UNITED
STATES
|
||
SECURITIES
AND EXCHANGE COMMISSION
|
||
Washington,
D.C. 20549
|
||
Form
10-Q
|
||
(Mark
One)
|
||
[X]
|
QUARTERLY REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the quarterly period
ended September 30, 2008
|
||
OR
|
||
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For the transition period from
__________ to __________
|
||
Commission file
number 1-33488
|
||
MARSHALL
& ILSLEY
CORPORATION
|
||
(Exact name of registrant as specified in its
charter)
|
||
Wisconsin
|
20-8995389
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
770 North Water
Street
|
||
Milwaukee,
Wisconsin
|
53202
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Registrant's telephone
number, including area
code: (414)
765-7801
|
||
None
|
||
(Former
name, former
address and former fiscal year, if changed since last
report)
|
||
Indicate by check
mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the
past 90 days.
Yes [X] No [ ]
|
||
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of “large accelerated filer,”
“accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large
accelerated filer [X] Accelerated
filer [ ]
Non-accelerated
filer [ ] (Do
not check if a smaller reporting
company)
Small reporting company [ ]
|
||
Indicate by check mark whether the
registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). Yes [ ] No [X]
|
||
Indicate the number of shares outstanding of
each of the issuer's classes of common stock, as of the latest
practicable date.
|
||
Outstanding
at
|
||
Class
|
October 31, 2008
|
|
Common Stock, $1.00 Par Value
|
260,298,330
|
|
|
ITEM
1. FINANCIAL STATEMENTS
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||||||
CONSOLIDATED
BALANCE SHEETS (Unaudited)
|
||||||||||||
($000's
except share data)
|
||||||||||||
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Assets
|
||||||||||||
Cash
and cash equivalents:
|
||||||||||||
Cash
and due from banks
|
$ | 982,132 | $ | 1,368,919 | $ | 1,033,922 | ||||||
Federal
funds sold and security resale agreements
|
68,623 | 379,012 | 214,211 | |||||||||
Money
market funds
|
59,938 | 74,581 | 121,954 | |||||||||
Total
cash and cash equivalents
|
1,110,693 | 1,822,512 | 1,370,087 | |||||||||
Interest
bearing deposits at other banks
|
8,727 | 8,309 | 380,647 | |||||||||
Trading
assets, at fair value
|
162,767 | 124,607 | 48,194 | |||||||||
Investment
securities:
|
||||||||||||
Available
for sale, at fair value
|
7,131,346 | 7,442,889 | 6,784,174 | |||||||||
Held
to maturity, fair value $256,463 ($383,190 December 31, 2007 and
$402,630 September 30, 2007)
|
251,902 | 374,861 | 394,434 | |||||||||
Total
investment securities
|
7,383,248 | 7,817,750 | 7,178,608 | |||||||||
Loan
to Metavante
|
- | - | 982,000 | |||||||||
Loans
held for sale
|
152,740 | 131,873 | 134,829 | |||||||||
Loans
and leases:
|
||||||||||||
Loans
and leases, net of unearned income
|
50,264,502 | 46,164,385 | 44,834,395 | |||||||||
Allowance
for loan and lease losses
|
(1,031,494 | ) | (496,191 | ) | (452,697 | ) | ||||||
Net
loans and leases
|
49,233,008 | 45,668,194 | 44,381,698 | |||||||||
Premises
and equipment, net
|
541,799 | 469,879 | 469,599 | |||||||||
Goodwill
and other intangibles
|
2,236,599 | 1,807,961 | 1,824,057 | |||||||||
Accrued
interest and other assets
|
2,671,316 | 1,997,511 | 2,638,308 | |||||||||
Assets
of discontinued operations
|
- | - | 1,360,299 | |||||||||
Total
Assets
|
$ | 63,500,897 | $ | 59,848,596 | $ | 60,768,326 | ||||||
Liabilities
and Shareholders' Equity
|
||||||||||||
Deposits:
|
||||||||||||
Noninterest
bearing
|
$ | 6,359,020 | $ | 6,174,281 | $ | 5,558,966 | ||||||
Interest
bearing
|
33,680,582 | 29,017,073 | 28,848,796 | |||||||||
Total
deposits
|
40,039,602 | 35,191,354 | 34,407,762 | |||||||||
Federal
funds purchased and security repurchase agreements
|
2,230,421 | 2,262,355 | 4,078,163 | |||||||||
Other
short-term borrowings
|
5,589,998 | 6,214,027 | 5,757,178 | |||||||||
Accrued
expenses and other liabilities
|
987,468 | 940,725 | 1,409,580 | |||||||||
Long-term
borrowings
|
8,161,466 | 8,207,406 | 8,142,418 | |||||||||
Liabilities
of discontinued operations
|
- | - | (48,738 | ) | ||||||||
Total
liabilities
|
57,008,955 | 52,815,867 | 53,746,363 | |||||||||
Shareholders'
Equity:
|
||||||||||||
Preferred
stock, $1.00 par value; 5,000,000 shares authorized
|
- | - | - | |||||||||
Common
stock, $1.00 par value; 267,455,394 shares issued (267,455,394 shares
at December 31, 2007 and 276,051,274 shares at September 30,
2007)
|
267,455 | 267,455 | 276,051 | |||||||||
Additional
paid-in capital
|
2,063,165 | 2,059,273 | 2,396,811 | |||||||||
Retained
earnings
|
4,513,574 | 4,923,008 | 4,809,143 | |||||||||
Accumulated
other comprehensive income, net of related taxes
|
(107,803 | ) | (53,707 | ) | (46,877 | ) | ||||||
Treasury stock, at cost: 7,434,382 shares (3,968,651
December 31, 2007 and 8,965,516 September 30,
2007)
|
(205,713 | ) | (117,941 | ) | (371,494 | ) | ||||||
Deferred
compensation
|
(38,736 | ) | (45,359 | ) | (41,671 | ) | ||||||
Total
shareholders' equity
|
6,491,942 | 7,032,729 | 7,021,963 | |||||||||
Total
Liabilities and Shareholders' Equity
|
$ | 63,500,897 | $ | 59,848,596 | $ | 60,768,326 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
|
||||||||
($000's
except per share data)
|
||||||||
Three
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Interest
and fee income
|
||||||||
Loans
and leases
|
$ | 714,099 | $ | 830,106 | ||||
Investment
securities:
|
||||||||
Taxable
|
68,959 | 78,015 | ||||||
Exempt
from federal income taxes
|
13,034 | 14,749 | ||||||
Trading
securities
|
368 | 213 | ||||||
Short-term
investments
|
2,191 | 5,260 | ||||||
Loan
to Metavante
|
- | 10,790 | ||||||
Total
interest and fee income
|
798,651 | 939,133 | ||||||
Interest
expense
|
||||||||
Deposits
|
213,858 | 324,711 | ||||||
Short-term
borrowings
|
34,645 | 58,507 | ||||||
Long-term
borrowings
|
109,499 | 152,743 | ||||||
Total
interest expense
|
358,002 | 535,961 | ||||||
Net
interest income
|
440,649 | 403,172 | ||||||
Provision
for loan and lease losses
|
154,962 | 41,526 | ||||||
Net
interest income after provision for loan and lease losses
|
285,687 | 361,646 | ||||||
Other
income
|
||||||||
Wealth
management
|
71,349 | 66,499 | ||||||
Service
charges on deposits
|
36,676 | 30,874 | ||||||
Gains
on sale of mortgage loans
|
4,537 | 5,103 | ||||||
Other
mortgage banking revenue
|
961 | 1,391 | ||||||
Net
investment securities gains
|
987 | 8,890 | ||||||
Life
insurance revenue
|
12,763 | 10,475 | ||||||
Other
real estate owned (OREO) income
|
3,965 | 317 | ||||||
Other
|
52,594 | 59,757 | ||||||
Total
other income
|
183,832 | 183,306 | ||||||
Other
expense
|
||||||||
Salaries
and employee benefits
|
184,018 | 166,769 | ||||||
Net
occupancy
|
21,359 | 18,297 | ||||||
Equipment
|
10,296 | 9,380 | ||||||
Software
expenses
|
6,508 | 4,907 | ||||||
Processing
charges
|
33,202 | 33,857 | ||||||
Supplies
and printing
|
3,213 | 3,375 | ||||||
Professional
services
|
16,493 | 9,081 | ||||||
Shipping
and handling
|
6,076 | 7,134 | ||||||
Amortization
of intangibles
|
5,999 | 5,426 | ||||||
OREO
expenses
|
14,111 | 1,688 | ||||||
Other
|
58,728 | 33,561 | ||||||
Total
other expense
|
360,003 | 293,475 | ||||||
Income
before income taxes
|
109,516 | 251,477 | ||||||
Provision
for income taxes
|
26,378 | 77,751 | ||||||
Income
from continuing operations
|
83,138 | 173,726 | ||||||
Income
from discontinued operations, net of tax
|
- | 46,213 | ||||||
Net
income
|
$ | 83,138 | $ | 219,939 | ||||
Net
income per common share:
|
||||||||
Basic
|
||||||||
Continuing
operations
|
$ | 0.32 | $ | 0.66 | ||||
Discontinued
operations
|
- | 0.18 | ||||||
Net
income
|
$ | 0.32 | $ | 0.84 | ||||
Diluted
|
||||||||
Continuing
operations
|
$ | 0.32 | $ | 0.65 | ||||
Discontinued
operations
|
- | 0.18 | ||||||
Net
income
|
$ | 0.32 | $ | 0.83 | ||||
Dividends
paid per common share
|
$ | 0.32 | $ | 0.31 | ||||
Weighted
average common shares outstanding (000's) :
|
||||||||
Basic
|
258,877 | 261,491 | ||||||
Diluted
|
259,224 | 266,283 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
STATEMENTS OF INCOME (Unaudited)
|
||||||||
($000's
except per share data)
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Interest
and fee income
|
||||||||
Loans
and leases
|
$ | 2,224,248 | $ | 2,417,016 | ||||
Investment
securities:
|
||||||||
Taxable
|
218,212 | 233,749 | ||||||
Exempt
from federal income taxes
|
41,170 | 44,569 | ||||||
Trading
securities
|
1,361 | 682 | ||||||
Short-term
investments
|
7,278 | 12,222 | ||||||
Loan
to Metavante
|
- | 32,372 | ||||||
Total
interest and fee income
|
2,492,269 | 2,740,610 | ||||||
Interest
expense
|
||||||||
Deposits
|
705,837 | 927,049 | ||||||
Short-term
borrowings
|
126,207 | 169,408 | ||||||
Long-term
borrowings
|
341,554 | 446,762 | ||||||
Total
interest expense
|
1,173,598 | 1,543,219 | ||||||
Net
interest income
|
1,318,671 | 1,197,391 | ||||||
Provision
for loan and lease losses
|
1,187,264 | 84,700 | ||||||
Net
interest income after provision for loan and lease losses
|
131,407 | 1,112,691 | ||||||
Other
income
|
||||||||
Wealth
management
|
217,988 | 192,785 | ||||||
Service
charges on deposits
|
110,255 | 88,641 | ||||||
Gains
on sale of mortgage loans
|
18,603 | 24,263 | ||||||
Other
mortgage banking revenue
|
2,883 | 4,348 | ||||||
Net
investment securities gains
|
27,155 | 29,929 | ||||||
Life
insurance revenue
|
37,126 | 25,992 | ||||||
Other
real estate owned (OREO) income
|
6,788 | 1,327 | ||||||
Other
|
161,264 | 158,136 | ||||||
Total
other income
|
582,062 | 525,421 | ||||||
Other
expense
|
||||||||
Salaries
and employee benefits
|
545,254 | 485,870 | ||||||
Net
occupancy
|
64,165 | 54,053 | ||||||
Equipment
|
29,945 | 29,139 | ||||||
Software
expenses
|
19,090 | 14,607 | ||||||
Processing
charges
|
98,992 | 98,935 | ||||||
Supplies
and printing
|
10,925 | 10,467 | ||||||
Professional
services
|
48,140 | 26,555 | ||||||
Shipping
and handling
|
21,684 | 21,463 | ||||||
Amortization
of intangibles
|
17,921 | 15,110 | ||||||
Loss
on termination of debt
|
- | 9,478 | ||||||
OREO
expenses
|
49,323 | 4,788 | ||||||
Other
|
150,746 | 98,384 | ||||||
Total
other expense
|
1,056,185 | 868,849 | ||||||
(Loss)
income before income taxes
|
(342,716 | ) | 769,263 | |||||
(Benefit)
provision for income taxes
|
(178,272 | ) | 247,879 | |||||
(Loss)
income from continuing operations
|
(164,444 | ) | 521,384 | |||||
Income
from discontinued operations, net of tax
|
- | 135,606 | ||||||
Net
(loss) income
|
$ | (164,444 | ) | $ | 656,990 | |||
Net
(loss) income per common share:
|
||||||||
Basic
|
||||||||
Continuing
operations
|
$ | (0.63 | ) | $ | 2.02 | |||
Discontinued
operations
|
- | 0.52 | ||||||
Net
(loss) income
|
$ | (0.63 | ) | $ | 2.54 | |||
Diluted
|
||||||||
Continuing
operations
|
$ | (0.63 | ) | $ | 1.97 | |||
Discontinued
operations
|
- | 0.52 | ||||||
Net
(loss) income
|
$ | (0.63 | ) | $ | 2.49 | |||
Dividends
paid per common share
|
$ | 0.95 | $ | 0.89 | ||||
Weighted
average common shares outstanding (000's) :
|
||||||||
Basic
|
259,146 | 258,607 | ||||||
Diluted
|
259,146 | 264,162 | ||||||
See
notes to financial statements.
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
||||||||
($000's)
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Net
Cash Provided by Operating Activities
|
$ | 561,840 | $ | 686,808 | ||||
Cash
Flows From Investing Activities:
|
||||||||
Net
increase in other short-term investments
|
- | (365,439 | ) | |||||
Proceeds
from sales of securities available for sale
|
122,524 | 149,756 | ||||||
Proceeds
from sales of securities held to maturity
|
1,633 | - | ||||||
Proceeds
from maturities of securities available for sale
|
979,122 | 1,071,031 | ||||||
Proceeds
from maturities of securities held to maturity
|
122,735 | 101,945 | ||||||
Purchases
of securities available for sale
|
(632,765 | ) | (1,018,845 | ) | ||||
Net
increase in loans
|
(3,472,779 | ) | (2,246,145 | ) | ||||
Purchases
of assets to be leased
|
(159,284 | ) | (236,409 | ) | ||||
Principal
payments on lease receivables
|
188,476 | 264,724 | ||||||
Purchases
of premises and equipment, net
|
(71,106 | ) | (70,746 | ) | ||||
Acquisitions,
net of cash and cash equivalents paid
|
(476,625 | ) | (27,042 | ) | ||||
Purchase
of bank-owned life insurance
|
- | (243,329 | ) | |||||
Proceeds
from divestitures
|
2,460 | - | ||||||
Proceeds
from sale of OREO
|
67,204 | 17,291 | ||||||
Net
cash used in investing activities
|
(3,328,405 | ) | (2,603,208 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Net
increase (decrease) in deposits
|
3,255,764 | (1,497,225 | ) | |||||
Proceeds
from issuance of commercial paper
|
33,580,132 | 6,506,403 | ||||||
Principal
payments on commercial paper
|
(34,282,022 | ) | (6,579,785 | ) | ||||
Net
increase in other short-term borrowings
|
53,116 | 2,334,240 | ||||||
Proceeds
from issuance of long-term borrowings
|
1,282,056 | 3,570,378 | ||||||
Payments
of long-term borrowings
|
(1,484,046 | ) | (2,436,442 | ) | ||||
Dividends
paid
|
(244,990 | ) | (231,489 | ) | ||||
Purchases
of common stock
|
(130,870 | ) | (301,095 | ) | ||||
Common
stock issued to settle stock purchase contract
|
- | 399,989 | ||||||
Proceeds
from issuance of common stock
|
25,606 | 90,744 | ||||||
Other
|
- | (7,799 | ) | |||||
Net
cash provided by financing activities
|
2,054,746 | 1,847,919 | ||||||
Net
decrease in cash and cash equivalents
|
(711,819 | ) | (68,481 | ) | ||||
Cash
and cash equivalents, beginning of year
|
1,822,512 | 1,485,258 | ||||||
Cash
and cash equivalents, end of period
|
1,110,693 | 1,416,777 | ||||||
Cash
and cash equivalents of discontinued operations
|
- | (46,690 | ) | |||||
Cash
and cash equivalents from continuing operations, end of
period
|
$ | 1,110,693 | $ | 1,370,087 | ||||
Supplemental
cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 1,240,144 | $ | 1,528,980 | ||||
Income
taxes
|
76,742 | 227,994 | ||||||
See
notes to financial statements.
|
1.
|
Basis
of Presentation
|
|
The
accompanying unaudited consolidated financial statements should be read in
conjunction with Marshall & Ilsley Corporation’s Annual Report on Form
10-K for the year ended December 31, 2007. In management’s
opinion, the unaudited financial information included in this report
reflects all adjustments consisting of normal recurring accruals which are
necessary for a fair statement of the financial position and results of
operations as of and for the three and nine months ended September 30,
2008 and 2007. The results of operations for the three and nine
months ended September 30, 2008 and 2007 are not necessarily indicative of
results to be expected for the entire
year.
|
|
On
November 1, 2007, old Marshall & Ilsley Corporation, the Accounting
Predecessor to new Marshall & Ilsley Corporation (which is referred to
as “M&I” or the “Corporation”) and its wholly owned subsidiary,
Metavante Corporation, the Accounting Predecessor to Metavante
Technologies, Inc. (which is referred to as “Metavante”) became two
separate publicly traded companies in accordance with the plan the
Corporation announced in early April 2007. The Corporation
refers to this transaction as the
“Separation.”
|
|
As
a result of the Separation, the assets, liabilities and net income of
Metavante have been de-consolidated from the Corporation’s historical
consolidated financial statements and are now reported as discontinued
operations. For the three and nine months ended September 30,
2007, discontinued operations in the Consolidated Statements of Income
also includes the expenses attributable to the Separation
transaction. The assets and liabilities reported as
discontinued operations as of September 30, 2007 do not directly reconcile
to historical consolidated assets and liabilities reported by
Metavante. The amounts reported as assets or liabilities of
discontinued operations include adjustments for intercompany cash and
deposits, receivables and payables, intercompany debt and
reclassifications that were required to de-consolidate the financial
information of the two companies.
|
|
The
components of the assets and liabilities of discontinued operations as of
September 30, 2007 were as follows
($000’s):
|
September
30, 2007
|
||||
Assets
|
||||
Cash
and cash equivalents
|
$ | 46,690 | ||
Interest
bearing deposits at other banks
|
1,064 | |||
Trading
assets, at fair value
|
4,800 | |||
Investment
securities
|
||||
Available
for sale, at fair value
|
78,861 | |||
Loan
to Metavante
|
(982,000 | ) | ||
Loans
and leases
|
2,239 | |||
Premises
and equipment, net
|
131,083 | |||
Goodwill
and other intangibles
|
1,665,850 | |||
Accrued
interest and other assets
|
411,712 | |||
Total
assets
|
$ | 1,360,299 | ||
Liabilities
|
||||
Deposits:
|
||||
Noninterest
bearing
|
$ | (25,126 | ) | |
Interest
bearing
|
(590,650 | ) | ||
Total
deposits
|
(615,776 | ) | ||
Short-term
borrowings
|
132 | |||
Accrued
expenses and other liabilities
|
566,884 | |||
Long-term
borrowings
|
22 | |||
Total
liabilities
|
$ | (48,738 | ) |
|
Prior
to November 1, 2007, intercompany transactions between Metavante and old
Marshall & Ilsley Corporation (which was re-named M&I LLC in
connection with the Separation) and its affiliates were eliminated in the
Corporation’s consolidated financial statements. The above
table reflects the reclassification of Metavante’s intercompany borrowing
from M&I LLC to “Loan to Metavante”. On November 1, 2007,
the Corporation received $982 million of cash from Metavante to retire
this indebtedness. The “Noninterest bearing” and “Interest
bearing deposits” in the above table reflects the reclassification of
Metavante’s cash and investments held as deposits at the Corporation’s
affiliate banks.
|
|
The
results of discontinued operations for the three and nine months ended
September 30, 2007 consisted of the following
($000’s):
|
Three
Months
|
Nine
Months
|
|||||||
Ended
|
Ended
|
|||||||
September
30, 2007
|
September
30, 2007
|
|||||||
Metavante
income before provision for income taxes
|
$ | 79,957 | $ | 222,963 | ||||
Separation
transaction expenses and other related costs
|
(3,948 | ) | (7,073 | ) | ||||
Income
before income taxes
|
76,009 | 215,890 | ||||||
Provision
for income taxes
|
29,796 | 80,284 | ||||||
Income
from discontinued operations, net of tax
|
$ | 46,213 | $ | 135,606 |
|
As
permitted under U.S. generally accepted accounting principles, the
Corporation has elected not to adjust the Consolidated Statements of Cash
Flows for the nine months ended September 30, 2007 to exclude cash flows
attributable to discontinued
operations.
|
|
Included
in Acquisitions, net of cash and cash equivalents acquired in the
Corporation’s Consolidated Statements of Cash Flows for the nine months
ended September 30, 2007 is Metavante’s 2007 acquisition, which is now
part of discontinued operations. For the nine months ended
September 30, 2007, total cash consideration associated with Metavante’s
acquisition amounted to $41.0
million.
|
3.
|
New
Accounting Pronouncements
|
|
In
October 2008, the Financial Accounting Standards Board (“FASB”) issued
FASB Staff Position (“FSP”) No. FAS 157-3 (“FSP 157-3”), Determining
the Fair Value of a Financial Asset When the Market for That Asset Is Not
Active. FSP 157-3 clarifies, but does not change, the
application of existing principles in FASB Statement No. 157, Fair Value
Measurements, in a market that is not active and provides an
example to illustrate key considerations for determining the fair value of
a financial asset when either relevant observable inputs do not exist or
available observable inputs are in a market that is not
active. FSP 157-3 was effective for the Corporation on
September 30, 2008 and the effect of adoption was not
significant.
|
|
In
September 2008, the FASB ratified EITF Issue No. 08-5 (“EITF Issue 08-5”),
Issuer's
Accounting for Liabilities Measured at Fair Value with a Third-Party
Credit Enhancement. Under EITF Issue 08-5 the
measurement or disclosure of the fair value of a liability, such as debt,
issued with an inseparable financial guarantee of payment from a
third-party should not include the effect of the credit enhancement. Thus,
the liability’s fair value is determined considering the issuer's credit
standing without regard to the effect of the third-party credit
enhancement. EITF Issue 08-5 does not apply to a credit enhancement
provided by the government or government agencies (for example, deposit
insurance or debt guaranteed under the FDIC's Temporary Liquidity
Guarantee Program) or a credit enhancement provided between a parent and
its subsidiary. EITF Issue 08-5 is effective on a prospective
basis on January 1, 2009. The effect of initially applying EITF Issue 08-5
will be included in the change in fair value in the year of adoption.
Earlier application is not permitted. As the Corporation has not issued
liabilities with inseparable financial guarantees within the scope of EITF
Issue 08-5, the Corporation does not expect adoption of EITF Issue 08-5
will have a significant impact on its financial statements and related
disclosures.
|
|
In
June 2008, the FASB issued FSP No. EITF 03-6-1 (“FSP EITF 03-6-1”), Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities. Under FSP EITF 03-6-1,
unvested share-based payment awards that provide nonforfeitable rights to
dividends are considered participating securities to be included in the
computation of earnings per share pursuant to the two-class method
described in FASB Statement No. 128, Earnings
per Share. FSP EITF 03-6-1 is effective for the
Corporation on January 1, 2009. Once effective, all prior
period earnings per share data presented must be adjusted retrospectively
to conform with the provisions of the FSP. Early application is not
permitted. The Corporation is currently evaluating the impact
of adopting FSP EITF 03-6-1, but does not expect it will have a
significant impact on its financial statements and related
disclosures.
|
|
In
May 2008, the FASB issued Statement of Financial Accounting Standards No.
162, The
Hierarchy of Generally Accepted Accounting
Principles (“SFAS 162”). SFAS 162 identifies
the sources of accounting principles and the framework for selecting the
principles used in the preparation of financial statements of
nongovernmental entities that are presented in conformity with generally
accepted accounting principles (GAAP) in the United
States. SFAS 162 will be effective 60 days following the SEC’s
approval of the Public Company Accounting Oversight Board’s amendments to
AU Section 411, The Meaning
of Present Fairly in Conformity With Generally Accepted Accounting
Principles. The Corporation does not expect that SFAS
162 will result in a change in current
practice.
|
|
In
April 2008, the FASB issued FSP No. FAS 142-3, Determination
of the Useful Life of Intangible Assets (“FSP FAS
142-3”). FSP FAS 142-3 amends the factors that should be
considered in developing renewal or extension assumptions used to
determine the useful life of a recognized intangible asset and provides
for enhanced disclosures regarding intangible assets. The
intent of this FSP is to improve the consistency between the useful life
of a recognized intangible asset and the period of expected cash flows
used to measure the fair value of the asset. The disclosure
provisions are effective as of the adoption date and the guidance for
determining the useful life applies prospectively to all intangible assets
acquired after the effective date. Early adoption is
prohibited. The Corporation is evaluating this guidance but
does not expect it will have a significant impact on its financial
statements and related disclosures.
|
|
In
March 2008, FASB issued Statement of Financial Accounting Standard No.
161, Disclosures
about Derivative Instruments and Hedging Activities, an amendment of FASB
Statement No. 133 (“SFAS 161”). SFAS 161 applies to all
derivative instruments and related hedged items accounted for under FASB
Statement No. 133, Accounting
for Derivative Instruments and Hedging Activities (“SFAS
133”). SFAS 161 amends and expands the disclosures provided
under SFAS 133 regarding how and why an entity uses derivative
instruments, how derivative instruments and related hedged items are
accounted for under SFAS 133 and its related interpretations, and how
derivative instruments and related hedged items affect an entity’s
financial position, results of operations, and cash flows. SFAS
161 is effective for the Corporation on January 1,
2009.
|
4.
|
Fair
Value Measurement
|
|
On
January 1, 2008 the Corporation adopted, except as discussed below,
Statement of Financial Accounting Standard No. 157, Fair Value
Measurements (“SFAS 157”). SFAS 157 provides enhanced
guidance for using fair value to measure assets and
liabilities. The standard generally applies whenever other
standards require or permit assets or liabilities to be measured at fair
value. Under the standard, fair value refers to the price at
the measurement date that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants
in which the reporting entity is engaged. The standard does not
expand the use of fair value in any new circumstances. As
permitted, adoption of SFAS 157 has been delayed for certain nonfinancial
assets and nonfinancial liabilities to January 1,
2009.
|
|
All
changes resulting from the application of SFAS 157 were applied
prospectively with the effect of adoption recognized in either earnings or
other comprehensive income depending on the applicable accounting
requirements for the particular asset or liability being
measured.
|
|
Fair-Value
Hierarchy
|
|
SFAS
157 establishes a three-tier hierarchy for fair value measurements based
upon the transparency of the inputs to the valuation of an asset or
liability and expands the disclosures about instruments measured at fair
value. A financial instrument is categorized in its entirety
and its categorization within the hierarchy is based upon the lowest level
of input that is significant to the fair value measurement. The
three levels are described below.
|
|
Level
1- Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets
or liabilities in active markets.
|
|
Level
2- Inputs to the valuation methodology include quoted prices for similar assets and
liabilities in active markets and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full
term of the financial instrument. Fair values for these
instruments are estimated using pricing models, quoted prices of
securities with similar characteristics, or discounted cash
flows.
|
|
Level
3- Inputs to the valuation methodology are unobservable and significant to
the fair value measurement. Fair values are initially valued
based upon transaction price and are adjusted to reflect exit values as
evidenced by financing and sale transactions with third
parties.
|
|
Determination
of Fair Value
|
|
Following
is a description of the valuation methodologies used for instruments
measured at fair value on a recurring basis, as well as the general
classification of such instruments pursuant to the valuation
hierarchy.
|
|
Trading
Assets and Investment Securities
|
|
When
available, the Corporation uses quoted market prices to determine the fair
value of trading assets and investment securities; such items are
classified in Level 1 of the fair value
hierarchy.
|
|
For
the Corporation’s investments in government agencies, mortgage-backed
securities and obligations of states and political subdivisions where
quoted prices are not available for identical securities in an active
market, the Corporation generally determines fair value utilizing vendors
who apply matrix pricing for similar bonds where no price is observable or
may compile prices from various sources. These models are
primarily industry-standard models that consider various assumptions,
including time value, yield curve, volatility factors, prepayment speeds,
default rates, loss severity, current market and contractual prices for
the underlying financial instruments, as well as other relevant economic
measures. Substantially all of these assumptions are observable
in the marketplace, can be derived from observable data or are supported
by observable levels at which transactions are executed in the
marketplace. Fair values from these models are verified, where
possible, to quoted prices for recent trading activity of assets with
similar characteristics to the security being valued. Such
methods are generally classified as Level 2. However, when
prices from independent sources vary, cannot be obtained or cannot be
corroborated, a security is generally classified as Level
3.
|
|
For
the Corporation’s Private Equity Group (formerly referred to as the
Corporation’s Capital Markets Group), investments generally take the form
of investments in private equity funds. The private equity
investments are valued using the valuations and financial statements
provided by the general partners on a quarterly basis. The
transaction price is used as the best estimate of fair value at
inception. When evidence supports a change to the carrying
value from the transaction price, adjustments are made to reflect expected
exit values. These nonpublic investments are included in Level
3 of the fair value hierarchy because they trade infrequently, and,
therefore, the fair value is
unobservable.
|
|
Estimated
fair values for residual interests in the form of interest only strips
from automobile loan securitizations are based on a discounted cash flow
analysis and are classified as a Level
3.
|
|
Derivative
Financial Instruments
|
|
Fair
values for exchange-traded contracts are based on quoted prices and are
classified as Level 1. Fair values for over-the-counter
interest rate contracts are provided either by third-party dealers in the
contracts or by quotes provided by the Corporation’s independent pricing
services. The significant inputs, including the LIBOR curve and
measures of volatility, used by these third-party dealers or independent
pricing services to determine fair values are considered Level 2,
observable market inputs.
|
|
Certain
derivative transactions are executed with counterparties who are large
financial institutions (“dealers”). These derivative transactions
primarily consist of interest rate swaps that were used for fair value
hedges, cash flow hedges and economic hedges of interest rate swaps
executed with the Corporation’s customers at September 30,
2008. The Corporation and its subsidiaries maintain risk
management policies and procedures to monitor and limit exposure to credit
risk to derivative transactions with dealers. Approved dealers
for these transactions must have and maintain an investment grade rating
on long-term senior debt from at least two nationally recognized
statistical rating organizations or have a guarantor with an acceptable
rating from such organizations. International Swaps and Derivative
Association Master Agreements (“ISDA”) and Credit Support Annexes (“CSA”)
are employed for all contracts with dealers. These agreements
contain bilateral collateral arrangements. Notwithstanding its policies
and procedures, the Corporation recognizes that unprecedented events could
result in counterparty failure. The Corporation also recognizes
that there could be additional credit exposure due to certain industry
conventions established for operational
efficiencies.
|
|
On
a quarterly basis, the Corporation performs an analysis using historical
and market implied default and recovery rates that also considers certain
industry conventions established for operational efficiencies to estimate
the potential impact on the reported fair values of these derivative
financial assets and liabilities due to counterparty credit risk and the
Corporation’s own credit risk. Based on this analysis, the
Corporation determined that the impact of these factors was insignificant
and did not make any additional credit risk adjustments for purposes of
determining the reported fair values of these derivative assets and
liabilities with dealers at September 30,
2008.
|
Certain
derivative transactions are executed with customers whose counterparty
credit risk is similar in nature to the credit risk associated with the
Corporation’s lending activities. As is the case with a loan,
the Corporation evaluates the credit risk of each of these customers on an
individual basis and, where deemed appropriate collateral is
obtained. The type of collateral varies and is often the same
collateral as the collateral obtained to secure a customer’s
loan. For purposes of assessing the potential impact of
counterparty credit risk on the fair values of derivative assets with
customers, the Corporation used a probability analysis to estimate the
amount of expected loss exposure due to customer default at some point in
the remaining term of the entire portfolio of customer derivative
contracts outstanding at September 30, 2008. While not
significant, the Corporation did factor in the estimated amount of
expected loss due to customer default into the reported fair value of its
customer derivative assets at September 30,
2008.
|
|
Assets
and liabilities measured at fair value on a recurring basis are
categorized in the tables below based upon the lowest level of significant
input to the valuations as of September 30, 2008
($000’s):
|
Quoted
Prices in
|
Significant
Other
|
Significant
|
||||||||||
Active
Markets for
|
Observable
|
Unobservable
|
||||||||||
Identical
Assets
|
Inputs
|
Inputs
|
||||||||||
(Level
1)
|
(Level
2)
|
(Level
3)
|
||||||||||
Assets
(1)
|
||||||||||||
Trading
assets:
|
||||||||||||
Trading
securities
|
$ | - | $ | 69,532 | $ | - | ||||||
Derivative
assets
|
214 | 93,021 | - | |||||||||
Total
trading assets
|
$ | 214 | $ | 162,553 | $ | - | ||||||
Investment
securities available for sale (2):
|
||||||||||||
Investment
securities
|
$ | 244 | $ | 6,510,832 | $ | 172,966 | ||||||
Private
equity investments
|
- | - | 72,434 | |||||||||
Other
|
- | - | 5,756 | |||||||||
Total
investment securities available for sale
|
$ | 244 | $ | 6,510,832 | $ | 251,156 | ||||||
Liabilities
(1)
|
||||||||||||
Other
short-term borrowings
|
$ | - | $ | 6,634 | $ | - | ||||||
Accrued
expenses and other liabilities:
|
||||||||||||
Derivative
liabilities
|
$ | (1,215 | ) | $ | 69,852 | $ | - |
(1)
|
The
amounts presented exclude certain over-the-counter interest rate swaps
that are the designated hedging instruments in fair value and cash flow
hedges that are used by the Corporation to manage its interest rate
risk. These interest rate swaps are measured at fair value on a
recurring basis based on significant other observable inputs and are
categorized as Level 2. See Note 14 in Notes to Financial
Statements.
|
(2)
|
The
amounts presented are exclusive of $327.3 million of investments in
Federal Reserve Bank and FHLB stock, which are bought and sold at par and
are carried at cost and $41.8 million in affordable
housing partnerships, which are generally carried on the equity
method.
|
|
Level
3 Gains and Losses
|
|
The
table presented below summarizes the change in balance sheet carrying
values associated with financial instruments measured using significant
unobservable inputs (Level 3) during the nine months ended September 30,
2008 ($000’s):
|
Investment
|
Private
equity
|
|||||||||||||||
securities
(1)
|
investments
(2)
|
Other
|
Total
|
|||||||||||||
Balance
at January 1, 2008
|
$ | 2,066 | $ | 54,121 | $ | 9,030 | $ | 65,217 | ||||||||
Net
payments, purchases and sales
|
14,324 | 2,682 | (768 | ) | 16,238 | |||||||||||
Net
transfers in and/or out of Level 3
|
- | - | - | - | ||||||||||||
Total
gains or losses (realized or unrealized):
|
||||||||||||||||
Included
in earnings
|
- | 1,051 | (2,020 | ) | (969 | ) | ||||||||||
Included
in other comprehensive income
|
- | - | (29 | ) | (29 | ) | ||||||||||
Balance
at March 31, 2008
|
$ | 16,390 | $ | 57,854 | $ | 6,213 | $ | 80,457 | ||||||||
Net
payments, purchases and sales
|
(6 | ) | 3,092 | (782 | ) | 2,304 | ||||||||||
Net
transfers in and/or out of Level 3
|
56,007 | - | - | 56,007 | ||||||||||||
Total
gains or losses (realized or unrealized):
|
||||||||||||||||
Included
in earnings
|
- | 613 | - | 613 | ||||||||||||
Included
in other comprehensive income
|
- | - | 765 | 765 | ||||||||||||
Balance
at June 30, 2008
|
$ | 72,391 | $ | 61,559 | $ | 6,196 | $ | 140,146 | ||||||||
Net
payments, purchases and sales
|
10,778 | 9,834 | (453 | ) | 20,159 | |||||||||||
Net
transfers in and/or out of Level 3
|
129,691 | - | - | 129,691 | ||||||||||||
Total
gains or losses (realized or unrealized):
|
||||||||||||||||
Included
in earnings
|
- | 1,041 | - | 1,041 | ||||||||||||
Included
in other comprehensive income
|
(39,894 | ) | - | 13 | (39,881 | ) | ||||||||||
Balance
at September 30, 2008
|
$ | 172,966 | $ | 72,434 | $ | 5,756 | $ | 251,156 | ||||||||
Unrealized
gains or losses for the period included in earnings attributable to
unrealized gains or losses for assets still
held at September 30, 2008
|
$ | - | $ | 165 | $ | (2,020 | ) | $ | (1,855 | ) |
(1)
|
Unrealized
changes in fair value for available-for-sale investments (debt securities)
are recorded in other comprehensive income, while gains and losses from
sales are recorded in Net investment securities gains in the Consolidated
Statements of
Income.
|
(2)
|
Private
equity investments are generally recorded at fair
value. Accordingly, both unrealized changes in fair value and
gains or losses from sales are included in Net investment securities gains
in the Consolidated Statements of
Income.
|
|
The
increase in Level 3 investment securities at September 30, 2008 was
primarily due to the transfer of certain highly-rated asset backed
securities. During the third quarter of 2008, the Corporation
determined that it could not obtain a sufficient number of observable
inputs in the form of market or broker quotes to substantiate a Level 2
classification.
|
|
For
purposes of impairment testing, nonaccrual loans greater than an
established threshold are individually evaluated for
impairment. Substantially all of these loans are collateral
dependent. A valuation allowance is recorded for the excess of the loan’s
recorded investment over the fair value of the collateral less estimated
selling costs. This valuation allowance is a component of the
Allowance for loan and lease losses. The Corporation generally
obtains appraisals to support the fair value of collateral underlying
loans subject to this impairment review. Appraisals incorporate
measures such as recent sales prices for comparable properties and costs
of construction. The Corporation considers these fair values
Level 3. For those loans individually evaluated for impairment,
a valuation allowance of $67.7 million was recorded for loans with a
recorded investment of $507.5 million at September 30,
2008. See discussion of Allowance for Loan and Lease Losses in
Critical Accounting Policies.
|
5.
|
Fair
Value Option
|
|
On
January 1, 2008, the Corporation adopted Statement of Financial Accounting
Standard No. 159, The Fair
Value Option for Financial Assets and Financial Liabilities, Including an
Amendment of FASB Statement No. 115 (“SFAS 159”). SFAS
159 permits entities to choose to measure many financial instruments and
certain other items generally on an instrument-by-instrument basis at fair
value that are not currently required to be measured at fair
value. SFAS 159 is intended to provide entities with the
opportunity to mitigate volatility in reported earnings caused by
measuring related assets and liabilities differently without having to
apply complex hedge accounting provisions. SFAS 159 does not
change requirements for recognizing and measuring dividend income,
interest income, or interest expense. The Corporation did not
elect to measure any existing financial instruments at fair value at
January 1, 2008. However, the Corporation may elect to measure
newly acquired financial instruments at fair value in the
future.
|
6.
|
Comprehensive
Income
|
|
The
following tables present the Corporation’s comprehensive income
($000’s):
|
Three
Months Ended September 30, 2008
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
income
|
$ | 83,138 | ||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (56,128 | ) | $ | 19,630 | $ | (36,498 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(207 | ) | 72 | (135 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (56,335 | ) | $ | 19,702 | $ | (36,633 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | (15,034 | ) | $ | 5,262 | $ | (9,772 | ) | ||||
Reclassification
adjustments for hedging activities included in net income
|
11,552 | (4,043 | ) | 7,509 | ||||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | (3,482 | ) | $ | 1,219 | $ | (2,263 | ) | ||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(497 | ) | 184 | (313 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (497 | ) | $ | 184 | $ | (313 | ) | ||||
Other
comprehensive income (loss)
|
(39,209 | ) | ||||||||||
Total
comprehensive income
|
$ | 43,929 |
Three
Months Ended September 30, 2007
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
income
|
$ | 219,939 | ||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | 87,780 | $ | (33,049 | ) | $ | 54,731 | |||||
Reclassification
for securities transactions included in net
income
|
(6,530 | ) | 2,285 | (4,245 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | 81,250 | $ | (30,764 | ) | $ | 50,486 | |||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | (47,259 | ) | $ | 16,541 | $ | (30,718 | ) | ||||
Reclassification
adjustments for hedging activities included in net
income
|
(3,855 | ) | 1,349 | (2,506 | ) | |||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | (51,114 | ) | $ | 17,890 | $ | (33,224 | ) | ||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(560 | ) | 208 | (352 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (560 | ) | $ | 208 | $ | (352 | ) | ||||
Other
comprehensive income (loss)
|
16,910 | |||||||||||
Total
comprehensive income
|
$ | 236,849 |
Nine
Months Ended September 30, 2008
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
loss
|
$ | (164,444 | ) | |||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (87,660 | ) | $ | 30,646 | $ | (57,014 | ) | ||||
Reclassification
for securities transactions included in net
income
|
(340 | ) | 119 | (221 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (88,000 | ) | $ | 30,765 | $ | (57,235 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | (23,197 | ) | $ | 8,119 | $ | (15,078 | ) | ||||
Reclassification
adjustments for hedging activities included in net
income
|
29,529 | (10,335 | ) | 19,194 | ||||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | 6,332 | $ | (2,216 | ) | $ | 4,116 | |||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(1,553 | ) | 576 | (977 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (1,553 | ) | $ | 576 | $ | (977 | ) | ||||
Other
comprehensive income (loss)
|
(54,096 | ) | ||||||||||
Total
comprehensive income (loss)
|
$ | (218,540 | ) |
Nine
Months Ended September 30, 2007
|
||||||||||||
Before-Tax
|
Tax
(Expense)
|
Net-of-Tax
|
||||||||||
Amount
|
Benefit
|
Amount
|
||||||||||
Net
income
|
$ | 656,990 | ||||||||||
Other
comprehensive income (loss):
|
||||||||||||
Unrealized
gains (losses) on available for sale investment
securities:
|
||||||||||||
Arising
during the period
|
$ | (314 | ) | $ | (2,241 | ) | $ | (2,555 | ) | |||
Reclassification
for securities transactions included in net
income
|
(7,535 | ) | 2,637 | (4,898 | ) | |||||||
Total
unrealized gains (losses) on available for sale investment
securities
|
$ | (7,849 | ) | $ | 396 | $ | (7,453 | ) | ||||
Net
gains (losses) on derivatives hedging variability of cash
flows:
|
||||||||||||
Arising
during the period
|
$ | (16,943 | ) | $ | 5,930 | $ | (11,013 | ) | ||||
Reclassification
adjustments for hedging activities included in net
income
|
(15,091 | ) | 5,282 | (9,809 | ) | |||||||
Total
net gains (losses) on derivatives hedging variability of cash
flows
|
$ | (32,034 | ) | $ | 11,212 | $ | (20,822 | ) | ||||
Unrealized
gains (losses) on funded status of defined benefit postretirement
plan:
|
||||||||||||
Arising
during the period
|
$ | - | $ | - | $ | - | ||||||
Reclassification
for amortization of actuarial loss and prior service credit
amortization included in net income
|
(1,678 | ) | 622 | (1,056 | ) | |||||||
Total
unrealized gains (losses) on funded status of defined benefit
postretirement plan
|
$ | (1,678 | ) | $ | 622 | $ | (1,056 | ) | ||||
Other
comprehensive income (loss)
|
(29,331 | ) | ||||||||||
Total
comprehensive income
|
$ | 627,659 |
7.
|
Earnings
Per Share
|
|
A
reconciliation of the numerators and denominators of the basic and diluted
per share computations are as follows (dollars and shares in thousands,
except per share data):
|
Three
Months Ended September 30, 2008
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 83,138 | $ | 0.32 | ||||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
income available to common shareholders
|
$ | 83,138 | 258,877 | $ | 0.32 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
347 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 83,138 | $ | 0.32 | ||||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
income available to common shareholders
|
$ | 83,138 | 259,224 | $ | 0.32 |
Three
Months Ended September 30, 2007
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 173,726 | $ | 0.66 | ||||||||
Income
from discontinued operations
|
46,213 | 0.18 | ||||||||||
Net
income available to common shareholders
|
$ | 219,939 | 261,491 | $ | 0.84 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
4,792 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 173,726 | $ | 0.65 | ||||||||
Income
from discontinued operations
|
46,213 | 0.18 | ||||||||||
Net
income available to common shareholders
|
$ | 219,939 | 266,283 | $ | 0.83 |
Nine
Months Ended September 30, 2008
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (164,444 | ) | $ | (0.63 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (164,444 | ) | 259,146 | $ | (0.63 | ) | |||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
- | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Loss
from continuing operations
|
$ | (164,444 | ) | $ | (0.63 | ) | ||||||
Income
from discontinued operations
|
- | - | ||||||||||
Net
loss
|
$ | (164,444 | ) | 259,146 | $ | (0.63 | ) |
Nine
Months Ended September 30, 2007
|
||||||||||||
Income
|
Average
Shares
|
Per
Share
|
||||||||||
(Numerator)
|
(Denominator)
|
Amount
|
||||||||||
Basic
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 521,384 | $ | 2.02 | ||||||||
Income
from discontinued operations
|
135,606 | 0.52 | ||||||||||
Net
income available to common shareholders
|
$ | 656,990 | 258,607 | $ | 2.54 | |||||||
Effect
of dilutive securities:
|
||||||||||||
Stock
option, restricted stock and other plans
|
5,555 | |||||||||||
Diluted
earnings per share:
|
||||||||||||
Income
from continuing operations available to common
shareholders
|
$ | 521,384 | $ | 1.97 | ||||||||
Income
from discontinued operations
|
135,606 | 0.52 | ||||||||||
Net
income available to common shareholders
|
$ | 656,990 | 264,162 | $ | 2.49 |
|
The
table below presents the options to purchase shares of common stock not
included in the computation of diluted net income per share because the
stock options were antidilutive. The calculation of diluted net
income per share for the nine months ended September 30, 2008 excludes all
stock options outstanding as a result of the reported net
loss. (shares in
thousands)
|
Three
Months Ended September 30,
|
Nine
Months Ended September 30,
|
||||||||||||||||
2008 |
|
2007
|
2008
|
|
2007
|
||||||||||||
Shares
|
|
24,165
|
|
5,299
|
|
29,272
|
|
4,954
|
|||||||||
Price
Range
|
$15.36
|
-
|
$36.82
|
$33.13
|
-
|
$36.82
|
$8.55
|
-
|
$36.82
|
$34.98
|
-
|
$36.82
|
8.
|
Business
Combinations
|
|
The
following acquisition, which was not considered to be a material business
combination, was completed during
2008:
|
|
On
January 2, 2008, the Corporation completed its acquisition of First
Indiana Corporation (“First Indiana”) based in Indianapolis,
Indiana. First Indiana, with $2.1 billion in consolidated
assets as of December 31, 2007, had 32 branches in central Indiana which
became branches of M&I Marshall & Ilsley Bank on February 2,
2008. Stockholders of First Indiana received $32.00 in cash for
each share of First Indiana common stock outstanding, or approximately
$530.2 million. Initial goodwill, subject to the completion of
appraisals and valuation of the assets acquired and liabilities assumed,
amounted to $408.7 million. The estimated identifiable
intangible asset to be amortized (core deposits) with a weighted average
life of 5.7 years amounted to $33.6 million. The goodwill and intangibles
resulting from this acquisition are not deductible for tax
purposes.
|
|
Recently
announced acquisition
|
|
On
October 13, 2008, the Corporation and Taplin, Canida & Habacht, Inc.
(“TCH”) announced the signing of a definitive agreement for the
Corporation to acquire a majority equity interest in TCH. TCH,
based in Miami, Florida, is an institutional fixed income money manager
with approximately $7.5 billion of assets under management as of September
30, 2008. The transaction is not expected to have a material impact on the
Corporation’s financial results. Substantially all of the
initial payment by the Corporation will be comprised of M&I common
stock. The transaction is expected to close in the fourth
quarter of 2008, subject to regulatory approvals and other customary
closing conditions.
|
9.
|
Investment
Securities
|
|
Selected
investment securities, by type, held by the Corporation were as follows
($000's):
|
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Investment
securities available for sale:
|
||||||||||||
U.S.
treasury and government agencies
|
$ | 5,567,319 | $ | 5,824,303 | $ | 5,268,513 | ||||||
States
and political subdivisions
|
855,642 | 904,230 | 902,278 | |||||||||
Mortgage
backed securities
|
99,536 | 118,477 | 121,754 | |||||||||
Other
|
608,849 | 595,879 | 491,629 | |||||||||
Total
|
$ | 7,131,346 | $ | 7,442,889 | $ | 6,784,174 | ||||||
Investment
securities held to maturity:
|
||||||||||||
States
and political subdivisions
|
$ | 250,902 | $ | 373,861 | $ | 393,434 | ||||||
Other
|
1,000 | 1,000 | 1,000 | |||||||||
Total
|
$ | 251,902 | $ | 374,861 | $ | 394,434 |
|
During
the second quarter of 2008, $1.6 million of investment securities in the
Corporation’s held to maturity portfolio were downgraded. As a
result, the Corporation sold these securities, as permitted under
Statement of Financial Accounting Standards No. 115, Accounting
for Certain Investments in Debt and Equity
Securities. The gains associated with this sale were
immaterial.
|
|
The
following table provides the gross unrealized losses and fair value,
aggregated by investment category and the length of time the individual
securities have been in a continuous unrealized loss position, at
September 30, 2008 ($000’s):
|
Less
than 12 Months
|
12
Months or More
|
Total
|
||||||||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
|||||||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
|||||||||||||||||||
U.S.
treasury and government agencies
|
$ | 1,852,361 | $ | 47,465 | $ | 428,847 | $ | 6,938 | $ | 2,281,208 | $ | 54,403 | ||||||||||||
States
and political subdivisions
|
394,040 | 17,162 | 137,247 | 14,471 | 531,287 | 31,633 | ||||||||||||||||||
Mortgage
backed securities
|
35,411 | 2,390 | 53,142 | 1,655 | 88,553 | 4,045 | ||||||||||||||||||
Other
|
146,176 | 66,504 | 400 | 64 | 146,576 | 66,568 | ||||||||||||||||||
Total
|
$ | 2,427,988 | $ | 133,521 | $ | 619,636 | $ | 23,128 | $ | 3,047,624 | $ | 156,649 |
|
The
investment securities in the above table were temporarily impaired at
September 30, 2008. This temporary impairment represents the
amount of loss that would have been realized if the investment securities
had been sold on September 30, 2008. The temporary impairment
in the investment securities portfolio is the result of increases in
market interest rates since the investment securities were acquired and
not from deterioration in the creditworthiness of the
issuer. At September 30, 2008, the Corporation had the ability
and intent to hold these temporarily impaired investment securities until
a recovery of fair value, which may be maturity. For further information,
see the “Liquidity and Capital Resources” section in Item 2. Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
10.
|
Loans
and Leases
|
|
The
Corporation's loan and lease portfolio, including loans held for sale,
consisted of the following
($000's):
|
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Commercial,
financial and agricultural
|
$ | 15,185,457 | $ | 13,793,951 | $ | 13,053,313 | ||||||
Cash
flow hedge
|
- | (694 | ) | (1,301 | ) | |||||||
Commercial,
financial and agricultural
|
15,185,457 | 13,793,257 | 13,052,012 | |||||||||
Real
estate:
|
||||||||||||
Construction
|
6,612,526 | 6,691,716 | 6,735,879 | |||||||||
Residential
mortgage
|
7,864,073 | 7,105,201 | 6,893,611 | |||||||||
Home
equity loans and lines of credit
|
5,053,088 | 4,413,205 | 4,304,031 | |||||||||
Commercial
mortgage
|
13,071,632 | 12,002,162 | 11,760,309 | |||||||||
Total
real estate
|
32,601,319 | 30,212,284 | 29,693,830 | |||||||||
Personal
|
1,902,123 | 1,560,573 | 1,515,177 | |||||||||
Lease
financing
|
728,343 | 730,144 | 708,205 | |||||||||
Total
loans and leases
|
$ | 50,417,242 | $ | 46,296,258 | $ | 44,969,224 |
11.
|
Financial
Asset Sales
|
|
During
2007 the Corporation opted to discontinue, on a recurring basis, the sale
and securitization of automobile loans into the secondary
market.
|
|
The
Corporation reviews the carrying values of the remaining retained
interests monthly to determine if there is a decline in value that is
other than temporary and periodically reviews the propriety of the
assumptions used based on current historical experience as well as the
sensitivities of the carrying value of the retained interests to adverse
changes in the key assumptions. The Corporation believes that
its estimates result in a reasonable carrying value of the retained
interests.
|
Retained
interests and other assets consisted of the following
($000’s):
|
September
30, 2008
|
||||
Interest-only
strips
|
$ | 5,757 | ||
Cash
collateral accounts
|
32,419 | |||
Servicing
advances
|
100 | |||
Total
retained interests
|
$ | 38,276 |
|
Impairment
losses associated with the remaining retained interests, held in the form
of interest-only strips and cash collateral accounts, amounted to $2.0
million for the nine months ended September 30, 2008. There
were no impairment losses in the third quarter of 2008. The
impairment in the nine months ended September 30, 2008 was primarily the
result of the differences between the actual credit losses experienced
compared to the expected credit losses used in measuring the retained
interests.
|
|
Net
trading gains associated with the auto securitization-related interest
rate swap were immaterial for the three months ended September 30,
2008. For the nine months ended September 30, 2008, net trading
gains associated with the auto securitization-related interest rate swap
amounted to $0.8 million.
|
|
At
September 30, 2008, securitized automobile loans and other automobile
loans managed together with them, along with delinquency and credit loss
information consisted of the following
($000’s):
|
Total
|
||||||||||||
Securitized
|
Portfolio
|
Managed
|
||||||||||
Loan
balances
|
$ | 393,912 | $ | 476,902 | $ | 870,814 | ||||||
Principal
amounts of loans 60 days or more past due
|
2,947 | 1,049 | 3,996 | |||||||||
Net
credit losses year to date
|
5,389 | 1,268 | 6,657 |
12.
|
Goodwill
and Other Intangibles
|
The
changes in the carrying amount of goodwill for the nine months ended
September 30, 2008 were as follows
($000’s):
|
Commercial
Banking
|
Community
Banking
|
Wealth
Management
|
Others
|
Total
|
||||||||||||||||
Goodwill
balance as of December 31, 2007
|
$ | 922,264 | $ | 560,332 | $ | 114,572 | $ | 87,777 | $ | 1,684,945 | ||||||||||
Goodwill
acquired during the period
|
327,375 | 81,365 | - | - | 408,740 | |||||||||||||||
Purchase
accounting adjustments
|
- | - | 3,340 | - | 3,340 | |||||||||||||||
Reallocation
of goodwill
|
- | (33,000 | ) | - | 33,000 | - | ||||||||||||||
Goodwill
balance as of September 30, 2008
|
$ | 1,249,639 | $ | 608,697 | $ | 117,912 | $ | 120,777 | $ | 2,097,025 |
|
Goodwill
acquired during 2008 included initial goodwill of $408.7 million for the
acquisition of First Indiana. Purchase accounting adjustments
for Wealth Management represent adjustments made to the initial estimates
of fair value associated with the acquisition of North Star Financial
Corporation and a reduction due to the divestiture of a component of North
Star Financial Corporation. During the second quarter of 2008,
management consolidated certain lending activities and transferred the
assets and the related goodwill from the Community Banking segment to the
National Consumer Lending Division reporting unit, which is a component of
Others.
|
At
September 30, 2008, the Corporation’s other intangible assets consisted of
the following ($000’s):
|
Gross
|
|
Net
|
||||||||||
Carrying
|
Accumulated
|
Carrying
|
||||||||||
Amount
|
Amortization
|
Value
|
||||||||||
Other
intangible assets:
|
||||||||||||
Core
deposit intangible
|
$ | 254,228 | $ | (128,911 | ) | $ | 125,317 | |||||
Trust
customers
|
11,384 | (3,766 | ) | 7,618 | ||||||||
Tradename
|
1,335 | (386 | ) | 949 | ||||||||
Other
intangibles
|
4,147 | (1,027 | ) | 3,120 | ||||||||
$ | 271,094 | $ | (134,090 | ) | $ | 137,004 | ||||||
Mortgage
loan servicing rights
|
$ | 2,570 |
|
Amortization
expense of other intangible assets for the three and nine months ended
September 30, 2008 amounted to $5.7 million and $17.0 million,
respectively. For the three and nine months ended September 30,
2007, amortization expense of other intangible assets amounted to $5.1
million and $14.2 million,
respectively.
|
|
Amortization
of mortgage loan servicing rights amounted to $0.3 million and $0.9
million in each of the three and nine months ended September 30, 2008 and
2007, respectively.
|
|
The
estimated amortization expense of other intangible assets and mortgage
loan servicing rights for the next five annual fiscal years are
($000’s):
|
2009
|
$ | 21,330 | ||
2010
|
18,054 | |||
2011
|
15,258 | |||
2012
|
13,014 | |||
2013
|
11,074 |
Statement
of Financial Accounting Standards No. 142, Goodwill
and Other Intangible Assets, (“SFAS 142”) adopts an aggregate view
of goodwill and bases the accounting for goodwill on the units of the
combined entity into which an acquired entity is integrated (those units
are referred to as Reporting Units). A Reporting Unit is an
operating segment as defined in Statement of Financial Accounting
Standards No. 131, Disclosures
about Segments of an Enterprise and Related Information, or one
level below an operating
segment.
|
SFAS
142 provides guidance for impairment testing of goodwill and intangible
assets that are not amortized. Goodwill is tested for
impairment using a two-step process that begins with an estimation of the
fair value of a Reporting Unit. The first step is a screen for
potential impairment and the second step measures the amount of
impairment, if any.
|
Consistent
with prior years, the Corporation elected to perform its annual test for
goodwill impairment as of June 30, 2008. Other than goodwill, the
Corporation does not have any other intangible assets that are not
amortized. The stock prices of many financial services companies,
including the Corporation, declined during the first half of 2008 as a
result of the stress and deterioration in the national residential real
estate markets. While the Corporation’s other reporting units did not have
indicators of potential goodwill impairment based on the first step, the
Commercial and Community Banking segments were subjected to the second
step of impairment testing of
goodwill.
|
|
The
second step of the goodwill impairment test compares the
implied fair value of the reporting unit goodwill with the carrying amount
of that goodwill. The implied fair value of goodwill is
determined in the same manner as the amount of goodwill recognized in a
business combination is determined. The fair value of a reporting unit is
allocated to all of the assets and liabilities of that unit (including any
unrecognized intangible assets) as if the reporting unit had been acquired
in a business combination and the fair value of the reporting unit was the
price paid to acquire the reporting unit. The excess of the
fair value of the reporting unit over the amounts assigned to its assets
and liabilities is the implied fair value of goodwill. The allocation
process is performed solely for purposes of testing goodwill for
impairment. Recognized assets and liabilities and previously
unrecognized intangible assets are not adjusted or recognized as a result
of that allocation process.
|
During
the third quarter of 2008, the Corporation completed the second step of
the process for the Commercial and Community Banking segments and
determined that there was no goodwill
impairment.
|
13.
|
Deposits
|
|
The
Corporation's deposit liabilities consisted of the following
($000's):
|
September
30,
|
December
31,
|
September
30,
|
||||||||||
2008
|
2007
|
2007
|
||||||||||
Noninterest
bearing demand
|
$ | 6,359,020 | $ | 6,174,281 | $ | 5,558,966 | ||||||
Savings
and NOW
|
13,790,628 | 13,903,479 | 14,346,845 | |||||||||
CD's
$100,000 and over
|
12,661,354 | 8,075,691 | 6,939,786 | |||||||||
Cash
flow hedge-Institutional CDs
|
13,766 | 18,027 | 8,462 | |||||||||
Total
CD's $100,000 and over
|
12,675,120 | 8,093,718 | 6,948,248 | |||||||||
Other
time deposits
|
5,283,277 | 4,412,933 | 4,543,836 | |||||||||
Foreign
deposits
|
1,931,557 | 2,606,943 | 3,009,867 | |||||||||
Total
deposits
|
$ | 40,039,602 | $ | 35,191,354 | $ | 34,407,762 |
14.
|
Derivative
Financial Instruments and Hedging
Activities
|
|
The
following is an update of the Corporation’s use of derivative financial
instruments and its hedging activities as described in its Annual Report
on Form 10-K for the year ended December 31, 2007. There were
no significant new hedging strategies employed during the nine months
ended September 30, 2008.
|
|
Trading
Instruments and Other Free Standing
Derivatives
|
|
Loan
commitments accounted for as derivatives are not material to the
Corporation and the Corporation does not employ any formal hedging
strategies for these commitments.
|
|
Trading
and free-standing derivative contracts are not linked to specific assets
and liabilities on the balance sheet or to forecasted transactions in an
accounting hedge relationship and, therefore, do not qualify for hedge
accounting under SFAS 133. They are carried at fair value with
changes in fair value recorded as a component of other noninterest
income.
|
|
At
September 30, 2008, free standing interest rate swaps consisted of $3.8
billion in notional amount of receive fixed / pay floating with an
aggregate positive fair value of $57.0 million and $3.5 billion in
notional amount of pay fixed / receive floating with an aggregate negative
fair value of $33.9 million.
|
|
At
September 30, 2008, interest rate caps purchased amounted to $166.5
million in notional amount with a negative fair value of $0.4 million and
interest rate caps sold amounted to $166.5 million in notional amount with
a positive fair value of $0.4
million.
|
|
At
September 30, 2008, the notional value of interest rate futures designated
as trading was $1.9 billion with a positive fair value of $1.2
million.
|
|
At
September 30, 2008, the notional value of equity derivatives bifurcated
from deposit liabilities and designated as trading amounted to $98.1
million in notional value with a negative fair value of $3.7
million. At September 30, 2008, the notional value of equity
derivative contracts designated as trading and used as economic hedges was
$98.2 million with a positive fair value of $3.9
million.
|
|
The
Corporation employs certain over-the-counter interest rate swaps that are
the designated hedging instruments in fair value and cash flow hedges that
are used by the Corporation to manage its interest rate
risk. These interest rate swaps are measured at fair value on a
recurring basis based on significant other observable inputs and are
categorized as Level 2. See Note 4 in Notes to Financial
Statements for a discussion of fair value
measurements.
|
|
The
following table presents additional information with respect to fair value
hedges.
|
Fair
Value Hedges
|
||||||||||||||
September
30, 2008
|
Weighted
|
|||||||||||||
Notional
|
Fair
|
Average
|
||||||||||||
Hedged
|
Hedging
|
Amount
|
Value
|
Remaining
|
||||||||||
Item
|
Instrument
|
($
in mil)
|
($
in mil)
|
Term
(Yrs)
|
||||||||||
Fair
Value Hedges that Qualify for Shortcut Accounting
|
||||||||||||||
Fixed
Rate Bank Notes
|
Receive
Fixed Swap
|
$ | 336.4 | $ | 7.7 | 7.5 | ||||||||
Other
Fair Value Hedges
|
||||||||||||||
Fixed
Rate Bank Notes
|
Receive
Fixed Swap
|
$ | 100.0 | $ | (1.2 | ) | 7.6 | |||||||
Institutional
CDs
|
Receive
Fixed Swap
|
25.0 | 0.9 | 27.7 | ||||||||||
Callable
CDs
|
Receive
Fixed Swap
|
5,954.4 | (94.2 | ) | 13.6 | |||||||||
Brokered Bullet
CDs
|
Receive
Fixed Swap
|
210.1 | (3.1 | ) | 4.7 | |||||||||
Medium
Term Notes
|
Receive
Fixed Swap
|
7.0 | (0.0 | ) | 19.4 |
|
The
impact from fair value hedges to total net interest income for the three
and nine months ended September 30, 2008 was a positive $39.7 million and
a positive $68.4 million, respectively. The impact to net
interest income due to ineffectiveness was not
material.
|
|
The
following table summarizes the Corporation’s cash flow
hedges.
|
Cash
Flow Hedges
|
||||||||||||||
September
30, 2008
|
Weighted
|
|||||||||||||
Notional
|
Fair
|
Average
|
||||||||||||
Hedged
|
Hedging
|
Amount
|
Value
|
Remaining
|
||||||||||
Item
|
Instrument
|
($
in mil)
|
($
in mil)
|
Term
(Yrs)
|
||||||||||
Institutional
CDs
|
Pay
Fixed Swap
|
$ | 550.0 | $ | (13.8 | ) | 1.6 | |||||||
FHLB
Advances
|
Pay
Fixed Swap
|
1,060.0 | (38.4 | ) | 3.3 | |||||||||
Floating Rate
Bank Notes
|
Pay
Fixed Swap
|
500.0 | (12.1 | ) | 2.5 |
|
The
impact to total net interest income from cash flow hedges, including
amortization of terminated cash flow hedges for the three and nine months
ended September 30, 2008 was negative $11.5 million and negative $29.5
million, respectively. For the three and nine months ended
September 30, 2008, the impact due to ineffectiveness was not
material.
|
|
For
the three and nine months ended September 30, 2007, the total effect on
net interest income resulting from derivative financial instruments was a
positive $3.2 million and a positive $12.8 million, respectively,
including the amortization of terminated derivative financial
instruments. For the three and nine months ended September 30,
2007, the impact due to ineffectiveness was not
material.
|
15.
|
Postretirement
Health Plan
|
|
The
Corporation sponsors a defined benefit health plan that provides health
care benefits to eligible current and retired
employees. Eligibility for retiree benefits is dependent upon
age, years of service, and participation in the health plan during active
service. The plan is contributory and in 1997 and 2002 the plan
was amended. Employees hired after September 1, 1997, including employees
hired following business combinations, will be granted access to the
Corporation’s plan upon becoming an eligible retiree; however, such
retirees must pay 100% of the cost of health care benefits. The
plan continues to contain other cost-sharing features such as deductibles
and coinsurance.
|
|
Net
periodic postretirement benefit cost for the three and nine months ended
September 30, 2008 and 2007 included the following components
($000’s):
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Service
cost
|
$ | 238 | $ | 246 | $ | 714 | $ | 736 | ||||||||
Interest
cost on APBO
|
983 | 815 | 2,951 | 2,447 | ||||||||||||
Expected
return on plan assets
|
(435 | ) | (252 | ) | (1,305 | ) | (756 | ) | ||||||||
Prior
service amortization
|
(593 | ) | (524 | ) | (1,779 | ) | (1,572 | ) | ||||||||
Actuarial
loss amortization
|
76 | 115 | 226 | 347 | ||||||||||||
Net
periodic postretirement benefit cost
|
$ | 269 | $ | 400 | $ | 807 | $ | 1,202 |
|
Benefit
payments and expenses, net of participant contributions, for the three and
nine months ended September 30, 2008 amounted to $1.6 million and $3.5
million, respectively.
|
|
The
funded status, which is the accumulated postretirement benefit obligation
net of fair value of plan assets, as of September 30, 2008 is as follows
($000’s):
|
Total
funded status, December 31, 2007
|
$ | (32,638 | ) | |
Service
cost
|
(714 | ) | ||
Interest
cost on APBO
|
(2,951 | ) | ||
Expected
return on plan assets
|
1,305 | |||
Employer
contributions/payments
|
4,544 | |||
Acquisition
|
(1,159 | ) | ||
Subsidy
(Medicare Part D)
|
(209 | ) | ||
Total
funded status, September 30, 2008
|
$ | (31,822 | ) |
16.
|
Segments
|
|
The
Corporation’s operating segments are presented based on its management
structure and management accounting practices. The structure
and practices are specific to the Corporation; therefore, the financial
results of the Corporation’s business segments are not necessarily
comparable with similar information for other financial
institutions.
|
|
Based
on the way the Corporation organizes its segments, the Corporation has
determined that it has four reportable segments: Commercial
Banking, Community Banking, Wealth Management and
Treasury.
|
|
During
the second quarter of 2008, management consolidated certain lending
activities and transferred the assets and the related goodwill from the
Community Banking segment to the National Consumer Lending Division
reporting unit, which is a component of Others. Prior period
segment information has been adjusted to reflect the
transfer.
|
Total
Revenues by type in Others consist of the following ($ in
millions):
|
Three
Months
|
Nine
Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Investment
Division
|
$ | 9.6 | $ | 10.0 | $ | 36.0 | $ | 27.0 | ||||||||
National
Consumer Lending Division
|
36.7 | 26.3 | 97.4 | 89.6 | ||||||||||||
Administrative
& Other
|
5.5 | 14.5 | 59.3 | 57.8 | ||||||||||||
Other
|
65.3 | 63.3 | 202.5 | 185.9 | ||||||||||||
Total
|
$ | 117.1 | $ | 114.1 | $ | 395.2 | $ | 360.3 |
Three
Months Ended September 30, 2008 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
|
|||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
&
|
|
|||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 191.2 | $ | 194.2 | $ | 15.4 | $ | 21.6 | $ | 39.4 | $ | (14.4 | ) | $ | (6.7 | ) | $ | 440.7 | ||||||||||||||
Provision
for loan and lease losses
|
97.2 | 62.3 | 1.7 | - | (6.2 | ) | - | - | 155.0 | |||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
94.0 | 131.9 | 13.7 | 21.6 | 45.6 | (14.4 | ) | (6.7 | ) | 285.7 | ||||||||||||||||||||||
Other
income
|
28.2 | 47.4 | 73.2 | 12.0 | 77.7 | 29.3 | (84.0 | ) | 183.8 | |||||||||||||||||||||||
Other
expense
|
64.7 | 173.8 | 79.6 | 5.0 | 92.6 | 28.3 | (84.0 | ) | 360.0 | |||||||||||||||||||||||
Income
before income taxes
|
57.5 | 5.5 | 7.3 | 28.6 | 30.7 | (13.4 | ) | (6.7 | ) | 109.5 | ||||||||||||||||||||||
Provision
(benefit) for income taxes
|
23.0 | 2.2 | 2.9 | 11.4 | (1.2 | ) | (5.2 | ) | (6.7 | ) | 26.4 | |||||||||||||||||||||
Segment
income
|
$ | 34.5 | $ | 3.3 | $ | 4.4 | $ | 17.2 | $ | 31.9 | $ | (8.2 | ) | $ | - | $ | 83.1 | |||||||||||||||
Identifiable
assets
|
$ | 25,948.9 | $ | 18,826.5 | $ | 1,544.2 | $ | 8,476.2 | $ | 8,892.4 | $ | 1,418.7 | $ | (1,606.0 | ) | $ | 63,500.9 |
Three
Months Ended September 30, 2007 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations, |
|
|||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
&
|
|
|||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 171.8 | $ | 195.4 | $ | 13.0 | $ | 6.7 | $ | 36.4 | $ | (13.2 | ) | $ | (6.9 | ) | $ | 403.2 | ||||||||||||||
Provision
for loan and lease losses
|
10.6 | 7.4 | 0.8 | - | 22.7 | - | - | 41.5 | ||||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
161.2 | 188.0 | 12.2 | 6.7 | 13.7 | (13.2 | ) | (6.9 | ) | 361.7 | ||||||||||||||||||||||
Other
income
|
22.2 | 37.7 | 68.1 | 19.8 | 77.7 | 35.1 | (77.3 | ) | 183.3 | |||||||||||||||||||||||
Other
expense
|
49.6 | 149.9 | 57.4 | 3.3 | 87.4 | 23.2 | (77.3 | ) | 293.5 | |||||||||||||||||||||||
Income
before income taxes
|
133.8 | 75.8 | 22.9 | 23.2 | 4.0 | (1.3 | ) | (6.9 | ) | 251.5 | ||||||||||||||||||||||
Provision
(benefit) for income taxes
|
53.5 | 30.3 | 6.1 | 9.3 | (13.7 | ) | (0.8 | ) | (6.9 | ) | 77.8 | |||||||||||||||||||||
Segment
income
|
$ | 80.3 | $ | 45.5 | $ | 16.8 | $ | 13.9 | $ | 17.7 | $ | (0.5 | ) | $ | - | $ | 173.7 | |||||||||||||||
Identifiable
assets (a)
|
$ | 23,841.1 | $ | 17,653.7 | $ | 1,313.9 | $ | 9,042.3 | $ | 6,913.2 | $ | 1,612.9 | $ | (969.1 | ) | $ | 59,408.0 |
(a) |
Excludes
assets of discontinued operations.
|
Nine
Months Ended September 30, 2008 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
|
|
||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
&
|
|
|
||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 574.7 | $ | 587.9 | $ | 44.5 | $ | 42.9 | $ | 126.1 | $ | (36.9 | ) | $ | (20.5 | ) | $ | 1,318.7 | ||||||||||||||
Provision
for loan and lease losses
|
987.0 | 196.0 | 7.2 | - | (2.9 | ) | - | - | 1,187.3 | |||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
(412.3 | ) | 391.9 | 37.3 | 42.9 | 129.0 | (36.9 | ) | (20.5 | ) | 131.4 | |||||||||||||||||||||
Other
income
|
79.1 | 139.2 | 225.3 | 34.1 | 269.1 | 88.5 | (253.2 | ) | 582.1 | |||||||||||||||||||||||
Other
expense
|
210.6 | 510.6 | 206.1 | 13.2 | 293.1 | 75.8 | (253.2 | ) | 1,056.2 | |||||||||||||||||||||||
Income
before income taxes
|
(543.8 | ) | 20.5 | 56.5 | 63.8 | 105.0 | (24.2 | ) | (20.5 | ) | (342.7 | ) | ||||||||||||||||||||
Provision
(benefit) for income taxes
|
(217.5 | ) | 8.2 | 22.7 | 25.5 | 10.7 | (7.4 | ) | (20.5 | ) | (178.3 | ) | ||||||||||||||||||||
Segment
income
|
$ | (326.3 | ) | $ | 12.3 | $ | 33.8 | $ | 38.3 | $ | 94.3 | $ | (16.8 | ) | $ | - | $ | (164.4 | ) | |||||||||||||
Identifiable
assets
|
$ | 25,948.9 | $ | 18,826.5 | $ | 1,544.2 | $ | 8,476.2 | $ | 8,892.4 | $ | 1,418.7 | $ | (1,606.0 | ) | $ | 63,500.9 |
Nine
Months Ended September 30, 2007 ($ in millions)
|
||||||||||||||||||||||||||||||||
Eliminations,
|
||||||||||||||||||||||||||||||||
Commercial
|
Community
|
Wealth
|
Corporate
|
Reclassifications
&
|
|
|||||||||||||||||||||||||||
Banking
|
Banking
|
Management
|
Treasury
|
Others
|
Overhead
|
Adjustments
|
Consolidated
|
|||||||||||||||||||||||||
Net
interest income
|
$ | 509.1 | $ | 580.2 | $ | 38.1 | $ | 14.3 | $ | 108.6 | $ | (32.3 | ) | $ | (20.6 | ) | $ | 1,197.4 | ||||||||||||||
Provision
for loan and lease losses
|
30.0 | 21.3 | 2.5 | - | 30.9 | - | - | 84.7 | ||||||||||||||||||||||||
Net
interest income after provision for loan and lease
losses
|
479.1 | 558.9 | 35.6 | 14.3 | 77.7 | (32.3 | ) | (20.6 | ) | 1,112.7 | ||||||||||||||||||||||
Other
income
|
64.2 | 109.5 | 198.7 | 35.5 | 251.7 | 97.0 | (231.2 | ) | 525.4 | |||||||||||||||||||||||
Other
expense
|
143.3 | 433.8 | 163.1 | 10.1 | 265.0 | 84.7 | (231.2 | ) | 868.8 | |||||||||||||||||||||||
Income
before income taxes
|
400.0 | 234.6 | 71.2 | 39.7 | 64.4 | (20.0 | ) | (20.6 | ) | 769.3 | ||||||||||||||||||||||
Provision
(benefit) for income taxes
|
160.0 | 93.8 | 25.5 | 15.9 | (18.8 | ) | (7.9 | ) | (20.6 | ) | 247.9 | |||||||||||||||||||||
Segment
income
|
$ | 240.0 | $ | 140.8 | $ | 45.7 | $ | 23.8 | $ | 83.2 | $ | (12.1 | ) | $ | - | $ | 521.4 | |||||||||||||||
Identifiable
assets (a)
|
$ | 23,841.1 | $ | 17,653.7 | $ | 1,313.9 | $ | 9,042.3 | $ | 6,913.2 | $ | 1,612.9 | $ | (969.1 | ) | $ | 59,408.0 |
(a) |
Excludes
assets of discontinued operations.
|
17.
|
Guarantees
|
|
Securities
Lending
|
|
As
described in Note 25 – Guarantees, in Notes to Consolidated Financial
Statements in Item 8 of the Corporation’s 2007 Annual Report on Form 10-K,
at December 31, 2007, as part of securities custody activities and at the
direction of trust clients, the Corporation’s wealth management segment
lends securities owned by trust clients to borrowers who have been
evaluated for credit risk in a manner similar to that employed in making
lending decisions. In connection with these activities,
Marshall & Ilsley Trust Company N.A. (“M&I Trust”) has issued
certain indemnifications against loss resulting from the default by a
borrower under the master securities loan agreement, such as the failure
of the borrower to return loaned securities when due or the borrower’s
bankruptcy or receivership. The borrowing party is required to
fully collateralize securities received with cash or marketable
securities. As securities are loaned, collateral is maintained
at a minimum of 100 percent of the fair value of the securities plus
accrued interest and the collateral is revalued on a daily
basis. The amount of securities loaned subject to
indemnification was $7.8 billion at September 30, 2008, $11.2 billion at
December 31, 2007 and $11.6 billion at September 30,
2007.
|
|
During
the third quarter of 2008, the Corporation’s wealth management segment
recognized a loss associated with its securities lending
activities. During the quarter, Lehman Brothers declared
bankruptcy and failed to return loaned securities when due. Due to
volatile market conditions, the cost of the replacement securities
exceeded the amount of collateral available to purchase the replacement
securities. The loss amounted to $8.4 million and is reported in the line
Other within Other Expense in the Consolidated Statements of
Income.
|
|
Credit
Support Agreement
|
|
Certain
entities within the wealth management segment are the investment advisor
and trustee of the M&I Employee Benefit Stable Principal Fund
(“SPF”). The SPF periodically participates in securities
lending activities. Although not obligated to do so, during the third
quarter of 2008, M&I Trust entered into a capital support agreement
with SPF due to volatile market conditions. Under the terms of
the agreement, M&I Trust would be required to contribute capital,
under certain specific and defined circumstances and not to exceed $30.0
million in the aggregate. The agreement expires December 31, 2008 and
contains terms that provide for three month renewals with all of the
significant terms, including maximum contribution limits, remaining
unchanged. The estimated fair value of the contingent liability under the
agreement that is recorded within other liabilities in the consolidated
balance sheet and corresponding expense which is reported in the line
Other within Other Expense in the Consolidated Statements of Income
amounted to $6.6 million. As of November 7, 2008, no
contributions have been made under the
agreement.
|
|
Visa
Litigation Update
|
|
As
described in Note 25 – Guarantees, in Notes to Consolidated Financial
Statements in Item 8 of the Corporation’s 2007 Annual Report on Form 10-K,
at December 31, 2007 the Corporation had $25.8 million accrued as its
estimate of the fair value of its indemnification obligation to Visa, Inc.
(“Visa”) for certain litigation matters. In conjunction with
the January 2, 2008 acquisition of First Indiana, the Corporation assumed
First Indiana’s indemnification obligation to Visa with an estimated fair
value of $0.5 million.
|
|
During
the first quarter of 2008, Visa completed an initial public offering
(“IPO”). In conjunction with the IPO, Visa established a $3.0
billion escrow for the litigation matters subject to the indemnification
from the proceeds of the IPO. As a result of the funded escrow,
the Corporation reversed $12.2 million of the litigation accruals that
were originally recorded and assumed based on the Corporation’s membership
interests in Visa and the funded
escrow.
|
|
During
the first quarter of 2008, Visa redeemed 38.7% of the Visa Class B common
stock owned by the Corporation for cash in the amount of $26.9
million. The Corporation’s remaining Visa Class B common stock
was placed in escrow for a period of three years, and it is expected that
any indemnification obligations in excess of the funded escrow will be
funded by the escrowed stock. The Corporation’s Visa Class B
common stock will be convertible to Visa Class A common stock based on a
conversion factor that is currently 0.71429. However, the
ultimate conversion factor is dependent on the resolution of the pending
litigation.
|
18.
|
Recent
Announcements
|
|
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
|
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
AVERAGE BALANCE SHEETS (Unaudited)
|
||||||||
($000's)
|
||||||||
Three
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 892,191 | $ | 1,021,536 | ||||
Trading
assets
|
144,359 | 48,772 | ||||||
Short-term
investments
|
386,349 | 393,474 | ||||||
Investment
securities:
|
||||||||
Taxable
|
6,386,679 | 6,109,732 | ||||||
Tax-exempt
|
1,122,791 | 1,278,095 | ||||||
Total
investment securities
|
7,509,470 | 7,387,827 | ||||||
Loan
to Metavante
|
- | 982,000 | ||||||
Loans
and leases:
|
||||||||
Loans
and leases, net of unearned income
|
50,032,072 | 44,109,797 | ||||||
Allowance
for loan and lease losses
|
(1,083,283 | ) | (444,170 | ) | ||||
Net
loans and leases
|
48,948,789 | 43,665,627 | ||||||
Premises
and equipment, net
|
532,728 | 467,193 | ||||||
Accrued
interest and other assets
|
4,650,044 | 3,715,634 | ||||||
Assets
of discontinued operations
|
- | 1,541,940 | ||||||
Total
Assets
|
$ | 63,063,930 | $ | 59,224,003 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 5,908,790 | $ | 5,513,063 | ||||
Interest
bearing
|
33,779,664 | 29,331,217 | ||||||
Total
deposits
|
39,688,454 | 34,844,280 | ||||||
Federal
funds purchased and security repurchase agreements
|
3,156,595 | 3,058,298 | ||||||
Other
short-term borrowings
|
3,257,868 | 1,432,288 | ||||||
Long-term
borrowings
|
9,653,290 | 11,901,829 | ||||||
Accrued
expenses and other liabilities
|
783,252 | 1,048,080 | ||||||
Liabilities
of discontinued operations
|
- | 177,737 | ||||||
Total
liabilities
|
56,539,459 | 52,462,512 | ||||||
Shareholders'
equity
|
6,524,471 | 6,761,491 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 63,063,930 | $ | 59,224,003 | ||||
MARSHALL
& ILSLEY CORPORATION
|
||||||||
CONSOLIDATED
AVERAGE BALANCE SHEETS (Unaudited)
|
||||||||
($000's)
|
||||||||
Nine
Months Ended September 30,
|
||||||||
2008
|
2007
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 908,065 | $ | 1,007,115 | ||||
Trading
assets
|
161,509 | 49,500 | ||||||
Short-term
investments
|
363,150 | 313,011 | ||||||
Investment
securities:
|
||||||||
Taxable
|
6,534,247 | 6,147,316 | ||||||
Tax-exempt
|
1,183,490 | 1,288,668 | ||||||
Total
investment securities
|
7,717,737 | 7,435,984 | ||||||
Loan
to Metavante
|
- | 982,000 | ||||||
Loans
and leases:
|
||||||||
Loans
and leases, net of unearned income
|
49,526,053 | 43,046,109 | ||||||
Allowance
for loan and lease losses
|
(775,375 | ) | (433,507 | ) | ||||
Net
loans and leases
|
48,750,678 | 42,612,602 | ||||||
Premises
and equipment, net
|
521,133 | 454,858 | ||||||
Accrued
interest and other assets
|
4,546,792 | 3,450,694 | ||||||
Assets
of discontinued operations
|
- | 1,517,183 | ||||||
Total
Assets
|
$ | 62,969,064 | $ | 57,822,947 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Deposits:
|
||||||||
Noninterest
bearing
|
$ | 5,788,737 | $ | 5,438,374 | ||||
Interest
bearing
|
33,037,533 | 28,437,470 | ||||||
Total
deposits
|
38,826,270 | 33,875,844 | ||||||
Federal
funds purchased and security repurchase agreements
|
3,238,550 | 3,192,148 | ||||||
Other
short-term borrowings
|
3,303,824 | 1,154,217 | ||||||
Long-term
borrowings
|
9,770,371 | 11,823,433 | ||||||
Accrued
expenses and other liabilities
|
991,773 | 1,061,269 | ||||||
Liabilities
of discontinued operations
|
- | 199,702 | ||||||
Total
liabilities
|
56,130,788 | 51,306,613 | ||||||
Shareholders'
equity
|
6,838,276 | 6,516,334 | ||||||
Total
Liabilities and Shareholders' Equity
|
$ | 62,969,064 | $ | 57,822,947 | ||||
2008
|
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
Prior
|
|||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
||||||||||||||||||||||
Commercial
loans and leases
|
||||||||||||||||||||||||||||
Commercial
|
$ | 15,002 | $ | 15,086 | $ | 14,389 | $ | 13,264 | $ | 12,755 | 17.6 | % | (0.6 | ) % | ||||||||||||||
Commercial
real estate
|
||||||||||||||||||||||||||||
Commercial
mortgages
|
12,928 | 12,695 | 12,480 | 11,817 | 11,592 | 11.5 | 1.8 | |||||||||||||||||||||
Construction
|
4,433 | 4,431 | 4,463 | 4,044 | 3,816 | 16.2 | 0.0 | |||||||||||||||||||||
Total
commercial real estate
|
17,361 | 17,126 | 16,943 | 15,861 | 15,408 | 12.7 | 1.4 | |||||||||||||||||||||
Commercial
lease financing
|
511 | 517 | 522 | 528 | 510 | 0.2 | (1.1 | ) | ||||||||||||||||||||
Total
commercial loans and leases
|
32,874 | 32,729 | 31,854 | 29,653 | 28,673 | 14.7 | 0.4 | |||||||||||||||||||||
Personal
loans and leases
|
||||||||||||||||||||||||||||
Residential
real estate
|
||||||||||||||||||||||||||||
Residential
mortgages
|
7,885 | 7,944 | 7,693 | 6,966 | 6,774 | 16.4 | (0.7 | ) | ||||||||||||||||||||
Construction
|
2,284 | 2,531 | 2,605 | 2,764 | 2,803 | (18.5 | ) | (9.8 | ) | |||||||||||||||||||
Total
residential real estate
|
10,169 | 10,475 | 10,298 | 9,730 | 9,577 | 6.2 | (2.9 | ) | ||||||||||||||||||||
Personal
loans
|
||||||||||||||||||||||||||||
Student
|
76 | 114 | 121 | 95 | 62 | 23.3 | (33.0 | ) | ||||||||||||||||||||
Credit
card
|
265 | 257 | 258 | 255 | 248 | 6.9 | 3.1 | |||||||||||||||||||||
Home
equity loans and lines
|
5,027 | 4,835 | 4,670 | 4,344 | 4,248 | 18.3 | 4.0 | |||||||||||||||||||||
Other
|
1,425 | 1,322 | 1,211 | 1,170 | 1,116 | 27.7 | 7.8 | |||||||||||||||||||||
Total
personal loans
|
6,793 | 6,528 | 6,260 | 5,864 | 5,674 | 19.7 | 4.1 | |||||||||||||||||||||
Personal
lease financing
|
196 | 199 | 198 | 195 | 186 | 5.7 | (1.5 | ) | ||||||||||||||||||||
Total
personal loans and leases
|
17,158 | 17,202 | 16,756 | 15,789 | 15,437 | 11.2 | (0.3 | ) | ||||||||||||||||||||
|
||||||||||||||||||||||||||||
Total
consolidated average loans and
leases
|
$ | 50,032 | $ | 49,931 | $ | 48,610 | $ | 45,442 | $ | 44,110 | 13.4 | % | 0.2 | % | ||||||||||||||
Consolidated
Average Construction and Development Loans
|
||||||||||||||||||||||||||||
2008
|
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
Prior
|
|||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
||||||||||||||||||||||
Commercial
|
||||||||||||||||||||||||||||
Construction
|
$ | 4,433 | $ | 4,431 | $ | 4,463 | $ | 4,044 | $ | 3,816 | 16.2 | % | 0.0 | % | ||||||||||||||
Land
|
986 | 992 | 973 | 897 | 864 | 14.0 | (0.7 | ) | ||||||||||||||||||||
Total
commercial
|
5,419 | 5,423 | 5,436 | 4,941 | 4,680 | 15.8 | (0.1 | ) | ||||||||||||||||||||
Residential
|
||||||||||||||||||||||||||||
Construction
by individuals
|
1,009 | 1,013 | 1,010 | 1,055 | 1,012 | (0.3 | ) | (0.5 | ) | |||||||||||||||||||
Land
|
2,254 | 2,419 | 2,511 | 2,521 | 2,497 | (9.7 | ) | (6.8 | ) | |||||||||||||||||||
Construction
by developers
|
1,275 | 1,518 | 1,595 | 1,709 | 1,791 | (28.8 | ) | (16.0 | ) | |||||||||||||||||||
Total
residential
|
4,538 | 4,950 | 5,116 | 5,285 | 5,300 | (14.4 | ) | (8.3 | ) | |||||||||||||||||||
Total
consolidated average construction and development
loans
|
$ | 9,957 | $ | 10,373 | $ | 10,552 | $ | 10,226 | $ | 9,980 | (0.2 | ) % | (4.0 | ) % | ||||||||||||||
2008
|
2007
|
Growth
Pct.
|
||||||||||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
Prior
|
|||||||||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Annual
|
Quarter
|
||||||||||||||||||||||
Bank
issued deposits
|
||||||||||||||||||||||||||||
Noninterest
bearing deposits
|
||||||||||||||||||||||||||||
Commercial
|
$ | 4,305 | $ | 4,168 | $ | 4,004 | $ | 4,016 | $ | 3,977 | 8.2 | % | 3.3 | % | ||||||||||||||
Personal
|
1,005 | 1,056 | 1,018 | 943 | 951 | 5.7 | (4.8 | ) | ||||||||||||||||||||
Other
|
599 | 604 | 607 | 604 | 585 | 2.4 | (0.8 | ) | ||||||||||||||||||||
Total
noninterest bearing deposits
|
5,909 | 5,828 | 5,629 | 5,563 | 5,513 | 7.2 | 1.4 | |||||||||||||||||||||
Interest
bearing activity deposits
|
||||||||||||||||||||||||||||
Savings
and NOW
|
3,293 | 3,273 | 3,202 | 2,842 | 2,899 | 13.6 | 0.6 | |||||||||||||||||||||
Money
market
|
9,072 | 9,674 | 9,784 | 8,987 | 8,853 | 2.5 | (6.2 | ) | ||||||||||||||||||||
Foreign
activity
|
1,813 | 1,834 | 1,965 | 2,050 | 2,067 | (12.3 | ) | (1.1 | ) | |||||||||||||||||||
Total
interest bearing activity
deposits
|
14,178 | 14,781 | 14,951 | 13,879 | 13,819 | 2.6 | (4.1 | ) | ||||||||||||||||||||
Time
deposits
|
||||||||||||||||||||||||||||
Other
CDs and time deposits
|
5,152 | 4,813 | 4,655 | 4,449 | 4,778 | 7.8 | 7.0 | |||||||||||||||||||||
CDs
greater than $100,000
|
3,881 | 4,074 | 4,203 | 3,897 | 4,010 | (3.2 | ) | (4.7 | ) | |||||||||||||||||||
Total
time deposits
|
9,033 | 8,887 | 8,858 | 8,346 | 8,788 | 2.8 | 1.6 | |||||||||||||||||||||
Total
bank issued deposits
|
29,120 | 29,496 | 29,438 | 27,788 | 28,120 | 3.6 | (1.3 | ) | ||||||||||||||||||||
Wholesale
deposits
|
||||||||||||||||||||||||||||
Money
market
|
1,473 | 1,525 | 1,903 | 1,823 | 2,621 | (43.8 | ) | (3.5 | ) | |||||||||||||||||||
Brokered
CDs
|
8,295 | 7,090 | 5,102 | 3,734 | 3,261 | 154.4 | 17.0 | |||||||||||||||||||||
Foreign
time
|
800 | 942 | 1,285 | 1,297 | 842 | (5.0 | ) | (15.1 | ) | |||||||||||||||||||
Total
wholesale deposits
|
10,568 | 9,557 | 8,290 | 6,854 | 6,724 | 57.2 | 10.6 | |||||||||||||||||||||
Total
consolidated average deposits
|
$ | 39,688 | $ | 39,053 | $ | 37,728 | $ | 34,642 | $ | 34,844 | 13.9 | % | 1.6 | % | ||||||||||||||
Three
Months Ended
|
Three
Months Ended
|
|||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield
or
|
Average
|
Yield
or
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
(b)
|
Balance
|
Interest
|
Cost
(b)
|
|||||||||||||||||||
Loans
and leases: (a)
|
||||||||||||||||||||||||
Commercial
loans and leases
|
$ | 15,513.1 | $ | 206.1 | 5.29 | % | $ | 13,264.4 | $ | 254.5 | 7.61 | % | ||||||||||||
Commercial
real estate loans
|
17,360.7 | 254.1 | 5.82 | 15,408.6 | 291.8 | 7.51 | ||||||||||||||||||
Residential
real estate loans
|
10,168.6 | 146.3 | 5.72 | 9,577.2 | 172.4 | 7.14 | ||||||||||||||||||
Home
equity loans and lines
|
5,027.0 | 77.8 | 6.16 | 4,247.8 | 80.5 | 7.51 | ||||||||||||||||||
Personal
loans and leases
|
1,962.7 | 30.4 | 6.16 | 1,611.8 | 31.3 | 7.71 | ||||||||||||||||||
Total
loans and leases
|
50,032.1 | 714.7 | 5.68 | 44,109.8 | 830.5 | 7.47 | ||||||||||||||||||
Loan
to Metavante
|
- | - | - | 982.0 | 10.8 | 4.36 | ||||||||||||||||||
Investment
securities (b):
|
||||||||||||||||||||||||
Taxable
|
6,386.7 | 68.9 | 4.25 | 6,109.7 | 78.0 | 4.99 | ||||||||||||||||||
Tax
Exempt (a)
|
1,122.8 | 19.1 | 6.78 | 1,278.1 | 21.3 | 6.62 | ||||||||||||||||||
Total
investment securities
|
7,509.5 | 88.0 | 4.62 | 7,387.8 | 99.3 | 5.27 | ||||||||||||||||||
Trading
assets (a)
|
144.4 | 0.5 | 1.26 | 48.8 | 0.3 | 1.98 | ||||||||||||||||||
Other
short-term investments
|
386.3 | 2.2 | 2.26 | 393.5 | 5.3 | 5.30 | ||||||||||||||||||
Total
interest earning assets
|
$ | 58,072.3 | $ | 805.4 | 5.51 | % | $ | 52,921.9 | $ | 946.2 | 7.08 | % | ||||||||||||
|
||||||||||||||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||
Bank
issued deposits:
|
||||||||||||||||||||||||
Bank
issued interest bearing activity deposits
|
$ | 14,178.3 | $ | 47.4 | 1.33 | % | $ | 13,818.7 | $ | 126.8 | 3.64 | % | ||||||||||||
Bank
issued time deposits
|
9,033.0 | 85.4 | 3.76 | 8,788.1 | 110.4 | 4.98 | ||||||||||||||||||
Total
bank issued deposits
|
23,211.3 | 132.8 | 2.28 | 22,606.8 | 237.2 | 4.16 | ||||||||||||||||||
Wholesale
deposits
|
10,568.4 | 81.1 | 3.05 | 6,724.4 | 87.5 | 5.16 | ||||||||||||||||||
Total
interest bearing deposits
|
33,779.7 | 213.9 | 2.52 | 29,331.2 | 324.7 | 4.39 | ||||||||||||||||||
Short-term
borrowings
|
6,414.4 | 34.6 | 2.15 | 4,490.6 | 58.5 | 5.17 | ||||||||||||||||||
Long-term
borrowings
|
9,653.3 | 109.5 | 4.51 | 11,901.8 | 152.8 | 5.09 | ||||||||||||||||||
Total
interest bearing liabilities
|
$ | 49,847.4 | $ | 358.0 | 2.86 | % | $ | 45,723.6 | $ | 536.0 | 4.65 | % | ||||||||||||
Net
interest margin (FTE)
|
$ | 447.4 | 3.06 | % | $ | 410.2 | 3.07 | % | ||||||||||||||||
Net
interest spread (FTE)
|
2.65 | % | 2.43 | % | ||||||||||||||||||||
(a)
|
Fully
taxable equivalent (“FTE”) basis, assuming a Federal income tax rate of
35%, and excluding disallowed interest expense.
|
(b) | Based on average balances excluding fair value adjustments for available for sale securities. |
Nine
Months Ended
|
Nine
Months Ended
|
|||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Average
|
Average
|
|||||||||||||||||||||||
Average
|
Yield
or
|
Average
|
Yield
or
|
|||||||||||||||||||||
Balance
|
Interest
|
Cost
(b)
|
Balance
|
Interest
|
Cost
(b)
|
|||||||||||||||||||
Loans
and leases: (a)
|
||||||||||||||||||||||||
Commercial
loans and leases
|
$ | 15,342.5 | $ | 646.2 | 5.63 | % | $ | 12,982.8 | $ | 738.4 | 7.60 | % | ||||||||||||
Commercial
real estate loans
|
17,144.3 | 787.4 | 6.13 | 14,872.5 | 841.2 | 7.56 | ||||||||||||||||||
Residential
real estate loans
|
10,313.1 | 467.7 | 6.06 | 9,377.4 | 508.3 | 7.25 | ||||||||||||||||||
Home
equity loans and lines
|
4,844.7 | 233.2 | 6.43 | 4,255.2 | 239.5 | 7.53 | ||||||||||||||||||
Personal
loans and leases
|
1,881.5 | 91.4 | 6.49 | 1,558.2 | 90.8 | 7.79 | ||||||||||||||||||
Total
loans and leases
|
49,526.1 | 2,225.9 | 6.00 | 43,046.1 | 2,418.2 | 7.51 | ||||||||||||||||||
Loan
to Metavante
|
- | - | - | 982.0 | 32.4 | 4.41 | ||||||||||||||||||
Investment
securities (b):
|
||||||||||||||||||||||||
Taxable
|
6,534.2 | 218.2 | 4.45 | 6,147.3 | 233.8 | 5.03 | ||||||||||||||||||
Tax
Exempt (a)
|
1,183.5 | 60.2 | 6.85 | 1,288.7 | 64.4 | 6.74 | ||||||||||||||||||
Total
investment securities
|
7,717.7 | 278.4 | 4.81 | 7,436.0 | 298.2 | 5.32 | ||||||||||||||||||
Trading
assets (a)
|
161.5 | 1.6 | 1.29 | 49.5 | 0.7 | 2.01 | ||||||||||||||||||
Other
short-term investments
|
363.1 | 7.3 | 2.68 | 313.0 | 12.2 | 5.22 | ||||||||||||||||||
Total
interest earning assets
|
$ | 57,768.4 | $ | 2,513.2 | 5.81 | % | $ | 51,826.6 | $ | 2,761.7 | 7.12 | % | ||||||||||||
|
||||||||||||||||||||||||
Interest
bearing deposits:
|
||||||||||||||||||||||||
Bank
issued deposits:
|
||||||||||||||||||||||||
Bank
issued interest bearing activity deposits
|
$ | 14,635.1 | $ | 190.7 | 1.74 | % | $ | 13,359.0 | $ | 362.2 | 3.62 | % | ||||||||||||
Bank
issued time deposits
|
8,926.5 | 275.4 | 4.12 | 8,625.9 | 317.8 | 4.93 | ||||||||||||||||||
Total
bank issued deposits
|
23,561.6 | 466.1 | 2.64 | 21,984.9 | 680.0 | 4.14 | ||||||||||||||||||
Wholesale
deposits
|
9,475.9 | 239.7 | 3.38 | 6,452.6 | 247.0 | 5.12 | ||||||||||||||||||
Total
interest bearing deposits
|
33,037.5 | 705.8 | 2.85 | 28,437.5 | 927.0 | 4.36 | ||||||||||||||||||
Short-term
borrowings
|
6,542.4 | 126.2 | 2.58 | 4,346.4 | 169.4 | 5.21 | ||||||||||||||||||
Long-term
borrowings
|
9,770.4 | 341.6 | 4.67 | 11,823.4 | 446.8 | 5.05 | ||||||||||||||||||
Total
interest bearing liabilities
|
$ | 49,350.3 | $ | 1,173.6 | 3.18 | % | $ | 44,607.3 | $ | 1,543.2 | 4.63 | % | ||||||||||||
Net
interest margin (FTE)
|
$ | 1,339.6 | 3.10 | % | $ | 1,218.5 | 3.14 | % | ||||||||||||||||
Net
interest spread (FTE)
|
2.63 | % | 2.49 | % | ||||||||||||||||||||
(a)
|
Fully
taxable equivalent (“FTE”) basis, assuming a Federal income tax rate of
35%, and excluding disallowed interest expense.
|
(b) | Based on average balances excluding fair value adjustments for available for sale securities. |
2008
|
2007
|
|||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Nonaccrual
|
$ | 1,260,642 | $ | 1,006,757 | $ | 774,137 | $ | 686,888 | $ | 445,750 | ||||||||||
Renegotiated
|
89,486 | 16,523 | 97 | 224,398 | 107 | |||||||||||||||
Past
due 90 days or more
|
12,070 | 17,676 | 12,784 | 13,907 | 7,736 | |||||||||||||||
Total
nonperforming loans and leases
|
1,362,198 | 1,040,956 | 787,018 | 925,193 | 453,593 | |||||||||||||||
Other
real estate owned
|
267,224 | 207,102 | 177,806 | 115,074 | 77,350 | |||||||||||||||
Total
nonperforming assets
|
$ | 1,629,422 | $ | 1,248,058 | $ | 964,824 | $ | 1,040,267 | $ | 530,943 | ||||||||||
Allowance
for loan and lease losses
|
$ | 1,031,494 | $ | 1,028,809 | $ | 543,539 | $ | 496,191 | $ | 452,697 | ||||||||||
2008
|
2007
|
|||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Net
charge-offs to average loans and leases
annualized
|
1.21 | % | 3.23 | % | 1.08 | % | 1.67 | % | 0.23 | % | ||||||||||
Total
nonperforming loans and leases to total loans and
leases
|
2.70 | 2.07 | 1.60 | 2.00 | 1.01 | |||||||||||||||
Total
nonperforming assets to total loans and leases and other real
estate owned
|
3.21 | 2.47 | 1.95 | 2.24 | 1.18 | |||||||||||||||
Allowance
for loan and lease losses to total loans and
leases
|
2.05 | 2.05 | 1.10 | 1.07 | 1.01 | |||||||||||||||
Allowance
for loan and lease losses to total nonperforming loans and
leases
|
76 | 99 | 69 | 54 | 100 |
September
30, 2008
|
June
30, 2008
|
|||||||||||||||||||||||||||||||
|
Percent
|
Non-
|
%
Non-
|
|
Percent
|
Non-
|
%
Non-
|
|||||||||||||||||||||||||
Total
|
of
Total
|
Performing
|
Performing
|
Total
|
of
Total
|
Performing
|
Performing
|
|||||||||||||||||||||||||
Loans
&
|
Loans
&
|
Loans
&
|
to
Loan &
|
Loans
&
|
Loans
&
|
Loans
&
|
to
Loan &
|
|||||||||||||||||||||||||
Leases
|
Leases
|
Leases
|
Lease
Type
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
|||||||||||||||||||||||||
Commercial
loans & leases
|
$ | 15,711 | 31.2 | % | $ | 117.2 | 0.75 | % | $ | 15,842 | 31.5 | % | $ | 77.7 | 0.49 | % | ||||||||||||||||
Commercial
real estate
|
||||||||||||||||||||||||||||||||
Commercial
land and construction
|
5,405 | 10.7 | 211.7 | 3.92 | 5,355 | 10.7 | 190.9 | 3.56 | ||||||||||||||||||||||||
Other
commercial real estate
|
12,114 | 24.0 | 145.2 | 1.20 | 11,891 | 23.7 | 109.1 | 0.92 | ||||||||||||||||||||||||
Total
commercial real estate
|
17,519 | 34.7 | 356.9 | 2.04 | 17,246 | 34.4 | 300.0 | 1.74 | ||||||||||||||||||||||||
Residential
real estate
|
||||||||||||||||||||||||||||||||
1 -
4 family
|
5,675 | 11.3 | 195.9 | 3.45 | 5,632 | 11.2 | 120.6 | 2.14 | ||||||||||||||||||||||||
Construction
by individuals
|
963 | 1.9 | 64.1 | 6.65 | 1,013 | 2.0 | 44.7 | 4.41 | ||||||||||||||||||||||||
Residential
land and construction by developers
|
3,391 | 6.7 | 549.6 | 16.21 | 3,601 | 7.2 | 425.0 | 11.80 | ||||||||||||||||||||||||
Total
residential real estate
|
10,029 | 19.9 | 809.6 | 8.07 | 10,246 | 20.4 | 590.3 | 5.76 | ||||||||||||||||||||||||
Consumer
loans & leases
|
||||||||||||||||||||||||||||||||
Home
equity loans and lines of
credit
|
5,053 | 10.0 | 68.8 | 1.36 | 4,992 | 9.9 | 55.6 | 1.11 | ||||||||||||||||||||||||
Other
consumer loans and leases
|
2,105 | 4.2 | 9.7 | 0.46 | 1,907 | 3.8 | 17.4 | 0.91 | ||||||||||||||||||||||||
Total
consumer loans & leases
|
7,158 | 14.2 | 78.5 | 1.10 | 6,899 | 13.7 | 73.0 | 1.06 | ||||||||||||||||||||||||
Total
loans & leases
|
$ | 50,417 | 100.0 | % | $ | 1,362.2 | 2.70 | % | $ | 50,233 | 100.0 | % | $ | 1,041.0 | 2.07 | % | ||||||||||||||||
September
30, 2008
|
June
30, 2008
|
|||||||||||||||||||||||||||||||
Percent
|
Non-
|
%
Non-
|
|
Percent
|
Non-
|
%
Non-
|
||||||||||||||||||||||||||
Total
|
of
Total
|
Performing
|
Performing
|
Total
|
of
Total
|
Performing
|
Performing
|
|||||||||||||||||||||||||
Loans
&
|
Loans &
|
Loans
&
|
to
Loan &
|
Loans
&
|
Loans
&
|
Loans
&
|
to
Loan &
|
|||||||||||||||||||||||||
Geographical
Summary
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
Leases
|
Leases
|
Leases
|
Lease
Type
|
||||||||||||||||||||||||
Wisconsin
|
$ | 18,087 | 35.9 | % | $ | 154.8 | 0.86 | % | $ | 18,189 | 36.2 | % | $ | 129.0 | 0.71 | % | ||||||||||||||||
Arizona
|
7,770 | 15.4 | 611.9 | 7.87 | 7,867 | 15.7 | 383.2 | 4.87 | ||||||||||||||||||||||||
Minnesota
|
5,342 | 10.6 | 120.2 | 2.25 | 5,299 | 10.5 | 92.5 | 1.75 | ||||||||||||||||||||||||
Missouri
|
3,518 | 7.0 | 35.1 | 1.00 | 3,445 | 6.9 | 31.5 | 0.91 | ||||||||||||||||||||||||
Florida
|
3,103 | 6.1 | 145.2 | 4.68 | 3,016 | 6.0 | 150.0 | 4.97 | ||||||||||||||||||||||||
Kansas
& Oklahoma
|
1,255 | 2.5 | 26.6 | 2.12 | 1,328 | 2.6 | 33.7 | 2.54 | ||||||||||||||||||||||||
Indiana
|
1,555 | 3.1 | 32.1 | 2.06 | 1,517 | 3.0 | 22.4 | 1.48 | ||||||||||||||||||||||||
Others
|
9,787 | 19.4 | 236.3 | 2.41 | 9,572 | 19.1 | 198.7 | 2.08 | ||||||||||||||||||||||||
Total
|
$ | 50,417 | 100.0 | % | $ | 1,362.2 | 2.70 | % | $ | 50,233 | 100.0 | % | $ | 1,041.0 | 2.07 | % | ||||||||||||||||
2008
|
2007
|
|||||||||||||||||||
Third
|
Second
|
First
|
Fourth
|
Third
|
||||||||||||||||
Quarter
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
||||||||||||||||
Beginning
balance
|
$ | 1,028,809 | $ | 543,539 | $ | 496,191 | $ | 452,697 | $ | 431,012 | ||||||||||
Provision
for loan and lease losses
|
154,962 | 885,981 | 146,321 | 235,060 | 41,526 | |||||||||||||||
Allowance
of banks and loans acquired
|
- | - | 32,110 | - | 6,200 | |||||||||||||||
Loans
and leases charged-off
|
||||||||||||||||||||
Commercial
|
32,850 | 39,892 | 4,464 | 58,535 | 4,612 | |||||||||||||||
Real
estate
|
123,990 | 362,625 | 123,815 | 130,384 | 19,143 | |||||||||||||||
Personal
|
6,263 | 5,643 | 6,872 | 4,859 | 6,102 | |||||||||||||||
Leases
|
192 | 659 | 678 | 889 | 361 | |||||||||||||||
Total
charge-offs
|
163,295 | 408,819 | 135,829 | 194,667 | 30,218 | |||||||||||||||
Recoveries
on loans and leases
|
||||||||||||||||||||
Commercial
|
2,277 | 2,295 | 875 | 1,336 | 1,902 | |||||||||||||||
Real
estate
|
6,938 | 4,269 | 2,280 | 434 | 884 | |||||||||||||||
Personal
|
1,439 | 1,172 | 1,167 | 978 | 938 | |||||||||||||||
Leases
|
364 | 372 | 424 | 353 | 453 | |||||||||||||||
Total
recoveries
|
11,018 | 8,108 | 4,746 | 3,101 | 4,177 | |||||||||||||||
Net
loans and leases charged-off
|
152,277 | 400,711 | 131,083 | 191,566 | 26,041 | |||||||||||||||
Ending
balance
|
$ | 1,031,494 | $ | 1,028,809 | $ | 543,539 | $ | 496,191 | $ | 452,697 | ||||||||||
Three
Months Ended
|
||||||||||||||||||||
September
30,
|
June
30,
|
March
31,
|
December
31,
|
September
30,
|
||||||||||||||||
2008
|
2008
|
2008
|
2007
|
2007
|
||||||||||||||||
Consolidated
Corporation
|
57.0 | % | 59.3 | % | 50.6 | % | 71.2 | % | 49.9 | % | ||||||||||
September
30, 2008
|
December
31, 2007
|
|||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||
Tier
1 Capital
|
$ | 4,521 | 7.94 | % | $ | 5,448 | 10.22 | % | ||||||||
Tier
1 Capital Minimum Requirement
|
2,278 | 4.00 | 2,133 | 4.00 | ||||||||||||
Excess
|
$ | 2,243 | 3.94 | % | $ | 3,315 | 6.22 | % | ||||||||
Total
Capital
|
$ | 6,698 | 11.76 | % | $ | 7,505 | 14.07 | % | ||||||||
Total
Capital Minimum Requirement
|
4,555 | 8.00 | 4,266 | 8.00 | ||||||||||||
Excess
|
$ | 2,143 | 3.76 | % | $ | 3,239 | 6.07 | % | ||||||||
Risk-Adjusted
Assets
|
$ | 56,940 | $ | 53,325 | ||||||||||||
September
30, 2008
|
December
31, 2007
|
|||||||||||||||||||||||||||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||||||||||||||||||||||||||||
Tier
1 Capital
|
$ | 4,521 | 7.42 | % | $ | 5,448 | 9.46 | % | ||||||||||||||||||||||||||||||||||||||||
Minimum
Leverage Requirement
|
1,828 | - | 3,047 | 3.00 | - | 5.00 | 1,728 | - | 2,880 | 3.00 | - | 5.00 | ||||||||||||||||||||||||||||||||||||
Excess
|
$ | 2,693 | - | $ | 1,474 | 4.42 | - | 2.42 | % | $ | 3,720 | - | $ | 2,568 | 6.46 | - | 4.46 | % | ||||||||||||||||||||||||||||||
Adjusted
Average Total Assets
|
$ | 60,939 | $ | 57,613 | ||||||||||||||||||||||||||||||||||||||||||||
|
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
Hypothetical Change in Interest
Rates
|
Impact to 2008
|
|||
100
basis point gradual rise in
rates
|
0.5 | % | ||
100
basis point gradual decline in rates
|
(1.1 | ) % |
|
ITEM
4. CONTROLS AND
PROCEDURES
|
|
Item
1A. Risk Factors
|
|
The
Corporation has made material additions and revisions to the Risk Factors
set forth in Item 1A. Risk Factors of the Corporation’s Annual Report on
Form 10-K for the year ended December 31, 2007, as supplemented in the
Corporation’s Quarterly Report on Form 10-Q for the quarter ended June 30,
2008. The amended and restated Risk Factors set forth below
replace and supersede in their entirety the Risk Factors provided in the
Corporation’s previous filings.
|
|
The
Corporation’s earnings are significantly affected by general business and
economic conditions, including credit risk and interest rate
risk.
|
|
The
Corporation’s business and earnings are sensitive to general business and
economic conditions in the United States and, in particular, the states
where it has significant operations, including Wisconsin, Arizona,
Indiana, Minnesota, Missouri, Kansas, Nevada and Florida. These
conditions include short-term and long-term interest rates, inflation,
monetary supply, fluctuations in both debt and equity capital markets, the
strength of the U.S. and local economies, real estate values, consumer
spending, borrowing and saving habits, all of which are beyond the
Corporation’s control. For example, an economic downturn,
increase in unemployment or higher interest rates could decrease the
demand for loans and other products and services and/or result in a
deterioration in credit quality and/or loan performance and
collectability. Nonpayment of loans, if it occurs, could have
an adverse effect on the Corporation’s financial condition and results of
operations and cash flows. Higher interest rates also could
increase the Corporation’s cost to borrow funds and increase the rate the
Corporation pays on deposits.
|
|
The
Corporation’s real estate loans expose the Corporation to increased credit
risks.
|
|
A
substantial portion of the Corporation’s loan and lease portfolio consists
of real estate-related loans, including construction and residential and
commercial mortgage loans. As a result, deterioration in the
U.S. real estate markets has led to an increase in non-performing loans
and charge-offs, and the Corporation has had to increase its allowance for
loan and lease losses. Further deterioration in the commercial
or residential real estate markets or in the U.S. economy would increase
the Corporation’s exposure to real estate-related credit risk and cause
the Corporation to further increase its allowance for loan and lease
losses, all of which would have a material adverse effect on the
Corporation’s financial condition and results of
operations.
|
|
Various
factors may cause the Corporation’s allowance for loan and lease losses to
increase.
|
|
The
Corporation’s allowance for loan and lease losses represents management’s
estimate of probable losses inherent in the Corporation’s loan and lease
portfolio. Management evaluates the allowance each quarter to
determine that it is adequate to absorb these inherent
losses. This evaluation is supported by a methodology that
identifies estimated losses based on assessments of individual problem
loans and historical loss patterns of homogeneous loan
pools. In addition, environmental factors unique to each
measurement date are also considered, including economic conditions in
certain geographic or industry segments of the loan portfolio, economic
trends, risk profile and portfolio composition. The
determination of the appropriate level of the allowance for loan and lease
losses is highly subjective and requires management to make significant
estimates of current credit risks and future trends, all of which may
undergo material changes. Changes in economic conditions
affecting borrowers, new information regarding existing loans,
identification of additional problem loans and other factors, many of
which are outside of the Corporation’s control, may require an increase in
the allowance for loan and lease losses. Any increase in the
allowance for possible loan and lease losses will result in a decrease in
net income and capital, and would have a material adverse effect on the
Corporation’s financial condition and results of
operations.
|
|
There
can be no assurance that the Corporation’s shareholders will continue to
receive dividends at the current
rate.
|
|
Holders
of the Corporation’s common stock are only entitled to receive such
dividends as the Corporation’s Board of Directors may declare out of funds
available for such payments. Although the Corporation has
historically declared cash dividends on its common stock, there can be no
assurance that the Corporation will maintain dividends at the current
rate. The Corporation recently disclosed that the Board is
reviewing the Corporation’s dividend policy in light of the Corporation’s
projected financial results in an effort to make sure that the Corporation
maintains a strong capital base through the current economic down
cycle. Any reduction of, or the elimination of, the
Corporation’s common stock dividend could adversely affect the market
price of the Corporation’s common
stock.
|
|
A
failure by the Corporation to maintain required levels of capital could
have a material adverse effect on the
Corporation.
|
|
Banking
regulations require the Corporation to maintain adequate levels of
capital, in order to support its operations and fund outstanding
liabilities. Furthermore, each of the Corporation’s subsidiary
banks is required to maintain specific capital levels. If any
of the subsidiary banks fails to maintain the required capital levels, the
subsidiary banks could be subject to various sanctions by federal
regulators that could adversely impact the Corporation. Such
sanctions could potentially include, without limitation, the termination
of deposit insurance by the Federal Deposit Insurance Corporation,
limitations on the subsidiary banks’ ability to pay dividends to the
Corporation and the issuance of a capital directive by a federal
regulatory authority requiring an increase in
capital.
|
|
The
Corporation’s ability and the ability of its subsidiary banks to raise
additional capital, if needed, may be impaired by changes and trends in
the capital markets that are outside the Corporation’s
control. Accordingly, there can be no assurance that the
Corporation or its subsidiary banks will be able to raise additional
capital, if needed on terms acceptable to the Corporation or its
subsidiary banks.
|
|
There
can be no assurance that recently enacted legislation will help stabilize
the U.S. financial system.
|
|
The
Emergency Economic Stabilization Act of 2008 (“EESA”) was recently signed
into law in response to the financial crises affecting the banking system
and financial markets and going concern threats to investment banks and
other financial institutions. Pursuant to EESA, the United
States Department of the Treasury (the “UST”) has the authority to, among
other things, purchase up to $700 billion of mortgages, mortgage-backed
securities and certain other financial instruments from financial
institutions for the purpose of stabilizing and providing liquidity to the
U.S. financial markets. The UST announced a Capital Purchase
Program (the “CPP”) under EESA pursuant to which it will purchase senior
preferred stock in participating financial institutions. The
Corporation recently announced that it has received preliminary approval
to participate in the CPP.
|
|
There
can be no assurance, however, as to the actual impact that EESA, including
the CPP and UST’s Troubled Asset Repurchase Program (TARP), will have on
the financial markets or on the Corporation. The failure of
these programs to help stabilize the financial markets and a continuation
or worsening of current financial market conditions could materially and
adversely affect the Corporation’s business, financial condition, results
of operations, access to credit or the trading price of the Corporation’s
common stock.
|
|
The
failure of other financial institutions could adversely affect the
Corporation.
|
|
The
Corporation’s ability to engage in funding transactions could be adversely
affected by the actions and failure of other financial
institutions. Financial institutions are interrelated as a
result of trading, clearing, counterparty or other
relationships. The Corporation has exposure to many different
industries and counterparties, and routinely executes transactions with
counterparties in the financial industry, including brokers and dealers,
commercial banks, investment banks, insurers, mutual and hedge funds, and
other institutional clients. As a result, defaults by, or even
questions or rumors about, one or more financial services institutions, or
the financial services industry generally, have led to market-wide
liquidity problems and could lead to losses or defaults by the Corporation
or other institutions. Many of these transactions expose the
Corporation to credit risk in the event of default of its counterparty or
client. In addition, the Corporation’s credit risk may be
exacerbated when collateral it holds cannot be relied upon or is
liquidated at prices not sufficient to recover the full amount of exposure
of the Corporation. Any such losses could materially and
adversely affect the Corporation’s results of
operations.
|
|
Current
levels of market volatility are
unprecedented.
|
|
The
capital and credit markets have been experiencing volatility and
disruption for over a year. Recently, this volatility and
disruption has reached unprecedented levels, and in many cases has
produced downward pressure on stock prices and credit availability for
certain issuers without regard to the underlying financial strength of
those issuers. If current levels of market disruption and
volatility continue or worsen, there can be no assurance that such
conditions will not have a material adverse effect on the Corporation’s
business, financial condition and results of
operations.
|
|
The
Corporation’s stock price can be
volatile.
|
|
The
Corporation’s stock price can fluctuate widely in response to a variety of
factors, including the factors described elsewhere in these Risk Factors
and the following additional
factors:
|
•
|
actual
or anticipated variations in the Corporation’s quarterly
results;
|
•
|
changes
in government regulations;
|
•
|
unanticipated
losses or gains due to unexpected events, including losses or gains on
securities held for investment
purposes;
|
•
|
credit
quality ratings;
|
•
|
new
technology or services offered by the Corporation’s
competitors;
|
•
|
significant
acquisitions or business combinations, strategic partnerships, joint
ventures or capital commitments by or involving the Corporation or its
competitors;
|
•
|
changes
in accounting policies or practices;
or
|
•
|
failure
to successfully integrate the Corporation’s acquisitions or realize
anticipated benefits from the Corporation’s
acquisitions.
|
|
Changes
in the Corporation’s credit ratings could adversely affect the
Corporation’s liquidity and financial
condition.
|
|
The
credit ratings of the Corporation and its subsidiaries are important
factors in the Corporation’s ability to access certain types of
liquidity. A downgrade in the credit ratings of the Corporation
or any of its subsidiaries could potentially increase the cost of debt,
limit the Corporation’s access to capital markets, require the Corporation
to post collateral, or negatively impact the Corporation’s
profitability. Furthermore, a downgrade of the credit rating of
securities issued by the Corporation or its subsidiaries could adversely
affect the ability of the holders to sell those
securities.
|
|
Future
sales or other dilution of the Corporation’s equity may adversely affect
the market price of the Corporation’s common
stock.
|
|
In
connection with its proposed participation in the CPP the Corporation
would, or under other circumstances the Corporation may, issue additional
common stock or preferred securities, including securities convertible or
exchangeable for, or that represent the right to receive, common
stock. The market price of the Corporation’s common stock could
decline as a result of sales of a large number of shares of common stock,
preferred stock or similar securities in the market. The
issuance of additional common stock would dilute the ownership interest of
the Corporation’s existing
shareholders.
|
|
Terrorism,
acts of war, international conflicts and natural disasters could
negatively affect the Corporation’s business and financial
condition.
|
|
Acts
or threats of war or terrorism, international conflicts (including
conflict in the Middle East), natural disasters, and the actions taken by
the U.S. and other governments in response to such events, could disrupt
business operations and negatively impact general business and economic
conditions in the U.S. If terrorist activity, acts of war,
other international hostilities or natural disasters disrupt business
operations, trigger technology delays or failures, or damage physical
facilities of the Corporation, its customers or service providers, or
cause an overall economic decline, the financial condition and operating
results of the Corporation could be materially adversely
affected. The potential for future occurrences of these events
has created many economic and political uncertainties that could seriously
harm the Corporation’s business and results of operations in ways that
cannot presently be predicted.
|
|
The
Corporation’s earnings also are significantly affected by the fiscal and
monetary policies of the federal government and its agencies, which could
affect repayment of loans and thereby materially adversely affect the
Corporation.
|
|
The
policies of the Federal Reserve Board impact the Corporation
significantly. The Federal Reserve Board regulates the supply
of money and credit in the United States. Its policies directly
and indirectly influence the rate of interest earned on loans and paid on
borrowings and interest-bearing deposits and can also affect the value of
financial instruments the Corporation holds. Those policies
determine to a significant extent the Corporation’s cost of funds for
lending and investing. Changes in those policies are beyond the
Corporation’s control and are difficult to predict. Federal
Reserve Board policies can affect the Corporation’s borrowers, potentially
increasing the risk that they may fail to repay their
loans. For example, a tightening of the money supply by the
Federal Reserve Board could reduce the demand for a borrower’s products
and services. This could adversely affect the borrower’s
earnings and ability to repay its loan, which could materially adversely
affect the Corporation.
|
|
The
banking and financial services industry is highly competitive, which could
adversely affect the Corporation’s financial condition and results of
operations.
|
|
The
Corporation operates in a highly competitive environment in the products
and services the Corporation offers and the markets in which the
Corporation serves. The competition among financial services
providers to attract and retain customers is intense. Customer
loyalty can be easily influenced by a competitor’s new products,
especially offerings that provide cost savings to the
customer. Some of the Corporation’s competitors may be better
able to provide a wider range of products and services over a greater
geographic area.
|
|
The
Corporation believes the banking and financial services industry will
become even more competitive as a result of legislative, regulatory and
technological changes and the continued consolidation of the
industry. Technology has lowered barriers to entry and made it
possible for non-banks to offer products and services traditionally
provided by banks, such as automatic funds transfer and automatic payment
systems. Also, investment banks and insurance companies are
competing in more banking businesses such as syndicated lending and
consumer banking. Many of the Corporation’s competitors are
subject to fewer regulatory constraints and have lower cost
structures. The Corporation expects the consolidation of the
banking and financial services industry to result in larger,
better-capitalized companies offering a wide array of financial services
and products.
|
|
Federal
and state agency regulation could increase the Corporation’s cost
structures or have other negative effects on the
Corporation.
|
|
The
Corporation and M&I LLC, their subsidiary banks and many of their
non-bank subsidiaries are heavily regulated at the federal and state
levels. This regulation is designed primarily to protect
consumers, depositors and the banking system as a whole, not
shareholders. Congress and state legislatures and federal and
state regulatory agencies continually review banking laws, regulations and
policies for possible changes. Changes to statutes, regulations
or regulatory policies, including changes in interpretation or
implementation of statutes, regulations or policies, could affect the
Corporation in substantial and unpredictable ways including limiting the
types of financial services and products the Corporation may offer,
increasing the ability of non-banks to offer competing financial services
and products and/or increasing the Corporation’s cost
structures. Also, the Corporation’s failure to comply with
laws, regulations or policies could result in sanctions by regulatory
agencies and damage to its
reputation.
|
|
The
Corporation is subject to examinations and challenges by tax authorities,
which, if not resolved in the Corporation’s favor, could adversely affect
the Corporation’s financial condition and results of operations and cash
flows.
|
|
In
the normal course of business, the Corporation and its affiliates are
routinely subject to examinations and challenges from federal and state
tax authorities regarding the amount of taxes due in connection with
investments it has made and the businesses in which it is
engaged. Recently, federal and state taxing authorities have
become increasingly aggressive in challenging tax positions taken by
financial institutions. These tax positions may relate to tax
compliance, sales and use, franchise, gross receipts, payroll, property
and income tax issues, including tax base, apportionment and tax credit
planning. The challenges made by tax authorities may result in
adjustments to the timing or amount of taxable income or deductions or the
allocation of income among tax jurisdictions. If any such
challenges are made and are not resolved in the Corporation’s favor, they
could have an adverse effect on the Corporation’s financial condition and
results of operations and cash
flows.
|
|
Consumers
may decide not to use banks to complete their financial transactions,
which could result in a loss of income to the
Corporation.
|
|
Technology
and other changes are allowing parties to complete financial transactions
that historically have involved banks at one or both ends of the
transaction. For example, consumers can now pay bills and
transfer funds directly without banks. The process of
eliminating banks as intermediaries, known as disintermediation, could
result in the loss of fee income, as well as the loss of customer deposits
and income generated from those
deposits.
|
|
Maintaining
or increasing the Corporation’s market share depends on market acceptance
and regulatory approval of new products and services and other factors,
and the Corporation’s failure to achieve such acceptance and approval
could harm its market share.
|
|
The
Corporation’s success depends, in part, on its ability to adapt its
products and services to evolving industry standards and to control
expenses. There is increasing pressure on financial services
companies to provide products and services at lower
prices. This can reduce the Corporation’s net interest margin
and revenues from its fee-based products and services. In
addition, the Corporation’s success depends in part on its ability to
generate significant levels of new business in its existing markets and in
identifying and penetrating new markets. Growth rates for
card-based payment transactions and other product markets may not continue
at recent levels. Further, the widespread adoption of new
technologies, including Internet-based services, could require the
Corporation to make substantial expenditures to modify or adapt its
existing products and services or render the Corporation’s existing
products obsolete. The Corporation may not successfully
introduce new products and services, achieve market acceptance of its
products and services, develop and maintain loyal customers and/or break
into targeted markets.
|
|
The
Corporation and M&I LLC rely on dividends from their subsidiaries for
most of their revenue, and the banking subsidiaries hold a significant
portion of their assets indirectly.
|
|
The
Corporation and M&I LLC are separate and distinct legal entities from
their subsidiaries. They receive substantially all of their
revenue from dividends from their subsidiaries. These dividends
are the principal source of funds to pay dividends on the Corporation’s
common stock and interest on the Corporation’s and M&I LLC’s
debt. The payment of dividends by a subsidiary is subject to
federal law restrictions and to the laws of the subsidiary’s state of
incorporation. Furthermore, a parent company’s right to
participate in a distribution of assets upon a subsidiary’s liquidation or
reorganization is subject to the prior claims of the subsidiary’s
creditors. In addition, the Corporation’s bank and savings
association subsidiaries hold a significant portion of their mortgage loan
and investment portfolios indirectly through their ownership interests in
direct and indirect subsidiaries.
|
|
The
Corporation depends on the accuracy and completeness of information about
customers and counterparties, and inaccurate or incomplete information
could negatively impact the Corporation’s financial condition and results
of operations.
|
|
In
deciding whether to extend credit or enter into other transactions with
customers and counterparties, the Corporation may rely on information
provided to it by customers and counterparties, including financial
statements and other financial information. The Corporation may
also rely on representations of customers and counterparties as to the
accuracy and completeness of that information and, with respect to
financial statements, on reports of independent auditors. For
example, in deciding whether to extend credit to a business, the
Corporation may assume that the customer’s audited financial statements
conform to generally accepted accounting principles and present fairly, in
all material respects, the financial condition, results of operations and
cash flows of the customer. The Corporation may also rely on
the audit report covering those financial statements. The
Corporation’s financial condition and results of operations could be
negatively impacted to the extent it relies on financial statements that
do not comply with GAAP or that are materially
misleading.
|
|
An
interruption or breach in security of the Corporation’s or the
Corporation’s third party service providers’ communications and
information technologies could have a material adverse effect on the
Corporation’s business.
|
|
The
Corporation relies heavily on communications and information technology to
conduct its business. Any failure, interruption or breach in
security of these systems could result in failures or disruptions in the
Corporation’s customer relationship management, general ledger, deposit,
loan and other systems. Despite the Corporation’s policies and
procedures designed to prevent or limit the effect of such a failure,
interruption or security breach of its information systems, there can be
no assurance that any such events will not occur or, if they do occur,
that they will be adequately addressed. The occurrence of any
failures, interruptions or security breaches of the Corporation’s
information systems could damage the Corporation’s reputation, result in a
loss of customers or customer business, subject the Corporation to
additional regulatory scrutiny, or expose the Corporation to civil
litigation and possible financial liability, any of which could have a
material adverse effect on the Corporation’s financial condition and
results of operations.
|
|
In
addition, the Corporation relies on third-party service providers for a
substantial portion of its communications, information, operating and
financial control systems technology. If any of these
third-party service providers experiences financial, operational or
technological difficulties, or if there is any other disruption in the
Corporation’s relationships with them, the Corporation may be required to
locate alternative sources of these services. There can be no
assurance that the Corporation could negotiate terms as favorable to the
Corporation or obtain services with similar functionality as it currently
has without the expenditure of substantial resources, if at
all. Any of these circumstances could have a material adverse
effect the Corporation’s
business.
|
|
The
Corporation’s accounting policies and methods are the basis of how the
Corporation reports its financial condition and results of operations, and
they may require management to make estimates about matters that are
inherently uncertain.
|
|
The
Corporation’s accounting policies and methods are fundamental to how the
Corporation records and reports its financial condition and results of
operations. The Corporation’s management must exercise judgment
in selecting and applying many of these accounting policies and methods in
order to ensure that they comply with generally accepted accounting
principles and reflect management’s judgment as to the most appropriate
manner in which to record and report the Corporation’s financial condition
and results of operations. In some cases, management must
select the accounting policy or method to apply from two or more
alternatives, any of which might be reasonable under the circumstances yet
might result in the Corporation’s reporting materially different amounts
than would have been reported under a different
alternative.
|
|
The
Corporation has identified two accounting policies as being “critical” to
the presentation of its financial condition and results of operations
because they require management to make particularly subjective and/or
complex judgments about matters that are inherently uncertain and because
of the likelihood that materially different amounts would be reported
under different conditions or using different
assumptions. These critical accounting policies relate
to: (1) the allowance for loan and lease losses and (2) income
taxes. Because of the inherent uncertainty of estimates about
these matters, no assurance can be given that the application of
alternative policies or methods might not result in the Corporation’s
reporting materially different
amounts.
|
|
Changes
in accounting standards could adversely affect the Corporation’s reported
financial results.
|
|
The
bodies that set accounting standards for public companies, including the
Financial Accounting Standards Board (“FASB”), the Securities and Exchange
Commission and others, periodically change or revise existing
interpretations of the accounting and reporting standards that govern the
way that the Corporation reports its financial condition and results of
operations. These changes can be difficult to predict and can
materially impact the Corporation’s reported financial
results. In some cases, the Corporation could be required to
apply a new or revised accounting standard, or a new or revised
interpretation of an accounting standard, retroactively, which could have
a negative impact on reported results or result in the restatement of the
Corporation’s financial statements for prior
periods.
|
|
The
Corporation has an active acquisition program, which involves risks
related to integration of acquired companies or businesses and the
potential for the dilution of the value of the Corporation’s
stock.
|
|
The
Corporation regularly explores opportunities to acquire banking
institutions and other financial services providers. The
Corporation cannot predict the number, size or timing of future
acquisitions. The Corporation typically does not publicly
comment on a possible acquisition or business combination until it has
signed a definitive agreement for the transaction. Once the
Corporation has signed a definitive agreement, transactions of this type
are generally subject to regulatory approvals and other customary
conditions. There can be no assurance the Corporation will
receive such regulatory approvals without unexpected delays or conditions
or that such conditions will be timely met to the Corporation’s
satisfaction, or at all.
|
|
Difficulty
in integrating an acquired company or business may cause the Corporation
not to realize expected revenue increases, cost savings, increases in
geographic or product presence, and/or other projected benefits from the
acquisition. Specifically, the integration process could result
in higher than expected deposit attrition (run-off), loss of customers and
key employees, the disruption of the Corporation’s business or the
business of the acquired company, or otherwise adversely affect the
Corporation’s ability to maintain existing relationships with clients,
employees and suppliers or to enter into new business
relationships. The Corporation may not be able to successfully
leverage the combined product offerings to the combined customer
base. These factors could contribute to the Corporation not
achieving the anticipated benefits of the acquisition within the desired
time frames, if at all.
|
|
Future
acquisitions could require the Corporation to issue stock, to use
substantial cash or liquid assets or to incur debt. In such
cases, the value of the Corporation stock could be diluted and the
Corporation could become more susceptible to economic downturns and
competitive pressures.
|
|
The
Corporation is dependent on senior management, and the loss of the
services of any of the Corporation’s senior executive officers could cause
the Corporation’s business to
suffer.
|
|
The
Corporation’s continued success depends to a significant extent upon the
continued services of its senior management. The loss of
services of any of the Corporation’s senior executive officers could cause
the Corporation’s business to suffer. In addition, the
Corporation’s success depends in part upon senior management’s ability to
implement the Corporation’s business
strategy.
|
|
The
Corporation may be a defendant in a variety of litigation and other
actions, which may have a material adverse effect on its business,
operating results and financial
condition.
|
|
The
Corporation and its subsidiaries may be involved from time to time in a
variety of litigation arising out of the Corporation’s
business. The Corporation’s insurance may not cover all claims
that may be asserted against it, and any claims asserted against the
Corporation, regardless of merit or eventual outcome, may harm the
Corporation’s reputation. Should the ultimate judgments or
settlements in any litigation exceed the Corporation’s insurance coverage,
they could have a material adverse effect on the Corporation’s business,
operating results and financial condition and cash flows. In
addition, the Corporation may not be able to obtain appropriate types or
levels of insurance in the future, nor may the Corporation be able to
obtain adequate replacement policies with acceptable terms, if at
all.
|
|
The
Separation may present significant
challenges.
|
|
There
is a significant degree of difficulty and management distraction inherent
in the process of separating the Corporation and
Metavante. Even though the transactions effecting the
Separation are complete, it is possible that unanticipated challenges
resulting from the Separation will arise in the foreseeable
future. These difficulties may include any or all of the
following:
|
•
|
difficulty
preserving customer, distribution, supplier and other important
relationships;
|
•
|
the
potential difficulty in retaining key officers and personnel;
and
|
•
|
difficulty
separating corporate infrastructure, including systems, insurance,
accounting, legal, finance, tax and human resources, for each of two new
public companies.
|
|
If
the Corporation’s share distribution and transactions related to the
Separation do not qualify as tax-free distributions or reorganizations
under the Internal Revenue Code, then the Corporation and the
Corporation’s shareholders may be responsible for payment of significant
U.S. federal income taxes.
|
|
In
transactions related to the Separation, old M&I distributed shares of
its common stock to effect the Separation. If the share
distribution does not qualify as a tax-free distribution under Section 355
of the Internal Revenue Code, Metavante would recognize a taxable gain
that would result in significant U.S. federal income tax liabilities to
Metavante. Metavante would be primarily liable for these taxes
and the Corporation would be secondarily liable. Under the
terms of a tax allocation agreement related to the Separation, the
Corporation will generally be required to indemnify Metavante against any
such taxes unless such taxes would not have been imposed but for an act of
Metavante or its affiliates, subject to specified
exceptions.
|
|
Even
if the Corporation’s share distribution otherwise qualifies as a tax-free
distribution under Section 355 of the Internal Revenue Code, the
distribution would result in significant U.S. federal income tax
liabilities to Metavante if there is an acquisition of the Corporation’s
common stock or Metavante’s stock as part of a plan or series of related
transactions that includes the Corporation’s share distribution and that
results in an acquisition of 50% or more of the Corporation’s outstanding
common stock or Metavante stock. In this situation, the
Corporation may be required to indemnify Metavante under the terms of a
tax allocation agreement related to the Separation unless such taxes would
not have been imposed but for specified acts of Metavante or its
affiliates. In addition, mutual indemnity obligations in the
tax allocation agreement could discourage or prevent a third party from
making a proposal to acquire the
Corporation.
|
|
As
a result of the Separation, any financing the Corporation obtains in the
future could involve higher costs.
|
|
As
a result of the completion of the transactions relating to the Separation,
any financing that the Corporation obtains will be with the support of a
reduced pool of diversified assets, and therefore the Corporation may not
be able to secure adequate debt or equity financing on desirable
terms. The cost to the Corporation of financing without
Metavante may be materially higher than the cost of financing prior to the
Separation. If in the future the Corporation has a credit
rating lower than it currently has, it will be more expensive for it to
obtain debt financing than it was prior to the
Separation.
|
|
The
Corporation will be restricted in its ability to issue equity for at least
two years following completion of the Separation, which could limit its
ability to make acquisitions or to raise capital required to service its
debt and operate its business.
|
|
The
amount of equity that the Corporation can issue to make acquisitions
(excluding acquisitions with respect to which the Corporation can prove
the absence of “substantial negotiations” during applicable safe harbor
periods) or raise additional capital will be limited for at least two
years following completion of the Separation, except in limited
circumstances. These limitations may restrict the ability of
the Corporation to carry out its business objectives and to take advantage
of opportunities such as acquisitions that could supplement or grow the
Corporation’s business.
|
Total
Number of
|
|
|||||||||||||||
Shares
Purchased as
|
Maximum
Number of
|
|||||||||||||||
Average
|
Part
of Publicly
|
Shares
that May Yet
|
||||||||||||||
Total
Number of
|
Price
Paid
|
Announced
Plans or
|
Be
Purchased Under
|
|||||||||||||
Period
|
Shares
Purchased (1)
|
per
Share
|
Programs
|
the
Plans or Programs
|
||||||||||||
July
1 to July
31, 2008
|
14,130 | $ | 19.44 | - | 7,217,600 | |||||||||||
August
1 to August
31, 2008
|
3,657 | 15.48 | - | 7,217,600 | ||||||||||||
September
1 to September
30, 2008
|
11,674 | 15.23 | - | 7,217,600 | ||||||||||||
Total
|
29,461 | $ | 17.28 | - | ||||||||||||
(1)
|
Includes
shares purchased by rabbi trusts pursuant to nonqualified deferred
compensation plans.
|
Exhibit 11 |
-
|
Statement Regarding Computation of Earnings Per Share, Incorporated by Reference to Note 7 of Notes to Financial Statements contained in Item 1 - Financial Statements (unaudited) of Part I - Financial Information herein. |
Exhibit
12
|
-
|
Statement
Regarding Computation of Ratio of Earnings to Fixed
Charges.
|
Exhibit 31(a) | - |
Certification of
Chief Executive Officer pursuant to Rule 13a-14(a) under the
Securities Exchange Act of 1934, as
amended.
|
Exhibit 31(b) | - | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. |
Exhibit 32(a) | - | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
Exhibit 32(b) | - |
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section
1350.
|
MARSHALL & ILSLEY CORPORATION | |
(Registrant) | |
/s/ Patricia R. Justiliano | |
Patricia R. Justiliano | |
Senior Vice President and Corporate Controller | |
(Chief Accounting Officer) | |
/s/ James E. Sandy | |
James E. Sandy | |
Vice President |
Exhibit
Number
|
Description
of Exhibit
|
(11)
|
Statement Regarding Computation of Earnings Per Share, Incorporated by Reference to Note 7 of Notes to Financial Statements contained in Item 1 - Financial Statements (unaudited) of Part I - Financial Information herein. |
(12)
|
Statement
Regarding Computation of Ratio of Earnings to Fixed
Charges.
|
(31)(a) | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. |
(31)(b) | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. |
(32)(a) | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
(32)(b) | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350. |