UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

REPORT OF FOREIGN PRIVATE
ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

For the month of October 2004

GRUPO AEROPORTUARIO DEL SURESTE S.A. DE C.V.
(SOUTHEAST AIRPORT GROUP)

(Translation of Registrant’s Name Into English)

México

(Jurisdiction of incorporation or organization)

 

Blvd. Manuel Avila Camacho, No. 40, 6th Floor
Col. Lomas de Chapultepec
11000 México, D.F.

(Address of principal executive offices)

          (Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

        Form 20-F   x     Form 40-F       

        (Indicate by check mark whether the Registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

Yes       No  x  

          (If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-              .)


 

 


 


For Immediate Release

ASUR 3Q04 PASSENGER TRAFFIC UP 12.99% YOY

3Q04 Highlights1:

México D.F., October 27, 2004 Grupo Aeroportuario del Sureste, S.A. de C.V. (NYSE:ASR; BMV:ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancun Airport and eight others in the southeast of Mexico, today announced results for the three and nine-month periods ended September 30, 2004.

1 Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with Generally Accepted Accounting Principles in Mexico, expressed in constant Mexican pesos as of September 30, 2004, and represent comparisons between the three-month period ended September 30, 2004, and the equivalent three-month period ended September 30, 2003. Tables state figures in thousands of pesos, unless otherwise noted. Passenger figures exclude transit and general aviation passengers. Commercial revenues include revenues from the activities of non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1 = Ps. 11.3884.

ASUR 3Q04, Page 1 of 17


Passenger Traffic

For the third quarter of 2004, total passenger traffic increased year-over-year by 12.99%; domestic passenger traffic increased by 5.56%; and international passenger traffic increased by 19.16% .

The 5.56% growth in domestic passenger traffic mainly reflects the 19.14% increase in traffic at the Veracruz airport resulting from the opening of new routes to that destination by Azteca airlines in July 2004, as well as an increase in flights by Mexicana airlines. Growth was also driven by a 16.21% increase in passenger traffic due to additional flights at Villahermosa airport by Aeromexico and Aviacsa. Traffic at Oaxaca airport rose 11.59% as a result of Azteca opening a new route to that destination in December 2003.

The 19.16% increase in international passenger traffic resulted mainly from a 31.44% and 18.18% growth in traffic at the Cozumel and Cancun airports, respectively. Higher international traffic at Cozumel, reflects increased flight frequencies by certain airlines, and the start of operations of ATA airlines in December 2003 and American Airlines in January 2004.

Total, domestic and international passenger traffic for the first nine-months of the year, increased by 14.63%, 6.07% and 20.50%, respectively.

Table I: Domestic Passengers (in thousands)             




 
Airport    3Q03    3Q04    %    9 Months          9 Months    % 
            Change    2003    2004    Change 









Cancun    675.1    689.4    2.12    1,659.3    1,728.5    4.14 







Cozumel    31.7    27.8    (12.45)    73.1    68.8    (5.82) 







Huatulco    69.2    74.7    7.95    177.2    187.5    5.82 







Merida    204.3    210.1    2.87    590.4    601.6    1.90 







Minatitlan    32.3    30.7    (4.92)    94.9    92.6    (2.50) 







Oaxaca    107.3    119.7    11.59    310.4    364.9    17.55 







Tapachula    45.1    46.4    2.81    134.5    142.8    6.16 







Veracruz    117.3    139.7    19.14    342.2    368.0    7.54 







Villahermosa    141.6    164.5    16.21    410.5    468.5    14.12 







TOTAL    1,423.9    1,503.2    5.56    3,792.4    4,022.5    6.07 







Note: Passenger figures exclude transit and general aviation passengers.         

ASUR 3Q04, Page 2 of 17


Table II: International Passengers (in thousands)         



 
Airport    3Q03    3Q04    %   
9 Months 
  9 Months    % 
            Change    2003    2004    Change 







Cancun    1,554.9    1,837.6    18.18    5,058.3    6,051.0    19.63 







Cozumel    94.9    124.8    31.44    302.2    402.0    33.02 







Huatulco    1.9    2.0    7.41    23.4    22.8    (2.35) 







Merida    29.5    33.9    14.95    70.7    92.9    31.34 







Minatitlan    0.8    0.9    13.16    1.9    2.0    6.84 







Oaxaca    8.0    15.4    91.28    22.0    33.5    52.21 







Tapachula    0.6    1.1    68.75    1.6    2.8    71.43 







Veracruz    14.8    15.7    6.29    40.8    41.7    2.08 







Villahermosa    8.9    11.6    29.42    21.1    29.2    38.61 







TOTAL    1,714.4    2,042.9    19.16    5,542.0    6,677.9    20.50 







Note: Passenger figures exclude transit and general aviation passengers.         
 
 
Table III: Total Passengers (in thousands)             




 
Airport    3Q03    3Q04    %   
9 Months 
  9 Months    % 
            Change    2003    2004    Change 







Cancun    2,230.0    2,570.0    13.32    6,717.6    7,779.0    15.80 







Cozumel    126.7    152.6    20.45    375.3    470.9    25.46 







Huatulco    71.1    76.7    7.93    200.6    210.3    4.87 







Merida    233.8    244.0    4.40    661.1    694.5    5.05 







Minatitlan    33.1    31.6    (4.48)    96.8    94.6    (2.31) 







Oaxaca    115.3    135.1    17.14    332.4    398.3    19.84 







Tapachula    45.8    47.5    3.73    136.1    145.6    6.94 







Veracruz    132.1    155.5    17.70    383.0    409.6    6.96 







Villahermosa    150.5    176.1    17.00    431.6    497.7    15.32 







TOTAL    3,138.3    3,546.0    12.99    9,334.5    10,700.4    14.63 








Note: Passenger figures exclude transit and general aviation passengers.

Consolidated Results for 3Q04

Total revenues for 3Q04 increased year-over-year by 31.54% to Ps.511.04 million. This was mainly due to:

ASUR 3Q04, Page 3 of 17

May 2004. (See tables V and VIII). Management is analyzing performance of this operation and expects to decide on the best course of action at year-end.

ASUR classifies revenues from the following activities as commercial revenues: duty free, car rental, retail, banking and currency exchange, advertising, teleservices, non-permanent ground transportation, food and beverage and parking lots.

Commercial revenues improved year-over-year by 93.92%, mainly due to:

Restaurant Concessions         





Airport 
  Name    Month Opened 




Cancun 
  Tequilería Cuervo    September  2003 
Cancun 
  Coffe Bar    December  2003
Cancun 
  Margarita Ville    December  2003







Store Concessions         



 Airport    Name    Month Opened 



 Mérida    Portafolio    October 2003 



 Cancún    Cenca de Conveniencia    November 2003 



 Huatulco    Artículos selectos    November 2003 



 Cancun (Terminal 1)    Cinco Soles    January 2004 



 Cancun (Terminal 2)    Pineda Covalin    February 2004 



 Cancun (Terminal 1)    Pineda Covalin    March 2004 



 Cancun (Terminal 2)    Cinco Soles    March 2004 




ASUR 3Q04, Page 4 of 17


During the year, the Company initiated an arbitration process with one of the duty free concessionaires (Dufry Mexico S.A. de C.V.) that operates in the Cancun airport. The dispute is related to the amount paid in rent by this concessionaire for the units it occupies in the airport. Arbitration proceedings are at an advanced stage, and a final decision is expected in January 2005.

Total operating costs and expenses for 3Q04 increased year-over-year by 15.03%, primarily as a result of:

Operating margin for 3Q04 improved to 43.04% from 34.87% in the third quarter of last year. This was mainly driven by the 31.54%,

ASUR 3Q04, Page 5 of 17

increase in revenues, primarily reflecting the 21.99% growth in aeronautical revenues, which more than offset the 15.03% increase in costs and expenses for the quarter.

Mexican companies are generally required to pay the greater of their income tax liability or their asset tax liability (determined at a rate of 1.8% of the average tax value of virtually all of the company’s assets (including, in ASUR’s case, its concessions), less the average tax value of certain liabilities (essentially liabilities of companies resident in Mexico, excluding those related to financial institutions and their intermediaries)). ASUR made asset tax payments of Ps.39.0 million for 3Q04. Of these payments, Ps.8.0 million was recorded as an expense in the results for the quarter. The difference was recorded as an asset, since the Company expects to recover Ps.31.0 million in future income tax payments.

Net income for 3Q04 was Ps.135.86 million, a year-over-year increase of 77.01% . Earnings per common share for the quarter were Ps.0.4529, or earnings per ADS (EPADS) (one ADS represents ten series B common shares) of US$0.3977. This compares with Ps.0.2558, or EPADS of US$0.2247, for the same period last year.

Table IV: Summary of Consolidated Results for 3Q04     


 
    3Q03    3Q04    % 
            Change 




     Total Revenues    388,509    511,041    31.54 




     Aeronautical Services    306,691    374,126    21.99 




     Non-Aeronautical Services    81,817    136,915    67.34 




Commercial Revenues    58,904    114,228    93.92 




     Operating Profit    135,480    219,975    62.37 




     Operating Margin %    34.87%    43.04%    23.44 




     EBITDA    227,937    319,478    40.16 




     EBITDA Margin %    58.67%    62.52%    6.55 




     Net Income    76,754    135,864    77.01 




     Earnings per Share    0.2558    0.4529    77.01 




     Earnings per ADS in US$    0.2247    0.3977    77.01 





Note:    Figures are shown in thousands of constant Mexican pesos as of September 30, 2004. U.S. dollar figures are calculated at the exchange rate of US$1 = Ps. 11.3884 
     

ASUR 3Q04, Page 6 of 17


Table V: Commercial Revenues per Passenger for 3Q04 

 
   
3Q03 
 
3Q04 
 
% 
           
Change 




Total Passengers (‘000)    3,227    3,630    12.48 




     Total Commercial    58,904    114,228    93.92 
     Revenues             




             Commercial revenues from    1,934    19,535    909.86 
             direct operations             




             Commercial revenues    56,970    94,693    66.22 
             excluding direct operations             




 
 
Total Commercial Revenue    18.25    31.47    72.38 
     per Passenger             




             Commercial revenue from    0.86    7.65    800.00 
             direct operations per             
             passenger             




             Commercial revenue per    17.40    23.82    36.92 
             passenger (excluding direct             
             operations)             





Note: For purposes of this table, 88.9 thousand and 83.9 thousand transit and general aviation passengers are included for 3Q03 and 3Q04, respectively. Revenue figures are shown in thousand of constant Mexican pesos as of September 30, 2004. Revenues from direct commercial operation include a restaurant, a snack bar and three convenience stores.

Table VI: Operating Costs and Expenses for 3Q04

    3Q03    3Q04    % 
            Change 




Costs of Services    97,278    121,969    25.38 




Administrative    31,454    26,455    (15.90) 




Technical Assistance    12,413    17,585    41.66 




Concession Fees    19,427    25,554    31.54 




Depreciation and Amortization    92,457    99,503    7.62 




TOTAL    253,029    291,066    15.03 





Note: Figures are shown in thousands of constant Mexican pesos as of September 30, 2004.

Consolidated Results for the Nine-Month Period

Total revenues for the nine-month period increased year-over-year by 28.20% to Ps.1,483.75 million. This was mainly due to:

ASUR 3Q04, Page 7 of 17


Commercial revenues for the nine-month period increased year-over-year by 71.68%, mainly due to:

ASUR 3Q04, Page 8 of 17


Table VII: Summary of Consolidated Results for the Nine-Month Period

    9 Months    9 Months    % 
    2003    2004    Change 




Total Revenues    1,157,359    1,483,755    28.20 




Aeronautical Services    918,502    1,115,651    21.46 




Non-Aeronautical Services    238,857    368,104    54.11 




Commercial Revenues    172,906    296,841    71.68 




Operating Profit    422,545    650,937    54.05 




Operating Margin %    36.51%    43.87%    20.16 




EBITDA    699,916    944,508    34.95 




EBITDA Margin %    60.48%    63.66%    5.26 




Net Income    247,771    401,196    61.92 




Earnings per Share    0.8259    1.3373    61.92 




Earnings per ADS in US$    0.7252    1.1743    61.92 





Note: Figures are shown in thousands of constant Mexican pesos as of September 30, 2004. U.S. dollar figures are calculated at the exchange rate of US$1 = Ps. 11.3884.

Table VIII: Commercial Revenues for the Nine-Month Period 

 
    9 Months    9 Months    % 
    2003    2004    Change 




Total Passengers (‘000)    9,591    10,951    14.18 




     Total Commercial    172,906    296,841    71.68 
     Revenues             




             Commercial revenues from    5,479    30,417    455.17 
             direct operations             




             Commercial revenues    167,427    266,425    59.13 
             excluding direct operations             




 
 
Total Commercial Revenue    18.03    27.11    50.39 
     per Passenger             




             Commercial revenue from    0.80    7.12    788.75 
             direct operations per             
             passenger             




             Commercial revenue per    17.22    19.99    16.03 
             passenger (excluding direct             
             operations)             





Note: For purposes of this table, 256.8 thousand and 250.8 thousand transit and general aviation passengers are included for 3Q03 and 3Q04, respectively. Revenue figures are shown in thousand of constant Mexican pesos as of September 30, 2004. Revenues from direct commercial operation include a restaurant, a snack bar and three convenience stores.

ASUR 3Q04, Page 9 of 17


Table IX: Operating Costs and Expenses for the Nine-Month Period

    9 Months    9 Months    % 
    2003    2004    Change 




Costs of Services    276,222    334,447    21.08 




Administrative    86,106    80,076    (7.0) 




Technical Assistance    37,259    50,553    35.68 




Concession Fees    57,857    74,171    28.20 




Depreciation and Amortization    277,371    293,571    5.84 




TOTAL    734,814    832,818    13.34 





Note: Figures are shown in thousands of constant Mexican pesos as of September 30, 2004.

Costs and expenses for the nine-month period increased year-over-year by 13.34% .

The costs of services for the period increased year-over-year by 21.08% . This was due to an increase in maintenance expenses during the period, the reallocation in February 2004 of certain functions from the corporate to the airport level, as well as costs related to the direct operation by ASUR of a restaurant, a snack bar and three convenience stores.

Administrative expenses declined by 7.00% reflecting  the reorganization in February 2004 of certain functions from  the corporate to the airport level. 

Technical assistance costs increased by 35.68%, reflecting the corresponding increase in EBITDA during the period. 

The 28.20% increase in concession fees was due to the year-to-date increase in overall revenues.

Depreciation and amortization rose by 5.84%, mainly due to the above-mentioned capitalization of investments in fixed assets and improvements made to concession assets.

Operating margin for increased to 43.87%, up from 36.51% for the first nine-months of 2003. This increase was mainly driven by the increase in revenues and cost controls.

Net income for the nine-month period increased by 61.92% to Ps.401.19 million. Earnings per common share for the period were Ps.1.3373, or earnings per ADS (EPADS) (one ADS represents ten series B common shares) of US$1.1743. This compares with Ps.0.8259, or EPADS of US$0.7252, for the same period last year.

ASUR 3Q04, Page 10 of 17


Tariff Regulation

The Mexican Ministry of Communications and Transportation regulates the majority of ASUR’s activities through maximum rates, which represent the rates for the maximum possible revenues allowed per traffic unit at each airport.

ASUR’s regulated revenues for the nine-month period were Ps.1,128.53 million, resulting in a year-to-date average tariff per work load unit of Ps.100.17. ASUR’s regulated revenues accounted for approximately 76.06% of total income for the period.

The Mexican Ministry of Communications and Transportation reviews compliance with the maximum rates on an annual basis at the close of each year.

Balance Sheet

On September 30, 2004 Airport Facility Usage Rights and Airport Concessions represented 87.54% of the Company’s total Assets, with current assets representing 10.62% and other assets 1.84% .

On September 30, 2004 cash and marketable securities were Ps.1,109.95 million. On the same date, Shareholder’s Equity was Ps.11,917.26 million and total Liabilities were Ps.712.78 million, representing 93.77% and 6.23% of total Assets, respectively. Total deferred liabilities represented 76.41% of the Company’s total liabilities.

Capex

During the quarter, ASUR made investments of Ps.89.51 million as part of the Company’s ongoing plan to modernize the airports of the group.

Labor Relations

During the month of October, ASUR reached a mutually satisfactory agreement on the revision of wages with the Mexican National Union of Airport Workers.

ASUR 3Q04, Page 11 of 17


Subsequent Events

On October 25, 2004 Mr. Kjeld Binger and Adolfo Castro, ASUR’s Interim CEO and CFO attended an event at which Mexican authorities and Formula One’s governing body announced that they had reached an agreement for Cancun to host a Grand Prix race in October 2006. The event was also attended by members of the press, government officials and members of the Mexican business community. In addition, the Governor of Quintana Roo publicly announced other infrastructure projects, among them a new airport in the Mayan Riviera. No further details concerning this airport have been disclosed, so we are unable to predict today the impact that this project, if completed, would have on our business.

On October 26, 2004, ASUR’s Board of Directors instructed the Company’s management to immediately initiate the necessary proceedings to begin construction of a second runway at Cancun airport, ahead of schedule. This decision was taken in response to higher than expected passenger traffic at the Cancun airport and in order to effectively service increased passenger demand in the future. In the Master Development Plan, this runway was originally expected to be concluded by 2012. Total capex for this project is estimated to be between US$40 and US$60 million. The Company expects to incur this investment between 2005 and 2007.

3Q04 Earnings Conference Call

Day:    Thursday, October 28, 2004 
Time:    11:00 AM US EST; 10:00 AM Mexico City time 
Dial-in numbers:    (800) 344-1005 (US & Canada) 
                               (706) 634-1333 (International & Mexico)
Access Code:    1462125 
Replay:    Starting Thursday, October 28, 2004 at 2:00 PM US EST, 
    ending at midnight US EDT on Thursday, November 4, 2004. 
    Dial-in number: (800) 642-1687 (US & Canada); (706) 645- 
    9291 (International & Mexico). Access Code: 1462125. 

ASUR 3Q04, Page 12 of 17


About ASUR:

Grupo Aeroportuario del Sureste, S.A. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancun, Merida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlan in the southeast of Mexico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) series B shares.

Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR’s filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.

# # # TABLES TO FOLLOW # # #

ASUR 3Q04, Page 13 of 17


Operating Results per Airport                 





 
    3Q03    3Q04    %    9 Months    9 Months    % 
            Change    2003    2003    Change 







Cancun                         







Aeronautical Revenues    227,137    280,053    23.30    687,193    849,347    23.60 







 
Non-aeronautical    58,191    109,842    88.76    170,165    291,094    71.07 
Revenues                         







Operating Profit    133,696    205,279    53.54    418,950    616,900    47.25 







EBITDA    191,797    269,240    40.38    393,252    803,843    35.50 







Cozumel                         







Aeronautical Revenues    11,386    15,841    39.13    34,033    47,172    38.61 







 
Non-aeronautical    4,039    5,082    25.82    11,561    14,591    26.21 
Revenues                         







Operating Profit    193    5,303    2,647.67    1,649    13,140    696.85 







EBITDA    4,818    10,309    113.97    15,524    28,159    81.39 







Merida                         







Aeronautical Revenues    20,133    22,237    10.45    57,546    63,282    9.97 







 
Non-aeronautical    7,195    7,654    6.38    20,973    22,753    8.49 
Revenues                         







Operating Profit    2,175    4,165    91.49    8,186    8,652    5.36 







EBITDA    9,902    12,663    27.88    31,366    34,119    8.78 







Villahermosa                         







Aeronautical Revenues    13,197    15,682    18.83    37,900    44,197    16.61 







 
Non-aeronautical    4,188    4,419    5.52    11,782    12,482    5.94 
Revenues                         







Operating Profit    4,490    5,441    21.18    13,039    14,624    12.16 







EBITDA    9,263    10,474    13.07    27,357    29,724    8.65 







Others                         







Aeronautical Revenues    34,838    40,312    15.71    101,830    111,654    9.65 







 
Non-aeronautical    8,206    9,918    20.86    24,376    27,183    11.52 
Revenues                         







Operating Profit    (5,075)    (212)    95.82    (19,279)    (2,352)    87.80 







Others    12,157    16,793    38.13    32,418    48,663    50.11 







TOTAL                         







Aeronautical Revenues    306,691    374,126    21.99    918,502     1,115,651   21.46 





 

 
Non-aeronautical    81,817    136,915    67.34    238,857    368,104    54.11 
Revenues                         







Operating Profit    135,480    219,975    62.37    279,746    650,937    54.05 







EBITDA    227,937    319,478    40.16    463,810    944,508    34.95 







 
Note: All figures are in thousands of constant Mexican pesos as of September 30, 2004.     

ASUR 3Q04, Page 14 of 17


Grupo Aeroportuario del Sureste, S.A. de C.V.
Consolidated Balance Sheet as of September 30th, 2004 and 2003
Thousands of Mexican pesos in purchasing power as of September 30th, 2004


                                                       
Item 
  September 2003    September 2004    Variation   
% 





 
 
                                                   
Assets 
               
Current Assets                 
       Cash and cash equivalents    738,019    1,109,952    371,932    50.40 
       Trade receivables, net    172,207    203,900    31,694    18.40 
       Recoverable taxes and other current assets    159,540    36,063    (123,477)    (77.40) 




Total Current Assets    1,069,766    1,349,915    280,149    26.19 
 
Fixed Assets                 
       Machinery, furniture and equipment, net    81,475    79,202    (2,273)    (2.79) 
       Rights to use airport facilities, net    2,199,374    2,128,726    (70,648)    (3.21) 
       Improvements to use airport facilities, net    622,435    964,544    342,109    54.96 
       Constructions in process    285,029    260,804    (24,225)    (8.50) 
       Others    41,457    40,062    (1,394)    (3.36) 




Total Fixed Assets    3,229,770    3,473,338    243,568    7.54 
 
Defferred Assets                 
       Airports concessions, net    7,999,638    7,772,263    (227,375)    (2.84) 
       Defferred income taxes    -    0    0    - 
       Other    20,311    113,136    92,825    457.01 




Total Defferred Assets    8,019,949    7,885,399    (134,550)    (1.68) 
 
                                               Total Assets    12,319,485    12,708,653    389,168    3.16 
 
                   Liabilities and Stockholder's Equity                 
Current Liabilities                 
       Trade accounts payable    4,904    3,667    (1,237)    (25.22) 
       Notes payable    -    -    -    - 
       Accrued expenses and others payables    137,274    167,393    30,119    21.94 




Total Current Liabilities    142,177    171,060    28,883    20.31 
 
Long term liabilities                 
       Other    13,705    15,639    1,934    14.11 
       Defferred income taxes    431,432    566,681    135,249    31.35 
       Defferred employees profit sharing    39,376    37,496    (1,880)    (4.77) 
       Labor Obligations    641    517    (125)    (19.45) 




Total long term liabilities    485,154    620,333    135,178    27.86 
 
Total Liabilities    627,331    791,393    164,061    26.15 
 
                                     Stockholder's Equity                 
       Capital stock    11,274,071    11,274,071    -    0.00 
       Legal Reserve    53,413    67,688    14,275    26.73 
       Share repurchase reserve    -    157,151    157,151    - 
       Net Income for the period    247,771    401,196    153,426    61.92 
       Retained earnings    116,899    17,153    (99,745)    (85.33) 




       Total Stockholder's Equity    11,692,153    11,917,260    225,107    1.93 
 
Total Liabilities and Stockholder's Equity    12,319,485    12,708,653    389,168    3.16 





ASUR 3Q04, Page 15 of 17


    Grupo Aeroportuario del Sureste, S.A. de C.V.             
                                                           Consolidated Statement of Income from January 1st, to September 30th, 2004 and 2003     
Thousands of Mexican pesos in purchasing power as of September 30th, 2004             




 
                                                               
Item 
  Accumulative    Accumulative    Variation    Quarter    Quarter    Variation 
    2003    2004    %    2003    2004    % 







         Revenues                         
                       Aeronautical Services    918,502    1,115,651    21.46    306,691    374,126    21.99 
                       Non-Aeronautical Services    238,857    368,104    54.11    81,817    136,915    67.34 






         Total Revenues    1,157,359    1,483,755    28.20    388,509    511,041    31.54 
         Operating Expenses                         
                       Cost of services    276,222    334,447    21.08    97,278    121,969    25.38 
                       General and administrative expenses    86,106    80,076    (7.00)    31,454    26,455    (15.90) 
                       Technical Assistance    37,259    50,553    35.68    12,413    17,585    41.67 
                       Concession fee    57,857    74,171    28.20    19,427    25,554    31.54 
                       Depreciation and Amortization    277,371    293,571    5.84    92,457    99,503    7.62 






         Total Operating Expenses    734,814    832,818    13.34    253,029    291,066    15.03 
         Operating Income    422,545    650,937    54.05    135,480    219,975    62.37 
         Comprehensive Financing cost    25,685    (6,360)    (124.76)    7,141    1,108    (84.50) 






Extraordinary and Special Items                         
                       Rescue Clause    18,483    2,429    (86.86)    5,038    20    (99.62) 
                       Special items ( NMO Restructuring )    1,166    10,999    843.31    1,166    1,856    59.18 
         Income Before Income Taxes    428,581    631,148    47.26    136,416    219,207    60.69 
                       Provision for Income Taxes    35,419    35,842    1.19    9,580    8,128    (15.15) 
                       Defferred income taxes    145,391    194,111    33.51    50,083    75,214    50.18 
                       Defferred employees profit sharing    -    -    -    -    -    - 






                       Net Income for the Year    247,771    401,196    61.92    76,754    135,864    77.01 






       Earning per share    0.8259    1.3373    61.92    0.2558    0.4529    77.01 
       Earning per ads usd    0.7252    1.1743    61.91    0.2247    0.3977    77.03 
       Exchange rate per dollar 11.3884                         







ASUR 3Q04, Page 16 of 17                         


Grupo Aeroportuario del Sureste, S.A. de C.V.             
                                                     Consolidated Statement of Changes in Financial Position from January 1st, to September 30th, 2004 and 2003     
Thousands of Mexican pesos in purchasing power as of September 30th, 2004             




 
I t e m    Accumulative    Accumulative    Variation    Quarter    Quarter    Variation 
    2003    2004    %    2003    2004    % 







 
Net Income for the Year    247,771    401,196    61.92    76,754    135,864    77.01 
 
 Depreciation and Amortization    277,371    293,571    5.84    92,457    99,503    7.62 
 
Resources provided by operations    525,142    694,767    32.30    169,211    235,367    39.10 
 
Changes in operating assets and liabilities:                         
 
Decrease (increase) in:                         
 Trade receivables    6,441    (27,665)    (529.51)    (1,331)    46,905    (3,623.42) 
 Recoverable taxes and other current assets    2,429    119,335    4,813.06    (11,689)    13,326    (214.01) 
 Other defferred assets    (91)    (104,417)    115,043.00    (2,171)    (19,861)    814.78 
 
Increase (decrease) in:                         
 Trade accounts payable    2,230    (6,868)    (408.04)    2,712    (1,009)    (137.18) 
 Accrued expenses and others payables    (50,560)    (32,966)    (34.80)    18,417    19,235    4.44 
   Long term liabilities    44,021    110,860    151.84    12,912    45,347    251.20 






Resources provided by (used for) working capital    4,470    58,279    1,203.72    18,850    103,944    451.41 
 
Resources provided by (used for) operating activities    529,612    753,046    42.19    188,061    339,311    80.43 
 
Resources provided by (used for) financing activities:    (163,128)    (168,101)    3.05    -    -    - 






 Notes payable    -    -    -    -    -    - 
 Others    (163,128)    (168,101)    3.05    -    -    - 
 
Resources provided by (used for) investing activities:    (162,458)    (209,301)    28.83    (72,425)    (99,876)    37.90 






 Investments in machinery, furniture and equipment, net    (32,486)    (15,750)    (51.52)    (24,776)    (2,591)    (89.54) 
 Investments in rights to use airport facilities    (2,567)    201    (107.83)    (172)    516    (399.89) 
 Investments in constructions in process    (152,716)    (159,331)    4.33    (27,742)    (89,510)    222.65 
 Investments in others    25,312    (34,422)    (235.99)    (19,735)    (8,291)    (57.99) 
 
Increase (Decrease) in cash and cash equivalents    204,026    375,644    84.12    115,636    239,435    107.06 
 
Cash and cash equivalents at beginning of the financial period    533,993    734,308    37.51    622,384    870,517    39.87 
 
Cash and cash equivalents at the end of the financial period    738,020    1,109,952    50.40    738,020    1,109,952    50.40 







ASUR 3Q04, Page 17 of 17


SIGNATURES

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.



Grupo Aeroportuario del Sureste, S.A. de C.V.
 


By:   /s/ ADOLFO CASTRO RIVAS      
               Adolfo Castro Rivas
               Director of Finance

Date: October 28, 2004