OMI 9.30.2014-10Q

 
 
 
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________________________________ 
FORM 10-Q
________________________________________________ 
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 1-9810
_______________________________________________________
Owens & Minor, Inc.
(Exact name of Registrant as specified in its charter)
_______________________________________________________

Virginia
54-1701843
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
 
 
9120 Lockwood Boulevard,
Mechanicsville, Virginia
23116
(Address of principal executive offices)
(Zip Code)
 
 
Post Office Box 27626,
Richmond, Virginia
23261-7626
(Mailing address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code (804) 723-7000
 __________________________________________________________

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “larger accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
o  (Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x
The number of shares of Owens & Minor, Inc.’s common stock outstanding as of October 24, 2014, was 63,079,623 shares.
 
 
 
 
 



Table of Contents

Owens & Minor, Inc. and Subsidiaries
Index
 
Page
 
 
 
 
 
 
 
 
 
 

2



Part I. Financial Information
Item 1. Financial Statements
Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Income
(unaudited)
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands, except per share data)
2014
 
2013
 
2014
 
2013
Net revenue
$
2,386,126

 
$
2,270,547

 
$
6,948,365

 
$
6,753,008

Cost of goods sold
2,093,643

 
1,997,218

 
6,092,413

 
5,927,196

Gross margin
292,483

 
273,329

 
855,952


825,812

Selling, general and administrative expenses
231,377

 
211,344

 
682,825

 
641,613

Acquisition-related and exit and realignment charges
13,957

 
2,747

 
24,813

 
5,395

Depreciation and amortization
13,841

 
12,441

 
41,597

 
37,347

Other operating income, net
(2,069
)
 
(2,418
)
 
(12,046
)
 
(5,693
)
Operating earnings
35,377

 
49,215

 
118,763

 
147,150

Interest expense, net
4,304

 
3,389

 
10,893

 
9,835

Loss on early retirement of debt
14,890

 

 
14,890

 

Income before income taxes
16,183

 
45,826

 
92,980

 
137,315

Income tax provision
9,028

 
17,856

 
40,464

 
54,374

Net income
$
7,155

 
$
27,970

 
$
52,516

 
$
82,941

Net income per common share:
 
 
 
 
 
 
 
Basic
$
0.11

 
$
0.44

 
$
0.84

 
$
1.31

Diluted
$
0.11

 
$
0.44

 
$
0.84

 
$
1.31

Cash dividends per common share
$
0.25

 
$
0.24

 
$
0.75

 
$
0.72



See accompanying notes to consolidated financial statements.
3


Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(unaudited)
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands)
2014
 
2013
 
2014
 
2013
Net income
$
7,155

 
$
27,970

 
$
52,516

 
$
82,941

Other comprehensive income (loss), net of tax:
 
 
 
 
 
 
 
Currency translation adjustments (net of income tax of $0 in 2014 and $1,072 and $533 in 2013)
(16,796
)
 
8,340

 
(16,899
)
 
2,196

Change in unrecognized net periodic pension costs (net of income tax of $57 and $245 in 2014 and $134 and $400 in 2013)
132

 
208

 
351

 
625

Other (net of income tax of $56 and $72 in 2014 and $8 and $24 in 2013)
(133
)
 
1

 
(127
)
 
(24
)
Total other comprehensive income (loss), net of tax
(16,797
)
 
8,549

 
(16,675
)
 
2,797

Comprehensive income (loss)
$
(9,642
)
 
$
36,519

 
$
35,841

 
$
85,738



See accompanying notes to consolidated financial statements.
4


Owens & Minor, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
 
 
September 30,
 
December 31,
(in thousands, except per share data)
2014
 
2013
Assets
 
 
 
Current assets
 
 
 
Cash and cash equivalents
$
610,147

 
$
101,905

Accounts and notes receivable, net of allowances of $15,067 and $15,030
590,140

 
572,854

Merchandise inventories
834,476

 
771,663

Other current assets
295,441

 
279,510

Total current assets
2,330,204

 
1,725,932

Property and equipment, net of accumulated depreciation of $157,331 and $137,526
203,955

 
191,961

Goodwill
274,533

 
275,439

Intangible assets, net
36,457

 
40,406

Other assets, net
98,749

 
90,304

Total assets
$
2,943,898

 
$
2,324,042

Liabilities and equity
 
 
 
Current liabilities
 
 
 
Current portion of long-term debt
$
202,401

 
$
2,428

Accounts payable
692,616

 
643,872

Accrued payroll and related liabilities
28,709

 
23,296

Deferred income taxes
39,406

 
41,613

Other accrued liabilities
315,581

 
277,970

Total current liabilities
1,278,713

 
989,179

Long-term debt, excluding current portion
563,882

 
213,815

Deferred income taxes
41,725

 
43,727

Other liabilities
52,054

 
52,278

Total liabilities
1,936,374

 
1,298,999

Commitments and contingencies

 

Equity
 
 
 
Owens & Minor, Inc. shareholders’ equity:
 
 
 
Preferred stock, par value $100 per share, authorized - 10,000 shares, Series A Participating Cumulative Preferred Stock; none issued


 


Common stock, par value $2 per share; authorized - 200,000 shares; issued and outstanding - 63,080 shares and 63,096 shares
126,159

 
126,193

Paid-in capital
200,961

 
196,605

Retained earnings
687,511

 
691,547

Accumulated other comprehensive income (loss)
(7,107
)
 
9,568

Total Owens & Minor, Inc. shareholders’ equity
1,007,524

 
1,023,913

Noncontrolling interest

 
1,130

Total equity
1,007,524

 
1,025,043

Total liabilities and equity
$
2,943,898

 
$
2,324,042



See accompanying notes to consolidated financial statements.
5


Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(unaudited)
 
 
Nine Months Ended 
 September 30,
(in thousands)
2014
 
2013
Operating activities:
 
 
 
Net income
$
52,516

 
$
82,941

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
Depreciation and amortization
41,597

 
37,347

Loss on early retirement of debt
14,890

 

Share-based compensation expense
6,136

 
5,162

Provision for losses on accounts and notes receivable
(356
)
 
179

Deferred income tax (benefit) expense
(7,387
)
 
8,424

Changes in operating assets and liabilities:
 
 
 
Accounts and notes receivable
(21,456
)
 
(20,703
)
Merchandise inventories
(63,883
)
 
(23,690
)
Accounts payable
54,634

 
93,950

Net change in other assets and liabilities
3,131

 
(21,285
)
Other, net
1,322

 
(1,159
)
Cash provided by operating activities
81,144

 
161,166

Investing activities:
 
 
 
Additions to property and equipment
(36,169
)
 
(25,144
)
Additions to computer software and intangible assets
(17,988
)
 
(20,361
)
Proceeds from sale of investment
1,937

 

Proceeds from sale of property and equipment
151

 
2,020

Cash used for investing activities
(52,069
)
 
(43,485
)
Financing activities:
 
 
 
Long-term debt borrowings
547,693

 

Cash dividends paid
(47,335
)
 
(45,587
)
Repurchases of common stock
(9,934
)
 
(15,701
)
Excess tax benefits related to share-based compensation
514

 
733

Proceeds from exercise of stock options
1,180

 
4,821

Purchase of noncontrolling interest
(1,500
)
 

Debt issuance costs
(4,178
)
 

Other, net
(5,671
)
 
(6,769
)
Cash provided by (used for) financing activities
480,769

 
(62,503
)
Effect of exchange rate changes on cash and cash equivalents
(1,602
)
 
723

Net increase in cash and cash equivalents
508,242

 
55,901

Cash and cash equivalents at beginning of period
101,905

 
97,888

Cash and cash equivalents at end of period
$
610,147

 
$
153,789

Supplemental disclosure of cash flow information:
 
 
 
Income taxes paid, net
$
65,140

 
$
51,567

Interest paid
$
8,417

 
$
7,926



See accompanying notes to consolidated financial statements.
6

Table of Contents

Owens & Minor, Inc. and Subsidiaries
Consolidated Statements of Changes in Equity
(unaudited)
 
 
Owens & Minor, Inc. Shareholders’ Equity
 
 
 
 
(in thousands, except per share data)
Common
Shares
Outstanding
 
Common 
Stock
($ 2 par value )
 
Paid-In
Capital
 
Retained
Earnings
 
Accumulated
Other
Comprehensive Income
(Loss)
 
Noncontrolling
Interest
 
Total
Equity
Balance December 31, 2012
63,271

 
$
126,544

 
$
187,394

 
$
658,994

 
$
(406
)
 
$
1,130

 
$
973,656

Net income
 
 
 
 
 
 
82,941

 
 
 
 
 
82,941

Other comprehensive income
 
 
 
 
 
 
 
 
2,797

 
 
 
2,797

Dividends declared ($0.72 per share)
 
 
 
 
 
 
(45,466
)
 
 
 
 
 
(45,466
)
Shares repurchased and retired
(471
)
 
(942
)
 
 
 
(14,758
)
 
 
 
 
 
(15,700
)
Share-based compensation expense, exercises and other
362

 
724

 
7,368

 
 
 
 
 
 
 
8,092

Balance September 30, 2013
63,162

 
$
126,326

 
$
194,762

 
$
681,711

 
$
2,391

 
$
1,130

 
$
1,006,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance December 31, 2013
63,096

 
$
126,193

 
$
196,605

 
$
691,547

 
$
9,568

 
$
1,130

 
$
1,025,043

Net income
 
 
 
 
 
 
52,516

 
 
 
 
 
52,516

Other comprehensive loss
 
 
 
 
 
 
 
 
(16,675
)
 
 
 
(16,675
)
Dividends declared ($0.75 per share)
 
 
 
 
 
 
(47,201
)
 
 
 
 
 
(47,201
)
Shares repurchased and retired
(291
)
 
(583
)
 
 
 
(9,351
)
 
 
 
 
 
(9,934
)
Share-based compensation expense, exercises and other
275

 
549

 
5,051

 
 
 
 
 
 
 
5,600

Purchase of noncontrolling interest
 
 
 
 
(695
)
 
 
 
 
 
(1,130
)
 
(1,825
)
Balance September 30, 2014
63,080

 
$
126,159

 
$
200,961

 
$
687,511

 
$
(7,107
)
 
$

 
$
1,007,524



See accompanying notes to consolidated financial statements.
7


Owens & Minor, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(unaudited)
(in thousands, unless otherwise indicated)
Note 1—Basis of Presentation and Use of Estimates
Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of Owens & Minor, Inc. and the subsidiaries it controls (we, us, or our) and contain all adjustments (which are comprised only of normal recurring accruals and use of estimates) necessary to conform with U.S. generally accepted accounting principles (GAAP). During the second quarter of 2014, we purchased the remaining outside stockholder's interest in a consolidated subsidiary that was partially owned. Therefore we do not present a noncontrolling interest as a component of equity as of September 30, 2014. All significant intercompany accounts and transactions have been eliminated. The results of operations for interim periods are not necessarily indicative of the results expected for the full year.
Reclassification and Correction
Certain prior year amounts have been reclassified to conform to current year presentation. In addition, after completing a review of customer contracts in the International segment in the fourth quarter of 2013, we determined a net presentation of revenues for certain contracts is more representative of the customer arrangement. Certain amounts in the prior period statement of income were revised to reflect this net presentation of revenues. As a result, prior year net revenue and cost of goods sold each decreased by $34.1 million for the three month period and $94.0 million for the nine month period ended September 30, 2013. The change did not affect cash flows, gross margin, operating earnings or net income in 2013.
Use of Estimates
The preparation of consolidated financial statements in conformity with GAAP requires us to make assumptions and estimates that affect reported amounts and related disclosures. Actual results may differ from these estimates.
Note 2—Fair Value
The carrying amounts of cash and cash equivalents, accounts receivable, financing receivables, accounts payable and financing payables included in the consolidated balance sheets approximate fair value due to the short-term nature of these instruments. The fair value of long-term debt is estimated based on quoted market prices or dealer quotes for the identical liability when traded as an asset in an active market (Level 1) or, if quoted market prices or dealer quotes are not available, on the borrowing rates currently available for loans with similar terms, credit ratings and average remaining maturities (Level 2). See Note 7 for the fair value of long-term debt.
Note 3—Financing Receivables and Payables
At September 30, 2014 and December 31, 2013, we had financing receivables of $186.8 million and $198.5 million and related payables of $163.4 million and $165.3 million outstanding under our order-to-cash program and product financing arrangements, which were included in other current assets and other current liabilities, respectively, in the consolidated balance sheets.
Note 4—Goodwill and Intangible Assets
The following table summarizes the changes in the carrying amount of goodwill through September 30, 2014:
 
Domestic
Segment
 
International
Segment
 
Total
Carrying amount of goodwill, December 31, 2013
$
248,498

 
$
26,941

 
$
275,439

Currency translation adjustments

 
(906
)
 
(906
)
Carrying amount of goodwill, September 30, 2014
$
248,498

 
$
26,035

 
$
274,533


8



Intangible assets at September 30, 2014, and December 31, 2013, were as follows:
 
September 30, 2014
 
December 31, 2013
 
Customer
Relationships
 
Other
Intangibles
 
Customer
Relationships
 
Other
Intangibles
 
 
 
 
 
 
 
 
Gross intangible assets
$
50,995

 
$
3,805

 
$
51,544

 
$
3,933

Accumulated amortization
(17,706
)
 
(636
)
 
(14,281
)
 
(790
)
Net intangible assets
$
33,289

 
$
3,169

 
$
37,263

 
$
3,143

At September 30, 2014, $16.3 million in net intangible assets were held in the Domestic segment and $20.1 million were held in the International segment. Amortization expense for intangible assets was $1.1 million and $0.7 million for the three months ended September 30, 2014 and 2013 and $3.4 million and $2.7 million for the nine months ended September 30, 2014 and 2013.
Based on the current carrying value of intangible assets subject to amortization, estimated amortization expense is $1.1 million for the remainder of 2014, $4.9 million for 2015, $5.0 million for 2016, $4.8 million for 2017, $4.1 million for 2018 and $3.9 million for 2019.
Note 5—Exit and Realignment Costs
We periodically incur exit and realignment and other charges associated with optimizing our operations which include the closure and consolidation of certain distribution and logistics centers, administrative offices and warehouses in the United States and Europe. These charges also include other costs associated with our strategic organizational realignment which include management changes, certain professional fees, and costs to streamline administrative functions and processes.
Exit and realignment charges by segment for the three and nine month periods ended September 30, 2014 and 2013 were as follows:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Domestic segment
$
4,654

 
$
1,856

 
$
8,250

 
$
3,162

International segment
4,738

 
235

 
7,869

 
685

Total exit and realignment charges
$
9,392

 
$
2,091

 
$
16,119

 
$
3,847


    

9



The following table summarizes the activity related to exit and realignment cost accruals through September 30, 2014 and 2013:
 
Lease
Obligations
 
Severance
 
Total
Accrued exit and realignment costs, December 31, 2013
$
2,434

 
$
475

 
$
2,909

Provision for exit and realignment activities
532

 
807

 
1,339

Cash payments, net of sublease income
(411
)
 
(327
)
 
(738
)
Accrued exit and realignment costs, March 31, 2014
2,555

 
955

 
3,510

Provision for exit and realignment activities
6

 
2,236

 
2,242

Cash payments, net of sublease income
(383
)
 
(1,095
)
 
(1,478
)
Accrued exit and realignment costs, June 30, 2014
2,178

 
2,096

 
4,274

Provision for exit and realignment activities
912

 
2,215

 
3,127

Cash payments, net of sublease income
(867
)
 
(460
)
 
(1,327
)
Accrued exit and realignment costs, September 30, 2014
$
2,223

 
$
3,851

 
$
6,074

 
 
 
 
 
 
Accrued exit and realignment costs, December 31, 2012
$
5,098

 
$
1,116

 
$
6,214

Provision for exit and realignment activities
538

 
3

 
541

Cash payments, net of sublease income
(4,844
)
 
(147
)
 
(4,991
)
Accrued exit and realignment costs, March 31, 2013
792

 
972

 
1,764

Cash payments, net of sublease income
(118
)
 
(137
)
 
(255
)
Accrued exit and realignment costs, June 30, 2013
674

 
835

 
1,509

Provision for exit and realignment activities
648

 
76

 
724

Change in estimate

 
(79
)
 
(79
)
Cash payments, net of sublease income
(463
)
 
(105
)
 
(568
)
Accrued exit and realignment costs, September 30, 2013
$
859

 
$
727

 
$
1,586

In addition to the exit and realignment accruals in the preceding table, we also incurred $6.3 million and $9.4 million of costs that were expensed as incurred for the three and nine months ended September 30, 2014, including $3.1 million and $4.3 million in other facility costs and asset write-downs, $0.6 million and $1.4 million in labor costs, $1.2 million and $1.3 million in professional fees, $0.7 million and $0.9 million in information systems costs and $0.7 million and $1.5 million in other costs.
We incurred $1.4 million and $2.5 million of costs that were expensed as incurred for the three and nine months ended September 30, 2013, including $0.7 million and $1.4 million in staff and labor costs and $0.7 million and $1.1 million in other facility costs and asset write-downs.
We expect additional charges of approximately $12.0 million over the remainder of 2014 for activities initiated in the Domestic and International segments through September 30, 2014.

Note 6—Retirement Plan
We have a noncontributory, unfunded retirement plan for certain officers and other key employees in the United States. Certain of our foreign subsidiaries also have defined benefit pension plans covering substantially all of their respective employees.
The components of net periodic benefit cost, which are included in selling, general and administrative expenses, for the three and nine months ended September 30, 2014 and 2013, were as follows:

10



 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Service cost
$
60

 
$
24

 
$
136

 
$
89

Interest cost
482

 
414

 
1,446

 
1,241

Recognized net actuarial loss
204

 
341

 
612

 
1,024

Net periodic benefit cost
$
746

 
$
779

 
$
2,194

 
$
2,354

Certain of our foreign subsidiaries have health and welfare plans covering substantially all of their respective employees. Our expense for these plans totaled $0.5 million and $0.2 million for the three months ended September 30, 2014 and 2013 and $1.4 million and $0.7 million for the nine months ended September 30, 2014 and 2013.

Note 7—Debt
Debt consists of the following:
 
September 30, 2014
 
December 31, 2013
 
Carrying
Amount
 
Estimated
Fair Value
 
Carrying
Amount
 
Estimated
Fair Value
6.35% Senior Notes, $200 million par value, maturing April 2016
$
200,000

 
$
217,352

 
$
204,028

 
$
218,750

3.875% Senior Notes, $275 million par value, maturing September 2021
273,732

 
274,973

 

 

4.375% Senior Notes, $275 million par value, maturing December 2024
273,961

 
276,430

 

 

Capital leases
18,590

 
18,590

 
12,215

 
12,215

Total debt
766,283

 
787,345

 
216,243

 
230,965

Less current maturities
(202,401
)
 
(219,753
)
 
(2,428
)
 
(2,428
)
Long-term debt
$
563,882

 
$
567,592

 
$
213,815

 
$
228,537


On September 16, 2014, we issued $275 million of 3.875% senior notes due September 2021 (the “2021 Notes”) and $275 million of 4.375% senior notes due December 2024 (the “2024 Notes”). The 2021 Notes were sold at 99.5% of the principal amount with an effective yield of 3.951%. The 2024 Notes were sold at 99.6% of the principal with an effective yield of 4.422%. Interest on the 2021 Notes and 2024 Notes is payable semiannually in arrears, commencing on March 15, 2015 and December 15, 2014, respectively. We have the option to redeem the 2021 Notes and 2024 Notes in part or in whole prior to maturity at a redemption price equal to the greater of 100% of the principal amount or the present value of the remaining scheduled payments discounted at the Treasury Rate plus 25-30 basis points. We are deferring and amortizing over the respective terms $4.2 million in costs incurred through September 30, 2014 in connection with the issuance of the 2021 Notes and the 2024 Notes.
On October 16, 2014, we used a portion of the net proceeds from the 2021 Notes and the 2024 Notes to fund the early retirement of all of our $200 million of 6.35% senior notes due in 2016 (2016 Notes), which included the payment of a $17.4 million redemption premium. We recorded a net loss on the early retirement of our 2016 Notes of $14.9 million, which includes the redemption premium offset by the recognition of a gain on previously settled interest rate swaps. The 2016 Notes are reflected in current portion of long-term debt at September 30, 2014.
On September 17, 2014, we amended our existing Credit Agreement, increasing our borrowing capacity from $350 million to $450 million and extending the term through September 2019 (the Amended Credit Agreement). Under the Amended Credit Agreement, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $200 million. The interest rate on the Amended Credit Agreement, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Amended Credit Agreement. We are charged a commitment fee of between 12.5 and 25.0 basis points on the unused portion of the facility. The terms of the Amended Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At September 30, 2014, we had no borrowings and letters of credit of approximately $5.0 million outstanding under the Amended Credit Agreement, leaving $445.0 million available for

11



borrowing. We also have a $1.3 million and $1.5 million letter of credit outstanding as of September 30, 2014 and December 31, 2013, which supports our facilities leased in Europe.
Note 8—Income Taxes
The effective tax rate was 55.8% and 43.5% for the three and nine months ended September 30, 2014, compared to 39.0% and 39.6% in the same periods of 2013. The change in rate is mainly due to the impact of foreign taxes and the effect of certain acquisition-related costs which are not deductible for tax purposes. The liability for unrecognized tax benefits was $5.0 million at September 30, 2014, and $4.6 million at December 31, 2013. Included in the liability at September 30, 2014 were $3.8 million of tax positions for which ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility.
Note 9—Net Income per Common Share
The following summarizes the calculation of net income per common share attributable to common shareholders for the three and nine months ended September 30, 2014 and 2013.
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(in thousands, except per share data)
2014
 
2013
 
2014
 
2013
Numerator:
 
 
 
 
 
 
 
Net income
$
7,155

 
$
27,970

 
$
52,516

 
$
82,941

Less: income allocated to unvested restricted shares
(150
)
 
(186
)
 
(453
)
 
(541
)
Net income attributable to common shareholders - basic
7,005

 
27,784

 
52,063

 
82,400

Add: undistributed income attributable to unvested restricted shares - basic

 
59

 
26

 
185

Less: undistributed income attributable to unvested restricted shares - diluted

 
(59
)
 
(26
)
 
(185
)
Net income attributable to common shareholders - diluted
$
7,005

 
$
27,784

 
$
52,063

 
$
82,400

Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
62,175

 
62,605

 
62,238

 
62,678

Dilutive shares - stock options
4

 
26

 
7

 
41

Weighted average shares outstanding - diluted
62,179

 
62,631

 
62,245

 
62,719

Net income per share attributable to common shareholders:
 
 
 
 
 
 
 
Basic
$
0.11

 
$
0.44

 
$
0.84

 
$
1.31

Diluted
$
0.11

 
$
0.44

 
$
0.84

 
$
1.31

Note 10—Shareholders’ Equity
In February 2014, our Board of Directors authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The program is intended, in part, to offset shares issued in conjunction with our stock incentive plans and return capital to shareholders. The program may be suspended or discontinued at any time. During the nine months ended September 30, 2014, we repurchased in open-market transactions and retired approximately 0.3 million shares of our common stock for an aggregate of $9.9 million, or an average price per share of $34.31. As of September 30, 2014, we have approximately $90.1 million remaining under the repurchase program. We have elected to allocate any excess of share repurchase price over par value to retained earnings.

12



Note 11—Accumulated Other Comprehensive Income
The following table shows the changes in accumulated other comprehensive income (loss) by component for the three and nine months ended September 30, 2014 and 2013: 
 
Defined Benefit
Pension
Plans
 
Currency
Translation
Adjustments
 
Other
 
Total
Accumulated other comprehensive income (loss), June 30, 2014
$
(6,260
)
 
$
15,789

 
$
161

 
$
9,690

Other comprehensive income (loss) before reclassifications

 
(16,796
)
 
(44
)
 
(16,840
)
Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
(16,796
)
 
(44
)
 
(16,840
)
Amounts reclassified from accumulated other comprehensive income (loss)
189

 

 
(145
)
 
44

Income tax
(57
)
 

 
56

 
(1
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
132

 

 
(89
)
 
43

Other comprehensive income (loss)
132

 
(16,796
)
 
(133
)
 
(16,797
)
Accumulated other comprehensive income (loss), September 30, 2014
$
(6,128
)
 
$
(1,007
)
 
$
28

 
$
(7,107
)
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss), June 30, 2013
$
(9,901
)
 
$
3,605

 
$
138

 
$
(6,158
)
Other comprehensive income (loss) before reclassifications

 
9,412

 
14

 
9,426

Income tax

 
(1,072
)
 

 
(1,072
)
Other comprehensive income (loss) before reclassifications, net of tax

 
8,340

 
14

 
8,354

Amounts reclassified from accumulated other comprehensive income (loss)
342

 

 
(21
)
 
321

Income tax
(134
)
 

 
8

 
(126
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
208

 

 
(13
)
 
195

Other comprehensive income (loss)
208

 
8,340

 
1

 
8,549

Accumulated other comprehensive income (loss), September 30, 2013
$
(9,693
)
 
$
11,945

 
$
139

 
$
2,391

 


13



 
Defined Benefit
Pension
Plans
 
Currency
Translation
Adjustments
 
Other
 
Total
Accumulated other comprehensive income (loss), December 31, 2013
$
(6,479
)
 
$
15,892

 
$
155

 
$
9,568

Other comprehensive income (loss) before reclassifications

 
(16,899
)
 
(14
)
 
(16,913
)
Income tax

 

 

 

Other comprehensive income (loss) before reclassifications, net of tax

 
(16,899
)
 
(14
)
 
(16,913
)
Amounts reclassified from accumulated other comprehensive income (loss)
596

 

 
(185
)
 
411

Income tax
(245
)
 

 
72

 
(173
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
351

 

 
(113
)
 
238

Other comprehensive income (loss)
351

 
(16,899
)
 
(127
)
 
(16,675
)
Accumulated other comprehensive income (loss), September 30, 2014
$
(6,128
)
 
$
(1,007
)
 
$
28

 
$
(7,107
)
 
 
 
 
 
 
 
 
Accumulated other comprehensive income (loss), December 31, 2012
$
(10,318
)
 
$
9,749

 
$
163

 
$
(406
)
Other comprehensive income (loss) before reclassifications

 
2,729

 
14

 
2,743

Income tax

 
(533
)
 

 
(533
)
Other comprehensive income (loss) before reclassifications, net of tax

 
2,196

 
14

 
2,210

Amounts reclassified from accumulated other comprehensive income (loss)
1,025

 

 
(62
)
 
963

Income tax
(400
)
 

 
24

 
(376
)
Amounts reclassified from accumulated other comprehensive income (loss), net of tax
625

 

 
(38
)
 
587

Other comprehensive income (loss)
625

 
2,196

 
(24
)
 
2,797

Accumulated other comprehensive income (loss), September 30, 2013
$
(9,693
)
 
$
11,945

 
$
139

 
$
2,391

We include amounts reclassified out of accumulated other comprehensive income related to defined benefit pension plans as a component of net periodic pension cost recorded in selling, general & administrative expenses. For the three and nine months ended September 30, 2014, we reclassified $0.2 million and $0.6 million of actuarial net losses. For the three and nine months ended September 30, 2013, we reclassified $0.3 million and $1.0 million of actuarial net losses.
Note 12—Commitments and Contingencies
We have contractual obligations that are required to be paid to customers in the event that certain contractual performance targets are not achieved as of specified dates, generally within 36 months from inception of the contract. These contingent obligations totaled $0.9 million as of September 30, 2014. If none of the performance targets are met as of the specified dates, and customers have met their contractual commitments, payment will be due as follows: 2014 - $0.7 million; 2015 - $0.1 million; 2016 -$0.1 million. None of these contingent obligations were accrued at September 30, 2014, as we do not consider any of them probable. We deferred the recognition of fees that are contingent upon our future performance under the terms of these contracts. As of September 30, 2014, $0.9 million of deferred revenue related to outstanding contractual performance targets was included in other current liabilities.
Prior to exiting the direct-to-consumer business in January 2009, we received reimbursements from Medicare, Medicaid, and private healthcare insurers for certain customer billings. We are subject to audits of these reimbursements for up to seven years from the date of the service.
Various issues and claims related to the acquisition and transition of Movianto remain outstanding and under review and discussion with the former owner. The ultimate outcomes of these issues and claims, including their impact on future financial results, cannot be ascertained or estimated at this time.

14



We are in discussions with a customer in our International Segment to resolve a dispute related to services provided.  In the event we are unable to resolve this dispute, we may choose to terminate this relationship in which case we could potentially incur costs including but not limited to facility closures, personnel, transportation and/or other contract termination costs. We have outstanding accounts receivable totaling approximately $14.7 million at September 30, 2014 related to services provided to this customer.  The outcome of these discussions or the impact on financial results is not known at this time; however, we do not believe that loss with respect to this issue is probable.
During September 2014, we entered into a definitive agreement to acquire ArcRoyal, a privately held surgical kitting company based in Ireland. The transaction is expected to close in the fourth quarter of 2014.
Note 13—Segment Information
We evaluate the performance of our segments based on the operating earnings of the segments, excluding acquisition-related and exit and realignment charges.
The following tables present financial information by segment:
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
 
2014
 
2013
 
2014
 
2013
Net revenue:
 
 
 
 
 
 
 
Domestic
$
2,262,081

 
$
2,175,663

 
$
6,598,531

 
$
6,474,069

International
124,045

 
94,884

 
349,834

 
278,939

Consolidated net revenue
$
2,386,126

 
$
2,270,547

 
$
6,948,365

 
$
6,753,008

 
 
 
 
 
 
 
 
Operating earnings (loss):
 
 
 
 
 
 
 
Domestic
$
50,797

 
$
51,213

 
$
151,849

 
$
155,364

International
(1,463
)
 
749

 
(8,273
)
 
(2,819
)
Acquisition-related and exit and realignment charges
(13,957
)
 
(2,747
)
 
(24,813
)
 
(5,395
)
Consolidated operating earnings
$
35,377

 
$
49,215

 
$
118,763

 
$
147,150

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
Domestic
$
8,986

 
$
8,805

 
$
26,772

 
$
26,775

International
4,855

 
3,636

 
14,825

 
10,572

Consolidated depreciation and amortization
$
13,841

 
$
12,441

 
$
41,597

 
$
37,347

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
Domestic
$
11,077

 
$
10,032

 
$
40,110

 
$
34,506

International
4,257

 
4,426

 
14,047

 
10,999

Consolidated capital expenditures
$
15,334

 
$
14,458

 
$
54,157

 
$
45,505

 
 
September 30, 2014
 
December 31, 2013
Total assets:
 
 
 
Domestic
$
1,834,169

 
$
1,747,572

International
499,582

 
474,565

Segment assets
2,333,751

 
2,222,137

Cash and cash equivalents
610,147

 
101,905

Consolidated total assets
$
2,943,898

 
$
2,324,042



15



Note 14—Condensed Consolidating Financial Information
The following tables present condensed consolidating financial information for: Owens & Minor, Inc. (O&M); the guarantors of Owens & Minor, Inc.’s senior notes, on a combined basis; and the non-guarantor subsidiaries of the senior notes, on a combined basis. The guarantor subsidiaries are 100% owned by Owens & Minor, Inc. Separate financial statements of the guarantor subsidiaries are not presented because the guarantees by our guarantor subsidiaries are full and unconditional, as well as joint and several, and we believe the condensed consolidating financial information is more meaningful in understanding the financial position, results of operations and cash flows of the guarantor subsidiaries.
Three Months Ended September 30, 2014
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
2,261,448

 
$
141,086

 
$
(16,408
)
 
$
2,386,126

Cost of goods sold

 
2,047,328

 
62,850

 
(16,535
)
 
2,093,643

Gross margin

 
214,120

 
78,236

 
127

 
292,483

Selling, general and administrative expenses
25

 
155,950

 
75,402

 

 
231,377

Acquisition-related and exit and realignment charges

 
7,893

 
6,064

 

 
13,957

Depreciation and amortization

 
8,966

 
4,875

 

 
13,841

Other operating income, net

 
(1,167
)
 
(1,235
)
 
333

 
(2,069
)
Operating earnings (loss)
(25
)
 
42,478

 
(6,870
)
 
(206
)
 
35,377

Interest expense (income), net
3,925

 
1,002

 
(623
)
 

 
4,304

Loss on early retirement of debt
14,890

 

 

 

 
14,890

Income (loss) before income taxes
(18,840
)
 
41,476

 
(6,247
)
 
(206
)
 
16,183

Income tax (benefit) provision
(7,144
)
 
16,463

 
(291
)
 

 
9,028

Equity in earnings of subsidiaries
18,851

 

 

 
(18,851
)
 

Net income (loss)
7,155

 
25,013

 
(5,956
)
 
(19,057
)
 
7,155

Other comprehensive income (loss)
(16,797
)
 
131

 
(16,795
)
 
16,664

 
(16,797
)
Comprehensive income (loss)
$
(9,642
)
 
$
25,144

 
$
(22,751
)
 
$
(2,393
)
 
$
(9,642
)

16



Three Months Ended September 30, 2013
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
2,175,663

 
$
106,784

 
$
(11,900
)
 
$
2,270,547

Cost of goods sold

 
1,965,696

 
43,238

 
(11,716
)
 
1,997,218

Gross margin

 
209,967

 
63,546

 
(184
)
 
273,329

Selling, general and administrative expenses
264

 
151,107

 
59,973

 

 
211,344

Acquisition-related and exit and realignment charges

 
1,856

 
891

 

 
2,747

Depreciation and amortization
3

 
8,780

 
3,658

 

 
12,441

Other operating income, net

 
(1,454
)
 
(964
)
 

 
(2,418
)
Operating earnings (loss)
(267
)
 
49,678

 
(12
)
 
(184
)
 
49,215

Interest expense (income), net
5,791

 
(2,364
)
 
(38
)
 

 
3,389

Income (loss) before income taxes
(6,058
)
 
52,042

 
26

 
(184
)
 
45,826

Income tax (benefit) provision
(2,319
)
 
20,694

 
(519
)
 

 
17,856

Equity in earnings of subsidiaries
31,709

 

 

 
(31,709
)
 

Net income (loss)
27,970

 
31,348

 
545

 
(31,893
)
 
27,970

Other comprehensive income (loss)
8,549

 
207

 
8,341

 
(8,548
)
 
8,549

Comprehensive income (loss)
$
36,519

 
$
31,555

 
$
8,886

 
$
(40,441
)
 
$
36,519

Nine Months Ended September 30, 2014
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
6,596,941

 
$
398,646

 
$
(47,222
)
 
$
6,948,365

Cost of goods sold

 
5,965,607

 
173,747

 
(46,941
)
 
6,092,413

Gross margin

 
631,334

 
224,899

 
(281
)
 
855,952

Selling, general and administrative expenses
36

 
462,325

 
220,464

 

 
682,825

Acquisition-related and exit and realignment charges

 
13,074

 
11,739

 

 
24,813

Depreciation and amortization
2

 
26,703

 
14,892

 

 
41,597

Other operating income, net

 
(9,043
)
 
(3,336
)
 
333

 
(12,046
)
Operating earnings (loss)
(38
)
 
138,275

 
(18,860
)
 
(614
)
 
118,763

Interest expense (income), net
9,328

 
3,502

 
(1,937
)
 

 
10,893

Loss on early retirement of debt
14,890

 

 

 

 
14,890

Income (loss) before income taxes
(24,256
)
 
134,773

 
(16,923
)
 
(614
)
 
92,980

Income tax (benefit) provision
(9,299
)
 
53,989

 
(4,226
)
 

 
40,464

Equity in earnings of subsidiaries
67,473

 

 

 
(67,473
)
 

Net income (loss)
52,516

 
80,784

 
(12,697
)
 
(68,087
)
 
52,516

Other comprehensive income (loss)
(16,675
)
 
350

 
(16,898
)
 
16,548

 
(16,675
)
Comprehensive income (loss)
$
35,841

 
$
81,134

 
$
(29,595
)
 
$
(51,539
)
 
$
35,841


17



Nine Months Ended September 30, 2013
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Income
 
 
 
 
 
 
 
 
 
Net revenue
$

 
$
6,473,954

 
$
313,023

 
$
(33,969
)
 
$
6,753,008

Cost of goods sold

 
5,833,900

 
126,720

 
(33,424
)
 
5,927,196

Gross margin

 
640,054

 
186,303

 
(545
)
 
825,812

Selling, general and administrative expenses
1,138

 
459,780

 
180,695

 

 
641,613

Acquisition-related and exit and realignment charges

 
3,116

 
2,279

 

 
5,395

Depreciation and amortization
10

 
26,705

 
10,632

 

 
37,347

Other operating income, net

 
(3,597
)
 
(2,096
)
 

 
(5,693
)
Operating earnings (loss)
(1,148
)
 
154,050

 
(5,207
)
 
(545
)
 
147,150

Interest expense (income), net
15,340

 
(5,096
)
 
(409
)
 

 
9,835

Income (loss) before income taxes
(16,488
)
 
159,146

 
(4,798
)
 
(545
)
 
137,315

Income tax (benefit) provision
(6,327
)
 
62,758

 
(2,057
)
 

 
54,374

Equity in earnings of subsidiaries
93,102

 

 

 
(93,102
)
 

Net income (loss)
82,941

 
96,388

 
(2,741
)
 
(93,647
)
 
82,941

Other comprehensive income (loss)
2,797

 
623

 
2,195

 
(2,818
)
 
2,797

Comprehensive income (loss)
$
85,738

 
$
97,011

 
$
(546
)
 
$
(96,465
)
 
$
85,738



18



September 30, 2014
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-
guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheets
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
563,559

 
$
32,924

 
$
13,664

 
$

 
$
610,147

Accounts and notes receivable, net

 
496,444

 
97,325

 
(3,629
)
 
590,140

Merchandise inventories

 
804,409

 
31,811

 
(1,744
)
 
834,476

Other current assets
253

 
91,582

 
204,901

 
(1,295
)
 
295,441

Total current assets
563,812

 
1,425,359

 
347,701

 
(6,668
)
 
2,330,204

Property and equipment, net

 
105,689

 
98,266

 

 
203,955

Goodwill

 
247,271

 
27,262

 

 
274,533

Intangible assets, net

 
16,323

 
20,134

 

 
36,457

Due from O&M and subsidiaries

 
409,280

 

 
(409,280
)
 

Advances to and investment in consolidated subsidiaries
1,587,331

 

 

 
(1,587,331
)
 

Other assets, net
4,178

 
68,606

 
25,965

 

 
98,749

Total assets
$
2,155,321

 
$
2,272,528

 
$
519,328

 
$
(2,003,279
)
 
$
2,943,898

Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
200,000

 
$
2,401

 
$

 
$

 
$
202,401

Accounts payable
6

 
649,274

 
46,965

 
(3,629
)
 
692,616

Accrued payroll and related liabilities

 
17,033

 
11,676

 

 
28,709

Deferred income taxes

 
39,277

 
129

 

 
39,406

Other accrued liabilities
26,776

 
98,147

 
192,150

 
(1,492
)
 
315,581

Total current liabilities
226,782

 
806,132

 
250,920

 
(5,121
)
 
1,278,713

Long-term debt, excluding current portion
547,765

 
6,517

 
9,600

 

 
563,882

Due to O&M and subsidiaries
373,250

 

 
36,002

 
(409,252
)
 

Intercompany debt

 
138,890

 

 
(138,890
)
 

Deferred income taxes

 
31,158

 
10,567

 

 
41,725

Other liabilities

 
48,179

 
3,875

 

 
52,054

Total liabilities
1,147,797

 
1,030,876

 
310,964

 
(553,263
)
 
1,936,374

Equity
 
 
 
 
 
 
 
 
 
Common stock
126,159

 

 
1,500

 
(1,500
)
 
126,159

Paid-in capital
200,961

 
241,878

 
261,519

 
(503,397
)
 
200,961

Retained earnings (deficit)
687,511

 
1,006,001

 
(53,775
)
 
(952,226
)
 
687,511

Accumulated other comprehensive income (loss)
(7,107
)
 
(6,227
)
 
(880
)
 
7,107

 
(7,107
)
Total equity
1,007,524

 
1,241,652

 
208,364

 
(1,450,016
)
 
1,007,524

Total liabilities and equity
$
2,155,321

 
$
2,272,528

 
$
519,328

 
$
(2,003,279
)
 
$
2,943,898



19



December 31, 2013
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Balance Sheets
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
Current assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
74,391

 
$
2,012

 
$
25,502

 
$

 
$
101,905

Accounts and notes receivable, net

 
496,310

 
79,722

 
(3,178
)
 
572,854

Merchandise inventories

 
750,999

 
22,128

 
(1,464
)
 
771,663

Other current assets
201

 
72,049

 
207,058

 
202

 
279,510

Total current assets
74,592

 
1,321,370

 
334,410

 
(4,440
)
 
1,725,932

Property and equipment, net
2

 
96,500

 
95,459

 

 
191,961

Goodwill

 
247,271

 
28,168

 

 
275,439

Intangible assets, net

 
17,881

 
22,525

 

 
40,406

Due from O&M and subsidiaries

 
377,786

 

 
(377,786
)
 

Advances to and investments in consolidated subsidiaries
1,533,294

 

 

 
(1,533,294
)
 

Other assets, net
408

 
63,848

 
26,048

 

 
90,304

Total assets
$
1,608,296

 
$
2,124,656

 
$
506,610

 
$
(1,915,520
)
 
$
2,324,042

Liabilities and equity
 
 
 
 
 
 
 
 
 
Current liabilities
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$

 
$
2,428

 
$

 
$

 
$
2,428

Accounts payable

 
595,865

 
51,185

 
(3,178
)
 
643,872

Accrued payroll and related liabilities

 
12,792

 
10,504

 

 
23,296

Deferred income taxes

 
41,464

 
149

 

 
41,613

Other accrued liabilities
6,811

 
85,367

 
185,792

 

 
277,970

Total current liabilities
6,811

 
737,916

 
247,630

 
(3,178
)
 
989,179

Long-term debt, excluding current portion
204,028

 
7,228

 
2,559

 

 
213,815

Due to O&M and subsidiaries
373,544

 

 
2,910

 
(376,454
)
 

Intercompany debt

 
138,890

 

 
(138,890
)
 

Deferred income taxes

 
32,173

 
11,554

 

 
43,727

Other liabilities

 
47,816

 
4,462

 

 
52,278

Total liabilities
584,383

 
964,023

 
269,115

 
(518,522
)
 
1,298,999

Equity
 
 
 
 
 
 
 
 

Common stock
126,193

 

 
1,500

 
(1,500
)
 
126,193

Paid-in capital
196,605

 
242,024

 
259,864

 
(501,888
)
 
196,605

Retained earnings (deficit)
691,547

 
925,184

 
(41,029
)
 
(884,155
)
 
691,547

Accumulated other comprehensive income (loss)
9,568

 
(6,575
)
 
16,030

 
(9,455
)
 
9,568

Total Owens & Minor, Inc. shareholders’ equity
1,023,913

 
1,160,633

 
236,365

 
(1,396,998
)
 
1,023,913

Noncontrolling interest

 

 
1,130

 

 
1,130

Total equity
1,023,913

 
1,160,633

 
237,495

 
(1,396,998
)
 
1,025,043

Total liabilities and equity
$
1,608,296

 
$
2,124,656

 
$
506,610

 
$
(1,915,520
)
 
$
2,324,042


 

20



Nine Months Ended September 30, 2014
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
52,516

 
$
80,784

 
$
(12,697
)
 
$
(68,087
)
 
$
52,516

Adjustments to reconcile net income to cash provided by (used for) operating activities:
 
 
 
 
 
 
 
 

Equity in earnings of subsidiaries
(67,473
)
 

 

 
67,473

 

Depreciation and amortization
2

 
26,703

 
14,892

 

 
41,597

Loss on early retirement of debt
14,890

 

 

 

 
14,890

Share-based compensation expense

 
6,136

 

 

 
6,136

Provision for losses on accounts and notes receivable

 
146

 
(502
)
 

 
(356
)
Deferred income tax expense (benefit)

 
(3,470
)
 
(3,917
)
 

 
(7,387
)
Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 

Accounts and notes receivable

 
(280
)
 
(21,628
)
 
452

 
(21,456
)
Merchandise inventories

 
(53,410
)
 
(10,752
)
 
279

 
(63,883
)
Accounts payable
6

 
53,409

 
174

 
1,045

 
54,634

Net change in other assets and liabilities
2,562

 
(1,907
)
 
3,638

 
(1,162
)
 
3,131

Other, net
(1,162
)
 
(98
)
 
2,582

 

 
1,322

Cash provided by (used for) operating activities
1,341

 
108,013

 
(28,210
)
 

 
81,144

Investing activities:
 
 
 
 
 
 
 
 


Additions to property and equipment

 
(24,662
)
 
(11,507
)
 

 
(36,169
)
Additions to computer software and intangible assets

 
(15,448
)
 
(2,540
)
 

 
(17,988
)
Proceeds from the sale of investment

 
1,937

 

 

 
1,937

Proceeds from the sale of property and equipment

 
137

 
14

 

 
151

Cash used for investing activities

 
(38,036
)
 
(14,033
)
 

 
(52,069
)
Financing activities:
 
 
 
 
 
 
 
 

Long-term borrowings
547,693

 

 

 

 
547,693

Change in intercompany advances
2,024

 
(36,874
)
 
34,850

 

 

Cash dividends paid
(47,335
)
 

 

 

 
(47,335
)
Repurchases of common stock
(9,934
)
 

 

 

 
(9,934
)
Excess tax benefits related to share-based compensation
514

 

 

 

 
514

Proceeds from exercise of stock options
1,180

 

 

 

 
1,180

Purchase of noncontrolling interest

 

 
(1,500
)
 

 
(1,500
)
Debt issuance costs
(4,178
)
 

 

 

 
(4,178
)
Other, net
(2,137
)
 
(2,191
)
 
(1,343
)
 

 
(5,671
)
Cash provided by (used for) financing activities
487,827

 
(39,065
)
 
32,007

 

 
480,769

Effect of exchange rate changes on cash and cash equivalents

 

 
(1,602
)
 

 
(1,602
)
Net increase (decrease) in cash and cash equivalents
489,168

 
30,912

 
(11,838
)
 

 
508,242

Cash and cash equivalents at beginning of period
74,391

 
2,012

 
25,502

 

 
101,905

Cash and cash equivalents at end of period
$
563,559

 
$
32,924

 
$
13,664

 
$

 
$
610,147


21



 
Nine Months Ended September 30, 2013
Owens &
Minor, Inc.
 
Guarantor
Subsidiaries
 
Non-guarantor
Subsidiaries
 
Eliminations
 
Consolidated
Statements of Cash Flows
 
 
 
 
 
 
 
 
 
Operating activities:
 
 
 
 
 
 
 
 
 
Net income (loss)
$
82,941

 
$
96,388

 
$
(2,741
)
 
$
(93,647
)
 
$
82,941

Adjustments to reconcile net income to cash provided by (used for) operating activities:
 
 
 
 
 
 
 
 

Equity in earnings of subsidiaries
(93,102
)
 

 

 
93,102

 

Depreciation and amortization
10

 
26,705

 
10,632

 

 
37,347

Share-based compensation expense

 
5,162

 

 

 
5,162

Provision for losses on accounts and notes receivable

 
110

 
69

 

 
179

Deferred income tax expense

 
11,649

 
(3,225
)
 

 
8,424

Changes in operating assets and liabilities:
 
 
 
 
 
 
 
 

Accounts and notes receivable

 
449

 
(18,493
)
 
(2,659
)
 
(20,703
)
Merchandise inventories

 
(15,068
)
 
(9,166
)
 
544

 
(23,690
)
Accounts payable

 
79,994

 
11,296

 
2,660

 
93,950

Net change in other assets and liabilities
5,264

 
(21,493
)
 
(5,056
)
 

 
(21,285
)
Other, net
972

 
466

 
(2,597
)
 

 
(1,159
)
Cash provided by (used for) operating activities
(3,915
)
 
184,362


(19,281
)



161,166

Investing activities:
 
 
 
 
 
 
 
 

Additions to property and equipment

 
(18,972
)
 
(6,172
)
 

 
(25,144
)
Additions to computer software and intangible assets

 
(15,534
)
 
(4,827
)
 

 
(20,361
)
Proceeds from the sale of property and equipment

 
1,829

 
191

 

 
2,020

Cash used for investing activities

 
(32,677
)
 
(10,808
)
 

 
(43,485
)
Financing activities:
 
 
 
 
 
 
 
 

Change in intercompany advances
114,145

 
(148,109
)
 
33,964

 

 

Cash dividends paid
(45,587
)
 

 

 

 
(45,587
)
Repurchases of common stock
(15,701
)
 

 

 

 
(15,701
)
Excess tax benefits related to share-based compensation
733

 

 

 

 
733

Proceeds from exercise of stock options
4,821

 

 

 

 
4,821

Other, net
(2,526
)
 
(1,999
)
 
(2,244
)
 

 
(6,769
)
Cash provided by (used for) financing activities
55,885

 
(150,108
)
 
31,720

 

 
(62,503
)
Effect of exchange rate changes on cash and cash equivalents

 

 
723

 

 
723

Net (decrease) increase in cash and cash equivalents
51,970

 
1,577


2,354




55,901

Cash and cash equivalents at beginning of period
58,190

 
13,641

 
26,057

 

 
97,888

Cash and cash equivalents at end of period
$
110,160


$
15,218


$
28,411


$


$
153,789


22



Note 15—Recent Accounting Pronouncements
There has been no change in our significant accounting policies from those contained in our Annual Report on Form 10-K for the year ended December 31, 2013.

We adopted an Accounting Standard Update (ASU) issued by the Financial Accounting Standards Board (FASB) for presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. The adoption of this guidance did not have an impact on our financial position or results of operations.

On May 28, 2014, the FASB issued an ASU, Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective on January 1, 2017. Early application is not permitted. The standard permits the use of either the retrospective or cumulative effect transition method. We are evaluating the effect that the ASU will have on our consolidated financial statements and related disclosures. We have not yet selected a transition method nor have we determined the effect of the standard on our ongoing financial reporting.

Note 16—Subsequent Events
On October 1, 2014, we completed the acquisition of Medical Action Industries Inc., (Medical Action or MAI), under the definitive agreement signed June 24, 2014. MAI is a leading producer of surgical kits and procedure trays, which will enable an expansion of our capabilities in the assembly of kits, packs and trays for the healthcare market. Under terms of the definitive agreement, we acquired all outstanding shares of MAI for $13.80 per share in cash, representing a total transaction value of approximately $207 million, including assumed debt, net of cash acquired. The initial allocation of purchase price to assets and liabilities acquired is not yet complete. We do not expect the acquisition to have a material effect on operational results for 2014.
On October 16, 2014 we redeemed in full our 2016 Senior Notes for $217 million in cash. See Note 7-Debt for more information.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis describes results of operations and material changes in the financial condition of Owens & Minor, Inc. and its subsidiaries since December 31, 2013. Trends of a material nature are discussed to the extent known and considered relevant. This discussion should be read in conjunction with the consolidated financial statements, related notes thereto, and management’s discussion and analysis of financial condition and results of operations included in our Annual Report on Form 10-K for the year ended December 31, 2013.
Overview
Owens & Minor, Inc., along with its subsidiaries, (we, us, or our) is a leading national distributor of name-brand medical and surgical supplies and a healthcare logistics company. We report our business under two segments: Domestic and International. The Domestic segment includes all services in the United States relating to our role as a medical supply logistics company serving healthcare providers and manufacturers. The International segment provides third-party logistics for the pharmaceutical and medical device industries in the European market. Segment financial information is provided in Note 13 of Notes to Consolidated Financial Statements included in this quarterly report.
Financial highlights. The following table provides a reconciliation of reported operating earnings, net income and net income per diluted common share to non-GAAP measures used by management. GAAP and non-GAAP results discussed below for the nine months ended September 30, 2014 include a recovery of $5.3 million recorded in other operating income, net related to the settlement of a direct purchaser anti-trust class action lawsuit.

23



 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
(Dollars in thousands except per share data)
2014
 
2013
 
2014
 
2013
Operating earnings, as reported (GAAP)
$
35,377

 
$
49,215

 
$
118,763

 
$
147,150

Acquisition-related and exit and realignment charges
13,957

 
2,747

 
24,813

 
5,395

Operating earnings, adjusted (non-GAAP) (Adjusted Operating Earnings)
$
49,334

 
$
51,962

 
$
143,576

 
$
152,545

Adjusted Operating Earnings as a percent of revenue (non-GAAP)
2.07
%
 
2.29
%
 
2.07
%
 
2.26
%
Net income, as reported (GAAP)
$
7,155

 
$
27,970

 
$
52,516

 
$
82,941

Acquisition-related and exit and realignment charges, net of tax
10,297

 
1,899

 
17,614

 
3,832

Loss on early retirement of debt, net of tax
9,092

 

 
9,092

 

Net income, adjusted (non-GAAP) (Adjusted Net Income)
$
26,544

 
$
29,869

 
$
79,222

 
$
86,773

Net income per diluted common share, as reported (GAAP)
$
0.11

 
$
0.44

 
$
0.84

 
$
1.31

Acquisition-related and exit and realignment charges and loss on early retirement of debt, per diluted common share
0.31

 
0.03

 
0.42

 
0.06

Net income per diluted common share, adjusted (non-GAAP)(Adjusted EPS)
$
0.42

 
$
0.47

 
$
1.26

 
$
1.37

Adjusted EPS (non-GAAP) was $0.42 and $1.26 for the third quarter and first nine months of 2014, compared to $0.47 and $1.37 for the same periods in 2013. For the third quarter, Domestic segment operating earnings declined by $0.4 million and International segment operating earnings declined by $2.2 million compared to the prior year. On a year to date basis, operating earnings in the Domestic segment were $152 million while the International segment incurred a loss of $8.3 million, which reflected declines from prior year of $3.5 million and $5.4 million, respectively.
Use of Non-GAAP Measures
This management’s discussion and analysis contains financial measures that are not calculated in accordance with U.S. generally accepted accounting principles (GAAP). In general, the measures exclude items and charges that (i) management does not believe reflect our core business and relate more to strategic, multi-year corporate activities; or (ii) relate to activities or actions that may have occurred over multiple or in prior periods without predictable trends. Management uses these non-GAAP financial measures internally to evaluate our performance, evaluate the balance sheet, engage in financial and operational planning and determine incentive compensation.
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our financial and operating results and in comparing our performance to that of our competitors. However, the non-GAAP financial measures used by us may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by us should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated. The following items have been excluded in our non-GAAP financial measures.
Acquisition-related charges were $4.6 million and $8.7 million for the three and nine months ended September 30, 2014 compared to $0.7 million and $1.5 million for the same periods of 2013. Current year charges consist primarily of transaction costs incurred to perform due diligence and analysis related to acquisitions described below, as well as costs in Movianto to resolve certain issues and claims with the former owner and to transition certain information technology functions.
Exit and realignment charges of $9.3 million and $16.1 million for the three and nine months ended September 30, 2014 were associated with optimizing our operations and include the closure and consolidation of certain distribution and logistics centers, administrative offices and warehouses in the United States and Europe. These charges also include other costs associated with our strategic organizational realignment which include management changes, certain professional fees, and costs to streamline administrative functions and processes. Similar charges in 2013 totaled $2.1 million and $3.8 million in the comparable periods.
In September 2014, we issued an irrevocable election to redeem our 2016 Senior Notes. As a result, we accrued a $14.9 million loss (pretax) on early retirement of debt which includes the redemption premium on the notes of $17.4 million offset by the unamortized gain on previously settled interest rate swaps. The repayment occurred on October 16, 2014.

24



Unless otherwise stated, our analysis hereinafter excludes acquisition-related and exit and realignment charges and the loss on early retirement of debt. These charges have been tax effected in the preceding table using a blended income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes. More information about these charges is provided in the Notes to Consolidated Financial Statements included in this quarterly report.
Acquisition Update. On October 1, 2014, we completed the acquisition of Medical Action under the definitive agreement signed June 24, 2014. MAI is a leading producer of surgical kits and procedure trays, which will enable an expansion of our capabilities in the assembly of kits, packs and trays for the healthcare market. Under terms of the definitive agreement, we acquired all outstanding shares of MAI for $13.80 per share in cash, representing a total transaction value of approximately $207 million, including assumed debt, net of cash acquired.
In September 2014, we entered into a definitive agreement to acquire ArcRoyal, a privately held surgical kitting company based in Ireland. The transaction will expand our capabilities in the assembly of kits, packs and trays in the European healthcare market and is highly complementary to the capabilities acquired with MAI. The transaction is expected to close in fourth quarter of 2014.
Results of Operations
Net revenue.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Domestic
$
2,262,081

 
$
2,175,663

 
$
86,418

 
4.0
%
International
124,045

 
94,884

 
29,161

 
30.7
%
Net revenue
$
2,386,126

 
$
2,270,547

 
$
115,579

 
5.1
%
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Domestic
$
6,598,531

 
$
6,474,069

 
$
124,462

 
1.9
%
International
349,834

 
278,939

 
70,895

 
25.4
%
Net revenue
$
6,948,365

 
$
6,753,008

 
$
195,357

 
2.9
%
Consolidated net revenue improved in our two segments for both the three and nine months ended September 30, 2014. In the Domestic segment, the continued trend of growth in our existing large healthcare provider customer accounts and new business exceeded declines from smaller customers in both periods when compared to prior year. Domestic segment growth rates are impacted by ongoing market trends including healthcare utilization rates. The increases in the International segment were a result of new buy/sell contracts and growth in fee-for-service business as well as positive impacts from foreign exchange. Fee-for-service business generally represents approximately two-thirds of net revenue in the International segment.
Gross margin.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Gross margin
$
292,483

 
$
273,329

 
$
19,154

 
7.0
%
As a % of net revenue
12.26
%
 
12.04
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Gross margin
$
855,952

 
$
825,812

 
$
30,140

 
3.6
%
As a % of net revenue
12.32
%
 
12.23
%
 
 
 
 
The growth in fee-for-service activity drove the overall improvement in gross margin as the International segment showed $14.5 million and $37.9 million in increases over the comparable prior year quarter and nine month periods. Domestic segment gross margin for the quarter benefitted from manufacturer product price changes and higher customer margin from increased sales volume. On a year to date basis, however, this improvement did not offset the decline in margins on new and

25



renewed customer contracts and the unfavorable impact of product price changes for the nine month period when compared to 2013.
Operating expenses.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
SG&A expenses
$
231,377

 
$
211,344

 
$
20,033

 
9.5
 %
As a % of net revenue
9.70
%
 
9.31
%
 

 

Depreciation and amortization
$
13,841

 
$
12,441

 
$
1,400

 
11.3
 %
Other operating income, net
$
(2,069
)
 
$
(2,418
)
 
$
349

 
(14.4
)%
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
SG&A expenses
$
682,825

 
$
641,613

 
$
41,212

 
6.4
%
As a % of net revenue
9.83
%
 
9.50
%
 
 
 
 
Depreciation and amortization
$
41,597

 
$
37,347

 
$
4,250

 
11.4
%
Other operating income, net
$
(12,046
)
 
$
(5,693
)
 
$
(6,353
)
 
111.6
%
Selling, general and administrative (SG&A) expenses include labor, warehousing, handling and delivery costs associated with our distribution and logistics services and all costs associated with our fee-for-service arrangements. The costs to convert new customers to our information systems are generally incurred prior to the recognition of revenues from the new customers.
International segment SG&A increased over the prior year for the three and nine month periods ended September 30, 2014 by $15.4 million and $40.0 million, respectively, due mainly to increased salaries and delivery costs associated with higher fee-for-service activity as well as increased costs associated with integrating a significant new customer in the United Kingdom earlier in the year. The Domestic segment also experienced an increase in the quarter and year to date period as a result of higher accrued incentive compensation, warehouse expense from increased sales activity and higher legal fees compared to prior year.
Depreciation and amortization expense increased for both periods primarily in the International segment due to increases in computer software amortization for assets placed in service and amortization from purchase price accounting adjustments.
Other operating income, net for the third quarter is comparable to the prior year. The increase in other operating income, net for the nine month period ended September 30, 2014 is attributed primarily to the recovery of $5.3 million from the settlement of a direct purchaser anti-trust class action lawsuit relating to the recovery of costs from purchases of medical devices over a multi-year period, as well as a gain on the sale of an investment.
Interest expense, net
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Interest expense, net
$
4,304

 
$
3,389

 
$
915

 
27.0
%
Effective interest rate
5.57
%
 
6.21
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Interest expense, net
$
10,893

 
$
9,835

 
$
1,058

 
10.8
%
Effective interest rate
6.00
%
 
6.07
%
 
 
 
 
The increase in interest expense of approximately $0.9 million from prior year for both periods is attributed to the new Senior Notes issued on September 16, 2014 which are more fully described in the Capital resources section and in Note 7 of Notes to Consolidated Financial Statements.

26



Income taxes.
 
Three Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Income tax provision
$
9,028

 
$
17,856

 
$
(8,828
)
 
(49.4
)%
Effective tax rate
55.8
%
 
39.0
%
 
 
 
 
 
Nine Months Ended September 30,
 
Change
(Dollars in thousands)
2014
 
2013
 
$
 
%
Income tax provision
$
40,464

 
$
54,374

 
$
(13,910
)
 
(25.6
)%
Effective tax rate
43.5
%
 
39.6
%
 
 
 
 
The increase in the effective tax rate, including income taxes on acquisition-related and exit and realignment charges as well as the loss on early retirement of debt, increased from the prior year periods largely due to the impact of foreign taxes and the effect of certain acquisition-related costs which are not deductible for tax purposes.
Financial Condition, Liquidity and Capital Resources
Financial condition. We monitor operating working capital through days sales outstanding (DSO) and merchandise inventory turnover. We estimate a hypothetical increase (decrease) in DSO of one day would result in a decrease (increase) in our cash balances, an increase (decrease) in borrowings against our revolving credit facility, or a combination thereof of approximately $25 million.
The majority of our cash and cash equivalents are held in cash depository accounts with major banks in the United States and Europe or invested in high-quality, short-term liquid investments. Changes in our working capital can vary in the normal course of business based upon the timing of inventory purchases, collection of accounts receivable, and payment to suppliers.
 
September 30, 2014
 
December 31, 2013
 
Change
(Dollars in thousands)
 
 
$
 
%
Cash and cash equivalents
$
610,147

 
$
101,905

 
$
508,242

 
498.7
%
Accounts and notes receivable, net of allowances
$
590,140

 
$
572,854

 
$
17,286

 
3.0
%
Consolidated DSO (1)
21.8

 
22.1

 

 

Merchandise inventories
$
834,476

 
$
771,663

 
$
62,813

 
8.1
%
Consolidated inventory turnover (2)
10.0

 
10.4

 

 

Accounts payable
$
692,616

 
$
643,872

 
$
48,744

 
7.6
%
(1) Based on period end accounts receivable and net revenue for the quarter
(2) Based on average annual inventory and annualized cost of goods sold based on the quarter ended September 30, 2014 and December 31, 2013
Liquidity and capital expenditures. The following table summarizes our consolidated statements of cash flows for the nine months ended September 30, 2014 and 2013:
(Dollars in thousands)
2014
 
2013
Net cash provided by (used for):
 
 
 
Operating activities
$
81,144

 
$
161,166

Investing activities
(52,069
)
 
(43,485
)
Financing activities
480,769

 
(62,503
)
Effect of exchange rate changes
(1,602
)
 
723

Increase in cash and cash equivalents
$
508,242

 
$
55,901

Cash provided by operating activities was $81.1 million in the first nine months of 2014, compared to $161million in the same period of 2013. The decrease in cash from operating activities for the first nine months of 2014 compared to the same period in 2013 was primarily due to routine changes in working capital including timing of payments.
Cash used for investing activities was $52.1 million in the first nine months of 2014, compared to $43.5 million in the same period of 2013. Investing activities in 2014 and 2013 relate to capital expenditures for our strategic and operational

27



efficiency initiatives, particularly initiatives relating to information technology enhancements and optimizing our distribution network.
Cash provided by financing activities in the first nine months of 2014 was $481 million, compared to a use of $62.5 million in the same period of 2013. During the first nine months of 2014, we received $548 million in proceeds from the issuance of debt which drove the difference on a year over year basis. Other sources and uses of cash are similar in nature to the prior year with the exception of our purchase of the noncontrolling interest in a subsidiary for $1.5 million in 2014.
Capital resources. Our sources of liquidity include cash and cash equivalents and a revolving credit facility. On September 17, 2014, we amended our existing Credit Agreement with Wells Fargo Bank, N.A., JPMorgan Chase Bank, N.A. and a syndicate of financial institutions (the Amended Credit Agreement) increasing our borrowing capacity from $350 million to $450 million and extending the term through 2019. Under the Amended Credit Agreement, we have the ability to request two one-year extensions and to request an increase in aggregate commitments by up to $200 million. The interest rate on the Amended Credit Agreement, which is subject to adjustment quarterly, is based on the London Interbank Offered Rate (LIBOR), the Federal Funds Rate or the Prime Rate, plus an adjustment based on the better of our debt ratings or leverage ratio (Credit Spread) as defined by the Amended Credit Agreement. We are charged a commitment fee of between 12.5 and 25.0 basis points on the unused portion of the facility. The terms of the Amended Credit Agreement limit the amount of indebtedness that we may incur and require us to maintain ratios for leverage and interest coverage, including on a pro forma basis in the event of an acquisition. At September 30, 2014, we had no borrowings and letters of credit of approximately $5.0 million outstanding under the Amended Credit Agreement, leaving $445 million available for borrowing. We also have a $1.3 million and $1.5 million letter of credit outstanding as of September 30, 2014 and December 31, 2013, which supports our facilities leased in Europe.
We may utilize the revolving credit facility for long-term strategic growth, capital expenditures, working capital and general corporate purposes. If we were unable to access the revolving credit facility, it could impact our ability to fund these needs. Based on our leverage ratio at September 30, 2014, the interest rate under the credit facility is LIBOR plus 1.375%.
On September 16, 2014, we issued $275 million of 3.875% senior notes due 2021 (the “2021 Notes”) and $275 million of 4.375% senior notes due 2024 (the “2024 Notes”). The 2021 Notes were sold at 99.5% of the principal amount with an effective yield of 3.951%. The 2024 Notes were sold at 99.6% of the principal with an effective yield of 4.422%. Interest on the 2021 Notes and 2024 Notes is payable semiannually in arrears, commencing on March 15, 2015 and December 15, 2014, respectively. We have the option to redeem the 2021 Notes and 2024 Notes in part or in whole prior to maturity at a redemption price equal to the greater of 100% of the principal amount or the present value of the remaining scheduled payments discounted at the Treasury Rate plus 30 basis points. We are deferring and amortizing over the respective terms $4.2 million in costs incurred in connection with the issuance of the 2021 Notes and the 2024 Notes.
We used a portion of the proceeds from the 2021 Notes and the 2024 Notes to complete the Medical Action acquisition on October 1, 2014 for $207 million, including assumed debt, net of cash acquired. We also used a portion of the proceeds to fund the early retirement of all of our 2016 Notes, which include the payment of a $17.4 million redemption premium. We recorded a net loss on the early retirement of our 2016 Notes of $14.9 million, which includes the redemption premium offset by the recognition of a gain on previously settled interest rate swaps. The 2016 Notes are reflected as current portion of long-term debt in our Consolidated Balance Sheet at September 30, 2014 and were repaid on October 16, 2014.
In the third quarter of 2014, we paid cash dividends of $0.25 per share, which represents a 4% increase over the rate of $0.24 per share paid in the third quarter of 2013. We anticipate continuing to pay quarterly cash dividends in the future. However, the payment of future dividends remains within the discretion of the Board of Directors and will depend upon our results of operations, financial condition, capital requirements and other factors.
In February 2014, the Board of Directors authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The timing of purchases and the number of shares of common stock to be repurchased will be determined by management based upon market conditions and other factors. The program is intended to offset shares issued in conjunction with our stock incentive plan and return capital to shareholders. The program may be suspended or discontinued at any time. During the first nine months of 2014, we repurchased approximately 0.3 million shares for $9.9 million under this program. The remaining amount authorized for repurchases under this program is $90.1 million at September 30, 2014.
We earn a portion of our operating earnings in foreign jurisdictions outside the U.S., which we consider to be indefinitely reinvested. Accordingly, no U.S. federal and state income taxes and withholding taxes have been provided on these earnings. Our cash, cash-equivalents, short-term investments, and marketable securities held by our foreign subsidiaries totaled $13.7 million and $22.2 million as of September 30, 2014 and December 31, 2013. We do not intend, nor do we foresee a need, to repatriate these funds or other assets held outside the U.S. In the future, should we require more capital to fund discretionary activities in the U.S. than is generated by our domestic operations and is available through our borrowings, we could elect to repatriate cash or other assets from foreign jurisdictions that have previously been considered to be indefinitely reinvested.

28



Upon distribution of these assets, we could be subject to additional U.S. federal and state income taxes and withholding taxes payable to foreign jurisdictions, where applicable.
The IRS on January 10, 2014 released final regulations relating to the adjustment of inventory costs for certain sales based vendor charge-backs and the allowable treatment of these charge-backs in tax LIFO calculations. Based upon a 2013 accounting method change filed with the IRS and current regulatory guidance and case law we do not believe that these regulations will have a material impact on our financial statements or cash flow.
We believe available financing sources, including cash generated by operating activities and borrowings under the revolving credit facility, will be sufficient to fund our working capital needs, capital expenditures, long-term strategic growth, payments under long-term debt and lease arrangements, payments of quarterly cash dividends, share repurchases and other cash requirements. While we believe that we will have the ability to meet our financing needs in the foreseeable future, changes in economic conditions may impact (i) the ability of financial institutions to meet their contractual commitments to us, (ii) the ability of our customers and suppliers to meet their obligations to us and/or (iii) our cost of borrowing.
Recent Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 15 in the Notes to Consolidated Financial Statements, included in this Quarterly Report on Form 10-Q for the quarterly period ended on September 30, 2014.
Forward-looking Statements
Certain statements in this discussion constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Although we believe our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, all forward-looking statements involve risks and uncertainties and, as a result, actual results could differ materially from those projected, anticipated or implied by these statements. Such forward-looking statements involve known and unknown risks, including, but not limited to:
competitive pressures in the marketplace, including intense pricing pressure;
our ability to retain existing and attract new customers in a market characterized by significant customer consolidation and intense cost-containment initiatives;
our dependence on sales to certain customers or the loss or material reduction in purchases by key customers;
our dependence on relationships with certain manufacturers of distributed products;
our ability to successfully identify, manage or integrate acquisitions, including the management and integration of our acquisitions of Movianto, Medical Action and the pending acquisition of ArcRoyal;
our ability to successfully manage our international operations, including risks associated with changes in international trade regulations, foreign currency volatility, changes in regulatory conditions, deteriorating economic conditions, adverse tax consequences, and other risks of operating in international markets;
uncertainties related to and our ability to adapt to changes in government regulations, including healthcare laws and regulations (including the Affordable Care Act);
risks arising from possible violations of legal, regulatory or licensing requirements of the markets in which we operate;
uncertainties related to general economic, regulatory and business conditions;
our ability to successfully implement our strategic initiatives;
the availability of and modifications to existing supplier funding programs and our ability to meet the terms to qualify for certain of these programs;
our ability to adapt to changes in product pricing and other terms of purchase by suppliers of product;
the ability of customers and suppliers to meet financial commitments due to us;
changes in manufacturer preferences between direct sales and wholesale distribution;
changing trends in customer profiles and ordering patterns and our ability to meet customer demand for additional value-added services;
our ability to manage operating expenses and improve operational efficiencies in response to changing customer profiles;

29



our ability to meet performance targets specified by customer contracts under contractual commitments;
availability of and our ability to access special inventory buying opportunities;
the ability of business partners and financial institutions to perform their contractual responsibilities;
the effect of price volatility in the commodities markets, including fuel price fluctuations, on our operating costs and supplier product prices;
our ability to continue to obtain financing at reasonable rates and to manage financing costs and interest rate risk;
the risk that information systems are interrupted or damaged or fail for any extended period of time or that there is a data security breach;
the risk that a decline in business volume or profitability could result in an impairment of goodwill or other long-lived assets;
our ability to timely or adequately respond to technological advances in the medical supply industry;
the costs associated with and outcome of outstanding and any future litigation, including product and professional liability claims;
adverse changes in U.S. and foreign tax laws and the outcome of outstanding tax contingencies and legislative and tax proposals; and
other factors described in “Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2013.
We undertake no obligation to update or revise any forward-looking statements, except as required by applicable law.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risk from changes in interest rates related to our revolving credit facility. We had no outstanding borrowings and approximately $5 million in letters of credit under the revolving credit facility at September 30, 2014. A hypothetical increase in interest rates of 100 basis points would result in a potential reduction in future pre-tax earnings of approximately $0.1 million per year for every $10 million of outstanding borrowings under the revolving credit facility.
Due to the nature and pricing of our Domestic segment distribution services, we are exposed to potential volatility in fuel prices. Our strategies for helping to mitigate our exposure to changing domestic fuel prices have included entering into leases for trucks with improved fuel efficiency and entering into fixed–price agreements for diesel fuel. We benchmark our domestic diesel fuel purchase prices against the U.S. Weekly Retail On-Highway Diesel Prices (benchmark) as quoted by the U.S. Energy Information Administration. The benchmark averaged $3.83 per gallon in the first nine months of 2014, a decrease of $0.11 per gallon from the first nine months of 2013. Based on our fuel consumption in the first nine months of 2014, we estimate that every 10 cents per gallon increase in the benchmark would reduce our Domestic segment operating earnings by approximately $0.5 million on an annualized basis.
In the normal course of business, we are exposed to foreign currency translation and transaction risks. Our business transactions outside of the United States are primarily denominated in the Euro and British Pound. We may use foreign currency forwards, swaps and options, where possible, to manage our risk related to certain foreign currency fluctuations. However, we believe that our foreign currency transaction risks are low since our revenues and expenses are typically denominated in the same currency.
Item 4. Controls and Procedures
We carried out an evaluation, with the participation of management, including our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2014. There has been no change in our internal control over financial reporting during the quarter ended September 30, 2014, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Part II. Other Information

30



Item 1. Legal Proceedings
Certain legal proceedings pending against us are described in our Annual Report on Form 10-K for the year ended December 31, 2013. Through September 30, 2014, there have been no material developments in any legal proceedings reported in such Annual Report.
Item 1A. Risk Factors
Certain risk factors that we believe could affect our business and prospects are described in our Annual Report on Form 10-K for the year ended December 31, 2013. Through September 30, 2014, there have been no material changes in the risk factors described in such Annual Report.
Item 2. Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Equity Securities
In February 2014, our Board of Directors authorized a share repurchase program of up to $100 million of our outstanding common stock to be executed at the discretion of management over a three-year period, expiring in February 2017. The program is intended to offset shares issued in conjunction with our stock incentive plan and return capital to shareholders. The program may be suspended or discontinued at any time. For the three months ended September 30, 2014, we repurchased in open-market transactions and retired shares of our common stock for an aggregate of $0.5 million, or an average price per share of $34.44. The following table summarizes share repurchase activity by month during the three months ended September 30, 2014.
Period
Total number
of shares purchased
 
Average price paid per share
 
Total number of
shares purchased
as part of a
publicly announced program
 
Maximum dollar
value of shares
that may yet
be purchased under the program
July 2014
14,151

 
$
34.44

 
14,151

 
$
90,066

August 2014

 
 
 

 
$
90,066

September 2014

 
 
 

 
$
90,066

Total
14,151

 
 
 
14,151

 
 

31



SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
Owens & Minor, Inc.
 
 
 
(Registrant)
 
 
 
 
Date:
October 28, 2014
 
/s/ James L. Bierman
 
 
 
James L. Bierman
 
 
 
President & Chief Executive Officer
 
 
 
 
Date:
October 28, 2014
 
/s/ Richard A. Meier
 
 
 
Richard A. Meier
 
 
 
Executive Vice President & Chief Financial Officer

32



Item 6. Exhibits
 
(a)
Exhibits
1.1
 
Underwriting Agreement, dated September 11, 2014, by and among Owens & Minor, Inc., Owens and Minor Distribution, Inc., Owens & Minor Medical, Inc. and J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated and Wells Fargo Securities, LLC, as representatives of the several underwriters named therein (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 1.1, dated
September 17, 2014)
 
 
 
3.1
 
Amended and Restated Bylaws of Owens & Minor, Inc. (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 3.1, dated July 29, 2014)
 
 
 
4.1
 
Indenture, dated September 16, 2014, by and among Owens & Minor, Inc., Owens and Minor Distribution, Inc., Owens & Minor Medical, Inc. and U.S. Bank National Association, as trustee (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 4.1, dated September 17, 2014)
 
 
 
4.2
 
First Supplemental Indenture, dated September 16, 2014, by and among Owens & Minor, Inc., Owens and Minor Distribution, Inc., Owens & Minor Medical, Inc. and U.S. Bank National Association, as trustee (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 4.2, dated September 17, 2014)
 
 
 
10.1
 
First Amendment, dated as of September 17, 2014, by and among Owens & Minor Distribution, Inc. and Owens & Minor Medical, Inc. (the “Borrowers”), Owens & Minor, Inc. and certain of its domestic subsidiaries (together, the “Guarantors) and Wells Fargo Bank, N.A. (the “Administrative Agent”), to the Credit Agreement dated as of June 5, 2012 by and among the Borrowers, the Guarantors, a syndicate of financial institutions party thereto, the Administrative Agent, and the other agents party thereto (incorporated herein by reference to the Company’s Current Report on Form 8-K, Exhibit 10.1, dated September 18, 2014)
 
 
 
31.1
  
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
31.2
  
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.1
  
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
32.2
  
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
 
 
101.INS
  
XBRL Instance Document
 
 
 
101.SCH
  
XBRL Taxonomy Extension Schema Document
 
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase Document
 
 
 
101.DEF
  
XBRL Taxonomy Definition Linkbase Document
 
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase Document
 
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase Document

33