e10vk
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
WASHINGTON, D.C.
20549
FORM 10-K
|
|
|
x
|
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
|
For the fiscal year ended
December 31, 2009
|
o
|
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
For the transition period
from
to
Commission file numbers
001-14141
and
333-46983
L-3 COMMUNICATIONS HOLDINGS,
INC.
L-3 COMMUNICATIONS
CORPORATION
(Exact names of registrants as specified in their charters)
|
|
|
Delaware
|
|
13-3937434 and 13-3937436
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Nos.)
|
600 Third Avenue, New York, NY
(Address of principal executive offices)
|
|
10016
(Zip Code)
|
(212) 697-1111
(Telephone number)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class
|
|
Name of each exchange on which registered:
|
L-3 Communications Holdings, Inc.
common stock, par value $0.01 per share
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark if the registrants are well-known
seasoned issuers, as defined in Rule 405 of the Securities
Act.
x
Yes
o
No
Indicate by check mark if the registrants are not required to
file reports pursuant to Section 13 or Section 15(d)
of the
Act. o
Yes
x
No
Indicate by check mark whether the registrants (1) have
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) have
been subject to such filing requirements for the past
90 days.
x
Yes
o
No
Indicate by check mark whether the registrants have submitted
electronically and posted on their corporate Website, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrants
were required to submit and post such files).
x
Yes
o
No
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
(§ 229.405 of this chapter) is not contained herein,
and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K
or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer x
|
|
Accelerated
filer o
|
|
Non-accelerated
filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company o
|
Indicate by check mark whether the registrants are shell
companies (as defined in
Rule 12b-2
of the Act).
o
Yes
x
No
The aggregate market value of the L-3 Communications Holdings,
Inc. voting stock held by non-affiliates of the registrants as
of June 26, 2009 was approximately $8.0 billion. For
purposes of this calculation, the Registrants have assumed that
their directors and executive officers are affiliates.
There were 115,586,276 shares of L-3 Communications Holdings,
Inc. common stock with a par value of $0.01 outstanding as of
the close of business on February 22, 2010.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the definitive proxy statement to be filed with the
Securities and Exchange Commission (SEC) pursuant to
Regulation 14A relating to the Registrants Annual
Meeting of Shareholders, to be held on April 27, 2010, will
be incorporated by reference in this
Form 10-K
in response to Items 10, 11, 12, 13 and 14 of
Part III. The definitive proxy statement will be filed with
the SEC not later than 120 days after the registrants
fiscal year ended December 31, 2009.
L-3
COMMUNICATIONS HOLDINGS, INC.
L-3 COMMUNICATIONS CORPORATION
INDEX TO ANNUAL REPORT ON
FORM 10-K
For the Year Ended December 31, 2009
PART I
For convenience purposes in this filing on
Form 10-K,
L-3 Holdings refers to L-3 Communications Holdings,
Inc., and L-3 Communications refers to L-3
Communications Corporation, a wholly-owned operating subsidiary
of L-3 Holdings. L-3, we, us
and our refer to L-3 Holdings and its subsidiaries,
including L-3 Communications.
Overview
L-3 Holdings, a Delaware corporation organized in April 1997,
derives all of its operating income and cash flows from its
wholly-owned subsidiary, L-3 Communications. L-3 Communications,
a Delaware corporation, was organized in April 1997. L-3 is a
prime system contractor in Command, Control, Communications,
Intelligence, Surveillance and Reconnaissance
(C3ISR)
systems, government services, and aircraft modernization and
maintenance. L-3 is also a leading provider of high technology
products, subsystems and systems. Our customers include the
United States (U.S.) Department of Defense (DoD) and its prime
contractors, U.S. Government intelligence agencies, the
U.S. Department of Homeland Security (DHS),
U.S. Department of State (DoS), U.S. Department of
Justice (DoJ), allied foreign governments, domestic and foreign
commercial customers and select other U.S. federal, state
and local government agencies.
For the year ended December 31, 2009, we generated sales of
$15.6 billion, operating income of $1,656 million and
net cash from operating activities of $1,407 million. The
table below presents a summary of our 2009 sales by major
category of end customer. For a more detailed presentation of
our sales by end customer, see Major Customers on
page 13.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
2009 Sales
|
|
|
Total Sales
|
|
|
|
(in millions)
|
|
|
|
|
|
DoD
|
|
$
|
11,932
|
|
|
|
76
|
%
|
Other U.S. Government
|
|
|
1,127
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Government
|
|
$
|
13,059
|
|
|
|
83
|
%
|
Foreign governments
|
|
|
1,082
|
|
|
|
7
|
|
Commercial foreign
|
|
|
867
|
|
|
|
6
|
|
Commercial domestic
|
|
|
607
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$
|
15,615
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
We have the following four reportable segments:
(1) C3ISR,
(2) Government Services, (3) Aircraft Modernization
and Maintenance (AM&M), and (4) Electronic Systems
(previously named Specialized Products). During the 2009 fourth
quarter, we renamed our Specialized Products reportable segment
Electronic Systems to better describe the nature of the
segments businesses. Financial information for our
reportable segments, including financial information about
geographic areas, is included in Part II
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of Operations
and in Note 22 to our audited consolidated financial
statements.
Business
Strategy
Our business strategy is customer-focused and aims to increase
shareholder value by providing products and services to our
customers that create value for them with responsive,
high-quality and affordable solutions. Financially, our emphasis
is on sustainably growing earnings per share and cash flow. Our
strategy involves a flexible and balanced combination of organic
growth, cost reductions, select business acquisitions and
divestitures, and dividends and share repurchases, enabling us
to grow the Company and also return cash to our shareholders. We
intend to maintain and expand our position as a leading prime
system contractor and supplier of products,
1
subsystems, systems and services to the DoD, other
U.S. Government agencies, allied foreign governments and
commercial customers, both domestic and international. Our
strategy includes the elements discussed below.
Entrepreneurial, Accountable and Results-Driven
Culture. A key part of L-3s strategy is to create
an entrepreneurial, accountable, and results-driven culture that
is focused on meeting our customers needs and on achieving
L-3s strategic goals and growth objectives. L-3s
culture is made up of diverse people providing creative
solutions and ideas in an environment that fosters teamwork and
collaboration across our business units. Operating with
integrity and with a commitment to the highest standards of
ethical conduct is an important part of our strategy to build
and maintain the trust of our customers, shareholders,
employees, suppliers and communities where we live and work.
Focus On Outstanding Program Performance. We
believe that outstanding performance on our existing programs
and contracts in terms of on-budget, on-schedule and in
accordance with our contractual obligations is the foundation
for successfully meeting our objectives of expanding L-3s
prime contractor and supplier positions and growing sales
organically. We believe that a prerequisite for growing and
winning new business is to retain our existing business by
successfully meeting the performance criteria in our existing
contracts. We will continue to focus on delivering superior
contract performance to our customers in order to maintain our
reputation as an agile and responsive contractor and to
differentiate ourselves from our competitors.
Expand our Prime Contractor and Supplier
Positions. We intend to expand our prime system
contractor roles in select business areas where we have domain
expertise, including
C3ISR,
aircraft modernization and maintenance and government technical
services. We also intend to enter into teaming
arrangements with other prime system contractors and platform
original equipment manufacturers to compete for select new
business opportunities. As an independent supplier of a broad
range of products, subsystems and systems in several key
business areas, our growth will partially be driven by expanding
our share of existing programs and participating in new
programs. We also expect to identify opportunities to use our
customer relationships and leverage the capabilities of our
various businesses, including proprietary technologies, to
expand the scope of our products and services to existing and
new customers. Furthermore, we intend to continue to supplement
our growth by participating in and competing for new programs
internationally, particularly in Canada, the United Kingdom and
Australia.
Align Research & Development with Customer
Priorities. We intend to continue to align our
products, services, internal investments in research and
development and business development activities to proactively
address customer priorities and requirements. We also intend to
grow our sales through the introduction of new products and
services and continued increased collaboration among our
businesses to offer the best quality and competitive solutions
and services to our customers.
Grow Sales Organically and Selectively Acquire
Businesses. We intend to use our existing prime
contractor and supplier positions and internal investments to
grow our sales organically. We expect to continue to benefit
from our positions as a supplier to multiple bidders on select
prime contract bids. We plan to maintain our diversified and
broad business mix with its limited reliance on any single
contract, follow-on or new business opportunities. We also
expect to continue to supplement our organic sales growth by
selectively acquiring businesses that add new products,
services, technologies, programs and contracts, or provide
access to select customers and provide attractive returns on
investment.
Continuously Improve our Cost Structure and Business
Processes. We intend to continue to aggressively
improve and reduce our direct contract costs and overhead costs,
including general and administrative costs. Effective management
of labor, material, subcontractor and other direct costs is a
primary element of favorable contract performance. We also
intend to grow sales at a faster rate than overhead costs. We
believe continuous cost improvement will enable us to increase
our cost competitiveness, expand our operating margin and
selectively invest in new product development, bids and
proposals and other business development activities to
organically grow sales.
Collaborate to Increase Growth
Opportunities. We intend to continue to collaborate
among our diversified businesses to develop new business
opportunities. The combination of our leading technologies and
our speed and
2
agility to meet customer requirements and priorities will allow
us to accelerate our shift from a black box provider
to a system solutions provider.
Selected
Recent Business Acquisitions and Business and Product Line
Dispositions
During the year ended December 31, 2009, we used cash of
$90 million for business acquisitions. We did not sell any
businesses or dispose of any product lines during 2009. See
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Business Acquisitions and
Business and Product Line Dispositions on page 38 for
additional details about our 2009 business acquisitions,
including their aggregate purchase prices.
Products
and Services
Our four reportable segments provide a wide range of products
and services to various customers and are described below.
C3ISR
Reportable Segment
In 2009,
C3ISR net
sales of $3,095 million represented 20% of our total net
sales. The businesses in this segment provide products and
services for the global ISR market, specializing in signals
intelligence (SIGINT) and communications intelligence (COMINT)
systems. These products and services provide to the warfighter
in real-time, the unique ability to collect and analyze unknown
electronic signals from command centers, communication nodes and
air defense systems for real-time situational awareness and
response. The businesses in this reportable segment also provide
C3
systems, networked communications systems and secure
communications products for military and other
U.S. Government and foreign government intelligence,
reconnaissance and surveillance applications. We believe that
these products and services are critical elements for a
substantial number of major command, control and communication,
intelligence gathering and space systems. These products and
services are used to connect a variety of airborne, space,
ground and sea-based communication systems and are used in the
transmission, processing, recording, monitoring, and
dissemination functions of these communication systems. Major
products and services for this reportable segment include:
|
|
|
|
|
highly specialized fleet management sustainment and support,
including procurement, systems integration, sensor development,
modifications and periodic depot maintenance for SIGINT and ISR
special mission aircraft and airborne surveillance systems;
|
|
|
|
strategic and tactical SIGINT systems that detect, collect,
identify, analyze and disseminate information;
|
|
|
|
secure data links that enable real-time information collection
and dissemination to users of networked communications for
airborne, satellite, ground and sea-based remote platforms, both
manned and unmanned;
|
|
|
|
secure terminal and communication network equipment and
encryption management; and
|
|
|
|
communication systems for surface and undersea vessels and
manned space flights.
|
3
The table below provides additional information for the systems,
products and services, selected applications and selected
platforms or end users of our
C3ISR
reportable segment.
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
ISR Systems
|
|
|
|
|
Prime mission systems integration,
sensor development and operations and support
|
|
Signal processing, airborne SIGINT
applications, antenna technology, real-time process control and
software development
|
|
U.S. Air Force (USAF), United Kingdom
(U.K.) Ministry of Defence (MoD) and other allied foreign
militaries ISR aircraft platforms
|
|
|
|
|
|
Fleet management of special mission
aircraft, including avionics and mission system upgrades and
logistics support
|
|
Measurement collection and signal
intelligence, special missions
|
|
DoD and classified customers within the
U.S. Government
|
|
|
|
|
|
ISR operations and support
|
|
Data link support and services, special
applications, classified projects, spares and repairs
|
|
USAF and U.S. Army ISR aircraft platforms
|
Networked Communications
|
|
|
|
|
|
|
|
|
|
Airborne, space and surface data link
terminals, ground stations, and transportable tactical SATCOM
(satellite communications) systems
|
|
High performance, wideband secure
communication links for relaying of intelligence and
reconnaissance information
|
|
Manned aircraft, unmanned aerial
vehicles (UAVs), naval ships, ground vehicles and satellites for
the DoD
|
|
|
|
|
|
Multi-band Manpack Receivers
|
|
Portable, ruggedized terminals used for
receiving reconnaissance video and sensor data from multiple
airborne platforms
|
|
U.S. Special Operations Command
(USSOCOM), USAF and other DoD customers
|
|
|
|
|
|
Satellite command and control
sustainment and support
|
|
Software integration, test and
maintenance support, satellite control network and engineering
support for satellite launch systems
|
|
USAF Space Command (AFSC), USAF
Satellite Control Network and launch ranges
|
Secure Communications Products
|
|
|
|
|
|
Secure communication terminals and
equipment, and secure network encryption products
|
|
Secure and non-secure voice, data and
video communication for office, battlefield and secure internet
protocol (IP) network applications
|
|
DoD and U.S. Government intelligence
agencies
|
|
|
|
|
|
Ground-based satellite communication
terminals and payloads
|
|
Interoperable, transportable ground
terminals
|
|
DoD and U.S. Government intelligence
agencies
|
|
|
|
|
|
Shipboard communications systems
|
|
Internal and external communications
(radio rooms)
|
|
U.S. Navy (USN), U.S. Coast Guard (USCG)
and allied foreign navies
|
|
|
|
|
|
4
Government
Services Reportable Segment
In 2009, Government Services net sales of $4,155 million
represented 27% of our total net sales. The businesses in this
segment provide a full range of engineering, technical,
analytical, information technology (IT), advisory, training,
logistics and support services to the DoD, DoS, DoJ and
U.S. Government intelligence agencies and allied foreign
governments. Major services for this reportable segment include:
|
|
|
|
|
communication software support, information technology services
and a wide range of engineering development services and
integration support;
|
|
|
|
high-end engineering and information systems support services
used for command, control, communications and ISR architectures,
as well as for air warfare modeling and simulation tools for
applications used by the DoD, DHS and U.S. Government
intelligence agencies, including missile and space systems, UAVs
and manned military aircraft;
|
|
|
|
developing and managing extensive programs in the United States
and internationally that focus on teaching, training and
education, logistics, strategic planning, organizational design,
democracy transition and leadership development;
|
|
|
|
human intelligence support and other services, including
linguist and translation services and related management to
support contingency operations and current
intelligence-gathering requirements;
|
|
|
|
Command & Control Systems and Software services in
support of maritime and expeditionary warfare;
|
|
|
|
intelligence, analysis and solutions support to the DoD,
including the U.S. Armed Services combatant commands and
the U.S. Government intelligence agencies, including those
within the U.S. Armed Services;
|
|
|
|
technical and management services, which provide support of
intelligence, logistics,
C3 and
combatant commands; and
|
|
|
|
conventional high-end enterprise IT support, systems and other
services to the DoD and other U.S. federal agencies.
|
5
The table below provides additional information for the systems,
products and services, selected applications and selected
platforms or end users of our Government Services reportable
segment.
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
Training and Operational Support
|
|
|
|
|
|
Training systems, courseware and
doctrine development
|
|
Training, leadership development and
education services for U.S. and allied foreign armed forces,
counterintelligence and law enforcement personnel
|
|
U.S. Army, U.S. Marine Corps (USMC),
DoS, DoJ and allied foreign governments
|
|
|
|
|
|
Acquisition management and staff
augmentation
|
|
Rapid fielding support for combatants
and physical location management
|
|
U.S. Army
|
|
|
|
|
|
Weapons Training Systems
|
|
Laser marksmanship training systems and
advanced integrated technologies for security products and
services
|
|
DoD and law enforcement agencies
|
|
|
|
|
|
Specialized management, policy and
training in energy, environmental and natural resource management
|
|
Water and Coastal resource management,
sustainable agriculture and food security, climate change
mitigation strategies, emergency preparedness, response and
reconstruction, power sector restructuring and energy economics
and finance
|
|
U.S. Agency for International
Development, foreign governments, World Bank and
Non-Governmental Organizations
|
|
|
|
|
|
Enterprise IT Solutions
|
|
|
|
|
|
|
|
|
|
Network and enterprise administration
and management
|
|
Systems engineering, assurance and risk
management, network and systems administration, management,
software development and life cycle support and systems
integration
|
|
U.S. Army, U.S. Joint Chiefs of Staff,
USAF, USSOCOM, Federal Aviation Administration (FAA) and NASA
|
|
|
|
|
|
Systems acquisition and advisory support
and comprehensive operational support services
|
|
Requirements definition, program
management, planning and analysis, systems engineering,
integration and development, intelligence analysis and managing
and network engineering
|
|
U.S. Army, USAF, USN and DHS
|
|
Intelligence Solutions and Support
|
|
|
|
|
|
System support and concept operations
(CONOPS)
|
|
C3ISR,
modeling and simulation
|
|
DoD, U.S. Missile Defense Agency (MDA),
U.S. Government intelligence agencies, and NASA
|
|
|
|
|
|
IT services
|
|
IT infrastructure modernization and
operations
|
|
U.S. Government intelligence agencies
and U.K. MoD
|
|
|
|
|
|
Information management and IT systems
support and software design, development and systems integration
|
|
Intelligence and operations support,
C3
systems, network centric operations and information operations
|
|
DoD and U.S. Government intelligence
agencies
|
|
|
|
|
|
6
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
|
|
|
|
|
Linguistic, interpretation, translation
and analyst services
|
|
Counterintelligence, threat protection
and counter terrorism
|
|
U.S. Army
|
|
Command & Control Systems and Software
|
|
|
|
|
|
Software engineering/software
sustainment, operations analysis, research, technical analysis,
training and test and evaluation
|
|
Software, systems and field services
support for
C4ISR
Systems, fixed and rotary wing aircraft, naval vessels and
ground vehicles
|
|
U.S. Army, USN and USMC
|
|
|
|
|
|
Communication systems and software
engineering services
|
|
Value-added, critical software support
for C3
ISR systems, electronic warfare and fire support systems
|
|
U.S. Army Communications
Electronics Command (CECOM)
|
|
|
|
|
|
Acquisition and Procurement Support
|
|
Support defense acquisition programs,
develop acquisition roadmaps, capability assessments and develop
requirements
|
|
U.S. Army, USN and USMC
|
|
|
|
|
|
Systems Engineering and Integration
Support
|
|
System design and development, platform
simulations, systems testing, prototype development and
deployment and hardware and software integration
|
|
USMC, U.S. Army and, USSOCOM
|
|
Global Security & Engineering Solutions
|
|
|
|
|
|
Surveillance systems and products,
including installation and logistics support
|
|
Remote surveillance for U.S. borders
|
|
DHS
|
|
|
|
|
|
Security Solutions
|
|
Border security systems, area
surveillance and access control, critical infrastructure
protection, continuity planning and emergency management
|
|
DHS, USMC and Customs and Border Patrol
|
|
|
|
|
|
Engineering and technical solutions
|
|
Systems engineering and design, analysis
and integration, technical support and test & evaluation,
Weapons of Mass Destruction (WMD) effects analysis and
Improvised Explosive Device (IED) counter measures
|
|
DoD and U.S. Government agencies
|
|
|
|
|
|
Program management and operational
support
|
|
Command center operations, systems
acquisitions, emergency management training, continuity of
operations and government planning
|
|
Federal Emergency Management Agency,
FAA, Joint Task Force Civil Support
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
Aircraft
Modernization and Maintenance (AM&M) Reportable
Segment
In 2009, AM&M net sales of $2,827 million represented
18% of our total net sales. The businesses in this segment
provide modernization, upgrades and sustainment, maintenance and
logistics support services for military and various government
aircraft and other platforms. We sell these services primarily
to the DoD, the Canadian Department of National Defense (DND)
and other allied foreign governments. Major products and
services for this reportable segment include:
|
|
|
|
|
engineering, modification, maintenance, logistics and upgrades
for aircraft, vehicles and personnel equipment;
|
|
|
|
turnkey aviation life cycle management services that integrate
custom developed and commercial
off-the-shelf
products for various military fixed and rotary wing aircraft,
including heavy maintenance and structural modifications and
interior modifications and construction; and
|
|
|
|
aerospace and other technical services related to large fleet
support, such as aircraft and vehicle modernization,
maintenance, repair and overhaul, logistics, support and supply
chain management, primarily for military training, tactical,
cargo and utility aircraft.
|
The table below provides additional information for the systems,
products and services, selected applications and selected
platforms or end users of our AM&M reportable segment.
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
|
Aircraft and Base Support Services
|
|
|
|
|
|
Logistics support, maintenance and
refurbishment
|
|
Aircraft maintenance repair and
overhaul, flight operations support for training, cargo and
special mission aircraft
|
|
U.S. Army, USAF, USN, USSOCOM, Canadian
DND and other allied foreign militaries
|
|
|
|
|
|
Contract Field Teams (CFT)
|
|
Deployment of highly mobile, quick
response field teams to customer locations to supplement the
customers resources for various ground vehicles and
aircraft
|
|
U.S. Army, USAF, USN and USMC
|
|
|
|
|
|
Contractor operated and managed base
supply (COMBS)
|
|
Inventory management activities relating
to flight support and maintenance, including procurement and
field distribution
|
|
Military training and cargo aircraft
|
|
|
|
|
|
Aircraft Modernization
|
|
|
|
|
|
|
|
|
|
Modernization and life extension
maintenance upgrades and support
|
|
Aircraft structural modifications and
inspections, installation of mission equipment, navigation and
avionics products, interior modifications
|
|
USN, USAF, USSOCOM, Canadian DND, Royal
Australian Air Force, other allied foreign governments, various
military, fixed and rotary wing aircraft, very important person
and head of state aircraft
|
|
|
|
|
|
Fabrication and assembly of fixed and
rotary wing aeronautical structures
|
|
Rotary wing cabin assemblies, new and
modified wings and subassemblies, and parts fabrication for
original equipment manufacturers
|
|
U.S. Army, USN, USMC and Canadian DND
|
|
|
|
|
|
8
Electronic
Systems Reportable Segment
In 2009, Electronic Systems net sales of $5,538 million
represented 35% of our total net sales. The businesses in this
reportable segment provide a broad range of products, including
components, products, subsystems, systems, and related services
to military and commercial customers in several niche markets.
The table below provides a summary of the segments
business areas and the percentage that each contributed to
Electronic Systems net sales in 2009.
|
|
|
|
|
|
|
% of 2009
|
|
Business Area
|
|
Segment Sales
|
|
|
Power & Control Systems
|
|
|
17
|
%
|
Electro-Optic/Infrared (EO/IR)
|
|
|
16
|
|
Microwave
|
|
|
15
|
|
Avionics & Displays
|
|
|
10
|
|
Simulation & Training
|
|
|
10
|
|
Precision Engagement
|
|
|
9
|
|
Security & Detection
|
|
|
5
|
|
Propulsion Systems
|
|
|
5
|
|
Telemetry & Advanced Technology
|
|
|
5
|
|
Undersea Warfare
|
|
|
5
|
|
Marine Services
|
|
|
3
|
|
|
|
|
|
|
Total Electronic Systems
|
|
|
100
|
%
|
|
|
|
|
|
9
The table below provides additional information for the systems,
products, and services selected applications and selected
platforms or end users of our Electronic Systems reportable
segment.
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
Power & Control Systems
|
|
|
|
|
|
|
|
|
|
Shipboard electrical power packages,
electric drives and propulsion, automation, navigation and
communication systems
|
|
Surface ships ranging from shipping
vessels, container carriers, environmental and research ships,
ferries and cruise liners
|
|
Commercial shipbuilders and allied
foreign navies
|
|
|
|
|
|
Naval power delivery, conversion and
switching products
|
|
Switching, distribution and protection,
as well as frequency and voltage conversion
|
|
Naval submarines, surface ships and
aircraft carriers
|
|
|
|
|
|
EO/IR
|
|
|
|
|
|
|
|
|
|
Targeted stabilized camera systems with
integrated sensors and wireless communication systems
|
|
Intelligence Data Collection,
Surveillance and Reconnaissance
|
|
DoD, intelligence and security agencies,
law enforcement, manned/unmanned platforms
|
|
|
|
|
|
Airborne and ground based high energy
laser beam directors and high tracking rate telescopes
|
|
Directed energy systems, space
surveillance, satellite laser ranging and laser communications
|
|
USAF and NASA
|
|
|
|
|
|
Soldier Systems Night Vision (NV) and
weapon sights products
|
|
Image intensified NV goggles/sights,
holographic weapon sights, thermal sights and images, and driver
viewers for special forces, pilots and aircrews, soldiers,
Marines, sailors and law enforcement personnel
|
|
U.S. Army, USN, USMC, DHS, allied
foreign militaries and law enforcement agencies
|
|
|
|
|
|
Microwave
|
|
|
|
|
|
|
|
|
|
Passive and active microwave components
and subsystems and non-ionizing radiation monitoring equipment
|
|
Radio transmission, switching and
conditioning, transponder control, channel and frequency
separation, ground vehicles, aircraft and satellites
|
|
DoD and original equipment
manufacturers, SATCOM for DoD and various government agencies
|
|
|
|
|
|
Traveling wave tubes, power modules,
klystrons and digital broadcast
|
|
Microwave vacuum electron devices and
power modules
|
|
DoD and allied foreign military
manned/unmanned platforms, various missile programs and
commercial broadcast
|
|
|
|
|
|
Quick-deploy flyaway very small aperture
terminals (VSAT) and vehicular satellite systems
|
|
Satellite communication systems
|
|
U.S. Army, USAF and various DoD agencies
|
|
|
|
|
|
High dynamic small aperture
Ku/Ka-band
receive/transmit systems
|
|
Off road use on military vehicles,
watercraft, and airborne platforms to provide two-way broadband
connectivity while on the move
|
|
U.S. Army and various DoD agencies
|
|
|
|
|
|
Tactical ground based signal intercept
and direction finding systems
|
|
Man portable and military vehicle
mounted tactical signal intercept/exploitation and direction
finding systems
|
|
U.S. Army and other DoD/U.S.
intelligence agencies
|
|
|
|
|
|
10
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
Spread spectrum & time
division multiple access modems that support ultra high
frequency (UHF) using Ka band operation
|
|
On the move SATCOM and other tactical
communications systems utilizing small aperture terminals
|
|
U.S. military and various international
allied military and special forces customers
|
|
|
|
|
|
Ultra-wide frequency and advanced radar
antennas and radomes
|
|
Surveillance and radar detection
|
|
Military fixed and rotary winged
aircraft, SATCOM
|
|
|
|
|
|
Avionics & Displays
|
|
|
|
|
|
|
|
|
|
Solid state crash protected cockpit
voice and flight data recorders
|
|
Aircraft voice and flight data recorders
that continuously record voice and sounds from cockpit and
aircraft intercommunications
|
|
Commercial transport, business, regional
and military aircraft
|
|
|
|
|
|
Airborne traffic and collision avoidance
systems, terrain awareness warning systems
|
|
Reduce the potential for midair aircraft
collisions and crashes into terrain by providing visual and
audible warnings and maneuvering instructions to pilots
|
|
Commercial transport, business, regional
and military aircraft
|
|
|
|
|
|
Advanced cockpit avionics
|
|
Pilot safety, navigation and situation
awareness products
|
|
Commercial transport, business, regional
and military aircraft
|
|
|
|
|
|
Cockpit and mission displays
|
|
High performance, ruggedized flat panel
and cathode ray tube displays and processors
|
|
Various military aircraft
|
|
|
|
|
|
Lightweight man portable
computer/displays for dismounted soldiers
|
|
Situational awareness and connectivity
for dismounted soldiers
|
|
U.K. MoD and U.K. Royal Army
|
|
|
|
|
|
Simulation & Training
|
|
|
|
|
|
|
|
|
|
Military aircraft flight simulators,
reconfigurable training devices, distributed mission training
(DMT) suites
|
|
Advanced simulation technologies and
training for pilots, navigators, flight engineers, gunners and
operators
|
|
Fixed and rotary winged aircraft and
ground vehicles for USAF, USN, U.S. Army, Canadian DND and
allied foreign militaries
|
|
|
|
|
|
Training services, integrated logistics
support and maintenance
|
|
Systems management, operations, and
maintenance
|
|
Various DoD and allied foreign military
customers
|
|
|
|
|
|
Precision Engagement
|
|
|
|
|
|
|
|
|
|
Unmanned systems and components
|
|
Tactical unmanned air systems (UAS),
medium altitude long endurance (MALE) UAS, small expendable UAS,
flight controls, sensors and remote viewing systems
|
|
U.S. DoD and allied foreign ministries
of defense
|
|
|
|
|
|
Global Positioning System (GPS) receivers
|
|
Location tracking
|
|
Guided projectiles and precision
munitions
|
|
|
|
|
|
Navigation systems and positioning
navigation units
|
|
Satellite launch and orbiting navigation
and navigation for ground vehicles and fire control systems
|
|
USAF, U.S. Army, USMC and NASA
|
|
|
|
|
|
11
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
Fuzing and ordnance systems
|
|
Precision munitions, fuzes, and
electronic and electromechanical safety arming devices (ESADs)
|
|
Various DoD and allied foreign military
customers
|
|
|
|
|
|
Security & Detection
|
|
|
|
|
|
|
|
|
|
Airport security systems, explosives
detection systems and whole body imaging systems
|
|
Rapid scanning of passenger checked
baggage and carry-on luggage, scanning of large cargo containers
|
|
DHS, including the U.S. Transportation
and Security Administration (TSA), domestic and international
airports and state and local governments
|
|
|
|
|
|
Non-invasive security systems and
portals, and sophisticated sensors with threat detection
capabilities
|
|
Aviation, rail and border crossing
security
|
|
TSA, U.S. Customs agency, various
regulatory authorities and private security companies
|
|
|
|
|
|
Force protection, electronic warfare and
satellite monitoring
|
|
Counter IED systems, jamming and
satellite monitoring
|
|
U.K. MoD and other international
security agencies and ministries of defense
|
|
|
|
|
|
Propulsion Systems
|
|
|
|
|
|
|
|
|
|
Heavy fuel engines, cross drive variable
transmissions, turret drive systems, vehicle suspension,
advanced drive systems and auxiliary power generators
|
|
Power trains and suspension systems for
military vehicles, power and energy management for military
hybrid electric vehicles, non portable and under armor auxiliary
power units, and heavy fueled engines for unmanned systems
|
|
U.S. Army, USMC and allied foreign
ministries of defense, manned/unmanned military platforms
|
|
|
|
|
|
Telemetry & Advanced Technology
|
|
|
|
|
|
|
|
|
|
Telemetry and instrumentation systems
|
|
Real-time data acquisition, measurement,
processing, simulation, distribution, display and storage for
flight tracking, testing and termination
|
|
Aircraft, missiles and satellites
|
|
|
|
|
|
High power microwave sources,
systems & effects, pulse power systems and
electromagnetics hardened construction
|
|
Forensic analysis of weapons of mass
destruction, active detection of special nuclear material and
irradiation systems for decontamination and industrial
applications
|
|
U.K. MoD, U.S. Defense Threat Reduction
Agency, U.S. Army and USAF
|
|
|
|
|
|
Undersea Warfare
|
|
|
|
|
|
|
|
|
|
Airborne dipping sonars, submarine and
surface ship towed arrays
|
|
Submarine and surface ship detection and
localization
|
|
USN and allied foreign navies
|
|
|
|
|
|
12
|
|
|
|
|
Systems/Products/Services
|
|
Selected Applications
|
|
Selected Platforms/End
Users
|
Marine Services
|
|
|
|
|
|
|
|
|
|
Shipboard electronics racks, rugged
computers, rugged displays and communication terminals
|
|
Ruggedized displays, computers and
electronic systems
|
|
Naval vessels and other DoD applications
|
|
|
|
|
|
Service life extensions
|
|
Landing craft air cushion amphibious
vehicle
|
|
USN
|
|
|
|
|
|
Ship repair, overhaul and maintenance,
ship instructions, and battle force tactical training
|
|
Embedded shipboard training systems
|
|
USN, USCG and commercial shipowners
|
|
|
|
|
|
Backlog
and Orders
We define funded backlog as the value of funded orders received
from customers, less the cumulative amount of sales recognized
on such orders. We define funded orders as the value of contract
awards received from the U.S. Government, for which the
U.S. Government has appropriated funds, plus the value of
contract awards and orders received from customers other than
the U.S. Government. A table that presents our funded
backlog, percent of December 31, 2009 funded backlog
expected to be recorded as sales in 2010 and funded orders for
each of our reportable segments is located in
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Backlog and Orders
on page 62.
Major
Customers
The table below presents a summary of our 2009 sales by end
customer and the percent contributed by each to our total 2009
sales. For additional information regarding domestic and foreign
sales, see Note 22 to our audited consolidated financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
2009 Sales
|
|
|
Total Sales
|
|
|
|
(in millions)
|
|
|
|
|
|
Army
|
|
$
|
4,107
|
|
|
|
26
|
%
|
Air Force
|
|
|
3,721
|
|
|
|
24
|
|
Navy/Marines
|
|
|
2,544
|
|
|
|
16
|
|
Other Defense
|
|
|
1,560
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Total DoD
|
|
$
|
11,932
|
|
|
|
76
|
%
|
Other U.S. Government
|
|
|
1,127
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Government
|
|
$
|
13,059
|
|
|
|
83
|
%
|
Foreign governments
|
|
|
1,082
|
|
|
|
7
|
|
Commercial foreign
|
|
|
867
|
|
|
|
6
|
|
Commercial domestic
|
|
|
607
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$
|
15,615
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Direct sales to the end customer represent approximately 70% of
our consolidated sales, and we are a subcontractor or supplier
for the remaining 30%. Additionally, approximately 75% of our
DoD sales for 2009 were direct to the customer, and
approximately 25% were indirect through other prime system
contractors and subcontractors of the DoD.
Our sales are predominantly derived from contracts with agencies
of, and prime system contractors to, the U.S. Government.
Various U.S. Government agencies and contracting entities
exercise independent and individual
13
purchasing decisions, subject to annual appropriations by the
U.S. Congress. For the year ended December 31, 2009,
our five largest contracts generated 12% of our consolidated
sales. For the year ended December 31, 2009, our largest
contract (revenue arrangement) in terms of annual sales, was
the Special Operation Forces Support Activity (SOFSA) contract,
which generated approximately 3% of our sales. On March 3,
2009, SOFSA announced that L-3 was not selected to perform on
the follow-on contract. L-3 subsequently protested and, as a
consequence, SOFSA has taken corrective action, which will
include the issuance of a revised solicitation. Once a new
solicitation is issued, proposals will be requested from all
bidders. We were notified that a new solicitation will be issued
in approximately April 2010, with an expected award date of
January 2011. We may not succeed in the recompetition for the
next SOFSA contract. We anticipate receiving funding on our
current contract extending it from February 28, 2010 to the
end of 2010, although we have not yet received the contract
extension modification.
Research
and Development
We conduct research and development activities that consist of
projects involving applied research, new product and systems
development and select concept studies. We employ scientific,
engineering and other personnel to improve our existing
product-lines and systems and develop new products,
technologies, and systems. As of December 31, 2009, we
employed approximately 13,000 engineers, a substantial portion
of whom hold advanced degrees, and work on company sponsored
research and development efforts and customer funded research
and development contracts.
Company-sponsored (Independent) research and development costs
for our businesses that are U.S. Government contractors are
allocated to U.S. Government contracts and are charged to
cost of sales when the related sales are recognized as revenue.
Research and development costs for our commercial businesses are
expensed as incurred and are also charged to cost of sales. The
table below presents company-sponsored (Independent) research
and development expenses incurred for the years ended
December 31, 2009, 2008 and 2007 for our
U.S. Government businesses and our commercial businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Company-Sponsored Research and Development Costs:
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government Contractor Businesses
|
|
$
|
195
|
|
|
$
|
176
|
|
|
$
|
161
|
|
Commercial Businesses
|
|
|
62
|
|
|
|
78
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
257
|
|
|
$
|
254
|
|
|
$
|
247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer-funded research and development costs pursuant to
contracts (revenue arrangements) are not included in the table
above because they are direct contract costs and are charged to
cost of sales when the corresponding revenue is recognized. See
Note 2 to our audited consolidated financial statements for
additional information regarding research and development.
Competition
Our businesses generally encounter intense competition. We
believe that we are a major provider for many of the products
and services we offer to our DoD, government and commercial
customers.
Our ability to compete for existing and new business depends on
a variety of factors, including,
|
|
|
|
|
the effectiveness and innovation of our technologies, systems
and research and development programs;
|
|
|
|
our ability to offer better program performance than our
competitors at a lower cost;
|
|
|
|
historical technical and schedule performance;
|
|
|
|
our ability to attain supplier positions on contracts;
|
|
|
|
our ability to maintain an effective supplier and vendor base;
|
|
|
|
our ability to retain our employees and hire new ones,
particularly those who have U.S. Government security
clearances;
|
|
|
|
the capabilities of our facilities, equipment and personnel to
undertake the business for which we compete; and
|
14
|
|
|
|
|
our ability to quickly and flexibly meet customer requirements
and priorities.
|
In some instances, we are the incumbent supplier or have been
the sole provider on a contract for many years, and we refer to
these positions as sole-source. On our sole-source
contracts, there may be other suppliers who have the capability
to compete for the contracts involved, but they can only enter
the market if the customer chooses to reopen the particular
contract to competition. Sole-source contracts are generally
re-competed every three to five years and at times more
frequently. For the year ended December 31, 2009, contracts
where we held sole-source positions accounted for 51% of our
total sales and contracts which we had competitively won
accounted for 49% of our total sales.
We believe we are the defense supplier with one of the broadest
and most diverse portfolios of products and services. We are
primarily a non-platform prime system contractor and have
diverse subcontractor positions. We supply our products and
services to other prime system contractors. However, we also
compete directly with other large prime system contractors for
(i) certain products, subsystems and systems, where they
have vertically integrated businesses and (ii) niche areas
where we are a prime system contractor. We also compete with
numerous other aerospace, defense and government technical
services contractors, which generally provide similar products,
subsystems, systems or services. We believe that a majority of
our businesses enjoy the number one or number two competitive
position in their market niches. We believe that the primary
competitive factors for our businesses are technology, research
and development capabilities, quality, cost, market position
responsiveness and past performance. Some of these competitors
are larger than we are and, therefore, have greater financial
and other resources than we have.
In addition, our ability to compete for select contracts may
require us to team with one or more of the other
prime system contractors that bid and compete for major platform
programs, and our ability to team with them is often
dependent upon the outcome of a competition for subcontracts
they award.
Patents
and Licenses
Generally, we do not believe that our patents, trademarks and
licenses are material to our operations. Furthermore, most of
our U.S. Government contracts generally permit us to use
patents owned by other U.S. Government contractors. Similar
provisions in U.S. Government contracts awarded to other
companies make it impossible for us to prevent the use of our
patents in most DoD work performed by other companies for the
U.S. Government.
Raw
Materials
Generally, our businesses engage in limited manufacturing
activities. In manufacturing our products, we use our own
production capabilities as well as a diverse base of third party
suppliers and subcontractors. Although certain aspects of our
manufacturing activities require relatively scarce raw
materials, we have not experienced difficulty in our ability to
procure raw materials, components,
sub-assemblies
and other supplies required in our manufacturing processes.
Contracts
A significant portion of our sales are derived from sole-source
contracts as discussed above. We believe that our customers
award sole-source contracts to the most capable supplier in
terms of quality, responsiveness, design, engineering and
program management competency and cost. However, as discussed
above, we are increasingly competing against other prime system
contractors for major subsystems and systems business. As a
consequence of our competitive position, for the year ended
December 31, 2009, we won contract awards at a rate in
excess of 53% on new competitive contracts that we bid on, and
at a rate in excess of 95% on the number of contracts we rebid
for when we were the incumbent supplier.
Generally, the sales price arrangements for our contracts are
either fixed-price, cost-plus or
time-and-material
type. Generally, a fixed-price type contract offers higher
profit margin potential than a cost-plus type or
15
time-and-material
type contract, which is commensurate with the greater levels of
risk we assume on a fixed-price type contract.
On a fixed-price type contract (revenue arrangement), we agree
to perform the contractual statement of work for a predetermined
sales price. Although a fixed-price type contract generally
permits us to retain profits if the total actual contract costs
are less than the estimated contract costs, we bear the risk
that increased or unexpected costs may reduce our profit or
cause us to sustain losses on the contract. Accounting for the
sales on a fixed-price type contract requires the preparation of
estimates of (1) the total contract revenue, (2) the
total costs at completion, which is equal to the sum of the
actual incurred costs to date on the contract and the estimated
costs to complete the contracts statement of work, and
(3) the measurement of progress towards completion.
Adjustments to original estimates for a contracts revenue,
estimated costs at completion and estimated total profit or loss
are often required as work progresses under a contract, as
experience is gained and as more information is obtained, even
though the scope of work required under the contract may not
change.
On a cost-plus type contract (revenue arrangement), we are paid
our allowable incurred costs plus a profit which can be fixed or
variable depending on the contracts fee arrangement up to
predetermined funding levels determined by our customers.
Cost-plus type contracts with award and incentive fee provisions
are our primary variable contract fee arrangement. Award fees
provide for a fee based on actual performance relative to
contractually specified performance criteria. Incentive fees
provide for a fee based on the relationship which total
allowable costs bear to target cost. Sales from cost-plus type
contracts with award fees were approximately $1.1 billion
for the year ended December 31, 2009. Sales from cost-plus
type contracts with incentive fees were approximately
$751 million for the year ended December 31, 2009. Our
customer satisfaction and performance record is evidenced by our
receipt of performance-based award fees achieving 95% of the
available award fees on average during the year ended
December 31, 2009.
On a
time-and-material
type contract (revenue arrangement), we are paid on the basis of
direct labor hours expended at specified fixed-price hourly
rates (that include wages, overhead, allowable general and
administrative expenses and profit) and materials at cost.
Therefore, on cost-plus type and
time-and-material
type contracts we do not bear the risks of unexpected cost
overruns, provided that we do not incur costs that exceed the
predetermined funded amounts.
We believe we have a balanced mix of fixed-price, cost-plus and
time-and-material
type contracts, a diversified business base and an attractive
customer profile with limited reliance on any single contract.
The table below presents the percentage of our total sales
generated from each contract-type for the years ended
December 31, 2009, 2008, and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
Contract-Type
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Fixed-price
|
|
|
57
|
%
|
|
|
54
|
%
|
|
|
51
|
%
|
Cost-plus
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
30
|
%
|
Time-and-material
|
|
|
15
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substantially all of our cost-plus type contracts and
time-and-material
type contracts are with U.S. Government customers.
Substantially all of our sales to commercial customers are
transacted under fixed-price sales arrangements and are included
in our fixed-price type contract sales.
Regulatory
Environment
Most of our revenue arrangements with agencies of the
U.S. Government, including the DoD, are subject to unique
procurement and administrative rules. These rules are based on
both laws and regulations, including the U.S. Federal
Acquisition Regulation (FAR), that: (1) impose various
profit and cost controls, (2) regulate the allocations of
costs, both direct and indirect, to contracts and
(3) provide for the non-reimbursement of unallowable
16
costs. Unallowable costs include, but are not limited to,
lobbying expenses, interest expenses and certain costs related
to business acquisitions, including, for example, the
incremental depreciation and amortization expenses arising from
fair value increases to the historical carrying values of
acquired assets. Our contract administration and cost accounting
policies and practices are also subject to oversight by
government inspectors, technical specialists and auditors. See
Part I Item 1A Risk
Factors on page 19 for a discussion of certain
additional business risks specific to our government contracts.
As is common in the U.S. defense industry, we are subject
to business risks, including changes in the
U.S. Governments procurement policies (such as
greater emphasis on competitive procurement), governmental
appropriations, national defense policies or regulations,
service modernization plans, and availability of funds. A
reduction in expenditures by the U.S. Government for
products and services of the type we manufacture and provide,
lower margins resulting from increasingly competitive
procurement policies, a reduction in the volume of contracts or
subcontracts awarded to us or the incurrence of substantial
contract cost overruns could materially adversely affect our
business.
Certain of our sales are under foreign military sales (FMS)
agreements directly between the U.S. Government and allied
foreign governments. In such cases, because we serve only as the
supplier, we do not have unilateral control over the terms of
the agreements. These contracts are subject to extensive legal
and regulatory requirements and, from time to time, agencies of
the U.S. Government investigate whether our operations are
being conducted in accordance with these laws and regulations.
Investigations could result in administrative, civil, or
criminal liabilities, including repayments, disallowance of
certain costs, or fines and penalties. Certain of our sales are
direct commercial sales to allied foreign governments. These
sales are subject to U.S. Government approval and licensing
under the Arms Export Control Act. Legal restrictions on sales
of sensitive U.S. technology also limit the extent to which
we can sell our products to allied foreign governments or
private parties.
All of our U.S. Government contracts can be terminated by
the U.S. Government either for its convenience or if we
default by failing to perform under the contract. Termination
for convenience provisions provide only for our recovery of
costs incurred or committed settlement expenses and profit on
the work completed prior to termination. Termination for default
provisions provide for the contractor to be liable for excess
costs incurred by the U.S. Government in procuring
undelivered items from another source. Our contracts with
foreign governments generally contain similar provisions
relating to termination at the convenience of the customer.
Environmental
Matters
Our operations are subject to various environmental laws and
regulations relating to the discharge, storage, treatment,
handling, disposal and remediation of certain materials,
substances and wastes used in our operations. We continually
assess our obligations and compliance with respect to these
requirements.
We have also assessed the risk of environmental contamination
for our various manufacturing facilities, including our acquired
businesses and, where appropriate, have obtained
indemnification, either from the sellers of those acquired
businesses or through pollution liability insurance. We believe
that our current operations are in substantial compliance with
all existing applicable environmental laws and permits. We
believe our current expenditures will allow us to continue to be
in compliance with applicable environmental laws and
regulations. While it is difficult to determine the timing and
ultimate cost to be incurred in order to comply with these laws,
based upon available internal and external assessments, with
respect to those environmental loss contingencies of which we
are aware, we believe that after considering recorded
liabilities, there are no environmental loss contingencies that,
individually or in the aggregate, would be material to our
consolidated results of operations, financial position or cash
flows.
17
Certain
Acquired Pension Plans
In connection with our acquisition of ten business units from
Lockheed Martin and the formation of L-3 in 1997, we assumed
certain defined benefit pension plan liabilities for present and
former employees and retirees of certain of these businesses
from Lockheed Martin. Lockheed Martin had previously received a
letter from the Pension Benefit Guaranty Corporation (PBGC),
indicating that the pension plans of two businesses were under
funded using the PBGCs actuarial assumptions (Subject
Plans).
With respect to the Subject Plans, Lockheed Martin entered into
an agreement (Lockheed Martin Commitment) with L-3 and the PBGC
dated as of April 30, 1997. The terms and conditions of the
Lockheed Martin Commitment include a commitment by Lockheed
Martin to the PBGC to, under certain circumstances, assume
sponsorship of the Subject Plans or provide another form of
financial support for the Subject Plans. The Lockheed Martin
Commitment will continue until the Subject Plans are no longer
under funded on a PBGC basis for two consecutive years, or
immediately if we achieve investment grade credit ratings on all
of our outstanding debt.
If Lockheed Martin did assume sponsorship of the Subject Plans,
it would be primarily liable for the costs associated with
funding the Subject Plans or any costs associated with the
termination of the Subject Plans. The terms and conditions of
the Lockheed Martin Commitment would require us to reimburse
Lockheed Martin for these costs. Lockheed Martin has not assumed
sponsorship or provided another form of financial support for
the Subject Plans.
We believe we have performed our obligations under the Lockheed
Martin Commitment and have not received any communications from
the PBGC concerning actions that the PBGC contemplates taking in
respect of the Subject Plans.
For the year ended December 31, 2009, we contributed
$10 million to the Subject Plans. For subsequent years, our
funding requirements will depend upon prevailing interest rates,
return on pension plan assets and underlying actuarial
assumptions. At December 31, 2009, the aggregate projected
benefit obligation was $256 million and the aggregate plan
assets were $174 million for the Subject Plans. At
December 31, 2009, we recorded a liability of
$82 million for the under funded status of the Subject
Plans.
Employees
As of December 31, 2009, we employed approximately
67,000 full-time and part-time employees, 84% of whom were
located in the United States. Of these employees, approximately
15% are covered by 119 separate collective bargaining agreements
with various labor unions. The success of our business is
primarily dependent upon the knowledge of our employees and on
the management, contracting, engineering and technical skills of
our employees. In addition, our ability to grow our businesses,
obtain additional orders for our products and services and to
satisfy contractual obligations under certain of our existing
revenue arrangements is largely dependent upon our ability to
attract and retain employees who have U.S. Government
security clearances, particularly those with clearances of
top-secret and above. We believe that relations with our
employees are positive.
L-3
Holdings Obligations
The only obligations of L-3 Holdings at December 31, 2009
were: (1) its 3% Convertible Contingent Debt
Securities (CODES) due 2035, which were issued by L-3 Holdings
on July 29, 2005, (2) its guarantee of borrowings
under the Revolving Credit Facility of L-3 Communications and
(3) its guarantee of other contractual obligations of L-3
Communications and its subsidiaries. L-3 Holdings
obligations relating to the CODES have been jointly, severally,
fully and unconditionally guaranteed by L-3 Communications and
certain of its wholly-owned domestic subsidiaries. In order to
generate the funds necessary to repurchase its common stock and
pay dividends declared and principal and interest on its
outstanding indebtedness, if any, L-3 Holdings relies on
dividends and other payments from its subsidiaries or it must
raise funds in public or private equity or debt offerings.
Available
Information
We are subject to the informational requirements of the
Securities Exchange Act of 1934 and, in accordance therewith,
file reports, including annual, quarterly and current reports,
proxy statements and other information with the SEC. Such
reports and other information can be inspected and copied at the
Public Reference Room of the SEC located at
100 F Street, N.E., Washington, D.C. 20549.
Copies of such material can be obtained from the Public
Reference Room of the SEC at prescribed rates. You may obtain
information on the operation of the Public
18
Reference Room by calling the SEC at
1-800-SEC-0330.
Such material may also be accessed electronically by means of
the SECs home page on the Internet at
http://www.sec.gov.
You may also obtain a free copy of our annual reports on
Form 10-K,
quarterly reports on
Form 10-Q,
current reports on
Form 8-K
and proxy statement for the annual shareholders meeting,
as well as any amendments to those reports as soon as reasonably
practicable after electronic filing with the SEC through our
website on the Internet at
http://www.L-3com.com.
The Company also has a Corporate Governance
webpage. You can access the Companys Corporate
Governance Guidelines and charters for the audit, compensation
and nominating/corporate governance committees of our Board of
Directors through our Web site,
http://www.L-3com.com,
by clicking on the Corporate Governance link under
the heading Investor Relations. The Company posts
its Code of Ethics and Business Conduct on its Corporate
Governance webpage under the link Code of Ethics and
Business Conduct. The Companys Code of Ethics and
Business Conduct applies to all directors, officers and
employees, including our chairman, president and chief executive
officer, our vice president and chief financial officer, and our
corporate controller and principal accounting officer. We will
post any amendments to the Code of Ethics and Business Conduct,
and any waivers that are required to be disclosed by the rules
of either the SEC or the New York Stock Exchange, Inc.
(NYSE), on our Web site within the required periods.
The information on the Companys Web site is not
incorporated by reference into this report.
To learn more about L-3, please visit the Companys Web
site at
http://www.L-3com.com.
From time to time, L-3 uses its Web site as a channel of
distribution of material Company information. Financial and
other material information regarding L-3 is routinely posted on
the Companys Web site and is readily accessible.
You should carefully consider the following risk factors and
other information contained or incorporated by reference in this
Form 10-K,
including Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations. Any of these risks could
materially affect our business and our financial condition,
results of operations and cash flows, which could in turn
materially affect the price of our common stock.
Our
contracts (revenue arrangements) with U.S. Government
customers entail certain risks.
A
decline in or a redirection of the U.S. defense budget could
result in a material decrease in our sales, earnings and cash
flows.
Our government contracts are primarily dependent upon the
U.S. defense budget. As is the case with most other
U.S. defense contractors, we have benefited from the upward
trend in DoD budget authorization and spending outlays over
recent years, including supplemental appropriations for military
operations in Iraq and Afghanistan. The Presidents DoD
defense budget request, for the governments fiscal year
ending September 30, 2011, excluding overseas contingencies
operations supplemental requests, indicates continued growth
over the fiscal year 2010 period, although at a slower pace. We
expect future DoD budgets, including supplemental
appropriations, to grow at a significantly slower pace than the
past several years, and to possibly flatten. DoD budgets could
be negatively affected by several factors, including events we
cannot foresee, U.S. Government budget deficits, current or
future economic conditions, presidential administration
priorities, U.S. national security strategies, a change in
spending priorities, the cost of sustaining U.S. military
and related security operations in Iraq and Afghanistan and
other locales around the world where U.S. military support
may be pivotal, and other related exigencies and contingencies.
While we are unable to predict the impact and outcome of these
uncertainties, the effect of changes in these DoD imperatives
could cause the DoD budget to remain unchanged or to decline (or
even to increase). A significant decline in or redirection of
U.S. military expenditures in the future could result in a
decrease to our sales, earnings and cash flows. The loss or
significant reduction in U.S. government funding of a large
program in which we participate could also result in a decrease
in our future sales, earnings and cash flows.
U.S. Government contracts are also conditioned upon
continuing approval by Congress of the amount of necessary
spending. Congress usually appropriates funds for a given
program on a September 30 fiscal year basis, even though
contract periods of performance may extend over many years.
Consequently, at the beginning of a major program,
19
the contract is usually partially funded, and additional monies
are normally committed to the contract by the procuring agency
only as appropriations are made by Congress for future fiscal
years. We believe that given the dangerous and volatile global
condition in which the U.S. is a primary stabilizing force,
our approach to future business planning will include our best
assessments and judgments on how to account for change and adapt
to new conditions and circumstances.
We
rely predominantly on sales to U.S. Government entities, and the
loss of a significant number of our contracts would have a
material adverse effect on our results of operations and cash
flows.
Our sales are predominantly derived from contracts (revenue
arrangements) with agencies of, and prime system contractors to,
the U.S. Government. The loss of all or a substantial
portion of our sales to the U.S. Government would have a
material adverse effect on our results of operations and cash
flows. Approximately 83%, or $13.1 billion, of our sales
for the year ended December 31, 2009 were made directly or
indirectly to U.S. Government agencies, including the DoD.
Aggregate sales from our five largest contracts (revenue
arrangements) amounted to approximately $1.9 billion, or
12% of our sales for the year ended December 31, 2009, and
included our Special Operations Forces Support Activity (SOFSA)
contract. Sales from the SOFSA contract were approximately
$455 million, or 3% of our sales during 2009. On
March 3, 2009, SOFSA announced that L-3 was not selected to
perform on the follow-on contract. L-3 subsequently protested
and, as a consequence, SOFSA has taken corrective action, which
will include the issuance of a revised solicitation. Once a new
solicitation is issued, proposals will be requested from all
bidders. We were notified that a new solicitation will be issued
in approximately April 2010, with an expected award date of
January 2011. We may not succeed in the recompetition for the
next SOFSA contract. We anticipate receiving funding on our
current contract extending it from February 28, 2010 to the
end of 2010, although we have not yet received the contract
extension modification.
A substantial majority of our total sales are for products and
services under contracts with various agencies and procurement
offices of the DoD or with prime contractors to the DoD.
Although these various agencies, procurement offices and prime
contractors are subject to common budgetary pressures and other
factors, our customers exercise independent purchasing
decisions. Because of this concentration of contracts, if a
significant number of our DoD contracts and subcontracts are
simultaneously delayed or cancelled for budgetary, performance
or other reasons, it would have a material adverse effect on our
results of operations and cash flows.
In addition to contract cancellations and declines in agency
budgets, our backlog and future financial results may be
adversely affected by:
|
|
|
|
|
curtailment of the U.S. Governments use of technology
or other services and product providers, including curtailment
due to government budget reductions and related fiscal matters;
|
|
|
|
developments in Iraq or Afghanistan, or other geopolitical
developments that affect demand for our products and services;
|
|
|
|
our ability to hire and retain personnel to meet increasing
demand for our services; and
|
|
|
|
technological developments that impact purchasing decisions or
our competitive position.
|
Our
government contracts contain unfavorable termination provisions
and are subject to audit and modification. If a termination
right is exercised by the government, it could have a material
adverse effect on our business, financial condition, results of
operations and cash flows.
Companies engaged primarily in supplying defense-related
equipment and services to U.S. Government agencies are
subject to certain business risks peculiar to the defense
industry. These risks include the ability of the
U.S. Government to unilaterally:
|
|
|
|
|
suspend us from receiving new contracts pending resolution of
alleged violations of procurement laws or regulations;
|
|
|
|
terminate existing contracts;
|
|
|
|
reduce the value of existing contracts;
|
20
|
|
|
|
|
audit our contract-related costs and fees, including allocated
indirect costs; and
|
|
|
|
control and potentially prohibit the export of our products and
systems.
|
All of our U.S. Government contracts can be terminated by
the U.S. Government either for its convenience or if we
default by failing to perform under the contract. Termination
for convenience provisions provide only for our recovery of
costs incurred or committed settlement expenses and profit on
the work completed prior to termination. Termination for default
provisions provide for the contractor to be liable for excess
costs incurred by the U.S. Government in procuring
undelivered items from another source. Our contracts with
foreign governments generally contain similar provisions
relating to termination at the convenience of the customer.
U.S. Government agencies, including the Defense Contract
Audit Agency and various agency Inspectors General, routinely
audit and investigate our costs and performance on contracts, as
well as our accounting and general business practices. Based on
the results of such audits, the U.S. Government may adjust
our contract related costs and fees, including allocated
indirect costs. In addition, under U.S. Government
purchasing regulations, some of our costs, including certain
business acquisition costs, most financing costs, portions of
research and development costs, and certain marketing expenses
may not be reimbursable under U.S. Government contracts.
The
DoDs recent announcement to in-source contractor support
services jobs by fiscal year 2014 could result in a material
decrease in our sales, earnings and cash flows.
The U.S. Government has announced an initiative to reduce
the role of private sector contractors currently performing
support services jobs. As a part of this initiative, the
U.S. Government intends by fiscal year 2014 to convert
approximately 33,000 DoD support service jobs currently
performed by the private sector to government positions. This
initiative will primarily affect the businesses within the
Government Services reportable segment and could result in the
Company losing certain of its existing contracts (revenue
arrangements) depending on how the DoD implements this
initiative.
We may
not be able to win competitively awarded contracts or receive
required licenses to export our products, which would have a
material adverse effect on our business, financial condition,
results of operations and future prospects.
Our government contracts are subject to competitive bidding. We
obtain many of our U.S. Government contracts through a
competitive bidding process. We may not be able to continue to
win competitively awarded contracts. In addition, awarded
contracts may not generate sales sufficient to result in our
profitability. We are also subject to risks associated with the
following:
|
|
|
|
|
the frequent need to bid on programs in advance of the
completion of their design, which may result in unforeseen
technological difficulties
and/or cost
overruns;
|
|
|
|
the substantial time, effort and experience required to prepare
bids and proposals for competitively awarded contracts that may
not be awarded to us;
|
|
|
|
design complexity and rapid technological obsolescence; and
|
|
|
|
the constant need for design improvement.
|
In addition to these U.S. Government contract risks, we are
not permitted to export some of our products and are also
required to obtain licenses from U.S. Government agencies
to export many of our products and systems. Failure to receive
required licenses would eliminate our ability to sell our
products and systems outside the United States.
We are
subject to government investigations, which could have a
material adverse effect on our business, financial condition,
results of operations, cash flows and future
prospects.
We are from time to time subject to governmental investigations
relating to our operations. We are currently cooperating with
the U.S. Government on several investigations, including
but not limited to, an investigation by the Department of
Justice Criminal Antitrust Division regarding information
technology services performed for the
21
U.S. Air Force. For a discussion of this matter, see the
Titan Government Investigation in Note 19 to our audited
consolidated financial statements on
page F-46.
We are subject to the risks of current and future legal
proceedings, which could have a material adverse effect on our
business, financial condition, results of operations, cash flows
and future prospects.
At any given time, we are a defendant in various material legal
proceedings and litigation matters arising in the ordinary
course of business, including litigation, claims and assessments
that have been asserted against acquired businesses, which we
have assumed. Although we maintain insurance policies, these
policies may not be adequate to protect us from all material
judgments and expenses related to potential future claims and
these levels of insurance may not be available in the future at
economical prices or at all. A significant judgment against us,
arising out of any of our current or future legal proceedings
and litigation, could have a material adverse effect on our
business, financial condition, results of operations, cash flows
and future prospects. For a discussion of the material
litigation to which we are currently a party, see Note 19
to our audited consolidated financial statements on
page F-46.
If we are unable to keep pace with rapidly evolving products
and service offerings and technological change, there could be a
material adverse effect on our business, financial condition,
results of operations, cash flows and future prospects.
The rapid change of technology is a key feature of most of the
markets in which our products, services and systems oriented
businesses operate. To succeed in the future, we will need to
continue to design, develop, manufacture, assemble, test, market
and support new products and enhancements on a timely and
cost-effective basis. Historically, our technology has been
developed through customer-funded and internally funded research
and development and through certain business acquisitions. We
may not be able to continue to maintain comparable levels of
research and development or successfully complete such
acquisitions. In the past, we have allocated substantial funds
to capital expenditures, programs and other investments. This
practice will continue to be required in the future. Even so, we
may not be able to successfully identify new opportunities and
may not have the necessary financial resources to develop new
products and systems in a timely or cost-effective manner. At
the same time, products and technologies developed by others may
render our products, services and systems obsolete or
non-competitive.
Our business acquisition strategy involves risks, and we may
not successfully implement our strategy.
We opportunistically seek to acquire businesses that enhance our
capabilities and add new technologies, products, services,
programs, contracts, and customers to our existing businesses.
We may not be able to continue to identify acquisition
candidates on commercially reasonable terms or at all. If we
make additional business acquisitions, we may not realize the
benefits anticipated from these acquisitions, including cost
synergies and improving margins. Furthermore, we may not be able
to obtain additional financing for business acquisitions, since
such additional financing could be restricted or limited by the
terms of our debt agreements or due to unfavorable credit market
conditions.
The process of integrating the operations of acquired businesses
into our existing operations may result in unforeseen
difficulties and may require significant financial and
managerial resources that would otherwise be available for the
ongoing development or expansion of our existing operations.
Possible future business acquisitions could result in the
incurrence of additional debt and related interest expense and
contingent liabilities, each of which could result in an
increase to our already significant level of outstanding debt,
as well as more restrictive covenants. On February 18,
2010, we entered into an agreement to acquire all the
outstanding common stock of a business for approximately
$613 million. We anticipate completing this acquisition in
the second quarter of 2010, subject to customary closing
conditions and regulatory approvals. We expect to fund the
purchase price with cash on hand. Although we have not entered
into any other agreements with respect to any other business
acquisition transaction at this time, we consider and may enter
into business acquisitions on an ongoing basis and may be
evaluating acquisitions or engaging in acquisition negotiations
at any given time. Furthermore, in certain of our business
acquisitions we have assumed all claims against and liabilities
of the acquired business, including both asserted and unasserted
claims and liabilities.
22
Goodwill represents a significant asset on our balance sheet. We
review goodwill and intangible assets for impairment whenever
events or changes in circumstances indicate that the carrying
amount of these assets may not be recoverable, and also review
goodwill annually in accordance with the accounting standards
for goodwill and intangible assets. The annual impairment test
is based on determining the fair value of our reporting units. A
decline in the estimated fair value of a reporting unit could
result in a goodwill impairment, and a related non-cash
impairment charge against earnings, if estimated fair value for
the reporting unit is less than the carrying value of the net
assets of the reporting unit, including its goodwill. A large
decline in estimated fair value of a reporting unit could result
in an adverse effect on our financial condition and results of
operations. See Part II
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of
Operations Critical Accounting Policies
beginning on page 39.
Our results of operations and cash flows are substantially
affected by our mix of fixed-price, cost-plus and
time-and-material
type contracts.
Our sales are transacted using written revenue arrangements, or
contracts, which are generally either fixed-price, cost-plus or
time-and-material.
For a description of our revenue recognition policies, see
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Critical Accounting
Policies beginning on page 39.
The table below presents the percentage of our total sales
generated from each contract-type.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Contract-Type
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-price
|
|
|
57
|
%
|
|
|
54
|
%
|
|
|
51
|
%
|
Cost-plus
|
|
|
28
|
%
|
|
|
27
|
%
|
|
|
30
|
%
|
Time-and-material
|
|
|
15
|
%
|
|
|
19
|
%
|
|
|
19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Substantially all of our cost-plus and
time-and-material
type contracts are with the U.S. Government, primarily the
DoD. Substantially all of our sales to commercial customers are
transacted under fixed-price sales arrangements, and are
included in our fixed-price type contract sales.
On a fixed-price type contract (revenue arrangement), we agree
to perform the contractual statement of work for a predetermined
sales price. Although a fixed-price type contract generally
permits us to retain profits if the total actual contract costs
are less than the estimated contract costs, we bear the risk
that increased or unexpected costs may reduce our profit or
cause us to sustain losses on the contract.
On a cost-plus type contract (revenue arrangement), we are paid
our allowable incurred costs plus a profit which can be fixed or
variable depending on the contracts fee arrangement up to
predetermined funding levels determined by our customers. On a
time-and-material
type contract (revenue arrangement), we are paid on the basis of
direct labor hours expended at specified fixed-price hourly
rates (that include wages, overhead, allowable general and
administrative expenses and profit) and materials at cost.
Therefore, on cost-plus type and
time-and-material
type contracts, we do not bear the risks of unexpected cost
overruns, provided that we do not incur costs that exceed the
predetermined funded amounts.
Additionally, the impact of revisions in profit or loss
estimates for all types of contracts subject to percentage of
completion accounting are recognized on a cumulative
catch-up
basis in the period in which the revisions are made. Provisions
for anticipated losses on contracts are recorded in the period
in which they become evident. Amounts representing contract
change orders or claims are included in sales only when they can
be reliably estimated and their realization is reasonably
assured. The revisions in contract estimates, if significant,
can materially affect our results of operations and cash flows,
as well as reduce the valuations of receivables and inventories;
and in some cases, result in liabilities to complete contracts
in a loss position.
23
Intense competition in the industries in which our businesses
operate could limit our ability to attract and retain
customers.
The defense industry and the other industries in which our
businesses operate and the market for defense applications is
highly competitive. We expect that the DoDs increased use
of commercial
off-the-shelf
products and components in military equipment will continue to
encourage new competitors to enter the market. We also expect
that competition for original equipment manufacturing business
will increase due to the continued emergence of merchant
suppliers. Additionally, some of our competitors are larger than
we are and have more financial and other resources than we have.
For more information concerning the factors that affect our
ability to compete, see Part I
Item 1 Business Competition
beginning on page 14.
Our significant level of debt and our ability to make
payments on or service our indebtedness may adversely affect our
financial and operating activities or ability to incur
additional debt.
At December 31, 2009, we had approximately
$4,150 million in aggregate principal amount of outstanding
debt. In addition, at December 31, 2009, we had borrowing
capacity of $968 million available to us under our new
three-year $1 billion revolving credit facility that
expires on October 23, 2012 (Revolving Credit Facility),
after reductions of $32 million for outstanding letters of
credit. In the future, we may increase our borrowings, subject
to limitations imposed on us by our debt agreements. Holders of
our $700 million Convertible Contingent Debt Securities
(CODES) may require us to repurchase them in whole or in part at
a cash repurchase price equal to 100% of the principal amount
(plus accrued and unpaid interest, including contingent interest
and additional interest, if any) through the exercise of a
put option on February 1, 2011. Furthermore,
the first scheduled maturity of our existing debt is our
$400 million
61/8% senior
subordinated notes maturing on July 15, 2013. See
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Liquidity and Capital
Resources Debt on page 58.
Our ability to make scheduled payments of principal and interest
on our indebtedness and to refinance our existing debt depends
on our future financial performance as well as our ability to
access the capital markets, and the relative attractiveness of
available financing terms. We do not have complete control over
our future financial performance because it is subject to
economic, political, financial (including credit market
conditions), competitive, regulatory and other factors affecting
the aerospace and defense industry, as well as commercial
industries in which we operate. It is possible that in the
future our business may not generate sufficient cash flow from
operations to allow us to service our debt and make necessary
capital expenditures. If this situation occurs, we may have to
reduce costs and expenses, sell assets, restructure debt or
obtain additional equity capital. We may not be able to do so in
a timely manner or upon acceptable terms in accordance with the
restrictions contained in our debt agreements. Our level of
indebtedness has important consequences to us. These
consequences may include:
|
|
|
|
|
requiring a substantial portion of our net cash flow from
operations to be used to pay interest and principal on our debt
and therefore be unavailable for other purposes, including
acquisitions, capital expenditures, paying dividends to our
shareholders, repurchasing shares of our common stock, research
and development and other investments;
|
|
|
|
limiting our ability to obtain additional financing for
acquisitions, working capital, investments or other
expenditures, which, in each case, may limit our ability to
carry out our acquisition strategy;
|
|
|
|
increasing interest expenses due to higher interest rates on our
Revolving Credit Facility as it has a variable interest rate;
|
|
|
|
heightening our vulnerability to downturns in our business or in
the general economy and restricting us from making acquisitions,
introducing new technologies and products or exploiting business
opportunities; and
|
|
|
|
impacting debt covenants that limit our ability to borrow
additional funds, dispose of assets, pay cash dividends to our
shareholders or repurchase shares of our common stock. Failure
to comply with such covenants could result in an event of
default which, if not cured or waived, could result in the
acceleration of our outstanding indebtedness.
|
24
Additionally, on December 31, 2009, we had
$9,114 million of contractual obligations (including
outstanding indebtedness). For a detailed listing of the
components of our contractual obligations, see
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Contractual
Obligations on page 60.
Our debt agreements restrict our ability to finance our
future operations and, if we are unable to meet our financial
ratios, could cause our existing debt to be accelerated.
Our debt agreements contain a number of significant covenants
that, among other things, restrict our ability to:
|
|
|
|
|
sell assets;
|
|
|
|
incur more indebtedness;
|
|
|
|
repay certain indebtedness;
|
|
|
|
make certain investments or business acquisitions;
|
|
|
|
make certain capital expenditures;
|
|
|
|
engage in business mergers or consolidations; and
|
|
|
|
engage in certain transactions with subsidiaries and affiliates.
|
These restrictions could impair our ability to finance our
future operations or capital needs or engage in other business
activities that may be in our interest. In addition, some of our
debt agreements also require us to maintain compliance with
certain financial ratios, including (1) total consolidated
earnings before interest, taxes, depreciation and amortization
to total consolidated cash interest expense, (2) total
consolidated funded indebtedness less designated cash balances
to total consolidated earnings before interest, taxes,
depreciation and amortization, and (3) consolidated senior
indebtedness less designated cash balances to consolidated
earnings before interest, taxes, depreciation and amortization.
Our ability to comply with these ratios and covenants may be
affected by events beyond our control. A breach of any of these
agreements or our inability to comply with the required
financial ratios or covenants could result in a default under
those debt agreements. In the event of any such default, the
lenders under those debt agreements could elect to:
|
|
|
|
|
declare all outstanding debt, accrued interest and fees to be
due and immediately payable;
|
|
|
|
require us to apply all of our available cash to repay our
outstanding senior debt; and
|
|
|
|
prevent us from making debt service payments on our other debt.
|
For further discussion of our financial ratios, debt agreements
and other payment restrictions, see Note 10 to our audited
consolidated financial statements on
page F-28.
If we are unable to attract and retain key management and
personnel, we may become unable to operate our business
effectively.
Our future success depends to a significant degree upon the
continued contributions of our management, and our ability to
attract and retain highly qualified management and technical
personnel, including employees who have U.S. Government
security clearances, particularly clearances of top-secret and
above. We do not maintain any key person life insurance policies
for members of our management. We face competition for
management and technical personnel from other companies and
organizations. Failure to attract and retain such personnel
would damage our future prospects.
Environmental laws and regulations may subject us to
significant liability.
Our operations are subject to various U.S. federal, state
and local as well as certain foreign environmental laws and
regulations within the countries in which we operate relating to
the discharge, storage, treatment, handling, disposal and
remediation of certain materials, substances and wastes used in
our operations.
25
New laws and regulations, stricter enforcement of existing laws
and regulations, the discovery of previously unknown
contamination or the imposition of new
clean-up
requirements may require us to incur a significant amount of
additional costs in the future and could decrease the amount of
cash flow available to us for other purposes, including capital
expenditures, research and development and other investments and
could have a material adverse effect on our business, financial
condition, results of operations, cash flows and future
prospects.
Termination
of our backlog of orders could negatively impact our results of
operations and cash flows.
We currently have a backlog of funded orders, primarily under
contracts with the U.S. Government. Our total funded
backlog was $10,862 million at December 31, 2009. As
described above, the U.S. Government may unilaterally
modify or terminate its contracts with us. Accordingly, most of
our backlog could be modified or terminated by the
U.S. Government, which would negatively impact our results
of operations and cash flows.
Our sales
to certain foreign customers expose us to risks associated with
operating internationally.
For the year ended December 31, 2009, sales to foreign
customers, excluding our foreign sales made under foreign
military sales (FMS) agreements directly between the
U.S. Government and allied foreign governments, represented
approximately 11% of our consolidated sales. Consequently, our
businesses are subject to a variety of risks that are specific
to international operations, including the following:
|
|
|
|
|
export regulations that could erode profit margins or restrict
exports;
|
|
|
|
compliance with the U.S. Foreign Corrupt Practices Act
(FCPA);
|
|
|
|
the burden and cost of compliance with foreign laws, treaties
and technical standards and changes in those regulations;
|
|
|
|
contract award and funding delays;
|
|
|
|
potential restrictions on transfers of funds;
|
|
|
|
foreign currency fluctuations;
|
|
|
|
import and export duties and value added taxes;
|
|
|
|
transportation delays and interruptions;
|
|
|
|
uncertainties arising from foreign local business practices and
cultural considerations; and
|
|
|
|
potential military conflicts and political risks.
|
While we have and will continue to adopt measures to reduce the
potential impact of losses resulting from the risks of our
foreign business, we cannot ensure that such measures will be
adequate.
Continued
global economic weakness, diminished credit availability, and
increasing U.S. Government budget deficits may materially and
adversely affect our results.
Domestic and foreign economies have continued to show weakness,
including limited credit availability for small businesses and
other types of borrowers. Economic conditions have negatively
impacted, and may continue to negatively impact, our sales to
the commercial markets in which we operate, including our
commercial aviation products and commercial shipbuilding
products businesses. Sales to commercial customers were
approximately $1.5 billion, or 10%, of our total sales in
2009 compared to approximately $1.7 billion, or 11% of our
total sales in 2008.
Additionally, while we are unable to predict the impact and
outcome of current or longer term economic conditions and the
U.S. Governments intervention across several
industries to assist in an economic recovery, these conditions
could also negatively affect future U.S. defense budgets
and spending, and consequently, our financial condition, results
of
26
operations, cash flows and future prospects. Sales to the DoD
represented 76% of our total sales in 2009 compared to 74% in
2008.
These economic conditions could also adversely affect our
pension plan funded status and annual pension expense. See
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Liquidity and Capital
Resources Pension Plans on page 56 and
Note 20 to our audited consolidated financial statements.
|
|
Item 1B.
|
Unresolved
Staff Comments
|
None.
At December 31, 2009, we operated in 518 locations
consisting of manufacturing facilities, administration, research
and development and other properties throughout the United
States and internationally. Of these, we owned 36 locations
consisting of approximately 5.5 million square feet and
leased space at 482 locations consisting of approximately
18.3 million square feet.
Our reportable segments have major operations at the following
locations:
|
|
|
|
|
C3ISR
Camden, New Jersey; Greenville, Texas; and Salt Lake City, Utah.
|
|
|
|
Government Services Huntsville, Alabama; Washington,
DC; Orlando, Florida; Annapolis, Maryland; and Alexandria,
Chantilly and Reston, Virginia.
|
|
|
|
AM&M Crestview, Florida; Lexington, Kentucky;
Madison, Mississippi; Waco, Texas; and Edmonton and Quebec,
Canada.
|
|
|
|
Electronic Systems Phoenix and Tempe, Arizona;
Anaheim, Menlo Park, San Carlos, San Diego,
San Leandro, Santa Barbara, Simi Valley, Sylmar and
Torrance, California; Melbourne, Orlando, Sarasota and St.
Petersburg, Florida; Ayer, Massachusetts; Grand Rapids and
Muskegon, Michigan; Budd Lake, New Jersey; Albuquerque, New
Mexico; Binghamton and Hauppauge, New York; Cincinnati and
Mason, Ohio; Tulsa, Oklahoma; Philadelphia, Pittsburgh and
Williamsport, Pennsylvania; Arlington, Dallas and Garland,
Texas; Burlington, Ontario and Toronto, Canada; and Elmenhorst,
Leer and Hamburg, Germany.
|
|
|
|
Corporate and other locations New York, New York and
Arlington, Virginia
|
A summary of square footage by reportable segment as of
December 31, 2009 is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leased
|
|
|
Owned
|
|
|
Total
|
|
|
|
(Square feet in millions)
|
|
|
C3ISR
|
|
|
5.0
|
|
|
|
|
|
|
|
5.0
|
|
Government Services
|
|
|
2.8
|
|
|
|
|
|
|
|
2.8
|
|
AM&M
|
|
|
2.7
|
|
|
|
2.1
|
|
|
|
4.8
|
|
Electronic Systems
|
|
|
7.7
|
|
|
|
3.4
|
|
|
|
11.1
|
|
Corporate
|
|
|
0.1
|
|
|
|
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18.3
|
|
|
|
5.5
|
|
|
|
23.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management believes all of our properties have been well
maintained, are in good condition, and are adequate to meet our
current contractual requirements.
|
|
Item 3.
|
Legal
Proceedings
|
The information required with respect to this item can be found
in Note 19 to our audited consolidated financial statements
and is incorporated by reference into this Item 3.
27
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
None.
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
The common stock of L-3 Holdings is traded on the New York Stock
Exchange (NYSE) under the symbol LLL. On
February 1, 2010, the number of holders of L-3
Holdings common stock was approximately 66,000. On
February 25, 2010, the closing price of L-3 Holdings
common stock, as reported by the NYSE, was $91.05 per share.
The table below sets forth the high and low closing price of L-3
Holdings common stock as reported on the NYSE composite
transaction tape and the amount of dividends paid per share
during the past two calendar years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Closing Price
|
|
|
Dividends Paid
|
|
|
(High-Low)
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Common Stock Dividends Paid and Market Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$
|
0.35
|
|
|
$
|
0.30
|
|
|
$
|
79
|
.83 $57.63
|
|
|
$110.48 $101.99
|
Second Quarter
|
|
|
0.35
|
|
|
|
0.30
|
|
|
|
79
|
.71 67.52
|
|
|
114.46 90.63
|
Third Quarter
|
|
|
0.35
|
|
|
|
0.30
|
|
|
|
82
|
.19 63.97
|
|
|
105.88 87.57
|
Fourth Quarter
|
|
|
0.35
|
|
|
|
0.30
|
|
|
|
88
|
.50 72.29
|
|
|
98.32 59.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
$
|
1.40
|
|
|
$
|
1.20
|
|
|
|
88
|
.50 57.63
|
|
|
114.46 59.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On February 2, 2010, L-3 Holdings announced that its Board
of Directors had increased L-3 Holdings regular quarterly
cash dividend by 14% to $0.40 per share, payable on
March 15, 2010, to shareholders of record at the close of
business on March 1, 2010.
L-3 Holdings relies on dividends received from L-3
Communications to generate the funds necessary to pay dividends
on L-3 Holdings common stock. See Note 10 to our
audited consolidated financial statements for the financial and
other restrictive covenants that limit the payment of dividends
by L-3 Communications to L-3 Holdings.
Issuer
Purchases of Equity Securities
The following table provides information about share repurchases
made by L-3 Holdings of its common stock that are registered
pursuant to Section 12 of the Exchange Act during the 2009
fourth quarter. Repurchases are made from time to time at
managements discretion in accordance with applicable
federal securities laws. All share repurchases of L-3
Holdings common stock have been recorded as treasury
shares.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum number
|
|
|
|
|
|
|
|
|
|
|
|
|
(or approximate
|
|
|
|
|
|
|
|
|
|
Total number of
|
|
|
dollar value) of
|
|
|
|
|
|
|
|
|
|
shares purchased as
|
|
|
shares that may
|
|
|
|
Total number
|
|
|
Average
|
|
|
part of publicly
|
|
|
yet be purchased
|
|
|
|
of shares
|
|
|
price paid
|
|
|
announced plans
|
|
|
under the plans
|
|
|
|
purchased
|
|
|
per share
|
|
|
or programs
|
|
|
or programs(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
September 26 October 31, 2009
|
|
|
50,350
|
|
|
$
|
79.39
|
|
|
|
50,350
|
|
|
$
|
531
|
|
November 1 30, 2009
|
|
|
924,585
|
|
|
|
75.23
|
|
|
|
924,585
|
|
|
$
|
461
|
|
December 1 31, 2009
|
|
|
431,957
|
|
|
|
81.22
|
|
|
|
431,957
|
|
|
$
|
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,406,892
|
|
|
$
|
77.22
|
|
|
|
1,406,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
On November 24, 2008, L-3
Holdings Board of Directors approved a share repurchase
program that authorizes L-3 Holdings to repurchase up to
$1 billion of its outstanding common stock through
December 31, 2010.
|
28
From January 1, 2010 through February 25, 2010, L-3
Holdings has repurchased 776,567 shares of its common stock at
an average price of $86.81 per share for an aggregate amount of
approximately $67 million.
The graph below compares the cumulative total returns of our
common stock with the cumulative total return of the
Standard & Poors 500 Composite Stock Index and
the Standard & Poors 1500 Aerospace &
Defense Index, for the period from December 31, 2004 to
December 31, 2009. These figures assume that all dividends
paid over the performance period were reinvested, and that the
starting value of each index and the investment in our common
stock was $100 on December 31, 2004.
We are one of the companies included in the Standard &
Poors 1500 Aerospace & Defense Index and the
Standard & Poors 500 Composite Stock Index. The
starting point for the measurement of our common stock
cumulative total return was our stock price of $73.24 per share
on December 31, 2004. The graph is not, and is not intended
to be, indicative of future performance of our common stock.
29
|
|
Item 6.
|
Selected
Financial Data
|
We derived the selected financial data presented below at
December 31, 2009 and 2008 and for each of the three years
in the period ended December 31, 2009 from our audited
consolidated financial statements included elsewhere in this
Form 10-K.
We derived the selected financial data presented below at
December 31, 2007, 2006 and 2005 and for the years ended
December 31, 2006 and 2005 from our audited consolidated
financial statements not included in this
Form 10-K.
The selected financial data should be read in conjunction with
our Managements Discussion and Analysis of Financial
Condition and Results of Operations and our audited
consolidated financial statements. Our results of operations,
cash flows and financial position are affected significantly, in
some periods, by our business acquisitions, the more significant
of which are described elsewhere herein.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008(1)
|
|
|
2007
|
|
|
2006(2)
|
|
|
2005
|
|
|
|
(in millions, except per share data)
|
|
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
15,615
|
|
|
$
|
14,901
|
|
|
$
|
13,961
|
|
|
$
|
12,477
|
|
|
$
|
9,445
|
|
Cost of sales
|
|
|
13,959
|
|
|
|
13,342
|
|
|
|
12,513
|
|
|
|
11,198
|
|
|
|
8,448
|
|
Litigation gain
(charge)(3)
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
(129
|
)
|
|
|
|
|
Stock-based
charge(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,656
|
|
|
|
1,685
|
|
|
|
1,448
|
|
|
|
1,111
|
|
|
|
997
|
|
Interest and other income, net
|
|
|
19
|
|
|
|
28
|
|
|
|
31
|
|
|
|
20
|
|
|
|
5
|
|
Interest
expense(3)
|
|
|
279
|
|
|
|
290
|
|
|
|
314
|
|
|
|
313
|
|
|
|
211
|
|
Debt retirement charge
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
1,386
|
|
|
|
1,423
|
|
|
|
1,165
|
|
|
|
818
|
|
|
|
791
|
|
Provision for income taxes
|
|
|
475
|
|
|
|
494
|
|
|
|
411
|
|
|
|
292
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
911
|
|
|
|
929
|
|
|
|
754
|
|
|
|
526
|
|
|
|
514
|
|
Less: Noncontrolling interests
|
|
|
10
|
|
|
|
11
|
|
|
|
9
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations attributable to L-3
|
|
$
|
901
|
|
|
$
|
918
|
|
|
$
|
745
|
|
|
$
|
516
|
|
|
$
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
L-3(5)
|
|
$
|
901
|
|
|
$
|
938
|
|
|
$
|
745
|
|
|
$
|
516
|
|
|
$
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share allocable to L-3 Holdings common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.65
|
|
|
$
|
7.50
|
|
|
$
|
5.92
|
|
|
$
|
4.17
|
|
|
$
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.65
|
|
|
$
|
7.67
|
|
|
$
|
5.92
|
|
|
$
|
4.17
|
|
|
$
|
4.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.61
|
|
|
$
|
7.43
|
|
|
$
|
5.86
|
|
|
$
|
4.13
|
|
|
$
|
4.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.61
|
|
|
$
|
7.59
|
|
|
$
|
5.86
|
|
|
$
|
4.13
|
|
|
$
|
4.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
116.8
|
|
|
|
121.2
|
|
|
|
124.9
|
|
|
|
123.1
|
|
|
|
118.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
117.4
|
|
|
|
122.4
|
|
|
|
126.2
|
|
|
|
124.6
|
|
|
|
121.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends declared per share on L-3 Holdings common
stock
|
|
$
|
1.40
|
|
|
$
|
1.20
|
|
|
$
|
1.00
|
|
|
$
|
0.75
|
|
|
$
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The year ended December 31,
2008 includes: (1) a gain of $12 million
($7 million after income taxes, or $0.06 per diluted share)
related to the sale of a product line, and (2) a non-cash
impairment charge of $28 million ($17 million after
income taxes, or $0.14 per diluted share) related to a
write-down of capitalized software development costs associated
with a general aviation product.
|
30
|
|
|
(2) |
|
Effective January 1, 2006, we
adopted, on a prospective basis, the provisions of the newly
issued share-based payment accounting standard. The standard,
which is contained in the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) Topic 718,
Compensation-Stock Compensation, reduced 2006 operating
income by $42 million, net income attributable to L-3 by
$29 million and diluted earnings per share by $0.23.
|
|
(3) |
|
The year ended December 31,
2008 includes a pre-tax gain of $133 million
($81 million after income taxes, or $0.66 per diluted
share) recorded in the second quarter of 2008 related to the
reversal of a $126 million current liability for pending
and threatened litigation and $7 million of related accrued
interest as a result of a June 27, 2008 decision by the
U.S. Court of Appeals which vacated an adverse 2006 jury
verdict. For the year ended December 31, 2006, the Company
recorded $129 million ($78 million after income taxes,
or $0.63 per diluted share) related to this adverse jury
verdict, which was rendered on May 24, 2006.
|
|
(4) |
|
The Stock-Based Charge of
$39 million ($25 million after income taxes, or $0.20
per diluted share) was recorded in the second quarter of 2006 in
connection with L-3s voluntary review of its past stock
option granting practices and the related accounting.
|
|
(5) |
|
Net income attributable to L-3
includes an after-tax gain of $20 million, or $0.16 per
diluted share, related to the sale of our 85% ownership interest
in Medical Education Technologies, Inc. on October 8, 2008.
The gain is excluded from income from continuing operations for
the year ended December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Balance Sheet Data (at year end):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Working capital
|
|
$
|
2,669
|
|
|
$
|
2,254
|
|
|
$
|
2,181
|
|
|
$
|
1,553
|
|
|
$
|
1,789
|
|
Total assets
|
|
|
14,813
|
|
|
|
14,484
|
|
|
|
14,389
|
|
|
|
13,285
|
|
|
|
11,906
|
|
Long-term debt
|
|
|
4,112
|
|
|
|
4,493
|
|
|
|
4,472
|
|
|
|
4,452
|
|
|
|
4,527
|
|
Equity
|
|
|
6,660
|
|
|
|
5,941
|
|
|
|
6,114
|
|
|
|
5,439
|
|
|
|
4,636
|
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
$
|
1,407
|
|
|
$
|
1,387
|
|
|
$
|
1,270
|
|
|
$
|
1,074
|
|
|
$
|
847
|
|
Net cash used in investing activities
|
|
|
(272
|
)
|
|
|
(432
|
)
|
|
|
(388
|
)
|
|
|
(1,091
|
)
|
|
|
(3,547
|
)
|
Net cash (used in) from financing activities
|
|
|
(1,005
|
)
|
|
|
(840
|
)
|
|
|
(464
|
)
|
|
|
(29
|
)
|
|
|
2,441
|
|
31
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
Financial
Section Roadmap
Managements discussion and analysis (MD&A) can be
found on pages 32 to 65, the report related to the financial
statements and internal control over financial reporting can be
found on page 66 and the financial statements and related
notes can be found on pages F-1 to F-67. The following table is
designed to assist in your review of MD&A.
|
|
|
|
|
Topic
|
|
Location
|
|
Overview and Outlook:
|
|
|
|
|
L-3s Business
|
|
Pages
|
|
32-33
|
Business Strategy
|
|
Pages
|
|
33-34
|
Industry Considerations
|
|
Page
|
|
35
|
Key Performance Measures
|
|
Pages
|
|
35-37
|
Other Events
|
|
Page
|
|
37
|
Liquidity
|
|
Pages
|
|
37-38
|
Business Acquisitions and Business and Product Line Dispositions
|
|
Pages
|
|
38-39
|
Critical Accounting Policies:
|
|
|
|
|
Contract Revenue Recognition and Contract Estimates
|
|
Pages
|
|
39-41
|
Goodwill and Identifiable Intangible Assets
|
|
Pages
|
|
41-45
|
Pension Plan and Postretirement Benefit Plan Obligations
|
|
Pages
|
|
45-46
|
Valuation of Deferred Income Tax Assets and Liabilities
|
|
Page
|
|
46
|
Liabilities for Pending and Threatened Litigation
|
|
Page
|
|
46
|
Valuation of Long-Lived Assets
|
|
Pages
|
|
46-47
|
Results of Operations, including business segments
|
|
Pages
|
|
47-54
|
Liquidity and Capital Resources:
|
|
|
|
|
Anticipated Sources of Cash Flow
|
|
Pages
|
|
54-55
|
Balance Sheet
|
|
Pages
|
|
55-56
|
Pension Plans
|
|
Page
|
|
56
|
Statement of Cash Flows
|
|
Pages
|
|
57-59
|
Contractual Obligations
|
|
Page
|
|
60
|
Off Balance Sheet Arrangements
|
|
Page
|
|
61
|
Legal Proceedings and Contingencies
|
|
Page
|
|
61
|
Overview
and Outlook
L-3s
Business
L-3 is a prime system contractor in aircraft modernization and
maintenance, Command, Control, Communications, Intelligence,
Surveillance and Reconnaissance
(C3ISR)
systems, and government services.
L-3 is also
a leading provider of high technology products, subsystems and
systems. Our customers include the U.S. Department of
Defense (DoD) and its prime contractors, U.S. Government
intelligence agencies, the U.S. Department of Homeland
Security (DHS), U.S. Department of State (DoS),
U.S. Department of Justice (DoJ), allied foreign
governments, domestic and foreign commercial customers, and
select other U.S. federal, state and local government
agencies.
We have the following four reportable segments:
(1) C3ISR,
(2) Government Services, (3) Aircraft Modernization
and Maintenance (AM&M), and (4) Electronic Systems.
During the 2009 fourth quarter, we renamed our Specialized
Products reportable segment Electronic Systems to better
describe the nature of the segments businesses. Financial
information with respect to each of our reportable segments is
included in Note 22 to our audited consolidated financial
statements.
C3ISR
provides products and services for the global ISR market,
32
C3ISR
systems, networked communications systems and secure
communications products. We believe that these products and
services are critical elements for a substantial number of major
command, control and communication, intelligence gathering and
space systems. These products and services are used to connect a
variety of airborne, space, ground and sea-based communication
systems and are used in the transmission, processing, recording,
monitoring, and dissemination functions of these communication
systems. Government Services provides a full range of
engineering, technical, analytical, information technology (IT),
advisory, training, logistics and support services to the DoD,
DoS, DoJ, and U.S. Government intelligence agencies and
allied foreign governments. AM&M provides modernization,
upgrades and sustainment, maintenance and logistics support
services for military and various government aircraft and other
platforms. We sell these services primarily to the DoD, the
Canadian Department of Defense (DND) and other allied foreign
governments. Electronic Systems provides a broad range of
products and services, including components, products,
subsystems, systems, and related services to military and
commercial customers in several niche markets across several
business areas, including power & control systems,
electro-optic/infrared (EO/IR), microwave,
simulation & training, precision engagement, aviation
products, security & detection, propulsion systems,
displays, telemetry & advanced technology, undersea
warfare, and marine services.
During the quarter ended March 27, 2009, we revised our
reportable segment presentations to conform to certain
re-alignments in our management and organization structure.
Consequently, we made certain reclassifications between our
C3ISR,
Government Services and AM&M reportable segments. See
Note 22 to our audited consolidated financial statements
for the prior period amounts reclassified between reportable
segments. Also, during the 2009 fourth quarter, we renamed our
Specialized Products reportable segment Electronic Systems to
better describe the nature of the segments businesses.
For the year ended December 31, 2009, we generated sales of
$15,615 million. Our primary customer was the DoD. The
table below presents a summary of our 2009 sales by end customer
and the percent contributed by each to our total 2009 sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of
|
|
|
|
2009 Sales
|
|
|
Total Sales
|
|
|
|
(in millions)
|
|
|
|
|
|
Army
|
|
$
|
4,107
|
|
|
|
26
|
%
|
Air Force
|
|
|
3,721
|
|
|
|
24
|
|
Navy/Marines
|
|
|
2,544
|
|
|
|
16
|
|
Other Defense
|
|
|
1,560
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
Total DoD
|
|
$
|
11,932
|
|
|
|
76
|
%
|
Other U.S. Government
|
|
|
1,127
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
Total U.S. Government
|
|
$
|
13,059
|
|
|
|
83
|
%
|
Foreign governments
|
|
|
1,082
|
|
|
|
7
|
|
Commercial foreign
|
|
|
867
|
|
|
|
6
|
|
Commercial domestic
|
|
|
607
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Total sales
|
|
$
|
15,615
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
Most of our contracts (revenue arrangements) with the
U.S. Government are subject to U.S. Defense Contract
Audit Agency audits and various cost and pricing regulations,
and include standard provisions for termination for the
convenience of the U.S. Government. Multiyear
U.S. Government contracts and related orders are subject to
cancellation if funds for contract performance for any
subsequent year become unavailable. Foreign government contracts
generally include comparable provisions relating to termination
for the convenience of the relevant foreign government.
Business
Strategy
Our business strategy is customer-focused and aims to increase
shareholder value by providing products and services to our
customers that create value for them with responsive,
high-quality and affordable solutions.
33
Financially, our emphasis is on sustainably growing earnings per
share and cash flow. Our strategy involves a flexible and
balanced combination of organic growth, cost reductions, select
business acquisitions and divestitures, and dividends and share
repurchases, enabling us to grow the Company and also return
cash to our shareholders. We intend to maintain and expand our
position as a leading prime system contractor and supplier of
products, subsystems, systems, and services to the DoD, other
U.S. Government agencies, allied foreign governments and
commercial customers, both domestic and international. Our
strategy includes the objectives discussed below.
We believe a key part of
L-3s
strategy is to create an entrepreneurial, accountable, and
results-driven culture that is focused on meeting our
customers needs and on achieving
L-3s
strategic goals and growth objectives.
L-3s
culture is made up of diverse people providing creative
solutions and ideas in an environment that fosters teamwork and
collaboration across our business units. Operating with
integrity and with a commitment to the highest standards of
ethical conduct is an important part of our strategy to build
and maintain the trust of our customers, shareholders,
employees, suppliers and communities where we live and work.
We believe that outstanding program and contract performance on
our existing programs and contracts in terms of on-budget,
on-schedule and in accordance with our contractual obligations
is the foundation for successfully meeting our objectives of
expanding L-3s prime contractor and supplier positions and
growing sales organically. We believe that a prerequisite for
growing and winning new business is to retain our existing
business with successful contract performance, including
schedule, cost, technical and other performance criteria.
Therefore, we will continue to focus on delivering superior
contract performance to our customers to maintain our reputation
as an agile and responsive contractor and to differentiate L-3
from its competitors.
We intend to expand our prime system contractor roles in select
business areas where we have domain expertise, including
C3ISR,
aircraft modernization and maintenance and government technical
services. We also intend to enter into teaming
arrangements with other prime system contractors and platform
original equipment manufacturers to compete for select new
business opportunities. As an independent supplier of a broad
range of products, subsystems and systems in several key
business areas, our growth will partially be driven by expanding
our share of existing programs and participating on new
programs. We also expect to identify opportunities to use our
customer relationships and leverage the capabilities of our
various businesses, including proprietary technologies, to
expand the scope of our products and services to existing and
new customers. Furthermore, we intend to continue to supplement
our growth by participating on and competing for new programs
internationally, particularly in Canada, the United Kingdom and
Australia.
We intend to continue to align our products, services, internal
investments in research and development and business development
activities to proactively address customer priorities and
requirements. We also intend to grow our sales through the
introduction of new products and services and continued
increased collaboration among our businesses to offer the best
quality and competitive solutions and services to our customers.
We intend to use our existing prime contractor and supplier
positions and internal investments to grow our sales
organically. We expect to continue to benefit from our positions
as a supplier to multiple bidders on select prime contract bids.
We plan to maintain our diversified and broad business mix with
its limited reliance on any single contract, follow-on or new
business opportunities. We also expect to continue to supplement
our organic sales growth by selectively acquiring businesses
that add new products, services, technologies, programs and
contracts or provide access to select customers, and provide
attractive returns on investment.
We intend to continue to aggressively improve and reduce our
direct contract costs and overhead costs, including general and
administrative costs. Effective management of labor, material,
subcontractor and other direct costs is a primary element of
favorable contract performance. We also intend to grow sales at
a faster rate than overhead costs. We believe continuous cost
improvement will enable us to increase our cost competitiveness,
expand operating margin and selectively invest in new product
development, bids and proposals and other business development
activities to organically grow sales.
We intend to continue to collaborate among our diversified
businesses to develop new business opportunities. The
combination of our leading technologies, speed, and agility to
meet customer requirements and priorities will allow us to
accelerate our shift from a black box provider to a
system solutions provider.
34
Industry
Considerations
In recent years, a variety of changing conditions have
significantly affected the markets for defense systems, products
and services. There has been a fundamental shift in focus from a
traditional threat-based model to one that
emphasizes a broad range of capabilities needed to respond to
all contingencies and to defeat all adversaries (all hazards,
all threats). This expanded scope has transformed the
U.S. defense posture to a capabilities-based
orientation that can be tailored and structured to meet the
demands of contemporary and future national and homeland
security requirements. This new approach involves creating a
more flexible response with appropriate capability, agility and
force while highlighting changing technologies and operational
approaches applied to the challenges we face at every level of
warfare and in conditions short of war. The entire set of
capabilities resident in the DoD inventory will be examined for
change, with special attention given to improved strategic
defense systems, interoperable and brilliant networked
information and communications systems, precise weapons and
survivable delivery platforms, improved and enhanced
intelligence, reconnaissance, surveillance and target
acquisition (IRSTA) systems, and security systems in general.
This transformation also includes the application of military
capabilities for homeland defense and selected emergency
response efforts.
The 2010 U.S. Quadrennial Defense Review (QDR) incorporates
lessons learned from U.S. military operations
in Iraq and Afghanistan. The QDR promotes increased availability
of rotary-wing assets, expanded manned and unmanned aircraft
systems for ISR, enhanced special operations and irregular
warfare capabilities, greater language and cultural
capabilities, more effective communications and information
sharing, and enhanced security cooperation with partner nations.
The QDR also focuses on strategic capabilities to maintain a
strong deterrent posture against future challenges to our
security and support of U.S. civil authorities.
In recent years DoD budgets have reflected increased focus on
C5ISR
(command, control, communications, computers, collaboration and
intelligence, surveillance and reconnaissance), precision-guided
weapons, UAVs and other electro-mechanical robotic capabilities,
networked information technologies, special operations forces,
and missile defense. In addition, the DoD has focused on a
transformation strategy that seeks to balance modernization and
recapitalization (or upgrading existing platforms and
capabilities) while enhancing readiness and joint
operations all while engaging in demanding on-going
military operations. As a result, defense budget program
allocations continue to favor immediate war-fighting
improvements and concurrent limited investment in future
programs. DoDs emphasis on systems interoperability, force
multipliers, advances in intelligence gathering, and the
provision of real-time relevant data to battle
commanders often referred to as the common operating
picture (COP), have increased the electronic content of nearly
all major military procurement and research programs. Therefore,
it is expected that the DoD budget for information technologies
and defense electronics will grow. We believe L-3 is well
positioned to benefit from the expected focus in those areas.
While the DoD budget could be affected by several factors,
including current and future economic conditions and
presidential administration priorities, we are unable to predict
the impact and outcome of these uncertainties. However, the
current outlook is one of more precise application of DoD
spending, which will continue to support
L-3s
future orders and sales, operating results and cash flows.
Conversely, a decline in the DoD budget would generally have a
negative effect on future orders, sales, operating profits, and
cash flows of defense contractors, including L-3, depending on
the platforms and programs affected by such budget reductions.
With regard to U.S. homeland defense and security,
increased emphasis in these important endeavors may increase the
demand for our capabilities in areas such as security systems,
information assurance and cyber security, crisis management,
preparedness and prevention services, and non-DoD security
operations.
Key
Performance Measures
The primary financial performance measures that L-3 uses to
manage its businesses and monitor results of operations are
sales growth and operating income growth. Management believes
that these financial performance measures are the primary growth
drivers for L-3s earnings per common share and net cash
from operating activities. L-3s business strategy is
focused on increasing sales from organic growth and select
business acquisitions that add new products, services,
technologies, programs or customers to our existing businesses
and provide attractive
35
returns on investment. We define organic sales growth as the
increase or decrease in sales for the current period compared to
the prior period, excluding sales in the: (1) current
period from business and product line acquisitions that are
included in L-3s actual results of operations for less
than twelve months, and (2) prior period from business and
product line divestitures that are included in L-3s actual
results of operations for the twelve-month period prior to the
divestiture date. The two main determinants of our operating
income growth are sales growth and improvements in direct and
indirect contract costs. We define operating margin as operating
income as a percentage of sales.
Sales Growth. Our average annual sales growth for the
five years ended December 31, 2009, was 18%, with average
annual organic sales growth of approximately 8% and average
annual sales growth from business acquisitions, net of
divestitures, of approximately 10%. Sales growth for the year
ended December 31, 2009 was 5%, comprised of organic sales
growth of 4%, and sales growth from business acquisitions, net
of divestitures, of 1%. We expect future sales to grow at a
slower pace than the past five year average.
For the year ended December 31, 2009, our largest contract
(revenue arrangement) in terms of annual sales was the SOFSA
contract, which generated approximately 3% of our sales. On
March 3, 2009, SOFSA announced that
L-3 was not
selected to perform on the follow-on contract. L-3 subsequently
protested and, as a consequence, SOFSA has taken corrective
action, which will include the issuance of a revised
solicitation. Once a new solicitation is issued, proposals will
be requested from all bidders. We were notified that a new
solicitation will be issued in approximately April 2010, with an
expected award date of January 2011. We may not succeed in the
recompetition for the next SOFSA contract. We anticipate
receiving funding on our current contract extending it from
February 28, 2010 to the end of 2010, although we have not
yet received the contract extension modification.
For the year ended December 31, 2008, our largest contract
(revenue arrangement) in terms of annual sales was the USAF
Contract Field Team (CFT) contract, which generated 3% of our
sales. CFT is a multi-sourced contract, which provides worldwide
quick reaction maintenance of deployed aircraft and ground
vehicles for the U.S. military. A new CFT contract began on
October 1, 2008 and L-3 was one of the winning contractors
selected by the USAF to compete for task orders on the new CFT
indefinite delivery/indefinite quantity contract. There are more
contractors competing for task orders on the new CFT contract
compared to the prior contract; therefore, annual sales on the
new contract decreased by $164 million for the year ended
December 31, 2009 compared to the year ended
December 31, 2008.
As is the case with most other U.S. defense contractors, we
have benefited from the upward trend in DoD budget authorization
and spending outlays over recent years, including supplemental
appropriations for military operations in Iraq and Afghanistan.
We expect future DoD budgets, including supplemental
appropriations, to grow at a significantly slower pace than the
past several years, and to possibly flatten or decline. However,
we believe that our businesses should be able to continue to
generate modest organic sales growth because we anticipate the
defense budget and spending priorities will continue to focus on
several areas that match L-3s core competencies, such as
communications and ISR, sensors, special operations support,
helicopter crew training and maintenance and
simulation & training.
The current and future DoD budgets and level of future
Congressional supplemental appropriations for U.S. military
operations in Iraq and Afghanistan could remain unchanged or
decline because of several factors, including, but not limited
to, changes in U.S. procurement policies, budget
considerations, current and future economic conditions,
presidential administration priorities, changing national
security and defense requirements, and geo-political
developments, which are beyond our control. Any of these factors
could result in a significant decline in or redirection of
current and future DoD budgets and impact L-3s future
results of operations, including our organic sales growth rate.
Additionally, L-3s future results of operations and sales
growth will be affected by our ability to retain our existing
business and to successfully compete for new business, which
largely depend on: (1) our successful performance on
existing contracts, (2) the effectiveness and innovation of
our technologies and research and development activities,
(3) our ability to offer better program performance than
our competitors at a lower cost, and (4) our ability to
retain our employees and hire new ones, particularly those
employees who have U.S. Government security clearances.
Operating Income Growth. For the year ended
December 31, 2009, our consolidated operating income was
$1,656 million, a decrease of 2% from $1,685 million
for the year ended December 31, 2008. Our consolidated
operating
36
margin was 10.6% for the year ended December 31, 2009, a
decrease of 70 basis points from 11.3% for the year ended
December 31, 2008. Our operating income and operating
margins for the year ended December 31, 2008, were impacted
by certain items which occurred during the 2008 second quarter
as further discussed below. In the aggregate, these items
increased operating income by $110 million. Excluding these
same items, for the year ended December 31, 2008, our
consolidated operating income was $1,575 million and our
consolidated operating margin was 10.6%.
We expect to continue to generate modest annual increases in
operating margin, as we expect to increase sales, grow sales at
a rate faster than the increase in our indirect costs, and
improve our overall contract performance. However, we may not be
able to continue to expand our operating margins on an annual
basis. Additionally, in the future, select business acquisitions
and select new business, including contract renewals and new
contracts, could also reduce our operating margin if their
margins are lower than L-3s operating margin on existing
business and contracts. Our business objectives include growing
earnings per common share and net cash from operating
activities. Improving operating margins is one method for
achieving these goals, but it is not the only one.
Other
Events
Accounting Standards Implemented. We adopted nine newly
issued accounting standards during 2009, six of which were
effective January 1, 2009. In accordance with the
transition and disclosure provisions of three of these
standards, we retrospectively applied those provisions and
adjusted the prior period financial statements accordingly. The
adoption of these standards reduced net income attributable to
L-3 by $12 million ($0.13 per diluted share) for the year
ended December 31, 2009. See Note 3 to our audited
consolidated financial statements for the standards adopted and
their impact to our financial position and results of operations.
2008 Events. As discussed above, our 2008 results were
impacted by three items that, in the aggregate, increased 2008
consolidated operating income by $110 million and reduced
interest expense by $7 million (net $71 million after
income taxes, or $0.58 per diluted earnings per share). These
three items are collectively referred to as the Q2 2008 Items
and are comprised of:
|
|
|
|
|
A gain of $133 million ($81 million after income
taxes, or $0.66 per diluted share) related to the reversal of a
$126 million liability as a result of a June 27, 2008
decision by the U.S. Court of Appeals which vacated an
adverse 2006 jury verdict and $7 million of related accrued
interest (the Litigation Gain);
|
|
|
|
A gain of $12 million ($7 million after income taxes,
or $0.06 per diluted share) related to the sale of a product
line (the Product Line Divestiture Gain); and
|
|
|
|
A non-cash impairment charge of $28 million
($17 million after income taxes, or $0.14 per diluted
share) related to a write-down of capitalized software
development costs for a general aviation product (the
Impairment Charge).
|
Also, on October 8, 2008, we divested our 85% ownership
interest in Medical Education Technologies, Inc. (METI) and
recorded a gain in the year ended December 31, 2008 of
$33 million ($20 million after income taxes, or $0.16
per diluted share). The gain is excluded from income from
continuing operations for the year ended December 31, 2008.
Liquidity
During the 2009 fourth quarter, L-3 Communications refinanced a
substantial portion of its debt. On October 2, 2009, L-3
Communications completed a $1 billion offering of 5.20%
Senior Notes due October 15, 2019 (Senior Notes). A portion
of the net proceeds from the offering was used by L-3
Communications to repay the outstanding $650 million term
loan on October 7, 2009. The remaining net proceeds,
together with cash on hand, were used to redeem the outstanding
$750 million
75/8% Senior
Subordinated Notes due on June 15, 2012 (2002 Notes) on
November 2, 2009. In connection with the redemption of the
2002 Notes, we recorded a debt retirement charge in the fourth
quarter of 2009 of approximately $10 million
($6 million after income tax, or $0.05 per diluted share).
The net impact of the refinancing reduced our debt by
approximately $400 million. Additionally, on
October 23, 2009, we entered into our new $1 billion
three-year Revolving Credit Facility that expires on
37
October 23, 2012, replacing the existing $1 billion
revolving credit facility that was scheduled to expire on
March 9, 2010.
Holders of our $700 million CODES may require us to
repurchase them in whole or in part at a cash repurchase price
equal to 100% of the principal amount (plus accrued and unpaid
interest, including contingent interest and additional interest,
if any) through the exercise of a put option on
February 1, 2011. Furthermore, the first scheduled maturity
of our existing debt is our $400 million
61/8% Senior
Subordinated Notes maturing on July 15, 2013.
Our primary source of liquidity is cash flow generated from
operations. We generated $1,407 million of cash from
operating activities during the year ended December 31,
2009. We also had cash and cash equivalents of
$1,016 million at December 31, 2009. We currently
believe that our liquidity is adequate to meet our anticipated
requirements. See Part II
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital Resources on
page 54.
Business
Acquisitions and Business and Product Line
Dispositions
As discussed above, a portion of our growth strategy is to
selectively acquire businesses that add new products, services,
technologies, programs or customers to our existing businesses.
We intend to continue acquiring select businesses for reasonable
valuations that will provide attractive returns to L-3. Our
business acquisitions, depending on their contract-type, sales
mix or other factors, could reduce L-3s consolidated
operating margin while still increasing L-3s operating
income, earnings per share, and net cash from operating
activities. In addition, we may also dispose of certain
businesses or product lines if we determine that they no longer
fit into L-3s overall business strategy and we are able to
receive an attractive sales price.
Business
Acquisitions and Divestitures
Acquisitions. The table below summarizes the acquisitions
that we have completed during the years ended December 31,
2007, 2008 and 2009, referred to herein as business
acquisitions. See Note 4 to our audited consolidated
financial statements for further information regarding our
business acquisitions. During the year ended December 31,
2009, we used $90 million in the aggregate for business
acquisitions, including earnout payments and remaining
contractual purchase prices for acquisitions completed prior to
January 1, 2009.
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
Business Acquisitions
|
|
Date
Acquired
|
|
Price(1)
|
|
|
|
|
|
(in millions)
|
|
|
2007
|
|
|
|
|
|
|
Geneva Aerospace, Inc. (Geneva)
|
|
January 31, 2007
|
|
$
|
16
|
(2)
|
Global Communication Solutions, Inc.
|
|
May 4, 2007
|
|
|
152
|
|
APSS S.r.l.
|
|
August 31, 2007
|
|
|
12
|
|
MKI Systems, Inc.
|
|
December 3, 2007
|
|
|
45
|
|
|
|
|
|
|
|
|
Total 2007
|
|
|
|
$
|
225
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
HSA Systems Pty. Ltd.
|
|
March 14, 2008
|
|
$
|
16
|
|
METI
|
|
April 4, 2008
|
|
|
3
|
(3)
|
Electro-Optical Systems
|
|
April 21, 2008
|
|
|
178
|
|
G.A. International Electronics and subsidiaries (GAI)
|
|
July 25, 2008
|
|
|
4
|
(4)
|
International Resources Group Ltd.
|
|
December 3, 2008
|
|
|
63
|
|
|
|
|
|
|
|
|
Total 2008
|
|
|
|
$
|
264
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
Chesapeake Sciences Corporation
|
|
January 30, 2009
|
|
$
|
91
|
(5)
|
|
|
|
|
|
|
|
38
|
|
|
(1) |
|
The purchase price represents the
contractual consideration for the acquired business, excluding
adjustments for net cash acquired and acquisition transaction
costs.
|
|
(2) |
|
Excludes additional purchase price,
not to exceed $13 million, in the aggregate, which is
contingent upon the financial performance of Geneva for the year
ended December 31, 2009.
|
|
(3) |
|
We increased our ownership interest
in METI from approximately 80% to 85% in 2008. METI was sold on
October 8, 2008, as described below.
|
|
(4) |
|
Excludes additional purchase price,
not to exceed $1 million, in the aggregate, which is
contingent upon the financial performance of GAI through July
2011.
|
|
(5) |
|
Includes additional purchase price
of approximately $4 million for certain acquired tax
benefits.
|
All of our business acquisitions are included in our
consolidated results of operations from their dates of
acquisition. We regularly evaluate potential business
acquisitions. On February 18, 2010, we entered into an
agreement to acquire all the outstanding common stock of a
business for approximately $613 million. The acquisition
will be structured as an asset purchase for income tax purposes.
We anticipate completing this acquisition in the second quarter
of 2010, subject to customary closing conditions and regulatory
approvals. We expect to fund the purchase price with cash on
hand.
Divestitures. On October 8, 2008, we divested our
85% ownership interest in METI, which was within the Electronic
Systems reportable segment. The sale resulted in an after-tax
gain of $20 million (pre-tax gain of $33 million),
which was excluded from income from continuing operations. The
revenues, operating results and net assets of METI for all
periods presented were not material and, therefore, are not
presented as discontinued operations. METI generated
$48 million of sales and $4 million of operating
income for the year ended December 31, 2008 and
$52 million of sales and $4 million of operating
income for the year ended December 31, 2007. On May 9,
2008, we sold the Electron Technologies Passive Microwave
Devices (PMD) product line within the previously named
Specialized Products segment and recognized an after-tax gain of
approximately $7 million (pre-tax gain of $12 million).
Critical
Accounting Policies
Our significant accounting policies are described in Note 2
to our audited consolidated financial statements. The
preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (U.S. GAAP) requires us to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of net sales and cost of sales during the reporting period. The
most significant of these estimates and assumptions relate to
contract revenue, profit and loss recognition, fair values of
assets acquired and liabilities assumed in business
combinations, market values for inventories reported at lower of
cost or market, pension and post-retirement benefit obligations,
stock-based employee compensation expense, valuation of deferred
taxes, litigation reserves and environmental obligations,
accrued product warranty costs and the recoverability, useful
lives and valuation of recorded amounts of long-lived assets,
identifiable intangible assets and goodwill. Actual amounts will
differ from these estimates and could differ materially. We
believe that our critical accounting estimates have the
following attributes: (1) we are required to make
assumptions about matters that are uncertain and inherently
judgmental at the time of the estimate; (2) use of
reasonably different assumptions could have changed our
estimates, particularly with respect to estimates of contract
revenues and costs, and recoverability of assets, and
(3) changes in the estimate could have a material effect on
our financial condition or results of operations. We believe the
following critical accounting policies contain the more
significant judgments and estimates used in the preparation of
our financial statements.
Contract Revenue Recognition and Contract Estimates. A
large portion of our revenue is generated using written
contracts (revenue arrangements) that require us to design,
develop, manufacture, modify, upgrade, test and integrate
complex aerospace and electronic equipment, and to provide
related engineering and technical services according to the
buyers specifications. These revenue arrangements or
contracts are generally fixed price, cost-plus, or
time-and-material
and are covered by accounting standards for construction-type
and production-type contracts and federal government
contractors. Substantially all of our cost-plus type and
time-and-material
type contracts are with the U.S. Government, primarily the
DoD. Certain of our contracts with the U.S. Government are
39
multi-year contracts that are funded annually by the customer,
and sales on these multi-year contracts are based on amounts
appropriated (funded) by the U.S. Government.
Sales and profits on fixed-price type contracts that are covered
by accounting standards for construction-type and
production-type contracts and federal government contractors are
substantially recognized using
percentage-of-completion
(POC) methods of accounting. Sales and profits on fixed-price
production contracts under which units are produced and
delivered in a continuous or sequential process are recorded as
units are delivered based on their contractual selling prices
(the
units-of-delivery
method). Sales and profits on each fixed-price production
contract under which units are not produced and delivered in a
continuous or sequential process, or under which a relatively
few number of units are produced, are recorded based on the
ratio of actual cumulative costs incurred to total estimated
costs at completion of the contract multiplied by the total
estimated contract revenue, less cumulative sales recognized in
prior periods (the
cost-to-cost
method). Under both POC methods of accounting, a single
estimated total profit margin is used to recognize profit for
each contract over its entire period of performance, which can
exceed one year.
Accounting for the sales on these fixed-price contracts,
requires the preparation of estimates of (1) the total
contract revenue, (2) the total costs at completion, which
is equal to the sum of the actual incurred costs to date on the
contract and the estimated costs to complete the contracts
statement of work, and (3) the measurement of progress
towards completion. The estimated profit or loss at completion
on a contract is equal to the difference between the total
estimated contract revenue and the total estimated cost at
completion. Under the
units-of-delivery
method, sales on a fixed-price type contract are recorded as the
units are delivered during the period based on their contractual
selling prices. Under the
cost-to-cost
method, sales on a fixed-price type contract are recorded at
amounts equal to the ratio of actual cumulative costs incurred
divided by total estimated costs at completion, multiplied by
(i) the total estimated contract revenue, less
(ii) the cumulative sales recognized in prior periods. The
profit recorded on a contract in any period using either the
units-of-delivery
method or
cost-to-cost
method is equal to (i) the current estimated total profit
margin multiplied by the cumulative sales recognized, less
(ii) the amount of cumulative profit previously recorded
for the contract. In the case of a contract for which the total
estimated costs exceed the total estimated revenues, a loss
arises, and a provision for the entire loss is recorded in the
period that the loss becomes evident. The unrecoverable costs on
a loss contract that are expected to be incurred in future
periods are recorded as a component of other current liabilities
entitled Estimated cost in excess of estimated contract
value to complete contracts in process in a loss position.
Adjustments to estimates for a contracts revenue,
estimated costs at completion and estimated profit or loss are
often required as work progresses under a contract, as
experience is gained and as more information is obtained, even
though the scope of work required under the contract may not
change, or if contract modifications occur. The impact of
revisions in profit (loss) estimates for all types of contracts
subject to
percentage-of-completion
accounting are recognized on a cumulative
catch-up
basis in the period in which the revisions are made. Amounts
representing contract change orders or claims are included in
sales only when they can be reliably estimated and their
realization is reasonably assured. The revisions in contract
estimates, if significant, can materially affect our results of
operations and cash flows, as well as reduce the valuations of
receivables and inventories, and in some cases result in
liabilities to complete contracts in a loss position.
Sales and profits on cost-plus type contracts that are covered
by accounting standards for government contractors are
recognized as allowable costs are incurred on the contract, at
an amount equal to the allowable costs plus the estimated profit
on those costs. The estimated profit on a cost-plus contract is
fixed or variable based on the contractual fee arrangement.
Incentive and award fees are our primary variable fee
contractual arrangement. Incentive and award fees on cost-plus
type contracts are included as an element of total estimated
contract revenues and recorded to sales when a basis exists for
the reasonable prediction of performance in relation to
established contractual targets and we are able to make
reasonably dependable estimates for them. Sales and profits on
time-and-material
type contracts are recognized on the basis of direct labor hours
expended multiplied by the contractual fixed rate per hour, plus
the actual costs of material and other direct non-labor costs.
On a
time-and-material
type contract, the fixed hourly rates include amounts for the
cost of direct labor, indirect contract costs and profit.
Cost-plus type or
time-and-material
type contracts generally contain less estimation risks than
fixed-price type contracts.
40
Sales on arrangements for (1) fixed-price type contracts
that require us to perform services that are not related to
production of tangible assets (Fixed-Price Service Contracts),
and (2) certain commercial customers are recognized in
accordance with revenue recognition accounting standards for
revenue arrangements with commercial customers. Sales for our
businesses whose customers are primarily commercial business
enterprises are substantially generated from single element
revenue arrangements. Sales are recognized when there is
persuasive evidence of an arrangement, delivery has occurred or
services have been performed, the selling price to the buyer is
fixed or determinable and collectability is reasonably assured.
Sales for Fixed-Price Service Contracts that do not contain
measurable units of work performed are generally recognized on a
straight-line basis over the contractual service period, unless
evidence suggests that the revenue is earned, or obligations
fulfilled, in a different manner. Sales for Fixed-Price Service
Contracts that contain measurable units of work performed are
generally recognized when the units of work are completed. Sales
and profit on cost-plus and
time-and-material
type contracts within the scope of revenue recognition
accounting standards for revenue arrangements with commercial
customers are recognized in the same manner as those within the
scope of contract accounting standards, except for incentive and
award fees. Cost-based incentive fees are recognized when they
are realizable in the amount that would be due under the
contractual termination provisions as if the contract was
terminated. Performance based incentive fees and award fees are
recorded as sales when awarded by the customer.
Sales and profit in connection with contracts to provide
services to the U.S. Government that contain collection
risk because the contracts are incrementally funded and subject
to the availability of funds appropriated, are deferred until
the contract modification is obtained, indicating that adequate
funds are available to the contract or task order.
Goodwill and Identifiable Intangible Assets. In
accordance with the accounting standards for business
combinations, we allocate the cost of business acquisitions to
the assets acquired and liabilities assumed based on their
estimated fair values at the date of acquisition (commonly
referred to as the purchase price allocation). As part of the
purchase price allocations for our business acquisitions,
identifiable intangible assets are recognized as assets apart
from goodwill if they arise from contractual or other legal
rights, or if they are capable of being separated or divided
from the acquired business and sold, transferred, licensed,
rented or exchanged. However, we do not recognize any intangible
assets apart from goodwill for the assembled workforces of our
business acquisitions.
Generally, the largest separately identifiable intangible asset
from the businesses that we acquire is the value of their
assembled workforces, which includes the human capital of the
management, administrative, marketing and business development,
scientific, engineering and technical employees of the acquired
businesses. The success of our businesses, including their
ability to retain existing business (revenue arrangements) and
to successfully compete for and win new business (revenue
arrangements), is primarily dependent on the management,
marketing and business development, contracting, engineering and
technical skills and knowledge of our employees, rather than on
productive capital (plant and equipment, and technology and
intellectual property). Additionally, for a significant portion
of our businesses, our ability to attract and retain employees
who have U.S. Government security clearances, particularly
those with top-secret and above clearances, is critical to our
success, and is often a prerequisite for retaining existing
revenue arrangements and pursuing new ones. Generally, patents,
trademarks and licenses are not material for our acquired
businesses. Furthermore, our U.S. Government contracts
(revenue arrangements) generally permit other companies to use
our patents in most domestic work performed by such other
companies for the U.S. Government. Therefore, because
intangible assets for assembled workforces are part of goodwill,
the substantial majority of the intangible assets for our
acquired business acquisitions are recognized as goodwill.
Additionally, the value assigned to goodwill for our business
acquisitions also includes the value that we expect to realize
from cost reduction measures that we implement for our acquired
businesses. Goodwill equals the amount of the purchase price of
the business acquired in excess of the sum of the fair value of
identifiable acquired assets, both tangible and intangible, less
the fair value of liabilities assumed. At December 31,
2009, we had goodwill of $8,190 million and identifiable
intangible assets of $377 million.
The most significant identifiable intangible asset that is
separately recognized in accordance with U.S. GAAP for our
business acquisitions is customer contractual relationships. All
of our customer relationships are established through written
customer contracts (revenue arrangements). The fair value for
customer contractual relationships is
41
determined, as of the date of acquisition, based on estimates
and judgments regarding expectations for the estimated future
after-tax earnings and cash flows (including cash flows from
working capital) arising from the follow-on sales on contract
(revenue arrangement) renewals expected from customer
contractual relationships over their estimated lives, including
the probability of expected future contract renewals and sales,
less a contributory asset charge, all of which is discounted to
present value. If actual future after-tax cash flows are
significantly lower than our estimates, we may be required to
record an impairment charge to write down the identifiable
intangible assets to their realizable values. All identifiable
intangible assets are amortized over their estimated useful
lives as the economic benefits are consumed, ranging from four
to 30 years.
We review goodwill and intangible assets for impairment at least
annually as of November 30, as well as whenever events or
changes in circumstances indicate that the carrying amount of
these assets may not be recoverable in accordance with the
accounting standards for intangibles and goodwill. In accordance
with these standards, goodwill and other intangible assets for
each reporting unit are tested using a two-step process. A
reporting unit is an operating segment, as defined by the
segment reporting accounting standards, or a component of an
operating segment. A component of an operating segment is a
reporting unit if the component constitutes a business for which
discrete financial information is available and is reviewed by
operating segment management. Two or more components of an
operating segment may be aggregated and deemed a single
reporting unit for goodwill impairment testing purposes if the
components have similar economic characteristics.
L-3 had 18 reporting units at December 31, 2009 and
December 31, 2008. The composition of our reporting units
and associated goodwill were substantially the same in 2009 as
compared to 2008 except for changes in goodwill caused primarily
by a business acquisition and foreign currency translation
adjustments, as disclosed in Note 7 to our audited
consolidated financial statements, included in our Annual Report
on
Form 10-K
for the year ended December 31, 2008.
The table below presents the number of reporting units in each
of our reportable segments and the associated goodwill, at
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
Aggregate
|
|
Reportable Segment
|
|
Reporting Units
|
|
|
Goodwill
|
|
|
|
|
|
|
(in millions)
|
|
|
C3ISR
|
|
|
3
|
|
|
$
|
870
|
|
Government Services
|
|
|
1
|
|
|
|
2,320
|
|
AM&M
|
|
|
1
|
|
|
|
1,158
|
|
Electronic Systems
|
|
|
13
|
|
|
|
3,842
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
18
|
|
|
$
|
8,190
|
|
|
|
|
|
|
|
|
|
|
The first step in the process of testing goodwill for potential
impairment is to compare the carrying value of the reporting
unit to its fair value. If a potential impairment is identified,
the second step is to measure the impairment loss by comparing
the implied fair value of goodwill with the carrying value of
goodwill of the reporting unit. Our methodology for determining
the fair value of a reporting unit is estimated using a
discounted cash flow (DCF) valuation approach, and is dependent
on estimates for future sales, operating income, depreciation
and amortization, income tax payments, working capital changes,
and capital expenditures, as well as, expected long-term growth
rates for cash flows. All of these factors are affected by
economic conditions related to the industries in which we
operate (predominantly the U.S. defense industry), as well
as, conditions in the U.S. capital markets.
The more significant assumptions used in our DCF valuations to
determine the fair values of our reporting units in connection
with the goodwill valuation assessment at November 30,
2009, were: (1) detailed three-year cash flow projections
for each of our reporting units, which are based primarily on
our estimates of future sales and operating income, (2) the
expected long-term growth rates for each of our reporting units,
which approximate the expected long-term growth rate for the
U.S. economy and the respective industries in which the
reporting units operate, and (3) risk adjusted discount
rates, including the estimated risk-free rate of return, that
are used to discount future cash flow projections to their
present values. There were no significant changes to the
underlying methods used in 2009 as compared to the prior year
DCF valuations of our reporting units.
42
The risk adjusted discount rate represents the estimated
weighted-average cost of capital (WACC) for each reporting unit
at the date of the annual impairment test. Each reporting unit
WACC was comprised of (1) an estimated required rate of
return on equity, based on publicly traded companies with
business characteristics comparable to each of L-3s
reporting units, including a risk free rate of return (i.e.
prevailing market yield of 4.2% on the 30 year
U.S. Treasury Bond as of November 30, 2009) and
an equity risk premium of 5%, and (2) the current after-tax
market rate of return on L-3s debt (which was 3.4% as of
November 30, 2009), each weighted by the relative market
value percentages of L-3s equity and debt. The WACC
assumptions for each reporting unit are based on a number of
market inputs that are outside of our control and are updated
annually to reflect changes to such market inputs as of the date
of our annual goodwill impairment assessments, including:
(1) changes to the estimated required rate of return on
equity based on historical returns on common stock securities of
publicly traded companies with business characteristics
comparable to each of L-3s reporting units and the
Standard & Poors 500 Index over a two-year
period, (2) changes to the risk free rate of return based
on the prevailing market yield on the 30 year
U.S. Treasury Bond on the date of our annual goodwill
impairment assessments, and (3) changes to the market rate
of return on L-3s debt based on the prevailing yields on
L-3s publicly traded debt securities on the date of our
annual goodwill impairment assessments. The 2009 equity risk
premium of 5% used to determine our WACC was unchanged from the
prior year.
The table below presents the weighted average risk adjusted
discount rate assumptions used in our DCF valuation for each of
our reportable segments in connection with the goodwill
impairment assessments at November 30, 2009.
|
|
|
|
|
|
|
|
|
Reportable Segment
|
|
2014 2010
|
|
|
After 2014
|
|
|
C3ISR(1)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
Government
Services(2)
|
|
|
6.6
|
%
|
|
|
7.4
|
%
|
AM&M(2)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
Electronic
Systems(3)
|
|
|
7.3
|
%
|
|
|
8.2
|
%
|
|
|
|
(1) |
|
All reporting units within the
C3ISR
reportable segment used the risk adjusted discount rates as
presented in the table above.
|
|
(2) |
|
The Government Services and
AM&M reportable segments are each comprised of one
reporting unit.
|
|
(3) |
|
The risk adjusted discount rates
used for reporting units within the Electronic Systems
reportable segment range from 7.0% to 8.3% for 2010 to 2014, and
7.9% to 9.4% for the years after 2014.
|
As presented in the table below, L-3s historical
three-year average annual cash flow growth rates for 2009, 2008
and 2007 for our reportable segments ranged from a negative 11%
to a positive 15%. The annual cash flows generated by each of
our reporting units varies from year to year, and therefore, the
annual cash flow growth rates do not result in linear trends,
due to a number of factors. The factors that affect the level of
annual cash flows in each of our reporting units include, but
are not limited to: (1) variability of annual sales volume
and sales growth rates, (2) increases and decreases in
working capital, including customer advance payments and
billings on multi-year contracts (revenue arrangements) with
long-term performance periods (exceeding one year), (3) the
timing of invoicing and cash collections between fiscal years
from receivables due from customers on multi-year contracts
(revenue arrangements) that are affected by the financing terms
of individual contracts, (4) the timing of increases and
decreases of select inventories procured and produced in
anticipation of future product sales, which frequently overlap
the ending and beginning of fiscal years, (5) the timing of
the receipt of award fee and incentive fee payments from
customers on contracts (revenue arrangements),
(6) variability in annual cash outlays for research and
development costs, (7) changes in cash outlays for capital
expenditures for property, plant and equipment, and
(8) increases in annual sales and costs and expense volumes
of a reporting unit resulting from business acquisitions. As a
result of the factors discussed above and the varying sizes of
our reporting units, the annual cash flow levels and growth
rates at the reporting unit level tend to fluctuate
significantly from year to year. The 2009 cash flow amount and
the cash flow growth rate for each of the last three years for
each of our reportable segments are also presented below.
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable Segment
|
|
Cash
Flow(1)
|
|
|
Growth Rate
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
3 Yr. Average
|
|
|
C3ISR(2)
|
|
$
|
215
|
|
|
|
32
|
%
|
|
|
17
|
%
|
|
|
(4
|
)%
|
|
|
15
|
%
|
Government
Services(3)
|
|
$
|
265
|
|
|
|
(40
|
)%
|
|
|
22
|
%
|
|
|
(16
|
)%
|
|
|
(11
|
)%
|
AM&M(4)
|
|
$
|
156
|
|
|
|
(30
|
)%
|
|
|
9
|
%
|
|
|
(6
|
)%
|
|
|
(9
|
)%
|
Electronic
Systems(5)
|
|
$
|
538
|
|
|
|
5
|
%
|
|
|
(12
|
)%
|
|
|
30
|
%
|
|
|
8
|
%
|
|
|
|
(1) |
|
Reportable segment cash flow
excludes interest payments on debt and other corporate cash
flows.
|
|
(2) |
|
The increase in cash flow in 2009
for C3ISR
was primarily due to sales and operating income growth. In 2008,
the cash flow growth was primarily due to sales and operating
income growth, in addition to a smaller increase in working
capital for ISR Systems as compared to 2007. In 2007, cash
generated from higher sales and operating income, was offset by
cash used for working capital attributable to increased billed
receivables associated with 2007 sales growth, primarily for ISR
Systems.
|
|
(3) |
|
The decrease in cash flows in 2009
for Government Services was primarily due to lower sales and
operating income in comparison to the prior year, driven
primarily by lower Iraq-related linguist services. The increase
in cash flows in 2008 for Government Services was primarily due
to higher sales and operating income for business areas other
than linguist services and collection of receivables on the
Iraq-related linguist services contract that L-3 was the prime
contractor for which the period of performance ended
June 9, 2008. The decrease in cash flow in 2007 was due to
collections of receivables in 2006 and the timing of cash
payments in 2006 that did not recur in 2007. These decreases in
2007 were partially offset by higher operating income due to
higher sales volume and improved contract performance.
|
|
(4) |
|
The decrease in cash flows in 2009
for AM&M was primarily due to cash used for working capital
attributable to increased billed receivables associated with
2009 sales growth, primarily system field services. The increase
in cash flows in 2008 for AM&M was primarily due to
increases in accounts payable balances and receivable
collections for aircraft and base support services due to the
timing of payments and collections. The decrease in cash flows
in 2007 was primarily due to increased purchases of spare parts
inventory for aircraft and base support services to support
future requirements, partially offset by higher sales volume and
operating income primarily for aircraft and base support
services and aircraft modernization for international customers.
|
|
(5) |
|
The increase in cash flows in 2009
for Electronic Systems was primarily due to higher operating
income compared to the prior year for several business areas,
primarily EO/IR and power and control systems. The decrease in
cash flows in 2008 for Electronic Systems was primarily due to
more cash used for working capital across several business
areas, partially offset by higher 2008 operating income. The
increase in cash flows in 2007 was primarily due to higher
operating income for several business areas.
|
We consistently consider several factors to determine expected
future annual cash flows for our reporting units, including, but
not limited to historical multi-year average cash flow trends by
reporting unit, as well as: (1) the DoD budget and spending
priorities, (2) expansion into new markets,
(3) changing conditions in existing markets for our
products, systems, and services, (4) possible termination
of certain government contracts, (5) expected success in
new business competitions and re-competitions on existing
business, and (6) anticipated operating margins and working
capital requirements, which vary significantly depending on the
stage of completion (early, mature, ending) of contracts
(revenue arrangements). We closely monitor changes in these
factors and their impact on the expected cash flow growth rates
of our reporting units. In connection with our goodwill
impairment assessments as of November 30, 2009, we assumed
a challenging economic environment in government services and
our commercial businesses, slower growth in DoD budgets and made
additional assumptions that consider the factors noted above
that were relevant for and specific to each of our reporting
units. The DCF valuation assumes cash flows to be substantially
the same in 2010 compared to 2009 for
C3ISR.
For Government Services, the DCF valuation assumes cash flows
increase approximately 32% in 2010 compared to 2009, due
primarily to working capital improvements related to the timing
of payments for accounts payable and timing of collections for
billed receivables. For AM&M, the DCF valuation assumes
cash flows increase approximately 8% in 2010 compared to 2009,
primarily due to higher sales volume and working capital
improvements. For Electronic Systems, the DCF valuation assumes
cash flows decrease approximately 8% in 2010 compared to 2009
and that 2009 cash flow levels are not achieved again until
after 2012. Over the three year period beginning in 2010 through
2012, the DCF valuation assumes that cash flows will increase by
an average of approximately 6% per year for
C3ISR,
increase by an average of approximately 2% per year for
AM&M and decrease by an average of approximately 1% per
year for Government Services and Electronic Systems. After 2013,
our DCF valuation applied annual projected long-term cash flow
growth rates of 2% for
C3ISR,
AM&M and Electronic Systems, and 1% for Government Services.
44
A decline in the estimated fair value of a reporting unit could
result in a goodwill impairment, and a related non-cash
impairment charge against earnings, if the estimated fair value
for the reporting unit is less than the carrying value of the
net assets of the reporting unit, including its goodwill. A
large decline in estimated fair value of a reporting unit could
result in an adverse effect on our financial condition and
results of operations.
In order to evaluate the sensitivity of the fair value
calculations relating to our goodwill impairment assessment, we
applied hypothetical decreases to the fair values of each of our
reporting units. We determined that a decrease in fair value of
at least 20% would be required before any reporting unit, with
the exception of four, would have a carrying value in excess of
its fair value. The table below presents the: (1) risk
adjusted discount rates, (2) annual cash flow growth rate,
(3) 2009 cash flow, (4) goodwill balance, and
(5) excess fair value percentage, for each of these four
reporting units. TRL Systems is included in our
C3ISR
reportable segment while the other three reporting units are
included in our Electronic Systems reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Unit
|
|
Discount Rates
|
|
|
Annual Cash Flow Growth Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Year
|
|
|
2009
|
|
|
Goodwill
|
|
|
Excess
|
|
|
|
2010-2014
|
|
|
After 2014
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Average
|
|
|
Cash Flows
|
|
|
Balance(1)
|
|
|
Fair
Value(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
%
|
|
|
$
|
|
|
TRL
Systems(3)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
|
|
605
|
%
|
|
|
(210
|
)%
|
|
|
128
|
%
|
|
|
174
|
%
|
|
$
|
28
|
|
|
$
|
73
|
|
|
|
18
|
%
|
|
$
|
27
|
|
Marine
Services(3)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
|
|
592
|
%
|
|
|
23
|
%
|
|
|
314
|
%
|
|
|
310
|
%
|
|
$
|
26
|
|
|
$
|
105
|
|
|
|
18
|
%
|
|
$
|
28
|
|
Undersea
Warfare(3)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
|
|
NM(4
|
)
|
|
|
(72
|
)%
|
|
|
550
|
%
|
|
|
NM(4
|
)
|
|
$
|
39
|
|
|
$
|
235
|
|
|
|
17
|
%
|
|
$
|
48
|
|
Power & Control
Systems(3)
|
|
|
7.0
|
%
|
|
|
7.9
|
%
|
|
|
41
|
%
|
|
|
(29
|
)%
|
|
|
122
|
%
|
|
|
45
|
%
|
|
$
|
104
|
|
|
$
|
698
|
|
|
|
11
|
%
|
|
$
|
92
|
|
|
|
|
(1) |
|
The goodwill balance is as of
November 30, 2009, our goodwill impairment testing date.
|
|
(2) |
|
The excess fair value represents
the percentage and dollar amount by which the fair value of a
reporting unit must decline before a potential impairment is
identified and would require the second step of the goodwill
impairment assessment to be performed.
|
|
(3) |
|
Our DCF for these reporting units
assumed lower projected cash flows for 2010 as compared to 2009.
In addition, our DCF valuation for these reporting units assumed
that the 2009 cash flow level would not be achieved again until
after 2014 and that projected cash flows would grow annually at
2.5% in 2013 and 2014 and 2% thereafter.
|
|
(4) |
|
The cash flow growth rate in the
table above for Undersea Warfare for 2009 and the three year
average is not meaningful (NM) as the 2009 growth rate is over
1,000%
|
As noted above, the expected future cash flow growth rates for
each of our reporting units are primarily based on our best
estimates of future sales and operating income. The substantial
majority of our reporting units are primarily dependent upon the
DoD budget and spending. Historically, more than 70% of
L-3s annual sales have been generated from DoD customers.
The DoD budget has not been meaningfully impacted by the current
recessionary economic environment. Moreover, consistent with our
discussion of industry considerations under Key
Performance Measures beginning on page 35, we
anticipate the defense budget and spending priorities will
continue to focus on areas that match several of L-3s core
competencies. However, there can be no assurance that our
current estimates and assumptions will result in the projected
cash flow outcomes due to a number of factors, including an
economic environment that is more challenging than we
anticipated or the DoD budget failing to continue to grow as
expected.
Pension Plan and Postretirement Benefit Plan Obligations.
The obligations for our pension plans and postretirement
benefit plans and the related annual costs of employee benefits
are calculated based on several long-term assumptions, including
discount rates for employee benefit liabilities, rates of return
on plan assets, expected annual rates for salary increases for
employee participants in the case of pension plans, and expected
annual increases in the costs of medical and other health care
benefits in the case of postretirement benefit obligations.
These long-term assumptions are subject to revision based on
changes in interest rates, financial market conditions, expected
versus actual returns on plan assets, participant mortality
rates and other actuarial assumptions, including future rates of
salary increases, benefit formulas and levels, and rates of
increase in the costs of benefits. Changes in the assumptions,
if significant, can materially affect the amount of annual net
periodic benefit costs recognized in our results of operations
from one year to the next, the liabilities for the pension plans
and postretirement benefit plans, and our annual cash
requirements to fund these plans. The changes we made to our
expected long-term assumptions for 2010 compared to the
assumptions for 2009 are not expected to significantly impact
our 2010 pension expense compared to 2009. Our pension expense
for 2010 is expected to decrease by
45
$25 million to $148 million from $173 million in
2009, primarily due to lower amortization of actuarial losses.
See Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Liquidity and Capital
Resources Pension Plans on page 56 for a
further discussion of our estimated 2010 pension expense.
Discount rates are used to determine the present value of our
pension obligations and also affect the amount of pension
expense in any given period. The discount rate assumptions used
to determine our pension and postretirement benefit obligations
at December 31, 2009 and 2008 were based on a hypothetical
AA yield curve represented by a series of annualized individual
discount rates. Each bond issue underlying the yield curve is
required to have a rating of AA or better by Moodys
Investors Service, Inc.
and/or
Standard & Poors. The resulting discount rate
reflects the matching of plan liability cash flows to the yield
curve. For a sensitivity analysis projecting the impact of a
change in the discount rate on our projected benefit obligation
and pension expense, see Part II
Item 7 Managements Discussion and
Analysis of Financial Condition and Results of
Operations Liquidity and Capital
Resources Pension Plans on page 56.
Valuation of Deferred Income Tax Assets and Liabilities.
At December 31, 2009, we had net deferred tax
liabilities of $25 million, net of deferred tax assets of
$21 million for loss carryforwards and $14 million for
tax credit carryforwards which are subject to various
limitations and will expire if unused within their respective
carryforward periods. Deferred income taxes are determined
separately for each of our tax-paying entities in each tax
jurisdiction. The future realization of our deferred income tax
assets ultimately depends on our ability to generate sufficient
taxable income of the appropriate character (for example,
ordinary income or capital gains) within the carryback and
carryforward periods available under the tax law and, to a
lesser extent, our ability to execute successful tax planning
strategies. Based on our estimates of the amounts and timing of
future taxable income and tax planning strategies, we believe
that L-3 will be able to realize its deferred tax assets. A
change in the ability of our operations to continue to generate
future taxable income, or our ability to implement desired tax
planning strategies, could affect our ability to realize the
future tax deductions underlying our deferred tax assets, and
require us to provide a valuation allowance against our deferred
tax assets. The recognition of a valuation allowance would
result in a reduction to net income and, if significant, could
have a material impact on our effective tax rate, results of
operations and financial position in any given period.
Liabilities for Pending and Threatened Litigation. We are
subject to litigation, government investigations, proceedings,
claims or assessments and various contingent liabilities
incidental to our business or assumed in connection with certain
business acquisitions. In accordance with the accounting
standards for contingencies, we accrue a charge for a loss
contingency when we believe it is both probable that a liability
has been incurred, and the amount of the loss can be reasonably
estimated. If the loss is within a range of specified amounts,
the most likely amount is accrued, and if no amount within the
range represents a better estimate we accrue the minimum amount
in the range. Generally, we record the loss contingency at the
amount we expect to pay to resolve the contingency and the
amount is generally not discounted to the present value. Amounts
recoverable under insurance contracts are recorded as assets
when recovery is deemed probable. Contingencies that might
result in a gain are not recognized until realizable. Changes to
the amount of the estimated loss, or resolution of one or more
contingencies could have a material impact on our results of
operations, financial position and cash flows.
Valuation of Long-Lived Assets. In addition to goodwill
and identifiable intangible assets recognized in connection with
our business acquisitions, our long-lived assets also include
property, plant and equipment, capitalized software development
costs for software to be sold, leased or otherwise marketed, and
certain long-term investments. As of December 31, 2009, the
consolidated carrying values of our property, plant and
equipment were $854 million, capitalized software
development costs were $48 million and certain long-term
investments were $24 million. As of December 31, 2009,
the carrying value of our property, plant and equipment
represented 6% of total assets and the carrying value of our
capitalized software development costs and certain long-term
investments each represented less than 1% of total assets. We
review the valuation of our long-lived assets whenever events or
changes in circumstances indicate that the carrying amount of
these assets may not be recoverable. An impairment loss is
recognized when the carrying amount of a long-lived asset
exceeds its fair value or net realizable value expected to
result from the assets use and eventual disposition. We
use a variety of factors to assess valuation, depending upon the
asset. Long-lived assets are evaluated based upon the expected
period the asset will be utilized,
46
and other factors depending on the asset, including estimated
future sales, profits and related cash flows, estimated product
acceptance and product life cycles, changes in technology and
customer demand, and the performance of invested companies and
joint ventures, as well as volatility in external markets for
investments. Changes in estimates and judgments on any of these
factors could have a material impact on our results of
operations and financial position.
Results
of Operations
The following information should be read in conjunction with our
audited consolidated financial statements. Our results of
operations for the periods presented are affected, significantly
in some periods, by our business acquisitions. See Note 4
to our audited consolidated financial statements for a
discussion of our business acquisitions.
Consolidated
Results of Operations
The table below provides selected financial data for L-3 for the
years ended December 31, 2009 compared with 2008 and 2008
compared with 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
Increase/
|
|
|
Year Ended December 31,
|
|
|
Increase/
|
|
(in millions, except per share data)
|
|
2009
|
|
|
2008(1)
|
|
|
(decrease)
|
|
|
2008(1)
|
|
|
2007
|
|
|
(decrease)
|
|
|
Net sales
|
|
$
|
15,615
|
|
|
$
|
14,901
|
|
|
$
|
714
|
|
|
$
|
14,901
|
|
|
$
|
13,961
|
|
|
$
|
940
|
|
Operating income
|
|
$
|
1,656
|
|
|
$
|
1,685
|
|
|
$
|
(29
|
)
|
|
$
|
1,685
|
|
|
$
|
1,448
|
|
|
$
|
237
|
|
Litigation
Gain(2)
|
|
|
|
|
|
|
(126
|
)
|
|
|
126
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income
|
|
$
|
1,656
|
|
|
$
|
1,559
|
|
|
$
|
97
|
|
|
$
|
1,559
|
|
|
$
|
1,448
|
|
|
$
|
111
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin
|
|
|
10.6
|
%
|
|
|
11.3
|
%
|
|
|
(70
|
) bpts
|
|
|
11.3
|
%
|
|
|
10.4
|
%
|
|
|
90
|
bpts
|
Litigation
Gain(2)
|
|
|
|
%
|
|
|
(0.8
|
)%
|
|
|
80
|
bpts
|
|
|
(0.8
|
)%
|
|
|
|
|
|
|
(80
|
) bpts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating margin
|
|
|
10.6
|
%
|
|
|
10.5
|
%
|
|
|
10
|
bpts
|
|
|
10.5
|
%
|
|
|
10.4
|
%
|
|
|
10
|
bpts
|
Net interest expense and other income
|
|
$
|
270
|
|
|
$
|
262
|
(2)
|
|
$
|
8
|
|
|
$
|
262
|
(2)
|
|
$
|
283
|
|
|
$
|
(21
|
)
|
Effective income tax rate
|
|
|
34.3
|
%
|
|
|
34.7
|
%
|
|
|
(40
|
) bpts
|
|
|
34.7
|
%
|
|
|
35.3
|
%
|
|
|
(60
|
) bpts
|
Income from continuing operations attributable to L-3
|
|
$
|
901
|
|
|
$
|
918
|
|
|
$
|
(17
|
)
|
|
$
|
918
|
|
|
$
|
745
|
|
|
$
|
173
|
|
Net income attributable to L-3
|
|
$
|
901
|
|
|
$
|
938
|
|
|
$
|
(37
|
)
|
|
$
|
938
|
|
|
$
|
745
|
|
|
$
|
193
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.61
|
|
|
$
|
7.43
|
|
|
$
|
0.18
|
|
|
$
|
7.43
|
|
|
$
|
5.86
|
|
|
$
|
1.57
|
|
Net income
|
|
$
|
7.61
|
|
|
$
|
7.59
|
|
|
$
|
0.02
|
|
|
$
|
7.59
|
|
|
$
|
5.86
|
|
|
$
|
1.73
|
|
Diluted weighted average common shares outstanding
|
|
|
117.4
|
|
|
|
122.4
|
|
|
|
(5.0
|
)
|
|
|
122.4
|
|
|
|
126.2
|
|
|
|
(3.8
|
)
|
|
|
|
(1) |
|
The year ended December 31,
2008 includes: (1) a gain of $12 million
($7 million after income taxes, or $0.06 per diluted share)
related to the Product Line Divestiture Gain, and (2) a
non-cash impairment charge of $28 million ($17 million
after income taxes, or $0.14 per diluted share) related to the
Impairment Charge, both recorded in the second quarter of 2008.
Together with the Litigation Gain described in Note
(2) below, these items are referred to as the Q2 2008 Items.
|
|
(2) |
|
The Litigation Gain represents a
June 27, 2008 decision by the U.S Court of Appeals vacating
an adverse 2006 jury verdict. In the second quarter of 2008, we
recorded a gain of $133 million ($81 million after
income taxes, or $0.66 per diluted share), comprised of the
reversal of a $126 million current liability for pending
and threatened litigation and the reversal of $7 million of
related accrued interest.
|
2009
Compared with 2008
Net sales: For the year ended December 31, 2009,
consolidated net sales increased by 5% compared to the year
ended December 31, 2008, driven primarily by strong growth
in the
C3ISR
reportable segment and modest growth in the Aircraft
Modernization and Maintenance (AM&M) and Electronic Systems
reportable segments. These sales increases were partially offset
by a decrease in the Government Services reportable segment
caused primarily by
47
lower linguist sales. The increase in consolidated net sales
from acquired businesses, net of divestitures, was
$187 million, or 1%.
Sales from services, which include services performed by
businesses primarily in our Government Services, AM&M and
C3ISR
reportable segments, as well as marine services and
simulation & training within our Electronic Systems
reportable segment, increased by $328 million to
$8,099 million, representing approximately 52% of
consolidated net sales for the year ended December 31,
2009, compared to $7,771 million, or 52% of consolidated
net sales for the year ended December 31, 2008. The
increase in service sales was primarily due to organic sales
growth in ISR systems, systems field support services,
information technology (IT) support services and marine systems.
These increases were partially offset by a decrease in
Iraq-related linguist services, lower volume for contract field
services (CFS) and reduced subcontractor pass-through sales for
systems and software engineering and sustainment (SSES) services.
Sales from products, primarily for our Electronic Systems and
C3ISR
reportable segments, increased by $386 million to
$7,516 million, representing approximately 48% of
consolidated net sales for the year ended December 31,
2009, compared to $7,130 million, or approximately 48% of
consolidated net sales, for the year ended December 31,
2008. The increase in product sales was primarily due to growth
in C3ISR
products and several areas in the Electronic Systems reportable
segment primarily for EO/IR and microwave products. See the
reportable segment results below for additional discussion of
our sales growth.
Operating income and operating margin: Consolidated
operating income for the year ended December 31, 2009,
decreased by $29 million, or 2%, to $1,656 million
from $1,685 million for the year ended December 31,
2008. Consolidated operating income for the year ended
December 31, 2009 compared to the year ended
December 31, 2008 decreased by $79 million
($48 million after income taxes, or $0.41 per diluted
share) because of higher pension expense. In addition, the year
ended December 31, 2008 included a net gain of
$110 million as a result of the Q2 2008 Items.
For the year ended December 31, 2009, operating margin
decreased by 70 basis points to 10.6% compared to 11.3% for
the year ended December 31, 2008. The Q2 2008 Items
increased consolidated operating margin for the year ended
December 31, 2008 by 70 basis points. Excluding the Q2
2008 Items, consolidated operating margin would have been 10.6%
for the year ended December 31, 2008. Operating margin for
the year ended December 31, 2009 increased by 50 basis
points due to higher margins, primarily for the
C3ISR
reportable segment and certain businesses within the Electronic
Systems reportable segment. This increase was offset by higher
pension expense for the year ended December 31, 2009
compared to the year ended December 31, 2008, which reduced
operating margin by 50 basis points. See segment results
below for additional discussion of segment operating margin.
Net interest expense and other income: Net interest
expense and other income for the year ended December 31,
2009 compared to the year ended December 31, 2008 increased
by $8 million, or 3%, primarily due to a $10 million
debt retirement charge related to the redemption of our
$750 million
75/8% Senior
Subordinated Notes on November 2, 2009, and the
$7 million of accrued interest that was reversed during
2008 in connection with the Litigation Gain. These increases
were partially offset by lower interest expense and income from
equity method investments.
Effective income tax rate: The effective tax rate for the
year ended December 31, 2009 decreased by 40 basis
points to 34.3% compared to the same period in 2008. Excluding
the Q2 2008 Items, the effective tax rate for the year ended
December 31, 2008 was 34.3%.
Diluted earnings per share from continuing operations and
income from continuing operations: For the year ended
December 31, 2009 as compared to the year ended
December 31, 2008, diluted EPS from continuing operations
increased by $0.18, or 2%, to $7.61 from $7.43 and income from
continuing operations attributable to
L-3
decreased by $17 million to $901 million from
$918 million. The Q2 2008 Items increased diluted EPS from
continuing operations by $0.58 for the year ended
December 31, 2008. Excluding the Q2 2008 Items, diluted EPS
from continuing operations for the year ended December 31,
2009 would have increased by $0.76, or 11%, to $7.61 from $6.85
and income from continuing operations attributable to L-3 would
have increased by $54 million, or 6%, to $901 million
from $847 million.
48
Diluted earnings per share and net income attributable to
L-3: For the year ended December 31, 2009 as compared
to the year ended December 31, 2008, diluted EPS increased
by $0.02 to $7.61 from $7.59 and net income attributable to L-3
decreased by $37 million to $901 million from
$938 million. The year ended December 31, 2008
included a gain on the sale of METI of $33 million
($20 million after income taxes, or $0.16 per diluted
share).
Diluted weighted average shares outstanding: Diluted
weighted average shares outstanding for the year ended
December 31, 2009 decreased by 5.0 million shares, or
4%, compared to the year ended December 31, 2008. The
decrease was due to repurchases of our common stock in
connection with our share repurchase programs authorized by our
Board of Directors, partially offset by additional shares issued
in connection with various employee stock-based compensation
programs and contributions to employee savings plans made in
common stock.
2008
Compared with 2007
Net sales: For the year ended December 31, 2008,
consolidated net sales increased by 7% compared to the year
ended December 31, 2007, driven primarily by growth in all
business segments except for Government Services, which
decreased because of lower linguist services. The increase in
consolidated net sales from acquired businesses, net of
divestitures, was $265 million, or 2%.
Sales from services increased by $382 million to
$7,771 million, representing approximately 52% of
consolidated net sales for the year ended December 31,
2008, compared to $7,389 million, or 53% of consolidated
net sales for the year ended December 31, 2007. The
increase in service sales was primarily due to organic sales
growth in Government Services, excluding lower linguist
services, and ISR systems, networked communications systems,
base and aircraft support services and several areas in the
Electronic Systems reportable segment.
Sales from products increased by $558 million to
$7,130 million for the year ended December 31, 2008,
compared to $6,572 million for the year ended
December 31, 2007. The increase in product sales was
primarily due to organic sales growth in aircraft modernization,
networked communications systems, and several product areas in
the Electronic Systems reportable segment. See the reportable
segment results below for additional discussion of our sales
growth.
Operating income and operating margin: For the year ended
December 31, 2008 compared to the year ended
December 31, 2007, consolidated operating income increased
by $237 million, and consolidated operating margin
increased to 11.3% from 10.4%. The Q2 2008 Items increased
consolidated operating income by $110 million and operating
margin by 70 basis points. Excluding the Q2 2008 Items,
consolidated operating margin increased by 20 basis points
to 10.6% for the year ended December 31, 2008 compared to
10.4% for the year ended December 31, 2007. See segment
results below for additional discussion of segment operating
income and margin results.
Net interest expense and other income: Net interest
expense and other income for the year ended December 31,
2008 decreased by $21 million, or 7%, compared to
December 31, 2007 due to the reversal of $7 million of
accrued interest during the 2008 second quarter in connection
with the Litigation Gain. Lower interest rates on our
outstanding variable rate debt also reduced interest expense for
the year ended December 31, 2008 compared to the year ended
December 31, 2007.
Effective income tax rate: The effective tax rate for the
year ended December 31, 2008 decreased by 60 basis
points compared to the same period in 2007. Excluding the Q2
2008 Items, the effective tax rate decreased by 100 basis
points. The tax rate for the year ended December 31, 2008
included a reversal of previously accrued amounts of
$18 million, or $0.15 per share, primarily related to the
completion of examinations of the 2004 and 2005
U.S. Federal income tax returns, and certain state and
foreign tax accruals. The reversal of previously accrued amounts
during the year ended December 31, 2007 was
$12 million, or $0.10 per share.
Diluted earnings per share from continuing operations and
income from continuing operations: For the year ended
December 31, 2008 as compared to the year ended
December 31, 2007, diluted EPS from continuing operations
increased to $7.43 from $5.86 and income from continuing
operations attributable to L-3 increased to $918 million
from $745 million. The Q2 Items increased diluted EPS from
continuing operations by $0.58 for the
49
year ended December 31, 2008. Excluding the Q2 2008 Items,
diluted EPS from continuing operations for the year ended
December 31, 2008, would have increased by $0.99, or 17%,
to $6.85 and income from continuing operations attributable to
L-3 would have increased by $102 million, or 14%, to
$847 million.
Diluted earnings per share and net income attributable to
L-3: For the year ended December 31, 2008, diluted EPS
increased to $7.59 and net income attributable to L-3 increased
to $938 million, which included a gain on the sale of METI
of $33 million ($20 million after income taxes, or
$0.16 per diluted share).
Diluted weighted average shares outstanding: Diluted
weighted average shares outstanding for the year ended
December 31, 2008 decreased by 3.8 million shares, or
3%, compared to the year ended December 31, 2007. The
decrease was due to repurchases of our common stock, partially
offset by additional shares issued in connection with various
employee stock-based compensation programs and contributions to
employee savings plans made in common stock.
Reportable
Segment Results of Operations
The table below presents selected data by reportable segment
reconciled to consolidated totals. See Note 22 to our
audited consolidated financial statements for our reportable
segment data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008(1)
|
|
|
2007(1)
|
|
|
|
(dollars in millions)
|
|
|
Net
sales:(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
3,095.0
|
|
|
$
|
2,537.2
|
|
|
$
|
2,277.5
|
|
Government Services
|
|
|
4,155.1
|
|
|
|
4,317.5
|
|
|
|
4,345.2
|
|
AM&M
|
|
|
2,826.4
|
|
|
|
2,672.6
|
|
|
|
2,548.9
|
|
Electronic Systems
|
|
|
5,538.2
|
|
|
|
5,373.8
|
|
|
|
4,788.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated net sales
|
|
$
|
15,614.7
|
|
|
$
|
14,901.1
|
|
|
$
|
13,960.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
343.9
|
|
|
$
|
244.4
|
|
|
$
|
225.2
|
|
Government Services
|
|
|
396.7
|
|
|
|
425.7
|
|
|
|
406.5
|
|
AM&M
|
|
|
243.0
|
|
|
|
243.1
|
|
|
|
250.0
|
|
Electronic Systems
|
|
|
672.6
|
|
|
|
645.8
|
(3)
|
|
|
566.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segment operating income
|
|
$
|
1,656.2
|
|
|
$
|
1,559.0
|
(3)
|
|
$
|
1,448.1
|
|
Litigation Gain
|
|
|
|
|
|
|
125.6
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
$
|
1,656.2
|
|
|
$
|
1,684.6
|
|
|
$
|
1,448.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
|
11.1
|
%
|
|
|
9.6
|
%
|
|
|
9.9
|
%
|
Government Services
|
|
|
9.5
|
%
|
|
|
9.9
|
%
|
|
|
9.4
|
%
|
AM&M
|
|
|
8.6
|
%
|
|
|
9.1
|
%
|
|
|
9.8
|
%
|
Electronic Systems
|
|
|
12.1
|
%
|
|
|
12.0
|
%(3)
|
|
|
11.8
|
%
|
Total segment operating margin
|
|
|
10.6
|
%
|
|
|
10.5
|
%(3)
|
|
|
10.4
|
%
|
Litigation Gain
|
|
|
|
%
|
|
|
0.8
|
%(4)
|
|
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating margin
|
|
|
10.6
|
%
|
|
|
11.3
|
%
|
|
|
10.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As a result of certain
re-alignments in our management and organization structure as
discussed in Note 2 to our audited consolidated financial
statements, sales of $14.5 million and $11.7 million
and operating income of $4.6 million and $3.0 million
were reclassified from the
C3ISR
reportable segment to the Government Services reportable segment
for the years ended December 31, 2008 and December 31,
2007, and sales of $15.2 million and $21.2 million and
operating income of $2.2 million and $3.4 million were
reclassified from the
C3ISR
reportable segment to the AM&M reportable segment for the
years ended December 31, 2008 and December 31, 2007.
|
50
|
|
|
(2) |
|
Net sales are after intercompany
eliminations.
|
|
(3) |
|
Total segment operating income
includes the $12 million Product Line Divestiture gain and
the $28 million Impairment Charge, which were recorded in
the Electronic Systems reportable segment. The Product Line
Divestiture gain and Impairment Charge, on a net basis, reduced
total segment operating margin by 10 basis points and
operating margin for the Electronic Systems reportable segment
by 30 basis points for the year ended December 31,
2008.
|
|
(4) |
|
Represents the $126 million
Litigation Gain recorded in the second quarter of 2008.
|
C3ISR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Increase /
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Increase
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
(decrease)
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
|
$
|
3,095.0
|
|
|
|
$
|
2,537.2
|
|
|
|
$
|
557.8
|
|
|
|
$
|
2,537.2
|
|
|
|
$
|
2,277.5
|
|
|
|
$
|
259.7
|
|
Operating income
|
|
|
|
343.9
|
|
|
|
|
244.4
|
|
|
|
|
99.5
|
|
|
|
|
244.4
|
|
|
|
|
225.2
|
|
|
|
|
19.2
|
|
Operating margin
|
|
|
|
11.1
|
%
|
|
|
|
9.6
|
%
|
|
|
|
150
|
bpts
|
|
|
|
9.6
|
%
|
|
|
|
9.9
|
%
|
|
|
|
(30
|
) bpts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
Compared with 2008
C3ISR net
sales for the year ended December 31, 2009 increased by 22%
compared to the year ended December 31, 2008 primarily due
to increased demand and new business from the DoD for airborne
ISR and networked communication systems for manned and unmanned
platforms.
C3ISR
operating income for the year ended December 31, 2009
increased 41% compared to the year ended December 31, 2008.
Operating margin increased by 150 basis points. Higher
sales volume, improved contract performance and a more favorable
sales mix for airborne ISR and networked communication systems
increased operating margin by 250 basis points. These
increases were partially offset by an increase in pension
expense of $32 million, which reduced operating margin by
100 basis points.
2008
Compared with 2007
C3ISR net
sales for the year ended December 31, 2008 increased by 11%
compared to the year ended December 31, 2007 driven by
higher sales volume of $260 million primarily for continued
demand and new contracts from the DoD for airborne ISR and
networked communications systems for manned and unmanned
platforms.
C3ISR
operating income for the year ended December 31, 2008
increased by 9% compared to the year ended December 31,
2007. Operating margin decreased by 30 basis points. Higher
costs for international airborne ISR systems reduced operating
margin by 140 basis points. This decrease was partially
offset by higher sales volume for airborne ISR systems and
networked communications systems for the DoD and lower
development costs for new secure communications products.
Government
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
(Decrease)/
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Decrease
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
increase
|
|
|
|
|
(dollars in millions)
|
|
Net sales
|
|
|
$
|
4,155.1
|
|
|
|
$
|
4,317.5
|
|
|
|
$
|
(162.4
|
)
|
|
|
$
|
4,317.5
|
|
|
|
$
|
4,345.2
|
|
|
|
$
|
(27.7
|
)
|
Operating income
|
|
|
|
396.7
|
|
|
|
|
425.7
|
|
|
|
|
(29.0
|
)
|
|
|
|
425.7
|
|
|
|
|
406.5
|
|
|
|
|
19.2
|
|
Operating margin
|
|
|
|
9.5
|
%
|
|
|
|
9.9
|
%
|
|
|
|
(40
|
) bpts
|
|
|
|
9.9
|
%
|
|
|
|
9.4
|
%
|
|
|
|
50
|
bpts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
Compared with 2008
Government Services net sales for the year ended
December 31, 2009 decreased by 4% compared to the year
ended December 31, 2008. Sales declined due to:
(1) lower sales of Iraq-related linguist services of
$226 million, (2) reduced subcontractor pass-through
sales volume of $56 million related to task order renewals
for U.S. Army systems and software engineering and
sustainment (SSES) services which migrated to a contract where
L-3 is not a
51
prime contractor, (3) $37 million of lower sales
volume due to the timing of deliveries for engineering support
services to the DoD, and (4) $15 million of lower
volume for intelligence support services for the U.S. Army
and U.S. Government agencies. These decreases were
partially offset by increases of $62 million primarily for
IT support services for USSOCOM and the executive branch of the
U.S. Government due to higher volume on new and existing
contracts. Additionally, the increase in net sales from acquired
businesses was $110 million, or 3%.
Government Services operating income for the year ended
December 31, 2009 decreased by 7% compared to the year
ended December 31, 2008. Operating margin decreased by
40 basis points. Lower margins on select contract renewals
during 2009 and higher profit margins on certain fixed price
contracts during 2008 reduced operating margin by 50 basis
points for the year ended December 31, 2009 compared to the
year ended December 31, 2008. Acquired businesses also
reduced operating margin by 10 basis points. These
decreases were partially offset by a decline in sales of lower
margin linguist services, which increased operating margin by
20 basis points.
2008
Compared with 2007
Government Services net sales for the year ended
December 31, 2008 decreased by 1% compared to the year
ended December 31, 2007. A decline in sales of
$319 million for linguist services was partially offset by
an increase in sales of $227 million primarily for IT and
software engineering solution services, training and other
support services to the DoD. Total linguist-Iraq sales for the
year ended December 31, 2008 were $399 million. The
increase in net sales from acquired businesses, net of
divestitures, was $64 million, or 1%.
Government Services operating income for the year ended
December 31, 2008 increased by 5% compared to the year
ended December 31, 2007. Operating margin for the year
ended December 31, 2008 increased by 50 basis points.
Operating margin increased by 10 basis points because of a
decline in lower margin linguist sales. Higher sales for
business areas other than linguist services and lower indirect
costs as a percentage of sales increased operating margin by
80 basis points. These increases were partially offset by
(1) 20 basis points due to lower sale prices on
certain new contracts and (2) 20 basis points due to a
$4 million litigation accrual for costs to settle a claim
and $4 million for severance and other costs related to
business realignment and consolidation activities.
Aircraft
Modernization and Maintenance (AM&M)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
Increase /
|
|
|
|
Year Ended December 31,
|
|
|
|
Increase /
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
(decrease)
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
(decrease)
|
|
|
|
|
(dollars in millions)
|
|
Net sales
|
|
|
$
|
2,826.4
|
|
|
|
$
|
2,672.6
|
|
|
|
$
|
153.8
|
|
|
|
$
|
2,672.6
|
|
|
|
$
|
2,548.9
|
|
|
|
$
|
123.7
|
|
Operating income
|
|
|
|
243.0
|
|
|
|
|
243.1
|
|
|
|
|
(0.1
|
)
|
|
|
|
243.1
|
|
|
|
|
250.0
|
|
|
|
|
(6.9
|
)
|
Operating margin
|
|
|
|
8.6
|
%
|
|
|
|
9.1
|
%
|
|
|
|
(50
|
) bpts
|
|
|
|
9.1
|
%
|
|
|
|
9.8
|
%
|
|
|
|
(70
|
) bpts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
Compared with 2008
AM&M net sales for the year ended December 31, 2009
increased by 6% compared to the year ended December 31,
2008. The increase in sales was due to:
(1) $217 million of higher sales volume primarily due
to higher demand from existing contracts for systems field
support services for U.S. Army and U.S. Air Force
rotary and fixed wing training aircraft and U.S. Special
Operations Forces logistics support and higher sales for new
contracts, and (2) $61 million of higher sales for
Joint Cargo Aircraft (JCA). These increases were partially
offset by sales volume declines of $124 million for
contract field services (CFS) as fewer task orders were received
because of more competitors on the current contract that began
on October 1, 2008.
AM&M operating income for the year ended December 31,
2009 remained substantially the same compared to the year ended
December 31, 2008. Operating margin decreased by
50 basis points. Sales volume declines for CFS reduced
operating margin by 40 basis points. Operating margins
decreased by 30 basis points primarily due to cost
increases on international aircraft modernization contracts.
Higher pension expense reduced operating margin by 10 basis
points. These decreases were partially offset by
$10 million of charges to adjust litigation accruals during
2008 that did not recur in 2009, which increased operating
margin by 30 basis points.
52
2008
Compared with 2007
AM&M net sales for the year ended December 31, 2008
increased by 5% compared to the year ended December 31,
2007. The increase in sales volume was primarily driven by
$109 million in higher systems field support services and
$118 million for JCA. These increases were partially offset
by lower sales volume of $44 million for the Canadian
Maritime Helicopter program and lower aircraft modernization
sales of $59 million for international customers and
head-of-state
aircraft for foreign government customers.
AM&M operating income for the year ended December 31,
2008 decreased by 3% compared to the year ended
December 31, 2007. Operating margin for the year ended
December 31, 2008 compared to the year ended
December 31, 2007 decreased by 70 basis points. The
year ended December 31, 2008 included $10 million of
litigation accruals for costs to settle certain claims, which
reduced operating margin by 30 basis points. Operating
margin for the year ended December 31, 2008 compared to the
year ended December 31, 2007 also declined by another
110 basis points due to a change in sales mix, primarily
sales volume for JCA and lower international sales. These
decreases were partially offset by 70 basis points because
of improved contract performance.
Electronic
Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
Increase
|
|
|
|
2008
|
|
|
|
2007
|
|
|
|
Increase
|
|
|
|
|
(dollars in millions)
|
|
Net sales
|
|
|
$
|
5,538.2
|
|
|
|
$
|
5,373.8
|
|
|
|
$
|
164.4
|
|
|
|
$
|
5,373.8
|
|
|
|
$
|
4,788.9
|
|
|
|
$
|
584.9
|
|
Operating income
|
|
|
|
672.6
|
|
|
|
|
645.8
|
|
|
|
|
26.8
|
|
|
|
|
645.8
|
|
|
|
|
566.4
|
|
|
|
|
79.4
|
|
Operating margin
|
|
|
|
12.1
|
%
|
|
|
|
12.0
|
%
|
|
|
|
10
|
bpts
|
|
|
|
12.0
|
%
|
|
|
|
11.8
|
%
|
|
|
|
20
|
bpts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
Compared with 2008
Electronic Systems net sales for the year ended
December 31, 2009 increased by 3% compared to the year
ended December 31, 2008, reflecting higher sales volume of:
(1) $91 million for EO/IR products, primarily due to
demand and deliveries on new and existing contracts,
(2) $57 million for microwave products primarily due
to deliveries of mobile and ground-based satellite
communications systems and spare parts for the
U.S. military, communication services primarily to the DoD,
and higher sales volume for tactical signal intelligence
systems, and (3) $33 million primarily for deliveries
of tactical quiet generators for mobile electric power for the
U.S. Armed Services, and new and follow-on contracts for
shipboard electronics and power distribution, conditioning and
conversion products primarily to the U.S. Navy. The
increase in net sales from acquired businesses, net of
divestitures, was $78 million, or 1%, and pertains mostly
to the Electro-Optical Systems (EOS) business acquired on
April 21, 2008, and to Chesapeake Sciences Corporation
acquired on January 30, 2009. These sales increases were
partially offset by decreases of: (1) $59 million for
aviation products as a result of reduced demand from commercial
customers caused by the global economic recession, and
(2) $36 million for security & detection and
undersea warfare due to delays in receipt of expected orders and
timing of deliveries.
Electronic Systems operating income for the year ended
December 31, 2009 increased by 4% compared to the year
ended December 31, 2008. Operating margin of 12.1% for the
year ended December 31, 2009 increased by 10 basis
points compared to the year ended December 31, 2008.
Excluding the Product Line Divestiture Gain ($12 million)
and Impairment Charge ($28 million), operating margin for
the year ended December 31, 2009 decreased by 20 basis
points compared to operating margin of 12.3% for the year ended
December 31, 2008. An increase in pension expense of
$42 million reduced operating margin by 80 basis
points. Operating margin increased by 40 basis points
primarily due to higher sales volume and favorable sales mix for
EO/IR products and power & control systems. Operating
margin increased by 10 basis points due to $6 million
of charges to adjust litigation accruals in 2008 that did not
recur in 2009 and acquired businesses increased operating margin
by 10 basis points.
53
2008
Compared with 2007
Electronic Systems net sales for the year ended
December 31, 2008 increased by 12% compared to the year
ended December 31, 2007 reflecting higher sales volume of
(1) $118 million for power & control systems
mostly for commercial shipbuilding, and power generation,
distribution, conditioning and conversion products primarily for
the U.S. Army and U.S. Navy, (2) $86 million
for microwave products due to higher demand and deliveries of
mobile satellite communications systems, satellite and space
components, and communication services primarily to the DoD,
(3) $65 million primarily for combat propulsion
systems due to new and existing contracts, aviation products
primarily related to spare parts for the U.S. military and
data recorders for aviation and maritime markets, and acoustic
undersea warfare products and ocean mapping related to new and
existing contracts, (4) $56 million for precision
engagement primarily related to new contracts and increased
shipments on existing contracts for situational awareness
systems and fuzing products, (5) $54 million for EO/IR
products primarily due to increased demand and deliveries from
new and existing contracts, and (6) $41 million for
simulation & training primarily related to new
contracts and timing of deliveries on existing contracts. These
increases were partially offset by a decrease of
$36 million for displays primarily due to timing of
contractual deliveries and contracts completed or nearing
completion. The increase in net sales from acquired businesses,
net of divestitures, was $201 million, or 4%.
Electronic Systems operating income for the year ended
December 31, 2008 increased by 14% compared to the year
ended December 31, 2007. The year ended December 31,
2008 included a gain of $12 million for the Product Line
Divestiture Gain and a non-cash Impairment Charge of
$28 million. Excluding these two items, operating income
was $661.1 million and operating margin for the year ended
December 31, 2008 compared to December 31, 2007
increased 50 basis points to 12.3%. Operating margin
increased by 70 basis points due to improved contract
performance and higher sales across several business areas.
These increases were partially offset by 10 basis points
due to a $6 million litigation accrual for costs to settle
a claim and 10 basis points because of a $7 million
gain in the 2007 third quarter from the settlement of a third
party claim that did not recur.
Liquidity
and Capital Resources
Anticipated
Sources and Uses of Cash Flow
Our primary source of liquidity is cash flow generated from
operations. As of December 31, 2009, we also had
$968 million of borrowings available under our Revolving
Credit Facility, after reductions of $32 million for
outstanding letters of credit, subject to certain conditions.
Our Revolving Credit Facility matures on October 23, 2012.
We currently believe that our cash from operating activities
together with our cash on hand and available borrowings under
our Revolving Credit Facility will be adequate for the
foreseeable future to meet our anticipated requirements for
working capital, capital expenditures, defined benefit plan
contributions, commitments, contingencies, research and
development expenditures, business acquisitions (depending on
the size), contingent purchase price payments on previous
business acquisitions, program and other discretionary
investments, interest payments, income tax payments, L-3
Holdings dividends and share repurchases.
Our business may not continue to generate cash flow at current
levels, and it is possible that currently anticipated
improvements may not be achieved. If we are unable to generate
sufficient cash flow from operations to service our debt, we may
be required to reduce costs and expenses, sell assets, reduce
capital expenditures, refinance all or a portion of our existing
debt or obtain additional financing, which we may not be able to
do on a timely basis, on satisfactory terms, or at all. Our
ability to make scheduled principal payments or to pay interest
on or to refinance our indebtedness depends on our future
performance and financial results, which, to a certain extent,
are subject to general conditions in or affecting the
U.S. defense industry and to general economic, political,
financial, competitive, legislative and regulatory factors
beyond our control.
Holders of our $700 million Convertible Contingent Debt
Securities may require us to repurchase them in whole or in part
at a cash repurchase price equal to 100% of the principal amount
(plus accrued and unpaid interest, including contingent interest
and additional interest, if any) through the exercise of a
put option on February 1, 2011. Furthermore,
the first scheduled maturity of our existing debt is our
$400 million
61/8% senior
subordinated notes maturing on July 15, 2013.
54
On February 18, 2010, we entered into an agreement to
acquire all the outstanding common stock of a business for
approximately $613 million. We anticipate completing this
acquisition in the second quarter of 2010, subject to customary
closing conditions and regulatory approvals. We expect to fund
the purchase price with cash on hand.
For a discussion of our recent debt refinancing during the
fourth quarter of 2009, which improved our debt maturity profile
and reduced our outstanding debt balance, see Financing
Activities-Debt on page 58.
Balance
Sheet
Billed receivables decreased by $77 million to
$1,149 million at December 31, 2009 from
$1,226 million at December 31, 2008 due to collections
for government services, power and control systems, marine
services and combat propulsion systems. These decreases were
partially offset by: (1) higher sales primarily for JCA and
networked communications, (2) $21 million for acquired
billed receivables, and (3) $9 million primarily for
foreign currency translation adjustments.
Contracts in process increased $110 million to
$2,377 million at December 31, 2009, from
$2,267 million at December 31, 2008. The increase
included $7 million for foreign currency translation
adjustments, $24 million primarily for acquired
contracts-in-process,
and $79 million from:
|
|
|
|
|
Increases of $41 million in unbilled contract receivables
primarily due to sales exceeding billings for ISR systems,
systems field support services and precision engagement,
partially offset by billings for undersea warfare products and
government services; and
|
|
|
|
Increases of $38 million in inventoried contract costs
across several business areas, primarily propulsion systems,
microwave, networked communications and EO/IR products to
support customer demand.
|
L-3s receivables days sales outstanding (DSO) was 66 at
December 31, 2009, compared with 69 at December 31,
2008. We calculate our DSO by dividing: (1) our aggregate
end of period billed receivables and net unbilled contract
receivables, by (2) our trailing 12 month sales
adjusted, on a pro forma basis, to include sales from business
acquisitions and exclude sales from business divestitures that
we completed as of the end of the period, multiplied by the
number of calendar days in the trailing 12 month period
(365 days at December 31, 2009 and 366 days at
December 31, 2008). Our trailing 12 month pro forma
sales were $15,621 million at December 31, 2009 and
$14,976 million at December 31, 2008.
Goodwill increased by $161 million to $8,190 million
at December 31, 2009 from $8,029 million at
December 31, 2008. The table below presents the changes in
goodwill allocated to our reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
Electronic
|
|
|
Consolidated
|
|
|
|
C3ISR
|
|
|
Services
|
|
|
AM&M
|
|
|
Systems
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Balance at December 31,
2008(1)
|
|
$
|
862
|
|
|
$
|
2,313
|
|
|
$
|
1,121
|
|
|
$
|
3,733
|
|
|
$
|
8,029
|
|
Business acquisitions
|
|
|
2
|
|
|
|
5
|
|
|
|
|
|
|
|
57
|
|
|
|
64
|
|
Foreign currency translation
adjustments(2)
|
|
|
6
|
|
|
|
2
|
|
|
|
37
|
|
|
|
52
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
870
|
|
|
$
|
2,320
|
|
|
$
|
1,158
|
|
|
$
|
3,842
|
|
|
$
|
8,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As a result of certain
re-alignments in our management and organization structure as
discussed in Note 2 to our audited consolidated financial
statements, $17 million of goodwill was reclassified from
the C3ISR
reportable segment to the Government Services reportable
segment, and $17 million of goodwill was reclassified from
the C3ISR
reportable segment to the AM&M reportable segment.
|
|
(2) |
|
The increase in goodwill from
foreign currency translation adjustments was due to the
weakening of the U.S. dollar during the year ended
December 31, 2009 against the functional currencies of
L-3s foreign subsidiaries, primarily in Canada.
|
For the year ended December 31, 2009, the decrease in
accounts payable was primarily due to the timing of invoices
received and payments made for purchases from third-party
vendors and subcontractors. The decrease in accrued employment
costs was due to the timing of payroll dates and payments for
salaries and wages. The decrease in advance payments and
billings in excess of costs incurred was primarily due to the
liquidation of balances on contracts for marine power and
control systems and simulation & training, partially
offset by an increase due to
55
performance based billings for certain aircraft modernization
and telemetry and advanced technology contracts. The increase in
other liabilities was due to higher non-current income taxes
payable primarily for uncertain income tax positions.
Non-current deferred income tax liabilities increased primarily
due to tax amortization of certain goodwill and other
identifiable intangible assets.
Pension
Plans
L-3 maintains defined benefit pension plans covering employees
at certain of its businesses and approximately 22% of its
employees. At December 31, 2009, L-3s projected
benefit obligation, which includes accumulated benefits plus the
incremental benefits attributable to projected future salary
increases for covered employees, was $1,964 million and
exceeded the fair value of L-3s pension plan assets of
$1,304 million by $660 million. At December 31,
2008, L-3s projected benefit obligation was
$1,722 million and exceeded the fair value of L-3s
pension plan assets of $1,064 million by $658 million.
The $2 million increase in our unfunded status was due to
pension expense of $173 million for 2009, which was
partially offset by (1) a decrease of $100 million in
accumulated other comprehensive loss comprised of
$57 million of amortization of net actuarial losses and
prior service costs as a component of pension expense during
2009 and a $43 million net actuarial gain experienced in
2009, (2) employer pension contributions of
$67 million and (3) a decrease of $4 million for
foreign currency translation adjustments.
The 2009 decrease of $43 million in accumulated other
comprehensive loss related to the net actuarial gain was
primarily due to better than expected returns on our pension
plan assets during 2009. The actuarial gains and losses that our
pension plans experience are not recognized in pension expense
in the year incurred, but rather are recorded as a component of
accumulated other comprehensive income (loss) and amortized to
pension expense in future periods over the estimated average
remaining service periods of the covered employees. See
Note 20 to our audited consolidated financial statements.
Our pension expense for 2009 was $173 million. We currently
expect pension expense for 2010 to decrease $25 million to
approximately $148 million primarily due to the actual
return on plan assets for 2009, which was a gain of
$212 million, or 20%. The decrease in 2010 pension expense
is comprised of a $37 million decrease for lower
amortization of net losses and higher expected return on plan
assets, partially offset by a $12 million increase
primarily for higher service and interest costs. The
$37 million decrease is primarily due to the actual return
on L-3s plan assets in 2009 of $212 million discussed
above and the $12 million increase is primarily due to the
reduction in our weighted average discount rate from 6.49% at
December 31, 2008 to 6.26% at December 31, 2009.
Our expected pension expense for 2010 may change when
finalized due to a number of factors, including the effect of
any future business acquisitions for which we assume liabilities
for pension benefits, changes in headcount at our businesses
that sponsor pension plans, actual pension plan contributions
and changes (if any) to our pension assumptions for 2010,
including the discount rate, expected long-term return on plan
assets and salary increases.
Our contributions for 2009 were $67 million and we
currently expect to contribute approximately $140 million
to our pension plans in 2010. Actual 2010 pension contributions
could be affected by L-3s actual net cash from operating
activities for 2010, as well as changes in the funded status of
our pension plans during 2010. A substantial portion of our
pension plan contributions for L-3s businesses that are
U.S. Government contractors are recoverable as allowable
indirect contract costs at amounts generally equal to the annual
pension contributions.
Our projected benefit obligation and annual pension expense are
significantly affected by our discount rate assumption. For
example, a reduction to the discount rate of 25 basis
points would increase our projected benefit obligation at
December 31, 2009 by approximately $65 million and our
estimated pension expense for 2010 by approximately
$9 million. Conversely, an increase to the discount rate of
25 basis points would have decreased our projected benefit
obligation at December 31, 2009 by approximately
$62 million, and our estimated pension expense for 2010 by
approximately $8 million.
56
Statement
of Cash Flows
The table below provides a summary of our cash flows from
operating, investing, and financing activities for the periods
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Net cash from operating activities
|
|
$
|
1,407
|
|
|
$
|
1,387
|
|
|
$
|
1,270
|
|
Net cash used in investing activities
|
|
|
(272
|
)
|
|
|
(432
|
)
|
|
|
(388
|
)
|
Net cash used in financing activities
|
|
|
(1,005
|
)
|
|
|
(840
|
)
|
|
|
(464
|
)
|
Operating
Activities
2009 Compared with 2008. We generated $1,407 million
of cash from operating activities during the year ended
December 31, 2009, an increase of $20 million compared
with $1,387 million generated during the year ended
December 31, 2008. The increase was due to less net cash
used of $61 million for changes in operating assets and
liabilities primarily for billed receivables, contracts in
process, other current liabilities (mainly the Litigation Gain)
and pension and postretirement benefits, partially offset by
more cash used for changes in accounts payable, accrued
employment costs, accrued expenses, and advance payments and
billings in excess of costs incurred. This increase was
partially offset by: (1) a decrease in net income of
$38 million, and (2) lower non-cash expenses of
$3 million, primarily due to lower deferred income taxes.
The net cash used from changes in operating assets and
liabilities is further discussed above under Liquidity and
Capital Resources Balance Sheet on
page 55.
2008 Compared with 2007. We generated $1,387 million
of cash from operating activities during the year ended
December 31, 2008, an increase of $117 million
compared with $1,270 million generated during the year
ended December 31, 2007. The increase was due to
(1) an increase in net income of $195 million, and
(2) higher non-cash expenses of $62 million, primarily
due to higher deferred income taxes and the non-cash Impairment
Charge, partially offset by (3) $140 million of more
cash used for changes in operating assets and liabilities,
primarily for other current liabilities (mainly the Litigation
Gain) and income taxes.
Interest Payments. Our cash from operating activities
included interest payments on debt of $237 million for the
year ended December 31, 2009, $267 million for the
year ended December 31, 2008, and $280 million for the
year ended December 31, 2007. Our interest expense also
included amortization of deferred debt issue costs and bond
discounts and deferred gains on terminated interest rate swap
agreements, which are non-cash items.
Investing
Activities
During 2009, we used $272 million of cash primarily to:
(1) acquire a business and pay the remaining contractual
purchase price for a business acquisition completed prior to
January 1, 2009 for a total of $90 million, and
(2) make $186 million of capital expenditures.
During 2008, we used $283 million of cash primarily to:
(1) acquire four businesses discussed under Business
Acquisitions, (2) pay earnouts and the remaining
contractual purchase price for certain business acquisitions
completed prior to January 1, 2008, and (3) increase
our ownership interest in METI by 5% from 80% to 85%. We also
used $218 million of cash for capital expenditures.
Investing activities for the year ended December 31, 2008
included a $63 million source of cash in the aggregate from
the sale of METI on October 8, 2008 and the sale of the PMD
product line during the second quarter.
During 2007, we used $235 million of cash for business
acquisitions. We paid $207 million in connection with our
2007 business acquisitions discussed under Business
Acquisitions. We also paid $17 million for earnouts
and $11 million primarily for the remaining contractual
purchase prices, for the Crestview and TRL business acquisitions
made prior to January 1, 2007. We also used
$157 million for capital expenditures.
57
Financing Activities
Debt
At December 31, 2009, total outstanding debt was
$4,112 million, of which, $996 million were senior
notes and $3,116 million were senior subordinated notes,
compared to $4,493 million at December 31, 2008, all
of which were comprised of senior subordinated notes. At
December 31, 2009, borrowings available under our revolving
credit facility were $968 million, after reduction for
outstanding letters of credit of $32 million. We also have
$328 million of other standby letters of credit at
December 31, 2009, that may be drawn upon in the event we
do not perform on certain of our contractual requirements. There
were no borrowings outstanding under our Revolving Credit
Facility at December 31, 2009. Our outstanding debt matures
between July 15, 2013 and August 1, 2035. See
Note 10 to our audited consolidated financial statements
for the components of our long-term debt at December 31,
2009.
Debt Issuances and Repayments. On October 2, 2009,
L-3 Communications issued $1 billion in aggregate principal
amount of Senior Notes. The Senior Notes have an effective
interest rate of 5.25% and were issued at a discount of
$4 million. Interest on the Senior Notes is payable
semi-annually on April 15 and October 15 of each year,
commencing on April 15, 2010. The net cash proceeds from
this offering amounted to approximately $987 million after
deducting the discounts, commissions and estimated expenses, and
were used, together with cash on hand, to redeem L-3
Communications outstanding $750 million
75/8% Senior
Subordinated Notes due in 2012 on November 2, 2009 and to
repay L-3 Communications outstanding $650 million
term loan on October 7, 2009. In connection with the
redemption of the 2002 Notes, we recorded a debt retirement
charge in the fourth quarter of 2009 of approximately
$10 million ($6 million after income tax, or $0.05 per
diluted share).
On October 23, 2009, L-3 Communications replaced its
$1 billion revolving credit facility that was scheduled to
expire on March 9, 2010, with a new $1 billion
three-year Revolving Credit Facility maturing on
October 23, 2012.
Credit Ratings. Our credit ratings as of February 2010
are as follows:
|
|
|
|
|
|
|
|
|
Rating Agency
|
|
Senior Debt
|
|
Subordinated Debt
|
|
Standard & Poors
|
|
|
BBB-
|
|
|
|
BB+
|
|
Fitch Ratings
|
|
|
BBB-
|
|
|
|
BB+
|
|
Moodys Investors Service
|
|
|
Baa2
|
|
|
|
Ba2
|
|
Agency credit ratings are not a recommendation to buy, sell or
hold any security, and they may be revised or withdrawn at any
time by the rating agency. Each agencys rating should be
evaluated independently of any other agencys rating. The
system and the number of rating categories can vary widely from
rating agency to rating agency. Customers usually focus on
claims-paying ratings, while creditors focus on debt ratings.
Investors use both to evaluate a companys overall
financial strength. The ratings issued on L-3 Communications or
its subsidiaries by any of these agencies are announced publicly
and are available from the agencies. Our ability to access the
capital markets could be impacted by a downgrade in one or more
of our debt ratings. If this were to occur, we could incur
higher borrowing costs.
Debt Covenants and Other Provisions. The Revolving Credit
Facility, Senior Notes and senior subordinated notes contain
financial and/or other restrictive covenants. See Note 10
to our audited consolidated financial statements for a
description of our debt and related financial covenants,
including dividend payment and share repurchase restrictions and
cross default provisions. As of December 31, 2009, we were
in compliance with our financial and other restrictive covenants.
Guarantees. The borrowings under the Revolving Credit
Facility are fully and unconditionally guaranteed by L-3
Holdings and by substantially all of the material wholly-owned
domestic subsidiaries of L-3 Communications on an unsecured
senior basis. The payment of principal and premium, if any, and
interest on the Senior Notes are fully and unconditionally
guaranteed, on an unsecured senior basis, jointly and severally,
by L-3 Communications material wholly-owned domestic
subsidiaries that guarantee any of our other indebtedness. The
payment of
58
principal and premium, if any, and interest on the senior
subordinated notes are fully and unconditionally guaranteed, on
an unsecured senior subordinated basis, jointly and severally,
by L-3 Communications material wholly-owned domestic
subsidiaries that guarantee any of our other indebtedness. The
payment of principal and premium, if any, and interest on the
CODES are fully and unconditionally guaranteed, on an unsecured
senior subordinated basis, jointly and severally, by certain of
L-3 Holdings wholly-owned domestic subsidiaries.
Subordination. The guarantees of the Revolving Credit
Facility and the Senior Notes rank senior to the guarantees of
the senior subordinated notes and the CODES and rank pari passu
with each other. The guarantees of the senior subordinated notes
and CODES rank pari passu with each other and are junior to the
guarantees of the Revolving Credit Facility and Senior Notes.
Equity
During 2009 and 2008, L-3 Holdings Board of Directors
authorized the following quarterly cash dividends:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends
|
|
|
|
|
Total Dividends
|
|
Date Declared
|
|
Record Date
|
|
Per Share
|
|
|
Date Paid
|
|
Paid
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
February 5
|
|
February 19
|
|
$
|
0.35
|
|
|
March 16
|
|
$
|
42
|
|
April 28
|
|
May 18
|
|
$
|
0.35
|
|
|
June 15
|
|
$
|
41
|
|
July 14
|
|
August 17
|
|
$
|
0.35
|
|
|
September 15
|
|
$
|
41
|
|
October 6
|
|
November 17
|
|
$
|
0.35
|
|
|
December 15
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
February 5
|
|
February 19
|
|
$
|
0.30
|
|
|
March 17
|
|
$
|
37
|
|
April 29
|
|
May 16
|
|
$
|
0.30
|
|
|
June 16
|
|
$
|
37
|
|
July 8
|
|
August 18
|
|
$
|
0.30
|
|
|
September 15
|
|
$
|
37
|
|
October 7
|
|
November 17
|
|
$
|
0.30
|
|
|
December 15
|
|
$
|
36
|
|
On February 2, 2010, L-3 Holdings announced that its Board
of Directors had increased L-3 Holdings regular quarterly
cash dividend by 14% to $0.40 per share, payable on
March 15, 2010, to shareholders of record at the close of
business on March 1, 2010.
On February 1, 2010, the number of holders of L-3
Holdings common stock was approximately 66,000. On
February 25, 2010, the closing price of L-3 Holdings common
stock, as reported by the NYSE, was $91.05 per share.
For the year ended December 31, 2009, L-3 repurchased
$505 million or 7.0 million shares of its common stock
compared to $794 million or 8.5 million shares of its
common stock for the year ended December 31, 2008 and
$500 million, or 5.2 million shares of its common
stock for the year ended December 31, 2007.
59
Contractual
Obligations
The table below presents our estimated total contractual
obligations at December 31, 2009, including the amounts
expected to be paid or settled for each of the periods indicated
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
1 year
|
|
|
13 Years
|
|
|
35 years
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Contractual Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Communications long-term
debt(1)
|
|
$
|
3,450
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
800
|
|
|
$
|
2,650
|
|
L-3 Holdings long-term
debt(1)(2)
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700
|
|
Interest
payments(3)
|
|
|
1,794
|
|
|
|
224
|
|
|
|
448
|
|
|
|
389
|
|
|
|
733
|
|
Non-cancelable operating
leases(4)
|
|
|
770
|
|
|
|
166
|
|
|
|
264
|
|
|
|
151
|
|
|
|
189
|
|
Notes payable and capital lease obligations
|
|
|
11
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
9
|
|
Purchase
obligations(5)
|
|
|
2,087
|
|
|
|
1,804
|
|
|
|
259
|
|
|
|
23
|
|
|
|
1
|
|
Other long-term
liabilities(6)
|
|
|
302
|
|
|
|
153
|
(7)
|
|
|
69
|
|
|
|
10
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total(8)
|
|
$
|
9,114
|
|
|
$
|
2,348
|
|
|
$
|
1,041
|
|
|
$
|
1,373
|
|
|
$
|
4,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents principal amount of
long-term debt and only includes scheduled principal payments.
|
|
(2) |
|
As of July 29, 2009, the CODES
are convertible into cash and shares of L-3 Holdings
common stock based on a conversion rate of 9.9862 shares of
L-3 Holdings common stock per one thousand dollars in principal
amount of the CODES (equivalent to a conversion price of $100.14
per share). The conversion feature of the CODES may require L-3
Holdings to settle the $700 million principal amount with
the holders of the CODES if L-3 Holdings common stock price is
more than 120% of the then current conversion price (currently
$120.17) for a specified period, and if the settlement amount
exceeds the principal amount, the excess will be settled in cash
or stock or a combination thereof, at our option. At any time on
or after February 1, 2011, the CODES are subject to
redemption at the option of L-3 Holdings, in whole or in part,
at a cash redemption price (plus accrued and unpaid interest,
including contingent interest and additional interest, if any)
equal to 100% of the principal amount of the CODES. See
Note 10 to our audited consolidated financial statements
for additional information regarding the CODES, including
conditions for conversion and contingent interest features. L-3
Holdings stock price on February 25, 2010 was $91.05.
|
|
(3) |
|
Represents expected interest
payments on L-3s long-term debt balance as of
December 31, 2009 using the stated interest rate on our
fixed rate debt, assuming that current borrowings remain
outstanding to the contractual maturity date.
|
|
(4) |
|
Non-cancelable operating leases are
presented net of estimated sublease rental income.
|
|
(5) |
|
Represents open purchase orders at
December 31, 2009 for amounts expected to be paid for goods
or services that are legally binding.
|
|
(6) |
|
Other long-term liabilities
primarily consist of workers compensation and deferred
compensation for the years ending December 31, 2011 and
thereafter and also include pension and postretirement benefit
plan contributions that we expect to pay in 2010.
|
|
(7) |
|
Our pension and postretirement
benefit plan funding policy is generally to contribute in
accordance with cost accounting standards that affect government
contractors, subject to the Internal Revenue Code and
regulations thereon. For 2010, we expect to contribute
approximately $140 million to our pension plans and
approximately $13 million to our postretirement benefit
plans. Due to the current uncertainty of the amounts used to
compute our expected pension and postretirement benefit plan
funding, we believe it is not practicable to reasonably estimate
such future funding for periods in excess of one year and we may
decide or be required to contribute more than we expect to our
pension and postretirement plans.
|
|
(8) |
|
Excludes all income tax
obligations, a portion of which represents unrecognized tax
benefits in connection with uncertain tax positions taken, or
expected to be taken on our income tax returns as of
December 31, 2009 since we cannot determine the time period
of future tax consequences. For additional information regarding
income taxes, see Note 17 to our audited consolidated
financial statements.
|
60
Off
Balance Sheet Arrangements
The table below presents our estimated total contingent
commitments and other guarantees at December 31, 2009,
including the amounts expected to be paid or settled for each of
the periods indicated below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015 and
|
|
|
|
Total
|
|
|
2010
|
|
|
2011-2012
|
|
|
2013-2014
|
|
|
thereafter
|
|
|
|
(in millions)
|
|
|
Contingent Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standby letters of credit under our Revolving Credit
Facility(1)
|
|
$
|
32
|
|
|
$
|
29
|
|
|
$
|
3
|
|
|
$
|
|
|
|
$
|
|
|
Other standby letters of
credit(1)
|
|
|
328
|
|
|
|
264
|
|
|
|
55
|
|
|
|
3
|
|
|
|
6
|
|
Other
guarantees(2)
|
|
|
49
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
Contingent commitments for earnout payments on
business
acquisitions(3)
|
|
|
22
|
|
|
|
19
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
431
|
|
|
$
|
358
|
|
|
$
|
61
|
|
|
$
|
3
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents outstanding letters of
credit with financial institutions covering performance and
financial guarantees per contractual requirements with certain
customers. These letters of credit may be drawn upon in the
event of L-3s nonperformance.
|
|
(2) |
|
Represents the minimum guarantees
made by L-3 or lessee (i) under the purchase option for
certain operating leases in which the lease renewal is not
exercised and (ii) for 50% of certain bank debt related to
a joint venture arrangement (see Note 19 to our audited
consolidated financial statements for a description of these
guarantees).
|
|
(3) |
|
Represents potential additional
contingent purchase payments for business acquisitions that are
contingent upon the post-acquisition financial performance or
certain other performance conditions of the acquired businesses
in accordance with the contractual purchase agreement.
|
Legal
Proceedings and Contingencies
We are engaged in providing products and services under
contracts with the U.S. Government and, to a lesser degree,
under foreign government contracts, some of which are funded by
the U.S. Government. All such contracts are subject to
extensive legal and regulatory requirements, and, periodically,
agencies of the U.S. Government investigate whether such
contracts were and are being conducted in accordance with these
requirements. Under U.S. Government procurement
regulations, an indictment by a federal grand jury could result
in the suspension for a period of time from eligibility for
awards of new government contracts. A conviction could result in
debarment from contracting with the federal government for a
specified term. Additionally, in the event that
U.S. Government budget and expenditures for products and
services of the type we manufacture and provide are reduced,
there may be a reduction in our sales volume. We are currently
cooperating with the U.S. Government on several
investigations, none of which we anticipate will have a material
adverse effect on our consolidated financial position, results
of operations or cash flows.
We continually assess our obligations with respect to applicable
environmental protection laws. While it is difficult to
determine the timing and ultimate cost that we will incur to
comply with these laws, based upon available internal and
external assessments, with respect to those environmental loss
contingencies of which we are aware, we believe that even
without considering potential insurance recoveries, if any,
there are no environmental loss contingencies that, in the
aggregate, would be material to our consolidated financial
position, results of operations or cash flows. Also, we have
been periodically subject to litigation, government
investigations, proceedings, claims or assessments and various
contingent liabilities incidental to our business. We accrue for
these contingencies when it is probable that a liability has
been incurred and the amount of the loss can be reasonably
estimated. For a description of our legal proceedings and
contingencies, see Note 19 to our audited consolidated
financial statements.
61
Derivative
Financial Instruments and Other Market Risk
Included in our derivative financial instruments are foreign
currency forward contracts. All of our derivative financial
instruments that are sensitive to market risk are entered into
for purposes other than trading.
Interest Rate Risk. Our Revolving Credit Facility is
subject to variable interest and is therefore sensitive to
changes in interest rates. The interest rates on the Senior
Notes, senior subordinated notes, and CODES are fixed-rate and
are not affected by changes in interest rates. Additional data
on our debt obligations and our applicable borrowing spreads
included in the interest rates we would pay on borrowings under
the Revolving Credit Facility, if any, are provided in
Note 10 to our audited consolidated financial statements.
Foreign Currency Exchange Risk. Our U.S. and foreign
businesses enter into contracts with customers, subcontractors
or vendors that are denominated in currencies other than their
functional currencies. To protect the functional currency
equivalent cash flows associated with certain of these
contracts, we enter into foreign currency forward contracts,
which are generally designated and accounted for as cash flow
hedges. At December 31, 2009, the notional value of foreign
currency forward contracts was $352 million and the net
fair value of these contracts was an asset of $6 million.
The notional values of our foreign currency forward contracts
with maturities ranging through 2014 and thereafter are
presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of Maturity
|
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
2014 and thereafter
|
|
|
(in millions)
|
|
Notional value
|
|
$
|
225
|
|
|
$
|
70
|
|
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
18
|
|
Backlog
and Orders
We define funded backlog as the value of funded orders received
from customers, less the cumulative amount of sales recognized
on such orders. We define funded orders as the value of contract
awards received from the U.S. Government, for which the
U.S. Government has appropriated funds, plus the value of
contract awards and orders received from customers other than
the U.S. Government. The table below presents our funded
backlog; percent of funded backlog at December 31, 2009
expected to be recorded as sales in 2010 and funded orders for
each of our reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Backlog
|
|
|
|
|
|
|
|
|
|
Funded Backlog
|
|
|
Expected to be
|
|
|
|
|
|
|
|
|
|
at December 31,
|
|
|
Recorded as
|
|
|
Funded Orders
|
|
|
|
2009
|
|
|
2008
|
|
|
Sales in 2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
|
|
|
(in millions)
|
|
|
Reportable Segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
2,313
|
|
|
$
|
2,267
|
|
|
|
74
|
%
|
|
$
|
3,156
|
|
|
$
|
2,963
|
|
Government Services
|
|
|
1,847
|
|
|
|
2,224
|
|
|
|
86
|
|
|
|
3,717
|
|
|
|
4,512
|
|
AM&M
|
|
|
1,655
|
|
|
|
1,855
|
|
|
|
86
|
|
|
|
2,594
|
|
|
|
2,947
|
|
Electronic Systems
|
|
|
5,047
|
|
|
|
5,226
|
|
|
|
69
|
|
|
|
5,264
|
|
|
|
6,110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
10,862
|
|
|
$
|
11,572
|
|
|
|
76
|
%
|
|
$
|
14,731
|
|
|
$
|
16,532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Our funded backlog does not include the full potential value of
our contract awards, including those pertaining to multi-year,
cost-plus type contracts, which are generally funded on an
annual basis. Funded backlog also excludes the potential future
orders and related sales from unexercised priced contract
options that may be exercised by customers under existing
contracts and the potential future orders and related sales of
purchase orders that we may receive in the future under
indefinite quantity contracts or basic ordering agreements
during the term of such agreements.
62
Accounting
Standards Issued and Not Yet Implemented
For a discussion of accounting standards issued and not yet
implemented, see Note 2 to our audited consolidated
financial statements.
Inflation
The effect of inflation on our sales and earnings has not been
significant. Although a majority of our sales are made under
long-term contracts (revenue arrangements), the selling prices
of such contracts, established for deliveries in the future,
generally reflect estimated costs to be incurred in these future
periods. In addition, some of our contracts provide for price
adjustments through cost escalation clauses.
Forward-Looking
Statements
Certain of the matters discussed concerning our operations, cash
flows, financial position, economic performance and financial
condition, including in particular, the likelihood of our
success in developing and expanding our business and the
realization of sales from backlog, include forward-looking
statements within the meaning of Section 27A of the
Securities Act and Section 21E of the Exchange Act.
Statements that are predictive in nature, that depend upon or
refer to events or conditions or that include words such as
expects, anticipates,
intends, plans, believes,
estimates and similar expressions are
forward-looking statements. Although we believe that these
statements are based upon reasonable assumptions, including
projections of total sales growth, sales growth from business
acquisitions, organic sales growth, consolidated operating
margins, total segment operating margins, interest expense,
earnings, cash flow, research and development costs, working
capital, capital expenditures and other projections, they are
subject to several risks and uncertainties, and therefore, it is
possible that these statements may not be achieved. Such
statements will also be influenced by factors which include,
among other things:
|
|
|
|
|
our dependence on the defense industry and the business risks
peculiar to that industry, including changing priorities or
reductions in the U.S. Government defense budget;
|
|
|
|
our reliance on contracts with a limited number of agencies of,
or contractors to, the U.S. Government and the possibility
of termination of government contracts by unilateral government
action or for failure to perform;
|
|
|
|
the extensive legal and regulatory requirements surrounding our
contracts with the U.S. or foreign governments and the
results of any investigation of our contracts undertaken by the
U.S. or foreign governments;
|
|
|
|
our ability to retain our existing business and related
contracts (revenue arrangements);
|
|
|
|
our ability to successfully compete for and win new business and
related contracts (revenue arrangements) and to win
re-competitions of our existing contracts;
|
|
|
|
our ability to identify and acquire additional businesses in the
future with terms, including the purchase price, that are
attractive to L-3 and to integrate acquired business operations;
|
|
|
|
our ability to maintain and improve our consolidated operating
margin and total segment operating margin in future periods;
|
|
|
|
our ability to obtain future government contracts (revenue
arrangements) on a timely basis;
|
|
|
|
the availability of government funding or cost-cutting
initiatives and changes in customer requirements for our
products and services;
|
|
|
|
our significant amount of debt and the restrictions contained in
our debt agreements;
|
63
|
|
|
|
|
our ability to continue to retain and train our existing
employees and to recruit and hire new qualified and skilled
employees, as well as our ability to retain and hire employees
with U.S. Government security clearances that are a
prerequisite to compete for and to perform work on classified
contracts for the U.S. Government;
|
|
|
|
actual future interest rates, volatility and other assumptions
used in the determination of pension, benefits and equity-based
compensation, as well as the market performance of benefit plan
assets;
|
|
|
|
our collective bargaining agreements, our ability to
successfully negotiate contracts with labor unions and our
ability to favorably resolve labor disputes should they arise;
|
|
|
|
the business, economic and political conditions in the markets
in which we operate, including those for the commercial
aviation, shipbuilding and communications markets;
|
|
|
|
global economic uncertainty;
|
|
|
|
the DoDs contractor support services in-sourcing
initiative;
|
|
|
|
events beyond our control such as acts of terrorism;
|
|
|
|
our ability to perform contracts (revenue arrangements) on
schedule;
|
|
|
|
our international operations, including sales to foreign
customers;
|
|
|
|
our extensive use of fixed-price type contracts as compared to
cost-plus type and
time-and-material
type contracts;
|
|
|
|
the rapid change of technology and high level of competition in
the defense industry and the commercial industries in which our
businesses participate;
|
|
|
|
our introduction of new products into commercial markets or our
investments in civil and commercial products or companies;
|
|
|
|
the outcome of current or future litigation matters, including
those that are expected to be resolved by jury trials, which are
inherently risky and for which outcomes are difficult to predict;
|
|
|
|
results of audits by U.S. Government agencies, including
the Defense Contract Audit Agency, of our sell prices, costs and
performance on contracts (revenue arrangements), and our
accounting and general business practices;
|
|
|
|
anticipated cost savings from business acquisitions not fully
realized or realized within the expected time frame;
|
|
|
|
outcome of matters relating to the Foreign Corrupt Practices Act
(FCPA);
|
|
|
|
ultimate resolution of contingent matters, claims and
investigations relating to acquired businesses, and the impact
on the final purchase price allocations;
|
|
|
|
significant increase in competitive pressure among companies in
our industry; and
|
|
|
|
the fair values of our assets, including identifiable intangible
assets and the estimated fair value of the goodwill balances for
our reporting units, which can be impaired or reduced by other
factors, some of which are discussed above.
|
64
In addition, for a discussion of other risks and uncertainties
that could impair our results of operations or financial
condition, see Part I
Item 1A Risk Factors and Note 19 to
our audited consolidated financial statements, in each case
included in this Annual Report on
Form 10-K
for the year ended December 31, 2009.
Readers of this document are cautioned that our forward-looking
statements are not guarantees of future performance and the
actual results or developments may differ materially from the
expectations expressed in the forward-looking statements.
As for the forward-looking statements that relate to future
financial results and other projections, actual results will be
different due to the inherent uncertainties of estimates,
forecasts and projections and may be better or worse than
projected and such differences could be material. Given these
uncertainties, you should not place any reliance on these
forward-looking statements. These forward-looking statements
also represent our estimates and assumptions only as of the date
that they were made. We expressly disclaim a duty to provide
updates to these forward-looking statements, and the estimates
and assumptions associated with them, after the date of this
filing to reflect events or changes in circumstances or changes
in expectations or the occurrence of anticipated events.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
For data regarding quantitative and qualitative disclosures
related to our market risk sensitive financial instruments, see
Part II Item 7
Managements Discussion and Analysis of Financial Condition
and Results of Operations Liquidity and Capital
Resources Derivative Financial Instruments and Other
Market Risk on page 62 and Note 13 to our
audited consolidated financial statements. See Notes 12 and
14 to our audited consolidated financial statements for the
aggregate fair values and notional amounts of our foreign
currency forward contracts at December 31, 2009.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
See our audited consolidated financial statements beginning on
page F-1.
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Conclusions
Regarding Effectiveness of Disclosure Controls and
Procedures
We maintain disclosure controls and procedures that are designed
to ensure that information required to be disclosed in our
reports under the Securities Exchange Act of 1934 related to L-3
Holdings and L-3 Communications is recorded, processed,
summarized and reported within the time periods specified in the
U.S. Securities and Exchange Commissions (SEC) rules
and forms, and that such information is accumulated and
communicated to our management, including our Chairman,
President and Chief Executive Officer, and our Vice President
and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosures. Any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives. Our management, with the participation of
our Chairman, President and Chief Executive Officer, and our
Vice President and Chief Financial Officer, has evaluated the
effectiveness of the design and operation of our disclosure
controls and procedures as of December 31, 2009. Based upon
that evaluation and subject to the foregoing, our Chairman,
President and Chief Executive Officer, and our Vice President
and Chief Financial Officer concluded that, as of
December 31, 2009, the design and operation of our
disclosure controls and procedures were effective to accomplish
their objectives at the reasonable assurance level.
There were no changes in our internal control over financial
reporting that occurred during the quarter ended
December 31, 2009 that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
65
Managements
Report on Internal Control Over Financial
Reporting
As required by the SECs rules and regulations for the
implementation of Section 404 of the Sarbanes-Oxley Act,
our management is responsible for establishing and maintaining
adequate internal control over financial reporting. Our internal
control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial
reporting and the preparation of our consolidated financial
statements for external reporting purposes in accordance with
accounting principles generally accepted in the United States of
America. Our internal control over financial reporting includes
those policies and procedures that (1) pertain to the
maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the
assets of L-3, (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
consolidated financial statements in accordance with accounting
principles generally accepted in the United States of America,
and that our receipts and expenditures are being made only in
accordance with authorizations of our management and directors,
and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or
disposition of our assets that could have a material effect on
the consolidated financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements in
our consolidated financial statements. Also, projections of any
evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in
conditions, or that the degree of compliance with the policies
or procedures may deteriorate.
Management assessed the effectiveness of L-3 Holdings and
L-3 Communications internal control over financial
reporting as of December 31, 2009. In making these
assessments, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission
(COSO) in Internal Control Integrated
Framework. Based on our assessments and those criteria,
management determined that L-3 Holdings and L-3 Communications
maintained effective internal control over financial reporting
as of December 31, 2009.
Our independent registered public accounting firm has audited
and issued their attestation report on the Companys
internal control over financial reporting as of
December 31, 2009. See
page F-2
to our audited consolidated financial statements for their
report.
|
|
Item 9B:
|
Other
Information
|
None.
66
PART III
|
|
Item 10.
|
Directors,
Executive Officers and Corporate Governance
|
The following table provides information concerning the
directors and executive officers of the Registrants as of
February 26, 2010.
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Position
|
|
Michael T.
Strianese(1)
|
|
|
53
|
|
|
Chairman, President and Chief Executive Officer
|
Curtis Brunson
|
|
|
62
|
|
|
Executive Vice President of Corporate Strategy and Development
|
David T. Butler III
|
|
|
53
|
|
|
Senior Vice President of Business Operations
|
Richard A. Cody
|
|
|
59
|
|
|
Vice President of Washington Operations
|
Ralph G. DAmbrosio
|
|
|
42
|
|
|
Vice President and Chief Financial Officer
|
Steven M. Post
|
|
|
57
|
|
|
Senior Vice President, General Counsel and Corporate Secretary
|
James W. Dunn
|
|
|
66
|
|
|
Senior Vice President and President of Sensors & Simulation
Group
|
Steven Kantor
|
|
|
65
|
|
|
Senior Vice President and President of Marine & Power
Systems Group
|
John McNellis
|
|
|
57
|
|
|
Senior Vice President and President of Integrated Systems Group
|
Charles J. Schafer
|
|
|
62
|
|
|
Senior Vice President and President of Products Group
|
Carl E. Vuono
|
|
|
75
|
|
|
Senior Vice President and President of L-3 Services Group
|
Dan Azmon
|
|
|
46
|
|
|
Controller and Principal Accounting Officer
|
Robert B.
Millard(1)(3)
|
|
|
59
|
|
|
Director, Lead Independent Director of the Board of Directors,
Chairman of the Executive Committee, and Chairman of the
Compensation Committee
|
Claude R.
Canizares(2)
|
|
|
64
|
|
|
Director
|
Thomas A.
Corcoran(1)(2)
|
|
|
65
|
|
|
Director, Chairman of the Audit Committee
|
Lewis
Kramer(2)(3)
|
|
|
62
|
|
|
Director
|
John M.
Shalikashvili(3)(4)
|
|
|
73
|
|
|
Director
|
Arthur L.
Simon(2)(4)
|
|
|
77
|
|
|
Director
|
Alan H.
Washkowitz(3)(4)
|
|
|
69
|
|
|
Director, Chairman of the Nominating/Corporate Governance
Committee
|
John P.
White(3)(4)
|
|
|
72
|
|
|
Director
|
|
|
|
(1) |
|
Member of the Executive Committee.
|
|
(2) |
|
Member of the Audit Committee.
|
|
(3) |
|
Member of the Compensation
Committee.
|
|
(4) |
|
Member of the Nominating/Corporate
Governance Committee.
|
All executive officers serve at the discretion of the Board of
Directors.
The Company posts its Code of Ethics and Business Conduct on the
Corporate Governance webpage at its website at
http://www.L-3com.com under the link Code of Ethics and
Business Conduct. The Companys Code of Ethics and
Business Conduct applies to all directors, officers and
employees, including our chairman, president and chief executive
officer, our vice president and chief financial officer, and our
corporate controller and principal accounting officer. We will
post any amendments to the Code of Ethics and Business Conduct,
and any waivers that are required to be disclosed by the rules
of either the SEC or the NYSE, on our Web site within the
required periods.
67
The remaining information called for by Item 10 is included
in the sections captioned Proposal 1. Election of
Directors, Continuing Members of the Board of
Directors, Executives and Certain Other Officers of
the Company and Section 16(A) Beneficial
Ownership Reporting Compliance, included in the definitive
proxy statement relating to the 2010 Annual Meeting of
Shareholders of L-3 Holdings, to be held on April 27, 2010
and is incorporated by reference. L-3 Holdings will file such
definitive proxy statement with the SEC pursuant to
Regulation 14A within 120 days after the end of the
Companys 2009 fiscal year covered by this
Form 10-K.
|
|
Item 11.
|
Executive
Compensation
|
The information called for by Item 11 is included in the
sections captioned Compensation Discussion and
Analysis, Tabular Executive Compensation
Disclosure, Compensation of Directors and
Compensation Committee Interlocks and Insider
Participation, included in the definitive proxy statement
relating to the 2010 Annual Meeting of Shareholders of L-3
Holdings, to be filed with the SEC within 120 days after
the end of the Companys 2009 fiscal year and is
incorporated herein by reference.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters
|
The information called for by Item 12 is included in the
sections captioned Security Ownership of Certain
Beneficial Owners, Security Ownership of
Management, and Equity Compensation Plan
Information, included in the definitive proxy statement
relating to the 2010 Annual Meeting of Shareholders of L-3
Holdings, to be filed with the SEC within 120 days after
the end of the Companys 2009 fiscal year and is
incorporated herein by reference.
|
|
Item 13.
|
Certain
Relationships and Related Transactions, and Director
Independence
|
The information called for by Item 13 is included in the
sections captioned Certain Relationships and Related
Transactions, The Board of Directors and Certain
Governance Matters, included in the definitive proxy
statement relating to the 2010 Annual Meeting of Shareholders of
L-3 Holdings, to be filed with the SEC within 120 days
after the end of the Companys 2009 fiscal year and is
incorporated herein by reference.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information called for by Item 14 is included in the
section captioned Independent Registered Public Accounting
Firm Fees and is incorporated herein by reference to the
definitive proxy statement relating to the 2010 Annual Meeting
of Shareholders of L-3 Holdings, to be filed with the SEC within
120 days after the end of the Companys 2009 fiscal
year.
68
PART IV
|
|
Item 15.
|
Exhibits,
Financial Statement Schedules
|
(a)(1)
Financial statements filed as part of this report:
|
|
|
|
|
|
|
Page
|
|
|
Number
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
F-2
|
|
Consolidated Balance Sheets as of December 31, 2009 and
December 31, 2008
|
|
|
F-3
|
|
Consolidated Statements of Operations for the years ended
December 31, 2009, 2008
and 2007
|
|
|
F-4
|
|
Consolidated Statements of Equity for the years ended
December 31, 2009, 2008 and 2007
|
|
|
F-5
|
|
Consolidated Statements of Cash Flows for the years ended
December 31, 2009, 2008
and 2007
|
|
|
F-6
|
|
Notes to Consolidated Financial Statements
|
|
|
F-7
|
|
(a)(2)
Financial Statement Schedules
Financial statement schedules are omitted since the required
information is either not applicable or is included in our
audited consolidated financial statements.
69
Exhibits
Exhibits identified in parentheses below are on file with the
SEC and are incorporated herein by reference to such previous
filings.
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibits
|
|
|
3
|
.1
|
|
Certificate of Incorporation of L-3 Communications Holdings,
Inc. (incorporated by reference to Exhibit 3.1 to the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 30, 2002).
|
|
3
|
.2
|
|
Amended and Restated By-Laws of L-3 Communications Holdings,
Inc. (incorporated by reference to Exhibit 3(ii) to the
Registrants Current Report on
Form 8-K
filed on April 29, 2009).
|
|
3
|
.3
|
|
Certificate of Incorporation of L-3 Communications Corporation
(incorporated by reference to Exhibit 3.1 to L-3
Communications Corporations Registration Statement on
Form S-4
(File No. 333-31649)).
|
|
3
|
.4
|
|
Amended and Restated Bylaws of L-3 Communications Corporation
(incorporated by reference to Exhibit 3.2 to the
Registrants Current Report on
Form 8-K
filed on December 17, 2007).
|
|
4
|
.1
|
|
Form of Common Stock Certificate (incorporated by reference to
Exhibit 4.1 to L-3 Communications Holdings
Registration Statement on
Form S-1
(File
No. 333-46975)).
|
|
4
|
.2
|
|
Credit Agreement, dated as of October 23, 2009, among L-3
Communications Corporation, L-3 Communications Holdings, Inc.
and certain subsidiaries of the Registrants from time to time
party thereto as guarantors, the lenders from time to time party
thereto, and Bank of America, N.A., as administrative agent
(incorporated by reference to Exhibit 10.1 to the
Registrants Current Report on
Form 8-K
dated October 26, 2009).
|
|
4
|
.3
|
|
Indenture dated as of May 21, 2003 among L-3 Communications
Corporation, the Guarantors named therein and The Bank of New
York Mellon (formerly known as The Bank of New York), as Trustee
(incorporated by reference to Exhibit 4.1 to L-3
Communications Corporations Registration Statement on
Form S-4
(File
No. 333-106106)).
|
|
4
|
.4
|
|
Supplemental Indenture dated as of October 1, 2009 among
L-3 Communications Corporation, The Bank of New York Mellon
(formerly known as The Bank of New York), as trustee, and the
guarantors named therein to the Indenture dated as of
May 21, 2003 among L-3 Communications Corporation, the
guarantors named therein and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.6 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 25, 2009).
|
|
4
|
.5
|
|
Indenture dated as of December 22, 2003 among L-3
Communications Corporation, the Guarantors named therein and The
Bank of New York Mellon (formerly known as The Bank of New
York), as Trustee (incorporated by reference to
Exhibit 10.33 to the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2003).
|
|
4
|
.6
|
|
Supplemental Indenture dated as of October 1, 2009 among
L-3 Communications Corporation, The Bank of New York Mellon
(formerly known as The Bank of New York), as trustee, and the
guarantors named therein to the Indenture dated as of
December 22, 2003 among L-3 Communications Corporation, the
guarantors named therein and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.8 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 25, 2009).
|
|
4
|
.7
|
|
Indenture dated as of November 12, 2004 among L-3
Communications Corporation, the Guarantors and The Bank of New
York Mellon (formerly known as The Bank of New York), as Trustee
(incorporated by reference to Exhibit 4.1 to L-3
Communications Corporations Registration Statement on
Form S-4
(File
No. 333-122499)).
|
|
4
|
.8
|
|
Supplemental Indenture dated as of October 1, 2009 among
L-3 Communications Corporation, The Bank of New York Mellon
(formerly known as The Bank of New York), as trustee, and the
guarantors named therein to the Indenture dated as of
November 12, 2004 among L-3 Communications Corporation, the
guarantors named therein and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.10 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 25, 2009).
|
70
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibits
|
|
|
4
|
.9
|
|
Indenture dated as of July 29, 2005 (Notes Indenture) among
L-3 Communications Corporation, the guarantors named therein and
The Bank of New York Mellon (formerly known as The Bank of New
York), as Trustee (incorporated by reference to
Exhibit 10.69 to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2005).
|
|
4
|
.10
|
|
Supplemental Indenture dated as of October 1, 2009 among
L-3 Communications Corporation, The Bank of New York Mellon
(formerly known as The Bank of New York), as trustee, and the
guarantors named therein to the Notes Indenture dated as of
July 29, 2005 among L-3 Communications Corporation, the
guarantors named therein and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.12 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 25, 2009).
|
|
4
|
.11
|
|
Indenture dated as of July 29, 2005 (CODES Indenture) among
L-3 Communications Holdings, Inc., the guarantors named therein
and The Bank of New York Mellon (formerly known as The Bank of
New York), as Trustee (incorporated by reference to
Exhibit 10.70 to the Registrants Quarterly Report on
Form 10-Q
for the quarter ended June 30, 2005).
|
|
4
|
.12
|
|
Supplemental Indenture dated as of October 1, 2009 among
L-3 Communications Holdings, Inc., The Bank of New York Mellon
(formerly known as The Bank of New York), as trustee, and the
guarantors named therein to the CODES Indenture dated as of
July 29, 2005 among L-3 Communications Holdings, Inc., the
guarantors named therein and The Bank of New York Mellon, as
trustee (incorporated by reference to Exhibit 4.14 to the
Registrants Quarterly Report on
Form 10-Q
for the quarter ended September 25, 2009).
|
|
4
|
.13
|
|
Indenture dated as of October 2, 2009 among L-3
Communications Corporation, the guarantors named therein and The
Bank of New York Mellon, as Trustee (incorporated by reference
to Exhibit 4.15 to the Registrants Quarterly Report
on
Form 10-Q
for the quarter ended September 25, 2009).
|
|
10
|
.1
|
|
L-3 Communications Holdings, Inc. 1997 Option Plan for Key
Employees (incorporated by reference to Exhibit 10.91 to
L-3 Communications Holdings, Inc.s Registration Statement
on
Form S-1,
No. 333-46975).
|
|
10
|
.2
|
|
Form of L-3 Communications Holdings, Inc. 1997 Option Plan for
Key Employees Nonqualified Stock Option Agreement (incorporated
by reference to Exhibit 10.9 to L-3 Communications
Holdings, Inc.s Registration Statement on
Form S-1
No. 333-46975).
|
|
10
|
.3
|
|
L-3 Communications Holdings, Inc. Amended and Restated
1998 Directors Stock Option Plan for Non-Employee Directors
(incorporated by reference to Exhibit 10.16 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2006).
|
|
10
|
.4
|
|
Form of L-3 Communications Holdings, Inc. 1998 Directors
Stock Option Plan Nonqualified Stock Option Agreement
(incorporated by reference to Exhibit 10.96 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2004).
|
|
10
|
.5
|
|
Form of L-3 Communications Holdings, Inc. 1998 Directors
Stock Option Plan Nonqualified Stock Option Agreement (2007
Version) (incorporated by reference to Exhibit 10.3 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.6
|
|
L-3 Communications Holdings, Inc. Amended and Restated 1999 Long
Term Performance Plan (Conformed copy reflecting all amendments
through February 11, 2008) (incorporated by reference to
Exhibit 10.4 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.7
|
|
Form of L-3 Communications Holdings, Inc. 1999 Long Term
Performance Plan Nonqualified Stock Option Agreement
(incorporated by reference to Exhibit 10.97 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended September 30, 2004).
|
|
10
|
.8
|
|
Form of L-3 Communications Holdings, Inc. 1999 Long Term
Performance Plan Nonqualified Stock Option Agreement (2006
Version) (incorporated by reference to Exhibit 10.64 to the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2006).
|
|
10
|
.9
|
|
Form of L-3 Communications Holdings, Inc. 1999 Long Term
Performance Plan Restricted Stock Unit Agreement (incorporated
by reference to Exhibit 10.63 to the Registrants
Annual Report on
Form 10-K
for the year ended December 31, 2006).
|
71
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibits
|
|
|
10
|
.10
|
|
L-3 Communications Holdings, Inc. 1999 Long Term Performance
Plan Amendment No. 1 to Restricted Stock Unit Agreements
(incorporated by reference to Exhibit 10.6 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 27, 2008).
|
|
10
|
.11
|
|
L-3 Communications Holdings, Inc. 2008 Long Term Performance
Plan (incorporated by reference to Exhibit 10.14 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.12
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Nonqualified Stock Option Agreement (2008
Version) (incorporated by reference to Exhibit 10.2 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 27, 2008).
|
|
10
|
.13
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Nonqualified Stock Option Agreement (2009
Version) (incorporated by reference to Exhibit 10.1 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 26, 2009).
|
|
10
|
.14
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Restricted Stock Unit Agreement (2008 Version)
(incorporated by reference to Exhibit 10.3 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 27, 2008).
|
|
10
|
.15
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Restricted Stock Unit Agreement (2009 Version)
(incorporated by reference to Exhibit 10.17 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.16
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Performance Unit Agreement (2008 Version)
(incorporated by reference to Exhibit 10.4 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 27, 2008).
|
|
*10
|
.17
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Performance Unit Agreement (2010 Version).
|
|
10
|
.18
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Performance Unit Award Notice (2008 Version)
(incorporated by reference to Exhibit 10.5 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 27, 2008).
|
|
10
|
.19
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Performance Unit Award Notice (2009 Version)
(incorporated by reference to Exhibit 10.2 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended June 26, 2009).
|
|
*10
|
.20
|
|
Form of L-3 Communications Holdings, Inc. 2008 Long Term
Performance Plan Performance Unit Award Notice (2010 Version).
|
|
*10
|
.21
|
|
L-3 Communications Holdings, Inc. Amended and Restated
2008 Directors Stock Incentive Plan.
|
|
10
|
.22
|
|
Form of L-3 Communications Holdings, Inc. 2008 Directors
Stock Incentive Plan Restricted Stock Unit Agreement
(incorporated by reference to Exhibit 10.2 of the
Registrants Quarterly Report on
Form 10-Q
for the period ended March 27, 2009).
|
|
10
|
.23
|
|
L-3 Communications Holdings, Inc. Amended and Restated Change of
Control Severance Plan (incorporated by reference to
Exhibit 10.21 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.24
|
|
L-3 Communications Corporation Amended and Restated Supplemental
Executive Retirement Plan (incorporated by reference to
Exhibit 10.22 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
|
10
|
.25
|
|
L-3 Communications Corporation Deferred Compensation Plan I
(incorporated by reference to Exhibit 10.15 of the
Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
10
|
.26
|
|
Amendment No. 1 to the L-3 Communications Corporation
Deferred Compensation Plan I (incorporated by reference to
Exhibit 10.16 of the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2007).
|
|
10
|
.27
|
|
L-3 Communications Corporation Deferred Compensation
Plan II (incorporated by reference to Exhibit 10.25 of
the Registrants Annual Report on
Form 10-K
for the year ended December 31, 2008).
|
72
|
|
|
|
|
Exhibit
|
|
|
No.
|
|
Description of Exhibits
|
|
|
10
|
.28
|
|
MPRI Long Term Deferred Incentive Plan (incorporated by
reference to Exhibit 10.26 of the Registrants Annual
Report on
Form 10-K
for the year ended December 31, 2008).
|
|
**11
|
|
|
L-3 Communications Holdings, Inc. Computation of Basic Earnings
Per Share and Diluted Earnings Per Common Share.
|
|
*12
|
|
|
Ratio of Earnings to Fixed Charges.
|
|
*21
|
|
|
Subsidiaries of the Registrant.
|
|
*23
|
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
*31
|
.1
|
|
Certification of Chairman, President and Chief Executive Officer
pursuant to
Rule 13a-14(a)
and
Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
*31
|
.2
|
|
Certification of Vice President and Chief Financial Officer
pursuant to
Rule 13a-14(a)
and
Rule 15d-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
*32
|
|
|
Section 1350 Certification.
|
|
***101
|
.INS
|
|
XBRL Instance Document
|
|
***101
|
.SCH
|
|
XBRL Taxonomy Extension Schema Document
|
|
***101
|
.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
***101
|
.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
***101
|
.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
|
*
|
|
Filed herewith.
|
|
**
|
|
The information required in this
exhibit is presented in Note 16 to the consolidated
financial statements as of December 31, 2009 in accordance
with the provisions of ASC 260, Earnings Per Share.
|
|
***
|
|
Furnished electronically with this
report.
|
|
|
|
Represents management contract,
compensatory plan or arrangement in which directors and/or
executive officers are entitled to participate.
|
73
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrants have duly
caused this report to be signed on their behalf by the
undersigned, thereunto duly authorized, on February 26,
2010.
L-3 COMMUNICATIONS HOLDINGS, INC.
L-3 COMMUNICATIONS CORPORATION
By: /s/
Ralph G.
DAmbrosio
|
|
|
|
Title:
|
Vice President and Chief Financial Officer
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the Registrants in the capacities indicated
on February 26, 2010.
|
|
|
|
|
Signature
|
|
Title
|
|
|
|
|
/s/ Michael
T. Strianese
Michael
T. Strianese
|
|
Chairman, President and Chief Executive Officer
(Principal Executive Officer) and Director
|
|
|
|
/s/ Ralph
G. DAmbrosio
Ralph
G. DAmbrosio
|
|
Vice President and Chief Financial Officer
(Principal Financial Officer)
|
|
|
|
/s/ Dan
Azmon
Dan
Azmon
|
|
Controller and Principal Accounting Officer
|
|
|
|
/s/ Robert
B. Millard
Robert
B. Millard
|
|
Director
|
|
|
|
/s/ Claude
R. Canizares
Claude
R. Canizares
|
|
Director
|
|
|
|
/s/ Thomas
A. Corcoran
Thomas
A. Corcoran
|
|
Director
|
|
|
|
/s/ Lewis
Kramer
Lewis
Kramer
|
|
Director
|
|
|
|
/s/ John
M. Shalikashvili
John
M. Shalikashvili
|
|
Director
|
|
|
|
/s/ Arthur
L. Simon
Arthur
L. Simon
|
|
Director
|
|
|
|
/s/ Alan
H. Washkowitz
Alan
H. Washkowitz
|
|
Director
|
|
|
|
/s/ John
P. White
John
P. White
|
|
Director
|
74
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
Consolidated Financial Statements as of December 31, 2009
and 2008 and for the years ended December 31, 2009, 2008
and 2007.
|
|
|
|
|
Page
|
|
|
No.
|
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
F-1
Report of
Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of L-3 Communications
Holdings, Inc. and L-3 Communications Corporation:
In our opinion, the accompanying consolidated financial
statements listed in the index appearing under
Item 15(a)(1) present fairly, in all material respects, the
financial position of L-3 Communications Holdings, Inc. and L-3
Communications Corporation and its subsidiaries (collectively,
the Company) at December 31, 2009 and 2008, and
the results of their operations and their cash flows for each of
the three years in the period ended December 31, 2009 in
conformity with accounting principles generally accepted in the
United States of America. Also in our opinion, the Company
maintained, in all material respects, effective internal control
over financial reporting as of December 31, 2009, based on
criteria established in Internal Control - Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for these financial
statements, for maintaining effective internal control over
financial reporting and for its assessment of the effectiveness
of internal control over financial reporting, included in
Managements Report on Internal Control Over Financial
Reporting appearing under Item 9A. Our responsibility is to
express opinions on these financial statements and on the
Companys internal control over financial reporting based
on our integrated audits. We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and
perform the audits to obtain reasonable assurance about whether
the financial statements are free of material misstatement and
whether effective internal control over financial reporting was
maintained in all material respects. Our audits of the financial
statements included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, and evaluating the
overall financial statement presentation. Our audits of internal
control over financial reporting included obtaining an
understanding of internal control over financial reporting,
assessing the risk that a material weakness exists, and testing
and evaluating the design and operating effectiveness of
internal control based on the assessed risk. Our audits also
included performing such other procedures as we considered
necessary in the circumstances. We believe that our audits
provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (i) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (ii) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of
financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the
company are being made only in accordance with authorizations of
management and directors of the company; and (iii) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
/s/ PricewaterhouseCoopers
LLP
PricewaterhouseCoopers
LLP
New York, New York
February 26, 2010
F-2
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,016
|
|
|
$
|
867
|
|
Billed receivables, net of allowances of $32 in 2009 and $26 in
2008
|
|
|
1,149
|
|
|
|
1,226
|
|
Contracts in process
|
|
|
2,377
|
|
|
|
2,267
|
|
Inventories
|
|
|
239
|
|
|
|
259
|
|
Deferred income taxes
|
|
|
247
|
|
|
|
211
|
|
Other current assets
|
|
|
123
|
|
|
|
131
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
5,151
|
|
|
|
4,961
|
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
854
|
|
|
|
821
|
|
Goodwill
|
|
|
8,190
|
|
|
|
8,029
|
|
Identifiable intangible assets
|
|
|
377
|
|
|
|
417
|
|
Deferred debt issue costs
|
|
|
47
|
|
|
|
44
|
|
Other assets
|
|
|
194
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
14,813
|
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable, trade
|
|
$
|
464
|
|
|
$
|
602
|
|
Accrued employment costs
|
|
|
642
|
|
|
|
700
|
|
Accrued expenses
|
|
|
482
|
|
|
|
479
|
|
Advance payments and billings in excess of costs incurred
|
|
|
521
|
|
|
|
530
|
|
Income taxes
|
|
|
10
|
|
|
|
45
|
|
Other current liabilities
|
|
|
363
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
2,482
|
|
|
|
2,707
|
|
|
|
|
|
|
|
|
|
|
Pension and postretirement benefits
|
|
|
817
|
|
|
|
802
|
|
Deferred income taxes
|
|
|
272
|
|
|
|
127
|
|
Other liabilities
|
|
|
470
|
|
|
|
414
|
|
Long-term debt
|
|
|
4,112
|
|
|
|
4,493
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,153
|
|
|
|
8,543
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (see Note 19)
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
L-3 shareholders equity:
|
|
|
|
|
|
|
|
|
L-3 Communications Holdings, Incs common stock:
$.01 par value; 300,000,000 shares authorized,
115,353,546 shares outstanding at December 31, 2009
and 118,633,746 shares outstanding at December 31,
2008 (L-3 Communications Corporations common stock:
$.01 par value, 100 shares authorized, issued and
outstanding)
|
|
|
4,449
|
|
|
|
4,136
|
|
L-3 Communications Holdings, Incs treasury stock (at
cost), 21,040,541 shares at December 31, 2009 and
13,995,450 shares at December 31, 2008
|
|
|
(1,824
|
)
|
|
|
(1,319
|
)
|
Retained earnings
|
|
|
4,108
|
|
|
|
3,373
|
|
Accumulated other comprehensive loss
|
|
|
(166
|
)
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
Total L-3 shareholders equity
|
|
|
6,567
|
|
|
|
5,858
|
|
Noncontrolling interests
|
|
|
93
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
6,660
|
|
|
|
5,941
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
14,813
|
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
$
|
7,516
|
|
|
$
|
7,130
|
|
|
$
|
6,572
|
|
Services
|
|
|
8,099
|
|
|
|
7,771
|
|
|
|
7,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net sales
|
|
|
15,615
|
|
|
|
14,901
|
|
|
|
13,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
6,671
|
|
|
|
6,380
|
|
|
|
5,844
|
|
Services
|
|
|
7,288
|
|
|
|
6,962
|
|
|
|
6,669
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of sales
|
|
|
13,959
|
|
|
|
13,342
|
|
|
|
12,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Litigation gain
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,656
|
|
|
|
1,685
|
|
|
|
1,448
|
|
Interest and other income, net
|
|
|
19
|
|
|
|
28
|
|
|
|
31
|
|
Interest expense
|
|
|
279
|
|
|
|
290
|
|
|
|
314
|
|
Debt retirement charge
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
1,386
|
|
|
|
1,423
|
|
|
|
1,165
|
|
Provision for income taxes
|
|
|
475
|
|
|
|
494
|
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
911
|
|
|
|
929
|
|
|
|
754
|
|
Gain on sale of a business, net of income taxes of
$13 million
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
911
|
|
|
$
|
949
|
|
|
$
|
754
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
10
|
|
|
|
11
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
901
|
|
|
$
|
938
|
|
|
$
|
745
|
|
Less: Net income allocable to participating securities
|
|
|
8
|
|
|
|
9
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to L-3 Holdings common shareholders
|
|
$
|
893
|
|
|
$
|
929
|
|
|
$
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share allocable to L-3 Holdings common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.65
|
|
|
$
|
7.50
|
|
|
$
|
5.92
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.65
|
|
|
$
|
7.67
|
|
|
$
|
5.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.61
|
|
|
$
|
7.43
|
|
|
$
|
5.86
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.61
|
|
|
$
|
7.59
|
|
|
$
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
116.8
|
|
|
|
121.2
|
|
|
|
124.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
117.4
|
|
|
|
122.4
|
|
|
|
126.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Par
|
|
|
Paid-in
|
|
|
Treasury
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Noncontrolling
|
|
|
Total
|
|
|
|
Issued
|
|
|
Value
|
|
|
Capital
|
|
|
Stock
|
|
|
Earnings
|
|
|
(Loss) Income
|
|
|
Interests
|
|
|
Equity
|
|
|
Balance at December 31, 2006
|
|
|
125.2
|
|
|
$
|
1
|
|
|
$
|
3,465
|
|
|
$
|
(25
|
)
|
|
$
|
1,963
|
|
|
$
|
(49
|
)
|
|
$
|
84
|
|
|
$
|
5,439
|
|
Measurement date change for retirement benefit plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
39
|
|
|
|
|
|
|
|
35
|
|
Cumulative effect adjustment for uncertain income tax positions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745
|
|
|
|
|
|
|
|
9
|
|
|
|
754
|
|
Pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain arising during the period, net of income taxes of $10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
18
|
|
Net prior service cost arising during the period, net of income
taxes of $1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Amortization of net loss previously recognized, net of income
taxes of $5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
Amortization of prior service cost (credit) previously
recognized, net of income taxes of $1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
135
|
|
Unrealized gains on hedging instruments, net of income taxes of
$3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
917
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
Cash dividends paid on common stock ($1.00 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
|
(126
|
)
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee savings plans
|
|
|
1.3
|
|
|
|
|
|
|
|
125
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
125
|
|
Exercise of stock options
|
|
|
1.6
|
|
|
|
|
|
|
|
112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112
|
|
Employee stock purchase plan
|
|
|
0.8
|
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
Treasury stock purchased
|
|
|
(5.2
|
)
|
|
|
|
|
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500
|
)
|
Other
|
|
|
0.5
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
124.2
|
|
|
|
1
|
|
|
|
3,816
|
|
|
|
(525
|
)
|
|
|
2,582
|
|
|
|
153
|
|
|
|
87
|
|
|
|
6,114
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938
|
|
|
|
|
|
|
|
11
|
|
|
|
949
|
|
Pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss arising during the period, net of income taxes of $174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(271
|
)
|
|
|
|
|
|
|
(271
|
)
|
Net prior service cost arising during the period, net of income
taxes of $1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Amortization of net loss previously recognized, net of income
taxes of $2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(222
|
)
|
|
|
|
|
|
|
(222
|
)
|
Unrealized gains on hedging instruments, net of income taxes of
$4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
464
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12
|
)
|
|
|
(12
|
)
|
Derecognition of noncontrolling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Cash dividends paid on common stock ($1.20 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147
|
)
|
|
|
|
|
|
|
|
|
|
|
(147
|
)
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee savings plans
|
|
|
1.5
|
|
|
|
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141
|
|
Exercise of stock options
|
|
|
0.7
|
|
|
|
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51
|
|
Employee stock purchase plan
|
|
|
0.8
|
|
|
|
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
|
|
Treasury stock purchased
|
|
|
(8.5
|
)
|
|
|
|
|
|
|
|
|
|
|
(794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(794
|
)
|
Other
|
|
|
(0.1
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
118.6
|
|
|
|
1
|
|
|
|
4,135
|
|
|
|
(1,319
|
)
|
|
|
3,373
|
|
|
|
(332
|
)
|
|
|
83
|
|
|
|
5,941
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901
|
|
|
|
|
|
|
|
10
|
|
|
|
911
|
|
Pension and postretirement benefit plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain arising during the period, net of income taxes of $13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
Net prior service cost arising during the period, net of income
taxes of $1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
(1
|
)
|
Amortization of net loss previously recognized, net of income
taxes of $20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
30
|
|
Amortization of prior service cost (credit) previously
recognized, net of income taxes of $1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,077
|
|
Distributions to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
(8
|
)
|
Recognition of noncontrolling interest in a consolidated
subsidiary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
8
|
|
Cash dividends paid on common stock ($1.40 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
|
|
|
|
|
|
|
|
|
|
(165
|
)
|
Shares issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee savings plans
|
|
|
2.0
|
|
|
|
|
|
|
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
139
|
|
Exercise of stock options
|
|
|
0.5
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
Employee stock purchase plan
|
|
|
1.1
|
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
|
|
Stock-based compensation expense
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
Treasury stock purchased
|
|
|
(7.0
|
)
|
|
|
|
|
|
|
|
|
|
|
(505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505
|
)
|
Other
|
|
|
0.2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
115.4
|
|
|
$
|
1
|
|
|
$
|
4,448
|
|
|
$
|
(1,824
|
)
|
|
$
|
4,108
|
|
|
$
|
(166
|
)
|
|
$
|
93
|
|
|
$
|
6,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
911
|
|
|
$
|
949
|
|
|
$
|
754
|
|
Depreciation of property, plant and equipment
|
|
|
158
|
|
|
|
152
|
|
|
|
150
|
|
Amortization of intangibles and other assets
|
|
|
60
|
|
|
|
54
|
|
|
|
57
|
|
Deferred income tax provision
|
|
|
74
|
|
|
|
153
|
|
|
|
106
|
|
Stock-based employee compensation expense
|
|
|
74
|
|
|
|
64
|
|
|
|
53
|
|
Contributions to employee savings plans in L-3 Holdings
common stock
|
|
|
139
|
|
|
|
141
|
|
|
|
125
|
|
Amortization of pension and postretirement benefit plans net
loss and prior service cost
|
|
|
52
|
|
|
|
5
|
|
|
|
12
|
|
Amortization of bond discounts (included in interest expense)
|
|
|
23
|
|
|
|
21
|
|
|
|
20
|
|
Amortization of deferred debt issue costs (included in interest
expense)
|
|
|
11
|
|
|
|
11
|
|
|
|
10
|
|
Gain on sale of a business
|
|
|
|
|
|
|
(20
|
)
|
|
|
|
|
Impairment charge
|
|
|
|
|
|
|
28
|
|
|
|
|
|
Gain on sale of a product line
|
|
|
|
|
|
|
(12
|
)
|
|
|
|
|
Other non-cash items
|
|
|
(3
|
)
|
|
|
(6
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
1,499
|
|
|
|
1,540
|
|
|
|
1,283
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities, excluding acquired
and divested amounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
Billed receivables
|
|
|
107
|
|
|
|
49
|
|
|
|
(51
|
)
|
Contracts in process
|
|
|
(79
|
)
|
|
|
(162
|
)
|
|
|
(188
|
)
|
Inventories
|
|
|
14
|
|
|
|
(25
|
)
|
|
|
4
|
|
Accounts payable, trade
|
|
|
(118
|
)
|
|
|
31
|
|
|
|
90
|
|
Accrued employment costs
|
|
|
(59
|
)
|
|
|
66
|
|
|
|
51
|
|
Accrued expenses
|
|
|
(39
|
)
|
|
|
81
|
|
|
|
65
|
|
Advance payments and billings in excess of costs incurred
|
|
|
(15
|
)
|
|
|
101
|
|
|
|
(2
|
)
|
Income taxes
|
|
|
27
|
|
|
|
(2
|
)
|
|
|
116
|
|
Excess income tax benefits related to share-based payment
arrangements
|
|
|
(4
|
)
|
|
|
(10
|
)
|
|
|
(17
|
)
|
Other current liabilities
|
|
|
9
|
|
|
|
(128
|
)
|
|
|
(9
|
)
|
Pension and postretirement benefits
|
|
|
43
|
|
|
|
(81
|
)
|
|
|
(10
|
)
|
All other operating activities
|
|
|
22
|
|
|
|
(73
|
)
|
|
|
(62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
(92
|
)
|
|
|
(153
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
1,407
|
|
|
|
1,387
|
|
|
|
1,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired
|
|
|
(90
|
)
|
|
|
(283
|
)
|
|
|
(235
|
)
|
Proceeds from sale of a business and product lines
|
|
|
|
|
|
|
63
|
|
|
|
|
|
Capital expenditures
|
|
|
(186
|
)
|
|
|
(218
|
)
|
|
|
(157
|
)
|
Dispositions of property, plant and equipment
|
|
|
4
|
|
|
|
15
|
|
|
|
8
|
|
Other investing activities
|
|
|
|
|
|
|
(9
|
)
|
|
|
(4
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(272
|
)
|
|
|
(432
|
)
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of senior notes
|
|
|
996
|
|
|
|
|
|
|
|
|
|
Repayment of borrowings under term loan facility
|
|
|
(650
|
)
|
|
|
|
|
|
|
|
|
Redemption of senior subordinated notes
|
|
|
(750
|
)
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(505
|
)
|
|
|
(794
|
)
|
|
|
(500
|
)
|
Cash dividends paid on L-3 Holdings common stock
|
|
|
(165
|
)
|
|
|
(147
|
)
|
|
|
(126
|
)
|
Proceeds from exercise of stock options
|
|
|
24
|
|
|
|
40
|
|
|
|
89
|
|
Proceeds from employee stock purchase plan
|
|
|
70
|
|
|
|
69
|
|
|
|
65
|
|
Debt issue costs
|
|
|
(22
|
)
|
|
|
|
|
|
|
|
|
Excess income tax benefits related to share-based payment
arrangements
|
|
|
4
|
|
|
|
10
|
|
|
|
17
|
|
Other financing activities
|
|
|
(7
|
)
|
|
|
(18
|
)
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(1,005
|
)
|
|
|
(840
|
)
|
|
|
(464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate changes on cash and
cash equivalents
|
|
|
19
|
|
|
|
(28
|
)
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
149
|
|
|
|
87
|
|
|
|
432
|
|
Cash and cash equivalents, beginning of the year
|
|
|
867
|
|
|
|
780
|
|
|
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the year
|
|
$
|
1,016
|
|
|
$
|
867
|
|
|
$
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
F-6
|
|
1.
|
Description
of Business
|
L-3 Communications Holdings, Inc. derives all of its operating
income and cash flows from its wholly-owned subsidiary, L-3
Communications Corporation (L-3 Communications). L-3
Communications Holdings, Inc.
(L-3 Holdings
and, together with its subsidiaries, referred to herein as L-3
or the Company) is a prime system contractor in aircraft
modernization and maintenance, Command, Control, Communications,
Intelligence, Surveillance and Reconnaissance
(C3ISR)
systems, and government services. L-3 is also a leading provider
of high technology products, subsystems and systems. The
Companys customers include the United States (U.S.)
Department of Defense (DoD) and its prime contractors,
U.S. Government intelligence agencies, the
U.S. Department of Homeland Security (DHS),
U.S. Department of State (DoS), U.S. Department of
Justice (DoJ), allied foreign governments, domestic and foreign
commercial customers and select other U.S. federal, state
and local government agencies.
The Company has the following four reportable segments:
(1) C3ISR,
(2) Government Services, (3) Aircraft Modernization
and Maintenance (AM&M), and (4) Electronic Systems
(previously named Specialized Products). During the 2009 fourth
quarter, the Company renamed the Specialized Products reportable
segment Electronic Systems to better describe the nature of the
segments businesses. Financial information with respect to
each of the Companys reportable segments is included in
Note 22.
C3ISR
provides products and services for the global ISR market,
C3
systems, networked communications systems and secure
communications products. The Company believes that these
products and services are critical elements for a substantial
number of major command, control and communication, intelligence
gathering and space systems. These products and services are
used to connect a variety of airborne, space, ground and
sea-based communication systems and are used in the
transmission, processing, recording, monitoring, and
dissemination functions of these communication systems.
Government Services provides a full range of engineering,
technical, analytical, information technology (IT), advisory,
training, logistics and support services to the DoD, DoS, DoJ,
and U.S. Government intelligence agencies and allied
foreign governments. AM&M provides modernization, upgrades
and sustainment, maintenance and logistics support services for
military and various government aircraft and other platforms.
The Company sells these services primarily to the DoD, the
Canadian Department of National Defense and other allied foreign
governments. Electronic Systems provides a broad range of
products and services, including components, products,
subsystems, systems, and related services to military and
commercial customers in several niche markets across several
business areas, including power & control systems,
electro-optic/infrared (EO/IR), microwave,
simulation & training, precision engagement, aviation
products, security & detection, propulsion systems,
displays, telemetry & advanced technology, undersea
warfare, and marine services.
|
|
2.
|
Summary
of Significant Accounting Policies
|
Basis of Presentation: The accompanying financial
statements comprise the consolidated financial statements of L-3
Holdings and L-3 Communications. L-3 Holdings only asset
is its investment in the common stock of L-3 Communications, its
wholly-owned subsidiary, and its only obligations are
(1) the 3% Convertible Contingent Debt Securities
(CODES) due 2035, which were issued by L-3 Holdings on
July 29, 2005, (2) its guarantee of borrowings under
the Revolving Credit Facility of L-3 Communications and
(3) its guarantee of other contractual obligations of L-3
Communications and its subsidiaries. L-3 Holdings
obligations relating to the CODES have been jointly, severally,
fully and unconditionally guaranteed by L-3 Communications and
certain of its wholly-owned domestic subsidiaries. Accordingly,
such debt has been reflected as debt of L-3 Communications in
its consolidated financial statements in accordance with the
accounting standards for pushdown accounting. All issuances of
and conversions into L-3 Holdings equity securities,
including grants of stock options, restricted stock, restricted
stock units and performance units by L-3 Holdings to employees
and directors of L-3 Communications and its subsidiaries, have
been reflected in the consolidated financial statements of L-3
Communications. As a result, the consolidated financial
positions, results of operations and cash flows of L-3 Holdings
and L-3 Communications are substantially
F-7
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the same. See Note 24 for additional information regarding
the audited financial information of L-3 Communications and its
subsidiaries.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America (U.S. GAAP) requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of sales and costs of sales during the reporting period. The
most significant of these estimates and assumptions relate to
contract revenue, profit and loss recognition, fair values of
assets acquired and liabilities assumed in business
combinations, market values for inventories reported at lower of
cost or market, pension and post-retirement benefit obligations,
stock-based employee compensation expense, income taxes,
including the valuations of deferred tax assets, litigation
reserves and environmental obligations, accrued product warranty
costs, and the recoverability, useful lives and valuation of
recorded amounts of long-lived assets, identifiable intangible
assets and goodwill. Changes in estimates are reflected in the
periods during which they become known. Actual amounts will
differ from these estimates and could differ materially.
During the quarter ended March 27, 2009, the Company
revised its reportable segment presentations to conform to
certain re-alignments in the Companys management and
organization structure. Consequently, the Company made certain
reclassifications between its
C3ISR,
Government Services, and AM&M reportable segments. See
Note 22 for the prior period amounts reclassified between
reportable segments.
Certain reclassifications have been made to conform prior-year
amounts to the current-year presentation.
Principles of Consolidation: The consolidated
financial statements of the Company include all wholly-owned and
majority-owned subsidiaries. All significant intercompany
transactions are eliminated in consolidation. Investments in
equity securities, joint ventures and limited liability
corporations over which the Company has significant influence
but does not have voting control are accounted for using the
equity method. Investments over which the Company does not have
significant influence are accounted for using the cost method.
Revenue Recognition: The majority of the
Companys contracts are generally fixed price, cost-plus or
time-and-material
type contracts. Depending on the type of contract, sales and
profits are recognized based on:
(1) a Percentage-of-Completion
(POC) method of accounting, (2) allowable costs incurred
plus the estimated profit on those costs (cost-plus), or
(3) direct labor hours expended multiplied by the
contractual fixed rate per hour plus incurred costs for material
(time-and-material).
Sales and profits on fixed-price type contracts that are covered
by contract accounting standards are substantially recognized
using POC methods of accounting. Sales and profits on
fixed-price production contracts under which units are produced
and delivered in a continuous or sequential process are recorded
as units are delivered based on their contractual selling prices
(the
units-of-delivery
method). Sales and profits on each fixed-price production
contract under which units are not produced and delivered in a
continuous or sequential process, or under which a relatively
few number of units are produced, are recorded based on the
ratio of actual cumulative costs incurred to the total estimated
costs at completion of the contract, multiplied by the total
estimated contract revenue, less cumulative sales recognized in
prior periods (the
cost-to-cost
method). Under both POC methods of accounting, a single
estimated total profit margin is used to recognize profit for
each contract over its entire period of performance, which can
exceed one year. Losses on contracts are recognized in the
period in which they become evident. The impact of revisions of
contract estimates, which may result from contract
modifications, performance or other reasons, are recognized on a
cumulative
catch-up
basis in the period in which the revisions are made.
Sales and profits on cost-plus type contracts that are covered
by contract accounting standards are recognized as allowable
costs are incurred on the contract, at an amount equal to the
allowable costs plus the estimated profit on
F-8
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
those costs. The estimated profit on a cost-plus type contract
is fixed or variable based on the contractual fee arrangement.
Incentive and award fees are the primary variable fee
contractual arrangements. Incentive and award fees on cost-plus
type contracts are included as an element of total estimated
contract revenues and are recorded to sales when a basis exists
for the reasonable prediction of performance in relation to
established contractual targets and the Company is able to make
reasonably dependable estimates for them.
Sales and profits on
time-and-material
type contracts are recognized on the basis of direct labor hours
expended multiplied by the contractual fixed rate per hour, plus
the actual costs of materials and other direct non-labor costs.
Sales on arrangements for (1) fixed-price type contracts
that require us to perform services that are not related to the
production of tangible assets (Fixed-Price Service Contracts)
and (2) certain commercial customers are recognized in
accordance with revenue recognition accounting standards for
revenue arrangements with commercial customers. Sales for the
Companys businesses whose customers are primarily
commercial business enterprises are substantially all generated
from single element revenue arrangements. Sales are recognized
when there is persuasive evidence of an arrangement, delivery
has occurred or services have been performed, the selling price
to the buyer is fixed or determinable and collectability is
reasonably assured. Sales for Fixed-Price Service Contracts that
do not contain measurable units of work performed are generally
recognized on a straight-line basis over the contractual service
period, unless evidence suggests that the revenue is earned, or
obligations fulfilled, in a different manner. Sales for
Fixed-Price Service Contracts that contain measurable units of
work performed are generally recognized when the units of work
are completed. Sales and profit on cost-plus and
time-and-material
type contracts to perform services are recognized in the same
manner as those within the scope of contract accounting
standards, except for incentive and award fees. Cost-based
incentive fees are recognized when they are realizable in the
amount that would be due under the contractual termination
provisions as if the contract was terminated. Performance based
incentive fees and award fees are recorded as sales when awarded
by the customer.
Sales and profit in connection with contracts to provide
services to the U.S. Government that contain collection
risk because the contracts are incrementally funded and subject
to the availability of funds appropriated, are deferred until a
contract modification is obtained, indicating that adequate
funds are available to the contract or task order.
Research and Development: Independent research and
development (IRAD) costs sponsored by the Company and bid and
proposal (B&P) costs relate to both U.S. Government
products and services and those for commercial and international
customers. The IRAD and B&P costs for the Companys
businesses that are U.S. Government contractors are
recoverable indirect contract costs that are allocated to our
U.S. Government contracts in accordance with
U.S. Government procurement regulations, and are
specifically excluded from research and development accounting
standards. The Company includes IRAD and B&P costs
allocated to U.S. Government contracts in inventoried
contract costs, and charges them to costs of sales when the
related contract sales are recognized as revenue. Research and
development costs for the Companys businesses that are not
U.S. Government contractors are accounted for in accordance
with research and development accounting standards and are
expensed as incurred to cost of sales.
Customer-funded research and development costs are incurred
pursuant to contracts (revenue arrangements) to perform research
and development activities according to customer specifications.
These costs are not accounted for as research and development
expenses, and are also not indirect contract costs. Instead,
these costs are direct contract costs and are expensed to cost
of sales when the corresponding revenue is recognized, which is
generally as the research and development services are
performed. Customer-funded research and development costs are
substantially all incurred under cost-plus type contracts with
the U.S. Government.
F-9
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Computer Software Costs: The Companys
software development costs for computer software products to be
sold, leased or marketed that are incurred after establishing
technological feasibility for the computer software products are
capitalized as other assets and amortized on a product by
product basis using the amount that is the greater of the
straight-line method over the useful life or the ratio of
current revenues to total estimated revenues. Substantially all
of the capitalized software development costs pertain to the
Companys commercial aviation businesses. Capitalized
software development costs, net of accumulated amortization, was
$48 million at December 31, 2009 and $47 million
at December 31, 2008, respectively, and is included in
Other Assets on the Consolidated Balance Sheets. Amortization
expense for capitalized software development costs was
$8 million for 2009, $8 million for 2008, and
$6 million for 2007. The Company recorded a non-cash
impairment charge of $28 million relating to a write-down
of capitalized software development costs associated with a
general aviation product line in the second quarter of 2008,
which is recorded in cost of sales for products in the
Consolidated Statement of Operations.
Product Warranties: Product warranty costs are
accrued when revenue is recognized for the covered products.
Product warranty expense is recognized based on the terms of the
product warranty and the related estimated costs. Accrued
warranty costs are reduced as product warranty costs are
incurred.
The table below presents the changes in the Companys
accrued product warranty costs.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Accrued product warranty
costs(1):
|
|
|
|
|
|
|
|
|
Balance at January 1
|
|
$
|
102
|
|
|
$
|
98
|
|
Acquisitions during this period
|
|
|
|
|
|
|
5
|
|
Accruals for product warranties issued during the period
|
|
|
51
|
|
|
|
44
|
|
Changes to accruals for product warranties existing before
January 1
|
|
|
2
|
|
|
|
2
|
|
Foreign currency translation adjustments
|
|
|
2
|
|
|
|
(3
|
)
|
Settlements made during the period
|
|
|
(58
|
)
|
|
|
(44
|
)
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
99
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Warranty obligations incurred in
connection with long-term production contracts that are
accounted for under the POC cost-to-cost method are included
within the contract estimates at completion (EACs) and are
excluded from these amounts. The balance at December 31
includes both long-term and short-term amounts.
|
Deferred Debt Issue Costs: Costs to issue debt are
capitalized and deferred when incurred, and subsequently
amortized to interest expense over the term of the related debt
using the effective interest rate method.
Stock-Based Compensation: The Company follows the
fair value based method of accounting for stock-based employee
compensation, which requires the Company to expense all
stock-based employee compensation. Stock-based employee
compensation is primarily a non-cash expense because the Company
settles these obligations by issuing shares of L-3 Holdings
common stock instead of settling such obligations with cash
payments, except for certain performance unit awards that are
payable in cash.
Compensation expense for all restricted stock, restricted stock
unit and stock option awards is recognized on a straight-line
basis over the requisite service period for the entire award
based on the grant date fair value. All of the stock options
granted to employees by the Company are non-qualified stock
options under U.S. income tax regulations. Compensation
expense for performance units payable in L-3 Holdings common
stock are based on the fair value of the units at the grant date
(measurement date), adjusted each reporting period for progress
towards the target award, and recognized on a straight line
basis over the requisite service period. Compensation expense
for
F-10
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
performance units that are payable in cash is based on a
binomial valuation technique (the Monte Carlo valuation model)
adjusted for historical performance each reporting period and
recognized on a straight-line basis over the requisite service
period.
Income Taxes: The Company provides for income
taxes using the liability method. Deferred income tax assets and
liabilities reflect tax carryforwards and the net tax effects of
temporary differences between the carrying amounts of assets and
liabilities for financial reporting and income tax purposes, as
determined under enacted tax laws and rates. The effect of
changes in tax laws or rates is accounted for in the period of
enactment. Valuation allowances for deferred tax assets are
provided when it is more likely than not that the assets will
not be realized, considering, when appropriate, tax planning
strategies.
Income tax accounting standards prescribe (1) a minimum
recognition threshold that an income tax benefit arising from an
uncertain income tax position taken, or expected to be taken, on
an income tax return is required to meet before being recognized
in the financial statements and (2) the measurement of the
income tax benefits recognized from such positions. The
Companys accounting policy is to classify uncertain income
tax positions that are not expected to be resolved in one year
as non-current income tax liabilities and to classify potential
interest and penalties on uncertain income tax positions as
elements of the provision for income taxes on its financial
statements.
Cash and Cash Equivalents: Cash equivalents
consist of highly liquid investments with an original maturity
of three months or less at the time of purchase.
Contracts in Process: Contracts in process include
unbilled contract receivables and inventoried contract costs for
which sales and profits are recognized using a POC method of
accounting. Unbilled Contract Receivables represent accumulated
incurred costs and earned profits or losses on contracts in
process that have been recorded as sales, primarily using the
cost-to-cost
method, which have not yet been billed to customers. Inventoried
Contract Costs represent incurred costs on contracts in process
that have not yet been recognized as costs and expenses because
the related sales, which are primarily recorded using the
units-of-delivery
method, have not been recognized. Contract costs include direct
costs and indirect costs, including overhead costs. As discussed
in Note 5, the Companys inventoried contract costs
for U.S. Government contracts, and contracts with prime
contractors or subcontractors of the U.S. Government
include allocated general and administrative costs (G&A),
IRAD costs and B&P costs. Contracts in Process contain
amounts relating to contracts and programs with long performance
cycles, a portion of which may not be realized within one year.
For contracts in a loss position, the unrecoverable costs
expected to be incurred in future periods are recorded in
Estimated Costs in Excess of Estimated Contract Value to
Complete Contracts in Process in a Loss Position, which is a
component of Other Current Liabilities. Under the terms of
certain revenue arrangements (contracts) with the
U.S. Government, the Company may receive progress payments
as costs are incurred or milestone payments as work is
performed. The U.S. Government has a security interest in
the Unbilled Contract Receivables and Inventoried Contract Costs
to which progress payments have been applied, and such progress
payments are reflected as a reduction of the related amounts.
Milestone payments that have been received in excess of contract
costs incurred and related estimated profits are reported on the
Companys balance sheet as Advance Payments and Billings in
Excess of Costs Incurred.
The Company values its acquired contracts in process in
connection with business acquisitions on the date of acquisition
at contract value less the Companys estimated costs to
complete the contract and a reasonable profit allowance on the
Companys completion effort commensurate with the profit
margin that the Company earns on similar contracts.
Inventories: Inventories, other than Inventoried
Contract Costs, are stated at cost
(first-in,
first-out or average cost), but not in excess of realizable
value. A provision for excess or inactive inventory is recorded
based upon an analysis that considers current inventory levels,
historical usage patterns and future sales expectations.
F-11
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Property, Plant and Equipment: Property, plant and
equipment are stated at cost, less accumulated depreciation.
Depreciation is computed by applying principally the
straight-line method to the estimated useful lives of the
related assets. Useful lives range substantially from 10 to
40 years for buildings and improvements and 3 to
10 years for machinery, equipment, furniture and fixtures.
Leasehold improvements are amortized over the shorter of the
lease term or the estimated useful life of the improvements.
When property or equipment is retired or otherwise disposed of,
the net book value of the asset is removed from the
Companys balance sheet and the net gain or loss is
included in the determination of operating income. Property,
plant and equipment acquired as part of a business acquisition
is valued at fair value.
Goodwill: The carrying value of goodwill and
indefinite lived identifiable intangible assets are not
amortized, but are tested for impairment annually as of November
30 as well as whenever events or changes in circumstances
indicate that the carrying amount of these assets may not be
recoverable using a two-step process for each reporting unit.
The first step in the process is to identify any potential
impairment by comparing the carrying value of a reporting unit
and its fair value. The Company determines the fair value of its
reporting units using a discounted cash flows valuation
approach. If a potential impairment is identified, the second
step is to measure the impairment loss by comparing the implied
fair value of goodwill with the carrying value of goodwill of
the reporting unit. There were no impairment charges that
resulted from the annual impairment assessment or change in
circumstances during 2009.
Identifiable Intangible Assets: Identifiable
intangible assets represent assets acquired as part of the
Companys business acquisitions and include customer
contractual relationships, technology and favorable leasehold
interests. The initial measurement of these intangible assets is
based on their fair values. Identifiable intangible assets are
amortized over their estimated useful lives as the economic
benefits are consumed, ranging from 4 to 30 years.
Derivative Financial Instruments: The
Companys derivative financial instruments include foreign
currency forward contracts, which are entered into for risk
management purposes, and an embedded derivative representing the
contingent interest payment provision related to the CODES.
The Companys U.S. and foreign businesses enter into
contracts with customers, subcontractors or vendors that are
denominated in currencies other than their functional
currencies. To protect the functional currency equivalent cash
flows associated with certain of these contracts, the Company
enters into foreign currency forward contracts. The
Companys activities involving foreign currency forward
contracts are designed to hedge the changes in the functional
currency equivalent cash flows due to movements in foreign
exchange rates compared to the functional currency. The foreign
currencies hedged are primarily the Canadian dollar, the Euro,
the British pound and the U.S. dollar. The Company manages
exposure to counterparty non-performance credit risk by entering
into foreign currency forward contracts only with major
financial institutions that are expected to fully perform under
the terms of such contracts. Foreign currency forward contracts
are recorded in the Companys Consolidated Balance Sheets
at fair value and are generally designated and accounted for as
cash flow hedges in accordance with the accounting standards for
derivative instruments and hedging activities. Gains and losses
on designated foreign currency forward contracts that are highly
effective in offsetting the corresponding change in the cash
flows of the hedged transactions are recorded net of income
taxes in accumulated other comprehensive income (loss)
(accumulated OCI) and then recognized in income when the
underlying hedged transaction affects income. Gains and losses
on foreign currency forward contracts that do not meet hedge
accounting criteria are recognized in income immediately.
The embedded derivatives related to the issuance of the
Companys debt are recorded at fair value with changes
reflected in the Consolidated Statements of Operations.
F-12
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Translation of Foreign Currency and Foreign Currency
Transactions: Transactions in foreign currencies are
translated into the local (functional) currency of the
respective business at the approximate prevailing rate at the
time of the transaction. Foreign exchange transaction gains and
losses in the years ended December 31, 2009, 2008 and 2007
are not material to the Companys results of operations.
The operations of the Companys foreign subsidiaries are
translated from the local (functional) currencies into
U.S. dollars using weighted average rates of exchange
during each reporting period. The rates of exchange at each
balance sheet date are used for translating the assets and
liabilities of the Companys foreign subsidiaries. Gains or
losses resulting from these translation adjustments are included
in the accompanying Consolidated Balance Sheets as a component
of accumulated other comprehensive income (loss).
Accounting Standards Issued and Not Yet
Implemented: In October 2009, the Financial Accounting
Standards Board (FASB) issued a revised accounting standard for
revenue arrangements with multiple deliverables. The revision:
(1) removes the
objective-and-reliable-evidence-of-fair-value
criterion from the separation criteria used to determine whether
an arrangement involving multiple deliverables contains more
than one unit of accounting, (2) provides a hierarchy that
entities must use to estimate the selling price,
(3) eliminates the use of the residual method for
allocation, and (4) expands the ongoing disclosure
requirements. The revised accounting standard is effective for
the Company beginning on January 1, 2011, with early
adoption permitted. The Company is currently assessing the
impact the revised accounting standard will have on its
consolidated financial statements.
In October 2009, the FASB issued a revised accounting standard
for certain revenue arrangements that include software elements.
Under the revised standard, tangible products that contain both
software and non-software components that work together to
deliver a products essential functionality will be removed
from scope of pre-existing software revenue recognition
standards. In addition, hardware components of a tangible
product containing software components will always be excluded
from software revenue recognition standards. The revised
accounting standard is effective for the Company beginning on
January 1, 2011, with early adoption permitted. The Company
is currently assessing the impact the revised accounting
standard will have on its consolidated financial statements.
In June 2009, the FASB issued a revised standard for the
accounting for variable interest entities, which replaces the
quantitative-based risks and rewards approach with a qualitative
approach that focuses on identifying which enterprise has the
power and control to direct the activities of a variable
interest entity that most significantly impact the entitys
economic performance. The accounting standard also requires an
ongoing assessment of whether an entity is the primary
beneficiary and requires additional disclosures about an
enterprises involvement in variable interest entities. The
revised accounting standard is effective for the Company
beginning on January 1, 2010. The Company is currently
assessing the impact the revised accounting standard will have
on its consolidated financial statements; however, the
preliminary assessment indicates that the adoption of this
standard will not have a material impact on the Companys
financial position, results of operation or cash flows.
F-13
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
3.
|
New
Accounting Standards Implemented
|
In June 2009, the FASB issued the FASB Accounting Standards
Codification (ASC or Codification). The Codification has become
the single source for all authoritative U.S. GAAP
recognized by the FASB, does not change U.S. GAAP and did
not impact the Companys financial position, results of
operations or cash flows. All references to U.S. GAAP in
this report are in accordance with the Codification.
The Company adopted nine newly issued accounting standards
during the year ended December 31, 2009. The following six
standards were effective January 1, 2009:
|
|
|
|
|
Accounting for convertible debt instruments that may be settled
in cash upon conversion (Convertible Debt). The new standard is
contained in ASC 470, Debt;
|
|
|
|
Determining whether instruments granted in share-based payment
transactions are participating securities (Participating
Securities). The new standard is contained in ASC 260,
Earnings Per Share;
|
|
|
|
Noncontrolling interests in consolidated financial statements
(Noncontrolling Interests). The new standard is contained in ASC
810, Consolidation;
|
|
|
|
Disclosures about derivative instruments and hedging activities
(Derivative Disclosures). The new standard is contained in ASC
815, Derivatives and Hedging;
|
|
|
|
Business combinations (Business Combinations). The new standard
is contained in ASC 805, Business Combinations; and
|
|
|
|
Fair value measurements and disclosures (Fair Value
Measurements). The new standard is contained in ASC 820, Fair
Value Measurements and Disclosures.
|
For the impact of the adoption of the newly issued standards for
Convertible Debt, Participating Securities and Noncontrolling
Interests on the Companys: (1) Condensed Consolidated
Balance Sheet, at December 31, 2008, (2) Consolidated
Equity Account Balances, at December 31, 2007, and
(3) Condensed Consolidated Statements of Operations for the
years ended December 31, 2008 and 2007, see
pages F-17-F-19. The adoption of the new accounting
standards for Derivative Disclosures, Business Combinations and
Fair Value Measurements did not have a material impact on the
Companys prior period financial statements.
Convertible Debt: In accordance with the provisions of
the newly issued standard for convertible debt, the Company is
separately accounting for the liability and equity (conversion
option) components of the CODES in a manner that reflects the
Companys non-convertible debt borrowing rate when interest
expense is recognized. Previously, the CODES were recorded at
maturity value. The Convertible Debt standard does not apply to
the Companys other outstanding debt instruments because
they are not convertible debt instruments within its scope. The
Company has retrospectively applied the provisions of this
standard and adjusted the prior period financial statements
accordingly.
F-14
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the impact of the provisions of the
Convertible Debt standard on the Statement of Operations for the
year ended December 31, 2009.
|
|
|
|
|
|
|
Year Ended
|
|
|
December 31, 2009
|
|
|
(in millions, except
|
|
|
per share data)
|
|
Interest expense
|
|
$
|
20
|
|
Provision for income taxes
|
|
|
(8
|
)
|
Net income attributable to L-3
|
|
|
(12
|
)
|
L-3 Holdings earnings per common share:
|
|
|
|
|
Basic
|
|
$
|
(0.10
|
)
|
Diluted
|
|
$
|
(0.10
|
)
|
Participating Securities: In accordance with the
provisions of the newly issued standard for participating
securities, the Company is including the impact of restricted
stock and restricted stock units that are entitled to receive
non-forfeitable dividends when calculating both basic EPS and
diluted EPS. The Company has retrospectively applied the
provisions of this standard and adjusted the prior period
financial statements accordingly. The adoption of the provisions
of this standard decreased basic EPS by $0.07 and diluted EPS by
$0.03 for the year ended December 31, 2009.
Noncontrolling Interests: The Company retrospectively
applied the presentation requirements of the newly issued
standard for noncontrolling interests by: (1) reclassifying
noncontrolling interests (minority interests) to equity on the
Companys balance sheets, and (2) including net income
attributable to noncontrolling interests in net income on the
Companys statements of operations.
Derivative Disclosures: The enhanced disclosures for
derivative instruments and related hedging activities required
in accordance with the provisions of this standard can be found
in Note 14.
Business Combinations: The Company adopted the provisions
of the newly issued standard for business combinations to its
acquisition of Chesapeake Sciences Corporation (CSC), which was
completed on January 30, 2009. See Note 4 for
additional information regarding the CSC acquisition. There were
no other material business acquisitions completed during the
year ended December 31, 2009. In accordance with the
provisions of this standard, the Company is: (1) expensing
transaction and restructuring costs, (2) recognizing and
measuring contingent consideration at fair value,
(3) measuring contingent assets and liabilities at fair
value, or in accordance with the accounting standard for
contingencies as appropriate, and (4) capitalizing
in-process research and development as part of identifiable
intangible assets. In addition, the difference between the
ultimate resolution and the amount recorded on the balance sheet
for acquired uncertain tax positions is recorded through
earnings. Previously, the difference would have been recorded
through goodwill. Other than the net reversal of amounts
previously accrued of $31 million disclosed in
Note 17, the adoption of this standard did not have a
material impact on the Companys financial position,
results of operations or cash flows for the year ended
December 31, 2009.
Fair Value Measurements: The Company applied the
provisions of the standard for fair value measurements to
non-financial assets and non-financial liabilities not
recognized or disclosed at fair value in the financial
statements on a recurring basis. The effective date for
application of the provisions of this standard to all
non-financial assets and non-financial liabilities not
recognized or disclosed at fair value on a recurring basis was
previously delayed until January 1, 2009. The application
of the provisions of the fair value measurement standard had no
impact on the Companys financial position, results of
operations and cash flows as the Company did not have any
non-financial
F-15
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
assets and non-financial liabilities that were recognized or
disclosed at fair value on a non-recurring basis at
December 31, 2009.
Effective June 26, 2009, the Company adopted the following
two new accounting standards:
|
|
|
|
|
Subsequent Events (Subsequent Events). The new standard
is contained in ASC 855, Subsequent Events; and
|
|
|
|
Interim Disclosures about Fair Value of Financial Instruments
(Financial Instruments). The new standard is contained in ASC
825, Financial Instruments.
|
Subsequent Events: The adoption of the provisions of the
newly issued standard for subsequent events codified the
requirement for the Company to evaluate events after the balance
sheet date. The Company continues to evaluate events after the
balance sheet date in accordance with this standard.
Financial Instruments: The adoption of the provisions of
the newly issued standard for financial instruments requires:
(1) the fair value disclosures of an entitys
financial instruments for interim financial statements, and
(2) disclosures about the methods and significant
assumptions used to estimate the fair value of financial
instruments. See Note 13 for the disclosures required by
the provisions of the Financial Instruments standard.
Pension and Other Postretirement Plan Assets: Effective
December 31, 2009, the Company adopted the new accounting
standard that expands the disclosure requirements for pension
and other postretirement plan assets. The application of the
provisions of this standard had no impact on the Companys
financial position, results of operations or cash flows. See
Note 20 for the disclosures required by the provisions of
this standard.
The tables below present the Companys As Previously
Reported and As Currently Reported: (1) Condensed
Consolidated Balance Sheet, at December 31, 2008,
(2) Consolidated Equity Account Balances, at
December 31, 2007, and (3) Condensed Consolidated
Statement of Operations, for the years ended December 31,
2008 and 2007, in each case to reflect the adjustments made to
adopt the provisions of the newly issued standards for
Noncontrolling Interests, Convertible Debt and Participating
Securities, as applicable.
F-16
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
As Previously
|
|
|
Noncontrolling
|
|
|
Convertible
|
|
|
As Currently
|
|
|
|
Reported
|
|
|
Interests
|
|
|
Debt
|
|
|
Reported
|
|
|
|
(in millions)
|
|
|
Condensed Consolidated Balance Sheet, at December 31,
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
$
|
4,961
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,961
|
|
Property, plant and equipment, net
|
|
|
821
|
|
|
|
|
|
|
|
|
|
|
|
821
|
|
Goodwill
|
|
|
8,029
|
|
|
|
|
|
|
|
|
|
|
|
8,029
|
|
Identifiable intangible assets
|
|
|
417
|
|
|
|
|
|
|
|
|
|
|
|
417
|
|
Deferred debt issue costs
|
|
|
45
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
44
|
|
Other assets
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
14,485
|
|
|
$
|
|
|
|
$
|
(1
|
)
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
$
|
2,707
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,707
|
|
Pension and postretirement benefits
|
|
|
802
|
|
|
|
|
|
|
|
|
|
|
|
802
|
|
Deferred income taxes
|
|
|
110
|
|
|
|
|
|
|
|
17
|
|
|
|
127
|
|
Other liabilities
|
|
|
414
|
|
|
|
|
|
|
|
|
|
|
|
414
|
|
Long-term debt
|
|
|
4,538
|
|
|
|
|
|
|
|
(45
|
)
|
|
|
4,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
8,571
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
8,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests
|
|
|
83
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 shareholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Communications Holdings, Inc.s
common stock
|
|
|
4,072
|
|
|
|
|
|
|
|
64
|
|
|
|
4,136
|
|
L-3 Communications Holdings, Inc.s
treasury stock at cost
|
|
|
(1,319
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,319
|
)
|
Retained earnings
|
|
|
3,410
|
|
|
|
|
|
|
|
(37
|
)
|
|
|
3,373
|
|
Accumulated other comprehensive loss
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
(332
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total L-3 shareholders equity
|
|
|
5,831
|
|
|
|
|
|
|
|
27
|
|
|
|
5,858
|
|
Noncontrolling interests
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
5,831
|
|
|
|
83
|
|
|
|
27
|
|
|
|
5,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
14,485
|
|
|
$
|
|
|
|
$
|
(1
|
)
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Equity Account Balances, at December 31,
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Communications Holdings, Inc.s common stock, net of
treasury stock
|
|
$
|
3,228
|
|
|
$
|
|
|
|
$
|
64
|
|
|
$
|
3,292
|
|
Retained earnings
|
|
|
2,608
|
|
|
|
|
|
|
|
(26
|
)
|
|
|
2,582
|
|
Accumulated other comprehensive income
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
153
|
|
Noncontrolling interests
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
$
|
5,989
|
|
|
$
|
87
|
|
|
$
|
38
|
|
|
$
|
6,114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-17
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
|
|
|
|
As Previously
|
|
|
Noncontrolling
|
|
|
Participating
|
|
|
Convertible
|
|
|
Currently
|
|
|
|
Reported
|
|
|
Interests
|
|
|
Securities
|
|
|
Debt
|
|
|
Reported
|
|
|
|
(in millions, except per share data)
|
|
|
Condensed Consolidated Statement of Operations, for the year
ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
14,901
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
14,901
|
|
Cost of sales
|
|
|
13,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,342
|
|
Litigation Gain
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,685
|
|
Interest and other income, net
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
Interest expense
|
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
290
|
|
Minority interests in net income of consolidated subsidiaries
|
|
|
11
|
|
|
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
|
1,431
|
|
|
|
11
|
|
|
|
|
|
|
|
(19
|
)
|
|
|
1,423
|
|
Provision for income taxes
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
|
(8
|
)
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
929
|
|
|
|
11
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
929
|
|
Gain on sale of a business, net of income taxes of
$13 million
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
949
|
|
|
$
|
11
|
|
|
$
|
|
|
|
$
|
(11
|
)
|
|
$
|
949
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
949
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(11
|
)
|
|
$
|
938
|
|
Less: Net income allocable to participating securities
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to L-3 Holdings common shareholders
|
|
$
|
949
|
|
|
$
|
|
|
|
$
|
(9
|
)
|
|
$
|
(11
|
)
|
|
$
|
929
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share allocable to L-3 Holdings common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.66
|
|
|
$
|
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
7.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.83
|
|
|
$
|
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
7.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.56
|
|
|
$
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
7.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.72
|
|
|
$
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
7.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
121.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
122.9
|
|
|
|
|
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
122.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-18
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As
|
|
|
|
As Previously
|
|
|
Noncontrolling
|
|
|
Participating
|
|
|
Convertible
|
|
|
Currently
|
|
|
|
Reported
|
|
|
Interests
|
|
|
Securities
|
|
|
Debt
|
|
|
Reported
|
|
|
|
(in millions, except per share data)
|
|
|
Condensed Consolidated Statement of Operations, for the year
ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
13,961
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
13,961
|
|
Cost of sales
|
|
|
12,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
1,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,448
|
|
Interest and other income, net
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
Interest expense
|
|
|
296
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
314
|
|
Minority interests in net income of consolidated subsidiaries
|
|
|
9
|
|
|
|
(9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,174
|
|
|
|
9
|
|
|
|
|
|
|
|
(18
|
)
|
|
|
1,165
|
|
Provision for income taxes
|
|
|
418
|
|
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
756
|
|
|
$
|
9
|
|
|
$
|
|
|
|
$
|
(11
|
)
|
|
$
|
754
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
756
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(11
|
)
|
|
$
|
745
|
|
Less: Net income allocable to participating securities
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to L-3 Holdings common shareholders
|
|
$
|
756
|
|
|
$
|
|
|
|
$
|
(5
|
)
|
|
$
|
(11
|
)
|
|
$
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share allocable to L-3 Holdings common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
6.05
|
|
|
$
|
|
|
|
$
|
(0.04
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
5.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
5.98
|
|
|
$
|
|
|
|
$
|
(0.03
|
)
|
|
$
|
(0.09
|
)
|
|
$
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings weighted average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
124.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
126.5
|
|
|
|
|
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
126.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-19
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
4.
|
Acquisitions
and Dispositions
|
All of the business acquisitions are included in the
Companys results of operations from their respective dates
of acquisition.
2009
Business Acquisitions
On January 30, 2009, the Company acquired all of the
outstanding stock of CSC for a purchase price of
$91 million in cash, which includes a $7 million net
working capital adjustment, of which $6 million was for
cash acquired, and $4 million related to certain tax
benefits acquired. The acquisition was financed using cash on
hand. CSC is a developer and manufacturer of anti-submarine
warfare systems for use onboard submarines and surface ship
combatants. Based on the final purchase price allocation, the
amount of goodwill recognized was $56 million, which was
assigned to the Electronic Systems reportable segment, and is
not expected to be deductible for income tax purposes.
2008
Business Acquisitions
During the year ended December 31, 2008, in separate
transactions, the Company acquired four businesses and increased
its ownership interest in a subsidiary for an aggregate purchase
price of $264 million in cash, plus acquisition costs.
These acquisitions were all financed with cash on hand. Based on
preliminary and final purchase price allocations, the aggregate
goodwill recognized for these businesses and increase in
ownership interest was $191 million, of which
$86 million is expected to be deductible for income tax
purposes. The goodwill was assigned to the reportable segments
listed below:
|
|
|
|
|
Segment
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Electronic Systems
|
|
$
|
150
|
|
Government Services
|
|
|
41
|
|
|
|
|
|
|
Total
|
|
$
|
191
|
|
|
|
|
|
|
In certain instances, the purchase price is subject to
adjustment based on post-acquisition financial performance not
to exceed an aggregate amount of $1 million, as discussed
below. Any such additional consideration will be accounted for
as goodwill. A description of each business acquisition made by
the Company during 2008 is listed below:
|
|
|
|
|
All of the outstanding stock of International Resources Group
Ltd. (IRG) on December 3, 2008. IRG is an international
professional services firm that provides specialized management,
policy and training support in the areas of energy, environment
and natural resource management, relief and reconstruction, and
economic development to U.S. Government agencies and
international development organizations;
|
|
|
|
All of the outstanding stock of G.A. International Electronics
and subsidiaries (GAI) on July 25, 2008. Headquartered in
Florida, GAI provides repair services and retrofit installation
of navigation and communication systems for cruise vessels and
cargo ships. The purchase price for GAI is subject to additional
consideration not to exceed $1 million that is contingent
upon its post-acquisition financial performance through
July 25, 2011;
|
|
|
|
All of the assets and liabilities of the Northrop Grumman
Electro-Optical Systems (EOS) business on April 21, 2008.
The EOS business is a provider of night vision technology and
electro-optical products for military, commercial and public
safety customers;
|
F-20
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
On April 4, 2008, the Company increased its ownership
interest in its Medical Education Technologies, Inc. (METI)
business from 80% to 85% for a purchase price of
$3 million. This business supplies human patient and
surgical simulators, as well as related educational products. On
October 8, 2008, the Company sold its 85% ownership
interest in METI, as described below under 2008 Business and
Product Line Dispositions; and
|
|
|
|
All of the outstanding stock of HSA Systems Pty Ltd. (HSA) on
March 14, 2008. HSA is a provider of geospatial, marine and
electronic systems for maritime and defense customers.
|
The Company has completed the purchase price allocations for all
acquisitions made during 2008, except for those business
acquisitions in which the purchase price is subject to
adjustment, as described above. The final purchase price
allocations were based on the final purchase prices, including
the payment of contingent consideration, if any, and final
appraisals and other analyses of fair values. The final purchase
price allocations for these business acquisitions, compared to
their preliminary purchase price allocations, did not have a
material impact on the Companys results of operations or
financial position.
2007
Business Acquisitions
During the year ended December 31, 2007, in separate
transactions, the Company acquired ownership interests in four
businesses for an aggregate purchase price of $225 million
in cash, plus acquisition costs. These acquisitions were all
financed with cash on hand. Based on preliminary and final
purchase price allocations, the aggregate goodwill recognized
for these businesses was $178 million, of which
$140 million is expected to be deductible for income tax
purposes. The goodwill was assigned to the reportable segments
listed below:
|
|
|
|
|
Segment
|
|
December 31, 2009
|
|
|
|
(in millions)
|
|
|
Electronic Systems
|
|
$
|
146
|
|
Government Services
|
|
|
32
|
|
|
|
|
|
|
Total
|
|
$
|
178
|
|
|
|
|
|
|
In certain instances, the purchase price is subject to
adjustment based on post-acquisition financial performance not
to exceed an aggregate amount of $13 million, as discussed
below. Any such additional consideration will be accounted for
as goodwill. A description of each business acquisition made by
the Company during 2007 is listed below:
|
|
|
|
|
All of the outstanding stock of Geneva Aerospace, Inc. (Geneva)
on January 31, 2007. The Geneva acquisition is subject to
additional consideration not to exceed $13 million, which
is contingent upon its post acquisition financial performance
for the year ended December 31, 2009. Geneva is a provider
of guidance and navigation systems for unmanned aerial vehicles;
|
|
|
|
All of the outstanding stock of Global Communication Solutions,
Inc. (GCS) on May 4, 2007. GCS is a provider of satellite
communications systems that integrate data, broadband internet,
telephony, multimedia, audio, video and computer networking;
|
|
|
|
All of the outstanding stock of APSS S.r.l. (APSS) on
August 31, 2007. APSS is a provider of mechanical, electric
and automation systems for ships; and
|
|
|
|
All of the outstanding stock of MKI Systems, Inc. (MKI) on
December 3, 2007. MKI focuses on acquisition, logistics and
program management for the DoD, especially the Marine Corps.
|
F-21
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has completed the purchase price allocations for all
acquisitions made during 2007, except for those business
acquisitions in which the purchase price is subject to
adjustment, as described above. The final purchase price
allocations were based on the final purchase prices, including
the payment of contingent consideration, if any, and final
appraisals and other analyses of fair values. The final purchase
price allocations for these business acquisitions, compared to
their preliminary purchase price allocations, did not have a
material impact on the Companys results of operations or
financial position.
Unaudited
Pro Forma Statements of Operations Data
The following unaudited pro forma Statements of Operations data
presents the combined results of the Company and its business
acquisitions completed during the years ended December 31,
2009, 2008 and 2007, assuming that the business acquisitions
completed during 2009 and 2008 had occurred on January 1,
2008, and that the business acquisitions completed during 2008
and 2007 had occurred on January 1, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions, except per share data)
|
|
|
Pro forma net sales
|
|
$
|
15,621
|
|
|
$
|
15,071
|
|
|
$
|
14,307
|
|
Pro forma net income attributable to L-3
|
|
$
|
900
|
|
|
$
|
939
|
|
|
$
|
745
|
|
Pro forma diluted earnings per share
|
|
$
|
7.60
|
|
|
$
|
7.60
|
|
|
$
|
5.86
|
|
The unaudited pro forma results disclosed in the table above are
based on various assumptions and are not necessarily indicative
of the results of operations that would have occurred had the
Company completed these acquisitions on the dates indicated
above.
2008
Business and Product Line Dispositions
On October 8, 2008, the Company divested its 85% ownership
interest in METI, which was within the Electronic Systems
reportable segment. The sale resulted in an after-tax gain of
$20 million (pre-tax gain of $33 million), which was
excluded from income from continuing operations. The revenues,
operating results and net assets of METI for all periods
presented were not material and therefore not presented as
discontinued operations. METI generated $48 million of
sales and $4 million of operating income for the year ended
December 31, 2008 and $52 million of sales and
$4 million of operating income for the year ended
December 31, 2007.
On May 9, 2008, the Company sold the Electron Technologies
Passive Microwave Devices (PMD) product line, which was within
the Electronic Systems reportable segment, and recognized an
after-tax gain of approximately $7 million (pre-tax gain of
$12 million), which was recorded as a reduction of cost of
sales for products in the Consolidated Statement of Operations.
The net proceeds from the sale are included in investing
activities on the Consolidated Statement of Cash Flows. The PMD
product line generated $8 million of sales for the year
ended December 31, 2008 and $23 million of sales for
the year ended December 31, 2007.
F-22
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of contracts in process are presented in the
table below. The unbilled contract receivables, inventoried
contract costs and unliquidated progress payments are
principally related to contracts with the U.S. Government
and prime contractors or subcontractors of the
U.S. Government. Identifiable intangible assets related to
contracts in process assumed by the Company in its business
acquisitions and the underlying contractual customer
relationships are separately recognized at the date of
acquisition, and are discussed and presented in Note 7.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Unbilled contract receivables, gross
|
|
$
|
2,373
|
|
|
$
|
2,026
|
|
Less: unliquidated progress payments
|
|
|
(700
|
)
|
|
|
(409
|
)
|
|
|
|
|
|
|
|
|
|
Unbilled contract receivables, net
|
|
|
1,673
|
|
|
|
1,617
|
|
|
|
|
|
|
|
|
|
|
Inventoried contract costs, gross
|
|
|
819
|
|
|
|
754
|
|
Less: unliquidated progress payments
|
|
|
(115
|
)
|
|
|
(104
|
)
|
|
|
|
|
|
|
|
|
|
Inventoried contract costs, net
|
|
|
704
|
|
|
|
650
|
|
|
|
|
|
|
|
|
|
|
Total contracts in process
|
|
$
|
2,377
|
|
|
$
|
2,267
|
|
|
|
|
|
|
|
|
|
|
Unbilled Contract Receivables. Unbilled contract
receivables represent accumulated incurred costs and earned
profits on contracts (revenue arrangements), which have been
recorded as sales, but have not yet been billed to customers.
Unbilled contract receivables arise from the
cost-to-cost
method of revenue recognition that is used to record sales on
certain fixed-price contracts. Unbilled contract receivables
from fixed-price type contracts are converted to billed
receivables when amounts are invoiced to customers according to
contractual billing terms, which generally occur when deliveries
or other performance milestones are completed. Unbilled contract
receivables also arise from cost-plus type contracts and
time-and-material
type contracts, for revenue amounts that have not been billed by
the end of the accounting period due to the timing of
preparation of invoices to customers. The Company believes that
approximately 95% of the unbilled contract receivables at
December 31, 2009 will be billed and collected within one
year.
Unliquidated Progress Payments. Unliquidated
progress payments arise from fixed-price type contracts with the
U.S. Government that contain progress payment clauses, and
represent progress payments on invoices that have been collected
in cash, but have not yet been liquidated. Progress payment
invoices are billed to the customer as contract costs are
incurred at an amount generally equal to 75% to 80% of incurred
costs. Unliquidated progress payments are liquidated as
deliveries or other contract performance milestones are
completed, at an amount equal to a percentage of the contract
sales price for the items delivered or work performed, based on
a contractual liquidation rate. Therefore, unliquidated progress
payments are a contra asset account, and are classified against
unbilled contract receivables if revenue for the underlying
contract is recorded using the
cost-to-cost
method, and against inventoried contract costs if revenue is
recorded using the
units-of-delivery
method.
Inventoried Contract Costs. In accordance with
contract accounting standards, the Company accounts for the
portion of its G&A, IRAD and B&P costs that are
allowable and reimbursable indirect contract costs under
U.S. Government procurement regulations on its
U.S. Government contracts (revenue arrangements) as
inventoried contract costs. G&A, IRAD and B&P costs
are allocated to contracts for which the U.S. Government is
the end customer and are charged to costs of sales when sales on
the related contracts are recognized. The Companys
unallowable portion of its G&A, IRAD and B&P costs for
its U.S. Government contractor businesses are expensed as
incurred and are not included in inventoried contract costs.
F-23
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below presents a summary of G&A, IRAD and
B&P costs included in inventoried contract costs and the
changes to them, including amounts charged to cost of sales for
U.S. Government contracts for the period presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Amounts included in inventoried contract costs at beginning of
the year
|
|
$
|
74
|
|
|
$
|
68
|
|
|
$
|
59
|
|
Add: Contract costs
incurred(1)
|
|
|
1,309
|
|
|
|
1,272
|
|
|
|
1,150
|
|
Amounts included in acquired inventoried contract costs
|
|
|
|
|
|
|
6
|
|
|
|
|
|
Less: Amounts charged to cost of sales
|
|
|
(1,306
|
)
|
|
|
(1,272
|
)
|
|
|
(1,141
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts included in inventoried contract costs at end of the year
|
|
$
|
77
|
|
|
$
|
74
|
|
|
$
|
68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Incurred costs include IRAD and
B&P costs of $317 million for 2009, $287 million
for 2008 and $263 million for 2007.
|
The table below presents a summary of selling, general and
administrative expenses and research and development expenses
for the Companys commercial businesses, which are expensed
as incurred and not included in inventoried contracts costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Selling, general and administrative expenses
|
|
$
|
247
|
|
|
$
|
298
|
|
|
$
|
273
|
|
Research and development expenses
|
|
|
62
|
|
|
|
78
|
|
|
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
309
|
|
|
$
|
376
|
|
|
$
|
359
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventories at Lower of Cost or Market. The table
below presents the components of inventories at cost
(first-in,
first-out or average cost), but not in excess of realizable
value.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Raw materials, components and
sub-assemblies
|
|
$
|
85
|
|
|
$
|
95
|
|
Work in process
|
|
|
118
|
|
|
|
121
|
|
Finished goods
|
|
|
36
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
239
|
|
|
$
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Goodwill
and Identifiable Intangible Assets
|
Goodwill. In accordance with the accounting standards for
business combinations, the Company allocates the cost of
business acquisitions to the assets acquired and liabilities
assumed based on their estimated fair values at the date of
acquisition (commonly referred to as the purchase price
allocation). As part of the purchase price allocations for the
Companys business acquisitions, identifiable intangible
assets are recognized as assets apart from goodwill if they
arise from contractual or other legal rights, or if they are
capable of being separated or divided from the acquired business
and sold, transferred, licensed, rented or exchanged. However,
the Company does not recognize any intangible assets apart from
goodwill for the assembled workforces of its business
acquisitions. At
F-24
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2009, the Company had approximately
67,000 employees, and the substantial majority of the sales
generated by the Companys businesses are from the
productive labor efforts of its employees, as compared to
selling manufactured products or
right-to-use
technology.
Generally, the largest intangible assets from the businesses
that the Company acquires are the assembled workforces, which
includes the human capital of the management, administrative,
marketing and business development, scientific, engineering and
technical employees of the acquired businesses. The success of
the Companys businesses, including their ability to retain
existing business (revenue arrangements) and to successfully
compete for and win new business (revenue arrangements), is
primarily dependent on the management, marketing and business
development, contracting, engineering and technical skills and
knowledge of its employees, rather than on productive capital
(plant and equipment, and technology and intellectual property).
Additionally, for a significant portion of its businesses, the
Companys ability to attract and retain employees who have
U.S. Government security clearances, particularly those of
top-secret and above, is critical to its success, and is often a
prerequisite for retaining existing revenue arrangements and
pursuing new ones. Generally, patents, trademarks and licenses
are not material for the Companys acquired businesses.
Furthermore, the Companys U.S. Government contracts
(revenue arrangements) generally permit other companies to use
the Companys patents in most domestic work performed by
such other companies for the U.S. Government. Therefore,
because intangible assets for assembled workforces are part of
goodwill in accordance with ASC 805, the substantial majority of
the intangible assets for the Companys business
acquisitions is recognized as goodwill. Additionally, the value
assigned to goodwill for the Companys business
acquisitions also includes the value that the Company expects to
realize from cost reduction measures that it implements for its
acquired businesses.
The table below presents the changes in goodwill allocated to
the Companys reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government
|
|
|
|
|
|
Electronic
|
|
|
Consolidated
|
|
|
|
C3ISR
|
|
|
Services
|
|
|
AM&M
|
|
|
Systems
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Balance at December 31, 2007
|
|
$
|
986
|
|
|
$
|
2,264
|
|
|
$
|
1,199
|
|
|
$
|
3,716
|
|
|
$
|
8,165
|
|
Business acquisitions
|
|
|
3
|
|
|
|
44
|
|
|
|
3
|
|
|
|
149
|
|
|
|
199
|
|
Completion of Internal Revenue Service (IRS)
audits(1)
|
|
|
(42
|
)
|
|
|
(12
|
)
|
|
|
(44
|
)
|
|
|
(43
|
)
|
|
|
(141
|
)
|
Sale of business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
(11
|
)
|
Foreign currency translation
adjustments(2)
|
|
|
(51
|
)
|
|
|
|
|
|
|
(54
|
)
|
|
|
(78
|
)
|
|
|
(183
|
)
|
Segment
reclassification(3)
|
|
|
(34
|
)
|
|
|
17
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
862
|
|
|
$
|
2,313
|
|
|
$
|
1,121
|
|
|
$
|
3,733
|
|
|
$
|
8,029
|
|
Business acquisitions
|
|
|
2
|
|
|
|
5
|
|
|
|
|
|
|
|
57
|
|
|
|
64
|
|
Foreign currency translation
adjustments(4)
|
|
|
6
|
|
|
|
2
|
|
|
|
37
|
|
|
|
52
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
870
|
|
|
$
|
2,320
|
|
|
$
|
1,158
|
|
|
$
|
3,842
|
|
|
$
|
8,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
For further discussion regarding
the completion of IRS audits of L-3s U.S. Federal income
tax returns for 2004 and 2005, including income tax positions
taken in connection with certain business acquisitions, see Note
17.
|
|
(2) |
|
The decrease in goodwill in 2008
from foreign currency translation adjustments was due to the
strengthening of the U.S. dollar during 2008 against the
functional currencies of L-3s foreign subsidiaries,
primarily in Canada, Germany and the United Kingdom.
|
|
(3) |
|
As a result of certain
re-alignments in our management and organization structure as
discussed in Note 2, goodwill was reclassified from the
C3ISR
reportable segment to the Government Services and AM&M
reportable segments.
|
|
(4) |
|
The increase in goodwill in 2009
from foreign currency translation adjustments was due to the
weakening of the U.S. dollar during 2009 against the functional
currencies of L-3 foreign subsidiaries, primarily in Canada.
|
F-25
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For the year ended December 31, 2009, the increase of
$64 million related to business acquisitions was comprised
of (1) an increase of $56 million for a business
acquisition completed during the year ended December 31,
2009, (2) an increase of $4 million primarily for
earnouts related to certain business acquisitions completed
prior to January 1, 2009, and (3) an increase of
$4 million related to final purchase price determinations
for certain business acquisitions completed prior to
January 1, 2009.
For the year ended December 31, 2008, the increase of
$199 million related to business acquisitions was comprised
of (1) an increase of $187 million for business
acquisitions completed and an additional ownership interest
acquired during 2008, (2) an increase of $10 million
for earnouts related to certain business acquisitions completed
prior to January 1, 2008, and (3) an increase of
$5 million primarily related to final purchase price
determinations for certain business acquisitions completed prior
to January 1, 2008. These increases were partially offset
by a decrease of $3 million related to the completion of
the final estimate of the fair value of assets acquired and
liabilities assumed for certain business acquisitions completed
prior to January 1, 2008.
Identifiable Intangible Assets. The most significant
identifiable intangible asset that is separately recognized for
the Companys business acquisitions is customer contractual
relationships. All of the Companys customer relationships
are established through written customer contracts (revenue
arrangements). The fair value for customer contractual
relationships is determined, as of the date of acquisition,
based on estimates and judgments regarding expectations for the
estimated future after-tax earnings and cash flows (including
cash flows for working capital) arising from the follow-on sales
on contract (revenue arrangement) renewals expected from the
customer contractual relationships over their estimated lives,
including the probability of expected future contract renewals
and sales, less a contributory assets charge, all of which is
discounted to present value.
Information on the Companys identifiable intangible assets
that are subject to amortization is presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
Gross
|
|
|
|
|
|
Net
|
|
|
|
Amortization
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
|
Period
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
|
(in years)
|
|
|
(in millions)
|
|
|
Customer contractual relationships
|
|
|
23
|
|
|
$
|
515
|
|
|
$
|
163
|
|
|
$
|
352
|
|
|
$
|
505
|
|
|
$
|
124
|
|
|
$
|
381
|
|
Technology
|
|
|
9
|
|
|
|
78
|
|
|
|
58
|
|
|
|
20
|
|
|
|
76
|
|
|
|
47
|
|
|
|
29
|
|
Other, primarily favorable leasehold interests
|
|
|
7
|
|
|
|
14
|
|
|
|
9
|
|
|
|
5
|
|
|
|
14
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
22
|
|
|
$
|
607
|
|
|
$
|
230
|
|
|
$
|
377
|
|
|
$
|
595
|
|
|
$
|
178
|
|
|
$
|
417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization expense recorded by the Company for its
identifiable intangible assets is presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Amortization expense
|
|
$
|
52
|
|
|
$
|
45
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Based on gross carrying amounts at December 31, 2009, the
Companys estimate of amortization expense for identifiable
intangible assets for the years ending December 31, 2010
through 2014 are presented in the table below.
F-26
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ending December 31,
|
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
2014
|
|
|
|
(in millions)
|
|
|
Estimated amortization expense
|
|
$
|
51
|
|
|
$
|
46
|
|
|
$
|
39
|
|
|
$
|
30
|
|
|
$
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009 and December 31, 2008, the
Company had approximately $1 million of indefinite-lived
identifiable intangible assets.
|
|
8.
|
Other
Current Liabilities and Other Liabilities
|
The table below presents the components of other current
liabilities.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Other Current Liabilities:
|
|
|
|
|
|
|
|
|
Accruals for pending and threatened litigation (see Note 19)
|
|
$
|
2
|
|
|
$
|
4
|
|
Accrued product warranty costs
|
|
|
90
|
|
|
|
97
|
|
Accrued interest
|
|
|
76
|
|
|
|
66
|
|
Estimated costs in excess of estimated contract value to
complete contracts in process in a loss position
|
|
|
74
|
|
|
|
58
|
|
Deferred revenues
|
|
|
28
|
|
|
|
25
|
|
Aggregate purchase price payable for acquired businesses
|
|
|
4
|
|
|
|
|
|
Other
|
|
|
89
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
Total other current liabilities
|
|
$
|
363
|
|
|
$
|
351
|
|
|
|
|
|
|
|
|
|
|
The table below presents the components of other liabilities.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Other Liabilities:
|
|
|
|
|
|
|
|
|
Non-current income taxes payable (see Note 17)
|
|
$
|
232
|
|
|
$
|
177
|
|
Deferred compensation
|
|
|
83
|
|
|
|
79
|
|
Accrued workers compensation
|
|
|
46
|
|
|
|
45
|
|
Notes payable and capital lease obligations
|
|
|
10
|
|
|
|
10
|
|
Accrued product warranty costs
|
|
|
9
|
|
|
|
5
|
|
Unfavorable lease obligations
|
|
|
6
|
|
|
|
8
|
|
Non-current portion of net deferred gains from terminated
interest rate swap agreements
|
|
|
2
|
|
|
|
9
|
|
Other non-current liabilities
|
|
|
82
|
|
|
|
81
|
|
|
|
|
|
|
|
|
|
|
Total other liabilities
|
|
$
|
470
|
|
|
$
|
414
|
|
|
|
|
|
|
|
|
|
|
F-27
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
9.
|
Property,
Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Land
|
|
$
|
57
|
|
|
$
|
55
|
|
Buildings and improvements
|
|
|
321
|
|
|
|
257
|
|
Machinery, equipment, furniture and fixtures
|
|
|
1,167
|
|
|
|
1,055
|
|
Leasehold improvements
|
|
|
253
|
|
|
|
272
|
|
|
|
|
|
|
|
|
|
|
Gross property, plant and equipment
|
|
|
1,798
|
|
|
|
1,639
|
|
Accumulated depreciation and amortization
|
|
|
(944
|
)
|
|
|
(818
|
)
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net
|
|
$
|
854
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
The components of long-term debt and reconciliation to the
carrying amount of long-term debt are presented in the table
below.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
L-3 Communications:
|
|
|
|
|
|
|
|
|
Borrowings under Revolving Credit
Facility(1)
|
|
$
|
|
|
|
$
|
|
|
Borrowings under Term Loan Facility maturing
2010(2)
|
|
|
|
|
|
|
650
|
|
51/5% Senior
Notes due 2019
|
|
|
1,000
|
|
|
|
|
|
75/8% Senior
Subordinated Notes due 2012
|
|
|
|
|
|
|
750
|
|
61/8% Senior
Subordinated Notes due 2013
|
|
|
400
|
|
|
|
400
|
|
61/8% Senior
Subordinated Notes due 2014
|
|
|
400
|
|
|
|
400
|
|
57/8% Senior
Subordinated Notes due 2015
|
|
|
650
|
|
|
|
650
|
|
63/8% Senior
Subordinated Notes due 2015
|
|
|
1,000
|
|
|
|
1,000
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,450
|
|
|
|
3,850
|
|
|
|
|
|
|
|
|
|
|
L-3 Holdings:
|
|
|
|
|
|
|
|
|
3% Convertible Contingent Debt Securities due 2035
|
|
|
700
|
|
|
|
700
|
|
|
|
|
|
|
|
|
|
|
Principal amount of long-term debt
|
|
|
4,150
|
|
|
|
4,550
|
|
Unamortized discounts
|
|
|
(38
|
)
|
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
Carrying amount of long-term debt
|
|
$
|
4,112
|
|
|
$
|
4,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
At December 31, 2009,
available borrowings under the Revolving Credit Facility were
$968 million after reductions for outstanding letters of
credit of $32 million.
|
|
(2) |
|
The interest rate at
December 31, 2008 was 2.70% and was based on the LIBOR rate
(as defined in the credit agreement) plus a spread.
|
F-28
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
L-3
Communications
On October 23, 2009, L-3 Communications replaced its
$1 billion Senior Credit Facility with a new
$1 billion three-year Revolving Credit Facility maturing on
October 23, 2012. Borrowings under the new Revolving Credit
Facility bear interest, at L-3 Communications option, at
either (i) a base rate equal to the higher of
(a) 0.50% per annum above the latest federal funds rate,
(b) the Bank of America prime rate (as defined
in the Revolving Credit Facility), and (c) 1.00% per annum
above a LIBOR rate (as defined in the Revolving
Credit Facility), plus a spread ranging from 1.25% to 3.00% per
annum, or (ii) a LIBOR rate (as defined in the
Revolving Credit Facility) plus a spread ranging from 2.25% to
4.00% per annum. The spread, in both cases, depends on L-3
Communications debt rating at the time of determination.
L-3 Communications pays: (1) commitment fees calculated on
the daily amounts of the available unused commitments at a rate
ranging from 0.375% to 0.75% per annum, (2) letter of
credit fees ranging from 1.50% to 2.67% per annum for
performance and commercial letters of credit and (3) letter
of credit fees ranging from 2.25% to 4.00% for financial letters
of credit. The fee rate, in all cases, depends on L-3
Communications debt rating at the time of determination.
The debt rating is based on the credit ratings as determined by
Standard & Poors Rating Services, Moodys
Investors Service, Inc. and Fitch Ratings of L-3
Communications non-credit enhanced senior, unsecured
long-term debt.
On October 2, 2009, L-3 Communications issued
$1 billion in aggregate principal amount of
5.20% Senior Notes due October 15, 2019 (Senior Notes)
at a discount of $4 million. The discount was recorded as a
reduction to the principal amount of the notes and will be
amortized as an interest expense over the term of the notes. The
effective interest rate of the Senior Notes is 5.25%. Interest
on the Senior Notes is payable semi-annually on April 15 and
October 15 of each year, commencing on April 15, 2010. The
net cash proceeds from this offering amounted to approximately
$987 million after deducting the discounts, commissions and
estimated expenses, and were used, together with cash on hand,
to redeem L-3 Communications $750 million
75/8% Senior
Subordinated Notes due in 2012 (2002 Notes) on November 2,
2009 and to repay L-3 Communications outstanding
$650 million Term Loan on October 7, 2009. In
connection with the redemption of the 2002 Notes, the Company
recorded a debt retirement charge of approximately
$10 million ($6 million after income tax). The Senior
Notes are unsecured senior obligations of L-3 Communications.
The Senior Notes may be redeemed at any time prior to their
maturity at the option of L-3 Communications, in whole or in
part, at a redemption price equal to the greater of:
(1) 100% of the principal amount, or (2) the present
value of the remaining principal and interest payments
discounted to the date of redemption, on a semi-annual basis, at
the Treasury Rate (as defined in the Indenture dated as of
October 2, 2009 (the Senior Indenture)), plus 0.30%. Upon
the occurrence of a change in control (as defined in the Senior
Indenture), each holder of the notes will have the right to
require L-3 Communications to repurchase all or any part of such
holders notes at an offer price in cash equal to 101% of
the aggregate principle amount plus accrued and unpaid interest
and special interest (as defined in the Senior Indenture), if
any, to the date of the purchase.
F-29
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
L-3 Communications sold Senior Subordinated Notes from
June 28, 2002 to July 29, 2005, which are included as
components of long-term debt in the table above. The notes are
general unsecured obligations of L-3 Communications and are
subordinated in right of payment to all existing and future
senior debt of L-3 Communications. The terms of each outstanding
Senior Subordinated Note are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
Effective
|
|
|
|
|
Redemption
|
|
|
|
|
|
Amount
|
|
|
|
|
|
Cash
|
|
|
Interest
|
|
|
|
|
Price % of
|
|
Note
|
|
Date of Issuance
|
|
Issued
|
|
|
Discount(1)
|
|
|
Proceeds
|
|
|
Rate
|
|
|
Call
Date(2)
|
|
Principal(3)
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
61/8% Senior
Subordinated Notes due July 15, 2013
|
|
May 21, 2003
|
|
$
|
400
|
|
|
$
|
2
|
|
|
$
|
391
|
|
|
|
6.170
|
%
|
|
July 15, 2008
|
|
|
102.042
|
%
|
61/8% Senior
Subordinated Notes due January 15, 2014
|
|
December 22, 2003
|
|
$
|
400
|
|
|
$
|
7
|
|
|
$
|
390
|
|
|
|
6.310
|
%
|
|
January 15, 2009
|
|
|
102.042
|
%
|
57/8% Senior
Subordinated Notes due January 15, 2015
|
|
November 12, 2004
|
|
$
|
650
|
|
|
$
|
|
|
|
$
|
639
|
|
|
|
5.875
|
%
|
|
January 15, 2010
|
|
|
102.938
|
%
|
63/8% Senior
Subordinated Notes due October 15, 2015
|
|
July 29, 2005
|
|
$
|
1,000
|
|
|
$
|
9
|
|
|
$
|
972
|
|
|
|
6.470
|
%
|
|
October 15, 2010
|
|
|
103.188
|
%
|
|
|
|
(1) |
|
Discounts are recorded as a
reduction to the principal amount of the notes and are amortized
as interest expense over the term of the notes.
|
|
(2) |
|
Notes are subject to redemption at
any time, at the option of L-3 Communications, in whole or in
part, on or after the call date.
|
|
(3) |
|
Redemption prices (plus accrued and
unpaid interest) include a premium on the principal amount (plus
accrued and unpaid interest). The prices above represent the
current redemption prices or the price during the
12-month
period starting on the first allowable date of redemption, which
decline annually to 100% of principal (plus accrued and unpaid
interest) starting three years from the first allowable date of
redemption, and thereafter.
|
L-3
Holdings
On July 29, 2005, L-3 Holdings sold $600 million of
3% Convertible Contingent Debt Securities (CODES) due
August 1, 2035. Interest is payable semi-annually on
February 1 and August 1 of each year. On August 4, 2005,
L-3 Holdings sold an additional $100 million of CODES,
pursuant to an over-allotment option exercised by the initial
purchasers of the CODES. Effective January 1, 2009, the
Company is separately accounting for the liability and equity
(conversion option) components of the CODES in a manner that
reflects the Companys non-convertible debt borrowing rate
when interest expense is realized in accordance with the
provisions of the accounting standard for convertible debt. The
effective interest rate of the CODES is 6.33%. Interest expense
relates to both the contractual coupon interest and amortization
of the discount on the liability components. Interest expense
recognized was $42 million and $41 million for the
years ended December 31, 2009 and December 31, 2008,
respectively. The following table provides the carrying amount
of the liability and equity (conversion option) of the
Companys CODES:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Carrying amount of the equity component (conversion feature)
|
|
$
|
64
|
|
|
$
|
64
|
|
Unamortized discount of liability component being amortized
through February 1, 2011
|
|
$
|
24
|
|
|
$
|
45
|
|
Net carrying amount of liability component
|
|
$
|
676
|
|
|
$
|
655
|
|
F-30
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The CODES are convertible into cash and shares of L-3
Holdings common stock based on a conversion rate of
9.9862 shares of L-3 Holdings common stock per one thousand
dollars in principal amount of the CODES (equivalent to a
conversion price of $100.14 per share) only under the following
circumstances: (1) prior to August 1, 2033, on any
date during any fiscal quarter (and only during such fiscal
quarter) beginning after September 30, 2005, if the closing
sales price of the common stock of L-3 Holdings is more than
120% of the then current conversion price (currently $120.17)
for at least 20 trading days in the 30 consecutive
trading-day
period ending on the last trading day of the previous fiscal
quarter; (2) on or after August, 1, 2033, at all times on
or after any date on which the closing sale price of the common
stock of L-3 Holdings is more than 120% of the then current
conversion price (currently $120.17); (3) if we distribute
to all holders of our common stock, rights or warrants (other
than pursuant to a rights plan) entitling them to purchase, for
a period of 45 calendar days or less, shares of
L-3
Holdings common stock at a price less than the average
closing sales price for the ten trading days preceding the
declaration date for such distribution; (4) if we
distribute to all holders of our common stock, cash and other
assets, debt securities or rights to purchase L-3 Holdings
securities (other than pursuant to a rights plan), which
distribution has a per share value exceeding 10% of the closing
sale price of L-3 Holdings common stock on the trading day
preceding the declaration date for such distribution;
(5) during the five consecutive
business-day
period following any five consecutive
trading-day
period in which the average trading price of the CODES was less
than 98% of the average of the closing sale price of L-3
Holdings common stock during such five trading day period
multiplied by the then current conversion rate; (6) during
a specified period if the CODES have been called for redemption;
or (7) during a specified period if a fundamental
change (as such term is defined in the indenture governing
the CODES) occurs. The conversion rate is subject to adjustments
in certain circumstances set forth in the indenture governing
the CODES. For the year ended December 31, 2009, the
conversion feature of the CODES had no impact on diluted
earnings per share (EPS) (see Note 16).
Upon conversion of the CODES, the settlement amount will be
computed as follows: (1) if L-3 Holdings elects to satisfy
the entire conversion obligation in cash, L-3 Holdings will
deliver to the holder for each one thousand dollars in principal
amount of the CODES converted cash in an amount equal to the
conversion value; or (2) if L-3 Holdings elects to satisfy
the conversion obligation in a combination of cash and common
stock, L-3 Holdings will deliver to the holder for each one
thousand dollars in principal amount of the CODES converted
(x) cash in an amount equal to (i) the fixed dollar
amount per one thousand dollars in principal amount of the CODES
of the conversion obligation to be satisfied in cash specified
in the notice regarding L-3 Holdings chosen method of
settlement or, if lower, the conversion value, or (ii) the
percentage of the conversion obligation to be satisfied in cash
specified in the notice regarding L-3 Holdings chosen method of
settlement multiplied by the conversion value, as the case may
be (the cash amount); provided that in either case
the cash amount shall in no event be less than the lesser of
(a) the principal amount of the CODES converted and
(b) the conversion value; and (y) a number of shares
of common stock of L-3 Holdings for each of the 20 trading days
in the conversion period equal to 1/20th of (i) the
conversion rate then in effect minus (ii) the quotient of
the cash amount divided by the closing price of common stock of
L-3 Holdings for that day (plus cash in lieu of fractional
shares, if applicable).
The CODES are senior unsecured obligations of L-3 Holdings and
rank equal in right of payment with all existing and future
senior indebtedness and senior to all future senior subordinated
indebtedness of L-3 Holdings. The CODES are jointly and
severally guaranteed on a senior subordinated basis by the
existing and future domestic subsidiaries of L-3 Holdings that
guarantee any other indebtedness of L-3 Holdings or any of its
domestic subsidiaries.
At any time on or after February 1, 2011, the CODES are
subject to redemption at the option of L-3 Holdings, in whole or
in part, at a cash redemption price (plus accrued and unpaid
interest, including contingent interest and additional interest,
if any) equal to 100% of the principal amount of the CODES.
Holders of the CODES may require L-3 Holdings to repurchase the
CODES, in whole or in part, on February 1, 2011,
February 1, 2016, February 1, 2021, February 1,
2026 and February 1, 2031 at a cash repurchase price equal
to 100% of the principal amount of the CODES (plus accrued and
unpaid interest, including contingent interest and
F-31
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
additional interest, if any). In addition, holders of the CODES
may require L-3 Holdings to repurchase the CODES at a repurchase
price equal to 100% of the principal amount of the CODES (plus
accrued and unpaid interest, including contingent interest and
additional interest, if any) if a fundamental change
occurs prior to maturity of the CODES.
Holders of the CODES have a right to receive contingent interest
payments, which will be paid on the CODES during any six-month
period commencing February 1, 2011 in which the trading
price of the CODES for each of the five trading days ending on
the second trading day preceding the first day of the applicable
six-month interest period equals or exceeds 120% of the
principal amount of the CODES. The contingent interest payable
per one thousand dollars in principal amount of CODES will equal
0.25% of the average trading price of one thousand dollars in
principal amount of CODES during the five trading days ending on
the second trading day preceding the first day of the applicable
six-month interest period. The contingent interest payment
provision has been accounted for as an embedded derivative. The
embedded derivative had an initial fair value of zero. The
amount assigned to the embedded derivative will be adjusted
periodically through other income (expense) for changes in its
fair value, if any.
Guarantees
L-3
Communications
The borrowings under the Revolving Credit Facility are fully and
unconditionally guaranteed by L-3 Holdings and by substantially
all of the material wholly-owned domestic subsidiaries of L-3
Communications on an unsecured senior basis. The payment of
principal and premium, if any, and interest on the Senior Notes
are fully and unconditionally guaranteed, on an unsecured senior
basis, jointly and severally, by L-3 Communications
material wholly-owned domestic subsidiaries that guarantee any
of its other indebtedness. The payment of principal and premium,
if any, and interest on the Senior Subordinated Notes are fully
and unconditionally guaranteed, on an unsecured senior
subordinated basis, jointly and severally, by L-3
Communications material wholly-owned domestic subsidiaries
that guarantee any of its other indebtedness.
L-3
Holdings
The payment of principal and premium, if any, and interest on
the CODES are fully and unconditionally guaranteed, on an
unsecured senior subordinated basis, jointly and severally, by
certain of L-3 Holdings wholly-owned domestic subsidiaries.
Subordination
The guarantees of the Revolving Credit Facility and the Senior
Notes rank senior to the guarantees of the Senior Subordinated
Notes and the CODES and pari passu with each other. The
guarantees of the Senior Subordinated Notes and CODES rank pari
passu with each other and are junior to the guarantees of the
Revolving Credit Facility and Senior Notes.
Covenants
Financial and other restrictive covenants. The Revolving
Credit Facility and Senior Subordinated Notes indentures contain
financial and other restrictive covenants that limit, among
other things, the ability of the subsidiaries of L-3
Communications to borrow additional funds, and the ability of
L-3 Communications and its subsidiaries to incur liens, make
investments, merge or consolidate, dispose of assets, pay
dividends or repurchase its common stock. The Companys
Revolving Credit Facility contains covenants that require that
(1) the Companys consolidated leverage ratio be less
than or equal to 4.0 to 1.0; (2) the Companys
consolidated interest coverage ratio
F-32
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
be greater than or equal to 3.0 to 1.0; and (3) the
Companys consolidated senior leverage ratio be less than
or equal to 3.5 to 1.0, in each case, as of the end of any
fiscal quarter. Calculations of the financial covenants are to
exclude, among other things, certain items such as impairment
losses on goodwill or other intangible assets, non-cash gains or
losses from discontinued operations, gains or losses in
connection with asset dispositions, and gains or losses with
respect to judgments or settlements in connection with
litigation matters. As of December 31, 2009, the Company
was in compliance with its financial and other restrictive
covenants.
The Senior Indenture contains covenants customary for investment
grade notes, including covenants that restrict the ability of
L-3 Communications and its wholly-owned domestic subsidiaries to
create, incur, assume or permit to exist any lien, except
permitted liens (as defined in the Senior Indenture) and
restrict the ability of L-3 Communications and its subsidiaries
to enter into certain sale and leaseback transactions (as
defined in the Senior Indenture).
The Senior Subordinated Notes indentures contain covenants that
restrict the ability of L-3 Communications to incur indebtedness
and issue capital stock that matures or is redeemable
91 days or less after the maturity date of such series of
notes, and the ability of its restricted subsidiaries to incur
indebtedness or issue preferred stock, unless the Companys
fixed charge coverage ratio would have been at least 2.0 to 1.0
on a pro forma basis. The covenants are subject to several
material exceptions, including an exception for indebtedness
under the Companys credit facilities up to a specified
amount.
Restricted Payments. L-3 Holdings relies on dividends
paid by L-3 Communications to generate the funds necessary to
pay dividends on and repurchase its common stock. The Revolving
Credit Facility contains provisions that limit the ability of
L-3 Communications to pay dividends, repurchase L-3
Holdings common stock or other distributions with respect
to any capital stock and make investments in L-3 Holdings.
However, the Revolving Credit Facility permits L-3
Communications to:
|
|
|
|
|
fund payments of interest on indebtedness of L-3 Holdings and to
fund payments of dividends on disqualified preferred stock
issued by L-3 Holdings, so long as (1) any such
indebtedness or disqualified preferred stock is guaranteed by
L-3 Communications and (2) the proceeds received by L-3
Holdings from the issuance of such indebtedness or disqualified
preferred stock have been invested by L-3 Holdings in L-3
Communications;
|
|
|
|
fund payments and prepayments of principal of indebtedness of
L-3 Holdings and to fund optional and mandatory redemptions of
disqualified preferred stock issued by L-3 Holdings, so long as
(1) any such indebtedness or disqualified preferred stock
is guaranteed by L-3 Communications and (2) the amount of
such fundings does not exceed the sum of (a) the aggregate
amount of investments made by L-3 Holdings in L-3 Communications
with the proceeds from any issuance of indebtedness or
disqualified preferred stock by
L-3 Holdings
that is guaranteed by L-3 Communications and (b) the amount of
any premium, penalty, or accreted value payable in connection
with such payment, prepayment or redemption;
|
|
|
|
pay other dividends on and make other redemptions of its equity
interests (including for the benefit of L-3 Holdings) and make
other investments in L-3 Holdings, so long as no default or
event of default has occurred and is continuing, up to an
aggregate amount of $2.0 billion, increased (or decreased)
on a cumulative basis at the end of each quarter, commencing
with the quarter ended December 31, 2009 by an amount equal
to 50% of the consolidated net income (or deficit) of L-3
Communications for the quarter, plus (1) 100% of the
proceeds from any issuance of capital stock (other than
disqualified preferred stock) by L-3 Holdings after
October 23, 2009, provided those proceeds were invested in
L-3 Communications, plus (2) 100% of the proceeds from any
issuance of indebtedness or disqualified preferred stock by L-3
Holdings after October 23, 2009 provided those proceeds
were invested in L-3 Communications and the indebtedness or
disqualified preferred stock is not
|
F-33
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
guaranteed by L-3 Communications, plus (3) 100% of the
proceeds from any issuance of capital stock (other than
disqualified preferred stock) by L-3 Communications after
October 23, 2009.
|
Disqualified preferred stock discussed above is stock, other
than common stock, that is not classified as a component of
shareholders equity on the balance sheet. At
December 31, 2009, L-3 Holdings and L-3 Communications did
not have any disqualified preferred stock.
The Senior Subordinated Notes indentures contain provisions that
limit the ability of L-3 Communications to pay dividends to L-3
Holdings and make investments in L-3 Holdings, subject to
exceptions. Subject to certain limitations, the indentures
permit L-3 Communications to make such restricted payments so
long as it would be able to incur at least one dollar of
additional indebtedness under the fixed charge coverage ratio
test described above and meet other conditions.
Cross default provisions. The Revolving Credit
Facility contains cross default provisions that are triggered
when a payment default occurs or certain other defaults occur
that would allow the acceleration of indebtedness, swap
contracts or guarantees of L-3 Holdings, L-3 Communications or
its subsidiaries, so long as the aggregate amount of such
indebtedness, swap contracts or guarantees is at least
$50 million and such defaults (other than payment defaults
and defaults that have resulted in acceleration) have not been
cured within 10 days. The Senior Subordinated Notes
indentures contain cross acceleration provisions that are
triggered when holders of the indebtedness of L-3 Holdings, L-3
Communications or their restricted subsidiaries (or the payment
of which is guaranteed by such entities) accelerate at least
$10 million in aggregate principal amount of those
obligations. The Senior Notes indenture contains a cross
acceleration provision that is triggered when a default or
acceleration occurs under any indenture or instrument of L-3
Communications or its subsidiaries or the payment of which is
guaranteed by L-3 Communications or its subsidiaries in an
aggregate amount of at least $100 million.
In October 2008, L-3 Holdings completed its previously announced
$750 million share repurchase program, which was approved
by its Board of Directors on December 11, 2007. On
November 24, 2008, L-3 Holdings Board of Directors
approved a new share repurchase program that authorizes L-3
Holdings to repurchase up to an additional $1 billion of
its outstanding shares of common stock through December 31,
2010. Repurchases are made from time to time at
managements discretion in accordance with applicable
federal securities laws. All share repurchases of L-3 Holdings
common stock have been recorded as treasury shares. At
December 31, 2009, the remaining dollar value under the
share repurchase program was $426 million.
From January 1, 2010 through February 25, 2010, L-3
Holdings had repurchased 776,567 shares of its common stock
at an average price of $86.81 per share for an aggregate amount
of approximately $67 million.
|
|
12.
|
Fair
Value Measurements
|
The Company applies the accounting standards for fair value
measurements to all of the Companys assets and liabilities
that are measured and recorded at fair value. Fair value is
defined as the price that would be received for an asset or the
exit price that would be paid to transfer a liability in the
principal or most advantageous market in an orderly transaction
between market participants. The standards establish a fair
value hierarchy that gives the highest priority to observable
inputs and the lowest priority to unobservable inputs.
F-34
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the fair value hierarchy level for
each of the Companys assets and liabilities that are
measured at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
Description
|
|
Level
1(1)
|
|
|
Level
2(2)
|
|
|
Level
3(3)
|
|
|
Level
1(1)
|
|
|
Level
2(2)
|
|
|
Level
3(3)
|
|
|
|
(in millions)
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents
|
|
$
|
891
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
794
|
|
|
$
|
|
|
|
$
|
|
|
Derivatives (Foreign Currency Forward Contracts)
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
891
|
|
|
$
|
16
|
|
|
$
|
|
|
|
$
|
794
|
|
|
$
|
22
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives (Foreign Currency Forward Contracts)
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
21
|
|
|
$
|
|
|
|
|
|
(1) |
|
Level 1 is based on quoted
market prices available in active markets for identical assets
or liabilities as of the reporting date.
|
|
(2) |
|
Level 2 is based on pricing
inputs other than quoted prices in active markets, which are
either directly or indirectly observable. The fair value is
determined using a valuation model based on observable market
inputs, including quoted foreign currency forward exchange rates
and consideration of non-performance risk.
|
|
(3) |
|
Level 3 is based on pricing
inputs that are not observable and not corroborated by market
data. The Company has no Level 3 assets or liabilities.
|
|
|
13.
|
Financial
Instruments
|
At December 31, 2009 and 2008, the Companys financial
instruments consisted primarily of cash and cash equivalents,
billed receivables, trade accounts payable, Senior Notes, Senior
Subordinated Notes, CODES and foreign currency forward
contracts. The carrying amounts of cash and cash equivalents,
billed receivables and trade accounts payable are representative
of their respective fair values because of the short-term
maturities or expected settlement dates of these instruments.
The fair value of the Senior Notes and CODES are based on quoted
prices for the same or similar debt issues. The Senior
Subordinated Notes are registered, unlisted public debt traded
in the
over-the-counter
market and their fair values are based on quoted trading
activity. The fair values of foreign currency forward contracts
are based on forward exchange rates. The carrying amounts and
estimated fair values of the Companys financial
instruments are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
|
Carrying
|
|
Estimated
|
|
Carrying
|
|
Estimated
|
|
|
Amount
|
|
Fair Value
|
|
Amount
|
|
Fair Value
|
|
|
|
|
(in millions)
|
|
|
|
Borrowings under the Term Loan Facility
|
|
$
|
|
|
|
$
|
|
|
|
$
|
650
|
|
|
$
|
608
|
|
Senior Notes
|
|
|
996
|
|
|
|
995
|
|
|
|
|
|
|
|
|
|
Senior Subordinated Notes
|
|
|
2,440
|
|
|
|
2,461
|
|
|
|
3,188
|
|
|
|
2,916
|
|
CODES
|
|
|
676
|
|
|
|
736
|
|
|
|
655
|
|
|
|
697
|
|
Foreign currency forward
contracts(1)
|
|
|
6
|
|
|
|
6
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
(1) |
|
See Note 14 for additional
disclosures regarding the notional amounts and fair values of
foreign currency forward contracts.
|
F-35
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
14.
|
Derivative
Financial Instruments
|
Notional amounts are used to measure the volume of foreign
currency forward contracts and do not represent exposure to
foreign currency losses. The table below presents the notional
amounts of the Companys outstanding foreign currency
forward contracts by currency as of December 31, 2009:
|
|
|
|
|
Currency
|
|
Notional Amount
|
|
|
|
(in millions)
|
|
|
U.S. dollar
|
|
$
|
112
|
|
Canadian dollar
|
|
|
98
|
|
British pound
|
|
|
95
|
|
Euro
|
|
|
39
|
|
Other
|
|
|
8
|
|
|
|
|
|
|
Total
|
|
$
|
352
|
|
|
|
|
|
|
At December 31, 2009, the Companys foreign currency
forward contracts had maturities through 2016. The table below
presents the fair values and the location of the Companys
derivative instruments in the Consolidated Balance Sheet as of
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Values of Derivative
Instruments(1)
|
|
|
|
Other
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Current
|
|
|
Other
|
|
|
Current
|
|
|
Other
|
|
|
|
Assets
|
|
|
Assets
|
|
|
Liabilities
|
|
|
Liabilities
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
$
|
6
|
|
|
$
|
7
|
|
|
$
|
4
|
|
|
$
|
2
|
|
Derivatives not designated as hedging instruments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts
|
|
|
2
|
|
|
|
1
|
|
|
|
3
|
|
|
|
1
|
|
Embedded derivative related to the CODES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivative instruments
|
|
$
|
8
|
|
|
$
|
8
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
See Note 12 for a description
of the fair value hierarchy related to the Companys
foreign currency forward contracts.
|
The effect of gains or losses from foreign currency forward
contracts was not material to the Consolidated Statement of
Operations for the year ended December 31, 2009. The
estimated net amount of existing gains at December 31, 2009
that is expected to be reclassified into income within the next
12 months is $2 million.
|
|
15.
|
Accumulated
Other Comprehensive (Loss) Income
|
The changes in the accumulated other comprehensive (loss) income
balances, net of related tax effects are presented in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
gains
|
|
|
accumulated
|
|
|
|
Foreign
|
|
|
gains (losses)
|
|
|
(losses) and
|
|
|
other
|
|
|
|
currency
|
|
|
on hedging
|
|
|
prior service
|
|
|
comprehensive
|
|
|
|
translation
|
|
|
instruments
|
|
|
cost, net
|
|
|
(loss) income
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
125
|
|
|
$
|
(5
|
)
|
|
$
|
(169
|
)
|
|
$
|
(49
|
)
|
Measurement date change for retirement benefit plans
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
39
|
|
Period change
|
|
|
135
|
|
|
|
4
|
|
|
|
24
|
|
|
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
260
|
|
|
|
(1
|
)
|
|
|
(106
|
)
|
|
|
153
|
|
Period change
|
|
|
(222
|
)
|
|
|
6
|
|
|
|
(269
|
)
|
|
|
(485
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
38
|
|
|
|
5
|
|
|
|
(375
|
)
|
|
|
(332
|
)
|
Period change
|
|
|
117
|
|
|
|
|
|
|
|
49
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
$
|
155
|
|
|
$
|
5
|
|
|
$
|
(326
|
)
|
|
$
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
16.
|
L-3
Holdings Earnings Per Share
|
A reconciliation of basic and diluted EPS is presented in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions, except per share data)
|
|
|
Reconciliation of net income:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
911
|
|
|
$
|
929
|
|
|
$
|
754
|
|
Net income attributable to noncontrolling interests
|
|
|
(10
|
)
|
|
|
(11
|
)
|
|
|
(9
|
)
|
Net income allocable to participating securities
|
|
|
(8
|
)
|
|
|
(9
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations allocable to L-3 Holdings
|
|
|
893
|
|
|
|
909
|
|
|
|
740
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income allocable to L-3 Holdings
|
|
$
|
893
|
|
|
$
|
929
|
|
|
$
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share allocable to L-3 Holdings common
shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
116.8
|
|
|
|
121.2
|
|
|
|
124.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.65
|
|
|
$
|
7.50
|
|
|
$
|
5.92
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.65
|
|
|
$
|
7.67
|
|
|
$
|
5.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
Common and potential common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
116.8
|
|
|
|
121.2
|
|
|
|
124.9
|
|
Assumed exercise of stock options
|
|
|
3.5
|
|
|
|
4.1
|
|
|
|
5.0
|
|
Unvested restricted stock awards
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
Employee stock purchase plan contributions
|
|
|
0.4
|
|
|
|
0.4
|
|
|
|
0.4
|
|
Performance unit awards
|
|
|
|
|
|
|
|
|
|
|
|
|
Assumed purchase of common shares for treasury
|
|
|
(3.7
|
)
|
|
|
(3.5
|
)
|
|
|
(4.2
|
)
|
Assumed conversion of the CODES
|
|
|
|
(1)
|
|
|
0.2
|
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common and potential common shares
|
|
|
117.4
|
|
|
|
122.4
|
|
|
|
126.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
7.61
|
|
|
$
|
7.43
|
|
|
$
|
5.86
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
7.61
|
|
|
$
|
7.59
|
|
|
$
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
L-3 Holdings CODES had no
impact on diluted EPS for the year ended December 31, 2009
because the average market price of L-3 Holdings common stock
during this period was less than the price at which the CODES
would have been convertible into L-3 Holdings common stock. As
of December 31, 2009, the conversion price was $100.14.
|
Excluded from the computations of diluted EPS are shares related
to stock options, restricted stock, and restricted stock units
underlying employee stock-based compensation of 3.0 million
for the year ended
F-37
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
December 31, 2009, 2.3 million for the year ended
December 31, 2008 and 1.6 million for the year ended
December 31, 2007, because they were anti-dilutive.
Diluted EPS for the year ended December 31, 2008 included
(1) a gain of $0.66 per share for the reversal of a current
liability as a result of a June 27, 2008 decision by the
U.S. Court of Appeals which vacated an adverse 2006 jury
verdict and related accrued interest, (2) a gain of $0.06
per share for the sale of a product line (see Note 4), and
(3) a non-cash impairment charge of $0.14 per share related
to a write-down of capitalized software development costs
associated with a general aviation product.
Income before income taxes is summarized in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Domestic
|
|
$
|
1,210
|
|
|
$
|
1,272
|
|
|
$
|
1,003
|
|
Foreign
|
|
|
176
|
|
|
|
151
|
|
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes
|
|
$
|
1,386
|
|
|
$
|
1,423
|
|
|
$
|
1,165
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The components of the Companys current and deferred
portions of the provision for income taxes are presented in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Current income tax provision:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
304
|
|
|
$
|
244
|
|
|
$
|
228
|
|
State and local
|
|
|
58
|
|
|
|
47
|
|
|
|
43
|
|
Foreign
|
|
|
39
|
|
|
|
50
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
401
|
|
|
|
341
|
|
|
|
305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax provision (benefit):
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
60
|
|
|
|
137
|
|
|
|
82
|
|
State and local
|
|
|
5
|
|
|
|
23
|
|
|
|
13
|
|
Foreign
|
|
|
9
|
|
|
|
(7
|
)
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
74
|
|
|
|
153
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for income taxes
|
|
$
|
475
|
|
|
$
|
494
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
A reconciliation of the statutory federal income tax rate to the
effective income tax rate of the Company is presented in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Statutory federal income tax rate
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
|
|
35.0
|
%
|
State and local income taxes, net of federal income tax benefit
|
|
|
3.1
|
|
|
|
3.1
|
|
|
|
3.1
|
|
Foreign income taxes
|
|
|
(0.5
|
)
|
|
|
(1.1
|
)
|
|
|
(1.3
|
)
|
Manufacturing benefits
|
|
|
(0.8
|
)
|
|
|
(0.9
|
)
|
|
|
(0.7
|
)
|
Research and experimentation and other tax credits
|
|
|
(1.3
|
)
|
|
|
(1.0
|
)
|
|
|
(0.9
|
)
|
Resolution of tax contingencies
|
|
|
(1.9
|
)
|
|
|
(1.2
|
)
|
|
|
(1.0
|
)
|
Other, net
|
|
|
0.7
|
|
|
|
0.8
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate
|
|
|
34.3
|
%
|
|
|
34.7
|
%
|
|
|
35.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The significant components of the Companys net deferred
tax assets and liabilities are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Inventoried costs
|
|
$
|
12
|
|
|
$
|
3
|
|
Compensation and benefits
|
|
|
137
|
|
|
|
69
|
|
Pension and postretirement benefits
|
|
|
290
|
|
|
|
293
|
|
Income recognition on contracts in process
|
|
|
|
|
|
|
90
|
|
Loss carryforwards
|
|
|
21
|
|
|
|
15
|
|
Tax credit carryforwards
|
|
|
14
|
|
|
|
10
|
|
Other
|
|
|
132
|
|
|
|
107
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
606
|
|
|
|
587
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets
|
|
$
|
538
|
|
|
$
|
439
|
|
Income recognition on contracts in process
|
|
|
17
|
|
|
|
|
|
Property, plant and equipment
|
|
|
58
|
|
|
|
41
|
|
Other
|
|
|
15
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
628
|
|
|
|
499
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance
|
|
|
3
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax (liabilities) assets
|
|
$
|
(25
|
)
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
F-39
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents the classification of the
Companys deferred tax assets and liabilities.
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Current deferred tax assets
|
|
$
|
247
|
|
|
$
|
211
|
|
Non-current deferred tax liabilities
|
|
|
(272
|
)
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
Total net deferred tax (liabilities) assets
|
|
$
|
(25
|
)
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009, the Companys loss carryforwards
included $3 million of U.S. Federal net operating
losses that are subject to certain limitations and will expire,
if unused, between 2023 and 2028, and approximately
$118 million of state net operating losses that will
expire, if unused, between 2010 and 2029. The Company also has
$9 million of tax credit carryforwards related to state
research and experimentation credits and investment tax credits
that will expire, if unused, beginning in 2012. The Company
believes that it will generate sufficient taxable income, of the
appropriate character, to fully utilize all the
U.S. Federal net operating losses, $112 million of the
state net operating losses and all the state credit
carryforwards before they expire. The Company previously had a
valuation allowance against its U.S. Federal capital loss
carryforward from the 2005 acquisition of The Titan Corporation
(Titan). The Company utilized these capital loss carryforwards
in 2008 and reversed the related $5 million valuation
allowance as a reduction to goodwill.
As of December 31, 2009, the total amount of unrecognized
tax benefits was $219 million, $125 million of which
would reduce the effective income tax rate, if recognized. A
reconciliation of the change in unrecognized income tax
benefits, excluding interest and penalties, is presented in the
table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Balance at January 1
|
|
$
|
171
|
|
|
$
|
253
|
|
|
$
|
302
|
|
Additions for tax positions related to the current year
|
|
|
17
|
|
|
|
10
|
|
|
|
10
|
|
Additions for tax positions related to prior years
|
|
|
64
|
|
|
|
14
|
|
|
|
1
|
|
Reductions for tax positions related to prior years
|
|
|
|
|
|
|
(87
|
)
|
|
|
(24
|
)
|
Reductions for tax positions related to settlements with taxing
authorities
|
|
|
(2
|
)
|
|
|
(19
|
)
|
|
|
(31
|
)
|
Reduction for tax positions related to prior years as a result
of a lapse of statute of limitations
|
|
|
(31
|
)
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31
|
|
$
|
219
|
|
|
$
|
171
|
|
|
$
|
253
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The U.S. Federal income tax jurisdiction is the
Companys major tax jurisdiction. The statute of
limitations for the Companys U.S. Federal income tax
returns for the years ended December 31, 2006 through 2008
is open as of December 31, 2009. The Internal Revenue
Service (IRS) began its audit of the Companys 2006 and
2007 U.S. Federal income tax returns in April 2009. In
addition, the Company has numerous state and foreign income tax
audits currently in process. As of December 31, 2009, the
Company anticipates that unrecognized tax benefits will decrease
by approximately $55 million over the next 12 months.
In 2009, the statute of limitations for the 2004 and 2005
U.S. Federal income tax returns of the Company, certain
foreign income tax returns and certain returns of its acquired
subsidiaries expired. As a result, the Company reduced its
income tax provision by $31 million for the reversal of
previously accrued amounts.
In December 2008, the Company reached an agreement with the IRS
relating to the audit of its 2004 and 2005 U.S. Federal
income tax returns. The Company also settled numerous state and
local income tax audits during 2008.
F-40
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As a result of these settlements, the Company reduced its
provision for income tax by approximately $27 million in
2008 for the reversal of previously accrued amounts, including
interest. In addition, the Company finalized the deferred tax
assets acquired in various business acquisitions, resulting in
the Company increasing its deferred tax assets by
$98 million, reducing its current and non-current tax
liabilities by $38 million and reducing its goodwill by
$136 million.
In March 2007, the IRS completed a limited scope audit of
certain income tax positions taken by the Company on its
U.S. Federal income tax returns in connection with two
business acquisition transactions that resulted in the Company
paying additional U.S. Federal income taxes of
$7 million. The additional income tax payment was
previously accrued as a liability and does not affect the
effective income tax rate for 2007. In addition, the statute of
limitations for the Companys 2002 U.S. Federal income
tax return expired in April 2007 and for its 2003
U.S. Federal income tax return expired in September 2007.
As a result, the Company reduced its provision for income taxes
by approximately $7 million during the second quarter of
2007 and $5 million during the third quarter of 2007 for
the reversal of previously accrued amounts, primarily interest.
In August 2007 the IRS completed its audit of the
pre-acquisition U.S. Federal income tax returns of Titan
for the 2002 and 2003 tax years (the Company acquired Titan on
July 29, 2005). As a result of the completion of the Titan
audits, the Company reduced unrecognized income tax benefits by
$47 million, which did not impact the Companys
effective income tax rate. Of the $47 million,
$25 million of net operating loss carryforwards were
disallowed on audit, and the remaining $22 million of
allowed losses were recorded as a reduction to goodwill.
As of December 31, 2009 and 2008, current and non-current
income taxes payable include accrued interest of
$23 million ($14 million after income taxes) and
$18 million ($11 million after income taxes),
respectively, and penalties of $9 million and
$7 million, respectively. The Companys income tax
expense included an expense (benefit) of $3 million,
$(2) million and $1 million for interest related items
in the years ended December 31, 2009, 2008 and 2007,
respectively.
|
|
18.
|
Stock-Based
Compensation
|
Stock-based Compensation Plans. Effective April 29,
2008, the Company adopted the 2008 Long Term Performance Plan
(2008 LTPP) and the 2008 Directors Stock Incentive Plan
(2008 DSIP). As a result, no subsequent awards in respect of
shares of L-3 Holdings common stock have been or will be issued
under the Companys 1997 Stock Option Plan, the
1998 Directors Stock Option Plan and the 1999 Long Term
Performance Plan (Prior Plans).
Awards under the 2008 LTPP may be granted to any officer or
employee of the Company or any of its subsidiaries, or to any
other individual who provides services to or on behalf of the
Company or any of its subsidiaries. Awards under the 2008 LTPP
may be in the form of stock options, stock appreciation rights,
restricted stock and other stock-based awards (including
restricted stock units and performance units). Awards under the
2008 DSIP may be granted only to non-employee directors of the
Company. Awards under the 2008 DSIP may be in the form of stock
options, restricted stock, restricted stock units and minimum
ownership stock. The 2008 LTPP and the 2008 DSIP are
collectively referred to as the 2008 Plans.
Under the terms of the 2008 LTPP, (i) the maximum number of
shares of L-3 Holdings common stock that may be issued
pursuant to full value awards (i.e., all awards
other than stock options and stock appreciation rights) is
2,500,000, (ii) the maximum number of shares of L-3
Holdings common stock that may be issued pursuant to
incentive stock option awards (i.e., stock options
granted in accordance with Section 422 of the
U.S. Internal Revenue Code of 1986, as amended) is
3,000,000, (iii) the maximum number of shares of L-3
Holdings common stock that may be issued (or paid in cash
by reference to such shares) pursuant to all awards granted
during a calendar year to any individual participant is 500,000
and (iv) the maximum number of shares of L-3 Holdings
common stock that may be issued (or paid in cash by reference to
such shares) to any participant over the life of the
F-41
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
2008 LTPP with respect to performance-based awards may not
exceed 5% of L-3 Holdings total outstanding shares of
common stock.
At December 31, 2009, the number of shares of L-3
Holdings common stock authorized for grant under the 2008
Plans was 5.3 million, of which 2.5 million shares
were still available for awards.
To date, awards under the 2008 Plans and Prior Plans
(collectively, the Plans) have been in the form of L-3
Holdings restricted stock, restricted stock units,
performance units and options to purchase L-3 Holdings
common stock. The Company adopted the Plans in order to provide
incentives to directors, officers, employees and other
individuals providing services to or on behalf of the Company
and its subsidiaries. The Company believes that its stock-based
compensation awards encourage high levels of performance by
individuals who contribute to the success of the Company and
enable the Company to attract, retain and reward talented and
experienced individuals. This is accomplished by providing
eligible individuals with an opportunity to obtain or increase a
proprietary interest in the Company
and/or by
providing eligible individuals with additional incentives to
join or remain with the Company. The Plans serve to better align
the interests of management and its employees with those of the
Companys shareholders.
Stock Options. The exercise price of stock options that
may be granted under the 2008 Plans may not be less than the
fair market value of L-3 Holdings common stock on the date
of grant. Options expire after 10 years from the date of
grant and vest ratably over a three year period on the annual
anniversary of the date of grant. All unvested options are
subject to forfeiture upon termination of employment (subject to
customary exceptions for death or disability). Compensation
expense for stock option awards was $16 million
($10 million after income taxes) for the year ended
December 31, 2009, $17 million ($10 million after
income taxes) for the year ended December 31, 2008, and
$20 million ($12 million after income taxes) for the
year ended December 31, 2007. All of the stock option
awards issued under the Plans are non-qualified stock options
for U.S. income tax regulations. The table below presents a
summary of the Companys stock option activity as of
December 31, 2009 and changes during the year then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Options
|
|
|
Price
|
|
|
Term
|
|
|
Value
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in Years)
|
|
|
(in millions)
|
|
|
Number of shares under option
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at January 1, 2009
|
|
|
5,158.3
|
|
|
$
|
72.12
|
|
|
|
6.7
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
681.3
|
|
|
|
73.61
|
|
|
|
|
|
|
|
|
|
Options exercised
|
|
|
(466.2
|
)
|
|
|
52.27
|
|
|
|
|
|
|
|
|
|
Options forfeited
|
|
|
(139.5
|
)
|
|
|
87.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
5,233.9
|
|
|
$
|
73.68
|
|
|
|
6.3
|
|
|
$
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest at December 31,
2009(1)
|
|
|
5,038.0
|
|
|
$
|
73.32
|
|
|
|
6.3
|
|
|
$
|
81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at December 31, 2009
|
|
|
3,887.1
|
|
|
$
|
69.59
|
|
|
|
5.4
|
|
|
$
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents outstanding options
reduced by expected forfeitures for options not fully vested.
|
The weighted average grant date fair value of each stock option
awarded was $14.67, $18.65, and $22.24 for the years ended
December 31, 2009, 2008 and 2007, respectively. The
aggregate intrinsic value, disclosed in the
F-42
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
table above, represents the difference between L-3
Holdings closing stock price on the last trading day for
the period, and the exercise price, multiplied by the number of
in-the-money
stock options.
The total intrinsic value of stock options exercised, based on
the difference between the L-3 Holdings stock price at the time
of exercise and the related exercise price, was
$12 million, $35 million, and $66 million for the
years ended December 31, 2009, 2008 and 2007, respectively.
At December 31, 2009, unrecognized compensation costs
related to stock options was $17 million ($10 million
after income taxes), which is expected to be recognized over a
weighted average remaining period of 2.0 years.
The actual income tax benefit realized related to compensation
deductions arising from the exercise of stock options by the
Companys employees totaled $5 million,
$13 million, and $25 million for the years ended
December 31, 2009, 2008 and 2007, respectively.
Stock Option Fair Value Estimation Assumptions. The
Company estimates the fair value of its stock options at the
date of grant using the Black-Scholes option-pricing valuation
model. The Companys valuation model is affected by L-3
Holdings stock price as well as weighted average
assumptions for a number of subjective variables described below.
|
|
|
|
|
Expected Holding Period. The expected holding period of
stock options granted represents the period of time that stock
options granted are expected to be outstanding until they are
exercised. The Company uses historical stock option exercise
data to estimate the expected holding period.
|
|
|
|
Expected Volatility. Expected volatility is based on L-3
Holdings historical share price volatility matching the
expected holding period.
|
|
|
|
Expected Dividend Yield. Expected dividend yield is based
on L-3 Holdings anticipated dividend payments and
historical pattern of dividend increases over the expected
holding period.
|
|
|
|
Risk-Free Interest Rate. The risk-free interest rates for
stock options are based on U.S. Treasuries for a maturity
matching the expected holding period.
|
Changes in assumptions can materially impact the estimated fair
value of stock options. The weighted average assumptions used in
the valuation model are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Grants
|
|
|
Grants
|
|
|
Grants
|
|
|
Expected holding period (in years)
|
|
|
4.6
|
|
|
|
4.7
|
|
|
|
4.5
|
|
Expected volatility
|
|
|
26.2
|
%
|
|
|
20.2
|
%
|
|
|
20.5
|
%
|
Expected dividend yield
|
|
|
2.4
|
%
|
|
|
1.6
|
%
|
|
|
1.3
|
%
|
Risk-free interest rate
|
|
|
2.5
|
%
|
|
|
3.2
|
%
|
|
|
4.6
|
%
|
Restricted Stock Units. The Company awards restricted
stock units that automatically convert into shares of
L-3
Holdings common stock upon vesting (in the case of awards
granted to employees) or upon the date on which the recipient
ceases to be a director (in the case of awards granted to
directors). These awards are subject to forfeiture until certain
restrictions have lapsed, including a three year cliff vesting
period for employees and a one year cliff vesting period for
directors, in each case starting on the date of grant. The
weighted average grant date fair value of each restricted stock
unit awarded was $74.02, $98.18 and $96.15 for the years ended
December 31, 2009, 2008 and 2007, respectively. The grant
date fair value of the restricted stock unit awards is based on
L-3 Holdings closing stock price at the date of grant, and
will generally be recognized as compensation expense on a
straight-line basis over the vesting period. However, for
employees who attain retirement eligibility status prior to the
end of the
F-43
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
three year cliff vesting period, and who have provided at least
one year of service after the date of grant, compensation
expense is recognized over the shorter period from the date of
grant to the retirement eligibility date. Retirement eligible
employees are those employees that have attained the age of 65
and have completed at least five years of service (which service
must be continuous through the date of termination except for a
single break in service that does not exceed one year in length).
Compensation expense for all restricted stock unit awards was
$42 million ($25 million after income taxes) for the
year ended December 31, 2009, $32 million
($19 million after income taxes) for the year ended
December 31, 2008, and $21 million ($13 million
after income taxes) for the year ended December 31, 2007.
The table below presents a summary of the Companys
nonvested restricted stock unit awards as of December 31,
2009 and changes during the year then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
|
(in thousands)
|
|
|
|
|
|
Nonvested balance at January 1, 2009
|
|
|
1,288.9
|
|
|
$
|
91.88
|
|
Granted
|
|
|
822.2
|
|
|
|
74.02
|
|
Vested
|
|
|
(305.6
|
)
|
|
|
75.56
|
|
Forfeited
|
|
|
(98.3
|
)
|
|
|
90.20
|
|
|
|
|
|
|
|
|
|
|
Nonvested balance at December 31, 2009
|
|
|
1,707.2
|
|
|
$
|
86.30
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, total unrecognized compensation
costs related to nonvested restricted stock unit awards were
$67 million ($41 million after income taxes) and are
expected to be recognized over a weighted average remaining
period of 2.1 years. The total fair value of restricted
stock unit awards vested during the years ended
December 31, 2009, 2008 and 2007 as of their vesting dates
was $23 million, $20 million and $6 million,
respectively.
Performance Units. The Companys Long-Term Incentive
Program (LTIP) is a multi-year performance program under which
each participant receives a target award of performance units,
with each unit having a value at the time of grant equal to a
share of L-3 Holdings common stock. The number of units
ultimately earned can range from zero to 200% of the target
award. The final value of each award will vary based upon
(1) the level of performance achieved by the Company over
the associated performance period in relation to pre-determined
performance goals established by the Compensation Committee and
(2) the closing price of L-3 Holdings common stock at
the end of the performance period. Units issued under the
program are payable in either cash or shares of
L-3
Holdings common stock as determined at the time of grant
by the Compensation Committee.
In 2009, 2008, and 2007, the Company awarded performance units
with a weighted average grant date fair value per unit of
$87.18, $103.10, and $108.63, respectively. Of these units,
(1) the final value of half of the units is contingent upon
the compound annual growth rate in L-3s diluted earnings
per share (the EPS Element) and (2) the final value of half
of the units is contingent upon L-3s total stockholder
return relative to a peer group of companies (the TSR Element).
The performance period for units awarded during 2009, 2008 and
2007 begins on the first day of the Companys fiscal third
quarter of the applicable grant year and ends on the December 31
that is two and a half years later. Units related to the EPS
Element are payable in shares of L-3 Holdings common
stock, while units related to the TSR Element are payable in
cash based on the closing price of L-3 Holdings common
stock at the end of the performance period. The total
compensation expense recognized under the LTIP for the years
ended December 31, 2009, 2008, and 2007 was $9 million
($5 million after income taxes), $4 million
($2 million after income taxes), and $1 million
($1 million after income taxes), respectively. As of
December 31, 2009, total
F-44
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
unrecognized compensation costs related to the performance units
were $9 million ($6 million after income taxes) and
are expected to be recognized over a weighted average remaining
period of 1.7 years.
The table below presents a summary of the Companys
performance unit awards based on expected performance as of
December 31, 2009 and changes during the year then ended.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payable in Cash (TSR)
|
|
|
Payable in Shares (EPS)
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
Weighted Average
|
|
|
|
Number of
|
|
|
Grant Date
|
|
|
Number of
|
|
|
Grant Date
|
|
|
|
Units
|
|
|
Fair Value
|
|
|
Units
|
|
|
Fair Value
|
|
|
|
(in thousands)
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
Outstanding at January 1, 2009
|
|
|
64.3
|
|
|
$
|
113.39
|
|
|
|
70.5
|
|
|
$
|
98.24
|
|
Granted
|
|
|
39.9
|
|
|
|
100.75
|
|
|
|
39.9
|
|
|
|
73.61
|
|
Increase due to expected performance
|
|
|
26.7
|
|
|
|
107.71
|
|
|
|
16.8
|
|
|
|
96.80
|
|
Vested
|
|
|
(38.9
|
)
|
|
|
117.68
|
|
|
|
(43.2
|
)
|
|
|
99.58
|
|
Forfeited
|
|
|
(1.0
|
)
|
|
|
108.51
|
|
|
|
(1.1
|
)
|
|
|
88.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2009
|
|
|
91.0
|
|
|
$
|
104.44
|
|
|
|
82.9
|
|
|
$
|
85.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The performance period for the units awarded in 2007 ended on
December 31, 2009. Based on the EPS element and TSR element
achieved during the performance period, total performance units
of 82,131 having a fair market value of $7 million as of
their vesting date were earned by the LTIP participants on
December 31, 2009.
Performance Units Fair Value Assumptions. The TSR element
is initially measured at fair value and subsequently remeasured
each reporting period using a Monte Carlo valuation model that
incorporates current assumptions, including L-3 Holdings
stock price and the variables described below.
|
|
|
|
|
Expected Volatility. Expected volatility is based on L-3
Holdings historical share price volatility matching the
remaining measurement period.
|
|
|
|
Expected Dividend Yield. Expected dividend yield is based
on L-3 Holdings anticipated dividend payments and
historical pattern of dividend increases over the remaining
measurement period.
|
|
|
|
Risk-Free Interest Rate. Risk-free interest rates for the
performance units are based on U.S. Treasuries for a
maturity matching the remaining measurement period.
|
Changes in assumptions can materially impact the estimated fair
value of the TSR element from period to period. The weighted
average assumptions used in the valuation model as of
December 31, 2009 are presented in the table below.
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Grants
|
|
|
Grants
|
|
|
Expected volatility
|
|
|
31.6
|
%
|
|
|
26.5
|
%
|
Expected dividend yield
|
|
|
1.6
|
%
|
|
|
1.6
|
%
|
Risk-free interest rate
|
|
|
1.1
|
%
|
|
|
0.5
|
%
|
Employee Stock Purchase Plan. Effective July 1,
2009, the Company adopted the 2009 Employee Stock Purchase Plan
(2009 ESPP). As a result, no subsequent options to purchase
shares of L-3 Holdings common stock have been or will be
granted under the Companys prior employee stock purchase
plan (2001 ESPP).
The general terms of the 2009 ESPP are substantially identical
to those of the 2001 ESPP. Under the 2009 ESPP, eligible
employees are offered options to purchase shares of L-3
Holdings common stock at 85% of fair
F-45
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
market value based on the average of the highest and lowest
sales prices for the stock on the last day of each six-month
offering period. Eligible employees generally include all
employees of the Company and each subsidiary or affiliate of the
Company that has been designated to participate in the 2009
ESPP. Offering periods begin on the first trading day in January
and July of each calendar year and end on the last trading day
in June and December of each calendar year. Share purchases are
funded through payroll deductions of up to 10% of an
employees eligible compensation for each payroll period,
or $21,250 each calendar year.
After adjustment for the shares issued under the 2001 ESPP, the
2009 ESPP authorizes L-3 Holdings to issue up to
7.4 million shares, all of which were available for future
issuance as of December 31, 2009 (i.e., excluding the
effect of shares issued in January 2010 as described below). In
July 2009, the Company issued 0.6 million shares under the
2001 ESPP at an average price of $58.92 per share, which covered
employee contributions for the six months ended June 30,
2009. In January 2010, the Company issued 0.5 million
shares under the 2009 ESPP at an average price of $74.83 per
share, which covered employee contributions for the six months
ended December 31, 2009. For both years ended
December 31, 2009 and 2008, the Company recognized
$12 million ($10 million after income taxes) in
compensation expense related to the discount for L-3
Holdings common stock purchases under the 2001 ESPP and
2009 ESPP.
|
|
19.
|
Commitments
and Contingencies
|
Non-Cancelable
Operating Leases
The Company leases certain facilities and equipment under
agreements expiring at various dates through 2028. Certain
leases contain renewal options or escalation clauses providing
for increased rental payments based upon maintenance, utility
and tax increases. No lease agreement imposes a restriction on
the Companys ability to pay dividends, engage in debt or
equity financing transactions, or enter into further lease
agreements.
The following table presents future minimum payments under
non-cancelable operating leases with initial or remaining terms
in excess of one year at December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
|
|
|
Equipment
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
2010
|
|
$
|
151
|
|
|
$
|
23
|
|
|
$
|
174
|
|
2011
|
|
|
147
|
|
|
|
16
|
|
|
|
163
|
|
2012
|
|
|
100
|
|
|
|
12
|
|
|
|
112
|
|
2013
|
|
|
77
|
|
|
|
7
|
|
|
|
84
|
|
2014
|
|
|
67
|
|
|
|
6
|
|
|
|
73
|
|
Thereafter
|
|
|
166
|
|
|
|
23
|
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum payments required
|
|
|
708
|
|
|
|
87
|
|
|
|
795
|
|
Less: Sublease rentals under non-cancelable leases
|
|
|
25
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net minimum payments required
|
|
$
|
683
|
|
|
$
|
87
|
|
|
$
|
770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rent expense, net of sublease income, was $170 million for
2009, $166 million for 2008 and $162 million for 2007.
Letters
of Credit
The Company enters into standby letters of credit with financial
institutions covering performance and financial guarantees
pursuant to contractual arrangements with certain customers. The
Company had total
F-46
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
outstanding letters of credit aggregating to $360 million,
of which, $32 million reduces the amount available to the
Company under the Revolving Credit Facility at December 31,
2009, and $372 million, of which, $60 million reduced
the amount of available borrowings under the revolving credit
facility at December 31, 2008. These letters of credit may
be drawn upon in the event of the Companys nonperformance.
Guarantees
The Company, from time to time, enters into contractual
guarantees that arise in connection with its business
acquisitions, dispositions, and other contractual arrangements
in the normal course of business.
In connection with the Companys acquisition of MAPPS in
2005, the Company acquired a 47.5% interest in FAST Holdings
Limited (FAST), a joint venture corporation. FAST has been
contracted to provide and operate training facilities and
equipment for the United Kingdoms Astute
Class Submarine Training Service program. The Company has
guaranteed 50% of certain bank debt borrowed by FAST to finance
its activities on this program. At December 31, 2009, the
Companys guarantee amounted to $46 million. The
Company will be released from the guarantee upon customer
acceptance of all contract deliverables, which is expected to
occur no later than 2010.
The Company has two existing real estate lease agreements, which
include residual guarantee amounts, expiring on August 31,
2010 and are accounted for as operating leases. On or before the
lease expiration date, the Company can exercise options under
the lease agreements to either renew the leases, purchase both
properties for $28 million, or sell both properties on
behalf of the lessor (the Sale Option). If the
Company elects the Sale Option, the Company must pay the lessor
a residual guarantee amount of $23 million for both
properties, on or before the lease expiration date. In addition,
at the time both properties are sold, the Company must pay the
lessor a supplemental rent payment equal to the gross sales
proceeds in excess of the residual guarantee, provided that such
amount shall not exceed $5 million. For these real estate
lease agreements, if the gross sales proceeds are less than the
sum of the residual guarantee amount and the supplemental rent
payment, the Company is required to pay a supplemental rent
payment to the extent the reduction in the fair value of the
properties is demonstrated by an independent appraisal to have
been caused by the Companys failure to properly maintain
the properties. The aggregate residual guarantee amounts equal
$23 million and are included in the future minimum payments
under non-cancelable real estate operating lease payments
relating to the expiration dates of such leases.
The Company has a contract to provide and operate for the
U.S. Air Force (USAF) a full-service training facility,
including simulator systems adjacent to a USAF base in Oklahoma.
The Company acted as the construction agent on behalf of the
third-party owner-lessors for procurement and construction for
the simulator systems, which were completed and delivered in
August 2002. The Company, as lessee, entered into operating
lease agreements for a term of 15 years for the simulator
systems with the owner-lessors. At the end of the lease term,
the Company may elect to purchase the simulator systems at fair
market value, which can be no less than $7 million and no
greater than $21 million. If the Company does not elect to
purchase the simulator systems on the date of expiration
(July 15, 2017), the Company shall pay to the lessor, as
additional rent, $3 million and return the simulator
systems to the lessors.
U.S.
and Foreign Government Procurement Regulations
A substantial majority of the Companys revenues are
generated from providing products and services under legally
binding agreements, or contracts, with U.S. Government and
foreign government customers. U.S. Government contracts are
subject to extensive legal and regulatory requirements, and,
from time to time, agencies of the U.S. Government
investigate whether such contracts were and are being conducted
in accordance with these requirements. The Company is currently
cooperating with the U.S. Government on several
investigations from which civil, criminal or administrative
proceedings could result and give rise to fines, penalties,
compensatory and treble damages, restitution
and/or
forfeitures. The Company does not currently anticipate that any
of these investigations will have a material adverse effect,
individually or in the aggregate, on its consolidated financial
F-47
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
position, results of operations or cash flows. However, under
U.S. Government regulations, an indictment of the Company
by a federal grand jury could result in the Company being
suspended for a period of time from eligibility for awards of
new government contracts or in a loss of export privileges. A
conviction could result in debarment from contracting with the
federal government for a specified term. In addition, all of the
Companys U.S. Government contracts: (1) are
subject to audit and various pricing and cost controls,
(2) include standard provisions for termination for the
convenience of the U.S. Government or for default, and
(3) are subject to cancellation if funds for contracts
become unavailable. Foreign government contracts generally
include comparable provisions relating to terminations for
convenience and default, as well as other procurement clauses
relevant to the foreign government.
Environmental
Matters
Management continually assesses the Companys obligations
with respect to applicable environmental protection laws,
including those obligations assumed in connection with certain
business acquisitions. While it is difficult to determine the
timing and ultimate cost to be incurred by the Company in order
to comply with these laws, based upon available internal and
external assessments, with respect to those environmental loss
contingencies of which management is aware, the Company believes
that, after considering amounts accrued there are no
environmental loss contingencies that, individually or in the
aggregate, would be material to the Companys consolidated
results of operations. The Company accrues for these
contingencies when it is probable that a liability has been
incurred and the amount of the liability can be reasonably
estimated.
Litigation
Matters
The Company has been subject to and is involved in litigation,
government investigations, proceedings, claims or assessments
and various contingent liabilities incidental to its businesses,
including those specified below. Furthermore, in connection with
certain business acquisitions, the Company has assumed some or
all claims against, and liabilities of, the acquired business,
including both asserted and unasserted claims and liabilities.
In accordance with the accounting standard for contingencies,
the Company records a liability when management believes that it
is both probable that a liability has been incurred and the
Company can reasonably estimate the amount of the loss.
Generally, the loss is recorded at the amount the Company
expects to resolve the liability. The estimated amounts of
liabilities recorded for pending and threatened litigation is
disclosed in Note 8. Amounts recoverable from insurance
contracts or third parties are recorded as assets when deemed
probable. At December 31, 2009, the Company did not record
any amounts for recoveries from insurance contracts or third
parties in connection with the amount of liabilities recorded
for pending and threatened litigation. Legal defense costs are
expensed as incurred. The Company believes it has recorded
adequate provisions for its litigation matters. The Company
reviews these provisions quarterly and adjusts these provisions
to reflect the impact of negotiations, settlements, rulings,
advice of legal counsel and other information and events
pertaining to a particular matter. While it is reasonably
possible that an unfavorable outcome may occur in one or more of
the following matters, unless otherwise stated below, the
Company believes that it is not probable that a loss has been
incurred in any of these matters. An estimate of loss or range
of loss is disclosed for a particular litigation matter when
such amount or amounts can be reasonably estimated and no loss
has been accrued. The Company believes that any damage amounts
claimed in the specific matters discussed below are not
meaningful indicators of potential liability. Although the
Company believes that it has valid defenses with respect to
legal matters and investigations pending against it, litigation
is inherently unpredictable, including those that are expected
to be resolved with jury trials, for which outcomes are
difficult to predict. Therefore, it is possible that the
financial position, results of operations or cash flows of the
Company could be materially adversely affected in any particular
period by the unfavorable resolution of one or more of these or
other contingencies.
F-48
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Kalitta Air. On January 31, 1997, a predecessor of
Kalitta Air filed a lawsuit in the U.S. District Court for
the Northern District of California (the trial court) asserting,
among other things, negligence and negligent misrepresentation
against Central Texas Airborne Systems, Inc. (CTAS), a
predecessor to L-3 Integrated Systems, in connection with work
performed by a predecessor to CTAS to convert two Boeing 747
aircraft from passenger configuration to cargo freighters. The
work was performed using Supplemental Type Certificates (STCs)
issued in 1988 by the Federal Aviation Administration (FAA). In
1996, following completion of the work, the FAA issued an
airworthiness directive with respect to the STCs that
effectively grounded the aircraft. On August 11, 2000, the
trial court granted CTAS motion for summary judgment as to
negligence, dismissing that claim. In January 2001, after a
ruling by the trial court that excluded certain evidence from
trial, a jury rendered a unanimous defense verdict in favor of
CTAS on the negligent misrepresentation claim. On
December 10, 2002, the U.S. Court of Appeals for the
Ninth Circuit (the Court of Appeals) reversed the trial
courts decisions as to summary judgment and the exclusion
of evidence, and remanded the case for a new trial on both the
negligence and negligent misrepresentation claims. The retrial
ended on March 2, 2005 with a deadlocked jury and mistrial.
On July 22, 2005, the trial court granted CTAS motion
for judgment as a matter of law as to negligence, dismissing
that claim, and denied CTAS motion for judgment as a
matter of law as to negligent misrepresentation. On
October 8, 2008, the Court of Appeals reversed the trial
courts dismissal of the negligence claim and affirmed the
trial courts ruling as to the negligent misrepresentation
claim. As a result, the case was remanded to the trial court to
reconsider the negligence claim and for further proceedings on
the negligent misrepresentation claim. The trial court held a
new hearing on CTAS motion to dismiss the negligence claim
on April 30, 2009, after which it determined to take the
matter under advisement. The case is currently scheduled to go
to a third trial on November 1, 2010. The parties have
participated in court-ordered mediations from time to time, and
are expected to participate in future court-ordered mediations
prior to trial, but to date such mediations have not resulted in
a mutually acceptable resolution of this matter. In connection
with these mediations, Kalitta Air has claimed it may seek
damages at the third trial of between $430 million and
$900 million, including between $200 million and
$240 million of pre-judgment interest. CTAS insurance
carrier has accepted defense of this matter and has retained
counsel, subject to a reservation of rights by the insurer to
dispute its obligations under the applicable insurance policies
in the event of a finding against L-3. The Company believes that
it has meritorious defenses to the claims asserted and the
damages sought and intends to defend itself vigorously.
Korean Lot II Program. On April 4, 2005,
Lockheed Martin Corporation (Lockheed) filed a lawsuit in the
U.S. District Court for the Northern District of Georgia
alleging misappropriation of proprietary information and breach
of a license agreement. The complaint alleges that L-3
Integrated Systems (L-3 IS) is in breach of its license
agreement with Lockheed and is infringing on Lockheeds
intellectual property rights as a result of its performance of a
subcontract awarded to L-3 IS for the Korean Lot II
program. On May 21, 2009, a jury found in favor of Lockheed
and awarded $30 million on the misappropriation claim,
approximately $7 million on the breach of license agreement
claim, plus legal fees and expenses. On July 2, 2009,
Lockheed filed a motion with the court seeking a final judgment,
approximately $17 million in legal fees and expenses and an
injunction prohibiting L-3s further use of the
intellectual property that was the basis of the jurys
award. On August 3, 2009, L-3 IS filed a motion for
judgment in its favor notwithstanding the verdict and opposing
the relief sought by Lockheed in its July 2nd motion. The court
held a hearing on the motions on September 2, 2009. On
August 28, 2009, L-3 IS filed another motion seeking
dismissal or a retrial of the case on various grounds. The court
has ordered further briefing by the parties with respect to the
issues raised in the August 28th motion and has
advised the parties that it will resolve these issues before it
considers the matters raised in the other outstanding motions.
The Company believes that the verdict and the damages awarded
are inconsistent with the law and evidence presented, and
intends to appeal in the event of an adverse decision on the
motions.
Aircrew Training and Rehearsal Support (ATARS)
Investigation. Following a lawsuit filed by Lockheed on
April 6, 2006 in the U.S. District Court for the
Middle District of Florida against the Company and certain
individuals related to the ATARS II Program (which was settled
in November 2007), the Company received Grand
F-49
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Jury subpoenas in November 2006 and December 2007 in connection
with an investigation being conducted by the United States
Attorney for the Middle District of Florida, Orlando Division.
The subpoenas request the production of documents related to
Lockheeds allegations or produced in the civil litigation.
The Company is cooperating fully with the U.S. Government.
Titan Government Investigation. In October 2002, The
Titan Corporation (Titan) received a grand jury subpoena from
the Antitrust Division of the DoJ requesting the production of
documents relating to information technology services performed
for the U.S. Air Force at Hanscom Air Force Base in
Massachusetts and Wright-Patterson Air Force Base in Ohio. Titan
was informed that other companies who have performed similar
services had received subpoenas as well. The Company acquired
Titan in July 2005. On September 20, 2006, counsel for the
Company was informed by the New York Field Office of the
DoJs Criminal Antitrust Division that it was considering
indictment. Additionally, a former Titan employee received a
letter from the DoJ indicating that he was a target of the
investigation. In December 2008, the DoJ contacted the Company
to arrange additional employee interviews concerning a teaming
agreement relating to the Wright-Patterson Air Force Base
procurement. In January 2010, counsel for the Company was again
informed by the New York Field Office that it was considering
indictment. If the Field Office recommends indictment then,
under normal DoJ procedures, Titan (now known as
L-3
Services, Inc.) will be afforded an opportunity to make a
presentation to the Criminal Antitrust Division in
Washington, D.C. before the DoJ acts on the recommendation.
It is not known whether an indictment of L-3 Services or any of
its current or former employees will occur. If it does occur, it
is possible that L-3 Services could be suspended or debarred
from conducting business with the U.S. Government. The
Company is cooperating fully with the U.S. Government.
CyTerra Government Investigation. Since November 2006,
CyTerra has been served with civil and Grand Jury subpoenas by
the DoD Office of the Inspector General and the DoJ and has been
asked to facilitate employee interviews. The Company is
cooperating fully with the U.S. Government. The Company
believes that it is entitled to indemnification for any course
of defense related to this matter out of, and has made a claim
against, a $15 million escrow fund established in
connection with the Companys acquisition of CyTerra in
March 2006.
Bashkirian Airways. On July 1, 2004, lawsuits were
filed on behalf of the estates of 31 Russian children in the
state courts of Washington, Arizona, California, Florida, New
York and New Jersey against Honeywell, Honeywell TCAS, Thales
USA, Thales France, the Company and Aviation
Communications & Surveillance Systems (ACSS), which is
a joint venture of L-3 and Thales. The suits relate to the crash
over southern Germany of Bashkirian Airways Tupelov TU 154M
aircraft and a DHL Boeing 757 cargo aircraft. On-board the
Tupelov aircraft were 9 crew members and 60 passengers,
including 45 children. The Boeing aircraft carried a crew of
two. Both aircraft were equipped with Honeywell/ACSS Model 2000,
Change 7 Traffic Collision and Avoidance Systems (TCAS). Sensing
the other aircraft, the on-board DHL TCAS instructed the DHL
pilot to descend, and the Tupelov on-board TCAS instructed the
Tupelov pilot to climb. However, the Swiss air traffic
controller ordered the Tupelov pilot to descend. The Tupelov
pilot disregarded the on-board TCAS and put the Tupelov aircraft
into a descent striking the DHL aircraft in midair at
approximately 35,000 feet. All crew and passengers of both
planes were lost. Investigations by the National Transportation
Safety Board after the crash revealed that both TCAS units were
performing as designed. The suits allege negligence and strict
product liability based upon the design of the units and the
training provided to resolve conflicting commands and seek
approximately $315 million in damages, including
$150 million in punitive damages. The Companys
insurers have accepted defense of the matter and retained
counsel, subject to a reservation of rights by the insurers to
dispute their obligations under the applicable insurance
policies in the event of an adverse finding. The matters were
consolidated in the U.S. District Court for the District of
New Jersey, which has dismissed the actions on the basis of
forum non conveniens. The plaintiffs re-filed a complaint on
April 23, 2007 with the Barcelona Courts Registry in
Spain. The trial for this matter was completed on April 22,
2009, and the parties are awaiting the courts decision.
F-50
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Gol Airlines. A complaint was filed on November 7,
2006 in the U.S. District Court for the Eastern District of
New York against ExcelAire, Joseph Lepore, Jan Paul Paladino,
and Honeywell. On October 23, 2007, an amended complaint
was filed to include Lockheed, Raytheon, Amazon Technologies and
ACSS. The complaints relate to the September 29, 2006
airplane crash over Brazil of a Boeing
737-800
operated by GOL Linhas Aereas Inteligentes, S.A. and an Embraer
600 business jet operated by ExcelAire. The complaints allege
that ACSS designed the Traffic Collision and Avoidance System
(TCAS) on the ExcelAire jet, and assert claims of negligence,
strict products liability and breach of warranty against ACSS
based on the design of the TCAS and the instructions provided
for its use. The complaints seek unspecified monetary damages,
including punitive damages. The Companys insurers have
accepted defense of this matter and have retained counsel,
subject to a reservation of rights by the insurers to dispute
their obligations under the applicable insurance policies in the
event of an adverse finding. On July 2, 2008, the District
Court dismissed the actions on the basis of forum non conveniens
on the grounds that Brazil was the location of the accident and
is more convenient for witnesses and document availability. On
December 2, 2009, the U.S. Court of Appeals for the
Second Circuit upheld this decision. Some of the plaintiffs
re-filed their complaints in the Lower Civil Court in the
Judicial District of Peixoto de Azevedo in Brazil on
July 3, 2009.
|
|
20.
|
Pensions
and Other Employee Benefits
|
The Company maintains multiple pension plans, both contributory
and non-contributory, covering employees at certain locations.
Eligibility for participation in these plans varies and benefits
are generally based on the participants compensation
and/or years
of service. The Companys funding policy is generally to
contribute in accordance with cost accounting standards that
affect government contractors, subject to the Internal Revenue
Code and regulations thereon. Plan assets are invested primarily
in listed stocks, mutual funds, corporate bonds,
U.S. Government obligations and U.S. Government agency
obligations.
The Company also provides postretirement medical and life
insurance benefits for retired employees and dependents at
certain locations. Participants are eligible for these benefits
when they retire from active service and meet the eligibility
requirements for the Companys pension plans. These
benefits are funded primarily on a pay-as-you-go basis with the
retiree generally paying a portion of the cost through
contributions, deductibles and coinsurance provisions.
In accordance with accounting standards for employee pension and
postretirement benefits, the Company recognizes the unfunded
status of its pension and postretirement benefit plans in the
consolidated financial statements and measures its pension and
postretirement benefit plan assets and benefit obligations as of
December 31.
F-51
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes changes in the benefit
obligations, the plan assets and funded status for all of the
Companys pension and postretirement benefit plans, as well
as the aggregate balance sheet impact.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at the beginning of the year
|
|
$
|
1,722
|
|
|
$
|
1,688
|
|
|
$
|
162
|
|
|
$
|
183
|
|
Service cost
|
|
|
93
|
|
|
|
89
|
|
|
|
4
|
|
|
|
6
|
|
Interest cost
|
|
|
112
|
|
|
|
104
|
|
|
|
11
|
|
|
|
10
|
|
Plan participants contributions
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
4
|
|
Amendments
|
|
|
7
|
|
|
|
|
|
|
|
(4
|
)
|
|
|
3
|
|
Actuarial loss/(gain)
|
|
|
68
|
|
|
|
(45
|
)
|
|
|
21
|
|
|
|
(24
|
)
|
Foreign currency exchange rate changes
|
|
|
31
|
|
|
|
(44
|
)
|
|
|
5
|
|
|
|
(7
|
)
|
Curtailments, settlements and special termination benefits
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Transfers for product line divestiture
|
|
|
|
|
|
|
(8
|
)
|
|
|
|
|
|
|
(1
|
)
|
Benefits paid
|
|
|
(72
|
)
|
|
|
(66
|
)
|
|
|
(15
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at the end of the year
|
|
$
|
1,964
|
|
|
$
|
1,722
|
|
|
$
|
188
|
|
|
$
|
162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at the beginning of the year
|
|
$
|
1,064
|
|
|
$
|
1,407
|
|
|
$
|
27
|
|
|
$
|
34
|
|
Actual return (loss) on plan assets
|
|
|
212
|
|
|
|
(394
|
)
|
|
|
5
|
|
|
|
(9
|
)
|
Employer contributions
|
|
|
67
|
|
|
|
162
|
|
|
|
12
|
|
|
|
11
|
|
Plan participants contributions
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
4
|
|
Foreign currency exchange rate changes
|
|
|
30
|
|
|
|
(43
|
)
|
|
|
|
|
|
|
|
|
Transfers for product line divestiture
|
|
|
|
|
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(72
|
)
|
|
|
(66
|
)
|
|
|
(15
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at the end of the year
|
|
$
|
1,304
|
|
|
$
|
1,064
|
|
|
$
|
33
|
|
|
$
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at the end of the year
|
|
$
|
(660
|
)
|
|
$
|
(658
|
)
|
|
$
|
(155
|
)
|
|
$
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts recognized in the consolidated balance sheets consist
of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets
|
|
$
|
11
|
|
|
$
|
16
|
|
|
$
|
|
|
|
$
|
|
|
Current liabilities
|
|
|
(1
|
)
|
|
|
|
|
|
|
(8
|
)
|
|
|
(7
|
)
|
Non-current liabilities
|
|
|
(670
|
)
|
|
|
(674
|
)
|
|
|
(147
|
)
|
|
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(660
|
)
|
|
$
|
(658
|
)
|
|
$
|
(155
|
)
|
|
$
|
(135
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-52
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below summarizes the net loss and prior service cost
balances at December 31, in the accumulated other
comprehensive loss account, before related tax effects, for all
of the Companys pension and postretirement benefit plans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Net loss (gain)
|
|
$
|
518
|
|
|
$
|
621
|
|
|
$
|
9
|
|
|
$
|
(11
|
)
|
Prior service cost (credit)
|
|
|
24
|
|
|
|
21
|
|
|
|
(16
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount recognized
|
|
$
|
542
|
|
|
$
|
642
|
|
|
$
|
(7
|
)
|
|
$
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The aggregate accumulated benefit obligation (ABO) for all of
the Companys pension plans was $1,659 million at
December 31, 2009 and $1,443 million at
December 31, 2008. The table below presents information for
the pension plans with an ABO in excess of the fair value of
plan assets at December 31, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
Pension Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(in millions)
|
|
|
Projected benefit obligation
|
|
$
|
1,863
|
|
|
$
|
1,542
|
|
Accumulated benefit obligation
|
|
|
1,566
|
|
|
|
1,278
|
|
Fair value of plan assets
|
|
|
1,196
|
|
|
|
870
|
|
The table below summarizes the weighted average assumptions used
to determine the benefit obligations for the Companys
pension and postretirement plans disclosed at December 31,
2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
|
Benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.26
|
%(1)
|
|
|
6.49
|
%(1)
|
|
|
5.94
|
%(2)
|
|
|
6.74
|
%(2)
|
Rate of compensation increase
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
|
(1) |
|
The discount rate assumptions used
to determine the benefit obligations for the Companys
pension plans at December 31, 2009 and 2008 were 6.3% and
6.4% for the U.S. based plans, 6.1% and 7.4% for the Canadian
based plans and 5.8% and 6.2% for the German based plans.
|
|
(2) |
|
The discount rate assumptions used
to determine the benefit obligations for the Companys
postretirement benefit plans at December 31, 2009 and 2008
were 5.9% and 6.6% for the U.S. based plans and 6.1% and 7.4%
for the Canadian based plans.
|
F-53
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes the components of net periodic
benefit cost for the Companys pension and postretirement
benefit plans for the years ended December 31, 2009, 2008
and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
93
|
|
|
$
|
89
|
|
|
$
|
95
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
7
|
|
Interest cost
|
|
|
112
|
|
|
|
104
|
|
|
|
95
|
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
Expected return on plan assets
|
|
|
(91
|
)
|
|
|
(117
|
)
|
|
|
(112
|
)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
|
|
(2
|
)
|
Amortization of prior service costs (credits)
|
|
|
4
|
|
|
|
3
|
|
|
|
3
|
|
|
|
(2
|
)
|
|
|
(3
|
)
|
|
|
(5
|
)
|
Amortization of net loss (gain)
|
|
|
53
|
|
|
|
7
|
|
|
|
11
|
|
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
3
|
|
Curtailment or settlement loss
|
|
|
2
|
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
173
|
|
|
$
|
87
|
|
|
$
|
93
|
|
|
$
|
8
|
|
|
$
|
9
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the other changes in plan assets
and benefit obligations recognized in other comprehensive income
for the Companys pension and postretirement benefit plans
for the year ended December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
Postretirement
|
|
|
|
Plans
|
|
|
Benefit Plans
|
|
|
|
(in millions)
|
|
|
Other changes in plan assets and benefit obligations
recognized in other comprehensive income:
|
|
|
|
|
|
|
|
|
Net (gain) loss
|
|
$
|
(50
|
)
|
|
$
|
18
|
|
Prior service cost (credit)
|
|
|
7
|
|
|
|
(5
|
)
|
Amortization of net (loss) gain
|
|
|
(53
|
)
|
|
|
3
|
|
Amortization of prior service (cost) credit
|
|
|
(4
|
)
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
Total recognized in other comprehensive income
|
|
|
(100
|
)
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
Total recognized in net periodic benefit cost and other
comprehensive income
|
|
$
|
73
|
|
|
$
|
26
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the amounts expected to be
amortized from accumulated other comprehensive (loss) income and
recognized as components of net periodic benefit costs during
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension
|
|
|
Postretirement
|
|
|
|
|
|
|
Plans
|
|
|
Benefit Plans
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Net loss (gain)
|
|
$
|
37
|
|
|
$
|
1
|
|
|
$
|
38
|
|
Prior service cost (credit)
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
41
|
|
|
$
|
(2
|
)
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-54
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below summarizes the weighted average assumptions used
to determine the net periodic benefit cost for the years ended
December 31, 2009, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
Pension Plans
|
|
|
Benefit Plans
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
6.49
|
%(1)
|
|
|
6.36
|
%(1)
|
|
|
5.85
|
%(1)
|
|
|
6.74
|
%(3)
|
|
|
6.07
|
%(3)
|
|
|
5.62
|
%(3)
|
Expected long-term return on plan assets
|
|
|
8.54
|
%(2)
|
|
|
8.55
|
%(2)
|
|
|
8.54
|
%(2)
|
|
|
6.18
|
%
|
|
|
6.36
|
%
|
|
|
6.25
|
%
|
Rate of compensation increase
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
4.50
|
%
|
|
|
|
(1) |
|
The discount rate assumptions used
to determine the net periodic benefit cost for the
Companys pension plans during the years ended
December 31, 2009, 2008 and 2007 were 6.4%, 6.5% and 6.0%
for the U.S. based plans, 7.4%, 5.75% and 5.25% for the Canadian
based plans and 6.2%, 5.4%, and 4.5% for the German based plans,
respectively.
|
|
(2) |
|
The expected long-term return on
plan assets assumptions used to determine the net periodic
benefit costs for the years ended December 31, 2009, 2008
and 2007 were 8.75% for the U.S. based plans and 7.5% for the
Canadian based plans.
|
|
(3) |
|
The discount rate assumptions used
to determine the net periodic benefit cost for the
Companys postretirement benefit plans during the years
ended December 31, 2009, 2008 and 2007 were 6.6%, 6.25% and
5.75% for the U.S. based plans and 7.4%, 5.5% and 5.0% for the
Canadian based plans, respectively.
|
The expected long-term return on plan asset assumption
represents the average rate that the Company expects to earn
over the long-term on the assets of the Companys benefit
plans, including those from dividends, interest income and
capital appreciation. The assumption has been determined based
on expectations regarding future long-term rates of return for
the plans investment portfolio, with consideration given
to the allocation of investments by asset class and historical
rates of return for each individual asset class.
The annual increase in cost of benefits (health care cost trend
rate) is assumed to be an average of 10.0% in 2010 and is
assumed to gradually decrease to a rate of 5.0% in 2020 and
thereafter. Assumed health care cost trend rates have a
significant effect on amounts reported for postretirement
medical benefit plans. A one percentage point change in the
assumed health care cost trend rates would have the following
effects:
|
|
|
|
|
|
|
|
|
|
|
1 percentage point
|
|
|
Increase
|
|
Decrease
|
|
|
(in millions)
|
|
Effect on total service and interest cost
|
|
$
|
1
|
|
|
$
|
(1
|
)
|
Effect on postretirement benefit obligations
|
|
|
9
|
|
|
|
(8
|
)
|
Plan Assets. The Companys Benefit Plan Committee
(Committee) has the responsibility to formulate the investment
policies and strategies for the plans assets. The
Committee structures the investment of plan assets to achieve
the following goals: (1) maximize the plans long-term
rate of return on assets for an acceptable level of risk; and
(2) limit the volatility of investment returns and
consequent impact on the plans assets. In the pursuit of
these goals, the Committee has formulated the following
investment policies and objectives: (1) invest assets of
the plans in a manner consistent with the fiduciary standards of
ERISA; (2) preserve the plans assets;
(3) maintain sufficient liquidity to fund benefit payments
and pay plan expenses; (4) evaluate the performance of
investment managers; and (5) achieve, on average, a minimum
total rate of return equal to the established benchmarks for
each asset category.
The Committee retains a professional investment consultant to
advise the Committee and help ensure that the above policies and
strategies are met. The Committee does not actively manage the
day to day operations and
F-55
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
selection process of individual securities and investments, as
it retains the professional services of qualified investment
management organizations to fulfill those tasks. Qualified
investment management organizations are evaluated on several
criteria for selection, with a focus on the investment
management organizations demonstrated capability to
achieve results that will meet or exceed the investment
objectives they have been assigned and conform to the policies
established by the Committee. While the investment management
organizations have investment discretion over the assets placed
under their management, the Committee provides each investment
manager with specific investment guidelines relevant to its
asset class.
The Committee has established the allowable range that the
plans assets may be invested in for each major asset
category. In addition, the Committee has established guidelines
regarding diversification within asset categories to limit risk
and exposure to a single or limited number of securities. The
investments of the plans include a diversified portfolio
of both equity and fixed income investments. Equity investments
are further diversified across U.S. and
non-U.S. stocks,
small to large capitalization stocks, and growth and value
stocks. Fixed income assets are diversified across U.S. and
non-U.S. issuers,
corporate and governmental issuers, and credit quality. The plan
also invests in real estate through publicly traded real estate
securities. Derivatives may be used only for hedging purposes or
to create synthetic long positions. The plans are prohibited
from directly owning commodities, unregistered securities,
restricted stock, private placements, or interest in oil, gas,
mineral exploration, or other development programs. Further,
short selling or utilizing margin buying for investment purposes
is prohibited.
The table below presents the allowable range for each major
category of the plans assets at December 31, 2009, as
well as the Companys pension plan and postretirement
benefit plan weighted-average asset allocations at
December 31, 2009 and 2008, by asset category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
|
Canada
|
|
Asset Category
|
|
Range
|
|
2009
|
|
|
2008
|
|
|
Range
|
|
2009
|
|
|
2008
|
|
|
Domestic
equity(1)
|
|
30%-60%
|
|
|
44
|
%
|
|
|
43
|
%
|
|
15%-30%
|
|
|
20
|
%
|
|
|
16
|
%
|
International
equity(2)
|
|
10%-20%
|
|
|
17
|
|
|
|
15
|
|
|
20%-50%
|
|
|
25
|
|
|
|
25
|
|
Fixed income securities
|
|
20%-40%
|
|
|
28
|
|
|
|
26
|
|
|
30%-55%
|
|
|
49
|
|
|
|
42
|
|
Real estate securities
|
|
0%-15%
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
Other, primarily cash and cash equivalents
|
|
0%-15%
|
|
|
6
|
|
|
|
11
|
|
|
0%-15%
|
|
|
6
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Domestic equities for Canadian
plans refers to equities of Canadian companies.
|
|
(2) |
|
International equities for Canadian
plans includes equities of U.S. companies.
|
The Committee regularly monitors the investment of the
plans assets to ensure that the actual investment
allocation remains within the established range. The Committee
also regularly measures and monitors investment risk through
ongoing performance reporting and investment manager reviews.
Investment manager reviews include assessing the managers
performance versus the appropriate benchmark index both in the
short and long-term period, performance versus peers, and an
examination of risk the managers assumed in order to achieve
rates of return.
F-56
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below presents the fair value of the Companys
pension plans assets at December 31, 2009, by asset
category segregated by level within the fair value hierarchy, as
described in Note 12:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Plans Assets
|
|
|
Canadian Plans Assets
|
|
|
|
Fair Value Measured at
|
|
|
Fair Value Measured at
|
|
|
|
December 31, 2009
|
|
|
December 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
(in millions)
|
|
|
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Equity
|
|
|
470
|
(1)
|
|
|
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
19
|
(1)
|
|
|
|
|
|
|
19
|
|
International Equity
|
|
|
85
|
(1)
|
|
|
103
|
(1)
|
|
|
|
|
|
|
188
|
|
|
|
41
|
(1)
|
|
|
38
|
(1)
|
|
|
|
|
|
|
79
|
|
Fixed Income Investment Grade
|
|
|
125
|
(2)
|
|
|
109
|
(3)
|
|
|
|
|
|
|
234
|
|
|
|
|
|
|
|
109
|
(3)
|
|
|
|
|
|
|
109
|
|
Fixed Income High Yield
|
|
|
|
|
|
|
70
|
(4)
|
|
|
|
|
|
|
70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Investment Trusts
|
|
|
55
|
(5)
|
|
|
|
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
65
|
(6)
|
|
|
|
|
|
|
65
|
|
|
|
|
|
|
|
15
|
(6)
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
735
|
|
|
$
|
347
|
|
|
$
|
|
|
|
$
|
1,082
|
|
|
$
|
41
|
|
|
$
|
181
|
|
|
$
|
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Equity securities consist of
investments in common stock of U.S. and foreign companies.The
fair value of equity securities is based on quoted market prices
available in active markets at the close of a trading day,
primarily the New York Stock Exchange (NYSE), National
Association of Securities Dealers Automated Quotations (NASDAQ),
and various foreign exchanges. The Level 2 investment
balance is derived from pooled equity funds offered by
registered investment companies.
|
|
(2) |
|
Approximately 53% of the total
investment in fixed income investment grade for U.S.
Plan Assets consists of a mutual fund offered by a registered
investment company. The mutual fund invests in investment grade
fixed income securities, mortgaged-backed securities, U.S.
treasury and agency bonds and corporate bonds. This fund is
classified by the Company as a Level 1 measurement within
the fair value hierarchy as the mutual fund trades on an active
market and daily, quoted prices are available.
|
|
(3) |
|
The remaining 47% of the total
investment in fixed income investment grade for U.S.
plan assets as well as the investment in fixed
income investment grade for Canadian plan assets is
derived from pooled bond funds offered by registered investment
companies. As these funds do not trade in an active market, the
fair value is based on net asset values (NAVs) calculated
by fund managers based on yields currently available on
comparable bonds of issuers with similar credit ratings, quoted
prices of similar bonds in an active market, or cash flows based
on observable input.
|
|
(4) |
|
Fixed income high yield
consists of investments in corporate high-yield bonds from
various industries. The fair values of these investments are
based on yields currently available on comparable bonds of
issuers with similar credit ratings, quoted prices of similar
bonds in an active market, or cash flows based on observable
inputs.
|
|
(5) |
|
Real Estate Investment Trusts
(REITs) consist of securities that trade on the major exchanges
and invest in real estate directly, either through properties or
mortgages.
|
|
(6) |
|
Other consists primarily of short
term investments maintained in a commingled trust or pooled
fund, which primarily invests in short term, high quality money
market securities such as government obligations, commercial
paper, time deposits and certificates of deposit.
|
F-57
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The table below presents the fair value of the Companys
postretirement benefit plans assets at December 31,
2009, by asset category segregated by level within the fair
value hierarchy, as described in Note 12:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement Benefit Plans Assets
|
|
|
|
Fair Value Measured at
|
|
|
|
December 31, 2009
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
|
|
(in millions)
|
|
|
Asset Category
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Equity
|
|
|
13
|
(1)
|
|
|
|
|
|
|
|
|
|
|
13
|
|
International Equity
|
|
|
1
|
(1)
|
|
|
1
|
(1)
|
|
|
|
|
|
|
2
|
|
Fixed Income Investment Grade
|
|
|
14
|
(2)
|
|
|
1
|
(3)
|
|
|
|
|
|
|
15
|
|
Fixed Income High Yield
|
|
|
|
|
|
|
1
|
(4)
|
|
|
|
|
|
|
1
|
|
Real Estate Investment Trusts
|
|
|
1
|
(5)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Other
|
|
|
|
|
|
|
1
|
(6)
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
29
|
|
|
$
|
4
|
|
|
$
|
|
|
|
$
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Equity securities consist of
investments in common stock of U.S. and foreign companies. The
fair value of equity securities is based on quoted market prices
available in active markets at the close of a trading day,
primarily the New York Stock Exchange (NYSE), National
Association of Securities Dealers Automated Quotations (NASDAQ),
and various foreign exchanges. The Level 2 investment
balance is derived from a pooled equity fund offered by a
registered investment company.
|
|
(2) |
|
Approximately 93% of the total
investment in fixed income investment grade consists
of a mutual fund offered by a registered investment company. The
mutual fund invests in investment grade fixed income securities,
mortgaged-backed securities, U.S. treasury and agency bonds and
corporate bonds. This fund is classified by the Company as a
Level 1 measurement within the fair value hierarchy as the
mutual fund trades on an active market and daily, quoted prices
are available.
|
|
(3) |
|
The remaining 7% of the total
investment in fixed income investment grade is
derived from a pooled bond fund offered by a registered
investment company, which does not trade in an active market.
The fair value is based on NAVs calculated by the fund
manager based on yields currently available on comparable bonds
of issuers with similar credit ratings, quoted prices of similar
bonds in an active market, or cash flows based on observable
input.
|
|
(4) |
|
Fixed income high yield
consists of investments in corporate high-yield bonds from
various industries. The fair values of these investments are
based on yields currently available on comparable bonds of
issuers with similar credit ratings, quoted prices of similar
bonds in an active market, or cash flows based on observable
inputs.
|
|
(5) |
|
Real Estate Investment Trusts
(REITs) consist of securities that trade on the major exchanges
and invest in real estate directly, either through properties or
mortgages.
|
|
(6) |
|
Other consists primarily of short
term investments maintained in a commingled trust or pooled
fund, which primarily invests in short term, high quality money
market securities such as government obligations, commercial
paper, time deposits and certificates of deposit.
|
Contributions. For the year ending December 31,
2010, the Company currently expects to contribute approximately
$140 million to its pension plans and approximately
$13 million to its postretirement benefit plans.
Multi-employer Benefit Plans. Certain of the
Companys businesses participate in multi-employer defined
benefit pension plans. The Company makes cash contributions to
these plans based on a fixed rate per hour of service worked by
the covered employees. Under these plans, the Company
contributed cash and recorded expenses of $15 million for
2009, $13 million for 2008 and $11 million for 2007.
Lockheed Martin Commitment. In connection with the
Companys acquisition of ten business units from Lockheed
Martin and the formation of the Company in 1997, the Company
assumed certain defined benefit pension plan liabilities for
present and former employees and retirees of certain businesses
from Lockheed Martin.
F-58
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Lockheed Martin previously received a letter from the Pension
Benefit Guaranty Corporation (PBGC), indicating that the pension
plans of two businesses were under funded using the PBGCs
actuarial assumptions (Subject Plans).
With respect to the Subject Plans, Lockheed Martin entered into
an agreement (Lockheed Martin Commitment) with L-3 and the PBGC
dated as of April 30, 1997. The terms and conditions of the
Lockheed Martin Commitment include a commitment by Lockheed
Martin to the PBGC to, under certain circumstances, assume
sponsorship of the Subject Plans or provide another form of
financial support for the Subject Plans. The Lockheed Martin
Commitment will continue until the Subject Plans are no longer
under funded on a PBGC basis for two consecutive years, or
immediately if the Company achieves investment grade credit
ratings on all of the Companys outstanding debt. If
Lockheed Martin did assume sponsorship of the Subject Plans, it
would be primarily liable for the costs associated with funding
the Subject Plans or any costs associated with the termination
of the Subject Plans. The terms and conditions of the Lockheed
Martin Commitment would require the Company to reimburse
Lockheed Martin for these costs. Lockheed Martin has not assumed
sponsorship or provided another form of financial support for
the Subject Plans.
The Company believes it has performed its obligations under the
Lockheed Martin Commitment and has not received any
communications from the PBGC concerning actions which the PBGC
contemplates taking in respect of the Subject Plans. For the
year ended December 31, 2009, the Company contributed
$10 million to the Subject Plans. At December 31,
2009, the aggregate projected benefit obligation was
$256 million and the aggregate plan assets were
$174 million for the Subject Plans. At December 31,
2009, the Company had recorded a liability of $82 million
for the under funded status of the Subject Plans.
Estimated Future Benefit Payments. The following table
presents expected pension and postretirement benefit payments
and expected postretirement subsidies due to the Medicare
Prescription Drug Improvement and Modernization Act of 2003,
which reflect expected future service, as appropriate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement
|
|
|
|
|
|
|
Benefits
|
|
|
|
Pension
|
|
|
Benefit
|
|
|
Subsidy
|
|
|
|
Benefits
|
|
|
Payments
|
|
|
Receipts
|
|
|
|
(in millions)
|
|
|
2010
|
|
$
|
87
|
|
|
|
12
|
|
|
|
1
|
|
2011
|
|
|
89
|
|
|
|
13
|
|
|
|
1
|
|
2012
|
|
|
94
|
|
|
|
14
|
|
|
|
1
|
|
2013
|
|
|
102
|
|
|
|
15
|
|
|
|
1
|
|
2014
|
|
|
110
|
|
|
|
15
|
|
|
|
1
|
|
Years
2015-2019
|
|
|
699
|
|
|
|
85
|
|
|
|
7
|
|
Employee Savings Plans. Under its various employee
savings plans, the Company matches the contributions of
participating employees up to a designated level. The extent of
the match, vesting terms and the form of the matching
contributions vary among the plans. Under these plans, the
Companys matching contributions in L-3 Holdings
common stock and cash were $143 million for 2009,
$144 million for 2008 and $126 million for 2007.
F-59
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
21.
|
Supplemental
Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
Interest paid
|
|
$
|
237
|
|
|
$
|
267
|
|
|
$
|
280
|
|
Income tax payments
|
|
|
387
|
|
|
|
343
|
|
|
|
200
|
|
Income tax refunds
|
|
|
13
|
|
|
|
8
|
|
|
|
7
|
|
The Company has four reportable segments, which are described in
Note 1. The Company evaluates the performance of its
operating segments and reportable segments based on their sales
and operating income. All corporate expenses are allocated to
the Companys operating segments using an allocation
methodology prescribed by U.S. Government regulations for
government contractors. Accordingly, all costs and expenses,
except for the litigation gain in 2008 (which was not included
in the Companys segment performance measures), are
included in the Companys measure of segment profitability.
The tables below present net sales, operating income,
depreciation and amortization, capital expenditures and total
assets by reportable segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008(1)
|
|
|
2007(1)
|
|
|
|
(in millions)
|
|
|
Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
Products
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
2,082
|
|
|
$
|
1,794
|
|
|
$
|
1,742
|
|
Government Services
|
|
|
302
|
|
|
|
282
|
|
|
|
273
|
|
AM&M
|
|
|
688
|
|
|
|
647
|
|
|
|
640
|
|
Electronic Systems
|
|
|
4,739
|
|
|
|
4,607
|
|
|
|
4,102
|
|
Elimination of intercompany sales
|
|
|
(295
|
)
|
|
|
(200
|
)
|
|
|
(185
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total products sales
|
|
|
7,516
|
|
|
|
7,130
|
|
|
|
6,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
|
1,090
|
|
|
|
778
|
|
|
|
564
|
|
Government Services
|
|
|
3,942
|
|
|
|
4,121
|
|
|
|
4,172
|
|
AM&M
|
|
|
2,255
|
|
|
|
2,031
|
|
|
|
1,913
|
|
Electronic Systems
|
|
|
1,035
|
|
|
|
972
|
|
|
|
853
|
|
Elimination of intercompany sales
|
|
|
(223
|
)
|
|
|
(131
|
)
|
|
|
(113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services sales
|
|
|
8,099
|
|
|
|
7,771
|
|
|
|
7,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total
|
|
$
|
15,615
|
|
|
$
|
14,901
|
|
|
$
|
13,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
344
|
|
|
$
|
244
|
|
|
$
|
225
|
|
Government Services
|
|
|
397
|
|
|
|
426
|
|
|
|
407
|
|
AM&M
|
|
|
243
|
|
|
|
243
|
|
|
|
250
|
|
Electronic Systems
|
|
|
672
|
|
|
|
646
|
(2)
|
|
|
566
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Total
|
|
$
|
1,656
|
|
|
$
|
1,559
|
|
|
$
|
1,448
|
|
Litigation gain (charge)
|
|
|
|
|
|
|
126
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total
|
|
$
|
1,656
|
|
|
$
|
1,685
|
|
|
$
|
1,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-60
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008(1)
|
|
|
2007(1)
|
|
|
|
(in millions)
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
43
|
|
|
$
|
40
|
|
|
$
|
40
|
|
Government Services
|
|
|
40
|
|
|
|
35
|
|
|
|
33
|
|
AM&M
|
|
|
19
|
|
|
|
24
|
|
|
|
28
|
|
Electronic Systems
|
|
|
116
|
|
|
|
107
|
|
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total
|
|
$
|
218
|
|
|
$
|
206
|
|
|
$
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
60
|
|
|
$
|
86
|
|
|
$
|
34
|
|
Government Services
|
|
|
12
|
|
|
|
14
|
|
|
|
14
|
|
AM&M
|
|
|
15
|
|
|
|
12
|
|
|
|
13
|
|
Electronic Systems
|
|
|
95
|
|
|
|
100
|
|
|
|
94
|
|
Corporate
|
|
|
4
|
|
|
|
6
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total
|
|
$
|
186
|
|
|
$
|
218
|
|
|
$
|
157
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
C3ISR
|
|
$
|
1,865
|
|
|
$
|
1,755
|
|
|
$
|
1,725
|
|
Government Services
|
|
|
3,333
|
|
|
|
3,494
|
|
|
|
3,467
|
|
AM&M
|
|
|
1,914
|
|
|
|
1,836
|
|
|
|
1,972
|
|
Electronic Systems
|
|
|
6,524
|
|
|
|
6,319
|
|
|
|
6,193
|
|
Corporate
|
|
|
1,177
|
|
|
|
1,080
|
|
|
|
1,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated total
|
|
$
|
14,813
|
|
|
$
|
14,484
|
|
|
$
|
14,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
As a result of certain
re-alignments in the Companys management and organization
structure as discussed in Note 2, sales of $15 million
and $12 million and operating income of $5 million and
$3 million were reclassified from the
C3ISR
reportable segment to the Government Services reportable segment
for the years ended December 31, 2008 and 2007, and sales
of $15 million and $21 million and operating income of
$2 million and $3 million were reclassified from the
C3ISR
reportable segment to the AM&M reportable segment for the
years ended December 31, 2008 and 2007. At
December 31, 2008, $30 million of total assets were
reclassified from the
C3ISR
reportable segment to the Government Services reportable segment
and $29 million of total assets were reclassified from the
C3ISR
reportable segment to the AM&M reportable segment. At
December 31, 2007, $29 million of total assets was
reclassified from the
C3ISR
reportable segment to the Government Services reportable segment
and $44 million of total assets was reclassified from the
C3ISR
reportable segment to the AM&M reportable segment.
|
|
(2) |
|
Operating income for the Electronic
Systems reportable segment includes: (i) a gain of
$12 million from the sale of the PMD product line (see
note 4) and (ii) a non-cash impairment charge of
$28 million related to a write-down of capitalized software
development costs, which were both recorded in the second
quarter of 2008.
|
|
(3) |
|
Represents a gain recorded in the
second quarter of 2008 for the reversal of a current liability
for pending and threatening litigations as a result of a
June 27, 2008 decision by the U.S. Court of Appeals which
vacated an adverse 2006 jury verdict.
|
Corporate assets not allocated to the reportable segments
primarily include cash and cash equivalents, corporate office
fixed assets, deferred income tax assets and deferred debt issue
costs. In addition, substantially all of the Companys
assets are located in North America.
F-61
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys sales attributable to U.S. customers and
foreign customers, based on location of the customer, are
summarized in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
U.S.
|
|
$
|
13,666
|
|
|
$
|
12,815
|
|
|
$
|
11,867
|
|
Foreign:
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada
|
|
|
283
|
|
|
|
308
|
|
|
|
368
|
|
Germany
|
|
|
276
|
|
|
|
324
|
|
|
|
318
|
|
Australia
|
|
|
176
|
|
|
|
147
|
|
|
|
93
|
|
United Kingdom
|
|
|
173
|
|
|
|
212
|
|
|
|
216
|
|
South Korea
|
|
|
132
|
|
|
|
140
|
|
|
|
193
|
|
Italy
|
|
|
76
|
|
|
|
93
|
|
|
|
39
|
|
China
|
|
|
63
|
|
|
|
59
|
|
|
|
42
|
|
Other
|
|
|
770
|
|
|
|
803
|
|
|
|
825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total foreign
|
|
|
1,949
|
|
|
|
2,086
|
|
|
|
2,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
15,615
|
|
|
$
|
14,901
|
|
|
$
|
13,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales to principal customers are summarized in the table
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(in millions)
|
|
|
U.S. Government
agencies(1)
|
|
$
|
13,059
|
|
|
$
|
12,126
|
|
|
$
|
11,203
|
|
Commercial
|
|
|
1,474
|
|
|
|
1,676
|
|
|
|
1,786
|
|
Allied foreign
governments(1)
|
|
|
1,082
|
|
|
|
1,099
|
|
|
|
972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
15,615
|
|
|
$
|
14,901
|
|
|
$
|
13,961
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes sales for which the
Company is the prime contractor as well as sales based on the
ultimate customer for which the Company is a subcontractor.
|
F-62
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
23.
|
Unaudited
Quarterly Financial Data
|
Unaudited summarized financial data by quarter for the years
ended December 31, 2009 and 2008 is presented in the table
below. The Companys unaudited quarterly results of
operations are affected, significantly in some periods, by our
business acquisitions. See Note 4.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
|
Second
|
|
|
Third
|
|
|
Fourth
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
(in millions, except per share data)
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
3,636
|
|
|
$
|
3,929
|
|
|
$
|
3,842
|
|
|
$
|
4,208
|
|
Operating income
|
|
|
376
|
|
|
|
417
|
|
|
|
418
|
|
|
|
446
|
|
Net income attributable to L-3
|
|
|
199
|
|
|
|
225
|
|
|
|
250
|
|
|
|
227
|
|
Basic
EPS(1)
|
|
|
1.66
|
|
|
|
1.91
|
|
|
|
2.13
|
|
|
|
1.94
|
|
Diluted
EPS(1)
|
|
|
1.66
|
|
|
|
1.90
|
|
|
|
2.12
|
|
|
|
1.93
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
$
|
3,506
|
|
|
$
|
3,722
|
|
|
$
|
3,662
|
|
|
$
|
4,011
|
|
Operating income
|
|
|
368
|
|
|
|
501
|
|
|
|
400
|
|
|
|
416
|
|
Income from continuing operations attributable to L-3
|
|
|
189
|
|
|
|
275
|
|
|
|
210
|
|
|
|
244
|
|
Net income attributable to L-3
|
|
|
189
|
|
|
|
275
|
|
|
|
210
|
|
|
|
264
|
|
Basic
EPS(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.53
|
|
|
$
|
2.24
|
|
|
$
|
1.71
|
|
|
$
|
2.02
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.53
|
|
|
$
|
2.24
|
|
|
$
|
1.71
|
|
|
$
|
2.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
EPS(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
$
|
1.51
|
|
|
$
|
2.21
|
|
|
$
|
1.70
|
|
|
$
|
2.01
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1.51
|
|
|
$
|
2.21
|
|
|
$
|
1.70
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Basic and diluted EPS amounts in
each quarter are computed using the weighted-average number of
shares outstanding during that quarter, while basic and diluted
EPS for the full year is computed using the weighted-average
number of shares outstanding during the year. Therefore, the sum
of the four quarters basic or diluted EPS may not equal
the full year basic or diluted EPS.
|
F-63
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
24.
|
Financial
Information of L-3 Communications and Its Subsidiaries
|
Total shareholders equity for L-3 Communications equals
that of L-3 Holdings, but the components, common stock,
additional paid-in capital, treasury stock and retained
earnings, are different. The table below presents information
regarding the balances and changes in common stock, additional
paid-in capital, treasury stock and retained earnings of L-3
Communications for each of the three years ended
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 Communications
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
|
|
|
Par
|
|
|
Paid-in
|
|
|
Treasury
|
|
|
Retained
|
|
|
|
|
|
|
Issued
|
|
|
Value
|
|
|
Capital
|
|
|
Stock
|
|
|
Earnings
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
|
100
|
|
|
|
|
|
|
$
|
3,466
|
|
|
$
|
|
|
|
$
|
1,938
|
|
|
$
|
5,404
|
|
Net income attributable to L-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745
|
|
|
|
745
|
|
Contributions from
L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
351
|
|
Dividends to L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(626
|
)
|
|
|
(626
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
100
|
|
|
|
|
|
|
|
3,817
|
|
|
|
|
|
|
|
2,057
|
|
|
|
5,874
|
|
Net income attributable to L-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938
|
|
|
|
938
|
|
Contributions from L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
319
|
|
|
|
|
|
|
|
|
|
|
|
319
|
|
Dividends to L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(941
|
)
|
|
|
(941
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
100
|
|
|
|
|
|
|
|
4,136
|
|
|
|
|
|
|
|
2,054
|
|
|
|
6,190
|
|
Net income attributable to L-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
901
|
|
|
|
901
|
|
Contributions from L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
313
|
|
|
|
|
|
|
|
|
|
|
|
313
|
|
Dividends to L-3 Holdings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(671
|
)
|
|
|
(671
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2009
|
|
|
100
|
|
|
|
|
|
|
$
|
4,449
|
|
|
$
|
|
|
|
$
|
2,284
|
|
|
$
|
6,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The net proceeds received by L-3 Holdings from (i) the sale
of its common stock, (ii) exercise of L-3 Holdings
employee and director stock options, and related tax benefits,
and (iii) L-3 Holdings common stock contributed to
the Companys savings plans are contributed to L-3
Communications. The amounts paid by L-3 Holdings for dividends
and share repurchases are generated from dividends received from
L-3 Communications.
L-3 Communications is a wholly-owned subsidiary of L-3 Holdings.
The debt of L-3 Communications, including the Senior Notes,
Senior Subordinated Notes and borrowings under amounts drawn
against the Revolving Credit Facility are guaranteed, on a joint
and several, full and unconditional basis, by certain of its
domestic subsidiaries (the Guarantor Subsidiaries).
See Note 10. The foreign subsidiaries and certain domestic
subsidiaries of L-3 Communications (the Non-Guarantor
Subsidiaries) do not guarantee the debt of L-3
Communications. None of the debt of L-3 Communications has been
issued by its subsidiaries. There are no restrictions on the
payment of dividends from the Guarantor Subsidiaries to L-3
Communications.
In lieu of providing separate audited financial statements for
the Guarantor Subsidiaries, the Company has included the
accompanying condensed combining financial statements based on
Rule 3-10
of SEC
Regulation S-X.
The Company does not believe that separate financial statements
of the Guarantor Subsidiaries are material to users of the
financial statements.
F-64
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following condensed combining financial information presents
the results of operations, financial position and cash flows of
(1) L-3 Holdings, excluding L-3 Communications and its
consolidated subsidiaries (the Parent), (2) L-3
Communications, excluding its consolidated subsidiaries,
(3) the Guarantor Subsidiaries, (4) the Non-Guarantor
Subsidiaries and (5) the eliminations to arrive at the
information for L-3 on a consolidated basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
L-3
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Consolidated
|
|
|
|
(Parent)
|
|
|
Communications
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
L-3
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Condensed Combining Balance Sheets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
797
|
|
|
$
|
4
|
|
|
$
|
364
|
|
|
$
|
(149
|
)
|
|
$
|
1,016
|
|
Billed receivables, net
|
|
|
|
|
|
|
321
|
|
|
|
629
|
|
|
|
199
|
|
|
|
|
|
|
|
1,149
|
|
Contracts in process
|
|
|
|
|
|
|
593
|
|
|
|
1,533
|
|
|
|
251
|
|
|
|
|
|
|
|
2,377
|
|
Other current assets
|
|
|
|
|
|
|
334
|
|
|
|
164
|
|
|
|
111
|
|
|
|
|
|
|
|
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
2,045
|
|
|
|
2,330
|
|
|
|
925
|
|
|
|
(149
|
)
|
|
|
5,151
|
|
Goodwill
|
|
|
|
|
|
|
1,144
|
|
|
|
5,874
|
|
|
|
1,172
|
|
|
|
|
|
|
|
8,190
|
|
Other assets
|
|
|
3
|
|
|
|
485
|
|
|
|
810
|
|
|
|
177
|
|
|
|
(3
|
)
|
|
|
1,472
|
|
Investment in and amounts due from consolidated subsidiaries
|
|
|
7,240
|
|
|
|
8,771
|
|
|
|
1,949
|
|
|
|
24
|
|
|
|
(17,984
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
7,243
|
|
|
$
|
12,445
|
|
|
$
|
10,963
|
|
|
$
|
2,298
|
|
|
$
|
(18,136
|
)
|
|
$
|
14,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
714
|
|
|
$
|
1,338
|
|
|
$
|
579
|
|
|
$
|
(149
|
)
|
|
$
|
2,482
|
|
Other long-term liabilities
|
|
|
|
|
|
|
1,052
|
|
|
|
226
|
|
|
|
281
|
|
|
|
|
|
|
|
1,559
|
|
Long-term debt
|
|
|
676
|
|
|
|
4,112
|
|
|
|
|
|
|
|
|
|
|
|
(676
|
)
|
|
|
4,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
676
|
|
|
|
5,878
|
|
|
|
1,564
|
|
|
|
860
|
|
|
|
(825
|
)
|
|
|
8,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 shareholders equity
|
|
|
6,567
|
|
|
|
6,567
|
|
|
|
9,399
|
|
|
|
1,438
|
|
|
|
(17,404
|
)
|
|
|
6,567
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93
|
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
6,567
|
|
|
|
6,567
|
|
|
|
9,399
|
|
|
|
1,438
|
|
|
|
(17,311
|
)
|
|
|
6,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
7,243
|
|
|
$
|
12,445
|
|
|
$
|
10,963
|
|
|
$
|
2,298
|
|
|
$
|
(18,136
|
)
|
|
$
|
14,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
|
|
|
$
|
720
|
|
|
$
|
2
|
|
|
$
|
228
|
|
|
$
|
(83
|
)
|
|
$
|
867
|
|
Billed receivables, net
|
|
|
|
|
|
|
324
|
|
|
|
701
|
|
|
|
201
|
|
|
|
|
|
|
|
1,226
|
|
Contracts in process
|
|
|
|
|
|
|
587
|
|
|
|
1,461
|
|
|
|
219
|
|
|
|
|
|
|
|
2,267
|
|
Other current assets
|
|
|
|
|
|
|
291
|
|
|
|
170
|
|
|
|
140
|
|
|
|
|
|
|
|
601
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
|
|
|
|
1,922
|
|
|
|
2,334
|
|
|
|
788
|
|
|
|
(83
|
)
|
|
|
4,961
|
|
Goodwill
|
|
|
|
|
|
|
1,171
|
|
|
|
5,746
|
|
|
|
1,112
|
|
|
|
|
|
|
|
8,029
|
|
Other assets
|
|
|
6
|
|
|
|
475
|
|
|
|
837
|
|
|
|
182
|
|
|
|
(6
|
)
|
|
|
1,494
|
|
Investment in and amounts due from consolidated subsidiaries
|
|
|
6,507
|
|
|
|
8,489
|
|
|
|
1,283
|
|
|
|
80
|
|
|
|
(16,359
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
6,513
|
|
|
$
|
12,057
|
|
|
$
|
10,200
|
|
|
$
|
2,162
|
|
|
$
|
(16,448
|
)
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
$
|
|
|
|
$
|
824
|
|
|
$
|
1,395
|
|
|
$
|
571
|
|
|
$
|
(83
|
)
|
|
$
|
2,707
|
|
Other long-term liabilities
|
|
|
|
|
|
|
882
|
|
|
|
219
|
|
|
|
242
|
|
|
|
|
|
|
|
1,343
|
|
Long-term debt
|
|
|
655
|
|
|
|
4,493
|
|
|
|
|
|
|
|
|
|
|
|
(655
|
)
|
|
|
4,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
655
|
|
|
|
6,199
|
|
|
|
1,614
|
|
|
|
813
|
|
|
|
(738
|
)
|
|
|
8,543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3 shareholders equity
|
|
|
5,858
|
|
|
|
5,858
|
|
|
|
8,586
|
|
|
|
1,349
|
|
|
|
(15,793
|
)
|
|
|
5,858
|
|
Noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
|
|
|
|
83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
5,858
|
|
|
|
5,858
|
|
|
|
8,586
|
|
|
|
1,349
|
|
|
|
(15,710
|
)
|
|
|
5,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
6,513
|
|
|
$
|
12,057
|
|
|
$
|
10,200
|
|
|
$
|
2,162
|
|
|
$
|
(16,448
|
)
|
|
$
|
14,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-65
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
L-3
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Consolidated
|
|
|
|
(Parent)
|
|
|
Communications
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
L-3
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Condensed Combining Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
3,419
|
|
|
$
|
10,397
|
|
|
$
|
1,929
|
|
|
$
|
(130
|
)
|
|
$
|
15,615
|
|
Cost of sales
|
|
|
74
|
|
|
|
2,987
|
|
|
|
9,413
|
|
|
|
1,689
|
|
|
|
(204
|
)
|
|
|
13,959
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(74
|
)
|
|
|
432
|
|
|
|
984
|
|
|
|
240
|
|
|
|
74
|
|
|
|
1,656
|
|
Interest and other income, net
|
|
|
|
|
|
|
14
|
|
|
|
3
|
|
|
|
2
|
|
|
|
|
|
|
|
19
|
|
Interest expense
|
|
|
45
|
|
|
|
163
|
|
|
|
110
|
|
|
|
6
|
|
|
|
(45
|
)
|
|
|
279
|
|
Debt retirement charge
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(119
|
)
|
|
|
273
|
|
|
|
877
|
|
|
|
236
|
|
|
|
119
|
|
|
|
1,386
|
|
(Benefit) provision for income taxes
|
|
|
(37
|
)
|
|
|
119
|
|
|
|
275
|
|
|
|
81
|
|
|
|
37
|
|
|
|
475
|
|
Equity in net income of consolidated subsidiaries
|
|
|
983
|
|
|
|
747
|
|
|
|
|
|
|
|
|
|
|
|
(1,730
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
901
|
|
|
|
901
|
|
|
|
602
|
|
|
|
155
|
|
|
|
(1,648
|
)
|
|
|
911
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
901
|
|
|
$
|
901
|
|
|
$
|
602
|
|
|
$
|
155
|
|
|
$
|
(1,658
|
)
|
|
$
|
901
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
3,192
|
|
|
$
|
9,826
|
|
|
$
|
2,000
|
|
|
$
|
(117
|
)
|
|
$
|
14,901
|
|
Cost of sales
|
|
|
64
|
|
|
|
2,768
|
|
|
|
8,893
|
|
|
|
1,798
|
|
|
|
(181
|
)
|
|
|
13,342
|
|
Litigation gain
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(64
|
)
|
|
|
550
|
|
|
|
933
|
|
|
|
202
|
|
|
|
64
|
|
|
|
1,685
|
|
Interest and other income, net
|
|
|
|
|
|
|
130
|
|
|
|
5
|
|
|
|
7
|
|
|
|
(114
|
)
|
|
|
28
|
|
Interest expense
|
|
|
43
|
|
|
|
287
|
|
|
|
110
|
|
|
|
7
|
|
|
|
(157
|
)
|
|
|
290
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations before income taxes
|
|
|
(107
|
)
|
|
|
393
|
|
|
|
828
|
|
|
|
202
|
|
|
|
107
|
|
|
|
1,423
|
|
(Benefit) provision for income taxes
|
|
|
(39
|
)
|
|
|
116
|
|
|
|
304
|
|
|
|
74
|
|
|
|
39
|
|
|
|
494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income from continuing operations
|
|
|
(68
|
)
|
|
|
277
|
|
|
|
524
|
|
|
|
128
|
|
|
|
68
|
|
|
|
929
|
|
Gain on sale of a business, net of income taxes
|
|
|
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
Equity in net income of consolidated subsidiaries
|
|
|
1,006
|
|
|
|
641
|
|
|
|
|
|
|
|
|
|
|
|
(1,647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
938
|
|
|
|
938
|
|
|
|
524
|
|
|
|
128
|
|
|
|
(1,579
|
)
|
|
|
949
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
938
|
|
|
$
|
938
|
|
|
$
|
524
|
|
|
$
|
128
|
|
|
$
|
(1,590
|
)
|
|
$
|
938
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$
|
|
|
|
$
|
2,706
|
|
|
$
|
9,426
|
|
|
$
|
1,911
|
|
|
$
|
(82
|
)
|
|
$
|
13,961
|
|
Cost of sales
|
|
|
53
|
|
|
|
2,371
|
|
|
|
8,537
|
|
|
|
1,687
|
|
|
|
(135
|
)
|
|
|
12,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (loss) income
|
|
|
(53
|
)
|
|
|
335
|
|
|
|
889
|
|
|
|
224
|
|
|
|
53
|
|
|
|
1,448
|
|
Interest and other income, net
|
|
|
|
|
|
|
27
|
|
|
|
3
|
|
|
|
5
|
|
|
|
(4
|
)
|
|
|
31
|
|
Interest expense
|
|
|
42
|
|
|
|
312
|
|
|
|
1
|
|
|
|
5
|
|
|
|
(46
|
)
|
|
|
314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) income before income taxes
|
|
|
(95
|
)
|
|
|
50
|
|
|
|
891
|
|
|
|
224
|
|
|
|
95
|
|
|
|
1,165
|
|
(Benefit) provision for income taxes
|
|
|
(34
|
)
|
|
|
14
|
|
|
|
317
|
|
|
|
80
|
|
|
|
34
|
|
|
|
411
|
|
Equity in net income of consolidated subsidiaries
|
|
|
806
|
|
|
|
709
|
|
|
|
|
|
|
|
|
|
|
|
(1,515
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
745
|
|
|
|
745
|
|
|
|
574
|
|
|
|
144
|
|
|
|
(1,454
|
)
|
|
|
754
|
|
Net income attributable to noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to L-3
|
|
$
|
745
|
|
|
$
|
745
|
|
|
$
|
574
|
|
|
$
|
144
|
|
|
$
|
(1,463
|
)
|
|
$
|
745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-66
L-3
COMMUNICATIONS HOLDINGS, INC.
AND L-3 COMMUNICATIONS CORPORATION
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L-3
|
|
|
|
|
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
|
Holdings
|
|
|
L-3
|
|
|
Guarantor
|
|
|
Guarantor
|
|
|
|
|
|
Consolidated
|
|
|
|
(Parent)
|
|
|
Communications
|
|
|
Subsidiaries
|
|
|
Subsidiaries
|
|
|
Eliminations
|
|
|
L-3
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Condensed Combining Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
$
|
670
|
|
|
$
|
132
|
|
|
$
|
1,093
|
|
|
$
|
248
|
|
|
$
|
(736
|
)
|
|
$
|
1,407
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired
|
|
|
|
|
|
|
(90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(90
|
)
|
Other investing activities
|
|
|
(87
|
)
|
|
|
(64
|
)
|
|
|
(103
|
)
|
|
|
(15
|
)
|
|
|
87
|
|
|
|
(182
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(87
|
)
|
|
|
(154
|
)
|
|
|
(103
|
)
|
|
|
(15
|
)
|
|
|
87
|
|
|
|
(272
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(505
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505
|
)
|
Proceeds from sale of senior notes
|
|
|
|
|
|
|
996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
996
|
|
Repayment of borrowings under term loan facility
|
|
|
|
|
|
|
(650
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(650
|
)
|
Redemption of senior subordinated notes
|
|
|
|
|
|
|
(750
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(750
|
)
|
Other financing activities
|
|
|
(78
|
)
|
|
|
503
|
|
|
|
(988
|
)
|
|
|
(116
|
)
|
|
|
583
|
|
|
|
(96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from financing activities
|
|
|
(583
|
)
|
|
|
99
|
|
|
|
(988
|
)
|
|
|
(116
|
)
|
|
|
583
|
|
|
|
(1,005
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
|
|
|
|
77
|
|
|
|
2
|
|
|
|
136
|
|
|
|
(66
|
)
|
|
|
149
|
|
Cash and cash equivalents, beginning of the year
|
|
|
|
|
|
|
720
|
|
|
|
2
|
|
|
|
228
|
|
|
|
(83
|
)
|
|
|
867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the year
|
|
$
|
|
|
|
$
|
797
|
|
|
$
|
4
|
|
|
$
|
364
|
|
|
$
|
(149
|
)
|
|
$
|
1,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
$
|
941
|
|
|
$
|
38
|
|
|
$
|
1,215
|
|
|
$
|
204
|
|
|
$
|
(1,011
|
)
|
|
$
|
1,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired
|
|
|
|
|
|
|
(283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(283
|
)
|
Other investing activities
|
|
|
(103
|
)
|
|
|
(15
|
)
|
|
|
(111
|
)
|
|
|
(23
|
)
|
|
|
103
|
|
|
|
(149
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(103
|
)
|
|
|
(298
|
)
|
|
|
(111
|
)
|
|
|
(23
|
)
|
|
|
103
|
|
|
|
(432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(794
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(794
|
)
|
Other financing activities
|
|
|
(44
|
)
|
|
|
348
|
|
|
|
(1,109
|
)
|
|
|
(162
|
)
|
|
|
921
|
|
|
|
(46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from financing activities
|
|
|
(838
|
)
|
|
|
348
|
|
|
|
(1,109
|
)
|
|
|
(162
|
)
|
|
|
921
|
|
|
|
(840
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
|
|
|
|
88
|
|
|
|
(5
|
)
|
|
|
(9
|
)
|
|
|
13
|
|
|
|
87
|
|
Cash and cash equivalents, beginning of the year
|
|
|
|
|
|
|
632
|
|
|
|
7
|
|
|
|
237
|
|
|
|
(96
|
)
|
|
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the year
|
|
$
|
|
|
|
$
|
720
|
|
|
$
|
2
|
|
|
$
|
228
|
|
|
$
|
(83
|
)
|
|
$
|
867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
$
|
626
|
|
|
$
|
107
|
|
|
$
|
995
|
|
|
$
|
229
|
|
|
$
|
(687
|
)
|
|
$
|
1,270
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisitions, net of cash acquired
|
|
|
|
|
|
|
(235
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(235
|
)
|
Other investing activities
|
|
|
(153
|
)
|
|
|
(38
|
)
|
|
|
(87
|
)
|
|
|
(28
|
)
|
|
|
153
|
|
|
|
(153
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(153
|
)
|
|
|
(273
|
)
|
|
|
(87
|
)
|
|
|
(28
|
)
|
|
|
153
|
|
|
|
(388
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock repurchased
|
|
|
(500
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(500
|
)
|
Other financing activities
|
|
|
27
|
|
|
|
495
|
|
|
|
(905
|
)
|
|
|
(123
|
)
|
|
|
542
|
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) from financing activities
|
|
|
(473
|
)
|
|
|
495
|
|
|
|
(905
|
)
|
|
|
(123
|
)
|
|
|
542
|
|
|
|
(464
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency exchange rate on cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash
|
|
|
|
|
|
|
329
|
|
|
|
3
|
|
|
|
92
|
|
|
|
8
|
|
|
|
432
|
|
Cash and cash equivalents, beginning of the year
|
|
|
|
|
|
|
303
|
|
|
|
4
|
|
|
|
145
|
|
|
|
(104
|
)
|
|
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the year
|
|
$
|
|
|
|
$
|
632
|
|
|
$
|
7
|
|
|
$
|
237
|
|
|
$
|
(96
|
)
|
|
$
|
780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-67