x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
|
CONSTELLATION
BRANDS, INC.
|
(Exact
name of registrant as specified in its charter)
|
Delaware
|
16-0716709
|
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S.
Employer
Identification
No.)
|
370
Woodcliff Drive, Suite 300, Fairport, New York
|
14450
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(585)
218-3600
|
(Registrant’s
telephone number, including area code)
|
(Former
name, former address and former fiscal year, if changed since last
report)
|
Class
|
Number
of Shares Outstanding
|
|
Class
A Common Stock, Par Value $.01 Per Share
|
210,558,466
|
|
Class
B Common Stock, Par Value $.01 Per Share
|
23,828,338
|
|
|||||||
Item
1. Financial Statements
|
|
||||||
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
millions, except share and per share data)
|
|||||||
(unaudited)
|
|||||||
November
30,
|
February
28,
|
||||||
2006
|
2006
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS:
|
|||||||
Cash
and cash investments
|
$
|
34.7
|
$
|
10.9
|
|||
Accounts
receivable, net
|
1,159.6
|
771.9
|
|||||
Inventories
|
2,138.9
|
1,704.4
|
|||||
Prepaid
expenses and other
|
303.2
|
213.7
|
|||||
Total
current assets
|
3,636.4
|
2,700.9
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, net
|
1,706.1
|
1,425.3
|
|||||
GOODWILL
|
3,089.1
|
2,193.6
|
|||||
INTANGIBLE
ASSETS, net
|
1,161.3
|
883.9
|
|||||
OTHER
ASSETS, net
|
252.4
|
196.9
|
|||||
Total
assets
|
$
|
9,845.3
|
$
|
7,400.6
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Notes
payable to banks
|
$
|
316.8
|
$
|
79.9
|
|||
Current
maturities of long-term debt
|
59.7
|
214.1
|
|||||
Accounts
payable
|
543.4
|
312.8
|
|||||
Accrued
excise taxes
|
94.6
|
76.7
|
|||||
Other
accrued expenses and liabilities
|
828.7
|
614.6
|
|||||
Total
current liabilities
|
1,843.2
|
1,298.1
|
|||||
LONG-TERM
DEBT, less current maturities
|
3,949.4
|
2,515.8
|
|||||
DEFERRED
INCOME TAXES
|
457.9
|
371.2
|
|||||
OTHER
LIABILITIES
|
266.9
|
240.3
|
|||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Preferred
Stock, $.01 par value - Authorized,
1,000,000
shares; Issued, none at November 30, 2006,
and
170,500 shares at February 28, 2006
|
-
|
-
|
|||||
Class
A Common Stock, $.01 par value - Authorized,
300,000,000
shares; Issued, 218,012,918 shares at
November
30, 2006, and 203,651,535 shares at February 28, 2006
|
2.2
|
2.0
|
|||||
Class
B Convertible Common Stock, $.01 par value-
Authorized,
30,000,000 shares; Issued, 28,835,138 shares at
November
30, 2006, and 28,863,138 shares at February 28, 2006
|
0.3
|
0.3
|
|||||
Additional
paid-in capital
|
1,242.1
|
1,159.4
|
|||||
Retained
earnings
|
1,849.1
|
1,592.3
|
|||||
Accumulated
other comprehensive income
|
359.4
|
247.4
|
|||||
3,453.1
|
3,001.4
|
||||||
Less-Treasury
stock-
|
|||||||
Class
A Common Stock, 8,171,432 shares at
November
30, 2006, and 4,474,371 shares at
February
28, 2006, at cost
|
(123.0
|
)
|
(24.0
|
)
|
|||
Class
B Convertible Common Stock, 5,005,800 shares
at
November 30, 2006, and February 28, 2006, at cost
|
(2.2
|
)
|
(2.2
|
)
|
|||
(125.2
|
)
|
(26.2
|
)
|
||||
Total
stockholders' equity
|
3,327.9
|
2,975.2
|
|||||
Total
liabilities and stockholders' equity
|
$
|
9,845.3
|
$
|
7,400.6
|
|||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||||||||
CONSOLIDATED
STATEMENTS OF INCOME
|
|||||||||||||
(in
millions, except per share data)
|
|||||||||||||
(unaudited)
|
|||||||||||||
For
the Nine Months Ended November 30,
|
For
the Three Months Ended November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
SALES
|
$
|
4,979.3
|
$
|
4,402.9
|
$
|
1,834.2
|
$
|
1,567.9
|
|||||
Less
- Excise taxes
|
(905.1
|
)
|
(847.3
|
)
|
(333.4
|
)
|
(300.8
|
)
|
|||||
Net
sales
|
4,074.2
|
3,555.6
|
1,500.8
|
1,267.1
|
|||||||||
COST
OF PRODUCT SOLD
|
(2,895.6
|
)
|
(2,517.4
|
)
|
(1,055.6
|
)
|
(882.9
|
)
|
|||||
Gross
profit
|
1,178.6
|
1,038.2
|
445.2
|
384.2
|
|||||||||
SELLING,
GENERAL AND ADMINISTRATIVE
EXPENSES
|
(574.8
|
)
|
(478.5
|
)
|
(197.8
|
)
|
(156.9
|
)
|
|||||
RESTRUCTURING
AND RELATED CHARGES
|
(26.1
|
)
|
(8.4
|
)
|
(2.1
|
)
|
(4.3
|
)
|
|||||
ACQUISITION-RELATED
INTEGRATION COSTS
|
(17.6
|
)
|
(15.9
|
)
|
(9.5
|
)
|
(1.6
|
)
|
|||||
Operating
income
|
560.1
|
535.4
|
235.8
|
221.4
|
|||||||||
EQUITY
IN EARNINGS OF EQUITY
METHOD
INVESTEES
|
10.7
|
5.7
|
10.4
|
6.5
|
|||||||||
GAIN
ON CHANGE IN FAIR VALUE OF
DERIVATIVE
INSTRUMENT
|
55.1
|
-
|
-
|
-
|
|||||||||
INTEREST
EXPENSE, net
|
(194.3
|
)
|
(142.3
|
)
|
(73.1
|
)
|
(48.1
|
)
|
|||||
Income
before income taxes
|
431.6
|
398.8
|
173.1
|
179.8
|
|||||||||
PROVISION
FOR INCOME TAXES
|
(169.9
|
)
|
(131.7
|
)
|
(65.3
|
)
|
(70.8
|
)
|
|||||
NET
INCOME
|
261.7
|
267.1
|
107.8
|
109.0
|
|||||||||
Dividends
on preferred stock
|
(4.9
|
)
|
(7.4
|
)
|
-
|
(2.5
|
)
|
||||||
INCOME
AVAILABLE TO COMMON
STOCKHOLDERS
|
$
|
256.8
|
$
|
259.7
|
$
|
107.8
|
$
|
106.5
|
|||||
SHARE
DATA:
|
|||||||||||||
Earnings
per common share:
|
|||||||||||||
Basic
- Class A Common Stock
|
$
|
1.14
|
$
|
1.19
|
$
|
0.47
|
$
|
0.49
|
|||||
Basic
- Class B Common Stock
|
$
|
1.04
|
$
|
1.08
|
$
|
0.42
|
$
|
0.44
|
|||||
Diluted
|
$
|
1.09
|
$
|
1.12
|
$
|
0.45
|
$
|
0.46
|
|||||
Weighted
average common shares outstanding:
|
|||||||||||||
Basic
- Class A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Basic
- Class B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
|||||||||
The
accompanying notes are an integral part of these statements.
|
CONSTELLATION
BRANDS, INC. AND SUBSIDIARIES
|
|||||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|||||||
(in
millions)
|
|||||||
(unaudited)
|
|||||||
For
the Nine Months Ended November 30,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
|||
Adjustments
to reconcile net income to net cash provided by
operating
activities:
|
|||||||
Depreciation
of property, plant and equipment
|
92.2
|
86.3
|
|||||
Deferred
tax provision
|
31.5
|
38.8
|
|||||
Loss
on disposal of business
|
16.9
|
-
|
|||||
Stock-based
compensation expense
|
12.1
|
0.2
|
|||||
Non-cash
portion of loss on extinguishment of debt
|
11.8
|
-
|
|||||
Loss
on disposal of assets
|
10.7
|
1.9
|
|||||
Amortization
of intangible and other assets
|
6.0
|
6.0
|
|||||
Gain
on change in fair value of derivative instrument
|
(55.1
|
)
|
-
|
||||
Equity
in earnings of equity method investees
|
(10.7
|
)
|
(5.7
|
)
|
|||
Proceeds
from early termination of derivative instruments
|
-
|
42.9
|
|||||
Change
in operating assets and liabilities, net of effects
from
purchases and sales of businesses:
|
|||||||
Accounts
receivable, net
|
(275.7
|
)
|
(161.5
|
)
|
|||
Inventories
|
(147.7
|
)
|
(255.5
|
)
|
|||
Prepaid
expenses and other current assets
|
(45.1
|
)
|
7.3
|
||||
Accounts
payable
|
172.0
|
172.6
|
|||||
Accrued
excise taxes
|
13.3
|
6.9
|
|||||
Other
accrued expenses and liabilities
|
24.4
|
85.8
|
|||||
Other,
net
|
(0.2
|
)
|
(10.8
|
)
|
|||
Total
adjustments
|
(143.6
|
)
|
15.2
|
||||
Net
cash provided by operating activities
|
118.1
|
282.3
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of business, net of cash acquired
|
(1,093.7
|
)
|
(45.8
|
)
|
|||
Purchases
of property, plant and equipment
|
(135.6
|
)
|
(91.6
|
)
|
|||
Payment
of accrued earn-out amount
|
(3.7
|
)
|
(3.1
|
)
|
|||
Proceeds
from maturity of derivative instrument
|
55.1
|
-
|
|||||
Proceeds
from sales of businesses
|
28.4
|
17.8
|
|||||
Proceeds
from sales of assets
|
8.8
|
119.1
|
|||||
Proceeds
from sales of equity method investments
|
-
|
36.0
|
|||||
Investment
in equity method investee
|
-
|
(2.7
|
)
|
||||
Other
investing activities
|
(0.4
|
)
|
(4.9
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(1,141.1
|
)
|
24.8
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from issuance of long-term debt
|
3,695.0
|
-
|
|||||
Net
proceeds from notes payable
|
210.5
|
111.1
|
|||||
Exercise
of employee stock options
|
51.3
|
21.0
|
|||||
Excess
tax benefits from stock-based payment awards
|
12.0
|
-
|
|||||
Proceeds
from employee stock purchases
|
3.3
|
3.1
|
|||||
Principal
payments of long-term debt
|
(2,780.3
|
)
|
(425.3
|
)
|
|||
Purchases
of treasury stock
|
(100.0
|
)
|
-
|
||||
Payment
of issuance costs of long-term debt
|
(20.2
|
)
|
-
|
||||
Payment
of preferred stock dividends
|
(7.3
|
)
|
(7.4
|
)
|
|||
Net
cash provided by (used in) financing activities
|
1,064.3
|
(297.5
|
)
|
||||
Effect
of exchange rate changes on cash and cash investments
|
(17.5
|
)
|
(0.8
|
)
|
|||
NET
INCREASE IN CASH AND CASH INVESTMENTS
|
23.8
|
8.8
|
|||||
CASH
AND CASH INVESTMENTS, beginning of period
|
10.9
|
17.6
|
|||||
CASH
AND CASH INVESTMENTS, end of period
|
$
|
34.7
|
$
|
26.4
|
|||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING
AND
FINANCING ACTIVITIES:
|
|||||||
Fair
value of assets acquired, including cash acquired
|
$
|
1,736.9
|
$
|
49.5
|
|||
Liabilities
assumed
|
(609.6
|
)
|
(1.4
|
)
|
|||
Net
assets acquired
|
1,127.3
|
48.1
|
|||||
Plus
- settlement of note payable
|
2.3
|
-
|
|||||
Less
- issuance of note payable
|
-
|
(2.3
|
)
|
||||
Less
- cash acquired
|
(34.9
|
)
|
-
|
||||
Less
- direct acquisition costs accrued
|
(1.0
|
)
|
-
|
||||
Net
cash paid for purchases of businesses
|
$
|
1,093.7
|
$
|
45.8
|
|||
The
accompanying notes are an integral part of these statements.
|
1)
|
MANAGEMENT’S
REPRESENTATIONS:
|
(in
millions)
|
||||
Current
assets
|
$
|
391.2
|
||
Property,
plant and equipment
|
213.7
|
|||
Goodwill
|
849.9
|
|||
Trademarks
|
230.1
|
|||
Other
assets
|
52.0
|
|||
Total
assets acquired
|
1,736.9
|
|||
Current
liabilities
|
288.9
|
|||
Long-term
liabilities
|
320.7
|
|||
Total
liabilities assumed
|
609.6
|
|||
Net
assets acquired
|
$
|
1,127.3
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Net
sales
|
$
|
4,191.8
|
$
|
3,978.0
|
$
|
1,500.8
|
$
|
1,428.3
|
|||||
Income
before income taxes
|
$
|
385.6
|
$
|
427.4
|
$
|
173.1
|
$
|
184.9
|
|||||
Net
income
|
$
|
229.9
|
$
|
289.8
|
$
|
107.8
|
$
|
113.6
|
|||||
Income
available to common stockholders
|
$
|
225.0
|
$
|
282.4
|
$
|
107.8
|
$
|
111.1
|
|||||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.00
|
$
|
1.29
|
$
|
0.47
|
$
|
0.51
|
|||||
Class
B Common Stock
|
$
|
0.91
|
$
|
1.18
|
$
|
0.42
|
$
|
0.46
|
|||||
Earnings
per common share - diluted
|
$
|
0.96
|
$
|
1.21
|
$
|
0.45
|
$
|
0.48
|
|||||
Weighted
average common shares
outstanding
- basic:
|
|||||||||||||
Class
A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Class
B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Weighted
average common shares
outstanding
- diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
4)
|
INVENTORIES:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Raw
materials and supplies
|
$
|
188.2
|
$
|
82.4
|
|||
In-process
inventories
|
1,247.4
|
1,081.3
|
|||||
Finished
case goods
|
703.3
|
540.7
|
|||||
$
|
2,138.9
|
$
|
1,704.4
|
5)
|
PROPERTY,
PLANT AND EQUIPMENT:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Land
and land improvements
|
$
|
308.5
|
$
|
245.2
|
|||
Vineyards
|
198.6
|
187.7
|
|||||
Buildings
and improvements
|
427.2
|
373.2
|
|||||
Machinery
and equipment
|
1,192.5
|
1,042.2
|
|||||
Motor
vehicles
|
38.9
|
16.2
|
|||||
Construction
in progress
|
137.8
|
73.9
|
|||||
2,303.5
|
1,938.4
|
||||||
Less
- Accumulated depreciation
|
(597.4
|
)
|
(513.1
|
)
|
|||
$
|
1,706.1
|
$
|
1,425.3
|
6)
|
GOODWILL:
|
Constellation
Wines
|
Constellation
Beers
and
Spirits
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||
Balance,
February 28, 2006
|
$
|
2,034.9
|
$
|
158.7
|
$
|
2,193.6
|
||||
Purchase
accounting allocations
|
838.4
|
(0.9
|
)
|
837.5
|
||||||
Foreign
currency translation adjustments
|
80.3
|
-
|
80.3
|
|||||||
Purchase
price earn-out
|
3.6
|
-
|
3.6
|
|||||||
Disposal
of
business
|
(25.9
|
)
|
-
|
(25.9
|
)
|
|||||
Balance,
November 30, 2006
|
$
|
2,931.3
|
$
|
157.8
|
$
|
3,089.1
|
November
30, 2006
|
February
28, 2006
|
||||||||||||
Gros
Carrying
Amount
|
Net
Carrying
Amount
|
Gross
Carrying
Amount
|
Net
Carrying
Amount
|
||||||||||
(in
millions)
|
|||||||||||||
Amortizable
intangible assets:
|
|||||||||||||
Customer
relationships
|
$
|
34.5
|
$
|
33.3
|
$
|
3.7
|
$
|
3.6
|
|||||
Distribution
agreements
|
18.9
|
6.1
|
18.9
|
7.0
|
|||||||||
Other
|
3.2
|
2.0
|
2.4
|
1.3
|
|||||||||
Total
|
$
|
56.6
|
41.4
|
$
|
25.0
|
11.9
|
|||||||
Nonamortizable
intangible assets:
|
|||||||||||||
Trademarks
|
1,101.5
|
853.6
|
|||||||||||
Agency
relationships
|
18.4
|
18.4
|
|||||||||||
Total
|
1,119.9
|
872.0
|
|||||||||||
Total
intangible assets
|
$
|
1,161.3
|
$
|
883.9
|
(in
millions)
|
||||
2007
|
$
|
0.9
|
||
2008
|
$
|
3.2
|
||
2009
|
$
|
3.1
|
||
2010
|
$
|
3.1
|
||
2011
|
$
|
2.8
|
||
2012
|
$
|
2.5
|
||
Thereafter
|
$
|
25.8
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Investment
in equity method investees
|
$
|
171.5
|
$
|
146.6
|
|||
Deferred
financing costs
|
37.2
|
34.8
|
|||||
Deferred
tax asset
|
28.9
|
15.8
|
|||||
Other
|
28.3
|
15.3
|
|||||
265.9
|
212.5
|
||||||
Less
- Accumulated amortization
|
(13.5
|
)
|
(15.6
|
)
|
|||
$
|
252.4
|
$
|
196.9
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Advertising
and promotions
|
$
|
229.0
|
$
|
174.1
|
|||
Income
taxes payable
|
139.3
|
113.2
|
|||||
Salaries
and commissions
|
71.9
|
77.3
|
|||||
Accrued
interest
|
69.4
|
28.4
|
|||||
Accrued
restructuring
|
55.3
|
25.3
|
|||||
Adverse
grape contracts
|
47.6
|
59.1
|
|||||
Other
|
216.2
|
137.2
|
|||||
$
|
828.7
|
$
|
614.6
|
10)
|
BORROWINGS:
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
millions)
|
||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2008
|
90.0
|
7.6
|
97.6
|
|||||||
2009
|
210.0
|
15.2
|
225.2
|
|||||||
2010
|
270.0
|
15.2
|
285.2
|
|||||||
2011
|
300.0
|
15.2
|
315.2
|
|||||||
2012
|
150.0
|
15.2
|
165.2
|
|||||||
Thereafter
|
-
|
1,431.6
|
1,431.6
|
|||||||
$
|
1,020.0
|
$
|
1,500.0
|
$
|
2,520.0
|
11)
|
INCOME
TAXES:
|
November
30,
2006
|
February
28,
2006
|
||||||
(in
millions)
|
|||||||
Accrued
pension liability
|
$
|
132.7
|
$
|
122.1
|
|||
Adverse
grape contracts
|
57.1
|
64.6
|
|||||
Other
|
77.1
|
53.6
|
|||||
$
|
266.9
|
$
|
240.3
|
13)
|
RETIREMENT
SAVINGS PLANS AND POSTRETIREMENT BENEFIT
PLANS:
|
For
the Nine Months
Ended
November 30,
|
|
For
the Three Months
Ended
November 30,
|
|
||||||||||
|
|
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||
(in
millions)
|
|||||||||||||
Service
cost
|
$
|
3.4
|
$
|
1.6
|
$
|
2.3
|
$
|
0.5
|
|||||
Interest
cost
|
16.0
|
13.1
|
6.3
|
4.1
|
|||||||||
Expected
return on plan assets
|
(18.5
|
)
|
(12.6
|
)
|
(7.6
|
)
|
(3.9
|
)
|
|||||
Plan
participants’ contributions
|
(0.5
|
)
|
-
|
(0.5
|
)
|
-
|
|||||||
Amortization
of prior service cost
|
0.2
|
0.2
|
0.1
|
0.1
|
|||||||||
Recognized
net actuarial loss
|
4.6
|
2.1
|
2.0
|
0.6
|
|||||||||
Net
periodic benefit cost
|
$
|
5.2
|
$
|
4.4
|
$
|
2.6
|
$
|
1.4
|
For
the Nine Months
Ended
November 30,
|
|
For
the Three Months
Ended
November 30,
|
|||||||||||
2006
|
|
2005
|
|
2006
|
|
2005
|
|||||||
(in
millions)
|
|||||||||||||
Service
cost
|
$
|
0.2
|
$
|
0.2
|
$
|
0.1
|
$
|
0.1
|
|||||
Interest
cost
|
0.2
|
0.2
|
0.1
|
0.1
|
|||||||||
Amortization
of prior service cost
|
-
|
-
|
-
|
-
|
|||||||||
Recognized
net actuarial loss
|
-
|
-
|
-
|
-
|
|||||||||
Net
periodic benefit cost
|
$
|
0.4
|
$
|
0.4
|
$
|
0.2
|
$
|
0.2
|
14)
|
STOCKHOLDERS’
EQUITY:
|
15)
|
EARNINGS
PER COMMON SHARE:
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
$
|
107.8
|
$
|
109.0
|
|||||
Dividends
on preferred stock
|
(4.9
|
)
|
(7.4
|
)
|
-
|
(2.5
|
)
|
||||||
Income
available to common stockholders
|
$
|
256.8
|
$
|
259.7
|
$
|
107.8
|
$
|
106.5
|
|||||
Weighted
average common shares outstanding - basic:
|
|||||||||||||
Class
A Common Stock
|
203.113
|
196.432
|
209.524
|
197.220
|
|||||||||
Class
B Common Stock
|
23.845
|
23.916
|
23.837
|
23.888
|
|||||||||
Total
weighted average common shares outstanding - basic
|
226.958
|
220.348
|
233.361
|
221.108
|
|||||||||
Stock
options
|
6.251
|
8.338
|
6.035
|
7.492
|
|||||||||
Preferred
stock
|
6.680
|
9.983
|
-
|
9.983
|
|||||||||
Weighted
average common shares outstanding - diluted
|
239.889
|
238.669
|
239.396
|
238.583
|
|||||||||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.14
|
$
|
1.19
|
$
|
0.47
|
$
|
0.49
|
|||||
Class
B Common Stock
|
$
|
1.04
|
$
|
1.08
|
$
|
0.42
|
$
|
0.44
|
|||||
Earnings
per common share - diluted
|
$
|
1.09
|
$
|
1.12
|
$
|
0.45
|
$
|
0.46
|
16)
|
STOCK-BASED
COMPENSATION:
|
For
the Nine Months
Ended
November 30, 2006
|
For
the Three Months
Ended
November 30, 2006
|
||||||||||||
As
Reported
|
Under
APB
No. 25
|
As
Reported
|
Under
APB
No. 25
|
||||||||||
(in
millions, except per share data)
|
|||||||||||||
Income
before income taxes
|
$
|
431.6
|
$
|
443.6
|
$
|
173.1
|
$
|
177.4
|
|||||
Net
income
|
$
|
261.7
|
$
|
270.6
|
$
|
107.8
|
$
|
111.0
|
|||||
Cash
flows from operating activities
|
$
|
118.1
|
$
|
130.1
|
$
|
33.2
|
$
|
36.4
|
|||||
Cash
flows from financing activities
|
$
|
1,064.3
|
$
|
1,052.3
|
$
|
(10.9
|
)
|
$
|
(14.1
|
)
|
|||
Earnings
per common share - basic:
|
|||||||||||||
Class
A Common Stock
|
$
|
1.14
|
$
|
1.18
|
$
|
0.47
|
$
|
0.48
|
|||||
Class
B Common Stock
|
$
|
1.04
|
$
|
1.07
|
$
|
0.42
|
$
|
0.44
|
|||||
Earnings
per common share - diluted
|
$
|
1.09
|
$
|
1.13
|
$
|
0.45
|
$
|
0.46
|
For
the Nine
Months Ended
November
30,
2005
|
For
the Three
Months
Ended
November
30,
2005
|
||||||
(in
millions, except per share data)
|
|||||||
Net
income, as reported
|
$
|
267.1
|
$
|
109.0
|
|||
Add:
Stock-based employee compensation expense included in reported
net income,
net of related tax effects
|
0.1
|
0.1
|
|||||
Deduct:
Total stock-based employee compensation expense determined under
fair
value based method for all awards, net of related tax
effects
|
(7.1
|
)
|
(1.8
|
)
|
|||
Pro
forma net income
|
$
|
260.1
|
$
|
107.3
|
|||
Earnings
per common share - basic:
|
|||||||
Class
A Common Stock, as reported
|
$
|
1.19
|
$
|
0.49
|
|||
Class
B Common Stock, as reported
|
$
|
1.08
|
$
|
0.44
|
|||
Class
A Common Stock, pro forma
|
$
|
1.16
|
$
|
0.48
|
|||
Class
B Common Stock, pro forma
|
$
|
1.05
|
$
|
0.44
|
|||
Earnings
per common share - diluted, as reported
|
$
|
1.12
|
$
|
0.46
|
|||
Earnings
per common share - diluted, pro forma
|
$
|
1.08
|
$
|
0.45
|
Number
of
Options
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Life
|
Aggregate
Intrinsic
Value
|
||||||||||
Options
outstanding, February 28, 2006
|
23,652,958
|
$
|
14.43
|
6.5
years
|
|||||||||
Granted
|
5,662,681
|
$
|
25.97
|
9.4
years
|
|||||||||
Exercised
|
(4,350,317
|
)
|
$
|
12.00
|
5.2
years
|
||||||||
Forfeited
|
(471,305
|
)
|
$
|
25.48
|
8.7
years
|
||||||||
Options
outstanding, November 30, 2006
|
24,494,017
|
$
|
17.32
|
6.7
years
|
$
|
261,425,841
|
|||||||
Options
exercisable, November 30, 2006
|
18,783,123
|
$
|
14.84
|
5.9
years
|
$
|
247,017,992
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Weighted
average grant-date fair value of stock options granted
|
$
|
10.04
|
$
|
9.56
|
|||
Total
fair value of stock options vested
|
$
|
1,109,530
|
$
|
5,760,224
|
|||
Total
intrinsic value of stock options exercised
|
$
|
60,288,515
|
$
|
32,361,360
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Expected
life
|
5.5
years
|
5.0
years
|
|||||
Expected
volatility
|
31.7%
|
|
31.3%
|
|
|||
Risk-free
interest rate
|
4.8%
|
|
4.1%
|
|
|||
Expected
dividend yield
|
0.0%
|
|
0.0%
|
|
For
the Nine Months
Ended
November 30,
|
|||||||
2006
|
2005
|
||||||
Expected
life
|
0.5
years
|
0.5
years
|
|||||
Expected
volatility
|
25.1%
|
|
29.0%
|
|
|||
Risk-free
interest rate
|
5.2%
|
|
3.7%
|
|
|||
Expected
dividend yield
|
0.0%
|
|
0.0%
|
|
17)
|
COMPREHENSIVE
INCOME (LOSS):
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions)
|
|||||||||||||
Net
income
|
$
|
261.7
|
$
|
267.1
|
$
|
107.8
|
$
|
109.0
|
|||||
Other
comprehensive income (loss), net of tax:
|
|||||||||||||
Foreign
currency translation adjustments, net of tax (expense) benefit
of ($10.8),
$11.7, ($2.1) and $4.3, respectively
|
150.2
|
(171.2
|
)
|
53.1
|
(55.9
|
)
|
|||||||
Cash
flow hedges:
|
|||||||||||||
Net
derivative losses (gains), net of tax benefit (expense) of $10.3,
($4.1),
$3.2 and ($11.9), respectively
|
(17.8
|
)
|
3.7
|
(3.2
|
)
|
18.0
|
|||||||
Reclassification
adjustments, net of tax benefit of $4.4, $4.0, $1.0 and $2.2,
respectively
|
(9.3
|
)
|
(6.8
|
)
|
(2.1
|
)
|
(3.8
|
)
|
|||||
Net
cash flow hedges
|
(27.1
|
)
|
(3.1
|
)
|
(5.3
|
)
|
14.2
|
||||||
Minimum
pension liability adjustment, net of tax benefit (expense) of $4.8,
($3.2), $1.3 and ($1.3), respectively
|
(11.1
|
)
|
7.4
|
(3.0
|
)
|
2.9
|
|||||||
Total
comprehensive income
|
$
|
373.7
|
$
|
100.2
|
$
|
152.6
|
$
|
70.2
|
Foreign
Currency
Translation
Adjustments
|
Net
Unrealized
Gains
on
Derivatives
|
Minimum
Pension
Liability
Adjustment
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
||||||||||
(in
millions)
|
|||||||||||||
Balance,
February
28, 2006
|
$
|
314.7
|
$
|
31.0
|
$
|
(98.3
|
)
|
$
|
247.4
|
||||
Current
period change
|
150.2
|
(27.1
|
)
|
(11.1
|
)
|
112.0
|
|||||||
Balance,
November 30, 2006
|
$
|
464.9
|
$
|
3.9
|
$
|
(109.4
|
)
|
$
|
359.4
|
18)
|
RESTRUCTURING
AND RELATED CHARGES:
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Other
Plans
|
Total
|
||||||||||||
(in
millions)
|
||||||||||||||||
Restructuring
liability, February 28, 2006
|
$
|
-
|
$
|
-
|
$
|
16.7
|
$
|
8.6
|
$
|
25.3
|
||||||
Vincor
acquisition
|
-
|
49.0
|
-
|
-
|
49.0
|
|||||||||||
Restructuring
charges:
|
||||||||||||||||
Employee
termination benefit costs
|
-
|
-
|
2.2
|
0.3
|
2.5
|
|||||||||||
Contract
termination costs
|
-
|
-
|
-
|
(0.2
|
)
|
(0.2
|
)
|
|||||||||
Facility
consolidation/relocation costs
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Restructuring
charges, May 31, 2006
|
-
|
-
|
2.2
|
0.1
|
2.3
|
|||||||||||
Employee
termination benefit costs
|
2.9
|
0.5
|
1.2
|
-
|
4.6
|
|||||||||||
Contract
termination costs
|
16.0
|
0.7
|
-
|
-
|
16.7
|
|||||||||||
Facility
consolidation/relocation costs
|
-
|
-
|
0.4
|
-
|
0.4
|
|||||||||||
Restructuring
charges, August 31, 2006
|
18.9
|
1.2
|
1.6
|
-
|
21.7
|
|||||||||||
Employee
termination benefit costs
|
-
|
-
|
|
(0.2
|
)
|
(0.1
|
)
|
(0.3
|
)
|
|||||||
Contract
termination costs
|
1.9
|
-
|
-
|
-
|
1.9
|
|||||||||||
Facility
consolidation/relocation costs
|
-
|
0.1
|
0.2
|
0.2
|
0.5
|
|||||||||||
Restructuring
charges, November 30, 2006
|
1.9
|
0.1
|
-
|
0.1
|
2.1
|
|||||||||||
Total
restructuring charges
|
20.8
|
1.3
|
3.8
|
0.2
|
26.1
|
|||||||||||
Cash
expenditures
|
(17.9
|
)
|
(14.6
|
)
|
(11.7
|
)
|
(2.8
|
)
|
(47.0
|
)
|
||||||
Foreign
currency translation adjustments
|
0.1
|
1.2
|
0.6
|
-
|
1.9
|
|||||||||||
Restructuring
liability, November 30, 2006
|
$
|
3.0
|
$
|
36.9
|
$
|
9.4
|
$
|
6.0
|
$
|
55.3
|
For
the Nine Months Ended
November
30, 2006
|
|||||||||||||
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Total
|
||||||||||
(in
millions)
|
|||||||||||||
Accelerated
depreciation/inventory write-down (cost of product sold)
|
$
|
2.2
|
$
|
0.2
|
$
|
2.3
|
$
|
4.7
|
|||||
Asset
write-down/other costs (selling, general and administrative
expenses)
|
$
|
11.1
|
$
|
-
|
$
|
3.6
|
$
|
14.7
|
For
the Three Months Ended
November
30, 2006
|
|||||||||||||
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Total
|
||||||||||
Accelerated
depreciation/inventory write-down (cost of product sold)
|
$
|
1.6
|
$
|
0.2
|
$
|
0.5
|
$
|
2.3
|
|||||
Asset
write-down/other costs (selling, general and administrative
expenses)
|
$
|
11.1
|
$
|
-
|
$
|
0.5
|
$
|
11.6
|
Fiscal
2007
Wine
Plan
|
Vincor
Plan
|
Fiscal
2006
Plan
|
Robert
Mondavi
Plan
|
Fiscal
2004
Plan
|
||||||||||||
(in
millions)
|
||||||||||||||||
Costs
incurred to date
|
||||||||||||||||
Restructuring
charges:
|
||||||||||||||||
Employee
termination benefit costs
|
$
|
2.9
|
$
|
0.5
|
$
|
27.5
|
$
|
2.9
|
$
|
10.1
|
||||||
Contract
termination costs
|
17.9
|
0.7
|
-
|
0.5
|
19.2
|
|||||||||||
Facility
consolidation/relocation costs
|
-
|
0.1
|
0.7
|
0.5
|
4.4
|
|||||||||||
Total
restructuring charges
|
20.8
|
1.3
|
28.2
|
3.9
|
33.7
|
|||||||||||
Other
related costs:
|
||||||||||||||||
Accelerated
depreciation/inventory write-down
|
2.2
|
0.2
|
15.8
|
-
|
-
|
|||||||||||
Asset
write-down/other costs
|
11.1
|
-
|
3.6
|
-
|
6.1
|
|||||||||||
Total
other related costs
|
13.3
|
0.2
|
19.4
|
-
|
6.1
|
|||||||||||
Total
costs incurred to date
|
$
|
34.1
|
$
|
1.5
|
$
|
47.6
|
$
|
3.9
|
$
|
39.8
|
||||||
Total
expected costs
|
||||||||||||||||
Restructuring
charges:
|
||||||||||||||||
Employee
termination benefit costs
|
$
|
2.9
|
$
|
1.1
|
$ | 28.3 |
$
|
2.9
|
$
|
10.1
|
||||||
Contract
termination costs
|
25.4
|
0.7
|
5.7 |
0.6
|
19.2
|
|||||||||||
Facility
consolidation/relocation costs
|
5.0
|
2.9
|
9.1 |
0.5
|
4.4
|
|||||||||||
Total
restructuring charges
|
33.3
|
4.7
|
43.1 |
4.0
|
33.7
|
|||||||||||
Other
related costs:
|
||||||||||||||||
Accelerated
depreciation/inventory write-down
|
11.3
|
0.6
|
18.4 |
-
|
-
|
|||||||||||
Asset
write-down/other costs
|
17.8
|
-
|
4.5 |
-
|
6.1
|
|||||||||||
Total
other related costs
|
29.1
|
0.6
|
22.9 |
-
|
6.1
|
|||||||||||
Total
expected costs
|
$
|
62.4
|
$
|
5.3
|
$ | 66.0 |
$
|
4.0
|
$
|
39.8
|
20)
|
CONDENSED
CONSOLIDATING FINANCIAL
INFORMATION:
|
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||||||||
Condensed
Consolidating Balance Sheet at November 30, 2006
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
2.3
|
$
|
3.1
|
$
|
29.3
|
$
|
-
|
$
|
34.7
|
||||||
Accounts
receivable, net
|
358.8
|
191.0
|
609.8
|
-
|
1,159.6
|
|||||||||||
Inventories
|
40.9
|
1,226.2
|
877.7
|
(5.9
|
)
|
2,138.9
|
||||||||||
Prepaid
expenses and other
|
16.0
|
186.7
|
100.5
|
-
|
303.2
|
|||||||||||
Intercompany
receivable (payable)
|
1,180.0
|
(738.3
|
)
|
(441.7
|
)
|
-
|
-
|
|||||||||
Total
current assets
|
1,598.0
|
868.7
|
1,175.6
|
(5.9
|
)
|
3,636.4
|
||||||||||
Property,
plant and equipment, net
|
38.5
|
801.2
|
866.4
|
-
|
1,706.1
|
|||||||||||
Investments
in subsidiaries
|
5,953.2
|
115.5
|
-
|
(6,068.7
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,529.7
|
1,559.4
|
-
|
3,089.1
|
|||||||||||
Intangible
assets, net
|
-
|
580.3
|
581.0
|
-
|
1,161.3
|
|||||||||||
Other
assets, net
|
26.8
|
83.7
|
141.9
|
-
|
252.4
|
|||||||||||
Total
assets
|
$
|
7,616.5
|
$
|
3,979.1
|
$
|
4,324.3
|
$
|
(6,074.6
|
)
|
$
|
9,845.3
|
|||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
74.0
|
$
|
-
|
$
|
242.8
|
$
|
-
|
$
|
316.8
|
||||||
Current
maturities of long-term debt
|
49.7
|
4.6
|
5.4
|
-
|
59.7
|
|||||||||||
Accounts
payable
|
12.3
|
283.8
|
247.3
|
-
|
543.4
|
|||||||||||
Accrued
excise taxes
|
13.1
|
31.2
|
50.3
|
-
|
94.6
|
|||||||||||
Other
accrued expenses and liabilities
|
238.5
|
235.5
|
356.6
|
(1.9
|
)
|
828.7
|
||||||||||
Total
current liabilities
|
387.6
|
555.1
|
902.4
|
(1.9
|
)
|
1,843.2
|
||||||||||
Long-term
debt, less current maturities
|
3,920.8
|
12.7
|
15.9
|
-
|
3,949.4
|
|||||||||||
Deferred
income taxes
|
(26.9
|
)
|
385.7
|
99.1
|
-
|
457.9
|
||||||||||
Other
liabilities
|
7.1
|
93.2
|
166.6
|
-
|
266.9
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
-
|
9.0
|
1,013.9
|
(1,022.9
|
)
|
-
|
||||||||||
Class
A and Class B common stock
|
2.5
|
100.7
|
281.0
|
(381.7
|
)
|
2.5
|
||||||||||
Additional
paid-in capital
|
1,242.1
|
1,320.4
|
1,115.6
|
(2,436.0
|
)
|
1,242.1
|
||||||||||
Retained
earnings
|
1,849.1
|
1,486.7
|
296.4
|
(1,783.1
|
)
|
1,849.1
|
||||||||||
Accumulated
other comprehensive
income
|
359.4
|
15.6
|
433.4
|
(449.0
|
)
|
359.4
|
||||||||||
Treasury
stock
|
(125.2
|
)
|
-
|
-
|
-
|
(125.2
|
)
|
|||||||||
Total
stockholders’ equity
|
3,327.9
|
2,932.4
|
3,140.3
|
(6,072.7
|
)
|
3,327.9
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
7,616.5
|
$
|
3,979.1
|
$
|
4,324.3
|
$
|
(6,074.6
|
)
|
$
|
9,845.3
|
|||||
Condensed
Consolidating Balance Sheet at February 28, 2006
|
||||||||||||||||
Current
assets:
|
||||||||||||||||
Cash
and cash investments
|
$
|
0.9
|
$
|
1.2
|
$
|
8.8
|
$
|
-
|
$
|
10.9
|
||||||
Accounts
receivable, net
|
233.0
|
195.3
|
343.6
|
-
|
771.9
|
|||||||||||
Inventories
|
38.6
|
1,032.6
|
637.8
|
(4.6
|
)
|
1,704.4
|
||||||||||
Prepaid
expenses and other
|
13.6
|
156.4
|
39.3
|
4.4
|
213.7
|
|||||||||||
Intercompany
receivable (payable)
|
956.1
|
(1,101.3
|
)
|
145.2
|
-
|
-
|
||||||||||
Total
current assets
|
1,242.2
|
284.2
|
1,174.7
|
(0.2
|
)
|
2,700.9
|
||||||||||
Property,
plant and equipment, net
|
35.6
|
729.4
|
660.3
|
-
|
1,425.3
|
|||||||||||
Investments
in subsidiaries
|
4,655.8
|
113.1
|
-
|
(4,768.9
|
)
|
-
|
||||||||||
Goodwill
|
-
|
1,308.8
|
884.8
|
-
|
2,193.6
|
|||||||||||
Intangible
assets, net
|
-
|
549.6
|
334.3
|
-
|
883.9
|
|||||||||||
Other
assets, net
|
24.9
|
69.3
|
102.7
|
-
|
196.9
|
|||||||||||
Total
assets
|
$
|
5,958.5
|
$
|
3,054.4
|
$
|
3,156.8
|
$
|
(4,769.1
|
)
|
$
|
7,400.6
|
|||||
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||||||||
Current
liabilities:
|
||||||||||||||||
Notes
payable to banks
|
$
|
54.5
|
$
|
-
|
$
|
25.4
|
$
|
-
|
$
|
79.9
|
||||||
Current
maturities of long-term debt
|
200.1
|
4.6
|
9.4
|
-
|
214.1
|
|||||||||||
Accounts
payable
|
4.4
|
123.1
|
185.3
|
-
|
312.8
|
|||||||||||
Accrued
excise taxes
|
15.6
|
42.9
|
18.2
|
-
|
76.7
|
|||||||||||
Other
accrued expenses and liabilities
|
230.6
|
146.1
|
235.1
|
2.8
|
614.6
|
|||||||||||
Total
current liabilities
|
505.2
|
316.7
|
473.4
|
2.8
|
1,298.1
|
|||||||||||
Long-term
debt, less current maturities
|
2,485.5
|
12.8
|
17.5
|
-
|
2,515.8
|
|||||||||||
Deferred
income taxes
|
(12.8
|
)
|
356.1
|
27.9
|
-
|
371.2
|
||||||||||
Other
liabilities
|
5.4
|
72.1
|
162.8
|
-
|
240.3
|
|||||||||||
Stockholders’
equity:
|
||||||||||||||||
Preferred
stock
|
-
|
9.0
|
938.9
|
(947.9
|
)
|
-
|
||||||||||
Class
A and Class B common stock
|
2.3
|
6.4
|
28.3
|
(34.7
|
)
|
2.3
|
||||||||||
Additional
paid-in capital
|
1,159.4
|
1,034.8
|
879.8
|
(1,914.6
|
)
|
1,159.4
|
||||||||||
Retained
earnings
|
1,592.3
|
1,216.0
|
353.1
|
(1,569.1
|
)
|
1,592.3
|
||||||||||
Accumulated
other comprehensive
income
|
247.4
|
30.5
|
275.1
|
(305.6
|
)
|
247.4
|
||||||||||
Treasury
stock
|
(26.2
|
)
|
-
|
-
|
-
|
(26.2
|
)
|
|||||||||
Total
stockholders’ equity
|
2,975.2
|
2,296.7
|
2,475.2
|
(4,771.9
|
)
|
2,975.2
|
||||||||||
Total
liabilities and
stockholders’
equity
|
$
|
5,958.5
|
$
|
3,054.4
|
$
|
3,156.8
|
$
|
(4,769.1
|
)
|
$
|
7,400.6
|
|||||
Condensed
Consolidating Statement of Income for the Nine Months Ended November
30,
2006
|
||||||||||||||||
Sales
|
$
|
707.5
|
$
|
2,728.7
|
$
|
2,140.1
|
$
|
(597.0
|
)
|
$
|
4,979.3
|
|||||
Less
- excise taxes
|
(103.3
|
)
|
(372.4
|
)
|
(429.4
|
)
|
-
|
(905.1
|
)
|
|||||||
Net
sales
|
604.2
|
2,356.3
|
1,710.7
|
(597.0
|
)
|
4,074.2
|
||||||||||
Cost
of product sold
|
(451.1
|
)
|
(1,643.2
|
)
|
(1,361.1
|
)
|
559.8
|
(2,895.6
|
)
|
|||||||
Gross
profit
|
153.1
|
713.1
|
349.6
|
(37.2
|
)
|
1,178.6
|
||||||||||
Selling,
general and administrative
expenses
|
(159.3
|
)
|
(235.3
|
)
|
(218.3
|
)
|
38.1
|
(574.8
|
)
|
|||||||
Restructuring
and related charges
|
(0.2
|
)
|
(4.3
|
)
|
(21.6
|
)
|
-
|
(26.1
|
)
|
|||||||
Acquisition-related
integration costs
|
(0.4
|
)
|
(4.6
|
)
|
(12.6
|
)
|
-
|
(17.6
|
)
|
|||||||
Operating
(loss) income
|
(6.8
|
)
|
468.9
|
97.1
|
0.9
|
560.1
|
||||||||||
Equity
in earnings of equity
method
investees and subsidiaries
|
342.5
|
12.5
|
2.8
|
(347.1
|
)
|
10.7
|
||||||||||
Gain
on change in fair value of
derivative
instrument
|
-
|
55.1
|
-
|
-
|
55.1
|
|||||||||||
Interest
expense, net
|
(107.6
|
)
|
(61.6
|
)
|
(25.1
|
)
|
-
|
(194.3
|
)
|
|||||||
Income
before income taxes
|
228.1
|
474.9
|
74.8
|
(346.2
|
)
|
431.6
|
||||||||||
Benefit
from (provision for) income taxes
|
33.6
|
(204.5
|
)
|
1.4
|
(0.4
|
)
|
(169.9
|
)
|
||||||||
Net
income
|
261.7
|
270.4
|
76.2
|
(346.6
|
)
|
261.7
|
||||||||||
Dividends
on preferred stock
|
(4.9
|
)
|
-
|
-
|
-
|
(4.9
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
256.8
|
$
|
270.4
|
$
|
76.2
|
$
|
(346.6
|
)
|
$
|
256.8
|
|||||
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||||||||
Condensed
Consolidating Statement of Income for the Nine Months Ended
November 30,
2005
|
||||||||||||||||
Sales
|
$
|
905.0
|
$
|
2,334.2
|
$
|
1,826.8
|
$
|
(663.1
|
)
|
$
|
4,402.9
|
|||||
Less
- excise taxes
|
(120.5
|
)
|
(340.8
|
)
|
(386.0
|
)
|
-
|
(847.3
|
)
|
|||||||
Net
sales
|
784.5
|
1,993.4
|
1,440.8
|
(663.1
|
)
|
3,555.6
|
||||||||||
Cost
of product sold
|
(632.8
|
)
|
(1,410.8
|
)
|
(1,135.3
|
)
|
661.5
|
(2,517.4
|
)
|
|||||||
Gross
profit
|
151.7
|
582.6
|
305.5
|
(1.6
|
)
|
1,038.2
|
||||||||||
Selling,
general and administrative
expenses
|
(123.1
|
)
|
(183.8
|
)
|
(171.6
|
)
|
-
|
(478.5
|
)
|
|||||||
Restructuring
and related charges
|
-
|
(4.4
|
)
|
(4.0
|
)
|
-
|
(8.4
|
)
|
||||||||
Acquisition-related
integration costs
|
-
|
(13.8
|
)
|
(2.1
|
)
|
-
|
(15.9
|
)
|
||||||||
Operating
income
|
28.6
|
380.6
|
127.8
|
(1.6
|
)
|
535.4
|
||||||||||
Equity
in earnings of equity
method
investees and subsidiaries
|
287.9
|
15.4
|
0.2
|
(297.8
|
)
|
5.7
|
||||||||||
Gain
on change in fair value of
derivative
instrument
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Interest (expense)
income, net
|
(59.9
|
)
|
(125.0
|
)
|
42.6
|
-
|
(142.3
|
)
|
||||||||
Income
before income taxes
|
256.6
|
271.0
|
170.6
|
(299.4
|
)
|
398.8
|
||||||||||
Benefit
from (provision for)
income
taxes
|
10.5
|
(130.3
|
)
|
(12.4
|
)
|
0.5
|
(131.7
|
)
|
||||||||
Net
income
|
267.1
|
140.7
|
158.2
|
(298.9
|
)
|
267.1
|
||||||||||
Dividends
on preferred stock
|
(7.4
|
)
|
-
|
-
|
-
|
(7.4
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
259.7
|
$
|
140.7
|
$
|
158.2
|
$
|
(298.9
|
)
|
$
|
259.7
|
|||||
Condensed
Consolidating Statement of Income for the Three Months Ended
November 30,
2006
|
||||||||||||||||
Sales
|
$
|
282.1
|
$
|
958.2
|
$
|
737.8
|
$
|
(143.9
|
)
|
$
|
1,834.2
|
|||||
Less
- excise taxes
|
(39.9
|
)
|
(125.6
|
)
|
(167.9
|
)
|
-
|
(333.4
|
)
|
|||||||
Net
sales
|
242.2
|
832.6
|
569.9
|
(143.9
|
)
|
1,500.8
|
||||||||||
Cost
of product sold
|
(174.7
|
)
|
(582.4
|
)
|
(427.4
|
)
|
128.9
|
(1,055.6
|
)
|
|||||||
Gross
profit
|
67.5
|
250.2
|
142.5
|
(15.0
|
)
|
445.2
|
||||||||||
Selling,
general and administrative
expenses
|
(52.1
|
)
|
(79.2
|
)
|
(82.8
|
)
|
16.3
|
(197.8
|
)
|
|||||||
Restructuring
and related charges
|
(0.2
|
)
|
0.4
|
(2.3
|
)
|
-
|
(2.1
|
)
|
||||||||
Acquisition-related
integration costs
|
(0.4
|
)
|
(2.1
|
)
|
(7.0
|
)
|
-
|
(9.5
|
)
|
|||||||
Operating
income
|
14.8
|
169.3
|
50.4
|
1.3
|
235.8
|
|||||||||||
Equity
in earnings of equity
method
investees and subsidiaries
|
130.0
|
10.4
|
1.4
|
(131.4
|
)
|
10.4
|
||||||||||
Gain
on change in fair value of
derivative
instrument
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Interest expense,
net
|
(49.3
|
)
|
(11.4
|
)
|
(12.4
|
)
|
-
|
(73.1
|
)
|
|||||||
Income
before income taxes
|
95.5
|
168.3
|
39.4
|
(130.1
|
)
|
173.1
|
||||||||||
Benefit
from (provision for)
income
taxes
|
12.3
|
(76.2
|
)
|
(1.0
|
)
|
(0.4
|
)
|
(65.3
|
)
|
|||||||
Net
income
|
107.8
|
92.1
|
38.4
|
(130.5
|
)
|
107.8
|
||||||||||
Dividends
on preferred stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Income
available to common
stockholders
|
$
|
107.8
|
$
|
92.1
|
$
|
38.4
|
$
|
(130.5
|
)
|
$
|
107.8
|
|||||
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
millions)
|
||||||||||||||||
Condensed Consolidating Statement of Income for the Three Months Ended November 30, 2005 | ||||||||||||||||
Sales
|
$
|
361.3
|
$
|
819.0
|
$
|
656.8
|
$
|
(269.2
|
)
|
$
|
1,567.9
|
|||||
Less
- excise taxes
|
(47.4
|
)
|
(112.6
|
)
|
(140.8
|
)
|
-
|
(300.8
|
)
|
|||||||
Net
sales
|
313.9
|
706.4
|
516.0
|
(269.2
|
)
|
1,267.1
|
||||||||||
Cost
of product sold
|
(253.9
|
)
|
(498.6
|
)
|
(399.6
|
)
|
269.2
|
(882.9
|
)
|
|||||||
Gross
profit
|
60.0
|
207.8
|
116.4
|
-
|
384.2
|
|||||||||||
Selling,
general and administrative
expenses
|
(39.9
|
)
|
(59.4
|
)
|
(57.6
|
)
|
-
|
(156.9
|
)
|
|||||||
Restructuring
and related charges
|
-
|
(1.7
|
)
|
(2.6
|
)
|
-
|
(4.3
|
)
|
||||||||
Acquisition-related
integration costs
|
-
|
(1.7
|
)
|
0.1
|
-
|
(1.6
|
)
|
|||||||||
Operating
income
|
20.1
|
145.0
|
56.3
|
-
|
221.4
|
|||||||||||
Equity
in earnings of equity
method
investees and subsidiaries
|
106.2
|
10.0
|
0.8
|
(110.5
|
)
|
6.5
|
||||||||||
Gain
on change in fair value of
derivative
instrument
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Interest
expense, net
|
(15.6
|
)
|
(30.0
|
)
|
(2.5
|
)
|
-
|
(48.1
|
)
|
|||||||
Income
before income taxes
|
110.7
|
125.0
|
54.6
|
(110.5
|
)
|
179.8
|
||||||||||
Provision
for income
taxes
|
(1.7
|
)
|
(60.8
|
)
|
(8.3
|
)
|
-
|
(70.8
|
)
|
|||||||
Net
income
|
109.0
|
64.2
|
46.3
|
(110.5
|
)
|
109.0
|
||||||||||
Dividends
on preferred stock
|
(2.5
|
)
|
-
|
-
|
-
|
(2.5
|
)
|
|||||||||
Income
available to common
stockholders
|
$
|
106.5
|
$
|
64.2
|
$
|
46.3
|
$
|
(110.5
|
)
|
$
|
106.5
|
|||||
Condensed
Consolidating Statement of Cash Flows for the Nine Months Ended
November
30, 2006
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(212.3
|
)
|
$
|
407.5
|
$
|
(77.1
|
)
|
$
|
-
|
$
|
118.1
|
||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchase
of
business, net of cash
acquired
|
-
|
(2.1
|
)
|
(1,091.6
|
)
|
-
|
(1,093.7
|
)
|
||||||||
Purchases
of property, plant and
equipment
|
(2.7
|
)
|
(58.5
|
)
|
(74.4
|
)
|
-
|
(135.6
|
)
|
|||||||
Payment
of accrued earn-out amount
|
-
|
(3.7
|
)
|
-
|
-
|
(3.7
|
)
|
|||||||||
Proceeds
from maturity of derivative
instrument
|
-
|
55.1
|
-
|
-
|
55.1
|
|||||||||||
Proceeds
from sales of businesses
|
-
|
-
|
28.4
|
-
|
28.4
|
|||||||||||
Proceeds
from sales of assets
|
-
|
-
|
8.8
|
-
|
8.8
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Investment
in equity method investee
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Other
investing activities
|
-
|
-
|
(0.4
|
)
|
-
|
(0.4
|
)
|
|||||||||
Net
cash used in investing
activities
|
(2.7
|
)
|
(9.2
|
)
|
(1,129.2
|
)
|
-
|
(1,141.1
|
)
|
|||||||
Parent
Company
|
|
Subsidiary
Guarantors
|
|
Subsidiary
Nonguarantors
|
|
Eliminations
|
|
Consolidated
|
||||||||
(in
millions)
|
||||||||||||||||
Cash flows from financing activities: | ||||||||||||||||
Intercompany
financings, net
|
(991.0
|
)
|
(316.9
|
)
|
1,307.9
|
-
|
-
|
|||||||||
Proceeds
from issuance of long-term
debt
|
3,693.1
|
1.9
|
-
|
-
|
3,695.0
|
|||||||||||
Net
proceeds from notes payable
|
19.5
|
-
|
191.0
|
-
|
210.5
|
|||||||||||
Exercise
of employee stock options
|
51.3
|
-
|
-
|
-
|
51.3
|
|||||||||||
Excess
tax benefits from share-based
payment
awards
|
12.0
|
-
|
-
|
-
|
12.0
|
|||||||||||
Proceeds
from employee stock
purchases
|
3.3
|
-
|
-
|
-
|
3.3
|
|||||||||||
Principal
payments of long-term debt
|
(2,444.3
|
)
|
(81.4
|
)
|
(254.6
|
)
|
-
|
(2,780.3
|
)
|
|||||||
Purchases
of treasury stock
|
(100.0
|
)
|
-
|
-
|
-
|
(100.0
|
)
|
|||||||||
Payment
of issuance costs of long-
term
debt
|
(20.2
|
)
|
-
|
-
|
-
|
(20.2
|
)
|
|||||||||
Payment
of preferred stock dividends
|
(7.3
|
)
|
-
|
-
|
-
|
(7.3
|
)
|
|||||||||
Net
cash provided by (used in)
financing
activities
|
216.4
|
(396.4
|
)
|
1,244.3
|
-
|
1,064.3
|
||||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
-
|
-
|
(17.5
|
)
|
-
|
(17.5
|
)
|
|||||||||
Net
increase in cash and
cash
investments
|
1.4
|
1.9
|
20.5
|
-
|
23.8
|
|||||||||||
Cash
and cash investments, beginning
of
period
|
0.9
|
1.2
|
8.8
|
-
|
10.9
|
|||||||||||
Cash
and cash investments, end of
period
|
$
|
2.3
|
$
|
3.1
|
$
|
29.3
|
$
|
-
|
$
|
34.7
|
||||||
Condensed
Consolidating Statement of Cash Flows for the Nine Months
Ended November
30, 2005
|
||||||||||||||||
Net
cash (used in) provided by
operating
activities
|
$
|
(1.2
|
)
|
$
|
297.1
|
$
|
(13.6
|
)
|
$
|
-
|
$
|
282.3
|
||||
Cash
flows from investing activities:
|
||||||||||||||||
Purchase
of business, net of cash
acquired
|
-
|
(45.8
|
)
|
-
|
-
|
(45.8
|
)
|
|||||||||
Purchases
of property, plant and
equipment
|
(4.0
|
)
|
(35.5
|
)
|
(52.1
|
)
|
-
|
(91.6
|
)
|
|||||||
Payment
of accrued earn-out amount
|
-
|
(3.1
|
)
|
-
|
-
|
(3.1
|
)
|
|||||||||
Proceeds
from maturity of derivative
instrument
|
-
|
- |
-
|
-
|
- | |||||||||||
Proceeds
from sales of businesses
|
-
|
17.8
|
-
|
-
|
17.8
|
|||||||||||
Proceeds
from sales of assets
|
-
|
118.1
|
1.0
|
-
|
119.1
|
|||||||||||
Proceeds
from sales of equity
method
investments
|
-
|
36.0
|
-
|
-
|
36.0
|
|||||||||||
Investment
in equity method investee
|
-
|
-
|
(2.7
|
)
|
-
|
(2.7
|
)
|
|||||||||
Other
investing activities
|
-
|
(5.0
|
)
|
0.1
|
-
|
(4.9
|
)
|
|||||||||
Net
cash (used in) provided by
investing
activities
|
(4.0
|
)
|
82.5
|
(53.7
|
)
|
-
|
24.8
|
|||||||||
Parent
Company
|
Subsidiary
Guarantors
|
Subsidiary
Nonguarantors
|
Eliminations
|
Consolidated
|
||||||||||||
(in
millions)
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Intercompany
financings, net
|
314.0
|
(377.1
|
)
|
63.1
|
-
|
-
|
||||||||||
Proceeds
from issuance of long-term
debt
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
proceeds from notes payable
|
94.0
|
-
|
17.1
|
-
|
111.1
|
|||||||||||
Exercise
of employee stock options
|
21.0
|
-
|
-
|
-
|
21.0
|
|||||||||||
Excess
tax benefits from share-based
payment
awards
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Proceeds
from employee stock
purchases
|
3.1
|
-
|
-
|
-
|
3.1
|
|||||||||||
Principal
payments of long-term debt
|
(416.6
|
)
|
(6.0
|
)
|
(2.7
|
)
|
-
|
(425.3
|
)
|
|||||||
Purchases
of treasury stock
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Payment
of issuance costs of long-
term
debt
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Payment
of preferred stock dividends
|
(7.4
|
)
|
-
|
-
|
-
|
(7.4
|
)
|
|||||||||
Net
cash provided by (used in)
financing
activities
|
8.1
|
(383.1
|
)
|
77.5
|
-
|
(297.5
|
)
|
|||||||||
Effect
of exchange rate changes on
cash
and cash investments
|
-
|
-
|
(0.8
|
)
|
-
|
(0.8
|
)
|
|||||||||
Net
increase (decrease) in cash and
cash
investments
|
2.9
|
(3.5
|
)
|
9.4
|
-
|
8.8
|
||||||||||
Cash
and cash investments, beginning
of
period
|
-
|
9.3
|
8.3
|
-
|
17.6
|
|||||||||||
Cash
and cash investments, end of
period
|
$
|
2.9
|
$
|
5.8
|
$
|
17.7
|
$
|
-
|
$
|
26.4
|
21)
|
BUSINESS
SEGMENT INFORMATION:
|
For
the Nine Months
Ended
November 30,
|
For
the Three Months
Ended
November 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
(in
millions)
|
|||||||||||||
Constellation
Wines:
|
|||||||||||||
Net
sales:
|
|||||||||||||
Branded
wine
|
$
|
2,049.6
|
$
|
1,724.6
|
$
|
815.9
|
$
|
672.2
|
|||||
Wholesale
and other
|
814.4
|
743.9
|
291.3
|
245.5
|
|||||||||
Net
sales
|
$
|
2,864.0
|
$
|
2,468.5
|
$
|
1,107.2
|
$
|
917.7
|
|||||
Segment
operating income
|
$
|
474.3
|
$
|
404.1
|
$
|
214.3
|
$
|
184.4
|
|||||
Equity
in earnings of equity method investees
|
$
|
10.7
|
$
|
5.7
|
$
|
10.4
|
$
|
6.5
|
|||||
Long-lived
assets
|
$
|
1,575.6
|
$
|
1,314.5
|
$
|
1,575.6
|
$
|
1,314.5
|
|||||
Investment
in equity method investees
|
$
|
171.5
|
$
|
163.1
|
$
|
171.5
|
$
|
163.1
|
|||||
Total
assets
|
$
|
8,837.5
|
$
|
6,811.3
|
$
|
8,837.5
|
$
|
6,811.3
|
|||||
Capital
expenditures
|
$
|
109.2
|
$
|
84.3
|
$
|
29.2
|
$
|
26.4
|
|||||
Depreciation
and amortization
|
$
|
83.9
|
$
|
78.6
|
$
|
30.8
|
$
|
29.7
|
|||||
Constellation
Beers and Spirits:
|
|||||||||||||
Net
sales:
|
|||||||||||||
Imported
beers
|
$
|
953.5
|
$
|
837.4
|
$
|
303.8
|
$
|
262.8
|
|||||
Spirits
|
256.7
|
249.7
|
89.8
|
86.6
|
|||||||||
Net
sales
|
$
|
1,210.2
|
$
|
1,087.1
|
$
|
393.6
|
$
|
349.4
|
|||||
Segment
operating income
|
$
|
251.7
|
$
|
236.9
|
$
|
77.3
|
$
|
73.3
|
|||||
Long-lived
assets
|
$
|
96.4
|
$
|
84.2
|
$
|
96.4
|
$
|
84.2
|
|||||
Total
assets
|
$
|
916.5
|
$
|
832.5
|
$
|
916.5
|
$
|
832.5
|
|||||
Capital
expenditures
|
$
|
8.2
|
$
|
5.5
|
$
|
3.8
|
$
|
1.8
|
|||||
Depreciation
and amortization
|
$
|
8.8
|
$
|
8.0
|
$
|
3.0
|
$
|
2.8
|
|||||
Corporate
Operations and Other:
|
|||||||||||||
Net
sales
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
|||||
Segment
operating loss
|
$
|
(44.8
|
)
|
$
|
(43.9
|
)
|
$
|
(12.6
|
)
|
$
|
(15.3
|
)
|
|
Long-lived
assets
|
$
|
34.1
|
$
|
15.4
|
$
|
34.1
|
$
|
15.4
|
|||||
Total
assets
|
$
|
91.3
|
$
|
58.7
|
$
|
91.3
|
$
|
58.7
|
|||||
Capital
expenditures
|
$
|
18.2
|
$
|
1.8
|
$
|
(0.5
|
)
|
$
|
0.4
|
||||
Depreciation
and amortization
|
$
|
5.5
|
$
|
5.7
|
$
|
2.2
|
$
|
1.7
|
|||||
Acquisition-Related
Integration Costs, Restructuring and Related Charges and Unusual
Costs:
|
|||||||||||||
Operating
loss
|
$
|
(121.1
|
)
|
$
|
(61.7
|
)
|
$
|
(43.2
|
)
|
$
|
(21.0
|
)
|
|
Consolidated:
|
|||||||||||||
Net
sales
|
$
|
4,074.2
|
$
|
3,555.6
|
$
|
1,500.8
|
$
|
1,267.1
|
|||||
Operating
income
|
$
|
560.1
|
$
|
535.4
|
$
|
235.8
|
$
|
221.4
|
|||||
Equity
in earnings of equity method investees
|
$
|
10.7
|
$
|
5.7
|
$
|
10.4
|
$
|
6.5
|
|||||
Long-lived
assets
|
$
|
1,706.1
|
$
|
1,414.1
|
$
|
1,706.1
|
$
|
1,414.1
|
|||||
Investment
in equity method investees
|
$
|
171.5
|
$
|
163.1
|
$
|
171.5
|
$
|
163.1
|
|||||
Total
assets
|
$
|
9,845.3
|
$
|
7,702.5
|
$
|
9,845.3
|
$
|
7,702.5
|
|||||
Capital
expenditures
|
$
|
135.6
|
$
|
91.6
|
$
|
32.5
|
$
|
28.6
|
|||||
Depreciation
and amortization
|
$
|
98.2
|
$
|
92.3
|
$
|
36.0
|
$
|
34.2
|
Third
Quarter 2007 Compared to Third Quarter 2006
|
||||||||||
Net
Sales
|
||||||||||
2007
|
2006
|
%
Increase
|
||||||||
Constellation
Wines:
|
||||||||||
Branded
wine
|
$
|
815.9
|
$
|
672.2
|
21
|
%
|
||||
Wholesale
and other
|
291.3
|
245.5
|
19
|
%
|
||||||
Constellation
Wines net sales
|
$
|
1,107.2
|
$
|
917.7
|
21
|
%
|
||||
Constellation
Beers and Spirits:
|
||||||||||
Imported
beers
|
$
|
303.8
|
$
|
262.8
|
16
|
%
|
||||
Spirits
|
89.8
|
86.6
|
4
|
%
|
||||||
Constellation
Beers and Spirits net sales
|
$
|
393.6
|
$
|
349.4
|
13
|
%
|
||||
Consolidated
Net Sales
|
$
|
1,500.8
|
$
|
1,267.1
|
18
|
%
|
Third
Quarter 2007 Compared to Third Quarter 2006
|
||||||||||
Operating
Income (Loss)
|
||||||||||
2007
|
2006
|
%
Increase
(Decrease)
|
||||||||
Constellation
Wines
|
$
|
214.3
|
$
|
184.4
|
16%
|
|
||||
Constellation
Beers and Spirits
|
77.3
|
73.3
|
5%
|
|
||||||
Corporate
Operations and Other
|
(12.6
|
)
|
(15.3
|
)
|
(18%
|
)
|
||||
Total
Reportable Segments
|
279.0
|
242.4
|
15%
|
|
||||||
Acquisition-Related
Integration Costs,
Restructuring
and Related Charges
and
Unusual Costs
|
(43.2
|
)
|
(21.0
|
)
|
106%
|
|
||||
Consolidated
Operating Income
|
$
|
235.8
|
$
|
221.4
|
7%
|
|
Nine
Months 2007 Compared to Nine Months 2006
|
||||||||||
Net
Sales
|
||||||||||
2007
|
2006
|
%
Increase
|
||||||||
Constellation
Wines:
|
||||||||||
Branded
wine
|
$
|
2,049.6
|
$
|
1,724.6
|
19%
|
|
||||
Wholesale
and other
|
814.4
|
743.9
|
9%
|
|
||||||
Constellation
Wines net sales
|
$
|
2,864.0
|
$
|
2,468.5
|
16%
|
|
||||
Constellation
Beers and Spirits:
|
||||||||||
Imported
beers
|
$
|
953.5
|
$
|
837.4
|
14%
|
|
||||
Spirits
|
256.7
|
249.7
|
3%
|
|
||||||
Constellation
Beers and Spirits net sales
|
$
|
1,210.2
|
$
|
1,087.1
|
11%
|
|
||||
Consolidated
Net Sales
|
$
|
4,074.2
|
$
|
3,555.6
|
15%
|
|
Nine
Months 2007 Compared to Nine Months 2006
|
||||||||||
Operating
Income (Loss)
|
||||||||||
2007
|
2006
|
%
Increase
|
||||||||
Constellation
Wines
|
$
|
474.3
|
$
|
404.1
|
17%
|
|
||||
Constellation
Beers and Spirits
|
251.7
|
236.9
|
6%
|
|
||||||
Corporate
Operations and Other
|
(44.8
|
)
|
(43.9
|
)
|
2%
|
|
||||
Total
Reportable Segments
|
681.2
|
597.1
|
14%
|
|
||||||
Acquisition-Related
Integration Costs,
Restructuring
and Related Charges
and
Unusual Costs
|
(121.1
|
)
|
(61.7
|
)
|
96%
|
|
||||
Consolidated
Operating Income
|
$
|
560.1
|
$
|
535.4
|
5%
|
|
Tranche
A
Term
Loan
|
Tranche
B
Term
Loan
|
Total
|
||||||||
(in
millions)
|
||||||||||
2007
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
2008
|
90.0
|
7.6
|
97.6
|
|||||||
2009
|
210.0
|
15.2
|
225.2
|
|||||||
2010
|
270.0
|
15.2
|
285.2
|
|||||||
2011
|
300.0
|
15.2
|
315.2
|
|||||||
2012
|
150.0
|
15.2
|
165.2
|
|||||||
Thereafter
|
-
|
1,431.6
|
1,431.6
|
|||||||
$
|
1,020.0
|
$
|
1,500.0
|
$
|
2,520.0
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid
Per
Share
|
Total
Number
of
Shares
Purchased
as
Part
of a
Publicly
Announced
Program
|
Approximate
Dollar
Value of
Shares
that May
Yet
Be
Purchased
Under
the
Program (1)
|
|||||||||
September
1 - 30, 2006
|
-
|
$
|
-
|
-
|
$
|
18,027,530
|
|||||||
October
1 - 31, 2006
|
651,960
|
27.65
|
651,960
|
111
|
|||||||||
November
1 - 30, 2006
|
-
|
-
|
-
|
111
|
|||||||||
Total
|
651,960
|
$
|
27.65
|
651,960
|
$
|
111
|
(1) |
In
June 1998, the Company’s Board of Directors authorized the repurchase from
time to time of up to $100.0 million of the Company’s Class A and Class B
Common Stock. During February 2006, the Company announced that
its Board
of Directors had replenished the June 1998 authorization to repurchase
up
to $100.0 million of the Company’s Class A and Class B Common Stock. The
program does not have a specified expiration
date.
|
|
CONSTELLATION
BRANDS, INC.
|
|
Dated:
January 9, 2007
|
By:
|
/s/
Thomas F. Howe
|
Thomas
F. Howe, Senior Vice President,
Controller
|
||
Dated: January
9, 2007
|
By:
|
/s/
Thomas S. Summer
|
|
|
Thomas
S. Summer, Executive Vice
President
and Chief Financial Officer
(principal
financial officer and principal
accounting
officer)
|
INDEX
TO EXHIBITS
|
||
Exhibit
No.
|
||
(2)
|
Plan
of acquisition, reorganization, arrangement, liquidation or
succession.
|
|
2.1
|
Agreement
and Plan of Merger, dated as of November 3, 2004, by and among
Constellation Brands, Inc., a Delaware corporation, RMD Acquisition
Corp.,
a California corporation and a wholly-owned subsidiary of Constellation
Brands, Inc., and The Robert Mondavi Corporation, a California
corporation
(filed as Exhibit 2.6 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended November 30, 2004 and incorporated herein
by
reference).
|
|
2.2
|
Support
Agreement, dated as of November 3, 2004, by and among Constellation
Brands, Inc., a Delaware corporation and certain shareholders of
The
Robert Mondavi Corporation (filed as Exhibit 2.7 to the Company’s
Quarterly Report on Form 10-Q for the fiscal quarter ended November
30,
2004 and incorporated herein by reference).
|
|
2.3
|
Arrangement
Agreement, dated April 2, 2006 by and among Constellation Brands,
Inc.,
Constellation Canada Holdings Limited, and Vincor International
Inc.
(filed as Exhibit 99.1 to the Company’s Current Report on Form 8-K dated
April 2, 2006 and incorporated herein by reference).
|
|
2.4
|
Amending
Agreement, dated as of April 21, 2006 by and among Constellation
Brands,
Inc., Constellation Canada Holdings Limited, and Vincor International
Inc.
(filed as Exhibit 2.4 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended May 31, 2006 and incorporated herein by
reference).
|
|
2.5
|
Agreement
to Establish Joint Venture, dated July 17, 2006, between Barton
Beers, Ltd. and Diblo, S.A. de C.V. (filed as Exhibit 2.1 to the
Company’s
Current Report on Form 8-K dated July 17, 2006, filed July 18,
2006 and
incorporated herein by reference).
(3)
|
|
2.6
|
Amendment
No. 1, dated as of January 2, 2007 to the Agreement to Establish
Joint
Venture, dated July 17, 2006, between Barton Beers, Ltd.
and Diblo, S.A. de C.V. (filed as Exhibit 2.1 to the Company’s
Current Report on Form 8-K dated January 2, 2007, filed January
3, 2007
and incorporated herein by reference).
(3)
|
|
2.7 |
Barton
Contribution Agreement, dated July 17, 2006, among Barton Beers,
Ltd.,
Diblo, S.A. de C.V. and Company (a Delaware limited liability company
to
be formed) (filed as Exhibit 2.2 to the Company's Current Report
on Form
8-K dated July 17, 2006, filed July 18, 2006 and incorporated herein
by
reference). (3)
|
|
(3)
|
Articles
of Incorporation and By-Laws.
|
|
3.1
|
Restated
Certificate of Incorporation of the Company (filed as Exhibit 3.2
to the
Company’s Current Report on Form 8- K dated October 11, 2006, filed
October 12, 2006 and incorporated herein by reference).
|
3.2
|
By-Laws
of the Company (filed as Exhibit 3.2 to the Company’s Quarterly Report on
Form 10-Q for the fiscal quarter ended August 31, 2002 and incorporated
herein by reference). (1)
|
(4)
|
Instruments
defining the rights of security holders, including
indentures.
|
|
4.1
|
Indenture,
dated as of February 25, 1999, among the Company, as issuer, certain
principal subsidiaries, as Guarantors, and BNY Midwest Trust Company
(successor Trustee to Harris Trust and Savings Bank), as Trustee
(filed as
Exhibit 99.1 to the Company’s Current Report on Form 8-K dated February
25, 1999 and incorporated herein by reference). (1)
|
|
4.2
|
Supplemental
Indenture No. 3, dated as of August 6, 1999, by and among the Company,
Canandaigua B.V., Barton Canada, Ltd., Simi Winery, Inc., Franciscan
Vineyards, Inc., Allberry, Inc., M.J. Lewis Corp., Cloud Peak Corporation,
Mt. Veeder Corporation, SCV-EPI Vineyards, Inc., and BNY Midwest
Trust
Company (successor Trustee to Harris Trust and Savings Bank), as
Trustee
(filed as Exhibit 4.20 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended August 31, 1999 and incorporated herein
by
reference). (1)
|
|
4.3
|
Supplemental
Indenture No. 4, with respect to 8 1/2% Senior Notes due 2009,
dated as of
May 15, 2000, by and among the Company, as Issuer, certain principal
subsidiaries, as Guarantors, and BNY Midwest Trust Company (successor
Trustee to Harris Trust and Savings Bank), as Trustee (filed as
Exhibit
4.17 to the Company’s Annual Report on Form 10-K for the fiscal year ended
February 29, 2000 and incorporated herein by reference). (1)
|
|
4.4
|
Supplemental
Indenture No. 5, dated as of September 14, 2000, by and among the
Company,
as Issuer, certain principal subsidiaries, as Guarantors, and BNY
Midwest
Trust Company (successor Trustee to The Bank of New York), as Trustee
(filed as Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended August 31, 2000 and incorporated herein
by
reference). (1)
|
|
4.5
|
Supplemental
Indenture No. 6, dated as of August 21, 2001, among the Company,
Ravenswood Winery, Inc. and BNY Midwest Trust Company (successor
trustee
to Harris Trust and Savings Bank and The Bank of New York, as applicable),
as Trustee (filed as Exhibit 4.6 to the Company’s Registration Statement
on Form S-3 (Pre-effective Amendment No. 1) (Registration No. 333-63480)
and incorporated herein by reference).
|
|
4.6
|
Supplemental
Indenture No. 7, dated as of January 23, 2002, by and among the
Company,
as Issuer, certain principal subsidiaries, as Guarantors, and BNY
Midwest
Trust Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current
Report on Form 8-K dated January 17, 2002 and incorporated herein
by
reference). (1)
|
|
4.7
|
Supplemental
Indenture No. 9, dated as of July 8, 2004, by and among the Company,
BRL
Hardy Investments (USA) Inc., BRL Hardy (USA) Inc., Pacific Wine
Partners
LLC, Nobilo Holdings, and BNY Midwest Trust Company, as Trustee
(filed as
Exhibit 4.10 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2004 and incorporated herein by
reference).
|
4.8
|
Supplemental
Indenture No. 10, dated as of September 13, 2004, by and among
the
Company, Constellation Trading, Inc., and BNY Midwest Trust Company,
as
Trustee (filed as Exhibit 4.11 to the Company’s Quarterly Report on Form
10-Q for the fiscal quarter ended August 31, 2004 and incorporated
herein
by reference).
|
4.9
|
Supplemental
Indenture No. 11, dated as of December 22, 2004, by and among the
Company,
The Robert Mondavi Corporation, R.M.E. Inc., Robert Mondavi Winery,
Robert
Mondavi Investments, Robert Mondavi Affilates d/b/a Vichon Winery
and
Robert Mondavi Properties, Inc., and BNY Midwest Trust Company,
as Trustee
(filed as
Exhibit 4.12 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended November 30, 2004 and incorporated herein by
reference).
|
|
4.10
|
Supplemental
Indenture No. 12, dated as of August 11, 2006, by and among the
Company,
Constellation Leasing, LLC, and BNY Midwest Trust Company, as Trustee
(filed as
Exhibit 4.12 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2006 and incorporated herein by
reference).
|
|
4.11
|
Supplemental
Indenture No. 13, dated as of November 30, 2006, by and among the
Company,
Vincor International Partnership, Vincor International II, LLC,
Vincor
Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor
Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed
herewith).
|
|
4.12
|
Indenture,
with respect to 8 1/2% Senior Notes due 2009, dated as of November
17,
1999, among the Company, as Issuer, certain principal subsidiaries,
as
Guarantors, and BNY Midwest Trust Company (successor to Harris
Trust and
Savings Bank), as Trustee (filed as Exhibit 4.1 to the Company’s
Registration Statement on Form S-4 (Registration No. 333-94369)
and
incorporated herein by reference).
|
|
4.13
|
Supplemental
Indenture No. 1, dated as of August 21, 2001, among the Company,
Ravenswood Winery, Inc. and BNY Midwest Trust Company (successor
to Harris
Trust and Savings Bank), as Trustee (filed as Exhibit 4.4 to the
Company’s
Quarterly Report on Form 10-Q for the fiscal quarter ended August
31, 2001
and incorporated herein by reference). (1)
|
|
4.14
|
Supplemental
Indenture No. 3, dated as of July 8, 2004, by and among the Company,
BRL
Hardy Investments (USA) Inc., BRL Hardy (USA) Inc., Pacific Wine
Partners
LLC, Nobilo Holdings, and BNY Midwest Trust Company, as Trustee
(filed as
Exhibit 4.15 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2004 and incorporated herein by
reference).
|
|
4.15
|
Supplemental
Indenture No. 4, dated as of September 13, 2004, by and among the
Company,
Constellation Trading, Inc., and BNY Midwest Trust Company, as
Trustee
(filed as Exhibit 4.16 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended August 31, 2004 and incorporated herein
by
reference).
|
|
4.16
|
Supplemental
Indenture No. 5, dated as of December 22, 2004, by and among the
Company,
The Robert Mondavi Corporation, R.M.E. Inc., Robert Mondavi Winery,
Robert
Mondavi Investments, Robert Mondavi Affilates d/b/a Vichon Winery
and
Robert Mondavi Properties, Inc., and BNY Midwest Trust Company,
as Trustee
(filed as
Exhibit 4.18 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended November 30, 2004 and incorporated herein by
reference).
|
4.17
|
Supplemental
Indenture No. 6, dated as of August 11, 2006, by and among the
Company,
Constellation Leasing, LLC, and BNY Midwest Trust Company, as (filed
as
Exhibit 4.19 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2006 and incorporated herein by
reference).
|
4.18
|
Supplemental
Indenture No. 7, dated as of November 30, 2006, by and among the
Company,
Vincor International Partnership, Vincor International II, LLC,
Vincor
Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor
Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed
herewith).
|
|
4.19
|
Indenture,
with respect to 8% Senior Notes due 2008, dated as of February
21, 2001,
by and among the Company, as Issuer, certain principal subsidiaries,
as
Guarantors and BNY Midwest Trust Company, as Trustee (filed as
Exhibit 4.1
to the Company’s Registration Statement filed on Form S-4 (Registration
No. 333-60720) and incorporated herein by reference).
|
|
4.20
|
Supplemental
Indenture No. 1, dated as of August 21, 2001, among the Company,
Ravenswood Winery, Inc. and BNY Midwest Trust Company, as Trustee
(filed
as Exhibit 4.7 to the Company’s Pre-effective Amendment No. 1 to its
Registration Statement on Form S-3 (Registration No. 333-63480)
and
incorporated herein by reference).
|
|
4.21
|
Supplemental
Indenture No. 3, dated as of July 8, 2004, by and among the Company,
BRL
Hardy Investments (USA) Inc., BRL Hardy (USA) Inc., Pacific Wine
Partners
LLC, Nobilo Holdings, and BNY Midwest Trust Company, as Trustee
(filed as
Exhibit 4.20 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2004 and incorporated herein by
reference).
|
|
4.22
|
Supplemental
Indenture No. 4, dated as of September 13, 2004, by and among the
Company,
Constellation Trading, Inc., and BNY Midwest Trust Company, as
Trustee
(filed as Exhibit 4.21 to the Company’s Quarterly Report on Form 10-Q for
the fiscal quarter ended August 31, 2004 and incorporated herein
by
reference).
|
|
4.23
|
Supplemental
Indenture No. 5, dated as of December 22, 2004, by and among the
Company,
The Robert Mondavi Corporation, R.M.E. Inc., Robert Mondavi Winery,
Robert
Mondavi Investments, Robert Mondavi Affilates d/b/a Vichon Winery
and
Robert Mondavi Properties, Inc., and BNY Midwest Trust Company,
as Trustee
(filed as
Exhibit 4.24 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended November 30, 2004 and incorporated herein by
reference).
|
|
4.24
|
Supplemental
Indenture No. 6, dated as of August 11, 2006, by and among the
Company,
Constellation Leasing, LLC, and BNY Midwest Trust Company, as Trustee
(filed as
Exhibit 4.26 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2006 and incorporated herein by
reference).
|
|
4.25
|
Supplemental
Indenture No. 7, dated as of November 30, 2006, by and among the
Company,
Vincor International Partnership, Vincor International II, LLC,
Vincor
Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor
Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed
herewith).
|
4.26
|
Indenture,
with respect to 7.25% Senior Notes due 2016, dated as of August
15, 2006,
by and among the Company, as Issuer, certain subsidiaries, as Guarantors
and BNY Midwest Trust Company, as Trustee (filed as Exhibit 4.1
to the
Company’s Current Report on Form 8-K dated August 15, 2006, filed August
18, 2006 and incorporated herein by reference).
|
4.27
|
Supplemental
Indenture No. 1, dated as of August 15, 2006, among the Company,
as
Issuer, certain subsidiaries, as Guarantors, and BNY Midwest Trust
Company, as Trustee (filed as Exhibit 4.2 to the Company’s Current Report
on Form 8-K dated August 15, 2006, filed August 18, 2006 and incorporated
herein by reference).
|
|
4.28
|
Supplemental
Indenture No. 2, dated as of November 30, 2006, by and among the
Company,
Vincor International Partnership, Vincor International II, LLC,
Vincor
Holdings, Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., Vincor
Finance, LLC, and BNY Midwest Trust Company, as Trustee (filed
herewith).
|
|
4.29
|
Credit
Agreement, dated as of June 5, 2006, among Constellation, the
Subsidiary Guarantors party thereto, the Lenders party thereto,
JPMorgan
Chase Bank, N.A., as Administrative Agent, Citicorp North America,
Inc.,
as Syndication Agent, J.P. Morgan Securities Inc. and Citigroup
Global
Markets Inc., as Joint Lead Arrangers and Bookrunners, and The
Bank of
Nova Scotia and SunTrust Bank, as Co-Documentation Agents (filed
as Exhibit 4.1 to the Company’s Current Report on Form 8-K, dated June 5,
2006, filed June 9, 2006 and incorporated herein by reference).
|
|
4.30
|
Guarantee
Assumption Agreement, dated as of August 11, 2006, by Constellation
Leasing, LLC in favor of JPMorgan Chase Bank, N.A., as Administrative
Agent, pursuant to the Credit Agreement dated as of June 5, 2006
(as
modified and supplemented and in effect from time to time) (filed
as
Exhibit 4.29 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended August 31, 2006 and incorporated herein by
reference).
|
|
4.31
|
Guarantee
Assumption Agreement, dated as of November 30, 2006, by Vincor
International Partnership, Vincor International II, LLC, Vincor
Holdings,
Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., and Vincor
Finance,
LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent,
pursuant to the Credit Agreement dated as of June 5, 2006 (as modified
and
supplemented and in effect from time to time) (filed herewith).
|
|
(10)
|
Material
contracts.
|
|
10.1
|
Guarantee
Assumption Agreement, dated as of November 30, 2006, by Vincor
International Partnership, Vincor International II, LLC, Vincor
Holdings,
Inc., R.H. Phillips, Inc., The Hogue Cellars, Ltd., and Vincor
Finance,
LLC in favor of JPMorgan Chase Bank, N.A., as Administrative Agent,
pursuant to the Credit Agreement dated as of June 5, 2006 (as modified
and
supplemented and in effect from time to time) (filed as
Exhibit 4.31 to the Company’s Quarterly Report on Form 10-Q for the fiscal
quarter ended November 30, 2006 and incorporated herein by
reference).
|
|
10.2
|
Description
of Compensation Arrangements for Certain Executive Officers (filed
herewith).
(2)
|
10.3
|
Letter
Agreement dated October 24, 2006, between the Company and Thomas
S. Summer
(filed
as Exhibit 99.1 to the Company’s Current Report on Form 8-K dated October
24, 2006, filed October 25, 2006 and incorporated herein by
reference).
(2)
|
10.4
|
Amended
and Restated Limited Liability Company Agreement of Crown Imports
LLC,
dated as of January 2, 2007 (filed as Exhibit 99.1 to the Company’s
Current Report on Form 8-K dated January 2, 2007, filed January
3, 2007
and incorporated herein by reference).
(3)
|
|
10.5
|
Importer
Agreement, dated as of January 2, 2007, by and between Extrade
II, S.A. de
C.V. and Crown Imports LLC (filed as Exhibit 99.2 to the Company’s Current
Report on Form 8-K dated January 2, 2007, filed January 3, 2007
and
incorporated herein by reference).
(3)
|
|
10.6
|
Administrative
Services Agreement, dated as of January 2, 2007, by and between
Barton
Incorporated and Crown Imports LLC (filed as Exhibit 99.3 to
the Company’s
Current Report on Form 8-K dated January 2, 2007, filed January
3, 2007
and incorporated herein by reference).
(3)
|
|
10.7
|
Sub-license
Agreement, dated as of January 2, 2007, by and between Marcas
Modelo, S.A.
de C.V. and Crown Imports LLC (filed as Exhibit 99.4 to the Company’s
Current Report on Form 8-K dated January 2, 2007, filed January
3, 2007
and incorporated herein by reference).
(3)
|
(11)
|
Statement
re computation of per share earnings.
|
|
Not
applicable.
|
(15)
|
Letter
re unaudited interim financial information.
|
|
Not
applicable.
|
||
(18)
|
Letter
re change in accounting principles.
|
|
Not
applicable.
|
||
(19)
|
Report
furnished to security holders.
|
|
Not
applicable.
|
||
(22)
|
Published
report regarding matters submitted to a vote of security
holders.
|
|
Not
applicable.
|
||
(23)
|
Consents
of experts and counsel.
|
|
Not
applicable.
|
||
(24)
|
Power
of attorney.
|
|
Not
applicable.
|
(31)
|
Rule
13a-14(a)/15d-14(a) Certifications.
|
|
31.1
|
Certificate
of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
of
the Securities Exchange Act of 1934, as amended (filed
herewith).
|
|
31.2
|
Certificate
of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a)
of
the Securities Exchange Act of 1934, as amended (filed
herewith).
|
|
(32)
|
Section
1350 Certifications.
|
|
32.1
|
Certification
of Chief Executive Officer pursuant to Section 18 U.S.C. 1350 (filed
herewith).
|
|
32.2
|
Certification
of Chief Financial Officer pursuant to Section 18 U.S.C. 1350 (filed
herewith).
|
|
(99)
|
Additional
Exhibits.
|
|
Not
applicable.
|
||
(100)
|
XBRL-Related
Documents.
|
|
Not
applicable.
|
(1)
|
Company’s
Commission File No. 001-08495. For filings prior to October 4,
1999, use
Commission File
No.
000-07570.
|
(2)
|
Designates
management contract or compensatory plan or arrangement.
|
(3)
|
This
Exhibit has been filed separately with the Commission pursuant
to an
application for confidential
treatment.
The confidential portions of this Exhibit have been omitted and
are marked
by an asterisk.
|