Document
Index

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the quarterly period ended July 31, 2016
 
 
 
 
 
OR
 
 
 
¨
 
TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
 
 
 
 
For the transition period from ______ to _______
Commission File Number: 1-4604
HEICO CORPORATION
(Exact name of registrant as specified in its charter)
Florida
 
65-0341002
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
3000 Taft Street, Hollywood, Florida
 
33021
(Address of principal executive offices)
 
(Zip Code)
(954) 987-4000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares outstanding of each of the registrant’s classes of common stock as of August 24, 2016 is as follows:
Common Stock, $.01 par value
26,964,256

shares
Class A Common Stock, $.01 par value
40,288,525

shares



Index

HEICO CORPORATION

INDEX TO QUARTERLY REPORT ON FORM 10-Q

 
 
 
Page
Part I.
Financial Information
 
 
 
 
 
 
Item 1.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 2.
 
 
 
 
 
Item 3.
 
 
 
 
 
Item 4.
 
 
 
 
Part II.
Other Information
 
 
 
 
 
 
Item 6.
 
 
 
 
 




1

Index

PART I. FINANCIAL INFORMATION; Item 1. FINANCIAL STATEMENTS

HEICO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED
(in thousands, except per share data)
 
 
July 31, 2016
 
October 31, 2015
ASSETS
Current assets:
 
 
 
 
Cash and cash equivalents
 

$27,191

 

$33,603

Accounts receivable, net
 
189,617

 
181,593

Inventories, net
 
286,679

 
243,517

Prepaid expenses and other current assets
 
11,308

 
9,369

Deferred income taxes
 
38,873

 
35,530

Total current assets
 
553,668

 
503,612

 
 
 
 
 
Property, plant and equipment, net
 
118,935

 
105,670

Goodwill
 
865,533

 
766,639

Intangible assets, net
 
376,828

 
272,593

Deferred income taxes
 
590

 
847

Other assets
 
101,766

 
87,026

Total assets
 

$2,017,320

 

$1,736,387

 
 
 
 
 
LIABILITIES AND EQUITY
Current liabilities:
 
 
 
 
Current maturities of long-term debt
 

$335

 

$357

Trade accounts payable
 
65,312

 
64,682

Accrued expenses and other current liabilities
 
115,938

 
100,155

Income taxes payable
 
4,672

 
3,193

Total current liabilities
 
186,257

 
168,387

 
 
 
 
 
Long-term debt, net of current maturities
 
509,570

 
367,241

Deferred income taxes
 
107,687

 
110,588

Other long-term liabilities
 
113,630

 
105,618

Total liabilities
 
917,144

 
751,834

 
 
 
 
 
Commitments and contingencies (Note 10)
 

 

 
 
 
 
 
Redeemable noncontrolling interests (Note 3)
 
87,906

 
91,282

 
 
 
 
 
Shareholders’ equity:
 
 
 
 
Common Stock, $.01 par value per share; 75,000 shares authorized; 26,964 and 26,906 shares issued and outstanding
 
270

 
269

Class A Common Stock, $.01 par value per share; 75,000 shares authorized; 40,274 and 39,967 shares issued and outstanding
 
403

 
400

Capital in excess of par value
 
302,730

 
286,220

Deferred compensation obligation
 
1,635

 
1,783

HEICO stock held by irrevocable trust
 
(1,635
)
 
(1,783
)
Accumulated other comprehensive loss
 
(22,372
)
 
(25,080
)
Retained earnings
 
649,131

 
548,054

Total HEICO shareholders’ equity
 
930,162

 
809,863

Noncontrolling interests
 
82,108

 
83,408

Total shareholders’ equity
 
1,012,270

 
893,271

Total liabilities and equity
 

$2,017,320

 

$1,736,387

The accompanying notes are an integral part of these condensed consolidated financial statements.


2

Index

HEICO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS – UNAUDITED
(in thousands, except per share data)
 
 
Nine months ended July 31,
 
Three months ended July 31,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Net sales
 

$1,012,959

 

$859,976

 

$356,084

 

$300,370

 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
Cost of sales
 
633,151

 
552,593

 
222,501

 
192,278

Selling, general and administrative expenses
 
190,539

 
146,679

 
63,729

 
49,582

 
 
 
 
 
 
 
 
 
Total operating costs and expenses
 
823,690

 
699,272

 
286,230

 
241,860

 
 
 
 
 
 
 
 
 
Operating income
 
189,269

 
160,704

 
69,854

 
58,510

 
 
 
 
 
 
 
 
 
Interest expense
 
(6,194
)
 
(3,346
)
 
(2,294
)
 
(1,088
)
Other income (expense)
 
154

 
375

 
16

 
(184
)
 
 
 
 
 
 
 
 
 
Income before income taxes and noncontrolling interests
 
183,229

 
157,733

 
67,576

 
57,238

 
 
 
 
 
 
 
 
 
Income tax expense
 
56,600

 
48,200

 
20,600

 
18,300

 
 
 
 
 
 
 
 
 
Net income from consolidated operations
 
126,629

 
109,533

 
46,976

 
38,938

 
 
 
 
 
 
 
 
 
Less: Net income attributable to noncontrolling interests
 
14,699

 
14,419

 
4,974

 
4,569

 
 
 
 
 
 
 
 
 
Net income attributable to HEICO
 

$111,930

 

$95,114

 

$42,002

 

$34,369

 
 
 
 
 
 
 
 
 
Net income per share attributable to HEICO shareholders:
 
 
 
 
 
 
 
 
Basic
 

$1.67

 

$1.43

 

$.63

 

$.51

Diluted
 

$1.64

 

$1.40

 

$.62

 

$.51

 
 
 
 
 
 
 
 
 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
66,975

 
66,706

 
67,126

 
66,813

Diluted
 
68,082

 
67,790

 
68,278

 
67,901

 
 
 
 
 
 
 
 
 
Cash dividends per share
 

$.16

 

$.14

 

$.08

 

$.07

The accompanying notes are an integral part of these condensed consolidated financial statements.



3

Index

HEICO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME – UNAUDITED
(in thousands)
 
 
Nine months ended July 31,
 
Three months ended July 31,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Net income from consolidated operations
 

$126,629

 

$109,533

 

$46,976

 

$38,938

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
Foreign currency translation adjustments
 
2,909

 
(17,177
)
 
(3,639
)
 
(5,442
)
Total other comprehensive income (loss)
 
2,909

 
(17,177
)
 
(3,639
)
 
(5,442
)
Comprehensive income from consolidated operations
 
129,538

 
92,356

 
43,337

 
33,496

Less: Net income attributable to noncontrolling interests
 
14,699

 
14,419

 
4,974

 
4,569

Less: Foreign currency translation adjustments attributable to noncontrolling interests
 
201

 
(904
)
 
(353
)
 
(94
)
Comprehensive income attributable to noncontrolling interests
 
14,900

 
13,515

 
4,621

 
4,475

Comprehensive income attributable to HEICO
 

$114,638

 

$78,841

 

$38,716

 

$29,021

The accompanying notes are an integral part of these condensed consolidated financial statements.




4

Index

HEICO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY - UNAUDITED
(in thousands, except per share data)
 
 
 
HEICO Shareholders' Equity
 
 
 
 
 
Redeemable Noncontrolling Interests
 
Common Stock
 
Class A Common Stock
 
Capital in Excess of Par Value
 
Deferred Compensation Obligation
 
HEICO Stock Held by Irrevocable Trust
 
Accumulated Other Comprehensive Loss
 
Retained Earnings
 
Noncontrolling Interests
 
Total Shareholders' Equity
Balances as of October 31, 2015

$91,282

 

$269

 

$400

 

$286,220

 

$1,783

 

($1,783
)
 

($25,080
)
 

$548,054

 

$83,408

 

$893,271

Comprehensive income
7,431

 

 

 

 

 

 
2,708

 
111,930

 
7,469

 
122,107

Cash dividends ($.16 per share)

 

 

 

 

 

 

 
(10,724
)
 

 
(10,724
)
Issuance of common stock to HEICO Savings and Investment Plan

 
1

 
1

 
5,913

 

 

 

 

 

 
5,915

Share-based compensation expense

 

 

 
4,905

 

 

 

 

 

 
4,905

Proceeds from stock option exercises

 

 
2

 
4,829

 

 

 

 

 

 
4,831

Tax benefit from stock option exercises

 

 

 
867

 

 

 

 

 

 
867

Distributions to noncontrolling interests
(7,337
)
 

 

 

 

 

 

 

 
(8,819
)
 
(8,819
)
Acquisitions of noncontrolling interests
(3,599
)
 

 

 

 

 

 

 

 

 

Adjustments to redemption amount of redeemable noncontrolling interests
129

 

 

 

 

 

 

 
(129
)
 

 
(129
)
Deferred compensation obligation

 

 

 

 
(148
)
 
148

 

 

 

 

Other

 

 

 
(4
)
 

 

 

 

 
50

 
46

Balances as of July 31, 2016

$87,906

 

$270

 

$403

 

$302,730

 

$1,635

 

($1,635
)
 

($22,372
)
 

$649,131

 

$82,108

 

$1,012,270

 
 
 
HEICO Shareholders' Equity
 
 
 
 
 
Redeemable Noncontrolling Interests
 
Common Stock
 
Class A Common Stock
 
Capital in Excess of Par Value
 
Deferred Compensation Obligation
 
HEICO Stock Held by Irrevocable Trust
 
Accumulated Other Comprehensive Loss
 
Retained Earnings
 
Noncontrolling Interests
 
Total Shareholders' Equity
Balances as of October 31, 2014

$39,966

 

$268

 

$397

 

$269,351

 

$1,138

 

($1,138
)
 

($8,289
)
 

$437,757

 

$75,135

 

$774,619

Comprehensive income (loss)
3,880

 

 

 

 

 

 
(16,273
)
 
95,114

 
9,635

 
88,476

Cash dividends ($.14 per share)

 

 

 

 

 

 

 
(9,343
)
 

 
(9,343
)
Issuance of common stock to HEICO Savings and Investment Plan

 
1

 

 
5,090

 

 

 

 

 

 
5,091

Share-based compensation expense

 

 

 
4,394

 

 

 

 

 

 
4,394

Proceeds from stock option exercises

 

 
2

 
3,256

 

 

 

 

 

 
3,258

Tax benefit from stock option exercises

 

 

 
1,404

 

 

 

 

 

 
1,404

Noncontrolling interests assumed related to acquisitions
17,076

 

 

 

 

 

 

 

 

 

Distributions to noncontrolling interests
(3,623
)
 

 

 

 

 

 

 

 
(3,791
)
 
(3,791
)
Adjustments to redemption amount of redeemable noncontrolling interests
7,522

 

 

 

 

 

 

 
(7,522
)
 

 
(7,522
)
Deferred compensation obligation

 

 

 

 
158

 
(158
)
 

 

 

 

Other

 

 

 
(5
)
 

 

 

 
1

 

 
(4
)
Balances as of July 31, 2015

$64,821

 

$269

 

$399

 

$283,490

 

$1,296

 

($1,296
)
 

($24,562
)
 

$516,007

 

$80,979

 

$856,582

The accompanying notes are an integral part of these condensed consolidated financial statements.




5


HEICO CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED
(in thousands)
 
Nine months ended July 31,
 
2016
 
2015
Operating Activities:
 
 
 
Net income from consolidated operations

$126,629

 

$109,533

Adjustments to reconcile net income from consolidated operations to net cash provided by operating activities:
 
 
 
Depreciation and amortization
44,603

 
35,066

Employer contributions to HEICO Savings and Investment Plan
5,219

 
4,482

Share-based compensation expense
4,905

 
4,394

Increase (decrease) in accrued contingent consideration
2,635

 
(412
)
Foreign currency transaction adjustments, net
876

 
(3,981
)
Deferred income tax benefit
(6,053
)
 
(4,909
)
Tax benefit from stock option exercises
867

 
1,404

Excess tax benefit from stock option exercises
(880
)
 
(1,404
)
Changes in operating assets and liabilities, net of acquisitions:
 
 
 
(Increase) decrease in accounts receivable
(2,974
)
 
4,482

Increase in inventories
(13,914
)
 
(10,653
)
Increase in prepaid expenses and other current assets
(1,943
)
 
(548
)
Decrease in trade accounts payable
(2,629
)
 
(6,570
)
Increase (decrease) in accrued expenses and other current liabilities
15,630

 
(7,977
)
Increase (decrease) in income taxes payable
1,775

 
(401
)
Other long-term assets and liabilities, net
(2,330
)
 
(1,217
)
Net cash provided by operating activities
172,416

 
121,289

 
 
 
 
Investing Activities:
 
 
 
Acquisitions, net of cash acquired
(263,811
)
 
(56,198
)
Capital expenditures
(23,113
)
 
(13,767
)
Other
(3,005
)
 
171

Net cash used in investing activities
(289,929
)
 
(69,794
)
 
 
 
 
Financing Activities:
 
 
 
Borrowings on revolving credit facility
260,000

 
68,696

Payments on revolving credit facility
(118,000
)
 
(95,000
)
Distributions to noncontrolling interests
(16,156
)
 
(7,414
)
Cash dividends paid
(10,724
)
 
(9,343
)
Payment of contingent consideration
(6,960
)
 

Acquisitions of noncontrolling interests
(3,599
)
 

Proceeds from stock option exercises
4,831

 
3,258

Excess tax benefit from stock option exercises
880

 
1,404

Other
(272
)
 
(295
)
Net cash provided by (used in) financing activities
110,000

 
(38,694
)
 
 
 
 
Effect of exchange rate changes on cash
1,101

 
(1,333
)
 
 
 
 
Net (decrease) increase in cash and cash equivalents
(6,412
)
 
11,468

Cash and cash equivalents at beginning of year
33,603

 
20,229

Cash and cash equivalents at end of period

$27,191

 

$31,697

The accompanying notes are an integral part of these condensed consolidated financial statements.



6

Index

HEICO CORPORATION AND SUBSIDIARIES NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – UNAUDITED
1.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of HEICO Corporation and its subsidiaries (collectively, “HEICO,” or the “Company”) have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial information and in accordance with the instructions to Form 10-Q. Therefore, the condensed consolidated financial statements do not include all information and footnotes normally included in annual consolidated financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended October 31, 2015. The October 31, 2015 Condensed Consolidated Balance Sheet has been derived from the Company’s audited consolidated financial statements. In the opinion of management, the unaudited condensed consolidated financial statements contain all adjustments (consisting principally of normal recurring accruals) necessary for a fair presentation of the condensed consolidated balance sheets, statements of operations, statements of comprehensive income, statements of shareholders' equity and statements of cash flows for such interim periods presented. The results of operations for the nine months ended July 31, 2016 are not necessarily indicative of the results which may be expected for the entire fiscal year.

The Company has two operating segments: the Flight Support Group (“FSG”), consisting of HEICO Aerospace Holdings Corp. and HEICO Flight Support Corp. and their respective subsidiaries; and the Electronic Technologies Group (“ETG”), consisting of HEICO Electronic Technologies Corp. (“HEICO Electronic”) and its subsidiaries.

New Accounting Pronouncements

In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers," which provides a comprehensive new revenue recognition model that will supersede nearly all existing revenue recognition guidance. Under ASU 2014-09, an entity will recognize revenue when it transfers promised goods or services to a customer at an amount that reflects the consideration it expects to receive in exchange for those goods or services. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. ASU 2014-09, as amended, is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2017, or in fiscal 2019 for HEICO. Early adoption in the year preceding the effective date is permitted. ASU 2014-09 shall be applied either retrospectively to each prior reporting period presented or retrospectively with the cumulative effect of initially applying ASU 2014-09 recognized at the date of initial application. The Company is currently evaluating which transition method it will elect and the



7

Index

effect the adoption of this guidance will have on its consolidated results of operations, financial position and cash flows.

In July 2015, the FASB issued ASU 2015-11, "Simplifying the Measurement of Inventory," which requires entities to measure inventories at the lower of cost or net realizable value. Under current guidance, inventories are measured at the lower of cost or market. ASU 2015-11 must be applied prospectively and is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2016, or in fiscal 2018 for HEICO. Early adoption is permitted. The Company is currently evaluating the effect, if any, the adoption of this guidance will have on its consolidated results of operations, financial position and cash flows.

In November 2015, the FASB issued ASU 2015-17, "Balance Sheet Classification of Deferred Taxes," which requires that all deferred tax assets and liabilities be classified as noncurrent in the balance sheet. ASU 2015-17 may be applied either prospectively or retrospectively and is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2016, or in fiscal 2018 for HEICO. Early adoption is permitted. The Company is currently evaluating which transition method it will elect. The adoption of this guidance will only effect the presentation of deferred taxes in the Company's consolidated statement of financial position.

In February 2016, the FASB issued ASU 2016-02, "Leases," which requires recognition of lease assets and lease liabilities on the balance sheet of lessees. ASU 2016-02 is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2018, or in fiscal 2020 for HEICO. Early adoption is permitted. ASU 2016-02 requires a modified retrospective transition approach and provides certain optional transition relief. The Company is currently evaluating the effect the adoption of this guidance will have on its consolidated results of operations, financial position and cash flows.

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting," which simplifies several aspects related to accounting for share-based payment transactions. Under ASU 2016-09, all excess tax benefits and tax deficiencies are to be recognized in the statement of operations as a component of income tax expense rather than as capital in excess of par value, and the tax effects will be presented within the statement of cash flows as an operating cash flow rather than as a financing activity. ASU 2016-09 is effective for fiscal years and interim reporting periods within those years beginning after December 15, 2016, or in fiscal 2018 for HEICO. Early adoption is permitted. The recognition of the tax effects in the statement of operations, as well as related changes to the computation of diluted earnings per share are to be applied prospectively and entities may elect to apply the change in the presentation of the statement of cash flows either prospectively or retrospectively. The Company is currently evaluating the effect the adoption of this guidance will have on its consolidated results of operations, financial position and cash flows.





8

Index

2.     ACQUISITIONS

In December 2015, the Company, through a subsidiary of HEICO Electronic, acquired certain assets of a company that designs and manufactures underwater locator beacons used to locate aircraft cockpit voice recorders, flight data recorders, marine ship voyage recorders and other devices which have been submerged under water. The total consideration includes an accrual of $1.2 million representing the estimated fair value of contingent consideration the Company may be obligated to pay in aggregate during the first five years following the acquisition. The maximum amount of contingent consideration that the Company could be required to pay is $2.0 million. See Note 7, Fair Value Measurements, for additional information regarding the Company's contingent consideration obligation. The purchase price of this acquisition was paid using cash provided by operating activities and the total consideration for the acquisition is not material or significant to the Company’s condensed consolidated financial statements.

On January 11, 2016, the Company, through HEICO Electronic, acquired all of the limited liability company interests of Robertson Fuel Systems, LLC ("Robertson"). The purchase price of this acquisition was paid in cash using proceeds from the Company’s revolving credit facility. Robertson is a world leader in the design and production of mission-extending, crashworthy and ballistically self-sealing auxiliary fuel systems for military rotorcraft. The Company believes that this acquisition is consistent with HEICO’s practice of acquiring outstanding niche designers and manufacturers of critical components in the defense industry and will further enable the Company to broaden its product offerings, technologies and customer base.
    
The following table summarizes the total consideration for the acquisition of Robertson (in thousands):
Cash paid

$256,293

Less: cash acquired
(3,271
)
Total consideration

$253,022





9

Index

The following table summarizes the allocation of the total consideration for the acquisition of Robertson to the estimated fair values of the tangible and identifiable intangible assets acquired and liabilities assumed (in thousands):
Assets acquired:
 
Goodwill

$91,705

Customer relationships
55,100

Intellectual property
39,600

Trade name
28,400

Inventories
27,955

Property, plant and equipment
7,200

Accounts receivable
5,000

Other assets
1,883

Total assets acquired, excluding cash
256,843

 
 
Liabilities assumed:
 
Accounts payable
3,174

Accrued expenses
647

Total liabilities assumed
3,821

Net assets acquired, excluding cash

$253,022


The allocation of the total consideration to the tangible and identifiable intangible assets acquired and liabilities assumed is preliminary until the Company obtains final information regarding their fair values. The amortization period of the customer relationships, intellectual property and trade name acquired is 15 years, 22 years and indefinite, respectively.
The primary items that generated the goodwill recognized were the premiums paid by the Company for the future earnings potential of Robertson and the value of its assembled workforce that do not qualify for separate recognition. Acquisition costs associated with the purchase of Robertson totaled $3.1 million for the nine months ended July 31, 2016 and were recorded as a component of selling, general and administrative ("SG&A") expenses in the Company's Condensed Consolidated Statements of Operations. The operating results of Robertson were included in the Company’s results of operations from the effective acquisition date. The Company's consolidated net sales and net income attributable to HEICO for the nine months ended July 31, 2016, includes approximately $60.1 million and $8.8 million, respectively, from the acquisition of Robertson, exclusive of the aforementioned acquisition costs. The Company's consolidated net sales and net income attributable to HEICO for the three months ended July 31, 2016, includes approximately $30.6 million and $5.0 million, respectively, from the acquisition of Robertson.




    



10

Index

The following table presents unaudited pro forma financial information for the nine and three months ended July 31, 2016 and July 31, 2015 as if the acquisition of Robertson had occurred as of November 1, 2014 (in thousands):
 
Nine months ended July 31,
 
Three months ended July 31,
 
2016
 
2015
 
2016
 
2015
Net sales

$1,034,293

 

$921,563

 

$356,084

 

$325,527

Net income from consolidated operations

$133,078

 

$113,946

 

$47,435

 

$42,726

Net income attributable to HEICO

$118,379

 

$99,527

 

$42,461

 

$38,157

Net income per share attributable to HEICO shareholders:
 
 
 
 
 
 
 
Basic

$1.77

 

$1.49

 

$.63

 

$.57

Diluted

$1.74

 

$1.47

 

$.62

 

$.56


The pro forma financial information is presented for comparative purposes only and is not necessarily indicative of the results of operations that actually would have been achieved if the acquisition had taken place as of November 1, 2014. The unaudited pro forma financial information includes adjustments to historical amounts such as additional amortization expense related to intangible assets acquired, increased interest expense associated with borrowings to finance the acquisition, the reclassification of acquisition costs associated with the purchase of Robertson from fiscal 2016 to fiscal 2015, and inventory purchase accounting adjustments charged to cost of sales as the inventory is sold.


3.     SELECTED FINANCIAL STATEMENT INFORMATION

Accounts Receivable
(in thousands)
 
July 31, 2016
 
October 31, 2015
Accounts receivable
 

$192,875

 

$183,631

Less: Allowance for doubtful accounts
 
(3,258
)
 
(2,038
)
Accounts receivable, net
 

$189,617

 

$181,593




11

Index

Costs and Estimated Earnings on Uncompleted Percentage-of-Completion Contracts
(in thousands)
 
July 31, 2016
 
October 31, 2015
Costs incurred on uncompleted contracts
 

$31,831

 

$22,645

Estimated earnings
 
25,608

 
16,116

 
 
57,439

 
38,761

Less: Billings to date
 
(48,652
)
 
(36,442
)


 

$8,787

 

$2,319

Included in the accompanying Condensed Consolidated Balance Sheets under the following captions:
 
 
 
 
Accounts receivable, net (costs and estimated earnings in excess of billings)
 

$10,628

 

$6,263

Accrued expenses and other current liabilities (billings in excess of costs and estimated earnings)
 
(1,841
)
 
(3,944
)
 
 

$8,787

 

$2,319


Changes in estimates pertaining to percentage-of-completion contracts did not have a material effect on net income from consolidated operations for the nine and three months ended July 31, 2016 and 2015.

Inventories
(in thousands)
 
July 31, 2016
 
October 31, 2015
Finished products
 

$130,523

 

$119,262

Work in process
 
36,333

 
32,201

Materials, parts, assemblies and supplies
 
116,910

 
89,739

Contracts in process
 
4,111

 
4,521

Less: Billings to date
 
(1,198
)
 
(2,206
)
Inventories, net of valuation reserves
 

$286,679

 

$243,517


Contracts in process represents accumulated capitalized costs associated with fixed price contracts. Related progress billings and customer advances (“billings to date”) are classified as a reduction to contracts in process, if any, and any excess is included in accrued expenses and other liabilities.




12

Index

Property, Plant and Equipment
(in thousands)
 
July 31, 2016
 
October 31, 2015
Land
 

$5,092

 

$5,060

Buildings and improvements
 
75,732

 
70,626

Machinery, equipment and tooling
 
168,735

 
152,022

Construction in progress
 
10,189

 
4,668

 
 
259,748

 
232,376

Less: Accumulated depreciation and amortization
 
(140,813
)
 
(126,706
)
Property, plant and equipment, net
 

$118,935

 

$105,670


Accrued Customer Rebates and Credits

The aggregate amount of accrued customer rebates and credits included within accrued expenses and other current liabilities in the accompanying Condensed Consolidated Balance Sheets was $10.9 million and $8.1 million as of July 31, 2016 and October 31, 2015, respectively. The total customer rebates and credits deducted within net sales for the nine months ended July 31, 2016 and 2015 was $8.3 million and $4.3 million, respectively. The total customer rebates and credits deducted within net sales for the three months ended July 31, 2016 and 2015 was $3.1 million and $1.4 million, respectively.

Research and Development Expenses

The amount of new product research and development ("R&D") expenses included in cost of sales for the nine and three months ended July 31, 2016 and 2015 is as follows (in thousands):
 
 
Nine months ended July 31,
 
Three months ended July 31,
 
 
2016
 
2015
 
2016
 
2015
R&D expenses
 

$32,666

 

$28,860

 

$12,674

 

$9,421





13

Index

Redeemable Noncontrolling Interests

The holders of equity interests in certain of the Company's subsidiaries have rights ("Put Rights") that may be exercised on varying dates causing the Company to purchase their equity interests through fiscal 2025. The Put Rights, all of which relate either to common shares or membership interests in limited liability companies, provide that the cash consideration to be paid for their equity interests (the "Redemption Amount") be at fair value or a formula that management intended to reasonably approximate fair value based solely on a multiple of future earnings over a measurement period. Management's estimate of the aggregate Redemption Amount of all Put Rights that the Company could be required to pay is as follows (in thousands):
 
 
July 31, 2016
 
October 31, 2015
Redeemable at fair value
 

$73,553

 

$76,929

Redeemable based on a multiple of future earnings
 
14,353

 
14,353

Redeemable noncontrolling interests
 

$87,906

 

$91,282


During the second quarter of fiscal 2016, the holders of a 19.9% noncontrolling equity interest in a subsidiary of the FSG that was acquired in fiscal 2011 exercised their option to cause the Company to purchase their interest over a two-year period ending in fiscal 2017.  Accordingly, the Company’s ownership interest in the subsidiary increased to 90.05% effective March 2016. The purchase price of the redeemable noncontrolling interest acquired was paid using cash provided by operating activities.

Accumulated Other Comprehensive Loss

Changes in the components of accumulated other comprehensive loss for the nine months ended July 31, 2016 are as follows (in thousands):
 
 
Foreign Currency Translation
 
Pension Benefit Obligation
 
Accumulated
Other
Comprehensive Loss
Balances as of October 31, 2015
 

($24,368
)
 

($712
)
 

($25,080
)
Unrealized gain
 
2,708

 

 
2,708

Balances as of July 31, 2016
 

($21,660
)
 

($712
)
 

($22,372
)





14

Index

4.     GOODWILL AND OTHER INTANGIBLE ASSETS

Changes in the carrying amount of goodwill by operating segment for the nine months ended July 31, 2016 are as follows (in thousands):
 
 
Segment
 
Consolidated Totals
 
 
FSG
 
ETG
 
Balances as of October 31, 2015
 

$337,507

 

$429,132

 

$766,639

Goodwill acquired
 

 
98,580

 
98,580

Foreign currency translation adjustments
 
262

 
593

 
855

Adjustments to goodwill
 
(569
)
 
28

 
(541
)
Balances as of July 31, 2016
 

$337,200

 

$528,333

 

$865,533


The goodwill acquired pertains to the fiscal 2016 acquisitions described in Note 2, Acquisitions, and represents the residual value after the allocation of the total consideration to the tangible and identifiable intangible assets acquired and liabilities assumed. Foreign currency translation adjustments are included in other comprehensive income (loss) in the Company's Condensed Consolidated Statements of Comprehensive Income. The adjustments to goodwill represent immaterial measurement period adjustments to the purchase price allocation of certain fiscal 2015 acquisitions. The Company estimates that all of the goodwill acquired in fiscal 2016 will be deductible for income tax purposes.

Identifiable intangible assets consist of the following (in thousands):
 
 
As of July 31, 2016
 
As of October 31, 2015
 
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Amortizing Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Customer relationships
 

$248,704

 

($82,501
)
 

$166,203

 

$190,450

 

($63,461
)
 

$126,989

Intellectual property
 
140,091

 
(30,704
)
 
109,387

 
98,143

 
(22,912
)
 
75,231

Licenses
 
6,559

 
(2,174
)
 
4,385

 
4,200

 
(1,882
)
 
2,318

Non-compete agreements
 
814

 
(814
)
 

 
914

 
(914
)
 

Patents
 
774

 
(474
)
 
300

 
746

 
(447
)
 
299

Trade names
 
466

 
(67
)
 
399

 
166

 
(38
)
 
128

 
 
397,408

 
(116,734
)
 
280,674

 
294,619

 
(89,654
)
 
204,965

Non-Amortizing Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Trade names
 
96,154

 

 
96,154

 
67,628

 

 
67,628

 
 

$493,562

 

($116,734
)
 

$376,828

 

$362,247

 

($89,654
)
 

$272,593


The increase in the gross carrying amount of customer relationships, intellectual property and amortizing and non-amortizing trade names as of July 31, 2016 compared to October 31, 2015 principally relates to such intangible assets recognized in connection with the fiscal 2016 acquisitions (see Note 2, Acquisitions).




15

Index

Amortization expense related to intangible assets for the nine months ended July 31, 2016 and 2015 was $27.0 million and $19.7 million, respectively. Amortization expense related to intangible assets for the three months ended July 31, 2016 and 2015 was $9.4 million and $6.6 million, respectively. Amortization expense related to intangible assets for the remainder of fiscal 2016 is estimated to be $9.4 million. Amortization expense for each of the next five fiscal years and thereafter is estimated to be $36.6 million in fiscal 2017, $34.6 million in fiscal 2018, $32.5 million in fiscal 2019, $29.8 million in fiscal 2020, $27.3 million in fiscal 2021, and $110.5 million thereafter.


5.     LONG-TERM DEBT

Long-term debt consists of the following (in thousands):
 
 
July 31, 2016
 
October 31, 2015
Borrowings under revolving credit facility
 

$507,743

 

$365,203

Capital leases
 
2,162

 
2,395

 
 
509,905

 
367,598

Less: Current maturities of long-term debt
 
(335
)
 
(357
)
 
 

$509,570

 

$367,241


As of July 31, 2016 and October 31, 2015, the weighted average interest rate on borrowings under the Company’s revolving credit facility was 1.7% and 1.3%, respectively. The revolving credit facility contains both financial and non-financial covenants. As of July 31, 2016, the Company was in compliance with all such covenants.


6.     INCOME TAXES

The Company's effective tax rate in the first nine months of fiscal 2016 increased to 30.9% from 30.6% in the first nine months of fiscal 2015. The increase principally reflects the benefits recognized in the first nine months of fiscal 2015 from a prior year tax return amendment for additional foreign tax credits related to R&D activities at one of the Company's foreign subsidiaries and higher net income attributable to noncontrolling interests in subsidiaries structured as partnerships. These increases were partially offset by the benefits recognized in the first nine months of fiscal 2016 of a larger income tax credit for qualified R&D activities resulting from the permanent extension of the U.S. federal R&D tax credit in December 2015 and a higher deduction for manufacturing activities mainly resulting from a fiscal 2016 acquisition.

The Company's effective tax rate in the third quarter of fiscal 2016 decreased to 30.5% from 32.0% in the third quarter of fiscal 2015. The decrease principally reflects the previously mentioned higher deduction for manufacturing activities and larger income tax credit for qualified R&D activities as well as the favorable impact of higher tax-exempt unrealized gains in the cash surrender value of life insurance policies related to the HEICO Leadership



16

Index

Compensation Plan. These decreases were partially offset by the aforementioned benefit of additional foreign tax credits related to a prior year tax return amendment and higher net income attributable to noncontrolling interests in subsidiaries structured as partnerships recognized in the first nine months of fiscal 2015.


7.     FAIR VALUE MEASUREMENTS

The Company's assets and liabilities that were measured at fair value on a recurring basis are set forth by level within the fair value hierarchy in the following tables (in thousands):
 
 
As of July 31, 2016
 
 
Quoted Prices
in Active Markets for Identical Assets
(Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Deferred compensation plans:
 
 
 
 
 
 
 
 
Corporate owned life insurance
 

$—

 

$87,458

 

$—

 

$87,458

Equity securities
 
1,975

 

 

 
1,975

Mutual funds
 
1,737

 

 

 
1,737

Money market funds
 
1,514

 

 

 
1,514

Other
 
1,017

 
50

 

 
1,067

Total assets
 

$6,243

 

$87,508

 

$—

 

$93,751

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Contingent consideration
 

$—

 

$—

 

$18,777

 

$18,777

 
 
As of October 31, 2015
 
 
Quoted Prices
in Active Markets for Identical Assets (Level 1)
 
Significant
Other Observable Inputs
(Level 2)
 
Significant Unobservable Inputs
(Level 3)
 
Total
Assets:
 
 
 
 
 
 
 
 
Deferred compensation plans:
 
 
 
 
 
 
 
 
Corporate owned life insurance
 

$—

 

$73,238

 

$—

 

$73,238

Equity securities
 
1,845

 

 

 
1,845

Mutual funds
 
1,665

 

 

 
1,665

Money market funds
 
3,832

 

 

 
3,832

Other
 
946

 
50

 

 
996

Total assets
 

$8,288

 

$73,288

 

$—

 

$81,576

 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
Contingent consideration
 

$—

 

$—

 

$21,405

 

$21,405






17

Index

The Company maintains two non-qualified deferred compensation plans. The assets of the HEICO Corporation Leadership Compensation Plan (the “LCP”) principally represent cash surrender values of life insurance policies, which derive their fair values from investments in mutual funds that are managed by an insurance company and are classified within Level 2 and valued using a market approach. Certain other assets of the LCP represent investments in money market funds that are classified within Level 1. The assets of the Company’s other deferred compensation plan are principally invested in equity securities and mutual funds that are classified within Level 1. The assets of both plans are held within irrevocable trusts and classified within other assets in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $93.8 million as of July 31, 2016 and $81.6 million as of October 31, 2015, of which the LCP related assets were $89.0 million and $77.1 million as of July 31, 2016 and October 31, 2015, respectively. The related liabilities of the two deferred compensation plans are included within other long-term liabilities in the Company’s Condensed Consolidated Balance Sheets and have an aggregate value of $92.7 million as of July 31, 2016 and $80.7 million as of October 31, 2015, of which the LCP related liability was $87.9 million and $76.2 million as of July 31, 2016 and October 31, 2015, respectively.

As part of the agreement to acquire certain assets of a company by the ETG in fiscal 2016, the Company may be obligated to pay contingent consideration of up to $2.0 million in aggregate during the five year period following the acquisition. As of July 31, 2016, the estimated fair value of the contingent consideration was $1.3 million.    

As part of the agreement to acquire a subsidiary by the FSG in fiscal 2015, the Company may be obligated to pay contingent consideration of up to €6.1 million per year, or €24.4 million in aggregate should the acquired entity meet certain earnings objectives during the first four years following the acquisition. During the third quarter of fiscal 2016, the Company paid €6.1 million, or $7.0 million, of contingent consideration based on the actual earnings of the acquired entity during the first year following the acquisition. As of July 31, 2016, the estimated fair value of the remaining contingent consideration was €15.7 million, or $17.5 million.

The estimated fair value of the contingent consideration arrangements described above are classified within Level 3 and were determined using a probability-based scenario analysis approach. Under this method, a set of discrete potential future subsidiary earnings was determined using internal estimates based on various revenue growth rate assumptions for each scenario. A probability of likelihood was assigned to each discrete potential future earnings estimate and the resultant contingent consideration was calculated. The resulting probability-weighted contingent consideration amounts were discounted using a weighted average discount rate reflecting the credit risk of a market participant. Changes in either the revenue growth rates, related earnings or the discount rate could result in a material change to the amount of contingent consideration accrued and such changes will be recorded in the Company's condensed consolidated statements of operations.




18

Index

The Level 3 inputs used to derive the estimated fair value of the Company's contingent consideration liability as of July 31, 2016 were as follows:

 
Fiscal 2016 Acquisition
 
Fiscal 2015 Acquisition
Compound annual revenue growth rate range
(3
%)
-
11%
 
4
%
-
17%
Weighted average discount rate
3.7%
 
1.7%

Changes in the Company’s contingent consideration liability measured at fair value on a recurring basis using unobservable inputs (Level 3) for the nine months ended July 31, 2016 are as follows (in thousands):
 
 
 
Balance as of October 31, 2015
 

$21,405

Increase in accrued contingent consideration
 
2,635

Contingent consideration related to acquisition
 
1,225

Payment of contingent consideration
 
(6,960
)
Foreign currency transaction adjustments
 
472

Balance as of July 31, 2016
 

$18,777

 
 
 
Included in the accompanying Condensed Consolidated Balance Sheet
under the following captions:
 
 
Accrued expenses and other current liabilities
 

$6,963

Other long-term liabilities
 
11,814

 
 

$18,777


The Company recorded the increase in accrued contingent consideration and foreign currency transaction adjustments set forth in the table above within SG&A expenses in the Company's Condensed Consolidated Statement of Operations.

The Company did not have any transfers between Level 1 and Level 2 fair value measurements during the nine months ended July 31, 2016.

The carrying amounts of the Company’s cash and cash equivalents, accounts receivable, trade accounts payable and accrued expenses and other current liabilities approximate fair value as of July 31, 2016 due to the relatively short maturity of the respective instruments. The carrying amount of long-term debt approximates fair value due to its variable interest rates.





19

Index

8.     NET INCOME PER SHARE ATTRIBUTABLE TO HEICO SHAREHOLDERS
The computation of basic and diluted net income per share attributable to HEICO shareholders is as follows (in thousands, except per share data):
 
 
Nine months ended July 31,
 
Three months ended July 31,
 
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
 
Net income attributable to HEICO
 

$111,930

 

$95,114

 

$42,002

 

$34,369

 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
 
66,975

 
66,706

 
67,126

 
66,813

Effect of dilutive stock options
 
1,107

 
1,084

 
1,152

 
1,088

Weighted average common shares outstanding - diluted
 
68,082

 
67,790

 
68,278

 
67,901

 
 
 
 
 
 
 
 
 
Net income per share attributable to HEICO shareholders:
 
 
 
 
 
 
 
 
Basic
 

$1.67

 

$1.43

 

$.63

 

$.51

Diluted
 

$1.64

 

$1.40

 

$.62

 

$.51

 
 
 
 
 
 
 
 
 
Anti-dilutive stock options excluded
 
675

 
352

 
574

 
445






20

Index

9.    OPERATING SEGMENTS

Information on the Company’s two operating segments, the FSG and the ETG, for the nine and three months ended July 31, 2016 and 2015, respectively, is as follows (in thousands):
 
 
 
 
 
 
Other,
Primarily Corporate and
Intersegment
(1)
 
Consolidated
Totals
 
 
Segment
 
 
 
 
FSG
 
ETG
 
 
Nine months ended July 31, 2016:
 
 
 
 
 
 
 
 
Net sales
 

$647,419

 

$372,933

 

($7,393
)
 

$1,012,959

Depreciation
 
8,973

 
5,854

 
166

 
14,993

Amortization
 
12,414

 
16,700

 
496

 
29,610

Operating income
 
118,757

 
89,280

 
(18,768
)
 
189,269

Capital expenditures
 
13,449

 
9,257

 
407

 
23,113

 
 
 
 
 
 
 
 
 
Nine months ended July 31, 2015:
 
 
 
 
 
 
 
 
Net sales
 

$591,431

 

$277,439

 

($8,894
)
 

$859,976

Depreciation
 
7,927

 
5,036

 
112

 
13,075

Amortization
 
9,636

 
11,859

 
496

 
21,991

Operating income
 
107,498

 
65,996

 
(12,790
)
 
160,704

Capital expenditures
 
9,000

 
4,457

 
310

 
13,767

 
 
 
 
 
 
 
 
 
Three months ended July 31, 2016:
 
 
 
 
 
 
 
 
Net sales
 

$222,553

 

$136,215

 

($2,684
)
 

$356,084

Depreciation
 
3,049

 
1,878

 
54

 
4,981

Amortization
 
4,169

 
6,105

 
165

 
10,439

Operating income
 
41,969

 
33,609

 
(5,724
)
 
69,854

Capital expenditures
 
5,034

 
2,516

 
17

 
7,567

 
 
 
 
 
 
 
 
 
Three months ended July 31, 2015:
 
 
 
 
 
 
 
 
Net sales
 

$206,599

 

$97,223

 

($3,452
)
 

$300,370

Depreciation
 
2,834

 
1,688

 
41

 
4,563

Amortization
 
3,568

 
3,629

 
165

 
7,362

Operating income
 
39,250

 
24,372

 
(5,112
)
 
58,510

Capital expenditures
 
2,523

 
1,600

 
184

 
4,307

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Intersegment activity principally consists of net sales from the ETG to the FSG.
 
 




21

Index

Total assets by operating segment as of July 31, 2016 and October 31, 2015 are as follows (in thousands):
 
 
 
 
 
 
Other,
Primarily Corporate
 
Consolidated
Totals
 
 
Segment
 
 
 
 
FSG
 
ETG
 
 
Total assets as of July 31, 2016
 

$867,968

 

$1,010,480

 

$138,872

 

$2,017,320

Total assets as of October 31, 2015
 
868,218

 
746,018

 
122,151

 
1,736,387



10. COMMITMENTS AND CONTINGENCIES
Guarantees
As of July 31, 2016, the Company has arranged for standby letters of credit aggregating $2.5 million, which are supported by its revolving credit facility. One letter of credit in the amount of $1.5 million is to satisfy the security requirement of the insurance company used by the Company for potential workers' compensation claims and the remainder pertain to performance guarantees related to customer contracts entered into by certain of the Company's subsidiaries.
Product Warranty
Changes in the Company’s product warranty liability for the nine months ended July 31, 2016 and 2015, respectively, are as follows (in thousands):
 
 
Nine months ended July 31,
 
 
2016
 
2015
Balances as of beginning of fiscal year
 

$3,203

 

$4,079

Accruals for warranties
 
1,765

 
579

Acquired warranty liabilities
 

 
35

Warranty claims settled
 
(1,869
)
 
(1,634
)
Balances as of July 31
 

$3,099

 

$3,059


Litigation
The Company is involved in various legal actions arising in the normal course of business. Based upon the Company’s and its legal counsel’s evaluations of any claims or assessments, management is of the opinion that the outcome of these matters will not have a material adverse effect on the Company’s results of operations, financial position or cash flows.





22

Index

Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview

This discussion of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and notes thereto included herein. The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates if different assumptions were used or different events ultimately transpire.

Our critical accounting policies, which require management to make judgments about matters that are inherently uncertain, are described in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Critical Accounting Policies” in our Annual Report on Form 10-K for the year ended October 31, 2015. There have been no material changes to our critical accounting policies during the nine months ended July 31, 2016.

Our business is comprised of two operating segments: the Flight Support Group (“FSG”), consisting of HEICO Aerospace Holdings Corp. and HEICO Flight Support Corp. and their respective subsidiaries; and the Electronic Technologies Group (“ETG”), consisting of HEICO Electronic Technologies Corp. and its subsidiaries.

Our results of operations for the nine and three months ended July 31, 2016 have been
affected by the fiscal 2015 acquisitions as further detailed in Note 2, Acquisitions, of the Notes to Consolidated Financial Statements of our Annual Report on Form 10-K for the year ended October 31, 2015 and the fiscal 2016 acquisition as further detailed in Note 2, Acquisitions, of the Notes to Condensed Consolidated Financial Statements of this quarterly report.



23

Index

Results of Operations
The following table sets forth the results of our operations, net sales and operating income by segment and the percentage of net sales represented by the respective items in our Condensed Consolidated Statements of Operations (in thousands):
 
 
Nine months ended July 31,
 
Three months ended July 31,
 
 
2016
 
2015
 
2016
 
2015
Net sales
 

$1,012,959

 

$859,976

 

$356,084

 

$300,370

Cost of sales
 
633,151

 
552,593

 
222,501

 
192,278

Selling, general and administrative expenses
 
190,539

 
146,679

 
63,729