ||||
Proceeds from
issuance of long-term borrowings
|
809,389 | 2,197,615 | ||||||
Payments of
long-term borrowings
|
(1,155,118 | ) | (915,469 | ) | ||||
Dividends
paid
|
(162,406 | ) | (149,133 | ) | ||||
Purchases of
common stock
|
(130,870 | ) | (294,758 | ) | ||||
Proceeds from
issuance of common stock
|
14,555 | 67,278 | ||||||
Other
|
- | (5,200 | ) | |||||
Net
cash provided by financing activities
|
2,886,184 | 730,333 | ||||||
Net
increase in cash and cash equivalents
|
80,788 | 284,159 | ||||||
Cash
and cash equivalents, beginning of year
|
1,822,512 | 1,485,258 | ||||||
Cash
and cash equivalents, end of period
|
1,903,300 | 1,769,417 | ||||||
Cash
and cash equivalents of discontinued operations
|
- | (50,489 | ) | |||||
Cash
and cash equivalents from continuing operations, end of
period
|
$ | 1,903,300 | $ | 1,718,928 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 826,763 | $ | 966,281 | ||||
Income
taxes
|
84,436 | 156,337 | ||||||
See
notes to financial statements.
|
1.
|
Basis
of Presentation
|
|
The
accompanying unaudited consolidated financial statements should be read in
conjunction with Marshall & Ilsley Corporation’s Annual Report on Form
10-K for the year ended December 31, 2007. In management’s
opinion, the unaudited financial information included in this report
reflects all adjustments consisting of normal recurring accruals which are
necessary for a fair statement of the financial position and results of
operations as of and for the three and six months ended June 30, 2008 and
2007. The results of operations for the three and six months
ended June 30, 2008 and 2007 are not necessarily indicative of results to
be expected for the entire year.
|
|
On
November 1, 2007, old Marshall & Ilsley Corporation, the Accounting
Predecessor to new Marshall & Ilsley Corporation (which is referred to
as “M&I” or the “Corporation”) and its wholly owned subsidiary,
Metavante Corporation (Accounting Predecessor to Metavante Technologies,
Inc.), which is referred to as “Metavante,” became two separate publicly
traded companies in accordance with the plan the Corporation announced in
early April 2007. The Corporation believes this transaction,
which the Corporation refers to as the “Separation,” will provide
substantial benefits to the shareholders of both companies by creating
additional opportunities to focus on their core businesses. The
Corporation’s enhanced capital position post-Separation is expected to be
a source of strength in the current credit environment and to drive
earnings per share growth by enabling it to provide resources for
continued organic growth, fund strategic initiatives within its business
lines and pursue opportunities in new geographic
markets.
|
|
As
a result of the Separation, the assets, liabilities and net income of
Metavante have been de-consolidated from the Corporation’s historical
consolidated financial statements and are now reported as discontinued
operations. For the three and six months ended June 30, 2007,
discontinued operations in the Consolidated Statements of Income also
includes the expenses attributable to the Separation
transaction. The assets and liabilities reported as
discontinued operations as of June 30, 2007 do not directly reconcile to
historical consolidated assets and liabilities reported by
Metavante. The amounts reported as assets or liabilities of
discontinued operations include adjustments for intercompany cash and
deposits, receivables and payables, intercompany debt and
reclassifications that were required to de-consolidate the financial
information of the two companies.
|
|
The
components of the assets and liabilities of discontinued operations as of
June 30, 2007 were as follows
($000’s):
|
June
30, 2007
|
||||
Assets
|
||||
Cash
and cash equivalents
|
$ | 50,489 | ||
Interest
bearing deposits at other banks
|
2,269 | |||
Investment
securities
|
||||
Available
for sale, at fair value
|
82,948 | |||
Loan
to Metavante
|
(982,000 | ) | ||
Loans
and leases
|
3,242 | |||
Premises
and equipment, net
|
130,142 | |||
Goodwill
and other intangibles
|
1,673,255 | |||
Accrued
interest and other assets
|
419,979 | |||
Total
assets
|
$ | 1,380,324 | ||
Liabilities
|
||||
Deposits:
|
||||
Noninterest
bearing
|
$ | (21,498 | ) | |
Interest
bearing
|
(529,311 | ) | ||
Total
deposits
|
(550,809 | ) | ||
Short-term
borrowings
|
232 | |||
Accrued
expenses and other liabilities
|
573,580 | |||
Long-term
borrowings
|
31 | |||
Total
liabilities
|
$ | 23,034 | ||
|
Prior
to November 1, 2007, intercompany transactions between Metavante and old
Marshall & Ilsley Corporation (which was re-named M&I LLC in
connection with the Separation) and its affiliates were eliminated in the
Corporation’s consolidated financial statements. The above
table reflects the reclassification of Metavante’s intercompany borrowing
from M&I LLC to “Loan to Metavante”. On November 1, 2007,
the Corporation received $982 million of cash from Metavante to retire
this indebtedness. The “Noninterest bearing” and “Interest
bearing deposits” in the above table reflects the reclassification of
Metavante’s cash and investments held as deposits at the Corporation’s
affiliate banks.
|
|
The
results of discontinued operations for the three and six months ended June
30, 2007 consisted of the following
($000’s):
|
Three
Months
|
Six
Months
|
|||||||
Ended
|
Ended
|
|||||||
June
30, 2007
|
June
30, 2007
|
|||||||
Metavante
income before provision for income taxes
|
$ | 66,045 | $ | 143,006 | ||||
Separation
transaction expenses and other related costs
|
(1,660 | ) | (3,125 | ) | ||||
Income
before income taxes
|
64,385 | 139,881 | ||||||
Provision
for income taxes
|
22,973 | 50,488 | ||||||
Income
from discontinued operations, net of tax
|
$ | 41,412 | $ | 89,393 | ||||
|
As
permitted under U.S. generally accepted accounting principles, the
Corporation has elected not to adjust the Consolidated Statements of Cash
Flows for the six months ended June 30, 2007 to exclude cash flows
attributable to discontinued
operations.
|
|
Included
in Acquisitions, net of cash and cash equivalents acquired in the
Corporation’s Consolidated Statements of Cash Flows for the six months
ended June 30, 2007 are Metavante’s acquisitions, which are now part of
discontinued operations. The total cash consideration
associated with Metavante’s acquisitions amounted to $41.0 million for the
six months ended June 30,
2007.
|
3.
|
New
Accounting Pronouncements
|
|
In
June 2008, the Financial Accounting Standards Board (“FASB”) issued FASB
Staff Position (“FSP”) No. EITF 03-6-1 (“FSP EITF 03-6-1”), Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities. Under FSP EITF 03-6-1,
unvested share-based payment awards that provide nonforfeitable rights to
dividends are considered participating securities to be included in the
computation of earnings per share pursuant to the two-class method
described in FASB Statement No. 128, Earnings
per Share. FSP EITF 03-6-1 is effective for the
Corporation on January 1, 2009. Once effective, all
prior-period earnings per share data presented must be adjusted
retrospectively to conform with the provisions of the FSP. Early
application is not permitted. The Corporation is currently
evaluating the impact of adopting FSP EITF 03-6-1, but does not expect it
to have a significant impact on its financial statements and related
disclosures.
|
|
In
May 2008, the FASB issued Statement of Financial Accounting Standards No.
162, The
Hierarchy of Generally Accepted Accounting
Principles (“SFAS 162”). SFAS 162 identifies
the sources of accounting principles and the framework for selecting the
principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally
accepted accounting principles (GAAP) in the United
States. SFAS 162 will be effective 60 days following the SEC’s
approval of the Public Company Accounting Oversight Board’s amendments to
AU Section 411, The Meaning
of Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Corporation does not expect that SFAS
162 will result in a change in current
practice.
|
|
In
April 2008, the FASB issued FSP No. FAS 142-3, Determination
of the Useful Life of Intangible Assets (“FSP FAS
142-3”). FSP FAS 142-3 amends the factors that should be
considered in developing renewal or extension assumptions used to
determine the useful life of a recognized intangible asset and provides
for enhanced disclosures regarding intangible assets. The
intent of this FSP is to improve the consistency between the useful life
of a recognized intangible asset and the period of expected cash flows
used to measure the fair value of the asset. The disclosure
provisions are effective as of the adoption date and the guidance for
determining the useful life applies prospectively to all intangible assets
acquired after the effective date. Early adoption is
prohibited. The Corporation is evaluating this guidance but
does not expect it to have a significant impact on its financial
statements and related disclosures.
|
|
In
March 2008, FASB issued Statement of Financial Accounting Standards No.
161, Disclosures
about Derivative Instruments and Hedging Activities, an amendment of FASB
Statement No.133 (“SFAS 161”). SFAS 161 applies to all
derivative instruments and related hedged items accounted for under FASB
Statement No. 133, Accounting
for Derivative Instruments and Hedging Activities (“SFAS
133”). SFAS 161 amends and expands the disclosures provided
under SFAS 133 regarding how and why an entity uses derivative
instruments, how derivative instruments and related hedged items are
accounted for under SFAS 133 and its related interpretations, and how
derivative instruments and related hedged items affect an entity’s
financial position, results of operations, and cash flows. SFAS
161 is effective for the Corporation on January 1,
2009.
|
4.
|
Fair
Value Measurement
|
|
All
changes resulting from the application of SFAS 157 were applied
prospectively with the effect of adoption recognized in either earnings or
other comprehensive income depending on the applicable accounting
requirements for the particular asset or liability being
measured.
|
|
Fair-Value
Hierarchy
|
|
SFAS
157 establishes a three-tier hierarchy for fair value measurements based
upon the transparency of the inputs to the valuation of an asset or
liability and expands the disclosures about instruments measured at fair
value. A financial instrument is categorized in its entirety
and its categorization within the hierarchy is based upon the lowest level
of input that is significant to the fair value measurement. The
three levels are described below.
|
|
Level
1- Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets
or liabilities in active markets.
|
|
Level
2- Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full
term of the financial instrument. Fair values for these
instruments are estimated using pricing models, quoted prices of
securities with similar characteristics, or discounted cash
flows.
|
|
Level
3- Inputs to the valuation methodology are unobservable and significant to
the fair value measurement. Fair values are initially valued
based upon transaction price and are adjusted to reflect exit values as
evidenced by financing and sale transactions with third
parties.
|
|
Determination
of Fair Value
|
|
Following
is a description of the valuation methodologies used for instruments
measured at fair value on a recurring basis, as well as the general
classification of such instruments pursuant to the valuation
hierarchy.
|
|
Trading
Assets and Investment Securities
|
|
When
available, the Corporation uses quoted market prices to determine the fair
value of trading assets and investment securities; such items are
classified in Level 1 of the fair value
hierarchy.
|
|
For
the Corporation’s investments in government agencies, mortgage-backed
securities and obligations of states and political subdivisions where
quoted prices are not available in an active market, the Corporation
generally determines fair value utilizing vendors who apply matrix pricing
for similar bonds where no price is observable or may compile prices from
various sources. These models are primarily industry-standard
models that consider various assumptions, including time value, yield
curve, volatility factors, prepayment speeds, default rates, loss
severity, current market and contractual prices for the underlying
financial instruments, as well as other relevant economic
measures. Substantially all of these assumptions are observable
in the marketplace, can be derived from observable data or are supported
by observable levels at which transactions are executed in the
marketplace. Fair values from these models are verified, where
possible, to quoted prices for recent trading activity of assets with
similar characteristics to the security being valued. Such
methods are generally classified as Level 2. However, when
prices from independent sources vary, cannot be obtained or cannot be
corroborated a security is generally classified as Level
3.
|
|
The
Corporation’s Capital Markets Group investments generally take the form of
investments in private equity funds. The private equity
investments are valued using the valuations and financial statements
provided by the general partners on a quarterly basis. The
transaction price is used as the best estimate of fair value at
inception. When evidence supports a change to the carrying
value from the transaction price, adjustments are made to reflect expected
exit values. These nonpublic investments are included in Level
3 of the fair value hierarchy because they trade infrequently, and,
therefore, the fair value is
unobservable.
|
|
Estimated
fair values for residual interests in the form of interest only strips
from automobile loan securitizations are based on discounted cash flow
analysis and are classified as a Level
3.
|
|
Derivative
Financial Instruments
|
|
Fair
values for exchange-traded contracts are based on quoted prices and are
classified as Level 1. Fair values for over-the-counter
interest rate contracts are provided either by third-party dealers in the
contracts or by quotes provided by the Corporation’s independent pricing
services. The significant inputs, including the LIBOR curve and
measures of volatility, used by these third-party dealers or independent
pricing services to determine fair values are considered Level 2,
observable market inputs.
|
|
Certain
derivative transactions are executed with counterparties who are large
financial institutions (“dealers”). These derivative transactions
primarily consist of interest rate swaps that were used for fair value
hedges, cash flow hedges and economic hedges of interest rate swaps
executed with the Corporation’s customers at June 30, 2008. The
Corporation and its subsidiaries maintain risk management policies and
procedures to monitor and limit exposure to credit risk to derivative
transactions with dealers. Approved dealers for these
transactions must have and maintain an investment grade rating on
long-term senior debt from at least two nationally recognized statistical
rating organizations or have a guarantor with an acceptable rating from
such organizations. International Swaps and Derivative Association Master
Agreements (“ISDA”) and Credit Support Annexes (“CSA”) are employed for
all contracts with dealers. These agreements contain bilateral
collateral arrangements. Notwithstanding its policies and procedures, the
Corporation recognizes that unprecedented events could result in
counterparty failure. The Corporation also recognizes that
there could be additional credit exposure due to certain industry
conventions established for operational efficiencies. The
Corporation qualitatively determined the impact of these factors to be
insignificant and did not make any additional credit risk adjustments for
purposes of determining the fair value of its derivative assets with
dealers as counterparties at June 30,
2008.
|
Certain
derivative transactions are executed with customers whose counterparty
credit risk is similar in nature to the credit risk associated with the
Corporation’s lending activities. As is the case with a loan,
the Corporation evaluates the credit risk of each of these customers on an
individual basis and, where deemed appropriate collateral is
obtained. The type of collateral varies and is often the same
collateral as the collateral obtained to secure a customer’s
loan. For purposes of assessing the potential impact of
counterparty credit risk on the fair values of derivative assets with
customers, the Corporation used a probability analysis to estimate the
amount of expected loss exposure due to customer default at some point in
the remaining term of the entire portfolio of customer derivative
contracts outstanding at June 30, 2008. While not significant,
the Corporation did factor in the estimated amount of expected loss due to
customer default into the reported fair value of its customer derivative
assets at June 30, 2008.
|
|
The
Corporation and its subsidiaries maintain an investment grade rating on
long-term debt from at least two nationally recognized statistical rating
organizations. In addition, certain derivative contracts are subject to
bilateral collateral arrangements. The Corporation believes
that the credit risk implied by the LIBOR swap curve is representative of
its own counterparty credit risk. Therefore, no other credit
risk adjustments were used by the Corporation for purposes of determining
the fair value of its derivative liabilities at June 30,
2008.
|
|
Assets
and liabilities measured at fair value on a recurring basis are
categorized in the tables below based upon the lowest level of significant
input to the valuations as of June 30, 2008
($000’s):
|
Quoted
Prices in
|
Significant
Other
|
Significant
|
||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||
Assets
(1)
|
||||||||||||
Trading
assets:
|
||||||||||||
Trading
securities
|
$ | - | $ | 38,119 | $ | - | ||||||
Derivative
assets
|
303 | 94,706 | - | |||||||||
Total
trading assets
|
$ | 303 | $ | 132,825 | $ | - | ||||||
Investment
securities available for sale (2):
|
||||||||||||
Investment
securities
|
$ | - | $ | 6,905,554 | $ | 72,391 | ||||||
Private
equity investments
|
- | - | 61,559 | |||||||||
Other
|
- | - | 6,196 | |||||||||
Total
investment securities available for sale
|
$ | - | $ | 6,905,554 | $ | 140,146 | ||||||
Liabilities
(1)
|
||||||||||||
Other
short-term borrowings
|
$ | - | $ | 6,394 | $ | - | ||||||
Accrued
expenses and other liabilities:
|
||||||||||||
Derivative
liabilities
|
$ | 40 | $ | 72,082 | $ | - |
(1)
|
The
amounts presented above exclude certain over-the-counter interest rate
swaps that are the designated hedging instruments in fair value and cash
flow hedges that are used by the Corporation to manage its interest rate
risk. These interest rate swaps are measured at fair value on a
recurring basis based on significant other observable inputs and are
categorized as Level 2. See Note 14 in Notes to Financial
Statements.
|
(2)
|
The
amounts presented above are exclusive of $327.8 million of investments in
Federal Reserve Bank and FHLB stock, which are bought and sold at par and
are carried at cost; $39.1 million in affordable housing partnerships,
which are generally carried on the equity method; and other non-marketable
equity investments carried at
cost.
|
|
Level
3 Gains and Losses
|
|
The
table presented below summarizes the change in balance sheet carrying
values associated with financial instruments measured using significant
unobservable inputs (Level 3) during the six months ended June 30, 2008
($000’s):
|
Investment
|
Private
equity
|
|
||||||||||||||
securities
(1)
|
investments
(2)
|
Other
|
Total
|
|||||||||||||
Balance
at January 1, 2008
|
$ | 2,066 | $ | 54,121 | $ | 9,030 | $ | 65,217 | ||||||||
Net
payments, purchases and sales
|
14,324 | 2,682 | (768 | ) | 16,238 | |||||||||||
Net
transfers in and/or out of Level 3
|
- | - | - | - | ||||||||||||
Total
gains or losses (realized or unrealized):
|
||||||||||||||||
Included
in earnings
|
- | 1,051 | (2,020 | ) | (969 | ) | ||||||||||
Included
in other comprehensive income
|
- | - | (29 | ) | (29 | ) | ||||||||||
Balance
at March 31, 2008
|
$ | 16,390 | $ | 57,854 | $ | 6,213 | $ | 80,457 | ||||||||
Net
payments, purchases and sales
|
(6 | ) | 3,092 | (782 | ) | 2,304 | ||||||||||
Net
transfers in and/or out of Level 3
|
56,007 | - | - | 56,007 | ||||||||||||
Total
gains or losses (realized or unrealized):
|
||||||||||||||||
Included
in earnings
|
- | 613 | - | 613 | ||||||||||||
Included
in other comprehensive income
|
- | - | 765 | 765 | ||||||||||||
Balance
at June 30, 2008
|
$ | 72,391 | $ | 61,559 | $ | 6,196 | $ | 140,146 | ||||||||
Unrealized
gains or losses for the period included in earnings attributable to
unrealized gains or losses for assets still
held at June 30, 2008
|
$ | - | $ | 293 | $ | (2,020 | ) | $ | (1,727 | ) |
(1)
|
Unrealized
changes in fair value for available-for-sale investments (debt securities)
are recorded in other comprehensive income, while gains and losses from
sales are recorded in Net investment securities gains in the Consolidated
Statements of Income.
|
(2)
|
Private
equity investments are generally recorded at fair
value. Accordingly, both unrealized changes in fair value and
gains or losses from sales are included in Net investment securities gains
in the Consolidated Statements of
Income.
|
|
For
purposes of impairment testing, nonaccrual loans greater than an
established threshold are individually evaluated for
impairment. Substantially all of these loans are collateral
dependent. A valuation allowance is recorded for the excess of the loan’s
recorded investment over the fair value of the collateral less estimated
selling costs. This valuation allowance is a component of the
Allowance for loan and lease losses. The Corporation generally
obtains appraisals to support the fair value of collateral underlying
loans subject to this impairment review. Appraisals incorporate
measures such as recent sales prices for comparable properties and costs
of construction. The Corporation considers these fair values
Level 3. For those loans individually evaluated for impairment,
a valuation allowance of $18.1 million was recorded for loans with a
recorded investment of $315.6 million at June 30, 2008. See
discussion of Allowance for Loan and Lease Losses in Critical Accounting
Policies.
|
5.
|
Fair
Value Option
|
|
On
January 1, 2008 the Corporation adopted Statement of Financial Accounting
Standard No. 159, The Fair
Value Option for Financial Assets and Financial Liabilities, Including an
Amendment of FASB Statement No. 115 (“SFAS 159”). SFAS
159 permits entities to choose to measure many financial instruments and
certain other items generally on an instrument-by-instrument basis at fair
value that are not currently required to be measured at fair
value. SFAS 159 is intended to provide entities with the
opportunity to mitigate volatility in reported earnings caused by
measuring related assets and liabilities differently without having to
apply complex hedge accounting provisions. SFAS 159 does not
change requirements for recognizing and measuring dividend income,
interest income, or interest expense. The Corporation did not
elect to measure any existing financial instruments at fair value at
January 1, 2008. However, the Corporation may elect to measure
newly acquired financial instruments at fair value in the
future.
|
6.
|
Comprehensive
Income
|
|
The
following tables present the Corporation’s comprehensive income
($000’s):
|
Three
Months Ended June 30, 2008
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
loss
|
$ | (393,791 | ) | |||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (62,728 | ) | $ | 22,249 | $ | (40,479 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(39 | ) | 14 | (25 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (62,767 | ) | $ | 22,263 | $ | (40,504 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | 48,984 | $ | (17,144 | ) | $ | 31,840 | |||||
Reclassification
adjustments for hedging activities included in net
income
|
12,247 | (4,287 | ) | 7,960 | ||||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | 61,231 | $ | (21,431 | ) | $ | 39,800 | |||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(528 | ) | 196 | (332 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (528 | ) | $ | 196 | $ | (332 | ) | ||||
Other
comprehensive income (loss)
|
(1,036 | ) | ||||||||||
Total
comprehensive income (loss)
|
$ | (394,827 | ) | |||||||||
Three
Months Ended June 30, 2007
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
income
|
$ | 220,289 | ||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (105,746 | ) | $ | 37,055 | $ | (68,691 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(390 | ) | 137 | (253 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (106,136 | ) | $ | 37,192 | $ | (68,944 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | 36,498 | $ | (12,774 | ) | $ | 23,724 | |||||
Reclassification
adjustments for hedging activities included in net
income
|
(5,288 | ) | 1,851 | (3,437 | ) | |||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | 31,210 | $ | (10,923 | ) | $ | 20,287 | |||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(559 | ) | 207 | (352 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (559 | ) | $ | 207 | $ | (352 | ) | ||||
Other
comprehensive income (loss)
|
(49,009 | ) | ||||||||||
Total
comprehensive income
|
$ | 171,280 | ||||||||||
Six
Months Ended June 30, 2008
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
loss
|
$ | (247,582 | ) | |||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (31,532 | ) | $ | 11,016 | $ | (20,516 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(133 | ) | 47 | (86 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (31,665 | ) | $ | 11,063 | $ | (20,602 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | (8,163 | ) | $ | 2,857 | $ | (5,306 | ) | ||||
Reclassification
adjustments for hedging activities included in net
income
|
17,977 | (6,292 | ) | 11,685 | ||||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | 9,814 | $ | (3,435 | ) | $ | 6,379 | |||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(1,056 | ) | 392 | (664 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (1,056 | ) | $ | 392 | $ | (664 | ) | ||||
Other
comprehensive income (loss)
|
(14,887 | ) | ||||||||||
Total
comprehensive income (loss)
|
$ | (262,469 | ) | |||||||||
Six
Months Ended June 30, 2007
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
income
|
$ | 437,051 | ||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (88,094 | ) | $ | 30,808 | $ | (57,286 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(1,005 | ) | 352 | (653 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (89,099 | ) | $ | 31,160 | $ | (57,939 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | 30,316 | $ | (10,611 | ) | $ | 19,705 | |||||
Reclassification
adjustments for hedging activities included in net
income
|
(11,236 | ) | 3,933 | (7,303 | ) | |||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | 19,080 | $ | (6,678 | ) | $ | 12,402 | |||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(1,118 | ) | 414 | (704 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (1,118 | ) | $ | 414 | $ | (704 | ) | ||||
Other
comprehensive income (loss)
|
(46,241 | ) | ||||||||||
Total
comprehensive income
|
$ | 390,810 | ||||||||||
7.
|
Earnings
Per Share
|
|
A
reconciliation of the numerators and denominators of the basic and diluted
per share computations are as follows (dollars and shares in thousands,
except per share data):
|
Three
Months Ended June 30, 2008
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (393,791 | ) | $ | (1.52 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (393,791 | ) | 258,592 | $ | (1.52 | ) | |||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
- | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (393,791 | ) | $ | (1.52 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (393,791 | ) | 258,592 | $ | (1.52 | ) | |||||
Three
Months Ended June 30, 2007
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 178,877 | $ | 0.69 | ||||||||
Income
from discontinued operations
|
41,412 | 0.16 | ||||||||||
Net
income available to common shareholders
|
$ | 220,289 | 258,772 | $ | 0.85 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
6,068 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 178,877 | $ | 0.68 | ||||||||
Income
from discontinued operations
|
41,412 | 0.15 | ||||||||||
Net
income available to common shareholders
|
$ | 220,289 | 264,840 | $ | 0.83 | |||||||
Six
Months Ended June 30, 2008
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (247,582 | ) | $ | (0.95 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (247,582 | ) | 259,282 | $ | (0.95 | ) | |||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
- | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (247,582 | ) | $ | (0.95 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (247,582 | ) | 259,282 | $ | (0.95 | ) | |||||
Six
Months Ended June 30, 2007
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 347,658 | $ | 1.35 | ||||||||
Income
from discontinued operations
|
89,393 | 0.35 | ||||||||||
Net
income available to common shareholders
|
$ | 437,051 | 257,142 | $ | 1.70 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
5,924 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 347,658 | $ | 1.32 | ||||||||
Income
from discontinued operations
|
89,393 | 0.34 | ||||||||||
Net
income available to common shareholders
|
$ | 437,051 | 263,066 | $ | 1.66 | |||||||
|
The
table below presents the options to purchase shares of common stock not
included in the computation of diluted net income per share because the
stock options were antidilutive. As a result of the Corporation’s reported
net loss for the three and six months ended June 30, 2008, respectively,
all of the stock options outstanding were excluded from the computation of
diluted earnings per share. (shares in
thousands)
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
|||||||||||||||||||||||||||||||||||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||||||||||||||||||||||||||||||||||
Shares
|
29,884
|
23
|
29,884
|
4,825
|
||||||||||||||||||||||||||||||||||||||||||||
Price
Range
|
$ | 8.55 | - | $ | 36.82 | $ | 36.23 | - | $ | 36.82 | $ | 8.55 | - | $ | 36.82 | $ | 35.91 | - | $ | 36.82 | ||||||||||||||||||||||||||||
8.
|
Business
Combinations
|
|
The
following acquisition, which was not considered to be a material business
combination, was completed during
2008:
|
|
On
January 2, 2008, the Corporation completed its acquisition of First
Indiana Corporation (“First Indiana”) based in Indianapolis,
Indiana. First Indiana, with $2.1 billion in consolidated
assets as of December 31, 2007, had 32 branches in central Indiana which
became branches of M&I Marshall & Ilsley Bank on February 2,
2008. Stockholders of First Indiana received $32.00 in cash for
each share of First Indiana common stock outstanding. Total
consideration amounted to $530.2 million. Initial goodwill,
subject to the completion of appraisals and valuation of the assets
acquired and liabilities assumed, amounted to $408.2
million. The estimated identifiable intangible asset to be
amortized (core deposits) with a weighted average life of 5.7 years
amounted to $33.6 million. The goodwill and intangibles resulting from
this acquisition are not deductible for tax
purposes.
|
9.
|
Investment
Securities
|
|
Selected
investment securities, by type, held by the Corporation were as follows
($000's):
|
June
30,
|
December
31,
|
June
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Investment
securities available for sale:
|
||||||||||||
U.S.
treasury and government agencies
|
$ | 5,803,939 | $ | 5,824,303 | $ | 5,597,523 | ||||||
States
and political subdivisions
|
861,797 | 904,230 | 888,816 | |||||||||
Mortgage
backed securities
|
104,873 | 118,477 | 100,471 | |||||||||
Other
|
641,983 | 595,879 | 495,664 | |||||||||
Total
|
$ | 7,412,592 | $ | 7,442,889 | $ | 7,082,474 | ||||||
Investment
securities held to maturity:
|
||||||||||||
States
and political subdivisions
|
$ | 281,396 | $ | 373,861 | $ | 408,897 | ||||||
Other
|
1,000 | 1,000 | 1,000 | |||||||||
Total
|
$ | 282,396 | $ | 374,861 | $ | 409,897 | ||||||
|
During
the second quarter of 2008, $1.6 million of investment securities in the
Corporation’s held to maturity portfolio were downgraded. As a
result, the Corporation sold these issues, as permitted under Statement of
Financial Accounting Standards No. 115, Accounting
for Certain Investments in Debt and Equity
Securities. The gains associated with this sale were
immaterial.
|
|
The
following table provides the gross unrealized losses and fair value,
aggregated by investment category and the length of time the individual
securities have been in a continuous unrealized loss position, at June 30,
2008 ($000’s):
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
|
||||||||||||||||||||||||
U.S.
treasury and government agencies
|
$ | 2,734,328 | $ | 30,129 | $ | 461,764 | $ | 15,805 | $ | 3,196,092 | $ | 45,934 | ||||||||||||
States
and political subdivisions
|
366,006 | 8,040 | 98,919 | 5,609 | 464,925 | 13,649 | ||||||||||||||||||
Mortgage
backed securities
|
49,637 | 1,854 | 54,961 | 1,911 | 104,598 | 3,765 | ||||||||||||||||||
Other
|
191,462 | 21,383 | 400 | 64 | 191,862 | 21,447 | ||||||||||||||||||
Total
|
$ | 3,341,433 | $ | 61,406 | $ | 616,044 | $ | 23,389 | $ | 3,957,477 | $ | 84,795 | ||||||||||||
|
The
investment securities in the above table were temporarily impaired at June
30, 2008. This temporary impairment represents the amount of
loss that would have been realized if the investment securities had been
sold on June 30, 2008. The temporary impairment in the
investment securities portfolio is the result of increases in market
interest rates since the investment securities were acquired and not from
deterioration in the creditworthiness of the issuer. At June
30, 2008, the Corporation had the ability and intent to hold these
temporarily impaired investment securities until a recovery of fair value,
which may be maturity.
|
10.
|
Loans
and Leases
|
|
The
Corporation's loan and lease portfolio, including loans held for sale,
consisted of the following
($000's):
|
June
30,
|
December
31,
|
June
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Commercial,
financial and agricultural
|
$ | 15,328,358 | $ | 13,793,951 | $ | 12,520,763 | ||||||
Cash
flow hedge
|
12 | (694 | ) | (2,073 | ) | |||||||
Commercial,
financial and agricultural
|
15,328,370 | 13,793,257 | 12,518,690 | |||||||||
Real
estate:
|
||||||||||||
Construction
|
6,672,709 | 6,691,716 | 6,502,403 | |||||||||
Residential
mortgage
|
7,935,811 | 7,105,201 | 6,685,530 | |||||||||
Home
equity loans and lines of credit
|
4,991,510 | 4,413,205 | 4,205,734 | |||||||||
Commercial
mortgage
|
12,882,884 | 12,002,162 | 11,282,679 | |||||||||
Total
real estate
|
32,482,914 | 30,212,284 | 28,676,346 | |||||||||
Personal
|
1,713,919 | 1,560,573 | 1,393,977 | |||||||||
Lease
financing
|
707,329 | 730,144 | 693,349 | |||||||||
Total
loans and leases
|
$ | 50,232,532 | $ | 46,296,258 | $ | 43,282,362 | ||||||
11.
|
Financial
Asset Sales
|
|
During
2007 the Corporation opted to discontinue, on a recurring basis, the sale
and securitization of automobile loans into the secondary
market.
|
|
The
Corporation reviews the carrying values of the remaining retained
interests monthly to determine if there is a decline in value that is
other than temporary and periodically reviews the propriety of the
assumptions used based on current historical experience as well as the
sensitivities of the carrying value of the retained interests to adverse
changes in the key assumptions. The Corporation believes that
its estimates result in a reasonable carrying value of the retained
interests.
|
|
Retained
interests and other assets consisted of the following
($000’s):
|
June
30, 2008
|
||||
Interest-only
strips
|
$ | 6,195 | ||
Cash
collateral accounts
|
32,481 | |||
Servicing
advances
|
97 | |||
Total
retained interests
|
$ | 38,773 | ||
|
Impairment
losses associated with the remaining retained interests, held in the form
of interest-only strips and cash collateral accounts, amounted to $2.0
million for the six months ended June 30, 2008. There were no
impairment losses in the second quarter of 2008. The impairment
in the six months ended June 30, 2008 was primarily the result of the
differences between the actual credit losses experienced compared to the
expected credit losses used in measuring the retained
interests.
|
|
Net
trading gains associated with the auto securitization-related interest
rate swap were immaterial for the three months ended June 30,
2008. For the six months ended June 30, 2008, net trading gains
associated with the auto securitization-related interest rate swap
amounted to $0.8 million.
|
|
At
June 30, 2008, securitized automobile loans and other automobile loans
managed together with them, along with delinquency and credit loss
information consisted of the following
($000’s):
|
Total
|
||||||||||||
Securitized
|
Portfolio
|
Managed
|
||||||||||
Loan
balances
|
$ | 458,583 | $ | 425,385 | $ | 883,968 | ||||||
Principal
amounts of loans 60 days or more past due
|
3,099 | 790 | 3,889 | |||||||||
Net
credit losses year to date
|
3,524 | 794 | 4,318 |
12.
|
Goodwill
and Other Intangibles
|
|
The
changes in the carrying amount of goodwill for the six months ended June
30, 2008 were as follows
($000’s):
|
Commercial
Banking
|
Community
Banking
|
Wealth
Management
|
Others
|
Total
|
||||||||||||||||
Goodwill
balance as of December 31, 2007
|
$ | 922,264 | $ | 560,332 | $ | 114,572 | $ | 87,777 | $ | 1,684,945 | ||||||||||
Goodwill
acquired during the period
|
326,966 | 81,263 | - | - | 408,229 | |||||||||||||||
Purchase
accounting adjustments
|
- | - | 3,340 | - | 3,340 | |||||||||||||||
Reallocation
of goodwill
|
- | (33,000 | ) | - | 33,000 | - | ||||||||||||||
Goodwill
balance as of June 30, 2008
|
$ | 1,249,230 | $ | 608,595 | $ | 117,912 | $ | 120,777 | $ | 2,096,514 | ||||||||||
|
Goodwill
acquired during 2008 included initial goodwill of $408.2 million for the
acquisition of First Indiana. Purchase accounting adjustments
for Wealth Management represent adjustments made to the initial estimates
of fair value associated with the acquisition of North Star Financial
Corporation and a reduction due to the divestiture of a component of North
Star Financial Corporation. During the second quarter of 2008,
management consolidated certain lending activities and transferred the
assets and the related goodwill from the Community Banking segment to the
National Consumer Lending Division reporting unit, which is a component of
Others.
|
|
At
June 30, 2008, the Corporation’s other intangible assets consisted of the
following ($000’s):
|
Gross
|
|
Net
|
||||||||||
Carrying
|
Accumulated
|
Carrying
|
||||||||||
Amount
|
Amortization
|
Value
|
||||||||||
Other
intangible assets
|
||||||||||||
Core
deposit intangible
|
$ | 254,228 | $ | (123,810 | ) | $ | 130,418 | |||||
Trust
customers
|
11,384 | (3,484 | ) | 7,900 | ||||||||
Tradename
|
1,335 | (319 | ) | 1,016 | ||||||||
Other
intangibles
|
4,147 | (820 | ) | 3,327 | ||||||||
$ | 271,094 | $ | (128,433 | ) | $ | 142,661 | ||||||
Mortgage
loan servicing rights
|
$ | 2,638 | ||||||||||
|
Amortization
expense of other intangible assets for the three and six months ended June
30, 2008 amounted to $5.7 million and $11.3 million,
respectively. For the three and six months ended June 30, 2007,
amortization expense of other intangible assets amounted to $4.9 million
and $9.1 million, respectively.
|
|
Amortization
of mortgage loan servicing rights amounted to $0.3 million and $0.6
million in each of the three and six months ended June 30, 2008 and 2007,
respectively.
|
|
The
estimated amortization expense of other intangible assets and mortgage
loan servicing rights for the next five annual fiscal years are
($000’s):
|
2009
|
$ | 22,138 | ||
2010
|
18,851 | |||
2011
|
15,786 | |||
2012
|
13,559 | |||
2013
|
11,472 |
|
Statement
of Financial Accounting Standards No. 142, Goodwill
and Other Intangible Assets, (“SFAS 142”) adopts an aggregate view
of goodwill and bases the accounting for goodwill on the units of the
combined entity into which an acquired entity is integrated (those units
are referred to as Reporting Units). A Reporting Unit is an
operating segment as defined in Statement of Financial Accounting
Standards No. 131, Disclosures
about Segments of an Enterprise and Related Information, or one
level below an operating segment.
|
|
SFAS
142 provides guidance for impairment testing of goodwill and intangible
assets that are not amortized. Goodwill is tested for
impairment using a two-step process that begins with an estimation of the
fair value of a Reporting Unit. The first step is a screen for
potential impairment and the second step measures the amount of
impairment, if any.
|
|
Consistent
with prior years, the Corporation has elected to perform its annual test
for goodwill impairment as of June 30th. Other than goodwill,
the Corporation did not have any other intangible assets that are not
amortized at June 30, 2008. The stock prices of many financial services
companies, including the Corporation, declined during the first half of
2008 as a result of the stress and deterioration in the national
residential real estate markets. The Corporation is in the
process of completing the second step of the process for the Commercial
and Community Banking segments in order to determine if there is any
goodwill impairment.
|
|
The
second step of the goodwill impairment test compares the
implied fair value of the reporting unit goodwill with the carrying amount
of that goodwill. The implied fair value of goodwill is
determined in the same manner as the amount of goodwill recognized in a
business combination is determined. The fair value of a reporting unit is
allocated to all of the assets and liabilities of that unit (including any
unrecognized intangible assets) as if the reporting unit had been acquired
in a business combination and the fair value of the reporting unit was the
price paid to acquire the reporting unit. The excess of the
fair value of the reporting unit over the amounts assigned to its assets
and liabilities is the implied fair value of goodwill. The allocation
process is performed solely for purposes of testing goodwill for
impairment. Recognized assets and liabilities and previously
unrecognized intangible assets are not adjusted or recognized as a result
of that allocation process.
|
|
The
Corporation believes that the stress and deterioration in the national
residential real estate markets, liquidity stress and current economic
conditions have depressed prices buyers and sellers are paying and
receiving for bank-related assets. As a result, the Corporation
believes that the fair value allocated to assets, especially loans, will
be less than their reported carrying values and does not expect that it
will be required to recognize any goodwill impairment upon completion of
the second step of the goodwill impairment
test.
|
13.
|
Deposits
|
|
The
Corporation's deposit liabilities consisted of the following
($000's):
|
June
30,
|
December
31,
|
June
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Noninterest
bearing demand
|
$ | 6,390,374 | $ | 6,174,281 | $ | 5,739,470 | ||||||
Savings
and NOW
|
14,026,510 | 13,903,479 | 13,717,333 | |||||||||
CD's
$100,000 and over
|
12,397,614 | 8,075,691 | 7,867,849 | |||||||||
Cash
flow hedge-Institutional CDs
|
15,681 | 18,027 | (2,293 | ) | ||||||||
Total
CD's $100,000 and over
|
12,413,295 | 8,093,718 | 7,865,556 | |||||||||
Other
time deposits
|
5,065,119 | 4,412,933 | 4,899,680 | |||||||||
Foreign
deposits
|
3,278,195 | 2,606,943 | 3,317,054 | |||||||||
Total
deposits
|
$ | 41,173,493 | $ | 35,191,354 | $ | 35,539,093 | ||||||
14.
|
Derivative
Financial Instruments and Hedging
Activities
|
|
The
following is an update of the Corporation’s use of derivative financial
instruments and its hedging activities as described in its Annual Report
on Form 10-K for the year ended December 31, 2007. There were
no significant new hedging strategies employed during the six months ended
June 30, 2008.
|
|
Trading
Instruments and Other Free Standing
Derivatives
|
|
Loan
commitments accounted for as derivatives are not material to the
Corporation and the Corporation does not employ any formal hedging
strategies for these commitments.
|
|
Trading
and free-standing derivative contracts are not linked to specific assets
and liabilities on the balance sheet or to forecasted transactions in an
accounting hedge relationship and, therefore, do not qualify for hedge
accounting under SFAS 133. They are carried at fair value with
changes in fair value recorded as a component of other noninterest
income.
|
|
At
June 30, 2008, free standing interest rate swaps consisted of $3.5 billion
in notional amount of receive fixed / pay floating with an aggregate
positive fair value of $42.5 million and $3.2 billion in notional amount
of pay fixed / receive floating with an aggregate negative fair value of
$19.8 million.
|
|
At
June 30, 2008, interest rate caps purchased amounted to $119.4 million in
notional amount with a negative fair value of $0.7 million and interest
rate caps sold amounted to $119.4 million in notional amount with a
positive fair value of $0.7
million.
|
|
At
June 30, 2008, the notional value of interest rate futures designated as
trading was $2.2 billion with a negative fair value of $0.04
million.
|
|
At
June 30, 2008, the notional value of equity derivatives bifurcated from
deposit liabilities and designated as trading amounted to $55.1 million in
notional value with a negative fair value of $3.2 million. At
June 30, 2008, the notional value of equity derivative contracts
designated as trading and used as economic hedges was $55.1 million with a
positive fair value of $3.5
million.
|
|
The
Corporation employs certain over-the-counter interest rate swaps that are
the designated hedging instruments in fair value and cash flow hedges that
are used by the Corporation to manage its interest rate
risk. These interest rate swaps are measured at fair value on a
recurring basis based on significant other observable inputs and are
categorized as Level 2. See Note 4 in Notes to Financial
Statements for a discussion of fair value
measurements.
|
|
The
following table presents additional information with respect to fair value
hedges.
|
Fair
Value Hedges
|
||||||||||||||
June
30, 2008
|
Weighted
|
|||||||||||||
Notional
|
Fair
|
Average
|
||||||||||||
Hedged
|
Hedging
|
Amount
|
Value
|
Remaining
|
||||||||||
Item
|
Instrument
|
($
in mil)
|
($
in mil)
|
Term
(Yrs)
|
||||||||||
Fair
Value Hedges that Qualify for Shortcut Accounting
|
||||||||||||||
Fixed
Rate Bank Notes
|
Receive
Fixed Swap
|
$ | 354.5 | $ | 3.8 | 7.4 | ||||||||
Other
Fair Value Hedges
|
||||||||||||||
Fixed
Rate Bank Notes
|
Receive
Fixed Swap
|
$ | 100.0 | $ | (1.5 | ) | 7.8 | |||||||
Institutional
CDs
|
Receive
Fixed Swap
|
25.0 | 0.2 | 27.9 | ||||||||||
Callable
CDs
|
Receive
Fixed Swap
|
4,810.2 | (129.6 | ) | 12.9 | |||||||||
Brokered
Bullet CDs
|
Receive
Fixed Swap
|
210.7 | (5.1 | ) | 4.9 | |||||||||
Medium
Term Notes
|
Receive
Fixed Swap
|
7.0 | (0.2 | ) | 19.7 | |||||||||
|
The
impact from fair value hedges to total net interest income for the three
and six months ended June 30, 2008 was a positive $23.6 million and a
positive $28.7 million, respectively. The impact to net
interest income due to ineffectiveness was not
material.
|
|
The
following table summarizes the Corporation’s cash flow
hedges.
|
Cash
Flow Hedges
|
||||||||||||||
June
30, 2008
|
Weighted
|
|||||||||||||
Notional
|
Fair
|
Average
|
||||||||||||
Hedged
|
Hedging
|
Amount
|
Value
|
Remaining
|
||||||||||
Item
|
Instrument
|
($
in mil)
|
($
in mil)
|
Term
(Yrs)
|
||||||||||
Variable
Rate Loans
|
Receive
Fixed Swap
|
$ | 100.0 | $ | 0.0 | 0.0 | ||||||||
Institutional
CDs
|
Pay
Fixed Swap
|
725.0 | (15.7 | ) | 1.4 | |||||||||
FHLB
Advances
|
Pay
Fixed Swap
|
1,060.0 | (34.2 | ) | 3.5 | |||||||||
Floating
Rate Bank Notes
|
Pay
Fixed Swap
|
800.0 | (10.8 | ) | 1.8 | |||||||||
|
The
impact to total net interest income from cash flow hedges, including
amortization of terminated cash flow hedges for the three and six months
ended June 30, 2008 was negative $12.3 million and negative $18.0 million,
respectively. For the three and six months ended June 30, 2008,
the impact due to ineffectiveness was not
material.
|
|
For
the three and six months ended June 30, 2007, the total effect on net
interest income resulting from derivative financial instruments was a
positive $4.6 million and a positive $9.6 million, respectively, including
the amortization of terminated derivative financial
instruments. For the three and six months ended June 30, 2007,
the impact due to ineffectiveness was not
material.
|
15.
|
Postretirement
Health Plan
|
|
The
Corporation sponsors a defined benefit health plan that provides health
care benefits to eligible current and retired
employees. Eligibility for retiree benefits is dependent upon
age, years of service, and participation in the health plan during active
service. The plan is contributory and in 1997 and 2002 the plan
was amended. Employees hired after September 1, 1997, including employees
retained from mergers, will be granted access to the Corporation’s plan
upon becoming an eligible retiree; however, such retirees must pay 100% of
the cost of health care benefits. The plan continues to contain
other cost-sharing features such as deductibles and
coinsurance.
|
|
Net
periodic postretirement benefit cost for the three and six months ended
June 30, 2008 and 2007 included the following components
($000’s):
|
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Service
cost
|
$ | 238 | $ | 245 | $ | 476 | $ | 490 | ||||||||
Interest
cost on APBO
|
984 | 816 | 1,968 | 1,632 | ||||||||||||
Expected
return on plan assets
|
(435 | ) | (252 | ) | (870 | ) | (504 | ) | ||||||||
Prior
service amortization
|
(593 | ) | (524 | ) | (1,186 | ) | (1,048 | ) | ||||||||
Actuarial
loss amortization
|
75 | 116 | 150 | 232 | ||||||||||||
Net
periodic postretirement benefit cost
|
$ | 269 | $ | 401 | $ | 538 | $ | 802 | ||||||||
|
Benefit
payments and expenses, net of participant contributions, for the three and
six months ended June 30, 2008 amounted to $0.7 million and $1.9 million,
respectively.
|
|
The
funded status, which is the accumulated postretirement benefit obligation
net of fair value of plan assets, as of June 30, 2008 is as follows
($000’s):
|
Total
funded status, December 31, 2007
|
$ | (32,638 | ) | |
Service
cost
|
(476 | ) | ||
Interest
cost on APBO
|
(1,968 | ) | ||
Expected
return on plan assets
|
870 | |||
Employer
contributions/payments
|
2,918 | |||
Acquisition
|
(1,098 | ) | ||
Subsidy
(Medicare Part D)
|
(76 | ) | ||
Total
funded status, June 30, 2008
|
$ | (32,468 | ) | |
16.
|
Segments
|
|
The
Corporation’s operating segments are presented based on its management
structure and management accounting practices. The structure
and practices are specific to the Corporation; therefore, the financial
results of the Corporation’s business segments are not necessarily
comparable with similar information for other financial
institutions.
|
|
Based
on the way the Corporation organizes its segments, the Corporation has
determined that it has four reportable segments: Commercial
Banking, Community Banking, Wealth Management and
Treasury.
|
|
During
the second quarter of 2008, management consolidated certain lending
activities and transferred the assets and the related goodwill from the
Community Banking segment to the National Consumer Lending Division
reporting unit, which is a component of Others. Prior period
segment information has been adjusted to reflect the
transfer.
|
|
Total
Revenues by type in Others consist of the following ($ in
millions):
|
Three
Months
|
Six
Months
|
|||||||||||||||
Ended
June 30,
|
Ended
June 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
Division
|
$ | 11.9 | $ | 8.4 | $ | 26.4 | $ | 17.0 | ||||||||
National
Consumer Banking Division
|
33.2 | 29.7 | 60.7 | 63.3 | ||||||||||||
Administrative
& Other
|
11.8 | 32.6 | 53.8 | 43.3 | ||||||||||||
Other
|
64.9 | 63.6 | 137.2 | 122.5 | ||||||||||||
Total
|
$ | 121.8 | $ | 134.3 | $ | 278.1 | $ | 246.1 | ||||||||
Three
Months Ended June 30, 2008 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
||||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
|
||||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
&
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 194.6 | $ | 197.7 | $ | 14.6 | $ | 19.8 | $ | 41.9 | $ | (14.1 | ) | $ | (6.8 | ) | $ | 447.6 | ||||||||||||||
Provision
for loan and lease losses
|
769.6 | 107.1 | 2.6 | - | 6.9 | - | - | 886.0 | ||||||||||||||||||||||||
Net interest income
after provision for loan and lease losses
|
(575.0 | ) | 90.6 | 12.0 | 19.8 | 35.0 | (14.1 | ) | (6.8 | ) | (438.4 | ) | ||||||||||||||||||||
Other
income
|
26.2 | 48.0 | 77.8 | 11.2 | 79.9 | 29.4 | (85.4 | ) | 187.0 | |||||||||||||||||||||||
Other
expense
|
81.6 | 177.6 | 65.8 | 4.4 | 103.7 | 32.7 | (85.4 | ) | 380.4 | |||||||||||||||||||||||
Income
before income taxes
|
(630.4 | ) | (39.0 | ) | 24.0 | 26.6 | 11.2 | (17.4 | ) | (6.8 | ) | (631.8 | ) | |||||||||||||||||||
Provision
(benefit) for income taxes
|
(252.2 | ) | (15.6 | ) | 9.7 | 10.6 | 19.9 | (3.6 | ) | (6.8 | ) | (238.0 | ) | |||||||||||||||||||
Segment
income
|
$ | (378.2 | ) | $ | (23.4 | ) | $ | 14.3 | $ | 16.0 | $ | (8.7 | ) | $ | (13.8 | ) | $ | - | $ | (393.8 | ) | |||||||||||
Identifiable
assets
|
$ | 27,537.6 | $ | 19,373.0 | $ | 1,526.3 | $ | 8,802.2 | $ | 7,182.9 | $ | 2,464.9 | $ | (2,626.5 | ) | $ | 64,260.4 | |||||||||||||||
Three
Months Ended June 30, 2007 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
||||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
|
||||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
&
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 168.8 | $ | 193.8 | $ | 13.0 | $ | 2.9 | $ | 38.7 | $ | (10.8 | ) | $ | (6.9 | ) | $ | 399.7 | ||||||||||||||
Provision
for loan and lease losses
|
9.6 | 7.3 | 1.1 | - | 7.9 | - | - | 26.0 | ||||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
159.2 | 186.5 | 11.9 | 2.9 | 30.8 | (10.8 | ) | (6.9 | ) | 373.7 | ||||||||||||||||||||||
Other
income
|
21.6 | 38.7 | 67.6 | 8.0 | 95.6 | 33.4 | (78.3 | ) | 186.6 | |||||||||||||||||||||||
Other
expense
|
48.0 | 144.5 | 54.7 | 3.4 | 88.2 | 33.8 | (78.3 | ) | 294.3 | |||||||||||||||||||||||
Income
before income taxes
|
132.8 | 80.7 | 24.8 | 7.5 | 38.2 | (11.2 | ) | (6.9 | ) | 266.0 | ||||||||||||||||||||||
Provision
(benefit) for income taxes
|
53.1 | 32.3 | 10.0 | 3.0 | (0.1 | ) | (4.4 | ) | (6.9 | ) | 87.1 | |||||||||||||||||||||
Segment
income
|
$ | 79.7 | $ | 48.4 | $ | 14.8 | $ | 4.5 | $ | 38.3 | $ | (6.8 | ) | $ | - | $ | 178.9 | |||||||||||||||
Identifiable
assets (a)
|
$ | 22,942.8 | $ | 17,266.8 | $ | 1,250.9 | $ | 8,026.3 | $ | 6,731.9 | $ | 1,690.2 | $ | (991.5 | ) | $ | 56,917.4 | |||||||||||||||
(a)
Excludes assets of discontinued operations.
|
Six
Months Ended June 30, 2008 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
||||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications |
|
|||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
&
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 383.5 | $ | 393.7 | $ | 29.1 | $ | 21.3 | $ | 86.7 | $ | (22.5 | ) | $ | (13.8 | ) | $ | 878.0 | ||||||||||||||
Provision
for loan and lease losses
|
889.8 | 133.7 | 5.4 | - | 3.4 | - | - | 1,032.3 | ||||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
(506.3 | ) | 260.0 | 23.7 | 21.3 | 83.3 | (22.5 | ) | (13.8 | ) | (154.3 | ) | ||||||||||||||||||||
Other
income
|
50.9 | 91.8 | 152.0 | 22.2 | 191.4 | 59.1 | (169.2 | ) | 398.2 | |||||||||||||||||||||||
Other
expense
|
145.8 | 336.8 | 126.5 | 8.3 | 200.5 | 47.5 | (169.2 | ) | 696.2 | |||||||||||||||||||||||
Income
before income taxes
|
(601.2 | ) | 15.0 | 49.2 | 35.2 | 74.2 | (10.9 | ) | (13.8 | ) | (452.3 | ) | ||||||||||||||||||||
Provision
(benefit) for income taxes
|
(240.5 | ) | 6.0 | 19.8 | 14.1 | 11.9 | (2.2 | ) | (13.8 | ) | (204.7 | ) | ||||||||||||||||||||
Segment
income
|
$ | (360.7 | ) | $ | 9.0 | $ | 29.4 | $ | 21.1 | $ | 62.3 | $ | (8.7 | ) | $ | - | $ | (247.6 | ) | |||||||||||||
Identifiable
assets
|
$ | 27,537.6 | $ | 19,373.0 | $ | 1,526.3 | $ | 8,802.2 | $ | 7,182.9 | $ | 2,464.9 | $ | (2,626.5 | ) | $ | 64,260.4 | |||||||||||||||
Six
Months Ended June 30, 2007 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
||||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
|
||||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
&
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 337.2 | $ | 384.8 | $ | 25.2 | $ | 7.6 | $ | 72.2 | $ | (19.1 | ) | $ | (13.7 | ) | $ | 794.2 | ||||||||||||||
Provision
for loan and lease losses
|
19.3 | 13.9 | 1.7 | - | 8.3 | - | - | 43.2 | ||||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
317.9 | 370.9 | 23.5 | 7.6 | 63.9 | (19.1 | ) | (13.7 | ) | 751.0 | ||||||||||||||||||||||
Other
income
|
42.0 | 71.9 | 130.6 | 15.7 | 173.9 | 61.9 | (153.9 | ) | 342.1 | |||||||||||||||||||||||
Other
expense
|
93.6 | 283.9 | 105.8 | 6.8 | 177.6 | 61.5 | (153.9 | ) | 575.3 | |||||||||||||||||||||||
Income
before income taxes
|
266.3 | 158.9 | 48.3 | 16.5 | 60.2 | (18.7 | ) | (13.7 | ) | 517.8 | ||||||||||||||||||||||
Provision
(benefit) for income taxes
|
106.5 | 63.6 | 19.5 | 6.6 | (5.2 | ) | (7.2 | ) | (13.7 | ) | 170.1 | |||||||||||||||||||||
Segment
income
|
$ | 159.8 | $ | 95.3 | $ | 28.8 | $ | 9.9 | $ | 65.4 | $ | (11.5 | ) | $ | - | $ | 347.7 | |||||||||||||||
Identifiable
assets (a)
|
$ | 22,942.8 | $ | 17,266.8 | $ | 1,250.9 | $ | 8,026.3 | $ | 6,731.9 | $ | 1,690.2 | $ | (991.5 | ) | $ | 56,917.4 | |||||||||||||||
(a)
Excludes assets of discontinued operations.
|
17.
|
Guarantees
|
|
Visa
Litigation Update
|
|
As
described in Note 25 – Guarantees, in Notes to Consolidated Financial
Statements in Item 8 of the Corporation’s 2007 Annual Report on Form 10-K,
at December 31, 2007 the Corporation had $25.8 million accrued as its
estimate of the fair value of its indemnification obligation to Visa, Inc.
(“Visa”) for certain litigation matters. In conjunction with
the January 2, 2008 acquisition of First Indiana, the Corporation assumed
First Indiana’s indemnification obligation to Visa with an estimated fair
value of $0.5 million.
|
|
During
the first quarter of 2008, Visa completed an initial public offering
(“IPO”). In conjunction with the IPO, Visa established a $3.0
billion escrow for the litigation matters subject to the indemnification
from the proceeds of the IPO. As a result of the funded escrow,
the Corporation reversed $12.2 million of the litigation accruals that
were originally recorded and assumed based on the Corporation’s membership
interests in Visa and the funded
escrow.
|
|
During
the first quarter of 2008, Visa redeemed 38.7% of the Visa Class B common
stock owned by the Corporation for cash in the amount of $26.9
million. The Corporation’s remaining Visa Class B common stock
was placed in escrow for a period of three years, and it is expected that
any indemnification obligations in excess of the funded escrow will be
funded by the escrowed stock. The Corporation’s Visa Class B
common stock will be convertible to Visa Class A common stock based on a
conversion factor that is currently 0.71429. However, the
ultimate conversion factor is dependent on the resolution of the pending
litigation.
|
|
The
Corporation continues to expect that the ultimate value of its remaining
investment in Visa will exceed its indemnification
obligations. However, additional accruals could be necessary
depending on the resolution of the pending Visa
litigation.
|
|
At
June 30, 2008, the estimated fair value of the Visa Class B common stock
owned by the Corporation assuming the conversion to Visa Class A common
stock based on a conversion factor that is currently 0.71429 was
approximately $58.0 million for which there is no investment or carrying
value recorded.
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
AVERAGE BALANCE SHEETS (Unaudited)
|
||||||||
($000's)
|
||||||||
Three
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 879,213 | $ | 1,004,487 | ||||
Trading
assets
|
162,048 | 58,346 | ||||||
Short-term
investments
|
370,650 | 270,268 | ||||||
Investment
securities:
|
||||||||
Taxable
|
6,548,896 | 6,247,900 | ||||||
Tax-exempt
|
1,185,827 | 1,300,156 | ||||||
Total
investment securities
|
7,734,723 | 7,548,056 | ||||||
Loan
to Metavante
|
- | 982,000 | ||||||
Loans
and leases:
|
||||||||
Loans
and leases, net of unearned income
|
49,930,536 | 42,903,689 | ||||||
Allowance
for loan and lease losses
|
(681,983 | ) | (432,424 | ) | ||||
Net
loans and leases
|
49,248,553 | 42,471,265 | ||||||
Premises
and equipment, net
|
521,284 | 457,111 | ||||||
Accrued
interest and other assets
|
4,573,140 | 3,411,472 | ||||||
Assets
of discontinued operations
|
- | 1,500,491 | ||||||
Total
Assets
|
$ | 63,489,611 | $ | 57,703,496 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 5,827,732 | $ | 5,459,560 | ||||
Interest
bearing
|
33,225,352 | 28,216,630 | ||||||
Total
deposits
|
39,053,084 | 33,676,190 | ||||||
Federal
funds purchased and security repurchase agreements
|
3,002,304 | 3,125,694 | ||||||
Other
short-term borrowings
|
3,796,189 | 1,171,770 | ||||||
Long-term
borrowings
|
9,638,628 | 11,941,829 | ||||||
Accrued
expenses and other liabilities
|
1,033,063 | 1,082,021 | ||||||
Liabilities
of discontinued operations
|
- | 182,484 | ||||||
Total
liabilities
|
56,523,268 | 51,179,988 | ||||||
Shareholders'
equity
|
6,966,343 | 6,523,508 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 63,489,611 | $ | 57,703,496 | ||||
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
AVERAGE BALANCE SHEETS (Unaudited)
|
||||||||
($000's)
|
||||||||
Six
Months Ended June 30,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 916,090 | $ | 999,785 | ||||
Trading
assets
|
170,178 | 49,871 | ||||||
Short-term
investments
|
351,423 | 272,111 | ||||||
Investment
securities:
|
||||||||
Taxable
|
6,608,841 | 6,166,420 | ||||||
Tax-exempt
|
1,214,174 | 1,294,042 | ||||||
Total
investment securities
|
7,823,015 | 7,460,462 | ||||||
Loan
to Metavante
|
- | 982,000 | ||||||
Loans
and leases:
|
||||||||
Loans
and leases, net of unearned income
|
49,270,264 | 42,505,449 | ||||||
Allowance
for loan and lease losses
|
(619,730 | ) | (428,087 | ) | ||||
Net
loans and leases
|
48,650,534 | 42,077,362 | ||||||
Premises
and equipment, net
|
515,272 | 448,588 | ||||||
Accrued
interest and other assets
|
4,494,598 | 3,316,030 | ||||||
Assets
of discontinued operations
|
- | 1,504,600 | ||||||
Total
Assets
|
$ | 62,921,110 | $ | 57,110,809 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 5,728,051 | $ | 5,400,410 | ||||
Interest
bearing
|
32,662,390 | 27,983,190 | ||||||
Total
deposits
|
38,390,441 | 33,383,600 | ||||||
Federal
funds purchased and security repurchase agreements
|
3,279,978 | 3,260,183 | ||||||
Other
short-term borrowings
|
3,327,055 | 1,012,876 | ||||||
Long-term
borrowings
|
9,829,554 | 11,783,585 | ||||||
Accrued
expenses and other liabilities
|
1,097,179 | 1,067,975 | ||||||
Liabilities
of discontinued operations
|
- | 210,867 | ||||||
Total
liabilities
|
55,924,207 | 50,719,086 | ||||||
Shareholders'
equity
|
6,996,903 | 6,391,723 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 62,921,110 | $ | 57,110,809 | ||||
2008
|
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
Prior
|
|||||||||||||||||||||||
Quarter
|
Quarter |
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
||||||||||||||||||||||
Commercial
loans and leases
|
||||||||||||||||||||||||||||
Commercial
|
$ | 15,086 | $ | 14,389 | $ | 13,264 | $ | 12,755 | $ | 12,494 | 20.7 | % | 4.8 | % | ||||||||||||||
Commercial
real estate
|
||||||||||||||||||||||||||||
Commercial
mortgages
|
12,695 | 12,480 | 11,817 | 11,592 | 11,175 | 13.6 | 1.7 | |||||||||||||||||||||
Construction
|
4,431 | 4,463 | 4,044 | 3,816 | 3,607 | 22.9 | (0.7 | ) | ||||||||||||||||||||
Total
commercial real estate
|
17,126 | 16,943 | 15,861 | 15,408 | 14,782 | 15.9 | 1.1 | |||||||||||||||||||||
Commercial
lease financing
|
517 | 522 | 528 | 510 | 507 | 1.9 | (0.9 | ) | ||||||||||||||||||||
Total
commercial loans and leases
|
32,729 | 31,854 | 29,653 | 28,673 | 27,783 | 17.8 | 2.7 | |||||||||||||||||||||
Personal
loans and leases
|
||||||||||||||||||||||||||||
Residential
real estate
|
||||||||||||||||||||||||||||
Residential
mortgages
|
7,944 | 7,693 | 6,966 | 6,774 | 6,562 | 21.1 | 3.3 | |||||||||||||||||||||
Construction
|
2,531 | 2,605 | 2,764 | 2,803 | 2,827 | (10.5 | ) | (2.8 | ) | |||||||||||||||||||
Total
residential real estate
|
10,475 | 10,298 | 9,730 | 9,577 | 9,389 | 11.6 | 1.7 | |||||||||||||||||||||
Personal
loans
|
||||||||||||||||||||||||||||
Student
|
114 | 121 | 95 | 62 | 70 | 62.4 | (5.4 | ) | ||||||||||||||||||||
Credit
card
|
257 | 258 | 255 | 248 | 239 | 7.8 | (0.5 | ) | ||||||||||||||||||||
Home
equity loans and lines
|
4,835 | 4,670 | 4,344 | 4,248 | 4,223 | 14.5 | 3.5 | |||||||||||||||||||||
Other
|
1,322 | 1,211 | 1,170 | 1,116 | 1,024 | 29.1 | 9.2 | |||||||||||||||||||||
Total
personal loans
|
6,528 | 6,260 | 5,864 | 5,674 | 5,556 | 17.5 | 4.3 | |||||||||||||||||||||
Personal
lease financing
|
199 | 198 | 195 | 186 | 176 | 13.1 | 0.4 | |||||||||||||||||||||
Total
personal loans and leases
|
17,202 | 16,756 | 15,789 | 15,437 | 15,121 | 13.8 | 2.7 | |||||||||||||||||||||
Total
consolidated average loans
and leases
|
$ | 49,931 | $ | 48,610 | $ | 45,442 | $ | 44,110 | $ | 42,904 | 16.4 | % | 2.7 | % | ||||||||||||||
Consolidated
Average Construction and Development Loans
|
||||||||||||||||||||||||||||
2008
|
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
Prior
|
|||||||||||||||||||||||
Quarter
|
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
|||||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||
Construction
|
$ | 4,431 | $ | 4,463 | $ | 4,044 | $ | 3,816 | $ | 3,607 | 22.9 | % | (0.7 | ) % | ||||||||||||||
Land
|
992 | 973 | 897 | 864 | 772 | 28.5 | 2.0 | |||||||||||||||||||||
Total
commercial
|
5,423 | 5,436 | 4,941 | 4,680 | 4,379 | 23.8 | (0.2 | ) | ||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||
Construction
by individuals
|
1,013 | 1,010 | 1,055 | 1,012 | 965 | 5.0 | 0.3 | |||||||||||||||||||||
Land
|
2,419 | 2,511 | 2,521 | 2,497 | 2,431 | (0.5 | ) | (3.7 | ) | |||||||||||||||||||
Construction
by developers
|
1,518 | 1,595 | 1,709 | 1,791 | 1,862 | (18.5 | ) | (4.8 | ) | |||||||||||||||||||
Total
residential
|
4,950 | 5,116 | 5,285 | 5,300 | 5,258 | (5.9 | ) | (3.2 | ) | |||||||||||||||||||
Total
consolidated average construction and
development loans
|
$ | 10,373 | $ | 10,552 | $ | 10,226 | $ | 9,980 | $ | 9,637 | 7.6 | % | (1.7 | ) % | ||||||||||||||
2008 |
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
Prior
|
|||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
||||||||||||||||||||||
Bank
issued deposits
|
||||||||||||||||||||||||||||
Noninterest
bearing deposits
|
||||||||||||||||||||||||||||
Commercial
|
$ | 4,168 | $ | 4,004 | $ | 4,016 | $ | 3,977 | $ | 3,878 | 7.5 | % | 4.1 | % | ||||||||||||||
Personal
|
1,056 | 1,018 | 943 | 951 | 996 | 6.0 | 3.7 | |||||||||||||||||||||
Other
|
604 | 607 | 604 | 585 | 586 | 2.9 | (0.4 | ) | ||||||||||||||||||||
Total
noninterest bearing deposits
|
5,828 | 5,629 | 5,563 | 5,513 | 5,460 | 6.7 | 3.5 | |||||||||||||||||||||
Interest
bearing activity deposits
|
||||||||||||||||||||||||||||
Savings
and NOW
|
3,273 | 3,202 | 2,842 | 2,899 | 2,929 | 11.7 | 2.2 | |||||||||||||||||||||
Money
market
|
9,674 | 9,784 | 8,987 | 8,853 | 8,587 | 12.7 | (1.1 | ) | ||||||||||||||||||||
Foreign
activity
|
1,834 | 1,965 | 2,050 | 2,067 | 1,756 | 4.4 | (6.7 | ) | ||||||||||||||||||||
Total
interest bearing activity
deposits
|
14,781 | 14,951 | 13,879 | 13,819 | 13,272 | 11.4 | (1.1 | ) | ||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||
Other
CDs and time deposits
|
4,813 | 4,655 | 4,449 | 4,778 | 4,882 | (1.4 | ) | 3.4 | ||||||||||||||||||||
CDs
greater than $100,000
|
4,074 | 4,203 | 3,897 | 4,010 | 3,803 | 7.1 | (3.1 | ) | ||||||||||||||||||||
Total
time deposits
|
8,887 | 8,858 | 8,346 | 8,788 | 8,685 | 2.3 | 0.3 | |||||||||||||||||||||
Total
bank issued deposits
|
29,496 | 29,438 | 27,788 | 28,120 | 27,417 | 7.6 | 0.2 | |||||||||||||||||||||
Wholesale
deposits
|
||||||||||||||||||||||||||||
Money
market
|
1,525 | 1,903 | 1,823 | 2,621 | 1,795 | (15.0 | ) | (19.8 | ) | |||||||||||||||||||
Brokered
CDs
|
7,090 | 5,102 | 3,734 | 3,261 | 3,635 | 95.0 | 39.0 | |||||||||||||||||||||
Foreign
time
|
942 | 1,285 | 1,297 | 842 | 829 | 13.6 | (26.7 | ) | ||||||||||||||||||||
Total
wholesale deposits
|
9,557 | 8,290 | 6,854 | 6,724 | 6,259 | 52.7 | 15.3 | |||||||||||||||||||||
Total
consolidated average deposits
|
$ | 39,053 | $ | 37,728 | $ | 34,642 | $ | 34,844 | $ | 33,676 | 16.0 | % | 3.5 | % | ||||||||||||||
Three
Months Ended
|
Three Months Ended | |||||||||||||||||||||||
June
30, 2008
|
June 30, 2007 | |||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield
or
|
Average
|
Yield
or
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
(b)
|
Balance
|
Interest
|
Cost
(b)
|
|||||||||||||||||||
Loans
and leases: (a)
|
||||||||||||||||||||||||
Commercial
loans and leases
|
$ | 15,602.3 | $ | 208.3 | 5.37 | % | $ | 13,000.6 | $ | 245.8 | 7.58 | % | ||||||||||||
Commercial
real estate loans
|
17,126.4 | 256.8 | 6.03 | 14,781.7 | 279.3 | 7.58 | ||||||||||||||||||
Residential
real estate loans
|
10,474.7 | 156.7 | 6.02 | 9,388.7 | 170.5 | 7.28 | ||||||||||||||||||
Home
equity loans and lines
|
4,834.5 | 75.4 | 6.27 | 4,223.2 | 79.1 | 7.52 | ||||||||||||||||||
Personal
loans and leases
|
1,892.6 | 30.0 | 6.38 | 1,509.5 | 29.4 | 7.81 | ||||||||||||||||||
Total
loans and leases
|
49,930.5 | 727.2 | 5.86 | 42,903.7 | 804.1 | 7.52 | ||||||||||||||||||
Loan
to Metavante
|
- | - | - | 982.0 | 10.8 | 4.41 | ||||||||||||||||||
Investment
securities (b):
|
||||||||||||||||||||||||
Taxable
|
6,548.9 | 71.7 | 4.39 | 6,247.9 | 78.7 | 5.00 | ||||||||||||||||||
Tax
Exempt (a)
|
1,185.8 | 20.1 | 6.92 | 1,300.2 | 21.6 | 6.73 | ||||||||||||||||||
Total
investment securities
|
7,734.7 | 91.8 | 4.77 | 7,548.1 | 100.3 | 5.30 | ||||||||||||||||||
Trading
securities (a)
|
162.1 | 0.4 | 1.05 | 58.3 | 0.4 | 2.47 | ||||||||||||||||||
Other
short-term investments
|
370.7 | 2.2 | 2.36 | 270.3 | 3.4 | 5.10 | ||||||||||||||||||
Total
interest earning assets
|
$ | 58,198.0 | $ | 821.6 | 5.68 | % | $ | 51,762.4 | $ | 919.0 | 7.11 | % | ||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||
Bank
issued deposits:
|
||||||||||||||||||||||||
Bank
issued interest bearing activity deposits
|
$ | 14,780.8 | $ | 53.1 | 1.44 | % | $ | 13,272.6 | $ | 119.4 | 3.61 | % | ||||||||||||
Bank
issued time deposits
|
8,887.1 | 89.9 | 4.07 | 8,685.5 | 107.1 | 4.94 | ||||||||||||||||||
Total
bank issued deposits
|
23,667.9 | 143.0 | 2.43 | 21,958.1 | 226.5 | 4.14 | ||||||||||||||||||
Wholesale
deposits
|
9,557.5 | 76.2 | 3.21 | 6,258.5 | 79.4 | 5.09 | ||||||||||||||||||
Total
interest bearing deposits
|
33,225.4 | 219.2 | 2.65 | 28,216.6 | 305.9 | 4.35 | ||||||||||||||||||
Short-term
borrowings
|
6,798.5 | 38.0 | 2.25 | 4,297.5 | 56.0 | 5.23 | ||||||||||||||||||
Long-term
borrowings
|
9,638.6 | 109.8 | 4.58 | 11,941.8 | 150.3 | 5.05 | ||||||||||||||||||
Total
interest bearing liabilities
|
$ | 49,662.5 | $ | 367.0 | 2.97 | % | $ | 44,455.9 | $ | 512.2 | 4.62 | % | ||||||||||||
Net
interest margin (FTE)
|
$ | 454.6 | 3.14 | % | $ | 406.8 | 3.15 | % | ||||||||||||||||
Net
interest spread (FTE)
|
2.71 | % | 2.49 | % | ||||||||||||||||||||
(a)
|
Fully
taxable equivalent (“FTE”) basis, assuming a Federal income tax rate of
35%, and excluding disallowed interest
expense.
|
(b)
|
Based
on average balances excluding fair value adjustments for available for
sale securities.
|
Six
Months Ended
|
Six
Months Ended
|
|||||||||||||||||||||||
June
30, 2008
|
June
30, 2007
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield
or
|
Average
|
Yield
or
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
(b)
|
Balance
|
Interest
|
Cost
(b)
|
|||||||||||||||||||
Loans
and leases: (a)
|
||||||||||||||||||||||||
Commercial
loans and leases
|
$ | 15,256.2 | $ | 440.0 | 5.80 | % | $ | 12,839.6 | $ | 483.9 | 7.60 | % | ||||||||||||
Commercial
real estate loans
|
17,034.9 | 533.3 | 6.30 | 14,600.1 | 549.4 | 7.59 | ||||||||||||||||||
Residential
real estate loans
|
10,386.1 | 321.4 | 6.22 | 9,275.8 | 335.8 | 7.30 | ||||||||||||||||||
Home
equity loans and lines
|
4,752.6 | 155.4 | 6.58 | 4,258.9 | 159.1 | 7.53 | ||||||||||||||||||
Personal
loans and leases
|
1,840.5 | 61.1 | 6.67 | 1,531.0 | 59.5 | 7.83 | ||||||||||||||||||
Total
loans and leases
|
49,270.3 | 1,511.2 | 6.17 | 42,505.4 | 1,587.7 | 7.53 | ||||||||||||||||||
Loan
to Metavante
|
- | - | - | 982.0 | 21.6 | 4.43 | ||||||||||||||||||
Investment
securities (b):
|
||||||||||||||||||||||||
Taxable
|
6,608.8 | 149.2 | 4.54 | 6,166.4 | 155.7 | 5.04 | ||||||||||||||||||
Tax
Exempt (a)
|
1,214.2 | 41.1 | 6.88 | 1,294.1 | 43.1 | 6.80 | ||||||||||||||||||
Total
investment securities
|
7,823.0 | 190.3 | 4.90 | 7,460.5 | 198.8 | 5.34 | ||||||||||||||||||
Trading
securities (a)
|
170.2 | 1.1 | 1.29 | 49.9 | 0.5 | 2.03 | ||||||||||||||||||
Other
short-term investments
|
351.4 | 5.1 | 2.91 | 272.1 | 7.0 | 5.16 | ||||||||||||||||||
Total
interest earning assets
|
$ | 57,614.9 | $ | 1,707.7 | 5.96 | % | $ | 51,269.9 | $ | 1,815.6 | 7.13 | % | ||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||
Bank
issued deposits:
|
||||||||||||||||||||||||
Bank
issued interest bearing activity
deposits
|
$ | 14,866.0 | $ | 143.4 | 1.94 | % | $ | 13,125.3 | $ | 235.3 | 3.62 | % | ||||||||||||
Bank
issued time deposits
|
8,872.8 | 190.0 | 4.31 | 8,543.4 | 207.5 | 4.90 | ||||||||||||||||||
Total
bank issued deposits
|
23,738.8 | 333.4 | 2.82 | 21,668.7 | 442.8 | 4.12 | ||||||||||||||||||
Wholesale
deposits
|
8,923.6 | 158.6 | 3.57 | 6,314.5 | 159.5 | 5.09 | ||||||||||||||||||
Total
interest bearing deposits
|
32,662.4 | 492.0 | 3.03 | 27,983.2 | 602.3 | 4.34 | ||||||||||||||||||
Short-term
borrowings
|
6,607.0 | 91.6 | 2.79 | 4,273.0 | 110.9 | 5.23 | ||||||||||||||||||
Long-term
borrowings
|
9,829.6 | 232.0 | 4.75 | 11,783.6 | 294.1 | 5.03 | ||||||||||||||||||
Total
interest bearing liabilities
|
$ | 49,099.0 | $ | 815.6 | 3.34 | % | $ | 44,039.8 | $ | 1,007.3 | 4.61 | % | ||||||||||||
Net
interest margin (FTE)
|
$ | 892.1 | 3.11 | % | $ | 808.3 | 3.18 | % | ||||||||||||||||
Net
interest spread (FTE)
|
2.62 | % | 2.52 | % | ||||||||||||||||||||
(a)
|
Fully
taxable equivalent (“FTE”) basis, assuming a Federal income tax rate of
35%, and excluding disallowed interest
expense.
|
(b)
|
Based
on average balances excluding fair value adjustments for available for
sale securities.
|
2008
|
2007
|
|||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Nonaccrual
|
$ | 1,006,757 | $ | 774,137 | $ | 686,888 | $ | 445,750 | $ | 373,387 | ||||||||||
Renegotiated
|
16,523 | 97 | 224,398 | 107 | 113 | |||||||||||||||
Past
due 90 days or more
|
17,676 | 12,784 | 13,907 | 7,736 | 10,463 | |||||||||||||||
Total
nonperforming loans and leases
|
1,040,956 | 787,018 | 925,193 | 453,593 | 383,963 | |||||||||||||||
Other
real estate owned
|
207,102 | 177,806 | 115,074 | 77,350 | 24,462 | |||||||||||||||
Total
nonperforming assets
|
$ | 1,248,058 | $ | 964,824 | $ | 1,040,267 | $ | 530,943 | $ | 408,425 | ||||||||||
Allowance
for loan and lease losses
|
$ | 1,028,809 | $ | 543,539 | $ | 496,191 | $ | 452,697 | $ | 431,012 | ||||||||||
2008
|
2007
|
|||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Net
charge-offs to average loans and leases
annualized
|
3.23 | % | 1.08 | % | 1.67 | % | 0.23 | % | 0.22 | % | ||||||||||
Total
nonperforming loans and leases to total loans and
leases
|
2.07 | 1.60 | 2.00 | 1.01 | 0.89 | |||||||||||||||
Total
nonperforming assets to total loans and leases and other real
estate owned
|
2.47 | 1.95 | 2.24 | 1.18 | 0.94 | |||||||||||||||
Allowance
for loan and lease losses to total loans and
leases
|
2.05 | 1.10 | 1.07 | 1.01 | 1.00 | |||||||||||||||
Allowance
for loan and lease losses to total nonperforming loans and
leases
|
99 | 69 | 54 | 100 | 112 |
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||||
Percent
|
Non-
|
%
Non-
|
Percent
|
Non-
|
%
Non-
|
|||||||||||||||||||||||||||
Total
|
of
Total
|
Perform-
|
Perform-
|
Total
|
of
Total
|
Perform-
|
Perform-
|
|||||||||||||||||||||||||
Loans
|
Loans
|
ing
Loans
|
ing
to
|
Loans
|
Loans
|
ing
Loans
|
ing
to
|
|||||||||||||||||||||||||
&
|
&
|
&
|
Loan
&
|
&
|
&
|
&
|
Loan
&
|
|||||||||||||||||||||||||
Leases
|
Leases
|
Leases
|
Lease
Type
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
|||||||||||||||||||||||||
Commercial loans &
leases
|
$ | 15,842 | 31.5 | % | $ | 77.7 | 0.49 | % | $ | 15,414 | 31.3 | % | $ | 54.2 | 0.35 | % | ||||||||||||||||
Commercial
real estate
|
||||||||||||||||||||||||||||||||
Commercial
land and construction
|
5,355 | 10.7 | 190.9 | 3.56 | 5,384 | 10.8 | 164.0 | 3.05 | ||||||||||||||||||||||||
Other
commercial real estate
|
11,891 | 23.7 | 109.1 | 0.92 | 11,573 | 23.5 | 94.6 | 0.82 | ||||||||||||||||||||||||
Total
commercial real estate
|
17,246 | 34.4 | 300.0 | 1.74 | 16,957 | 34.3 | 258.6 | 1.52 | ||||||||||||||||||||||||
Residential
real estate
|
||||||||||||||||||||||||||||||||
1 -
4 family
|
5,632 | 11.2 | 120.6 | 2.14 | 5,358 | 10.9 | 83.1 | 1.55 | ||||||||||||||||||||||||
Construction
by individuals
|
1,013 | 2.0 | 44.7 | 4.41 | 995 | 2.0 | 22.2 | 2.23 | ||||||||||||||||||||||||
Residential
land and construction by developers
|
3,601 | 7.2 | 425.0 | 11.80 | 3,989 | 8.1 | 306.1 | 7.67 | ||||||||||||||||||||||||
Total
residential real estate
|
10,246 | 20.4 | 590.3 | 5.76 | 10,342 | 21.0 | 411.4 | 3.98 | ||||||||||||||||||||||||
Consumer
loans & leases
|
||||||||||||||||||||||||||||||||
Home
equity loans and lines of credit
|
4,992 | 9.9 | 55.6 | 1.11 | 4,722 | 9.6 | 52.1 | 1.10 | ||||||||||||||||||||||||
Other
consumer loans and leases
|
1,907 | 3.8 | 17.4 | 0.91 | 1,865 | 3.8 | 10.7 | 0.57 | ||||||||||||||||||||||||
Total consumer loans & leases | 6,899 | 13.7 | 73.0 | 1.06 | 6,587 | 13.4 | 62.8 | 0.95 | ||||||||||||||||||||||||
Total
loans & leases
|
$ | 50,233 | 100.0 | % | $ | 1,041.0 | 2.07 | % | $ | 49,300 | 100.0 | % | $ | 787.0 | 1.60 | % | ||||||||||||||||
June
30, 2008
|
March
31, 2008
|
|||||||||||||||||||||||||||||||
Percent
|
Non-
|
%
Non-
|
Percent
|
Non-
|
%
Non-
|
|||||||||||||||||||||||||||
Total
|
of
Total
|
Perform-
|
Perform-
|
Total
|
of
Total
|
Perform-
|
Perform-
|
|||||||||||||||||||||||||
Loans
|
Loans
|
ing
Loans
|
ing
to
|
Loans
|
Loans
|
ing
Loans
|
ing
to
|
|||||||||||||||||||||||||
&
|
&
|
&
|
Loan
&
|
&
|
&
|
&
|
Loan
&
|
|||||||||||||||||||||||||
Geographical
Summary
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
||||||||||||||||||||||||
Wisconsin
|
$ | 18,189 | 36.2 | % | $ | 129.0 | 0.71 | % | $ | 17,751 | 36.0 | % | $ | 100.7 | 0.57 | % | ||||||||||||||||
Arizona
|
7,867 | 15.7 | 383.2 | 4.87 | 7,881 | 16.0 | 266.6 | 3.38 | ||||||||||||||||||||||||
Minnesota
|
5,299 | 10.5 | 92.5 | 1.75 | 5,172 | 10.5 | 56.2 | 1.09 | ||||||||||||||||||||||||
Missouri
|
3,445 | 6.9 | 31.5 | 0.91 | 3,378 | 6.8 | 24.5 | 0.73 | ||||||||||||||||||||||||
Florida
|
3,016 | 6.0 | 150.0 | 4.97 | 3,013 | 6.1 | 130.1 | 4.32 | ||||||||||||||||||||||||
Kansas
& Oklahoma
|
1,328 | 2.6 | 33.7 | 2.54 | 1,330 | 2.7 | 22.9 | 1.72 | ||||||||||||||||||||||||
Indiana
|
1,517 | 3.0 | 22.4 | 1.48 | 1,418 | 2.9 | 20.9 | 1.47 | ||||||||||||||||||||||||
Others
|
9,572 | 19.1 | 198.7 | 2.08 | 9,357 | 19.0 | 165.1 | 1.77 | ||||||||||||||||||||||||
Total
|
$ | 50,233 | 100.0 | % | $ | 1,041.0 | 2.07 | % | $ | 49,300 | 100.0 | % | $ | 787.0 | 1.60 | % | ||||||||||||||||
2008
|
2007
|
|||||||||||||||||||
Second
|
First
|
Fourth
|
Third
|
Second
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Beginning
balance
|
$ | 543,539 | $ | 496,191 | $ | 452,697 | $ | 431,012 | $ | 423,084 | ||||||||||
Provision
for loan and lease losses
|
885,981 | 146,321 | 235,060 | 41,526 | 26,026 | |||||||||||||||
Allowance
of banks and loans acquired
|
- | 32,110 | - | 6,200 | 5,513 | |||||||||||||||
Loans
and leases charged-off
|
||||||||||||||||||||
Commercial
|
39,892 | 4,464 | 58,535 | 4,612 | 15,433 | |||||||||||||||
Real
estate
|
362,625 | 123,815 | 130,384 | 19,143 | 7,789 | |||||||||||||||
Personal
|
5,643 | 6,872 | 4,859 | 6,102 | 4,473 | |||||||||||||||
Leases
|
659 | 678 | 889 | 361 | 464 | |||||||||||||||
Total
charge-offs
|
408,819 | 135,829 | 194,667 | 30,218 | 28,159 | |||||||||||||||
Recoveries
on loans and leases
|
||||||||||||||||||||
Commercial
|
2,295 | 875 | 1,336 | 1,902 | 1,764 | |||||||||||||||
Real
estate
|
4,269 | 2,280 | 434 | 884 | 1,070 | |||||||||||||||
Personal
|
1,172 | 1,167 | 978 | 938 | 1,095 | |||||||||||||||
Leases
|
372 | 424 | 353 | 453 | 619 | |||||||||||||||
Total
recoveries
|
8,108 | 4,746 | 3,101 | 4,177 | 4,548 | |||||||||||||||
Net
loans and leases charged-off
|
400,711 | 131,083 | 191,566 | 26,041 | 23,611 | |||||||||||||||
Ending
balance
|
$ | 1,028,809 | $ | 543,539 | $ | 496,191 | $ | 452,697 | $ | 431,012 | ||||||||||
Three
Months Ended
|
||||||||||||||||||||
June
30,
|
March
31,
|
December
31,
|
September
30,
|
June
30,
|
||||||||||||||||
2008
|
2008
|
2007
|
2007
|
2007
|
||||||||||||||||
Consolidated
Corporation
|
59.3 | % | 50.6 | % | 71.2 | % | 49.9 | % | 51.3 | % | ||||||||||
June
30, 2008
|
December 31, 2007 |
|
||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio | |||||||||||||
Tier
1 Capital
|
$ |
4,501
|
7.87
|
%
|
$ |
5,448
|
10.22
|
%
|
||||||||
Tier 1 Capital Minimum Requirement |
|
2,287
|
4.00
|
2,133
|
4.00
|
|||||||||||
Excess
|
$ |
2,214
|
3.87
|
%
|
$ |
3,315
|
6.22
|
%
|
||||||||
Total
Capital
|
$ |
6,783
|
11.86
|
%
|
$ |
7,505
|
14.07
|
%
|
||||||||
Total
Capital Minimum Requirement
|
|
4,575
|
8.00
|
4,266
|
8.00
|
|||||||||||
Excess
|
$ |
2,208
|
3.86
|
%
|
$ |
3,239
|
6.07
|
%
|
||||||||
Risk-Adjusted
Assets
|
$ |
57,185
|
$ |
53,325
|
||||||||||||
June
30, 2008
|
December
31, 2007
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio | |||||||||||||
Tier
1 Capital
|
$ | 4,501 | 7.34 | % | $ | 5,448 | 9.46 | % | ||||||||
Minimum Leverage Requirement | 1,839 - 3,066 | 3.00 - 5.00 | 1,728 - 2,880 | 3.00 - 5.00 | ||||||||||||
Excess
|
$ | 2,662 - 1,435 | 4.34 - 2.34 | % | $ | 3,720 - 2,568 | 6.46 - 4.46 | % | ||||||||
Adjusted
Average Total Assets
|
$ | 61,310 | $ | 57,613 | ||||||||||||
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Hypothetical Change in Interest
Rates
|
Impact
to 2008
Pretax Income
|
|||
100
basis point gradual rise in
rates
|
0.7 | % | ||
100
basis point gradual decline in rates
|
(1.2 | ) % |
|
ITEM
4. CONTROLS AND
PROCEDURES
|
Item
1A. Risk Factors
|
|
The
risk factors set forth below represent material additions to the Risk
Factors set forth in Item 1A. to Part 1 of the Corporation’s Annual Report
on Form 10-K for the year ended December 31,
2007.
|
|
A
failure by the Corporation to maintain required levels of capital could
have a material adverse effect on the
Corporation.
|
|
Banking
regulations require the Corporation to maintain adequate levels of
capital, in order to support its operations and fund outstanding
liabilities. Furthermore, each of the Corporation’s subsidiary
banks is required to maintain specific capital levels. If any
of the subsidiary banks fails to maintain the required capital levels, the
subsidiary banks could be subject to various sanctions by federal
regulators that could adversely impact the Corporation. Such
sanctions could potentially include, without limitation, the termination
of deposit insurance by the Federal Deposit Insurance Corporation,
limitations on the subsidiary banks’ ability to pay dividends to the
Corporation and the issuance of a capital directive by a federal
regulatory authority requiring an increase in
capital.
|
|
The
Corporation’s ability and the ability of its subsidiary banks to raise
additional capital, if needed, may be impaired by changes and trends in
the capital markets that are outside the Corporation’s
control. Accordingly, there can be no assurance that the
Corporation or its subsidiary banks will be able to raise additional
capital, if needed on terms acceptable to the Corporation or its
subsidiary banks.
|
|
Changes
in the Corporation’s credit ratings could adversely affect the
Corporation’s liquidity and financial
condition.
|
|
The
credit ratings of the Corporation and its subsidiaries are important
factors in the Corporation’s ability to access certain types of
liquidity. A downgrade in the credit ratings of the Corporation
or any of its subsidiaries could potentially increase the cost of debt,
limit the Corporation’s access to capital markets, require the Corporation
to post collateral, or negatively impact the Corporation’s
profitability. Furthermore, a downgrade of the credit rating of
securities issued by the Corporation or its subsidiaries could adversely
affect the ability of the holders to sell those
securities.
|
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
|
|
The
following table reflects the purchases of Marshall & Ilsley
Corporation stock for the specified
period:
|
Total
Number of
|
|
|||||||||||||||
Shares
Purchased as
|
Maximum
Number of
|
|||||||||||||||
Average
|
Part
of Publicly
|
Shares
that May Yet
|
||||||||||||||
Total
Number of
|
Price
Paid
|
Announced
Plans or
|
Be
Purchased Under
|
|||||||||||||
Period
|
Shares
Purchased (1)
|
per
Share
|
Programs
|
the
Plans or Programs
|
||||||||||||
April
1 to April 30, 2008
|
124,924 | $ | 24.02 | - | 7,217,600 | |||||||||||
May
1 to May 31, 2008
|
16,818 | 22.65 | - | 7,217,600 | ||||||||||||
June
1 to June 30, 2008
|
4,959 | 24.72 | - | 7,217,600 | ||||||||||||
Total
|
146,701 | $ | 23.89 | - | ||||||||||||
(1)
|
Includes
shares purchased by rabbi trusts pursuant to nonqualified deferred
compensation plans.
|
|
Item
4. Submission of Matters to a Vote of Security
Holders.
|
(a)
|
The
Corporation held its Annual Meeting of Shareholders on April 22,
2008.
|
(b)
|
Votes
cast for the election of 11 directors to serve until the 2009 Annual
Meeting of Shareholders are as
follows:
|
Director
|
For
|
Withheld
|
||||||
Andrew
N. Baur
|
203,529,036 | 11,883,551 | ||||||
Jon
F. Chait
|
205,175,892 | 10,236,695 | ||||||
John
W. Daniels, Jr.
|
150,965,885 | 64,446,702 | ||||||
Dennis
J. Kuester
|
204,854,616 | 10,557,971 | ||||||
David
J. Lubar
|
205,422,884 | 9,989,703 | ||||||
John
A. Mellowes
|
206,223,715 | 9,188,872 | ||||||
San
W. Orr, Jr.
|
205,584,387 | 9,828,200 | ||||||
Robert
J. O'Toole
|
206,446,858 | 8,965,729 | ||||||
John
S. Shiely
|
206,662,735 | 8,749,852 | ||||||
Debra
S. Waller
|
206,598,868 | 8,813,719 | ||||||
George
E. Wardeberg
|
206,311,306 | 9,101,281 |
Mark
F. Furlong
|
|
Ted
D. Kellner
|
|
Katharine
C. Lyall
|
|
Peter
M. Platten, III
|
|
James
B. Wigdale
|
(c)
|
Votes
cast to approve the Corporation’s Amended and Restated 1994 Long-Term
Incentive Plan are as
follows:
|
For
|
Against
|
Abstentions
|
||||
195,348,127
|
16,104,387
|
3,960,073
|
For
|
Against
|
Abstentions
|
||||
Ratification
of Auditors
|
210,964,906
|
2,163,860
|
2,283,821
|
For
|
Against
|
Abstentions
|
Not Voted
|
|||||
64,184,880
|
111,127,843
|
4,741,275
|
35,358,589
|
|
Item
6. Exhibits.
|
|
Exhibit
11
|
Statement
Regarding Computation of Earnings Per Share, Incorporated by Reference
to
Note 7 of Notes to Financial Statements contained in
Item
1 - Financial Statements
(unaudited) of Part I - Financial Information
herein.
|
|
Exhibit
12
|
Statement
Regarding Computation of Ratio of Earnings to Fixed
Charges.
|
Exhibit
31(a)
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities
Exchange Act of 1934, as
amended.
|
Exhibit
31(b)
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as
amended.
|
Exhibit
32(a)
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section
1350.
|
Exhibit
32(b)
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section
1350.
|
Exhibit
Number
|
Description
of Exhibit
|
|
(11)
|
Statement
Regarding Computation of Earnings Per Share, Incorporated by Reference
to Note 7 of Notes to Financial Statements contained in Item 1 - Financial
Statements (unaudited) of Part I - Financial Information
herein.
|
(12)
|
Statement
Regarding Computation of Ratio of Earnings to Fixed
Charges.
|
(31)(a)
|
Certification
of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities
Exchange Act of 1934, as amended.
|
(31)(b)
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities
Exchange Act of 1934, as amended.
|
(32)(a)
|
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section
1350.
|
(32)(b)
|
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section
1350.
|