e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2011
or
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From _________ To _________
Commission File Number: 000-30421
HANMI FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
95-4788120 |
|
|
|
(State or Other Jurisdiction of Incorporation or Organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
3660 Wilshire Boulevard, Penthouse Suite A |
|
|
Los Angeles, California
|
|
90010 |
|
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
(213) 382-2200
(Registrants Telephone Number, Including Area Code)
Not Applicable
(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)
Indicate by check mark whether the Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the Registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted
on its corporate Website, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such
shorter period that the Registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the Registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See the
definitions of large accelerated filer, accelerated filer and smaller reporting
company in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer o
|
|
Accelerated Filer þ
|
|
Non-Accelerated Filer o
|
|
Smaller Reporting Company o |
|
|
|
|
(Do Not Check if a Smaller Reporting Company) |
|
|
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).
Yes o No þ
As of April 29, 2011, there were 151,258,390 outstanding shares of the Registrants Common Stock.
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
THREE MONTHS ENDED MARCH 31, 2011
TABLE OF CONTENTS
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
(Dollars in Thousands, Except Share Data)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and Due From Banks |
|
$ |
67,507 |
|
|
$ |
60,983 |
|
Interest-Bearing Deposits in Other Banks |
|
|
83,354 |
|
|
|
158,737 |
|
Federal Funds Sold |
|
|
19,500 |
|
|
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
170,361 |
|
|
|
249,720 |
|
|
|
|
|
|
|
|
|
|
Securities Held to Maturity, at Amortized Cost (Fair Value of $840 as of March 31, 2011
and
$847 as of December 31, 2010) |
|
|
838 |
|
|
|
845 |
|
Investment Securities Available for Sale, at Fair Value (Amortized Cost of $540,685 as of
March 31, 2011 and $415,491 as of December 31, 2010) |
|
|
538,356 |
|
|
|
413,118 |
|
Loans Receivable, Net of Allowance for Loan Losses of $125,780 as of March 31, 2011 and
$146,059 as of December 31, 2010 |
|
|
1,999,986 |
|
|
|
2,084,447 |
|
Loans Held for Sale, at the Lower of Cost or Fair Value |
|
|
47,649 |
|
|
|
36,620 |
|
Accrued Interest Receivable |
|
|
8,796 |
|
|
|
8,048 |
|
Premises and Equipment, Net |
|
|
17,165 |
|
|
|
17,599 |
|
Other Real Estate Owned, Net |
|
|
2,642 |
|
|
|
4,089 |
|
Customers Liability on Acceptances |
|
|
805 |
|
|
|
711 |
|
Servicing Assets |
|
|
2,698 |
|
|
|
2,890 |
|
Other Intangible Assets, Net |
|
|
2,015 |
|
|
|
2,233 |
|
Federal Home Loan Bank Stock, at Cost |
|
|
26,200 |
|
|
|
27,282 |
|
Federal Reserve Bank Stock, at Cost |
|
|
7,449 |
|
|
|
7,449 |
|
Income Taxes Receivable |
|
|
9,188 |
|
|
|
9,188 |
|
Bank-Owned Life Insurance |
|
|
27,581 |
|
|
|
27,350 |
|
Other Assets |
|
|
17,937 |
|
|
|
15,559 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
2,879,666 |
|
|
$ |
2,907,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
Noninterest-Bearing |
|
$ |
576,733 |
|
|
$ |
546,815 |
|
Interest-Bearing |
|
|
1,854,207 |
|
|
|
1,919,906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
|
2,430,940 |
|
|
|
2,466,721 |
|
|
|
|
|
|
|
|
|
|
Accrued Interest Payable |
|
|
14,184 |
|
|
|
15,966 |
|
Banks Liability on Acceptances |
|
|
805 |
|
|
|
711 |
|
Federal Home Loan Bank Advances |
|
|
153,565 |
|
|
|
153,650 |
|
Other Borrowings |
|
|
1,386 |
|
|
|
1,570 |
|
Junior Subordinated Debentures |
|
|
82,406 |
|
|
|
82,406 |
|
Other Liabilities |
|
|
12,329 |
|
|
|
12,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
2,695,615 |
|
|
|
2,733,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Common Stock, $0.001 Par Value; Authorized 500,000,000 Shares; Issued 155,890,890
Shares (151,258,390 Shares Outstanding) and 155,830,890 Shares (151,198,390 Shares
Outstanding) as of March 31, 2011 and December 31, 2010, Respectively |
|
|
156 |
|
|
|
156 |
|
Additional Paid-In Capital |
|
|
472,676 |
|
|
|
472,335 |
|
Unearned Compensation |
|
|
(246 |
) |
|
|
(219 |
) |
Accumulated Other Comprehensive Income Unrealized Gain on Securities Available
for Sale and Interest-Only Strips, Net of Income Taxes of $602 as of March 31, 2011
and
December 31, 2010 |
|
|
(2,920 |
) |
|
|
(2,964 |
) |
Accumulated Deficit |
|
|
(215,603 |
) |
|
|
(226,040 |
) |
Less Treasury Stock, at Cost: 4,632,500 Shares as of March 31, 2011 and December 31,
2010 |
|
|
(70,012 |
) |
|
|
(70,012 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
|
184,051 |
|
|
|
173,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
2,879,666 |
|
|
$ |
2,907,148 |
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements (Unaudited).
1
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(Dollars in Thousands, Except Per Share Data)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
INTEREST AND DIVIDEND INCOME: |
|
|
|
|
|
|
|
|
Interest and Fees on Loans |
|
$ |
30,905 |
|
|
$ |
36,695 |
|
Taxable Interest on Investment Securities |
|
|
2,673 |
|
|
|
1,070 |
|
Dividends on Federal Reserve Bank Stock |
|
|
112 |
|
|
|
118 |
|
Interest on Interest-Bearing Deposits in Other Banks |
|
|
89 |
|
|
|
55 |
|
Tax-Exempt Interest on Investment Securities |
|
|
40 |
|
|
|
77 |
|
Interest on Term Federal Funds Sold |
|
|
27 |
|
|
|
|
|
Dividends on Federal Home Loan Bank Stock |
|
|
21 |
|
|
|
21 |
|
Interest on Federal Funds Sold and Securities Purchased Under Resale Agreements |
|
|
8 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Dividend Income |
|
|
33,875 |
|
|
|
38,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Interest on Deposits |
|
|
6,735 |
|
|
|
9,704 |
|
Interest on Federal Home Loan Bank Advances |
|
|
333 |
|
|
|
346 |
|
Interest on Junior Subordinated Debentures |
|
|
698 |
|
|
|
669 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
7,766 |
|
|
|
10,719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES |
|
|
26,109 |
|
|
|
27,334 |
|
Provision for Credit Losses |
|
|
|
|
|
|
57,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR CREDIT LOSSES |
|
|
26,109 |
|
|
|
(30,662 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
Service Charges on Deposit Accounts |
|
|
3,141 |
|
|
|
3,726 |
|
Insurance Commissions |
|
|
1,260 |
|
|
|
1,278 |
|
Remittance Fees |
|
|
462 |
|
|
|
462 |
|
Trade Finance Fees |
|
|
297 |
|
|
|
351 |
|
Other Service Charges and Fees |
|
|
333 |
|
|
|
412 |
|
Bank-Owned Life Insurance Income |
|
|
230 |
|
|
|
231 |
|
Net Gain on Sales of Investment Securities |
|
|
|
|
|
|
105 |
|
Net Loss on Sales of Loans |
|
|
(338 |
) |
|
|
|
|
Other Operating Income |
|
|
123 |
|
|
|
440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
|
5,508 |
|
|
|
7,005 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
Salaries and Employee Benefits |
|
|
9,124 |
|
|
|
8,786 |
|
Occupancy and Equipment |
|
|
2,565 |
|
|
|
2,725 |
|
Deposit Insurance premiums and Regulatory Assessments |
|
|
2,070 |
|
|
|
2,224 |
|
Data Processing |
|
|
1,399 |
|
|
|
1,499 |
|
Other Real Estate Owned Expense |
|
|
829 |
|
|
|
5,700 |
|
Professional Fees |
|
|
789 |
|
|
|
1,066 |
|
Directors and Officers Liability Insurance |
|
|
734 |
|
|
|
716 |
|
Supplies and Communications |
|
|
578 |
|
|
|
517 |
|
Advertising and Promotion |
|
|
566 |
|
|
|
535 |
|
Loan-Related Expense |
|
|
225 |
|
|
|
307 |
|
Amortization of Other Intangible Assets |
|
|
218 |
|
|
|
328 |
|
Other Operating Expenses |
|
|
1,964 |
|
|
|
1,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expense |
|
|
21,061 |
|
|
|
26,224 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES |
|
|
10,556 |
|
|
|
(49,881 |
) |
Provision (Benefit) for Income Taxes |
|
|
119 |
|
|
|
(395 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) |
|
$ |
10,437 |
|
|
$ |
(49,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS (LOSS) PER SHARE: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
(0.97 |
) |
Diluted |
|
$ |
0.07 |
|
|
$ |
(0.97 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED-AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
Basic |
|
|
151,061,012 |
|
|
|
50,998,990 |
|
Diluted |
|
|
151,287,573 |
|
|
|
50,998,990 |
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER SHARE |
|
$ |
|
|
|
$ |
|
|
See Accompanying Notes to Consolidated Financial Statements (Unaudited).
2
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
(Dollars in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock Number of Shares |
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Other |
|
|
|
|
|
|
Treasury |
|
|
Total |
|
|
|
|
|
|
|
Treasury |
|
|
|
|
|
|
Common |
|
|
Paid-in |
|
|
Unearned |
|
|
Comprehensive |
|
|
Accumulated |
|
|
Stock, |
|
|
Stockholders |
|
|
|
Issued |
|
|
Stock |
|
|
Outstanding |
|
|
Stock |
|
|
Capital |
|
|
Compensation |
|
|
Income |
|
|
Deficit |
|
|
at Cost |
|
|
Equity |
|
BALANCE AS OF JANUARY 1, 2010 |
|
|
55,814,890 |
|
|
|
(4,632,500 |
) |
|
|
51,182,390 |
|
|
$ |
56 |
|
|
$ |
357,174 |
|
|
$ |
(302 |
) |
|
$ |
859 |
|
|
$ |
(138,031 |
) |
|
$ |
(70,012 |
) |
|
$ |
149,744 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
185 |
|
|
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(49,486 |
) |
|
|
|
|
|
|
(49,486 |
) |
Change in
Unrealized Gain on Securities
Available for Sale and Interest-Only Strips,
Net of Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
558 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48,928 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF MARCH 31, 2010 |
|
|
55,814,890 |
|
|
|
(4,632,500 |
) |
|
|
51,182,390 |
|
|
$ |
56 |
|
|
$ |
357,359 |
|
|
$ |
(281 |
) |
|
$ |
1,417 |
|
|
$ |
(187,517 |
) |
|
$ |
(70,012 |
) |
|
$ |
101,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF JANUARY 1, 2011 |
|
|
155,830,890 |
|
|
|
(4,632,500 |
) |
|
|
151,198,390 |
|
|
$ |
156 |
|
|
$ |
472,335 |
|
|
$ |
(219 |
) |
|
$ |
(2,964 |
) |
|
$ |
(226,040 |
) |
|
$ |
(70,012 |
) |
|
$ |
173,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-Based Compensation Expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263 |
|
|
|
51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
314 |
|
Restricted Stock Awards |
|
|
60,000 |
|
|
|
|
|
|
|
60,000 |
|
|
|
|
|
|
|
78 |
|
|
|
(78 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,437 |
|
|
|
|
|
|
|
10,437 |
|
Change in
Unrealized Gain on Securities
Available for Sale and Interest-Only Strips,
Net of Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS OF MARCH 31, 2011 |
|
|
155,890,890 |
|
|
|
(4,632,500 |
) |
|
|
151,258,390 |
|
|
$ |
156 |
|
|
$ |
472,676 |
|
|
$ |
(246 |
) |
|
$ |
(2,920 |
) |
|
$ |
(215,603 |
) |
|
$ |
(70,012 |
) |
|
$ |
184,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Consolidated Financial Statements (Unaudited).
3
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In Thousands)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net Income (Loss) |
|
$ |
10,437 |
|
|
$ |
(49,486 |
) |
Adjustments to Reconcile Net Income (Loss) to Net Cash Provided By Operating Activities: |
|
|
|
|
|
|
|
|
Depreciation and Amortization of Premises and Equipment |
|
|
547 |
|
|
|
644 |
|
Amortization of Premiums and Accretion of Discounts on Investments, Net |
|
|
717 |
|
|
|
200 |
|
Amortization of Other Intangible Assets |
|
|
218 |
|
|
|
327 |
|
Amortization of Servicing Assets |
|
|
192 |
|
|
|
252 |
|
Share-Based Compensation Expense |
|
|
314 |
|
|
|
206 |
|
Provision for Credit Losses |
|
|
|
|
|
|
57,996 |
|
Net Gain on Sales of Securities Available for Sale |
|
|
|
|
|
|
(105 |
) |
Net Gain on Sales of Loans |
|
|
(1,883 |
) |
|
|
|
|
Loss on Sales of Other Real Estate Owned |
|
|
219 |
|
|
|
95 |
|
Provision for Valuation Allowance on Other Real Estate Owned |
|
|
441 |
|
|
|
5,537 |
|
Lower of Cost or Fair Value Adjustment for Loans Held for Sale |
|
|
2,221 |
|
|
|
|
|
Deferred Tax Benefit |
|
|
|
|
|
|
3,208 |
|
Origination of Loans Held for Sale |
|
|
(1,771 |
) |
|
|
(3,369 |
) |
Proceeds from Sales of Loans Held for Sale |
|
|
27,944 |
|
|
|
2,959 |
|
(Increase) Decrease in Accrued Interest Receivable |
|
|
(748 |
) |
|
|
466 |
|
Changes in Fair Value of Stock Warrants |
|
|
14 |
|
|
|
|
|
Loss on Investment in Affordable Housing Partnership |
|
|
220 |
|
|
|
220 |
|
Increase in Cash Surrender Value of Bank-Owned Life Insurance |
|
|
(231 |
) |
|
|
(231 |
) |
Increase in Other Assets |
|
|
(2,598 |
) |
|
|
(3,450 |
) |
Increase in Income Taxes Receivable |
|
|
|
|
|
|
(3,126 |
) |
Increase (Decrease) in Accrued Interest Payable |
|
|
(1,782 |
) |
|
|
540 |
|
Increase (Decrease) in Other Liabilities |
|
|
722 |
|
|
|
524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Provided By Operating Activities |
|
|
35,193 |
|
|
|
13,407 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Proceeds from Redemption of Federal Home Loan Bank and Federal Reserve Bank Stock |
|
|
1,082 |
|
|
|
|
|
Proceeds from Matured or Called Securities Available for Sale |
|
|
19,173 |
|
|
|
16,953 |
|
Proceeds from Matured or Called Securities Held to Maturity |
|
|
7 |
|
|
|
7 |
|
Proceeds from Sales of Investment Securities Available for Sale |
|
|
|
|
|
|
3,252 |
|
Proceeds from Sales of Other Real Estate Owned |
|
|
1,752 |
|
|
|
2,482 |
|
Net Decrease in Loans Receivable |
|
|
44,680 |
|
|
|
105,980 |
|
Purchases of Investment Securities Available for Sale |
|
|
(145,083 |
) |
|
|
(305 |
) |
Purchases of Premises and Equipment |
|
|
(113 |
) |
|
|
(223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash (Used In) Provided By Investing Activities |
|
|
(78,502 |
) |
|
|
128,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
(Decrease) Increase in Deposits |
|
|
(35,781 |
) |
|
|
(99,047 |
) |
Repayment of Long-Term Federal Home Loan Bank Advances and Other Borrowings |
|
|
(413 |
) |
|
|
(80 |
) |
Net Change in Short-Term Federal Home Loan Bank Advances and Other Borrowings |
|
|
144 |
|
|
|
2,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Cash Used In Financing Activities |
|
|
(36,050 |
) |
|
|
(96,446 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(79,359 |
) |
|
|
45,107 |
|
Cash and Cash Equivalents at Beginning of Period |
|
|
249,720 |
|
|
|
154,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
170,361 |
|
|
$ |
199,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash Paid During the Period for: |
|
|
|
|
|
|
|
|
Interest Paid |
|
$ |
9,548 |
|
|
$ |
10,179 |
|
Income Taxes Paid |
|
$ |
|
|
|
$ |
2 |
|
Non-Cash Activities: |
|
|
|
|
|
|
|
|
Transfer of Loans to Loans Held for Sale |
|
$ |
37,540 |
|
|
$ |
4,684 |
|
Transfer of Loans to Other Real Estate Owned |
|
$ |
1,476 |
|
|
$ |
4,397 |
|
Loan Provided in the Sale of Loans Held for Sale |
|
$ |
1,850 |
|
|
$ |
|
|
Loan Provided in the Sale of Other Real Estate Owned |
|
$ |
511 |
|
|
$ |
190 |
|
See Accompanying Notes to Consolidated Financial Statements (Unaudited).
4
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010
NOTE 1 BASIS OF PRESENTATION
Hanmi Financial Corporation (Hanmi Financial, we or us) is a Delaware corporation and is
subject to the Bank Holding Company Act of 1956, as amended. Our primary subsidiary is Hanmi Bank
(the Bank), a California state chartered bank. Our other subsidiaries are Chun-Ha Insurance
Services, Inc. (Chun-Ha) and All World Insurance Services, Inc. (All World).
In the opinion of management, the accompanying unaudited consolidated financial statements of
Hanmi Financial Corporation and Subsidiaries reflect all adjustments of a normal and recurring
nature that are necessary for a fair presentation of the results for the interim period ended March
31, 2011, but are not necessarily indicative of the results that will be reported for the entire
year. Certain information and footnote disclosures normally included in annual financial statements
prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been
condensed or omitted. In the opinion of management, the aforementioned unaudited consolidated
financial statements are in conformity with GAAP. Such interim financial statements have been
prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of
the Securities and Exchange Commission. The interim information should be read in conjunction with
our Annual Report on Form 10-K for the fiscal year ended December 31, 2010 (the 2010 Annual Report
on Form 10-K).
The preparation of interim consolidated financial statements in conformity with GAAP requires
management to make estimates and assumptions that affect the reported amounts of assets and
liabilities, the disclosure of contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
Descriptions of our significant accounting policies are included in Note 2 Summary of
Significant Accounting Policies in our 2010 Annual Report on Form 10-K.
Certain reclassifications were made to the prior periods presentation to conform to the
current periods presentation.
NOTE 2 REGULATORY MATTERS AND GOING CONCERN CONSIDERATION
On November 2, 2009, the members of the Board of Directors of the Bank consented to the
issuance of the Final Order (Order) with the California Department of Financial Institutions (the
DFI). On the same date, Hanmi Financial and the Bank entered into a Written Agreement (the
Agreement) with the Federal Reserve Bank of San Francisco (the FRB). The Order and the
Agreement contain a list of strict requirements ranging from a capital directive to developing a
contingency funding plan.
While Hanmi Financial intends to take such actions as may be necessary to enable Hanmi
Financial and the Bank to comply with the requirements of the Order and Agreement, there can be no
assurance that Hanmi Financial or the Bank will be able to comply fully with the provisions of the
Order and the Agreement, or that compliance with the Order and the Agreement will not have material
and adverse effects on the operations and financial condition of Hanmi Financial and the Bank. Any
material failure to comply with the provisions of the Order and the Agreement could result in
further enforcement actions by both the DFI and the FRB, or the placing of the Bank into
conservatorship or receivership.
5
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 2 REGULATORY MATTERS AND GOING CONCERN CONSIDERATION (Continued)
Final Order and Written Agreement
The Order and the Agreement contain substantially similar provisions. The Order and the
Agreement require the Board of Directors of the Bank to prepare and submit written plans to the DFI
and the FRB that address the following items: (i) strengthening Board oversight of the management
and operation of the Bank; (ii) strengthening credit risk management practices; (iii) improving
credit administration policies and procedures; (iv) improving the Banks position with respect to
problem assets; (v) maintaining adequate reserves for loan and lease losses; (vi) improving the
capital position of the Bank and, with respect to the Agreement, of Hanmi Financial; (vii)
improving the Banks earnings through a strategic plan and a budget for 2010; (viii) improving the
Banks liquidity position and funds management practices; and (ix) contingency funding. In
addition, the Order and the Agreement place restrictions on the Banks lending to borrowers who
have adversely classified loans with the Bank and requires the Bank to charge off or collect
certain problem loans. The Order and the Agreement also require the Bank to review and revise its
methodology for calculating allowance for loan and lease losses consistent with relevant
supervisory guidance. The Bank is also prohibited from paying dividends, incurring, increasing or
guaranteeing any debt, or making certain changes to its business without prior approval from the
DFI, and Hanmi Financial and the Bank must obtain prior approval from the FRB prior to declaring
and paying dividends.
Under the Order, the Bank is also required to increase its capital and maintain certain
regulatory capital ratios prior to certain dates specified in the Order. By July 31, 2010, the Bank
was required to increase its contributed equity capital by not less than an additional $100
million. The Bank was required to maintain a ratio of tangible stockholders equity to total
tangible assets as follows:
|
|
|
|
|
Ratio of Tangible Shareholders |
Date |
|
Equity to Total Tangible Assets |
From December 31, 2010 and Until the Order is Terminated
|
|
Not Less Than 9.5 Percent |
If the Bank is not able to maintain the capital ratios identified in the Order, it must
notify the DFI, and Hanmi Financial and the Bank are required to notify the FRB if their respective
capital ratios fall below those set forth in the capital plan approved by the FRB. On July 27,
2010, we completed a registered rights and best efforts offering by which we raised $116.8 million
in net proceeds. As a result, we satisfied the $100 million capital contribution requirement set
forth in the Order. The Bank had tangible stockholders equity to total tangible assets ratio of
9.10 percent at March 31, 2011. Accordingly, we notified the DFI and FRB that our tangible
stockholders equity to total tangible assets ratio was below the requirements in the Order. As of
December 31, 2010, the Bank had tangible stockholders equity to total tangible assets ratio of
8.59 percent.
In addition to complying with the provisions of the Order and the Agreement, we entered into a
definitive securities purchase agreement with Woori Finance Holdings Co. Ltd. (Woori) on May 25,
2010 which provides that upon satisfactions of all conditions to closing, we will issue 175 million
shares of common stock to Woori at a purchase price per share of $1.20, for aggregate gross
consideration of $210 million. On November 30, 2010, the agreement with Woori was amended to, among
other things, extend the termination date to December 31, 2010, to release us from exclusivity with
Woori, to eliminate our obligation to pay a termination fee upon the occurrence of certain events
and to allow us to pursue further fundraising efforts. Accordingly, the agreement with Woori is
currently terminable at will by either Hanmi Financial or Woori without any obligation to pay any
fee in connection with such termination.
6
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 2 REGULATORY MATTERS AND GOING CONCERN CONSIDERATION (Continued)
Risk-Based Capital
The regulatory agencies require a minimum ratio of qualifying total capital to risk-weighted
assets of 8.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 4.0 percent.
In addition to the risk-based guidelines, regulators require banking organizations to maintain a
minimum ratio of Tier 1 capital to average total assets, referred to as the leverage ratio, of 4.0
percent. For a bank rated in the highest of the five categories used by regulators to rate banks,
the minimum leverage ratio is 3.0 percent. In addition to these uniform risk-based capital
guidelines that apply across the industry, the regulators have the discretion to set individual
minimum capital requirements for specific institutions at rates significantly above the minimum
guidelines and ratios.
As of March 31, 2011, Hanmi Financials Tier 1 capital (stockholders equity plus junior
subordinated debentures less intangible assets) was $247.2 million. This represented an increase of
$14.5 million, or 6.3 percent, over Tier 1 capital of $232.7 million as of December 31, 2010. The
capital ratios of Hanmi Financial and the Bank were as follows as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To be Categorized as |
|
|
|
|
|
|
|
|
|
|
Minimum |
|
Well Capitalized |
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
under Prompt Corrective |
|
|
Actual |
|
Requirement |
|
Action Provision |
|
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
Amount |
|
Ratio |
|
|
(Dollars in Thousands) |
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hanmi Financial |
|
$ |
294,446 |
|
|
|
13.05 |
% |
|
$ |
180,446 |
|
|
|
8.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Hanmi Bank |
|
$ |
292,650 |
|
|
|
13.00 |
% |
|
$ |
180,055 |
|
|
|
8.00 |
% |
|
$ |
225,069 |
|
|
|
10.00 |
% |
Tier 1 Capital (to Risk-Weighted Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hanmi Financial |
|
$ |
247,235 |
|
|
|
10.96 |
% |
|
$ |
90,223 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Hanmi Bank |
|
$ |
263,285 |
|
|
|
11.70 |
% |
|
$ |
90,027 |
|
|
|
4.00 |
% |
|
$ |
135,041 |
|
|
|
6.00 |
% |
Tier 1 Capital (to Average Assets): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hanmi Financial |
|
$ |
247,235 |
|
|
|
8.51 |
% |
|
$ |
116,272 |
|
|
|
4.00 |
% |
|
|
N/A |
|
|
|
N/A |
|
Hanmi Bank |
|
$ |
263,285 |
|
|
|
9.08 |
% |
|
$ |
115,980 |
|
|
|
4.00 |
% |
|
$ |
144,976 |
|
|
|
5.00 |
% |
Going Concern
As previously mentioned, we are required by federal regulatory authorities to maintain
adequate levels of capital to support our operations. As part of the Order issued on November 2,
2009, the Bank is also required to increase its capital and maintain certain regulatory capital
ratios prior to certain dates specified in the Order. By July 31, 2010, the Bank was required to
increase its contributed equity capital by not less than an additional $100 million and maintain a
ratio of tangible stockholders equity to total tangible assets of at least 9.0 percent. As a
result of the successful completion of the registered rights and best efforts offering in July
2010, the capital contribution requirement set forth in the Order has been satisfied. However, the
tangible capital ratio requirement set forth in the Order has not been satisfied at March 31, 2011.
Further, should our asset quality continue to erode and require significant additional provision
for credit losses, resulting in added future net operating losses at the Bank, our capital levels
will additionally decline requiring the raising of more capital than the amount currently required
to satisfy our agreements with our regulators. An inability to raise additional capital when needed
or comply with the terms of the Order or Agreement, raises substantial doubt about our ability to
continue as a going concern.
The accompanying interim consolidated financial statements have been prepared on a going
concern basis, which contemplates the realization of assets and the discharge of liabilities in the
normal course of business for the foreseeable future, and do not include any adjustments to reflect
the possible future effects on the recoverability or classification of assets, and the amounts or
classification of liabilities that may result from the outcome of any regulatory action including
being placed into receivership or conservatorship.
7
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 2 REGULATORY MATTERS AND GOING CONCERN CONSIDERATION (Continued)
As set forth above, on May 25, 2010, we entered into a definitive securities purchase
agreement with Woori and are currently awaiting final regulatory approval for the applications
filed by Woori in connection with the transactions contemplated by the securities purchase
agreement. If the transaction with Woori is consummated, we will inject a substantial portion of
the net proceeds from the Woori transaction as new capital into Hanmi Bank. However, we cannot
provide assurance that we will be successful in consummating the transaction with Woori or that
such regulatory approvals will be granted.
NOTE 3 FAIR VALUE MEASUREMENTS
Fair Value Option and Fair Value Measurements
We determine the fair value of our assets and liabilities in accordance with ASC 820, which
defines fair value, establishes a framework for measuring fair value and expands disclosures about
fair value measurements. We determine the fair value of an asset or liability based on the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. An orderly transaction is a transaction that
assumes exposure to the market for a period prior to the measurement date to allow for market
activities that are usual and customary for transactions involving such assets and liabilities; it
is not a forced transaction. Market participants are buyers and sellers in the principal market
that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv) willing to transact
for the asset or liability.
In determining fair value, we use various methods including market and income approaches.
Based on these approaches, we utilize certain assumptions that market participants would use in
pricing the asset or liability. These inputs can be readily observable, market corroborated, or
generally unobservable inputs. We utilize valuation techniques that maximize the use of observable
inputs and minimize the use of unobservable inputs. Based on the observability of the inputs used
in the valuation techniques, we classify and disclose assets and liabilities based on the fair
value hierarchy presented below. The hierarchy is based on the quality and reliability of the
information used to determine fair values. The hierarchy gives the highest priority to quoted
prices available in active markets and the lowest priority to data lacking transparency.
FASB ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) ASU 2010-06 adds
new requirements for disclosures about transfers into and out of Level 1 and 2 and separate
disclosures about purchases, sales, issuances and settlements relating to Level 3 measurements. It
also clarifies existing fair value disclosures about the level of disaggregation, entities will be
required to provide fair value measurement disclosures for each class of assets and liabilities,
and about inputs and valuation techniques used to measure fair value. ASU 2010-06 is effective for
interim and annual reporting periods beginning after December 15, 2009, except for the disclosures
about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair
value measurements. Those disclosures are effective for fiscal years beginning after December 15,
2010. The adoption of FASB ASU 2010-06 did not have a material effect on our financial condition
or result of operations.
We used the following methods and significant assumptions to estimate fair value:
Investment Securities Available for Sale The fair values of investment securities available
for sale are determined by obtaining quoted prices on nationally recognized securities exchanges or
matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying
exclusively on quoted prices for the specific securities but rather by relying on the securities
relationship to other benchmark quoted securities. The fair values of investment securities are
determined by reference to the average of at least two quoted
8
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
market prices obtained from independent external brokers or independent external pricing
service providers who have experience in valuing these securities. In obtaining such valuation
information from third parties, we have evaluated the methodologies used to develop the resulting
fair values. We perform a monthly analysis on the broker quotes received from third parties to
ensure that the prices represent a reasonable estimate of the fair value. The procedures include,
but are not limited to, initial and on-going review of third party pricing methodologies, review of
pricing trends, and monitoring of trading volumes.
Level 1 investment securities include U.S. government and agency debentures and equity
securities that are traded on an active exchange or by dealers or brokers in active
over-the-counter markets. The fair value of these securities is determined by quoted prices on an
active exchange or over-the-counter market. Level 2 investment securities primarily include
mortgage-backed securities, municipal bonds, collateralized mortgage obligations, and asset-backed
securities. In determining the fair value of the securities categorized as Level 2, we obtain
reports from nationally recognized broker-dealers detailing the fair value of each investment
security we hold as of each reporting date. The broker-dealers use observable market information to
value our fixed income securities, with the primary sources being nationally recognized pricing
services. The fair value of the municipal securities is based on a proprietary model maintained by
the broker-dealer. We review the market prices provided by the broker-dealer for our securities for
reasonableness based on our understanding of the marketplace and we consider any credit issues
related to the bonds. As we have not made any adjustments to the market quotes provided to us and
they are based on observable market data, they have been categorized as Level 2 within the fair
value hierarchy.
Securities classified as Level 3 investment securities are instruments that are not traded in
the market. As such, no observable market data for the instrument is available. This necessitates
the use of significant unobservable inputs into our proprietary valuation model. As of March 31,
2011 and December 31, 2010, we had no level 3 investment securities.
SBA Loans Held for Sale Loans held for sale are carried at the lower of cost or fair value.
As of March 31, 2011 and December 31, 2010, we had $12.9 million and $10.0 million of SBA loans
held for sale, respectively. Management obtains quotes, bids or pricing indication sheets on all or
part of these loans directly from the purchasing financial institutions. Premiums received or to be
received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is
lower than fair value. At March 31, 2011 and December 31, 2010, the entire balance of loans held
for sale was recorded at its cost. We record loans held for sale on a nonrecurring basis with Level
2 inputs.
Non-performing Loans Held for Sale We reclassify certain non-performing loans when the
decision to sell those loans is made. The fair value of non-performing loans held for sale is
generally based upon the quotes, bids or sales contract price which approximate the fair value.
Non-performing loans held for sale are recorded at estimated fair value less anticipated
liquidation cost. As of March 31, 2011 and December 31, 2010, we had $34.8 million and $26.6
million of non-performing loans held for sale, respectively. We measure non-performing loans held
for sale at fair value on a nonrecurring basis with Level 3 inputs.
Impaired Loans FASB ASC 820 applies to loans measured for impairment using the practical
expedients permitted by FASB ASC 310, Receivables, including impaired loans measured at an
observable market price (if
available), or at the fair value of the loans collateral (if the loan is collateral dependent).
Fair value of the loans collateral, when the loan is dependent on collateral, is determined by
appraisals or independent valuation, which is then adjusted for the cost related to liquidation of
the collateral. These loans are classified as Level 3 and subject to non-recurring fair value
adjustments.
Other Real Estate Owned Other real estate owned is measured at fair value less selling
costs. Fair value was determined based on third-party appraisals of fair value in an orderly sale.
Selling costs were based on standard market factors. We classify other real estate owned as Level 3
and subject to non-recurring fair value adjustments.
9
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
Servicing Assets and Servicing Liabilities The fair values of servicing assets and
servicing liabilities are based on a valuation model that calculates the present value of estimated
net future cash flows related to contractually specified servicing fees. The valuation model
incorporates assumptions that market participants would use in estimating future cash flows. We are
able to compare the valuation model inputs and results to widely available published industry data
for reasonableness. Fair value measurements of servicing assets and servicing liabilities use
significant unobservable inputs. As such, we classify them as Level 3.
Other Intangible Assets Other intangible assets consists of a core deposit intangible and
acquired intangible assets arising from acquisitions, including non-compete agreements, trade
names, carrier relationships and client/insured relationships. The valuation of other intangible
assets is based on information and assumptions available to us at the time of acquisition, using
income and market approaches to determine fair value. We test our other intangible assets annually
for impairment, or when indications of potential impairment exist. Fair value measurements of other
intangible assets use significant unobservable inputs. As such, we classify them as Level 3 and
subject to non-recurring fair value adjustments.
Stock Warrants The fair value of stock warrants was determined by the Black-Scholes option
pricing model. The expected stock volatility is based on historical volatility of our common stock
over the expected term of the warrants. The expected life assumption is based on the contract term.
The dividend yield of zero is based on the fact that we have no present intention to pay cash
dividends. The risk free rate used for the warrant is equal to the zero coupon rate in effect at
the time of the grant. As such, we classify them as Level 3 and subject to recurring fair value
adjustments.
Fair Value Measurement
FASB ASC 820 defines fair value as the exchange price that would be received for an asset or
paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. FASB ASC 820 also
establishes a three-level fair value
hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of
unobservable inputs when measuring fair value. The three levels of inputs that may be used to
measure fair value are defined as follows:
|
|
|
|
|
|
|
|
|
|
|
Level 1
|
|
Quoted prices (unadjusted) for identical assets or liabilities in active
markets that the entity has the ability to access as of the measurement date. |
|
|
|
|
|
|
|
|
|
|
|
Level 2
|
|
Significant other observable inputs other than Level 1 prices, such as quoted
prices for similar assets or liabilities, quoted prices in markets that are not active, and
other inputs that are observable or can be corroborated by observable market data. |
|
|
|
|
|
|
|
|
|
|
|
Level 3
|
|
Significant unobservable inputs that reflect a companys own assumptions about
the assumptions that market participants would use in pricing an asset or liability. |
Fair value is used on a recurring basis for certain assets and liabilities in which fair value
is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to
evaluate assets or liabilities for impairment or for disclosure purposes in accordance with ASC
825, Financial Instruments.
We record investment securities available for sale at fair value on a recurring basis. Certain
other assets, such as loans held for sale, mortgage servicing assets, impaired loans, other real
estate owned, and other intangible assets, are recorded at fair value on a non-recurring basis.
Non-recurring fair value measurements typically involve assets that are periodically evaluated for
impairment and for which any impairment is recorded in the period in which the re-measurement is
performed.
10
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
Assets and Liabilities Measured at Fair Value on a Recurring Basis
There were no transfers of assets between Level 1 and Level 2 of the fair value hierarchy for
the three months ended March 31, 2011. We recognize transfers of assets between levels at the end
of each respective quarterly reporting period.
As of March 31, 2011 and December 31, 2010, assets and liabilities measured at fair value on a
recurring basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Observable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inputs With |
|
|
|
|
|
|
|
|
|
|
Quoted Prices in |
|
|
No Active |
|
|
|
|
|
|
Balance as of |
|
|
|
Active Markets |
|
|
Market With |
|
|
Significant |
|
|
March 31, |
|
|
|
for Identical |
|
|
Identical |
|
|
Unobservable |
|
|
2011 and |
|
|
|
Assets |
|
|
Characteristics |
|
|
Inputs |
|
|
December 31, 2010 |
|
|
|
(In Thousands) |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations |
|
$ |
|
|
|
$ |
183,299 |
|
|
$ |
|
|
|
$ |
183,299 |
|
U.S. Government Agency Securities |
|
|
177,068 |
|
|
|
|
|
|
|
|
|
|
|
177,068 |
|
Residential Mortgage-Backed Securities |
|
|
|
|
|
|
125,761 |
|
|
$ |
|
|
|
|
125,761 |
|
Municipal Bonds |
|
|
|
|
|
|
21,036 |
|
|
|
|
|
|
|
21,036 |
|
Corporate Bonds |
|
|
|
|
|
|
20,114 |
|
|
|
|
|
|
|
20,114 |
|
Asset-Backed Securities |
|
|
|
|
|
|
6,882 |
|
|
|
|
|
|
|
6,882 |
|
Other Securities |
|
|
|
|
|
|
3,243 |
|
|
|
|
|
|
|
3,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Securities Available for Sale |
|
$ |
177,068 |
|
|
$ |
360,335 |
|
|
$ |
|
|
|
$ |
537,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services Industry |
|
$ |
953 |
|
|
|
|
|
|
|
|
|
|
$ |
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities Available for Sale |
|
$ |
953 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available for Sale |
|
$ |
178,021 |
|
|
$ |
360,335 |
|
|
$ |
|
|
|
$ |
538,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,614 |
|
|
$ |
1,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations |
|
$ |
|
|
|
$ |
137,193 |
|
|
$ |
|
|
|
$ |
137,193 |
|
U.S. Government Agency Securities |
|
|
113,334 |
|
|
|
|
|
|
|
|
|
|
|
113,334 |
|
Residential Mortgage-Backed Securities |
|
|
|
|
|
|
109,842 |
|
|
$ |
|
|
|
|
109,842 |
|
Municipal Bonds |
|
|
|
|
|
|
21,028 |
|
|
|
|
|
|
|
21,028 |
|
Corporate Bonds |
|
|
|
|
|
|
20,205 |
|
|
|
|
|
|
|
20,205 |
|
Asset-Backed Securities |
|
|
|
|
|
|
7,384 |
|
|
|
|
|
|
|
7,384 |
|
Other Securities |
|
|
|
|
|
|
3,259 |
|
|
|
|
|
|
|
3,259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt Securities Available for Sale |
|
$ |
113.334 |
|
|
$ |
298,911 |
|
|
$ |
|
|
|
$ |
412,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Services Industry |
|
$ |
873 |
|
|
|
|
|
|
|
|
|
|
$ |
873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity Securities Available for Sale |
|
$ |
873 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available for Sale |
|
$ |
114,207 |
|
|
$ |
298,911 |
|
|
$ |
|
|
|
$ |
413,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,600 |
|
|
$ |
1,600 |
|
11
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
The table below presents a reconciliation and income statement classification of gains and
losses for all assets and liabilities measured at fair value on a recurring basis using significant
unobservable inputs (Level 3) for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs (Level 3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
|
|
Beginning |
|
|
|
|
|
Realized and |
|
Gains or Losses |
|
|
|
|
|
Ending |
|
|
Balance as of |
|
Purchases, |
|
Unrealized |
|
in Other |
|
Transfers |
|
Balance as of |
|
|
January 1, |
|
Issuances and |
|
Gains or Losses |
|
Comprehensive |
|
In and/or Out |
|
March 31, |
|
|
2011 |
|
Settlements |
|
in Earnings |
|
Income |
|
of Level 3 |
|
2011 |
|
|
(In Thousands) |
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Warrants (1) |
|
$ |
(1,600 |
) |
|
$ |
|
|
|
$ |
(14 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
(1,614 |
) |
|
|
|
(1) |
|
Reflects warrants issued to Cappello Capital Corp. in connection with services it
provided to us as a placement agent in connection with our best efforts public offering and as our
financial adviser in connection with our completed rights offering. The warrants were immediately
exercisable when issued at a purchase price of $1.20 per share of our common stock and expire on
October 14, 2015. See Note 8 Stockholders Equity for more details. |
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
As
of March 31, 2011 and 2010, assets and liabilities measured at fair value on a non-recurring
basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
|
|
|
|
|
|
|
Significant |
|
|
|
|
|
|
|
|
|
|
|
|
Observable |
|
|
|
|
|
|
|
|
|
|
|
|
Inputs With |
|
|
|
|
|
|
|
|
Quoted Prices in |
|
No Active |
|
|
|
|
|
Losses During The |
|
|
Active Markets |
|
Market With |
|
Significant |
|
Three Months |
|
|
for Identical |
|
Identical |
|
Unobservable |
|
Ended March 31, |
|
|
Assets |
|
Characteristics |
|
Inputs |
|
2011 and 2010 |
|
|
(In Thousands) |
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans Held for Sale |
|
$ |
|
|
|
$ |
|
|
|
$ |
30,713 |
(1) |
|
$ |
12,965 |
|
Impaired Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
155,352 |
(2) |
|
$ |
3,883 |
|
Other Real Estate Owned |
|
$ |
|
|
|
$ |
|
|
|
$ |
1,350 |
(3) |
|
$ |
882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming Loans Held for Sale |
|
$ |
|
|
|
$ |
|
|
|
$ |
4,684 |
(4) |
|
$ |
577 |
|
Impaired Loans |
|
$ |
|
|
|
$ |
|
|
|
$ |
175,701 |
(5) |
|
$ |
27,079 |
|
Other Real Estate Owned |
|
$ |
|
|
|
$ |
|
|
|
$ |
20,137 |
(6) |
|
$ |
5,537 |
|
|
|
|
(1) |
|
Includes commercial property loans of $3.2 million, commercial term loan of $21.3 million, and SBA loans of $6.2 million. |
|
(2) |
|
Includes real estate loans of $70.5 million, commercial and industrial loans of $84.4 million, and consumer loans of $517,000 . |
|
(3) |
|
Includes properties from the foreclosure of commercial property loans of $360,000 and SBA loans of $990,000. |
|
(4) |
|
Includes commercial term loans of $4.7 million. |
|
(5) |
|
Includes real estate loans of $70.2 million, commercial and industrial loans of $104.8 million, and consumer loans of $659,000 . |
|
(6) |
|
Includes properties from the foreclosure of real estate loans of $19.7 million, and commercial and industrial loans of $468,000. |
FASB ASC 825 requires disclosure of the fair value of financial assets and financial
liabilities, including those financial assets and financial liabilities that are not measured and
reported at fair value on a recurring basis or non-recurring basis. The methodologies for
estimating the fair value of financial assets and financial liabilities that are measured at fair
value on a recurring basis or non-recurring basis are discussed above.
12
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
The estimated fair value of financial instruments has been determined by using available
market information and appropriate valuation methodologies. However, considerable judgment is
required to interpret market data in order to develop estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts that we could realize in a
current market exchange. The use of different market assumptions and/or estimation methodologies
may have a material effect on the estimated fair value amounts.
The estimated fair values of financial instruments were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
December 31, 2010 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
or Contract |
|
Fair |
|
or Contract |
|
Fair |
|
|
Amount |
|
Value |
|
Amount |
|
Value |
|
|
(In Thousands) |
Financial Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
$ |
170,361 |
|
|
$ |
170,361 |
|
|
$ |
249,720 |
|
|
$ |
249,720 |
|
Investment Securities Held to Maturity |
|
|
838 |
|
|
|
840 |
|
|
|
845 |
|
|
|
847 |
|
Investment Securities Available for Sale |
|
|
538,356 |
|
|
|
538,356 |
|
|
|
413,118 |
|
|
|
413,118 |
|
Loans Receivable, Net of Allowance for Loan Losses |
|
|
2,047,635 |
|
|
|
2,009,569 |
|
|
|
2,121,067 |
|
|
|
2,061,988 |
|
Accrued Interest Receivable |
|
|
8,796 |
|
|
|
8,796 |
|
|
|
8,048 |
|
|
|
8,048 |
|
Investment in Federal Home Loan Bank Stock |
|
|
26,200 |
|
|
|
26,200 |
|
|
|
27,282 |
|
|
|
27,282 |
|
Investment in Federal Reserve Bank Stock |
|
|
7,449 |
|
|
|
7,449 |
|
|
|
7,449 |
|
|
|
7,449 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Bearing Deposits |
|
|
576,733 |
|
|
|
576,733 |
|
|
|
546,815 |
|
|
|
546,815 |
|
Interest-Bearing Deposits |
|
|
1,854,207 |
|
|
|
1,864,023 |
|
|
|
1,919,906 |
|
|
|
1,927,314 |
|
Borrowings |
|
|
237,357 |
|
|
|
232,409 |
|
|
|
237,626 |
|
|
|
233,077 |
|
Accrued Interest Payable |
|
|
14,184 |
|
|
|
14,184 |
|
|
|
15,966 |
|
|
|
15,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Off-Balance Sheet Items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments to Extend Credit |
|
|
167,225 |
|
|
|
106 |
|
|
|
178,424 |
|
|
|
130 |
|
Standby Letters of Credit |
|
|
15,103 |
|
|
|
42 |
|
|
|
15,226 |
|
|
|
50 |
|
The methods and assumptions used to estimate the fair value of each class of financial
instruments for which it was practicable to estimate that value are explained below:
Cash and Cash Equivalents The carrying amounts approximate fair value due to the short-term
nature of these instruments.
Investment Securities The fair value of securities was generally obtained from market bids
for similar or identical securities or obtained from independent securities brokers or dealers.
Loans Receivable, Net of Allowance for Loan Losses Fair values were estimated for loans
based on the discounted cash flow approach. The discount rate was derived from the associated yield
curve plus spreads, and reflects the offering rates offered by the Bank for loans with similar
financial characteristics. Yield curves are constructed by product type using the Banks loan
pricing model for like-quality credits. The discount rates used in the Banks model represent the
rates the Bank would offer to current borrowers for like-quality credits. These rates could be
different from what other financial institutions could offer for these loans. No adjustments have
been made for changes in credit within the loan portfolio. It is our opinion that the allowance for
loan losses relating to performing and nonperforming loans results in a fair valuation of such
loans. Additionally, the fair value of our loans may differ significantly from the values that
would have been used had a ready market existed for such loans and may differ materially from the
values that we may ultimately realize.
13
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 3 FAIR VALUE MEASUREMENTS (Continued)
Accrued Interest Receivable The carrying amount of accrued interest receivable approximates
its fair value.
Investment in Federal Home Loan Bank and Federal Reserve Bank Stock The carrying amounts
approximate fair value as the stock may be resold to the issuer at carrying value.
Noninterest-Bearing Deposits The fair value of noninterest-bearing deposits was the amount
payable on demand at the reporting date.
Interest-Bearing Deposits The fair value of interest-bearing deposits, such as savings
accounts, money market checking, and certificates of deposit, was estimated based on discounted
cash flows. The cash flows for non-maturity deposits, including savings accounts and money market
checking, were estimated based on their historical decaying experiences. The discount rate used for
fair valuation was based on interest rates currently being offered by the Bank on comparable
deposits as to amount and term.
Borrowings Borrowings consist of FHLB advances, junior subordinated debentures and other
borrowings. Discounted cash flows have been used to value borrowings.
Accrued Interest Payable The carrying amount of accrued interest payable approximates its
fair value.
Stock Warrants The fair value of stock warrants was determined by the Black-Scholes option
pricing model. The expected stock volatility is based on historical volatility of our common stock
over expected term of the warrants. The expected life assumption is based on the contract term. The
dividend yield of zero is based on the fact that we have no present intention to pay cash
dividends. The risk free rate used for the warrant is equal to the zero coupon rate in effect at
the time of the grant.
Commitments to Extend Credit and Standby Letters of Credit The fair values of commitments
to extend credit and standby letters of credit were based upon the difference between the current
value of similar loans and the price at which the Bank has committed to make the loans.
The following is a summary of investment securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
Loss |
|
|
Value |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Bonds |
|
$ |
697 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
697 |
|
Mortgage-Backed Securities (1) |
|
|
141 |
|
|
|
2 |
|
|
|
|
|
|
|
143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
838 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Bonds |
|
$ |
696 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
696 |
|
Mortgage-Backed Securities (1) |
|
|
149 |
|
|
|
2 |
|
|
|
|
|
|
|
151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
845 |
|
|
$ |
2 |
|
|
$ |
|
|
|
$ |
847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities. |
14
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 4 INVESTMENT SECURITIES
The following is a summary of investment securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
Estimated |
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Fair |
|
|
|
Cost |
|
|
Gain |
|
|
Loss |
|
|
Value |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations (1) |
|
$ |
184,732 |
|
|
$ |
503 |
|
|
$ |
1,936 |
|
|
$ |
183,299 |
|
U.S. Government Agency Securities |
|
|
178,055 |
|
|
|
67 |
|
|
|
1,054 |
|
|
|
177,068 |
|
Mortgage-Backed Securities (1) |
|
|
124,477 |
|
|
|
2,014 |
|
|
|
730 |
|
|
|
125,761 |
|
Municipal Bonds |
|
|
22,366 |
|
|
|
49 |
|
|
|
1,379 |
|
|
|
21,036 |
|
Corporate Bonds |
|
|
20,452 |
|
|
|
10 |
|
|
|
348 |
|
|
|
20,114 |
|
Asset-Backed Securities |
|
|
6,651 |
|
|
|
231 |
|
|
|
|
|
|
|
6,882 |
|
Other Securities |
|
|
3,305 |
|
|
|
|
|
|
|
62 |
|
|
|
3,243 |
|
Equity Securities (2) |
|
|
647 |
|
|
|
306 |
|
|
|
|
|
|
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
540,685 |
|
|
$ |
3,180 |
|
|
$ |
5,509 |
|
|
$ |
538,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations (1) |
|
$ |
139,053 |
|
|
$ |
470 |
|
|
$ |
2,330 |
|
|
$ |
137,193 |
|
U.S. Government Agency Securities |
|
|
114,066 |
|
|
|
98 |
|
|
|
830 |
|
|
|
113,334 |
|
Mortgage-Backed Securities (1) |
|
|
108,436 |
|
|
|
2,137 |
|
|
|
731 |
|
|
|
109,842 |
|
Municipal Bonds |
|
|
22,420 |
|
|
|
48 |
|
|
|
1,440 |
|
|
|
21,028 |
|
Corporate Bonds |
|
|
20,449 |
|
|
|
13 |
|
|
|
257 |
|
|
|
20,205 |
|
Asset-Backed Securities |
|
|
7,115 |
|
|
|
269 |
|
|
|
|
|
|
|
7,384 |
|
Other Securities |
|
|
3,305 |
|
|
|
|
|
|
|
46 |
|
|
|
3,259 |
|
Equity Securities (2) |
|
|
647 |
|
|
|
226 |
|
|
|
|
|
|
|
873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
415,491 |
|
|
$ |
3,261 |
|
|
$ |
5,634 |
|
|
$ |
413,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateralized by residential mortgages and guaranteed by U.S. government
sponsored entities. . |
|
(2) |
|
Balances presented for amortized cost, representing two corporate bonds, were
net of an OTTI charge of $790,000, which was related to a credit loss, as of December 31,
2010. We recorded an OTTI charge of $790,000 to write down the value of one investment
security to its fair value during the year ended December 31, 2010. |
The amortized cost and estimated fair value of investment securities at March 31, 2011,
by contractual maturity, are shown below. Although mortgage-backed securities and collateralized
mortgage obligations have contractual
maturities through 2041, expected maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Held to Maturity |
|
|
|
Amortized |
|
|
Estimated |
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost |
|
|
Fair Value |
|
|
Cost |
|
|
Fair Value |
|
|
|
(In Thousands) |
|
Within One Year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Over One Year Through Five Years |
|
|
178,438 |
|
|
|
177,230 |
|
|
|
697 |
|
|
|
697 |
|
Over Five Years Through Ten Years |
|
|
32,440 |
|
|
|
32,238 |
|
|
|
|
|
|
|
|
|
Over Ten Years |
|
|
19,951 |
|
|
|
18,875 |
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations |
|
|
184,732 |
|
|
|
183,299 |
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
|
124,477 |
|
|
|
125,761 |
|
|
|
141 |
|
|
|
143 |
|
Equity Securities |
|
|
647 |
|
|
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
540,685 |
|
|
$ |
538,356 |
|
|
$ |
838 |
|
|
$ |
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with FASB ASC 320, Investments Debt and Equity Securities, amended
current other-than-temporary impairment (OTTI) guidance, we periodically evaluate our investments
for OTTI. For the three months ended March 31, 2011 and 2010, there were no OTTI charges recorded
in earnings.
15
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 4 INVESTMENT SECURITIES (Continued)
We perform periodic reviews for impairment in accordance with FASB ASC 320. Gross unrealized
losses on investment securities available for sale, the estimated fair value of the related
securities and the number of securities aggregated by investment category and length of time that
individual securities have been in a continuous unrealized loss position, were as follows as of
March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding Period |
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
Investment Securities |
|
Unrealized |
|
|
Fair |
|
|
of |
|
|
Unrealized |
|
|
Fair |
|
|
of |
|
|
Unrealized |
|
|
Fair |
|
|
of |
|
Available for Sale |
|
Losses |
|
|
Value |
|
|
Securities |
|
|
Losses |
|
|
Value |
|
|
Securities |
|
|
Losses |
|
|
Value |
|
|
Securities |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
$ |
730 |
|
|
$ |
73,164 |
|
|
|
21 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
730 |
|
|
$ |
73,164 |
|
|
|
21 |
|
Collateralized Mortgage
Obligations |
|
|
1,936 |
|
|
|
127,190 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,936 |
|
|
|
127,190 |
|
|
|
27 |
|
Municipal Bonds |
|
|
1,379 |
|
|
|
17,914 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,379 |
|
|
|
17,914 |
|
|
|
12 |
|
U.S. Government Agency
Securities |
|
|
1,054 |
|
|
|
131,016 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,054 |
|
|
|
131,016 |
|
|
|
35 |
|
Other Securities |
|
|
11 |
|
|
|
1,989 |
|
|
|
2 |
|
|
|
52 |
|
|
|
948 |
|
|
|
1 |
|
|
|
63 |
|
|
|
2,937 |
|
|
|
3 |
|
Corporate Bonds |
|
|
348 |
|
|
|
17,120 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348 |
|
|
|
17,120 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,458 |
|
|
$ |
368,393 |
|
|
|
102 |
|
|
$ |
52 |
|
|
$ |
948 |
|
|
|
1 |
|
|
$ |
5,510 |
|
|
$ |
369,341 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
$ |
731 |
|
|
$ |
62,738 |
|
|
|
16 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
731 |
|
|
$ |
62,738 |
|
|
|
16 |
|
Collateralized Mortgage
Obligations |
|
|
2,330 |
|
|
|
99,993 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,330 |
|
|
|
99,993 |
|
|
|
20 |
|
Municipal Bonds |
|
|
1,440 |
|
|
|
16,907 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,440 |
|
|
|
16,907 |
|
|
|
11 |
|
U.S. Government Agency
Securities |
|
|
830 |
|
|
|
69,266 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830 |
|
|
|
69,266 |
|
|
|
14 |
|
Other Securities |
|
|
3 |
|
|
|
1,997 |
|
|
|
2 |
|
|
|
43 |
|
|
|
957 |
|
|
|
1 |
|
|
|
46 |
|
|
|
2,954 |
|
|
|
3 |
|
Corporate Bonds |
|
|
257 |
|
|
|
17,210 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
17,210 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,591 |
|
|
$ |
268,111 |
|
|
|
68 |
|
|
$ |
43 |
|
|
$ |
957 |
|
|
|
1 |
|
|
$ |
5,634 |
|
|
$ |
269,068 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All individual securities that have been in a continuous unrealized loss position for 12
months or longer as of March 31, 2011 and December 31, 2010 had investment grade ratings upon
purchase. The issuers of these securities have not established any cause for default on these
securities and the various rating agencies have reaffirmed these securities long-term investment
grade status as of March 31, 2011. These securities have fluctuated in value since their purchase
dates as market interest rates have fluctuated.
The unrealized losses on investments in U.S. agencies securities were caused by interest rate
increases subsequent to the purchase of these securities. The contractual terms of these
investments do not permit the issuer to settle the securities at a price less than par. Because
the Bank does not intend to sell the securities in this class and it is not likely that the Bank
will be required to sell these securities before recovery of their amortized cost basis, which may
include holding each security until contractual maturity, the unrealized losses on these
investments are not considered other-than-temporarily impaired.
The unrealized losses on obligations of political subdivisions were caused by changes in
market interest rates or the widening of market spreads subsequent to the initial purchase of these
securities. Management monitors published credit ratings of these securities and no adverse
ratings changes have occurred since the date of purchase of obligations of political subdivisions
which are in an unrealized loss position as of March 31, 2011. Because the decline in fair value
is attributable to changes in interest rates or widening market spreads and not credit quality, and
because the Bank does not intend to sell the securities in this class and it is not likely that the
Bank will be required to sell these securities before recovery of their amortized cost basis, which
may include holding each security until maturity, the unrealized losses on these investments are
not considered other-than-temporarily impaired.
Of the residential mortgage-backed securities and collateralized mortgage obligations
portfolio in an unrealized loss position at March 31, 2011, all of them are issued and guaranteed
by U.S. government sponsored entities. The unrealized losses on residential mortgage-backed
securities and collateralized mortgage obligations were caused by
changes in market interest rates or the widening of market spreads subsequent to the initial
purchase of these securities, and no concerns regarding the underlying credit of the issuers or the
underlying collateral.
16
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 4 INVESTMENT SECURITIES (Continued)
It is expected that these securities will not be settled at a price less
than the amortized cost of each investment. Because the decline in fair value is attributable to
changes in interest rates or widening market spreads and not credit quality, and because the Bank
does not intend to sell the securities in this class and it is not likely that the Bank will be
required to sell these securities before recovery of their amortized cost basis, which may include
holding each security until contractual maturity, the unrealized losses on these investments are
not considered other-than-temporarily impaired.
FASB ASC 320 requires other-than-temporarily impaired investment securities to be written down
when fair value is below amortized cost in circumstances where: (1) an entity has the intent to
sell a security; (2) it is more likely than not that an entity will be required to sell the
security before recovery of its amortized cost basis; or (3) an entity does not expect to recover
the entire amortized cost basis of the security. If an entity intends to sell a security or if it
is more likely than not the entity will be required to sell the security before recovery, an OTTI
write-down is recognized in earnings equal to the entire difference between the securitys
amortized cost basis and its fair value. If an entity does not intend to sell the security or it is
not more likely than not that it will be required to sell the security before recovery, the OTTI
write-down is separated into an amount representing credit loss, which is recognized in earnings,
and the amount related to all other factors, which is recognized in other comprehensive income. We
do not intend to sell these securities and it is not more likely than not that we will be required
to sell the investments before the recovery of its amortized cost bases. Therefore, in managements
opinion, all securities that have been in a continuous unrealized loss position for the past 12
months or longer as of March 31, 2011 and December 31, 2010 are not other-than-temporarily
impaired, and therefore, no impairment charges as of March 31, 2011 and December 31, 2010 are
warranted.
Realized gains and losses on sales of investment securities, proceeds from sales of investment
securities and the tax expense on sales of investment securities were as follows for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Gross Realized Gains on Sales of Investment Securities |
|
$ |
|
|
|
$ |
210 |
|
Gross Realized Losses on Sales of Investment Securities |
|
|
|
|
|
|
(105 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Realized Gains on Sales of Investment Securities |
|
$ |
|
|
|
$ |
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Sales of Investment Securities |
|
$ |
|
|
|
$ |
3,252 |
|
Tax Expense on Sales of Investment Securities |
|
$ |
|
|
|
$ |
45 |
|
There were $0 and $105,000 in net realized gains on sales of securities available for
sale during the three months ended March 31, 2011 and 2010, respectively. For the three months
ended March 31, 2011, no investment securities were sold. For
the three months ended March 31, 2011, $43,000 ($24,000, net of
income taxes) of net unrealized gains arose during the period and was
included in comprehensive income. For the three months ended March 31,
2010, $1.0 million ($605,000, net of income taxes) of net unrealized gains arose during the period
and was included in comprehensive income and previously net unrealized gains of $99,000 ($57,000,
net of income taxes) were realized in earnings.
Investment securities available for sale with carrying values of $127.3 million and $118.0
million as of March 31, 2011 and December 31, 2010, respectively, were pledged to secure FHLB
advances, public deposits and for other purposes as required or permitted by law.
17
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS
The Board of Directors and management review and approve the Banks loan policy and procedures
on a regular basis to reflect issues such as regulatory and organizational structure change,
strategic planning revisions, concentrations of credit, loan delinquencies and no-performing loans,
problem loans, and policy adjustments.
Real estate loans are subject to loans secured by liens or interest in real estate, to provide
purchase, construction, and refinance on real estate properties. Commercial and industrial loans
are consisted of commercial term loans, commercial lines of credit, and SBA loans. Consumer loans
are consisted of auto loans, credit cards, personal loans, and home equity lines of credit. We
maintain management loan review and monitoring departments that review and monitor pass graded
loans as well as problem loans to prevent further deterioration.
Concentrations of Credit: The majority of the Banks loan portfolio consists of commercial
real estate loans and commercial and industrial loans. The Bank has been diversifying and
monitoring commercial real estate loans based on property types, tightening underwriting standards,
and portfolio liquidity and management, and has not exceeded certain specified limits set forth in
the Banks loan policy. Most of the Banks lending activity occurs within the Southern California.
Loans Receivable
Loans receivable consisted of the following as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
Commercial Property |
|
$ |
695,357 |
|
|
$ |
729,222 |
|
Construction |
|
|
56,707 |
|
|
|
60,995 |
|
Residential Property |
|
|
60,352 |
|
|
|
62,645 |
|
|
|
|
|
|
|
|
Total Real Estate Loans |
|
|
812,416 |
|
|
|
852,862 |
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: (1) |
|
|
|
|
|
|
|
|
Commercial Term |
|
|
1,058,250 |
|
|
|
1,118,999 |
|
SBA |
|
|
101,079 |
|
|
|
105,688 |
|
Commercial Lines of Credit |
|
|
59,318 |
|
|
|
59,056 |
|
International |
|
|
46,860 |
|
|
|
44,167 |
|
|
|
|
|
|
|
|
Total Commercial and Industrial Loans |
|
|
1,265,507 |
|
|
|
1,327,910 |
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
48,120 |
|
|
|
50,300 |
|
|
|
|
|
|
|
|
Total Gross Loans |
|
|
2,126,043 |
|
|
|
2,231,072 |
|
Allowance for Loans Losses |
|
|
(125,780 |
) |
|
|
(146,059 |
) |
Deferred Loan Fees |
|
|
(277 |
) |
|
|
(566 |
) |
|
|
|
|
|
|
|
Loans Receivable, Net |
|
$ |
1,999,986 |
|
|
$ |
2,084,447 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Commercial and industrial loans include owner-occupied property loans of
$864.7 million and $894.8 million as of March 31, 2011 and December 31, 2010, respectively. |
Accrued interest on loans receivable amounted to $6.6 million and $6.5 million at March
31, 2011 and December 31, 2010, respectively. At March 31, 2011 and December 31, 2010, loans
receivable totaling $976.3 million and $1.03 billion, respectively, was pledged to secure FHLB
advances and the Fed Discount Window.
18
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following table details the information on the purchases, sales and reclassification of
loan receivables to held for sale by portfolio segment for the three months ended March 31, 2011
and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and Industrial |
|
|
Consumer |
|
|
Total |
|
|
|
(Dollars in Thousands) |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Held for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
3,666 |
|
|
$ |
32,954 |
|
|
$ |
|
|
|
$ |
36,620 |
|
Reclassification from Loan
Receivables to Loans Held for sale |
|
|
17,909 |
|
|
|
23,081 |
|
|
|
|
|
|
|
40,990 |
|
Sales of Loans Held for sale |
|
|
(17,989 |
) |
|
|
(9,316 |
) |
|
|
|
|
|
|
(27,305 |
) |
Principal Payoffs and Amortization |
|
|
(7 |
) |
|
|
(407 |
) |
|
|
|
|
|
|
(414 |
) |
Valuation Adjustments |
|
|
(66 |
) |
|
|
(2,176 |
) |
|
|
|
|
|
|
(2,242 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
3,513 |
|
|
$ |
44,136 |
|
|
$ |
|
|
|
$ |
47,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Held for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
|
|
|
$ |
5,010 |
|
|
$ |
|
|
|
$ |
5,010 |
|
Reclassification from Loan
Receivables to Loans Held for sale |
|
|
12,816 |
|
|
|
19,153 |
|
|
|
|
|
|
|
31,969 |
|
Sales of Loans Held for sale |
|
|
(12,816 |
) |
|
|
(13,993 |
) |
|
|
|
|
|
|
(26,809 |
) |
Principal Payoffs and Amortization |
|
|
|
|
|
|
(66 |
) |
|
|
|
|
|
|
(66 |
) |
Valuation Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
|
|
|
$ |
10,104 |
|
|
$ |
|
|
|
$ |
10,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011, loan receivables of $41.0 million were
reclassified as loans held for sale and loans held for sale of $27.3 million were sold. For the
same quarter ended March 31, 2010, loan receivables of $32.0 million were reclassified as loans
held for sale and loans held for sale of $26.8 million were sold. There were no purchases of loans
receivables for the three months ended March 31, 2011 and 2010.
Allowance for Loan Losses and Allowance for Off-Balance Sheet Items
Activity in the allowance for loan losses and allowance for off-balance sheet items was as
follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
146,059 |
|
|
$ |
176,063 |
|
|
$ |
144,996 |
|
Actual Charge-Offs |
|
|
(25,181 |
) |
|
|
(37,787 |
) |
|
|
(30,114 |
) |
Recoveries on Loans Previously Charged Off |
|
|
3,626 |
|
|
|
2,538 |
|
|
|
3,721 |
|
|
|
|
|
|
|
|
|
|
|
Net Loan Charge-Offs |
|
|
(21,555 |
) |
|
|
(35,249 |
) |
|
|
(26,393 |
) |
|
|
|
|
|
|
|
|
|
|
Provision Charged to Operating Expense |
|
|
1,276 |
|
|
|
5,245 |
|
|
|
59,217 |
|
|
|
|
|
|
|
|
|
|
|
Balance at End of Period |
|
$ |
125,780 |
|
|
$ |
146,059 |
|
|
$ |
177,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Off-Balance Sheet Items: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
3,417 |
|
|
$ |
3,662 |
|
|
$ |
3,876 |
|
Provision Charged to (Reversal of Charged to) Operating Expense |
|
|
(1,276 |
) |
|
|
(245 |
) |
|
|
(1,221 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at End of Period |
|
$ |
2,141 |
|
|
$ |
3,417 |
|
|
$ |
2,655 |
|
|
|
|
|
|
|
|
|
|
|
19
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following table details the information on the allowance for credit losses by portfolio
segment for the three months ended March 31, 2011 and 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate |
|
|
and Industrial |
|
|
Consumer |
|
|
Unallocated |
|
|
Total |
|
|
|
(Dollars in Thousands) |
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
32,766 |
|
|
$ |
108,986 |
|
|
$ |
2,079 |
|
|
$ |
2,228 |
|
|
$ |
146,059 |
|
Charge-Offs |
|
|
7,053 |
|
|
|
17,955 |
|
|
|
173 |
|
|
|
|
|
|
|
25,181 |
|
Recoveries on Loans Previously Charged Off |
|
|
521 |
|
|
|
3,096 |
|
|
|
9 |
|
|
|
|
|
|
|
3,626 |
|
Provision |
|
|
(350 |
) |
|
|
(249 |
) |
|
|
(183 |
) |
|
|
2,058 |
|
|
|
1,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
25,884 |
|
|
$ |
93,878 |
|
|
$ |
1,732 |
|
|
$ |
4,286 |
|
|
$ |
125,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually Evaluated for Impairment |
|
$ |
3,855 |
|
|
$ |
27,599 |
|
|
$ |
81 |
|
|
$ |
|
|
|
$ |
31,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively Evaluated for Impairment |
|
$ |
22,029 |
|
|
$ |
66,279 |
|
|
$ |
1,651 |
|
|
$ |
4,286 |
|
|
$ |
94,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
812,416 |
|
|
$ |
1,265,507 |
|
|
$ |
48,120 |
|
|
$ |
|
|
|
$ |
2,126,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually Evaluated for Impairment |
|
$ |
75,154 |
|
|
$ |
107,585 |
|
|
$ |
903 |
|
|
$ |
|
|
|
$ |
183,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively Evaluated for Impairment |
|
$ |
737,262 |
|
|
$ |
1,157,922 |
|
|
$ |
47,217 |
|
|
$ |
|
|
|
$ |
1,942,401 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning Balance |
|
$ |
30,080 |
|
|
$ |
112,225 |
|
|
$ |
2,691 |
|
|
$ |
|
|
|
$ |
144,996 |
|
Charge-Offs |
|
|
5,404 |
|
|
|
24,091 |
|
|
|
619 |
|
|
|
|
|
|
|
30,114 |
|
Recoveries on Loans Previously Charged Off |
|
|
1,703 |
|
|
|
1,982 |
|
|
|
36 |
|
|
|
|
|
|
|
3,721 |
|
Provision |
|
|
5,218 |
|
|
|
53,878 |
|
|
|
121 |
|
|
|
|
|
|
|
59,217 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
31,597 |
|
|
$ |
143,994 |
|
|
$ |
2,229 |
|
|
$ |
|
|
|
$ |
177,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually Evaluated for Impairment |
|
$ |
4,213 |
|
|
$ |
22,685 |
|
|
$ |
268 |
|
|
$ |
|
|
|
$ |
27,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively Evaluated for Impairment |
|
$ |
27,384 |
|
|
$ |
121,309 |
|
|
$ |
1,961 |
|
|
$ |
|
|
|
$ |
150,654 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance |
|
$ |
986,417 |
|
|
$ |
1,628,446 |
|
|
$ |
58,886 |
|
|
$ |
|
|
|
$ |
2,673,749 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Individually Evaluated for Impairment |
|
$ |
110,358 |
|
|
$ |
143,669 |
|
|
$ |
659 |
|
|
$ |
|
|
|
$ |
254,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending Balance: Collectively Evaluated for Impairment |
|
$ |
876,059 |
|
|
$ |
1,484,777 |
|
|
$ |
58,227 |
|
|
$ |
|
|
|
$ |
2,419,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality Indicators
As part of the on-going monitoring of the credit quality of our loan portfolio, we utilize an
internal loan grading system to identify credit risk and assign appropriate grade for each and
every loan in our loan portfolio on a grade of 0 to 8.
Pass-grade (0 to 4) loans are reviewed for reclassification on an annual basis, while criticized
(5) and classified (6 and 7) loans are reviewed semi-annually. Additional adjustments may be made
daily as needed. The loan grade definitions are as follows:
Pass: pass loans are loans conforming in all respects to the Bank credit policy and regulatory
requirements, that do not exhibit any potential or defined weaknesses as defined under Special
Mention, Substandard or Doubtful. This is the lowest level of the Banks loan grading system. It
incorporates all performing loans with no credit weaknesses. It includes cash and stock/security
secured loans or other investment grade loans. Following are sub categories within Pass grade:
Pass 0: loans secured in full by cash or cash equivalents.
Pass 1: requires a very strong, well-structured credit relationship with an established
borrower. The relationship should be supported by audited financial statements indicating
cash flow, well in excess of debt
service requirement, excellent liquidity, and very strong capital.
20
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
Pass 2: requires a well-structured credit that may not be as seasoned or as high quality as
grade 1. Capital, liquidity, debt service capacity, and collateral coverage must all be well
above average, this category includes individuals with substantial net worth centered in
liquid assets and strong income.
Pass 3: loans or commitments to borrowers exhibiting a fully acceptable credit risk. These
borrowers should have sound balance sheet proportions and significant cash flow coverage,
although they may be somewhat more leveraged and exhibit grater fluctuations in earning and
financing but generally would be considered very attractive to the Bank as a borrower. The
borrower has historically demonstrated the ability to manage economic adversity. Real estate
and asset-based loans which are designated this grade must have characteristics that place
them well above the minimum underwriting requirements. Asset-based borrowers assigned this
grade must exhibit extremely favorable leverage and cash flow characteristics and
consistently demonstrate a high level of unused borrowing capacity
Pass 4: loans or commitments to borrowers exhibiting either somewhat weaker balance sheet
proportions or positive, but inconsistent, cash flow coverage. These borrowers may exhibit
somewhat greater credit risk, and as a result of this the Bank may have secured its exposure
in an effort to mitigate the risk. If so, the collateral taken should provide an
unquestionable ability to repay the indebtedness in full through liquidation, if necessary.
Cash flows should be adequate to cover debt service and fixed obligations, although there
may be a question about the borrowers ability to provide alternative sources of funds in
emergencies. Better quality real estate and asset-based borrowers who fully comply with all
underwriting standards and are performing according to projections would be assigned this
grade.
Special Mention or 5: Special Mention credits are potentially weak, as the borrower is
exhibiting deteriorating trends which, if not corrected, could jeopardize repayment of the debt and
result in a substandard classification. Credits which have significant actual, not potential,
weaknesses are considered more severely classified.
Substandard or 6: A Substandard credit has a well-defined weakness that jeopardizes the
liquidation of the debt. A credit graded Substandard is not protected by the sound worth and
paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard
loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or
deficiencies are not corrected.
Doubtful or 7: A Doubtful credit is one that has critical weaknesses that would make the
collection or liquidation of the full amount due improbable. However, there may be pending events
which may work to strengthen the credit, and therefore the amount or timing of a possible loss
cannot be determined at the current time.
Loss or 8: Loans classified Loss are considered uncollectible and of such little value that
their continuance as bank-able assets is not warranted. This classification does not mean that the
loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to
defer writing off this basically worthless asset even though partial recovery may be affected in
the future. Loans classified Loss will be charged off in a timely manner.
21
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
Criticized |
|
|
Classified |
|
|
|
|
|
|
(Grade 0-4) |
|
|
(Grade 5) |
|
|
(Grade 6-7) |
|
|
Total Loans |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
308,057 |
|
|
$ |
18,347 |
|
|
$ |
30,391 |
|
|
$ |
356,795 |
|
Land |
|
|
3,639 |
|
|
|
|
|
|
|
28,596 |
|
|
|
32,235 |
|
Other |
|
|
253,168 |
|
|
|
20,040 |
|
|
|
33,119 |
|
|
|
306,327 |
|
Construction |
|
|
8,752 |
|
|
|
18,758 |
|
|
|
29,197 |
|
|
|
56,707 |
|
Residential Property |
|
|
56,956 |
|
|
|
|
|
|
|
3,396 |
|
|
|
60,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
123,222 |
|
|
|
25,507 |
|
|
|
55,678 |
|
|
|
204,407 |
|
Secured by Real Estate |
|
|
607,526 |
|
|
|
114,749 |
|
|
|
131,568 |
|
|
|
853,843 |
|
Commercial Lines of Credit |
|
|
41,684 |
|
|
|
9,902 |
|
|
|
7,732 |
|
|
|
59,318 |
|
SBA |
|
|
65,658 |
|
|
|
2,385 |
|
|
|
33,036 |
|
|
|
101,079 |
|
International |
|
|
41,422 |
|
|
|
4,786 |
|
|
|
652 |
|
|
|
46,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
45,670 |
|
|
|
590 |
|
|
|
1,860 |
|
|
|
48,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,555,754 |
|
|
$ |
215,064 |
|
|
$ |
355,225 |
|
|
$ |
2,126,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
302,696 |
|
|
$ |
18,507 |
|
|
$ |
38,568 |
|
|
$ |
359,771 |
|
Land |
|
|
3,845 |
|
|
|
|
|
|
|
37,353 |
|
|
|
41,198 |
|
Other |
|
|
265,957 |
|
|
|
20,804 |
|
|
|
41,493 |
|
|
|
328,254 |
|
Construction |
|
|
12,958 |
|
|
|
25,897 |
|
|
|
22,139 |
|
|
|
60,994 |
|
Residential Property |
|
|
59,329 |
|
|
|
|
|
|
|
3,315 |
|
|
|
62,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
134,709 |
|
|
|
24,620 |
|
|
|
63,739 |
|
|
|
223,068 |
|
Secured by Real Estate |
|
|
617,200 |
|
|
|
107,645 |
|
|
|
171,086 |
|
|
|
895,931 |
|
Commercial Lines of Credit |
|
|
40,195 |
|
|
|
8,019 |
|
|
|
10,841 |
|
|
|
59,055 |
|
SBA |
|
|
68,994 |
|
|
|
731 |
|
|
|
35,965 |
|
|
|
105,690 |
|
International |
|
|
38,447 |
|
|
|
4,693 |
|
|
|
1,027 |
|
|
|
44,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
48,027 |
|
|
|
347 |
|
|
|
1,926 |
|
|
|
50,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,592,357 |
|
|
$ |
211,263 |
|
|
$ |
427,452 |
|
|
$ |
2,231,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following is an aging analysis of past due loans, disaggregated by class of loan, as of
March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing 90 |
|
|
|
|
|
|
|
|
|
|
|
90 Days or |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days or |
|
|
|
30-59 Days Past |
|
|
60-89 Days |
|
|
More Past |
|
|
Total Past |
|
|
|
|
|
|
|
|
|
|
More Past |
|
|
|
Due |
|
|
Past Due |
|
|
Due |
|
|
Due |
|
|
Current |
|
|
Total Loans |
|
|
Due |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
356,796 |
|
|
$ |
356,796 |
|
|
$ |
|
|
Land |
|
|
1,000 |
|
|
|
|
|
|
|
22,523 |
|
|
|
23,523 |
|
|
|
8,711 |
|
|
|
32,234 |
|
|
|
|
|
Other |
|
|
1,852 |
|
|
|
688 |
|
|
|
517 |
|
|
|
3,057 |
|
|
|
303,270 |
|
|
|
306,327 |
|
|
|
|
|
Construction |
|
|
|
|
|
|
|
|
|
|
19,750 |
|
|
|
19,750 |
|
|
|
36,957 |
|
|
|
56,707 |
|
|
|
|
|
Residential Property |
|
|
2,069 |
|
|
|
|
|
|
|
1,342 |
|
|
|
3,411 |
|
|
|
56,941 |
|
|
|
60,352 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
2,309 |
|
|
|
1,743 |
|
|
|
2,863 |
|
|
|
6,915 |
|
|
|
197,493 |
|
|
|
204,408 |
|
|
|
|
|
Secured by Real Estate |
|
|
4,959 |
|
|
|
3,503 |
|
|
|
2,899 |
|
|
|
11,361 |
|
|
|
842,481 |
|
|
|
853,842 |
|
|
|
|
|
Commercial Lines of Credit |
|
|
1,266 |
|
|
|
191 |
|
|
|
1,422 |
|
|
|
2,879 |
|
|
|
56,439 |
|
|
|
59,318 |
|
|
|
|
|
SBA |
|
|
9,129 |
|
|
|
1,554 |
|
|
|
12,012 |
|
|
|
22,695 |
|
|
|
78,384 |
|
|
|
101,079 |
|
|
|
|
|
International |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,860 |
|
|
|
46,860 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
126 |
|
|
|
607 |
|
|
|
148 |
|
|
|
881 |
|
|
|
47,239 |
|
|
|
48,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,710 |
|
|
$ |
8,286 |
|
|
$ |
63,476 |
|
|
$ |
94,472 |
|
|
$ |
2,031,571 |
|
|
$ |
2,126,043 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
|
|
|
$ |
|
|
|
$ |
7,857 |
|
|
$ |
7,857 |
|
|
$ |
351,913 |
|
|
$ |
359,770 |
|
|
$ |
|
|
Land |
|
|
|
|
|
|
|
|
|
|
25,725 |
|
|
|
25,725 |
|
|
|
15,471 |
|
|
|
41,196 |
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
7,212 |
|
|
|
7,212 |
|
|
|
321,043 |
|
|
|
328,255 |
|
|
|
|
|
Construction |
|
|
10,409 |
|
|
|
|
|
|
|
8,477 |
|
|
|
18,886 |
|
|
|
42,108 |
|
|
|
60,994 |
|
|
|
|
|
Residential Property |
|
|
522 |
|
|
|
|
|
|
|
1,240 |
|
|
|
1,762 |
|
|
|
60,883 |
|
|
|
62,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
2,208 |
|
|
|
2,781 |
|
|
|
6,842 |
|
|
|
11,831 |
|
|
|
211,237 |
|
|
|
223,068 |
|
|
|
|
|
Secured by Real Estate |
|
|
5,111 |
|
|
|
3,720 |
|
|
|
10,530 |
|
|
|
19,361 |
|
|
|
876,570 |
|
|
|
895,931 |
|
|
|
|
|
Commercial Lines of Credit |
|
|
454 |
|
|
|
|
|
|
|
1,745 |
|
|
|
2,199 |
|
|
|
56,857 |
|
|
|
59,056 |
|
|
|
|
|
SBA |
|
|
2,287 |
|
|
|
8,205 |
|
|
|
13,957 |
|
|
|
24,449 |
|
|
|
81,241 |
|
|
|
105,690 |
|
|
|
|
|
International |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,167 |
|
|
|
44,167 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
596 |
|
|
|
202 |
|
|
|
865 |
|
|
|
1,663 |
|
|
|
48,637 |
|
|
|
50,300 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
21,587 |
|
|
$ |
14,908 |
|
|
$ |
84,450 |
|
|
$ |
120,945 |
|
|
$ |
2,110,127 |
|
|
$ |
2,231,072 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
Impaired Loans
Loans are considered impaired specifically when, non-accrual and principal or interest
payments have been contractually past due for 90 days or more, unless the loan is both
well-collateralized and in the process of collection; or Troubled Debt Restructuring (TDR) loans to
offer terms not typically granted by the Bank or when current information or events make it
unlikely to collect in full according to the contractual terms of the loan agreements; or
Substandard loans in the amount over 5% of the Banks Tier 1 Capital; or a deterioration in the
borrowers financial condition raises uncertainty as to timely collection of either principal or
interest; or full payment of both interest and principal is in doubt according to the original
contractual terms.
We evaluate loan impairment in accordance with applicable GAAP. Loans are considered impaired
when it is probable that we will be unable to collect all amounts due according to the contractual
terms of the loan agreement, including scheduled interest payments. Impaired loans are measured
based on the present value of expected future cash flows discounted at the loans effective
interest rate or, as a practical expedient, at the loans observable market price or the fair value
of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the
impaired loan is less than the recorded investment in the loan, the deficiency will be charged off
against the allowance for loan losses or, alternatively, a specific allocation will be established.
Additionally, loans that are considered impaired are specifically excluded from the quarterly
migration analysis when determining the amount of the allowance for loan losses required for the
period.
The allowance for the collateral-dependent loans is calculated by the difference between the
outstanding loan balance and the value of the collateral as determined by recent appraisals. The
allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage
of the loan at the time of designation as non-performing. We continue to monitor the collateral
coverage, based on recent appraisals, on these loans on a quarterly basis and adjust the allowance
accordingly.
24
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following table provides information on impaired loans, disaggregated by class of loan, as
of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
With No |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
Unpaid |
|
|
Related |
|
|
With an |
|
|
|
|
|
|
Average |
|
|
for the Three |
|
|
|
Recorded |
|
|
Principal |
|
|
Allowance |
|
|
Allowance |
|
|
Related |
|
|
Recorded |
|
|
Months |
|
|
|
Investment |
|
|
Balance |
|
|
Recorded |
|
|
Recorded |
|
|
Allowance |
|
|
Investment |
|
|
Ended (1) |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
16,757 |
|
|
$ |
17,134 |
|
|
$ |
7,204 |
|
|
$ |
9,553 |
|
|
$ |
1,881 |
|
|
$ |
17,016 |
|
|
$ |
174 |
|
Land |
|
|
27,515 |
|
|
|
27,515 |
|
|
|
22,523 |
|
|
|
4,992 |
|
|
|
1,602 |
|
|
|
29,655 |
|
|
|
|
|
Other |
|
|
5,448 |
|
|
|
5,578 |
|
|
|
3,470 |
|
|
|
1,978 |
|
|
|
138 |
|
|
|
5,383 |
|
|
|
28 |
|
Construction |
|
|
23,421 |
|
|
|
23,643 |
|
|
|
14,264 |
|
|
|
9,157 |
|
|
|
195 |
|
|
|
23,536 |
|
|
|
76 |
|
Residential Property |
|
|
2,014 |
|
|
|
2,091 |
|
|
|
1,651 |
|
|
|
362 |
|
|
|
39 |
|
|
|
2,068 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
12,785 |
|
|
|
13,339 |
|
|
|
2,149 |
|
|
|
10,636 |
|
|
|
9,057 |
|
|
|
13,229 |
|
|
|
145 |
|
Secured by Real Estate |
|
|
82,068 |
|
|
|
83,757 |
|
|
|
26,833 |
|
|
|
55,235 |
|
|
|
15,853 |
|
|
|
83,745 |
|
|
|
1,136 |
|
Commercial Lines of Credit |
|
|
3,428 |
|
|
|
3,483 |
|
|
|
1,549 |
|
|
|
1,879 |
|
|
|
826 |
|
|
|
3,469 |
|
|
|
23 |
|
SBA |
|
|
18,038 |
|
|
|
19,503 |
|
|
|
9,176 |
|
|
|
8,862 |
|
|
|
1,740 |
|
|
|
18,712 |
|
|
|
290 |
|
International |
|
|
123 |
|
|
|
139 |
|
|
|
|
|
|
|
124 |
|
|
|
123 |
|
|
|
135 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
903 |
|
|
|
921 |
|
|
|
654 |
|
|
|
249 |
|
|
|
81 |
|
|
|
915 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
192,500 |
|
|
$ |
197,103 |
|
|
$ |
89,473 |
|
|
$ |
103,027 |
|
|
$ |
31,535 |
|
|
$ |
197,863 |
|
|
$ |
1,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
17,606 |
|
|
$ |
18,050 |
|
|
$ |
6,336 |
|
|
$ |
11,270 |
|
|
$ |
1,543 |
|
|
$ |
21,190 |
|
|
$ |
30 |
|
Land |
|
|
35,207 |
|
|
|
35,295 |
|
|
|
5,482 |
|
|
|
29,725 |
|
|
|
1,485 |
|
|
|
40,858 |
|
|
|
|
|
Other |
|
|
11,357 |
|
|
|
11,476 |
|
|
|
10,210 |
|
|
|
1,147 |
|
|
|
33 |
|
|
|
15,342 |
|
|
|
42 |
|
Construction |
|
|
17,691 |
|
|
|
17,831 |
|
|
|
13,992 |
|
|
|
3,699 |
|
|
|
280 |
|
|
|
12,311 |
|
|
|
|
|
Residential Property |
|
|
1,926 |
|
|
|
1,990 |
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
2,383 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
17,847 |
|
|
|
18,799 |
|
|
|
6,465 |
|
|
|
11,382 |
|
|
|
10,313 |
|
|
|
18,460 |
|
|
|
198 |
|
Secured by Real Estate |
|
|
80,213 |
|
|
|
81,395 |
|
|
|
35,154 |
|
|
|
45,059 |
|
|
|
11,831 |
|
|
|
101,617 |
|
|
|
318 |
|
Commercial Lines of Credit |
|
|
4,067 |
|
|
|
4,116 |
|
|
|
1,422 |
|
|
|
2,645 |
|
|
|
1,321 |
|
|
|
4,988 |
|
|
|
15 |
|
SBA |
|
|
17,715 |
|
|
|
18,544 |
|
|
|
7,112 |
|
|
|
10,603 |
|
|
|
2,122 |
|
|
|
23,213 |
|
|
|
301 |
|
International |
|
|
127 |
|
|
|
141 |
|
|
|
|
|
|
|
127 |
|
|
|
127 |
|
|
|
397 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
934 |
|
|
|
951 |
|
|
|
393 |
|
|
|
541 |
|
|
|
393 |
|
|
|
639 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
204,690 |
|
|
$ |
208,588 |
|
|
$ |
88,492 |
|
|
$ |
116,198 |
|
|
$ |
29,448 |
|
|
$ |
241,398 |
|
|
$ |
932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents interest income recognized on impaired loans subsequent to classification
as impaired. |
25
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following is a summary of interest foregone on impaired loans for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Interest Income That Would Have Been Recognized Had Impaired
Loans Performed in Accordance With Their Original Terms |
|
$ |
4,429 |
|
|
$ |
5,569 |
|
Less: Interest Income Recognized on Impaired Loans |
|
|
(2,485 |
) |
|
|
(2,771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Foregone on Impaired Loans |
|
$ |
1,944 |
|
|
$ |
2,798 |
|
|
|
|
|
|
|
|
There were no commitments to lend additional funds to borrowers whose loans are included
above.
Non-Accrual Loans
Loans are placed on non-accrual status when, in the opinion of management, the full timely
collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued
when principal or interest payments become more than 90 days past due, unless management believes
the loan is adequately collateralized and in the process of collection. However, in certain
instances, we may place a particular loan on non-accrual status earlier, depending upon the
individual circumstances surrounding the loans delinquency. When a loan is placed on non-accrual
status, previously accrued but unpaid interest is reversed against current income. Subsequent
collections of cash are applied as principal reductions when received, except when the ultimate
collectibility of principal is probable, in which case interest payments are credited to income.
Non-accrual loans may be restored to accrual status when principal and interest become current and
full repayment is expected.
The following table details non-accrual loans, disaggregated by class of loan, for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
Retail |
|
$ |
8,669 |
|
|
$ |
10,998 |
|
Land |
|
|
22,523 |
|
|
|
25,725 |
|
Other |
|
|
2,177 |
|
|
|
8,953 |
|
Construction |
|
|
23,421 |
|
|
|
17,691 |
|
Residential Property |
|
|
2,014 |
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
Unsecured |
|
|
10,370 |
|
|
|
17,065 |
|
Secured by Real Estate |
|
|
27,959 |
|
|
|
31,053 |
|
Commercial Lines of Credit |
|
|
2,169 |
|
|
|
2,798 |
|
SBA |
|
|
24,327 |
|
|
|
25,054 |
|
International |
|
|
123 |
|
|
|
127 |
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
966 |
|
|
|
1,047 |
|
|
|
|
|
|
|
|
Total |
|
$ |
124,718 |
|
|
$ |
142,437 |
|
|
|
|
|
|
|
|
26
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 5 LOANS (Continued)
The following table details non-performing assets as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Non-Accrual Loans |
|
$ |
124,718 |
|
|
$ |
142,437 |
|
Loans 90 Days or More Past Due and Still Accruing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans |
|
|
124,718 |
|
|
|
142,437 |
|
Other Real Estate Owned |
|
|
2,642 |
|
|
|
4,089 |
|
|
|
|
|
|
|
|
Total Non-Performing Assets |
|
$ |
127,360 |
|
|
$ |
146,526 |
|
|
|
|
|
|
|
|
Troubled Debt Restructurings on Accrual Status |
|
$ |
43,311 |
|
|
$ |
47,395 |
|
|
|
|
|
|
|
|
Loans on non-accrual status, excluding loans held for sale, totaled $124.7 million as of
March 31, 2011, compared to $142.4 million as of December 31, 2010, representing a 12.4 percent
decrease. Delinquent loans (defined as 30 days or more past due), excluding loans held for sale,
were $94.5 million as of March 31, 2011, compared to $120.9 million as of December 31, 2010,
representing a 21.9 percent decrease.
As of March 31, 2011, other real estate owned consisted of seven properties, primarily located
in California, with a combined net carrying value of $2.6 million. During the three months ended
March 31, 2011, two properties, with a carrying value of $1.5 million, were transferred from loans
receivable to other real estate owned and three properties, with a carrying value of $2.0 million,
were sold and a loss of $219,000 was recognized. As of December 31, 2010, other real estate owned
consisted of eight properties with a combined net carrying value of $4.1 million.
During the three months ended March 31, 2011, we restructured monthly payments on 43 loans,
with a net carrying value of $46.2 million as of March 31, 2011, through temporary payment
structure modification from principal and interest due monthly to interest only due monthly for six
months or less. For the restructured loans on accrual status, we determined that, based on the
financial capabilities of the borrowers at the time of the loan restructuring and the borrowers
past performance in the payment of debt service under the previous loan terms, we believe that
performance and collection under the revised terms is probable. As of March 31, 2011, troubled debt
restructured loans,excluding loans held for sale,
totaled $63.3 million and a $12.0 million reserve relating to these loans
was included in the allowance for loan losses. As of December 31, 2010, troubled debt restructured
loans, excluding loans held for sale, totaled $72.2 million and the related allowance was $10.2
million.
27
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 6 INCOME TAXES
Under GAAP, a valuation allowance must be recorded if it is more likely than not that such
deferred tax assets will not be realized. Appropriate consideration is given to all available
evidence (both positive and negative) related to the realization of the deferred tax assets on a
quarterly basis.
In conducting our regular quarterly evaluation, we decided to maintain a full deferred tax
asset valuation allowance as of March 31, 2011 based primarily upon the existence of a three-year
cumulative loss position. Although our current financial forecasts indicate that sufficient
taxable income will be generated in the future to ultimately realize the existing deferred tax
benefits, those forecasts were not considered to constitute sufficient positive evidence to
overcome the observable negative evidence associated with the three-year cumulative loss position
determined as of March 31, 2011.
At March 31, 2011, valuation allowance decreased to $88.6 million compared to $92.7 million in
December 31, 2010. This decrease was mainly due to a decrease of deferred tax assets balance
related to credit loss provision. We had zero balance of net deferred tax assets as of March 31,
2011 and March 31, 2010. During the first quarter of 2010, we recorded a valuation allowance of
$23.6 million against our deferred tax assets, totaling $68.8 million of valuation allowance as of
March 31, 2010.
NOTE 7 SHARE-BASED COMPENSATION
Share-Based Compensation Expense
For the three months ended March 31, 2011 and 2010, share-based compensation expense was
$314,000 and $206,000, respectively, and the related tax benefits were $132,000 and $87,000,
respectively.
Unrecognized Share-Based Compensation Expense
As of March 31, 2011, unrecognized share-based compensation expense was as follows:
|
|
|
|
|
|
|
|
|
|
|
Unrecognized |
|
|
Average Expected |
|
|
|
Expense |
|
|
Recognition Period |
|
|
|
(Dollars in Thousands) |
|
Stock Option Awards |
|
$ |
235 |
|
|
2.0 years |
Restricted Stock Awards |
|
|
246 |
|
|
2.5 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Unrecognized Share-Based Compensation Expense |
|
$ |
481 |
|
|
2.2 years |
|
|
|
|
|
|
|
|
28
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 7 SHARE-BASED COMPENSATION (Continued)
Share-Based Payment Award Activity
The table below provides stock option information for the three months ended March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Weighted- |
|
|
Aggregate |
|
|
|
|
|
|
|
Average |
|
|
Average |
|
|
Intrinsic |
|
|
|
Number |
|
|
Exercise |
|
|
Remaining |
|
|
Value of |
|
|
|
of |
|
|
Price Per |
|
|
Contractual |
|
|
In-the-Money |
|
|
|
Shares |
|
|
Share |
|
|
Life |
|
|
Options |
|
|
|
(Dollars in Thousands, Except Per Share Data) |
|
Options Outstanding at Beginning of Period |
|
|
1,066,891 |
|
|
$ |
11.93 |
|
|
5.3 years |
|
$ |
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Granted |
|
|
150,000 |
|
|
$ |
1.30 |
|
|
9.9 years |
|
|
|
|
Options Expired |
|
|
(4,000 |
) |
|
$ |
18.22 |
|
|
4.9 years |
|
|
|
|
Options Forfeited |
|
|
(2,800 |
) |
|
$ |
18.00 |
|
|
5.1 years |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding at End of Period |
|
|
1,210,091 |
|
|
$ |
10.58 |
|
|
5.7 years |
|
$ |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Exercisable at End of Period |
|
|
843,691 |
|
|
$ |
13.18 |
|
|
4.7 years |
|
$ |
|
(2) |
|
|
|
(1) |
|
Intrinsic value represents the excess of the closing stock price on the
last trading day of the period, which was $1.15 as of December 31, 2010, over the
exercise price, multiplied by the number of options. |
|
(2) |
|
Intrinsic value represents the excess of the closing stock price on the last
trading day of the period, which was $1.24 as of March 31, 2011, over the exercise
price, multiplied by the number of options. |
There were no options exercised during the three months ended March 31, 2011 and 2010.
Restricted Stock Awards
The table below provides information for restricted stock awards for the three months ended
March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
Average |
|
|
|
Number |
|
|
Grant Date |
|
|
|
of |
|
|
Fair Value |
|
|
|
Shares |
|
|
Per Share |
|
Restricted Stock at Beginning of Period |
|
|
145,600 |
|
|
$ |
1.77 |
|
|
|
|
|
|
|
|
|
|
Restricted Stock Granted |
|
|
60,000 |
|
|
$ |
1.30 |
|
Restricted Stock Forfeited |
|
|
|
|
|
$ |
|
|
Restricted Stock Vested |
|
|
(20,000 |
) |
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted Stock at End of Period |
|
|
185,600 |
|
|
$ |
1.72 |
|
|
|
|
|
|
|
|
|
NOTE 8 STOCKHOLDERS EQUITY
Stock Warrants
As part of the agreement with the placement agency company executed on July 27, 2010, we
issued warrants to purchase two million shares of common stock for services performed. The warrants
have an exercise price of $1.20 per share. According to the agreement, the warrants vested on
October 14, 2010 and are exercisable until its expiration on October 14, 2015. The Company followed
the guidance of FASB ASC Topic 815- 40, Derivatives and Hedging Contracts in Entitys Own Stock
(ASC 815- 40), which establishes a framework for determining whether certain freestanding and
embedded instruments are indexed to a companys own stock for purposes of evaluation of the
accounting for such instruments under existing accounting literature. Under GAAP, the issuer is
required to measure the fair value of the equity instruments in the transaction as of earlier of i)
the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or ii) the date at which
the counterpartys performance is complete.
29
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 8 STOCKHOLDERS EQUITY (Continued)
The fair value of the warrants at the date of issuance
totaling $2.0 million was recorded as a liability and a cost of equity, which was determined by the
Black-Scholes option pricing model. The expected stock volatility is based on historical volatility
of our common stock over the expected term of the warrants. We used a weighted average expected
stock volatility of 111.46%. The expected life assumption is based on the contract term of five
years. The dividend yield of zero is based on the fact that we have no present intention to pay
cash dividends. The risk free rate of 2.07% used for the warrant is equal to the zero coupon rate
in effect at the time of the grant.
Upon re-measuring the fair value of the stock warrants at March 31, 2011, compared to $1.6
million at December 31, 2010, the fair value decreased by $14,000, which we have included in other
operating expenses for the three months ended March 31, 2011. We used a weighted average expected
stock volatility of 84.01% and a remaining contractual life of 4.5 years based on the contract
terms. We also used a dividend yield of zero as we have no present intention to pay cash dividends.
The risk free rate of 2.33% used for the warrant is equal to the zero coupon rate in effect at the
end of the measurement period.
NOTE 9 EARNINGS (LOSS) PER SHARE
Earnings (loss) per share (EPS) is calculated on both a basic and a diluted basis. Basic EPS
excludes dilution and is computed by dividing income available to common stockholders by the
weighted-average number of common shares outstanding for the period. Diluted EPS reflects the
potential dilution that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock or resulted from the issuance of common stock that then
shared in earnings, excluding common shares in treasury. Unvested restricted stock is excluded from
the calculation of weighted-average common shares for basic EPS. For diluted EPS, weighted-average
common shares include the impact of restricted stock under the treasury method.
The following tables present a reconciliation of the components used to derive basic and
diluted EPS for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
|
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
|
|
|
|
|
|
|
Weighted- |
|
|
Per |
|
|
|
|
|
Weighted- |
|
|
Per |
|
|
|
Net |
|
|
Average |
|
|
Share |
|
|
Net |
|
|
Average |
|
|
Share |
|
|
|
Income |
|
|
Shares |
|
|
Amount |
|
|
Loss |
|
|
Shares |
|
|
Amount |
|
|
|
(Dollars in Thousands, Except Per Share Data) |
|
Basic EPS |
|
$ |
10,437 |
|
|
|
151,061,012 |
|
|
$ |
0.07 |
|
|
$ |
(49,486 |
) |
|
|
50,998,990 |
|
|
$ |
(0.97 |
) |
Effect of Dilutive Securities Options, Warrants and
Unvested Restricted Stock |
|
|
|
|
|
|
226,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
$ |
10,437 |
|
|
|
151,287,573 |
|
|
$ |
0.07 |
|
|
$ |
(49,486 |
) |
|
|
50,998,990 |
|
|
$ |
(0.97 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011 and 2010, there were 1,210,091 and 1,320,915
options, warrants and unvested restricted stock outstanding, respectively, that were not included
in the computation of diluted EPS because their effect would be anti-dilutive.
NOTE 10 OFF-BALANCE SHEET COMMITMENTS
We are a party to financial instruments with off-balance sheet risk in the normal course of
business to meet the financing needs of our customers. These financial instruments include
commitments to extend credit and standby letters of credit. These instruments involve, to varying
degrees, elements of credit and interest rate risk in excess of the amount recognized in the
Consolidated Balance Sheets. The Banks exposure to credit losses in the event of non-performance
by the other party to commitments to extend credit and standby letters of credit is represented by
the contractual notional amount of those instruments.
30
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 10 OFF-BALANCE SHEET COMMITMENTS (Continued)
The Bank uses the same credit policies in making
commitments and conditional obligations as it does for extending loan facilities to customers. The
Bank evaluates each customers creditworthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the Bank upon extension of credit, is based on managements credit
evaluation of the counterparty.
Collateral held varies but may include accounts receivable; inventory; property, plant and
equipment; and income-producing or borrower-occupied properties. The following table shows the
distribution of undisbursed loan commitments as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Commitments to Extend Credit |
|
$ |
167,225 |
|
|
$ |
178,424 |
|
Standby Letters of Credit |
|
|
15,103 |
|
|
|
15,226 |
|
Commercial Letters of Credit |
|
|
8,694 |
|
|
|
11,899 |
|
Unused Credit Card Lines |
|
|
23,990 |
|
|
|
24,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Undisbursed Loan Commitments |
|
$ |
215,012 |
|
|
$ |
230,198 |
|
|
|
|
|
|
|
|
NOTE 11 SEGMENT REPORTING
Through our branch network and lending units, we provide a broad range of financial services
to individuals and companies located primarily in Southern California. These services include
demand, time and savings deposits; and commercial and industrial, real estate and consumer lending.
While our chief decision makers monitor the revenue streams of our various products and services,
operations are managed and financial performance is evaluated on a company-wide basis. Accordingly,
we consider all of our operations to be aggregated in one reportable operating segment.
NOTE 12 LIQUIDITY
Hanmi Financial
Currently, management believes that Hanmi Financial, on a stand-alone basis, has adequate
liquid assets to meet its operating cash needs through December 31, 2011. On August 29, 2008, we
elected to suspend payment of quarterly dividends on our common stock in order to preserve our
capital position. In addition, Hanmi Financial has elected to defer quarterly interest payments on
its outstanding junior subordinated debentures until further notice, beginning with the interest
payment that was due on January 15, 2009. As of March 31, 2011, Hanmi Financials liquid assets,
including amounts deposited with the Bank, totaled $7.1 million, down from $7.7 million as of
December 31, 2010.
Hanmi Bank
Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet
its current obligations. The Banks primary funding source will continue to be deposits originated
through its branch platform. The Banks wholesale funds historically consisted of FHLB advances and
brokered deposits. As of March 31, 2011, in compliance with its regulatory restrictions, the Bank
had no brokered deposits, and had FHLB advances of only $153.6 million that slightly decreased
$85,000 in 2011.
The Banks primary source of borrowings is the FHLB, from which the Bank is eligible to borrow
up to 15 percent of its total assets. As of March 31, 2011, the total borrowing capacity available
based on pledged collateral and the remaining available borrowing capacity were $435.1 million and
$281.5 million, respectively. The Banks FHLB borrowings as of March 31, 2011 totaled $153.6
million, representing 5.3 percent of total assets.
31
HANMI FINANCIAL CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
THREE MONTHS ENDED MARCH 31, 2011 AND 2010 (Continued)
NOTE 12 LIQUIDITY (Continued)
As of May 6, 2011, the Banks FHLB borrowing capacity available based on pledged
collateral and the remaining available borrowing capacity were $435.1 million and $281.5 million,
respectively. The amount that the FHLB is willing to advance differs based on the quality and
character of qualifying collateral pledged by the Bank, and the advance rates for qualifying
collateral may be adjusted upwards or downwards by the FHLB from time to time. To the extent
deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits,
repay maturing borrowings, fund existing and future loans and investment securities and otherwise
fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing
capacity from its FHLB borrowing arrangement.
As a means of augmenting its liquidity, the Bank had an available borrowing source of $165.8
million from the Federal Reserve Discount Window (the Fed Discount Window), to which the Bank
pledged loans with a carrying value of $354.6 million, and had no borrowings as of March 31, 2011.
The Bank is currently in the secondary program of the Borrower in Custody Program of the Fed
Discount Window, which allows the Bank to request very short-term credit (typically overnight) at a
rate that is above the primary credit rate within a specified period. In August 2010, South Street
Securities LLC extended a line of credit to the Bank for reverse repurchase agreements up to a
maximum of $100.0 million.
Current market conditions have limited the Banks liquidity sources principally to
interest-bearing deposits, unpledged marketable securities, and secured funding outlets such as the
FHLB and Fed Discount Window. There can be no assurance that actions by the FHLB or Federal Reserve
Bank would not reduce the Banks borrowing capacity or that the Bank would be able to continue to
replace deposits at competitive rates. As of March 31, 2011, in compliance with its regulatory
restrictions, the Bank did not have any brokered deposits and would consult in advance with its
regulators if it were to consider accepting brokered deposits in the future.
The Bank has Contingency Funding Plans (CFPs) designed to ensure that liquidity sources are
sufficient to meet its ongoing obligations and commitments, particularly in the event of a
liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various
stress scenarios. Furthermore, the CFPs provide a framework for management and other critical
personnel to follow in the event of a liquidity contraction or in anticipation of such an event.
The CFPs address authority for activation and decision making, liquidity options and the
responsibilities of key departments in the event of a liquidity contraction.
The Bank believes that it nonetheless has adequate liquidity resources to fund its obligations
with its interest-bearing deposits, unpledged marketable securities, and secured credit lines with
the FHLB and Fed Discount Window.
NOTE 13 SUBSEQUENT EVENTS
Management has evaluated subsequent events through the date of issuance of the financial data
included herein. There have been no subsequent events that occurred during such period that would
require disclosure in this Form 10-Q or would be required to be recognized in the Consolidated
Financial Statements (Unaudited) as of March 31, 2011.
32
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is managements discussion and analysis of the major factors that influenced our
results of operations and financial condition as of and for the three months ended March 31, 2011.
This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended
December 31, 2010 and with the unaudited consolidated financial statements and notes thereto set
forth in this Report.
FORWARD-LOOKING STATEMENTS
Some of the statements under Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations and elsewhere in this Form 10-Q constitute forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements in this
Form 10-Q other than statements of historical fact are forward looking statements for purposes
of federal and state securities laws, including, but not limited to, statements about anticipated
future operating and financial performance, financial position and liquidity, business strategies,
regulatory and competitive outlook, investment and expenditure plans, capital and financing needs,
plan and availability, plans and objectives of management for future operations, developments
regarding our securities purchase agreement with Woori, and other similar forecasts and statements
of expectation and statements of assumption underlying any of the foregoing. In some cases, you can
identify forward-looking statements by terminology such as may, will, should, could,
expects, plans, intends, anticipates, believes, estimates, predicts, potential, or
continue, or the negative of such terms and other comparable terminology. Although we believe
that the expectations reflected in the forward-looking statements are reasonable, we cannot
guarantee future results, levels of activity, performance or achievements. These statements involve
known and unknown risks, uncertainties and other factors that may cause our actual results, levels
of activity, performance or achievements to differ from those expressed or implied by the
forward-looking statement. These factors include the following:
|
|
|
our ability to continue as going concern; |
|
|
|
|
closure of Hanmi Bank and appointment of the Federal Deposit Insurance Corporation as
receiver; |
|
|
|
|
failure to complete the transaction contemplated by the securities purchase agreement
with Woori Finance Holdings Co., Ltd.; |
|
|
|
|
failure to raise enough capital to support our operations or meet our regulatory
requirements; |
|
|
|
|
failure to maintain adequate levels of capital to support our operations; |
|
|
|
|
conditions in the capital markets for raising capital; |
|
|
|
|
a significant number of customers failing to perform under their loans and other terms
of credit agreements; |
|
|
|
|
our compliance with and the effect of regulatory orders we have entered into and
potential future supervisory or governmental actions against us or Hanmi Bank; |
|
|
|
|
fluctuations in interest rates and a decline in the level of our interest rate spread; |
|
|
|
|
failure to attract or retain deposits and restrictions on taking brokered deposits; |
|
|
|
|
sources of liquidity available to us and to Hanmi Bank becoming limited or our
potential inability to access sufficient sources of liquidity when needed or the
requirement that we obtain government waivers to do so; |
|
|
|
|
adverse changes in domestic or global financial markets, economic conditions or
business conditions; |
|
|
|
|
regulatory restrictions on Hanmi Banks ability to pay dividends to us and on our
ability to make payments on our obligations; |
|
|
|
|
significant reliance on loans secured by real estate and the associated vulnerability
to downturns in the local real estate market, natural disasters and other variables
impacting the value of real estate; |
|
|
|
|
failure to attract or retain our key employees; |
|
|
|
|
adequacy of our allowance for loan losses; |
|
|
|
|
credit quality and the effect of credit quality on our provision for credit losses and
allowance for loan losses; |
|
|
|
|
volatility and disruption in financial, credit and securities markets, and the price of
our common stock; |
|
|
|
|
deterioration in financial markets that may result in impairment charges relating to
our securities portfolio; |
|
|
|
|
competition in our primary market areas;. |
33
|
|
|
demographic changes in our primary market areas; |
|
|
|
|
global hostilities, acts of war or terrorism, including but not limited to, conflict
between North and South Korea; |
|
|
|
|
the effects of climate change and attendant regulation on our customers and borrowers; |
|
|
|
|
the effects of litigation against us; |
|
|
|
|
significant government regulations, legislation and potential changes thereto; and |
|
|
|
|
other risks described herein and in the other reports and statements we file with the SEC. |
For a discussion of some of the other factors that might cause such a difference, see the
discussion contained in this Form 10-Q under the heading Item 2. Managements Discussion and
Analysis of Financial Condition and Results of Operations. Also see Item 1A. Risk Factors and
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations in
our Annual Report on Form 10-K for the year ended December 31, 2010 as well as other factors we
identify from time to time in our periodic reports filed pursuant to the Exchange Act. We undertake
no obligation to update these forward-looking statements to reflect events or circumstances that
occur after the date on which such statements were made, except as required by law.
CRITICAL ACCOUNTING POLICIES
We have established various accounting policies that govern the application of GAAP in the
preparation of our financial statements. Our significant accounting policies are described in the
Notes to Consolidated Financial Statements in our Annual Report on Form 10-K for the year ended
December 31, 2010. Certain accounting policies require us to make significant estimates and
assumptions that have a material impact on the carrying value of certain assets and liabilities,
and we consider these critical accounting policies. For a description of these critical accounting
policies, see Item 7. Managements Discussion and Analysis of Financial Condition and Results of
Operations Critical Accounting Policies in our Annual Report on Form 10-K for the year ended
December 31, 2010. We use estimates and assumptions based on historical experience and other
factors that we believe to be reasonable under the circumstances. Actual results could differ
significantly from these estimates and assumptions, which could have a material impact on the
carrying value of assets and liabilities at the balance sheet dates and our results of operations
for the reporting periods. Management has discussed the development and selection of these critical
accounting policies with the Audit Committee of Hanmi Financials Board of Directors.
34
SELECTED FINANCIAL DATA
The following tables set forth certain selected financial data for the periods indicated.
|
|
|
|
|
|
|
|
|
|
|
As of and for the |
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Dollars in Thousands, Except Per Share Data) |
|
AVERAGE BALANCES: |
|
|
|
|
|
|
|
|
Average Gross Loans, Net (1) |
|
$ |
2,234,110 |
|
|
$ |
2,765,701 |
|
Average Investment Securities |
|
$ |
473,113 |
|
|
$ |
125,340 |
|
Average Interest-Earning Assets |
|
$ |
2,892,404 |
|
|
$ |
3,010,938 |
|
Average Total Assets |
|
$ |
2,906,253 |
|
|
$ |
3,086,198 |
|
Average Deposits |
|
$ |
2,458,836 |
|
|
$ |
2,662,960 |
|
Average Borrowings |
|
$ |
237,452 |
|
|
$ |
257,132 |
|
Average Interest-Bearing Liabilities |
|
$ |
2,133,097 |
|
|
$ |
2,360,992 |
|
Average Stockholders Equity |
|
$ |
178,221 |
|
|
$ |
137,931 |
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA: |
|
|
|
|
|
|
|
|
Earnings (Loss) Per Share Basic |
|
$ |
0.07 |
|
|
$ |
(0.97 |
) |
Earnings (Loss) Per Share Diluted |
|
$ |
0.07 |
|
|
$ |
(0.97 |
) |
Common Shares Outstanding |
|
|
151,258,390 |
|
|
|
51,182,390 |
|
Book Value Per Share (2) |
|
$ |
1.22 |
|
|
$ |
1.97 |
|
|
|
|
|
|
|
|
|
|
SELECTED PERFORMANCE RATIOS: |
|
|
|
|
|
|
|
|
Return on Average Assets (3) (4) |
|
|
1.46 |
% |
|
|
(6.50 |
%) |
Return on Average Stockholders Equity (3) (5) |
|
|
23.75 |
% |
|
|
(145.50 |
%) |
Efficiency Ratio (6) |
|
|
66.61 |
% |
|
|
76.37 |
% |
Net Interest Spread (7) |
|
|
3.27 |
% |
|
|
3.29 |
% |
Net Interest Margin (8) |
|
|
3.66 |
% |
|
|
3.69 |
% |
Average Stockholders Equity to Average Total Assets |
|
|
6.13 |
% |
|
|
4.47 |
% |
|
|
|
|
|
|
|
|
|
SELECTED CAPITAL RATIOS: (9) |
|
|
|
|
|
|
|
|
Total Risk-Based Capital Ratio: |
|
|
|
|
|
|
|
|
Hanmi Financial |
|
|
13.05 |
% |
|
|
7.86 |
% |
Hanmi Bank |
|
|
13.00 |
% |
|
|
7.81 |
% |
Tier 1 Risk-Based Capital Ratio: |
|
|
|
|
|
|
|
|
Hanmi Financial |
|
|
10.96 |
% |
|
|
4.80 |
% |
Hanmi Bank |
|
|
11.70 |
% |
|
|
6.49 |
% |
Tier 1 Leverage Ratio: |
|
|
|
|
|
|
|
|
Hanmi Financial |
|
|
8.51 |
% |
|
|
4.20 |
% |
Hanmi Bank |
|
|
9.08 |
% |
|
|
5.68 |
% |
|
|
|
|
|
|
|
|
|
SELECTED ASSET QUALITY RATIOS: |
|
|
|
|
|
|
|
|
Non-Performing Loans to Total Gross Loans (10) |
|
|
6.98 |
% |
|
|
9.77 |
% |
Non-Performing Assets to Total Assets (11) |
|
|
5.36 |
% |
|
|
9.43 |
% |
Net Loan Charge-Offs to Average Total Gross Loans (12) |
|
|
3.91 |
% |
|
|
3.87 |
% |
Allowance for Loan Losses to Total Gross Loans |
|
|
5.79 |
% |
|
|
6.63 |
% |
Allowance for Loan Losses to Non-Performing Loans |
|
|
82.90 |
% |
|
|
67.81 |
% |
|
|
|
(1) |
|
Loans are net of deferred fees and related direct costs. |
|
(2) |
|
Total stockholders equity divided by common shares outstanding. |
|
(3) |
|
Calculation based upon annualized net income (loss). |
|
(4) |
|
Net income (loss) divided by average total assets. |
|
(5) |
|
Net income (loss) divided by average stockholders equity. |
|
(6) |
|
Total non-interest expenses divided by the sum of net interest income before provision for credit losses and total non-interest income. |
|
(7) |
|
Average yield earned on interest-earning assets less average rate paid on
interest-bearing liabilities. Computed on a tax-equivalent basis using an effective marginal
rate of 35 percent. |
|
(8) |
|
Net interest income before provision for credit losses divided by average
interest-earning assets. Computed on a tax-equivalent basis using an effective marginal rate
of 35 percent. |
|
(9) |
|
The required ratios for a well-capitalized institution, as defined by regulations
of the Board of Governors of the Federal Reserve System, are 10 percent for the Total
Risk-Based Capital Ratio (total capital divided by total risk-weighted assets); 6 percent for
the Tier 1 Risk-Based Capital Ratio (Tier 1 capital divided by total risk-weighted assets);
and 5 percent for the Tier 1 Leverage Ratio (Tier 1 capital divided by average total assets). |
|
(10) |
|
Non-performing loans consist of non-accrual loans and loans past due 90 days or more and still accruing interest. |
|
(11) |
|
Non-performing assets consist of non-performing loans (see footnote (10) above) and other real estate owned. |
|
(12) |
|
Calculation based upon annualized net loan charge-offs. |
Non-GAAP Financial Measures
Tangible Stockholders Equity to Tangible Assets Ratio
Tangible Stockholders equity to tangible assets ratio is supplemental financial information
determined by a method other than in accordance with U.S. generally accepted accounting principles
(GAAP). This non-GAAP measure is used by management in the analysis of Hanmi Banks capital
strength. Tangible equity is calculated by
subtracting goodwill and other intangible assets from total stockholders equity.
35
Banking and
financial institution regulators also exclude goodwill and other intangible assets from total
stockholders equity when assessing the capital adequacy of a financial institution. Management
believes the presentation of this financial measure excluding the impact of these items provides
useful supplemental information that is essential to a proper understanding of the capital strength
of Hanmi Bank. This disclosure should not be viewed as a substitution for results determined in
accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be
presented by other companies.
The following table reconciles this non-GAAP performance measure to the GAAP performance
measure for the periods indicated:
Hanmi Bank
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Total Assets |
|
$ |
2,872,804 |
|
|
$ |
3,011,524 |
|
Less Intangible Assets |
|
|
(303 |
) |
|
|
(1,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets |
|
$ |
2,872,501 |
|
|
$ |
3,010,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity |
|
$ |
261,639 |
|
|
$ |
178,513 |
|
Less Intangible Assets |
|
|
(303 |
) |
|
|
(1,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Stockholders Equity |
|
$ |
261,336 |
|
|
$ |
177,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity to Total Assets Ratio |
|
|
9.11 |
% |
|
|
5.93 |
% |
Tangible Stockholders Equity to Tangible Assets Ratio |
|
|
9.10 |
% |
|
|
5.89 |
% |
As of March 31, 2011 and 2010, the Bank had tangible stockholders equity to tangible
assets ratio of 9.10% and 5.89%, respectively.
EXECUTIVE OVERVIEW
For the first quarter ended March 31, 2011, we recognized net income of $10.4 million or $0.07
per diluted share, compared to net income of $5.3 million or $0.04 per diluted share and net losses
of $49.5 million or $(0.97) per share for the fourth quarter ended December 31, 2010 and the first
quarter ended March 31, 2010, respectively. The increase in net income for the first quarter of
2011 was primarily driven by the lack of any provision for credit losses for the first quarter of
2011, reflecting the continuous improvement in our credit quality metrics. We recorded $5.0 million
and $58.0 million in provision for credit losses for the fourth quarter ended December 31, 2010 and
the first quarter ended March 31, 2010, respectively.
On July 27, 2010, we successfully completed a $120 million registered rights and best efforts
offering to strengthen our capital position. As a result, we satisfied the $100 million capital
contribution requirement set forth in the Order and the Bank has met the threshold for being
considered well-capitalized for regulatory purposes since September 30, 2010. However, the
tangible capital ratio requirement set forth in the Order has not been satisfied as of March 31,
2011. Accordingly, we notified the DFI and the FRB of such event. For a further discussion of the
Banks capital condition and capital resources, see Capital Resources and Liquidity.
We have made continuous efforts to improve our asset quality through proactive loan
monitoring, accelerated problem loan resolutions, and sales of non-performing assets. In
accordance with our liquidity preservation strategy, funds raised from the secondary stock
offerings and sales of loans were placed into highly liquid assets. As a result, we maintained a
strong liquidity position with $709.6 million in cash and marketable securities as of March 31,
2011.
Significant financial highlights include (as of and for the period ended March 31, 2011):
|
|
|
The Banks total risk-based capital ratio improved to 13.00% as of March 31,
2011 compared to 12.22% as of December 31, 2010. The Banks tangible common equity to
tangible assets also improved to 9.10% as of March 31, 2011 compared to 8.59% as of
December 31, 2010. |
|
|
|
|
Non-performing loans decreased to $151.7 million, or 6.98% of total gross
loans, as of March 31, 2011 compared to $169.0 million, or 7.45% as of December 31, 2010.
Non-performing assets decreased to $154.4 million, or 5.36% of total assets, as of March 31, 2011 compared to $173.1 million, or 5.95%
as of December 31, 2010. |
36
|
|
|
The average loan yield improved by 23 basis points to 5.61% in the first
quarter of 2011 compared to 5.38% for the same period of 2010, reflecting the improvement
in credit quality. |
|
|
|
|
The cost of funds decreased primarily through downward re-pricing of matured
time deposits. The average funding cost decreased by 32 basis points to 1.17% in the first
quarter of 2011 compared to 1.49% for the same period of 2010. |
Outlook for 2011
As set forth in our Form 10-K for the year ended December 31, 2010, our strategic focuses for
2011 will be to enhance our capital position, continue to improve our credit quality and to fully
comply with all of the requirements of the Order and the Agreement.
We believe that our continuous proactive initiatives to manage credit risk exposure have
resulted in improvement of our asset quality over the past several quarters. Our commitment to
elevate our credit risk management systems will continue in order to meet the challenges of our
uncertain economic environment.
In addition to sustained credit quality improvement, we will focus on growth and expansion in
two primary areas: quality loans and core deposits. We intend to continue to launch innovative new
core deposit products and services as well as generate quality new loans to expand our existing
customer base with the goal of improving our profitability.
We are actively evaluating various opportunities to further enhance our capital position with
additional capital, including Woori Finances proposed investment, so as to strengthen our balance
sheet for future growth and unexpected economic events, and to fully comply with regulatory orders
we are subject to. We expect to make progress during the second quarter of 2011.
RESULTS OF OPERATIONS
Net Interest Income Before Provision for Credit Losses
Our earnings depend largely upon the difference between the interest income received from our
loan portfolio and other interest-earning assets and the interest paid on deposits and borrowings.
The difference is net interest income. The difference between the yield earned on
interest-earning assets and the cost of interest-bearing liabilities is net interest spread. Net
interest income, when expressed as a percentage of average total interest-earning assets, is
referred to as the net interest margin.
Net interest income is affected by the change in the level and mix of interest-earning assets
and interest-bearing liabilities, referred to as volume changes. Our net interest income also is
affected by changes in the yields earned on interest-earning assets and rates paid on
interest-bearing liabilities, referred to as rate changes. Interest rates charged on loans are
affected principally by the demand for such loans, the supply of money available for lending
purposes and competitive factors. Those factors are affected by general economic conditions and
other factors beyond our control, such as Federal economic policies, the general supply of money in
the economy, income tax policies, governmental budgetary matters and the actions of the FRB.
37
The following table shows the average balances of assets, liabilities and stockholders
equity; the amount of interest income and interest expense; the average yield or rate for each
category of interest-earning assets and interest-bearing liabilities; and the net interest spread
and the net interest margin for the periods indicated. All average balances are daily average
balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
|
(Dollars in Thousands) |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans,
Net (1) |
|
$ |
2,234,110 |
|
|
$ |
30,905 |
|
|
|
5.61 |
% |
|
$ |
2,765,701 |
|
|
$ |
36,695 |
|
|
|
5.38 |
% |
Municipal Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
17,531 |
|
|
|
178 |
|
|
|
4.06 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Tax
Exempt (2) |
|
|
4,466 |
|
|
|
62 |
|
|
|
5.55 |
% |
|
|
7,549 |
|
|
|
118 |
|
|
|
6.25 |
% |
Obligations of Other U.S. Government Agencies |
|
|
146,312 |
|
|
|
623 |
|
|
|
1.70 |
% |
|
|
32,120 |
|
|
|
383 |
|
|
|
4.77 |
% |
Other Debt Securities |
|
|
304,804 |
|
|
|
1,872 |
|
|
|
2.46 |
% |
|
|
85,671 |
|
|
|
701 |
|
|
|
3.27 |
% |
Equity Securities |
|
|
35,557 |
|
|
|
132 |
|
|
|
1.48 |
% |
|
|
39,369 |
|
|
|
125 |
|
|
|
1.27 |
% |
Federal Funds Sold |
|
|
6,699 |
|
|
|
8 |
|
|
|
0.48 |
% |
|
|
14,118 |
|
|
|
17 |
|
|
|
0.48 |
% |
Term Federal Funds Sold |
|
|
19,778 |
|
|
|
27 |
|
|
|
0.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Earning Deposits |
|
|
123,147 |
|
|
|
89 |
|
|
|
0.29 |
% |
|
|
66,410 |
|
|
|
55 |
|
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Earning Assets |
|
|
2,892,404 |
|
|
|
33,896 |
|
|
|
4.75 |
% |
|
|
3,010,938 |
|
|
|
38,094 |
|
|
|
5.13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
67,854 |
|
|
|
|
|
|
|
|
|
|
|
67,157 |
|
|
|
|
|
|
|
|
|
Allowance for Loan Losses |
|
|
(145,784 |
) |
|
|
|
|
|
|
|
|
|
|
(157,296 |
) |
|
|
|
|
|
|
|
|
Other Assets |
|
|
91,779 |
|
|
|
|
|
|
|
|
|
|
|
165,399 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest-Earning Assets |
|
|
13,849 |
|
|
|
|
|
|
|
|
|
|
|
75,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
2,906,253 |
|
|
|
|
|
|
|
|
|
|
$ |
3,086,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
$ |
113,080 |
|
|
|
749 |
|
|
|
2.69 |
% |
|
$ |
115,625 |
|
|
|
824 |
|
|
|
2.89 |
% |
Money Market Checking and NOW Accounts |
|
|
448,807 |
|
|
|
1,002 |
|
|
|
0.91 |
% |
|
|
558,916 |
|
|
|
1,622 |
|
|
|
1.18 |
% |
Time Deposits of $100,000 or More |
|
|
1,051,340 |
|
|
|
4,059 |
|
|
|
1.57 |
% |
|
|
924,055 |
|
|
|
4,677 |
|
|
|
2.05 |
% |
Other Time Deposits |
|
|
282,418 |
|
|
|
925 |
|
|
|
1.33 |
% |
|
|
505,264 |
|
|
|
2,581 |
|
|
|
2.07 |
% |
Federal Home Loan Bank Advances |
|
|
153,609 |
|
|
|
333 |
|
|
|
0.88 |
% |
|
|
173,062 |
|
|
|
346 |
|
|
|
0.81 |
% |
Other Borrowings |
|
|
1,437 |
|
|
|
|
|
|
|
|
|
|
|
1,664 |
|
|
|
|
|
|
|
|
|
Junior Subordinated Debentures |
|
|
82,406 |
|
|
|
698 |
|
|
|
3.44 |
% |
|
|
82,406 |
|
|
|
669 |
|
|
|
3.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest-Bearing Liabilities |
|
|
2,133,097 |
|
|
|
7,766 |
|
|
|
1.48 |
% |
|
|
2,360,992 |
|
|
|
10,719 |
|
|
|
1.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-Bearing Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Deposits |
|
|
563,191 |
|
|
|
|
|
|
|
|
|
|
|
559,100 |
|
|
|
|
|
|
|
|
|
Other Liabilities |
|
|
31,744 |
|
|
|
|
|
|
|
|
|
|
|
28,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest-Bearing Liabilities |
|
|
594,935 |
|
|
|
|
|
|
|
|
|
|
|
587,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
|
2,728,032 |
|
|
|
|
|
|
|
|
|
|
|
2,948,267 |
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
178,221 |
|
|
|
|
|
|
|
|
|
|
|
137,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
|
$ |
2,906,253 |
|
|
|
|
|
|
|
|
|
|
$ |
3,086,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME |
|
|
|
|
|
$ |
26,130 |
|
|
|
|
|
|
|
|
|
|
$ |
27,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INTEREST SPREAD (3) |
|
|
|
|
|
|
|
|
|
|
3.27 |
% |
|
|
|
|
|
|
|
|
|
|
3.29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INTEREST MARGIN (4) |
|
|
|
|
|
|
|
|
|
|
3.66 |
% |
|
|
|
|
|
|
|
|
|
|
3.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Loans are net of deferred fees and related direct costs, but excluding the allowance
for loan losses. Non-accrual loans are included in the average loan balance. Loan fees have
been included in the calculation of interest income. Loan fees were $495,000 and $450,000 for
the three months ended March 31, 2011 and 2010, respectively. |
|
(2) |
|
Computed on a tax-equivalent basis using an effective marginal rate of 35 percent. |
|
(3) |
|
Represents the average rate earned on interest-earning assets less the average rate
paid on interest-bearing liabilities. |
|
(4) |
|
Represents annualized net interest income as a percentage of average
interest-earning assets. |
38
The table below shows changes in interest income and interest expense and the amounts
attributable to variations in interest rates and volumes for the periods indicated. The variances
attributable to simultaneous volume and rate changes have been allocated to the change due to
volume and the change due to rate categories in proportion to the relationship of the absolute
dollar amount attributable solely to the change in volume and to the change in rate.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2011 vs. |
|
|
|
Three Months Ended March 31, 2010 |
|
|
|
Increases (Decreases) Due to Change in |
|
|
|
Volume |
|
|
Rate |
|
|
Total |
|
|
|
(In Thousands) |
|
Interest and Dividend Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Gross Loans, Net |
|
$ |
(7,299 |
) |
|
$ |
1,509 |
|
|
$ |
(5,790 |
) |
Municipal Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
178 |
|
|
|
|
|
|
|
178 |
|
Tax Exempt |
|
|
(44 |
) |
|
|
(12 |
) |
|
|
(56 |
) |
Obligations of Other U.S. Government Agencies |
|
|
620 |
|
|
|
(380 |
) |
|
|
240 |
|
Other Debt Securities |
|
|
1,386 |
|
|
|
(215 |
) |
|
|
1,171 |
|
Equity Securities |
|
|
(13 |
) |
|
|
20 |
|
|
|
7 |
|
Federal Funds Sold |
|
|
(9 |
) |
|
|
|
|
|
|
(9 |
) |
Term Federal Funds Sold |
|
|
27 |
|
|
|
|
|
|
|
27 |
|
Interest-Earning Deposits |
|
|
42 |
|
|
|
(8 |
) |
|
|
34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest and Dividend Income |
|
|
(5,112 |
) |
|
|
914 |
|
|
|
(4,198 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
(18 |
) |
|
|
(57 |
) |
|
|
(75 |
) |
Money Market Checking and NOW Accounts |
|
|
(286 |
) |
|
|
(334 |
) |
|
|
(620 |
) |
Time Deposits of $100,000 or More |
|
|
588 |
|
|
|
(1,206 |
) |
|
|
(618 |
) |
Other Time Deposits |
|
|
(913 |
) |
|
|
(743 |
) |
|
|
(1,656 |
) |
Federal Home Loan Bank Advances |
|
|
(41 |
) |
|
|
28 |
|
|
|
(13 |
) |
Junior Subordinated Debentures |
|
|
|
|
|
|
29 |
|
|
|
29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense |
|
|
(670 |
) |
|
|
(2,283 |
) |
|
|
(2,953 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Net Interest Income |
|
$ |
(4,442 |
) |
|
$ |
3,197 |
|
|
$ |
(1,245 |
) |
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011 and 2010, net interest income before provision
for credit losses on a tax-equivalent basis was $26.1 million and $27.4 million, respectively.
Interest income decreased 11.02 percent to $33.9 million for the three months ended March 31, 2011
from $38.1 million for the same period in 2010 and interest expense decreased 27.55 percent to $7.8
million for the three months ended March 31, 2011 from $10.7 million for the same period in 2010.
The net interest spread and net interest margin for the three months ended March 31, 2011 were 3.27
percent and 3.66 percent, respectively, compared to 3.29 percent and 3.69 percent, respectively,
for the same period in 2010. The decrease in net interest income was primarily due to the decrease
in gross loans resulting from the disposition of non-performing assets under the credit quality
improvement strategy, coupled with relatively weak loan demand in current challenging business and
economic conditions. This decrease was partially offset by lower deposit costs resulting from the
replacement of high-cost promotional time deposits with low-cost deposit products through a series
of core deposit campaigns.
Average gross loans decreased by $531.6 million, or 19.22 percent, to $2.23 billion for the
three months ended March 31, 2011 from $2.77 billion for the same period in 2010. Average
investment securities increased by $347.8 million, or 277.5 percent, to $473.1 million for the
three months ended March 31, 2011 from $125.3 million for the same period in 2010. Average
interest-earning assets decreased by $118.5 million, or 3.94 percent, to $2.89 billion for the
three months ended March 31, 2011 from $3.01 billion for the same period in 2010. The decrease in
average interest earning assets was a direct result of our balance sheet deleveraging and credit
quality improvement strategy during 2010 through the disposition of problem assets while
maintaining strong level of liquidity with the increased investment in short and mid-term
instruments. Consistent with this strategy, the average interest-bearing liabilities decreased by
$227.9 million, or 9.65 percent to $2.13 billion for the three months ended March 31, 2011 from
$2.36 billion for the same period in 2010. Average FHLB advances decreased by $19.5 million, or
11.24 percent, to $153.6 million for the three months ended March 31, 2011 from $173.1 million for
the same period in 2010.
39
The average yield on interest-earning assets decreased by 38 basis points from 5.13 percent
for the three months ended March 31, 2010 to 4.75 percent for the same period in 2011, primarily
due to lower yields on investment securities in the current low interest rate environment,
partially offset by an increase in loan portfolio yields. Total loan interest and fee income
decreased by $5.8 million, or 15.78 percent to $30.9 million for the three months ended March 31,
2011 from $36.7 million for the same period in 2010 due primarily to a 19.22 percent decrease in
the average gross loans. The average yield on loans increased from 5.38 percent for the three
months ended March 31, 2010 to 5.61 percent for the same period in 2011. This increase reflected
substantial improvement in credit quality metrics, including delinquent loan levels and
non-performing loans. The average cost on interest-bearing liabilities decreased by 36 basis points
from 1.84 percent for the three months ended March 31, 2010 to 1.48 percent for the same period in
2011. This decrease was primarily due to a continued shift in funding sources toward lower-cost
funds through disciplined deposit pricing while reducing wholesale funds and rate sensitive
deposits. Average brokered deposits decreased to zero for the three months ended March 31, 2011
from $63.4 million for the same period in 2010. Average FHLB advances decreased by $19.5 million,
or 11.24 percent to $153.6 million for the three months ended March 31, 2011 from $173.1 million
for the same period in 2010.
Provision for Credit Losses
For the three months ended March 31, 2011 and 2010, the provision for credit losses was zero
and $58.0 million, respectively. The substantial decrease in the provision for credit losses is
attributable to decreases in net charge-offs and problem loans, reflecting the improvement in asset
quality through aggressive management of our problem assets. Net charge-offs decreased $4.8
million, or 18.3 percent, from $26.4 million for the three months ended March 31, 2010 to $21.6
million for the same period in 2011. Non-performing loans decreased from $262.2 million, or 9.77
percent of total gross loans, as of March 31, 2010 to $151.7 million, or 6.98 percent of total
gross loans, as of March 31, 2011. See Non-Performing Assets and Allowance for Loan Losses and
Allowance for Off-Balance Sheet Items for further details.
Non-Interest Income
The following table sets forth the various components of non-interest income for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase (Decrease) |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percentage |
|
|
|
(Dollars in Thousands) |
|
Service Charges on Deposit Accounts |
|
$ |
3,141 |
|
|
$ |
3,726 |
|
|
$ |
(585 |
) |
|
|
(15.7 |
%) |
Insurance Commissions |
|
|
1,260 |
|
|
|
1,278 |
|
|
|
(18 |
) |
|
|
(1.4 |
%) |
Remittance Fees |
|
|
462 |
|
|
|
462 |
|
|
|
|
|
|
|
|
|
Trade Finance Fees |
|
|
297 |
|
|
|
351 |
|
|
|
(54 |
) |
|
|
(15.4 |
%) |
Other Service Charges and Fees |
|
|
333 |
|
|
|
412 |
|
|
|
(79 |
) |
|
|
(19.2 |
%) |
Bank-Owned Life Insurance Income |
|
|
230 |
|
|
|
231 |
|
|
|
(1 |
) |
|
|
(0.4 |
%) |
Net Gain on Sales of Investment Securities |
|
|
|
|
|
|
105 |
|
|
|
(105 |
) |
|
|
(100.0 |
%) |
Net Gain (Loss) on Sales of Loans |
|
|
(338 |
) |
|
|
|
|
|
|
(338 |
) |
|
|
|
|
Other Operating Income |
|
|
123 |
|
|
|
440 |
|
|
|
(317 |
) |
|
|
(72.0 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Income |
|
$ |
5,508 |
|
|
$ |
7,005 |
|
|
$ |
(1,497 |
) |
|
|
(21.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011, non-interest income was $5.5 million, a
decrease of $1.5 million, or 21.4 percent, from $7.0 million for the same period in 2010. The
decrease in non-interest income is primarily attributable to the decreases in service charges on
deposit accounts, net gain on sales of loans and investment securities, and other operating income.
The service charges on deposit accounts decreased by $585,000, or 15.7 percent, to $3.1 million for
the three months ended March 31, 2011 compared to $3.7 million for the same period in 2010, due
mainly to a decrease of $520,000 in NSF charges, reflecting the continued underlying decline in
activity as customers better managed their account balances. Net loss on sales of loans increased
by $338,000 for the three months ended March 31, 2011 compared to the same period in 2010. The net
loss on sales of loans reflected $2.2 million valuation adjustment on loans held for sale,
partially offset by $1.9 million gains from the sales of loans held for sale. Net gain on sales of
investment securities decreased by $105,000 for the three months ended March 31, 2011 compared to
the same period in 2010. The sales of investment securities for the March 31, 2010 were a direct
result of our balance-sheet deleveraging strategy. The proceeds from the sale of investment
securities provided additional liquidity to reduce our wholesale funds. No investment security was
sold during the first quarter of 2011. Other operating income decreased by $317,000, or 72.0
percent, to $123,000 for the three months ended March 31, 2011 compared to $440,000 for the
same period in 2010.
40
The decrease was attributable primarily to a $274,000 recovery on a previously
recorded loss on sale of OREO during the three months ended March 31, 2010. There was no such
recovery for the same period in 2011.
Non-Interest Expense
The following table sets forth the breakdown of non-interest expense for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
March 31, |
|
|
Increase (Decrease) |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percentage |
|
|
|
(Dollars in Thousands) |
|
Salaries and Employee Benefits |
|
$ |
9,124 |
|
|
$ |
8,786 |
|
|
$ |
338 |
|
|
|
3.8 |
% |
Occupancy and Equipment |
|
|
2,565 |
|
|
|
2,725 |
|
|
|
(160 |
) |
|
|
(5.9 |
%) |
Deposit Insurance Premiums and Regulatory Assessments |
|
|
2,070 |
|
|
|
2,224 |
|
|
|
(154 |
) |
|
|
(6.9 |
%) |
Data Processing |
|
|
1,399 |
|
|
|
1,499 |
|
|
|
(100 |
) |
|
|
(6.7 |
%) |
Other Real Estate Owned Expense |
|
|
829 |
|
|
|
5,700 |
|
|
|
(4,871 |
) |
|
|
(85.5 |
%) |
Professional Fees |
|
|
789 |
|
|
|
1,066 |
|
|
|
(277 |
) |
|
|
(26.0 |
%) |
Directors and Officers Liability Insurance |
|
|
734 |
|
|
|
716 |
|
|
|
18 |
|
|
|
2.5 |
% |
Supplies and Communications |
|
|
578 |
|
|
|
517 |
|
|
|
61 |
|
|
|
11.8 |
% |
Advertising and Promotion |
|
|
566 |
|
|
|
535 |
|
|
|
31 |
|
|
|
5.8 |
% |
Loan-Related Expense |
|
|
225 |
|
|
|
307 |
|
|
|
(82 |
) |
|
|
(26.7 |
%) |
Amortization of Other Intangible Assets |
|
|
218 |
|
|
|
328 |
|
|
|
(110 |
) |
|
|
(33.5 |
%) |
Other Operating Expenses |
|
|
1,964 |
|
|
|
1,821 |
|
|
|
143 |
|
|
|
7.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Interest Expense |
|
$ |
21,061 |
|
|
$ |
26,224 |
|
|
$ |
(5,163 |
) |
|
|
(19.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011, non-interest expense was $21.1 million, a
decrease of $5.2 million, or 19.7 percent, from $26.2 million for the same period in 2010. The
efficiency ratio for the three months ended March 31, 2011 was 66.61 percent, compared to 76.37
percent for the same period in 2010. The $5.2 million decrease in non-interest expense was
primarily due to the decreases in OREO expense and professional fees, partially offset by an
increase in compensation. OREO expense decreased by $4.9 million, or 85.5 percent to $829,000 for
the three months ended March 31, 2011 compared to $5.7 million for the same period in 2010,
primarily as a result of a $5.1 million decrease in valuation allowance. Professional fees
decreased by $277,000, or 26.0 percent, to $789,000 for the three months ended March 31, 2011
compared to $1.1 million for the same period in 2010, primarily due to the absence of expenses paid
for due diligence and tax consulting service during the three months ended March 31, 2010. Salaries
and employee benefits increased by $338,000, or 3.8 percent, from $8.8 million for the three months
ended March 31, 2010 to $9.1 million for the same period in 2010, primarily due to $293,000 of
severance payments recognized during the quarter ended March 31, 2011.
Provision (Benefit) for Income Taxes
For the three months ended March 31, 2011, income tax expenses of $119,000 were recognized on
pre-tax income of $10.6 million, representing an effective tax rate of 1.13 percent, compared to
income tax benefits of $395,000 recognized on pre-tax loss of $49.9 million, representing an
effective tax rate of 0.8 percent, for the same period in 2010. This income tax expenses primarily
resulted from the changes in FIN 48 reserve during the first quarter in 2011.
FINANCIAL CONDITION
Investment Portfolio
Investment securities are classified as held to maturity or available for sale in accordance
with GAAP. Those securities that we have the ability and the intent to hold to maturity are
classified as held to maturity. All other securities are classified as available for sale.
There were no trading securities as of March 31, 2011 and December 31, 2010. Securities classified
as held to maturity are stated at cost, adjusted for amortization of premiums and accretion of
discounts, and available for sale securities are stated at fair value. The composition of our
investment portfolio reflects our investment strategy of providing a relatively stable source of
interest income while maintaining an appropriate level of liquidity. The investment portfolio also
provides a source of liquidity by pledging as collateral or through repurchase agreement and
collateral for certain public funds deposits.
As of March 31, 2011, the investment portfolio was composed primarily of mortgage-backed
securities, U.S. government agency securities, and collateralized mortgage obligations.
41
Investment securities
available for sale were 99.84 percent and 99.80 percent of the total investment portfolio as of
March 31, 2011 and December 31, 2010, respectively. Most of the securities held carried fixed
interest rates. Other than holdings of U.S. government agency securities, there were no investments
in securities of any one issuer exceeding 10 percent of stockholders equity as of March 31, 2011
and December 31, 2010.
As of March 31, 2011, securities available for sale were $538.4 million, or 18.7 percent of
total assets, compared to $413.1 million, or 14.2 percent of total assets, as of December 31, 2010.
Securities available for sale increased in 2011, due mainly to our liquidity-preservation and
earnings-enhancement strategies that we put additional funds from amortization and sales of loans
into marketable securities. For the three months ended March 31, 2011 and December 31, 2010, we
purchased $145.1 million and $153.8 million, respectively, of various types of marketable
securities to replenish the portfolio for principal repayments in the form of calls, prepayments
and scheduled amortization and to maintain an investment portfolio mix and size consistent with our
capital market expectations and asset-liability management strategies.
The following table summarizes the amortized cost, estimated fair value and unrealized gain
(loss) on investment securities as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
Estimated |
|
|
Unrealized |
|
|
|
|
|
|
Estimated |
|
|
Unrealized |
|
|
|
Amortized |
|
|
Fair |
|
|
Gain |
|
|
Amortized |
|
|
Fair |
|
|
Gain |
|
|
|
Cost |
|
|
Value |
|
|
(Loss) |
|
|
Cost |
|
|
Value |
|
|
(Loss) |
|
|
|
(In Thousands) |
|
Securities Held to Maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Municipal Bonds |
|
$ |
697 |
|
|
$ |
697 |
|
|
$ |
|
|
|
$ |
696 |
|
|
$ |
696 |
|
|
$ |
|
|
Mortgage-Backed Securities (1) |
|
|
141 |
|
|
|
143 |
|
|
|
2 |
|
|
|
149 |
|
|
|
151 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Held to Maturity |
|
$ |
838 |
|
|
$ |
840 |
|
|
$ |
2 |
|
|
$ |
845 |
|
|
$ |
847 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Available for Sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations |
|
$ |
184,732 |
|
|
$ |
183,299 |
|
|
$ |
(1,433 |
) |
|
$ |
139,053 |
|
|
$ |
137,193 |
|
|
$ |
(1,860 |
) |
U.S. Government Agency Securities |
|
|
178,055 |
|
|
|
177,068 |
|
|
|
(987 |
) |
|
|
114,066 |
|
|
|
113,334 |
|
|
|
(732 |
) |
Mortgage-Backed Securities (1) |
|
|
124,477 |
|
|
|
125,761 |
|
|
|
1,284 |
|
|
|
108,436 |
|
|
|
109,842 |
|
|
|
1,460 |
|
Municipal Bonds |
|
|
22,366 |
|
|
|
21,036 |
|
|
|
(1,330 |
) |
|
|
22,420 |
|
|
|
21,028 |
|
|
|
(1,392 |
) |
Corporate Bonds |
|
|
20,452 |
|
|
|
20,114 |
|
|
|
(338 |
) |
|
|
20,449 |
|
|
|
20,205 |
|
|
|
(244 |
) |
Asset-Backed Securities |
|
|
6,651 |
|
|
|
6,882 |
|
|
|
231 |
|
|
|
7,115 |
|
|
|
7,384 |
|
|
|
269 |
|
Other Securities |
|
|
3,305 |
|
|
|
3,243 |
|
|
|
(62 |
) |
|
|
3,305 |
|
|
|
3,259 |
|
|
|
(46 |
) |
Equity Securities (2) |
|
|
647 |
|
|
|
953 |
|
|
|
306 |
|
|
|
647 |
|
|
|
873 |
|
|
|
226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available for Sale |
|
$ |
540,685 |
|
|
$ |
538,356 |
|
|
$ |
(2,329 |
) |
|
$ |
415,491 |
|
|
$ |
413,118 |
|
|
$ |
(2,373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Collateralized by residential mortgages and guaranteed by U.S. government sponsored
entities. |
|
(2) |
|
Balances presented for amortized cost, representing two corporate bonds, were
net of an OTTI charge of $790,000, which was related to a credit loss, as of December 31,
2010. We recorded an OTTI charge of $790,000 to write down the value of one investment
security to its fair value during the year ended December 31, 2010. |
The amortized cost and estimated fair value of investment securities as of March 31,
2011, by contractual maturity, are shown below. Although mortgage-backed securities and
collateralized mortgage obligations have contractual maturities through 2041, expected maturities
may differ from contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale |
|
|
Held to Maturity |
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
|
Estimated |
|
|
|
Amortized |
|
|
Fair |
|
|
Amortized |
|
|
Fair |
|
|
|
Cost |
|
|
Value |
|
|
Cost |
|
|
Value |
|
|
|
(In Thousands) |
|
Within One Year |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
Over One Year Through Five Years |
|
|
178,438 |
|
|
|
177,230 |
|
|
|
697 |
|
|
|
697 |
|
Over Five Years Through Ten Years |
|
|
32,440 |
|
|
|
32,238 |
|
|
|
|
|
|
|
|
|
Over Ten Years |
|
|
19,951 |
|
|
|
18,875 |
|
|
|
|
|
|
|
|
|
Collateralized Mortgage Obligations |
|
|
184,732 |
|
|
|
183,299 |
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
|
124,477 |
|
|
|
125,761 |
|
|
|
141 |
|
|
|
143 |
|
Equity Securities |
|
|
647 |
|
|
|
953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
540,685 |
|
|
$ |
538,356 |
|
|
$ |
838 |
|
|
$ |
840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
We perform periodic reviews for impairment in accordance with FASB ASC 320. The
impairment losses described previously are not included in the table below as the impairment losses
were recorded. Gross unrealized losses on investment securities available for sale, the estimated
fair value of the related securities and the number of securities aggregated by investment category
and length of time that individual securities have been in a continuous unrealized loss position,
were as follows as of March 31, 2011 and December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Holding Period |
|
|
|
Less than 12 Months |
|
|
12 Months or More |
|
|
Total |
|
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
|
Gross |
|
|
Estimated |
|
|
Number |
|
|
|
Unrealized |
|
|
Fair |
|
|
of |
|
|
Unrealized |
|
|
Fair |
|
|
of |
|
|
Unrealized |
|
|
Fair |
|
|
of |
|
Investment Securities |
|
Losses |
|
|
Value |
|
|
Securities |
|
|
Losses |
|
|
Value |
|
|
Securities |
|
|
Losses |
|
|
Value |
|
|
Securities |
|
Available for Sale |
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
$ |
730 |
|
|
$ |
73,164 |
|
|
|
21 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
730 |
|
|
$ |
73,164 |
|
|
|
21 |
|
Collateralized Mortgage
Obligations |
|
|
1,936 |
|
|
|
127,190 |
|
|
|
27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,936 |
|
|
|
127,190 |
|
|
|
27 |
|
Municipal Bonds |
|
|
1,379 |
|
|
|
17,914 |
|
|
|
12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,379 |
|
|
|
17,914 |
|
|
|
12 |
|
U.S. Government Agency
Securities |
|
|
1,054 |
|
|
|
131,016 |
|
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,054 |
|
|
|
131,016 |
|
|
|
35 |
|
Other Securities |
|
|
11 |
|
|
|
1,989 |
|
|
|
2 |
|
|
|
52 |
|
|
|
948 |
|
|
|
1 |
|
|
|
63 |
|
|
|
2,937 |
|
|
|
3 |
|
Corporate Bonds |
|
|
348 |
|
|
|
17,120 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
348 |
|
|
|
17,120 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,458 |
|
|
$ |
368,393 |
|
|
|
102 |
|
|
$ |
52 |
|
|
$ |
948 |
|
|
|
1 |
|
|
$ |
5,510 |
|
|
$ |
369,341 |
|
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities |
|
$ |
731 |
|
|
$ |
62,738 |
|
|
|
16 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
$ |
731 |
|
|
$ |
62,738 |
|
|
|
16 |
|
Collateralized Mortgage
Obligations |
|
|
2,330 |
|
|
|
99,993 |
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,330 |
|
|
|
99,993 |
|
|
|
20 |
|
Municipal Bonds |
|
|
1,440 |
|
|
|
16,907 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,440 |
|
|
|
16,907 |
|
|
|
11 |
|
U.S. Government Agency
Securities |
|
|
830 |
|
|
|
69,266 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
830 |
|
|
|
69,266 |
|
|
|
14 |
|
Other Securities |
|
|
3 |
|
|
|
1,997 |
|
|
|
2 |
|
|
|
43 |
|
|
|
957 |
|
|
|
1 |
|
|
|
46 |
|
|
|
2,954 |
|
|
|
3 |
|
Corporate Bonds |
|
|
257 |
|
|
|
17,210 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
257 |
|
|
|
17,210 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,591 |
|
|
$ |
268,111 |
|
|
|
68 |
|
|
$ |
43 |
|
|
$ |
957 |
|
|
|
1 |
|
|
$ |
5,634 |
|
|
$ |
269,068 |
|
|
|
69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All individual securities that have been in a continuous unrealized loss position for 12
months or longer as of March 31, 2011 and December 31, 2010 had investment grade ratings upon
purchase. The issuers of these securities have not established any cause for default on these securities and the various rating agencies have
reaffirmed these securities long-term investment grade status as of March 31, 2011. These
securities have fluctuated in value since their purchase dates as market interest rates have
fluctuated.
The unrealized losses on investments in U.S. agencies securities were caused by interest rate
increases subsequent to the purchase of these securities. The contractual terms of these
investments do not permit the issuer to settle the securities at a price less than par. Because
the Bank does not intend to sell the securities in this class and it is not likely that the Bank
will be required to sell these securities before recovery of their amortized cost basis, which may
include holding each security until contractual maturity, the unrealized losses on these
investments are not considered other-than-temporarily impaired.
The unrealized losses on obligations of political subdivisions were caused by changes in
market interest rates or the widening of market spreads subsequent to the initial purchase of these
securities. Management monitors published credit ratings of these securities and no adverse
ratings changes have occurred since the date of purchase of obligations of political subdivisions
which are in an unrealized loss position as of March 31, 2011. Because the decline in fair value
is attributable to changes in interest rates or widening market spreads and not credit quality, and
because the Bank does not intend to sell the securities in this class and it is not more likely
than not that the Bank will be required to sell these securities before recovery of their amortized
cost basis, which may include holding each security until maturity, the unrealized losses on these
investments are not considered other-than-temporarily impaired.
Of the residential mortgage-backed securities and collateralized mortgage obligations
portfolio in an unrealized loss position at March 31, 2011, all of them are issued and guaranteed
by governmental sponsored entities. The unrealized losses on residential mortgage-backed
securities and collateralized mortgage obligations were caused by changes in market interest rates
or the widening of market spreads subsequent to the initial purchase of these securities, and no
concerns regarding the underlying credit of the issuers or the underlying collateral. It is
expected that these securities will not be settled at a price less than the amortized cost of each
investment. Because the decline in fair value is attributable to changes in interest rates or
widening market spreads and not credit quality, and because the Bank does not intend to sell the
securities in this class and it is not likely that the Bank will be required to sell these
securities before recovery of their amortized cost basis, which may include holding each security
until contractual
maturity, the unrealized losses on these investments are not considered other-than-temporarily
impaired.
43
FASB ASC 320 requires an entity to assess whether the entity has the intent to sell the debt
security or more likely than not will be required to sell the debt security before its anticipated
recovery. We do not intend to sell these securities and it is not more likely than not that we will
be required to sell the investments before the recovery of its amortized cost bases. Therefore, in
the opinion of management, all securities that have been in a continuous unrealized loss position
for the past 12 months or longer as of March 31, 2011 and December 31, 2010 are not
other-than-temporarily impaired, and therefore, no impairment charges as of March 31, 2011 and
December 31, 2010 are warranted.
Investment securities available for sale with carrying values of $127.3 million and $118.0
million as of March 31, 2011 and December 31, 2010, respectively, were pledged to secure FHLB
advances, public deposits and for other purposes as required or permitted by law.
Loan Portfolio
The following table shows the loan composition by type, including loans held for sale, as of
the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
Increase (Decrease) |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percentage |
|
|
|
(Dollars in Thousands) |
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property (1) |
|
$ |
698,869 |
|
|
$ |
731,482 |
|
|
$ |
(32,613 |
) |
|
|
(4.5 |
%) |
Construction (2) |
|
|
56,707 |
|
|
|
62,400 |
|
|
|
(5,693 |
) |
|
|
(9.1 |
%) |
Residential Property |
|
|
60,352 |
|
|
|
62,645 |
|
|
|
(2,293 |
) |
|
|
(3.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Real Estate Loans |
|
|
815,928 |
|
|
|
856,527 |
|
|
|
(40,599 |
) |
|
|
(4.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term (4) |
|
|
1,083,294 |
|
|
|
1,133,892 |
|
|
|
(50,598 |
) |
|
|
(4.5 |
%) |
Commercial Lines of Credit |
|
|
59,318 |
|
|
|
59,056 |
|
|
|
262 |
|
|
|
0.4 |
% |
SBA (5) |
|
|
120,172 |
|
|
|
123,750 |
|
|
|
(3,578 |
) |
|
|
(2.9 |
%) |
International |
|
|
46,860 |
|
|
|
44,167 |
|
|
|
2,693 |
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Commercial and Industrial Loans |
|
|
1,309,644 |
|
|
|
1,360,865 |
|
|
|
(51,221 |
) |
|
|
(3.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
48,120 |
|
|
|
50,300 |
|
|
|
(2,180 |
) |
|
|
(4.3 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans Gross |
|
|
2,173,692 |
|
|
|
2,267,692 |
|
|
|
(94,000 |
) |
|
|
(4.1 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred Loan Fees |
|
|
(277 |
) |
|
|
(566 |
) |
|
|
289 |
|
|
|
(51.1 |
%) |
Allowance for Loan Losses |
|
|
(125,780 |
) |
|
|
(146,059 |
) |
|
|
20,279 |
|
|
|
(13.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loans Receivable |
|
$ |
2,047,635 |
|
|
$ |
2,121,067 |
|
|
$ |
(73,432 |
) |
|
|
(3.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes loans held for sale, at the lower of cost or fair value, of $3.5
million and $2.3 million as of March 31, 2011 and December 31, 2010, respectively. |
|
(2) |
|
Includes loans held for sale, at the lower of cost or fair value, of $0 and
$1.4 million as of March 31, 2011 and December 31, 2010, respectively. |
|
(3) |
|
Includes owner-occupied property loans of $864.7 million and $894.8 million
as of March 31, 2011 and December 31, 2010, respectively. |
|
(4) |
|
Includes loans held for sale, at the lower of cost or fair value, of $25.0
million and $14.9 million as of March 31, 2011 and December 31, 2010, respectively. |
|
(5) |
|
Includes loans held for sale, at the lower of cost or fair value, of $19.1
million and $18.1 million as of March 31, 2011 and December 31, 2010, respectively. |
As of March 31, 2011 and December 31, 2010, loans receivable (including loans held for
sale), net of deferred loan fees and allowance for loan losses, totaled $2.05 billion and $2.12
billion, respectively, a decrease of $73.4 million, or 3.5 percent. Total gross loans decreased by
$94.0 million, or 4.1 percent, from $2.27 billion as of December 31, 2010 to $2.17 billion as of
March 31, 2011.
During the first quarter of 2011, total new loan production and advances amounted to $58.7
million. For the same period, we experienced decreases in loans totaling $152.7 million, comprised
of $100.5 million in principal amortization and payoffs, $25.2 million in charge-offs, $25.5
million in problem loan sales, and $1.5 million that were transferred to OREO. For the three months
ended March 31, 2011, the $32.6 million decrease in commercial property loans was attributable to
$22.4 million in principal amortization and payoffs, $7.1 million in charge-offs, and $15.0 million
in loan sales, partially offset by new loan production and advances of $11.9 million. The $50.6
million
44
decrease in commercial term loans for the three months ended March 31, 2011 was attributable to
$50.3 million in principal amortization and payoffs, $14.4 million in charge-offs, and $8.7 million
in loan sales, partially offset by new loan production and advances of $22.8 million.
Real estate loans, composed of commercial property, construction loans and residential
property, decreased $40.6 million, or 4.7 percent, to $815.9 million as of March 31, 2011 from
$856.5 million as of December 31, 2010, representing 37.5 percent and 37.8 percent, respectively,
of total gross loans. Commercial and industrial loans, composed of owner-occupied commercial
property, trade finance, SBA and commercial lines of credit, decreased $51.2 million, or 3.8
percent, to $1.31 billion as of March 31, 2011 from $1.36 billion as of December 31, 2010,
representing 60.2 percent and 60.0 percent, respectively, of total gross loans. Consumer loans
decreased $2.2 million, or 4.3 percent, to $48.1 million as of March 31, 2011 from $50.3 million as
of December 31, 2010.
As of March 31, 2011, our loan portfolio included the following concentrations of loans to one
type of industry that were greater than 10 percent of total gross loans outstanding:
|
|
|
|
|
|
|
|
|
|
|
Balance as of |
|
|
Percentage of Total |
|
Industry |
|
March 31, 2011 |
|
|
Gross Loans Outstanding |
|
|
|
(In Thousands) |
|
|
|
|
|
Lessors of Non-Residential Buildings |
|
$ |
378,387 |
|
|
|
17.4 |
% |
Accommodation/Hospitality |
|
$ |
304,379 |
|
|
|
14.0 |
% |
Gasoline Stations |
|
$ |
281,569 |
|
|
|
13.0 |
% |
There was no other concentration of loans to any one type of industry exceeding ten
percent of total gross loans outstanding.
Non-Performing Assets
Non-performing loans consist of loans on non-accrual status and loans 90 days or more past due
and still accruing interest. Non-performing assets consist of non-performing loans and OREO. Loans
are placed on non-accrual status when, in the opinion of management, the full timely collection of
principal or interest is in doubt. Generally, the accrual of interest is discontinued when
principal or interest payments become more than 90 days past due, unless management believes the
loan is adequately collateralized and in the process of collection. However, in certain instances,
we may place a particular loan on non-accrual status earlier, depending upon the individual
circumstances surrounding the loans delinquency. When an asset is placed on non-accrual status,
previously accrued but unpaid interest is reversed against current income. Subsequent collections
of cash are applied as principal reductions when received, except when the ultimate collectibility
of principal is probable, in which case interest payments are credited to income. Non-accrual
assets may be restored to accrual status when principal and interest become current and full
repayment is expected. Interest income is recognized on the accrual basis for impaired loans not
meeting the criteria for non-accrual. OREO consists of properties acquired by foreclosure or
similar means that management intends to offer for sale.
Managements classification of a loan as non-accrual is an indication that there is reasonable
doubt as to the full collectibility of principal or interest on the loan; at this point, we stop
recognizing income from the interest on the loan and reverse any uncollected interest that had been
accrued but unpaid. These loans may or may not be collateralized, but collection efforts are
continuously pursued.
Except for non-performing loans set forth below, management is not aware of any loans as of
March 31, 2011 and December 31, 2010 for which known credit problems of the borrower would cause
serious doubts as to the ability of such borrowers to comply with their present loan repayment
terms, or any known events that would result in the loan being designated as non-performing at some
future date. Management cannot, however, predict the extent to which a deterioration in general
economic conditions, real estate values, increases in general rates of interest, or changes in the
financial condition or business of borrower may adversely affect a borrowers ability to pay.
45
The following table provides information with respect to the components of non-performing
assets as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
Increase (Decrease) |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percentage |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
Non-Performing Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Accrual Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
$ |
36,300 |
|
|
$ |
47,937 |
|
|
$ |
(11,637 |
) |
|
|
(24.3 |
%) |
Construction |
|
|
23,421 |
|
|
|
19,097 |
|
|
|
4,324 |
|
|
|
22.6 |
% |
Residential Property |
|
|
2,014 |
|
|
|
1,925 |
|
|
|
89 |
|
|
|
4.6 |
% |
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
56,198 |
|
|
|
63,012 |
|
|
|
(6,814 |
) |
|
|
(10.8 |
%) |
Commercial Lines of Credit |
|
|
2,169 |
|
|
|
2,798 |
|
|
|
(629 |
) |
|
|
(22.5 |
%) |
SBA |
|
|
30,539 |
|
|
|
33,085 |
|
|
|
(2,546 |
) |
|
|
(7.7 |
%) |
International |
|
|
123 |
|
|
|
127 |
|
|
|
(4 |
) |
|
|
(3.1 |
%) |
Consumer Loans |
|
|
966 |
|
|
|
1,047 |
|
|
|
(81 |
) |
|
|
(7.7 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Accrual Loans |
|
|
151,730 |
|
|
|
169,028 |
|
|
|
(17,298 |
) |
|
|
(10.2 |
%) |
Loans 90 Days or More Past Due and Still Accruing
(as to Principal or Interest): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Loans (1) (2) |
|
|
151,730 |
|
|
|
169,028 |
|
|
|
(17,298 |
) |
|
|
(10.2 |
%) |
Other Real Estate Owned |
|
|
2,642 |
|
|
|
4,089 |
|
|
|
(1,447 |
) |
|
|
(35.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Performing Assets |
|
$ |
154,372 |
|
|
$ |
173,117 |
|
|
$ |
(18,745 |
) |
|
|
(10.8 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Loans as a Percentage of Total Gross
Loans |
|
|
6.98 |
% |
|
|
7.45 |
% |
|
|
|
|
|
|
|
|
Non-Performing Assets as a Percentage of Total Assets |
|
|
5.36 |
% |
|
|
5.95 |
% |
|
|
|
|
|
|
|
|
Troubled Debt Restructured Performing Loans |
|
$ |
43,311 |
|
|
$ |
47,395 |
|
|
$ |
(4,084 |
) |
|
|
(8.6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes troubled debt restructured non-performing loans
of $34.2 million and $27.0 million as of March 31,
2011 and December 31, 2010, respectively. |
|
(2) |
|
Includes loans held for sale. |
Non-accrual loans totaled $151.7 million as of March 31, 2011, compared to $169.0 million
as of December 31, 2010, representing a 10.2 percent decrease. Delinquent loans (defined as 30 days
or more past due) were $119.1 million as of March 31, 2011, compared to $147.5 million as of
December 31, 2010, representing a 19.3 percent decrease. Of the $119.1 million delinquent loans as
of March 31, 2011, $98.3 million was included in non-performing loans. The $126.1 million of $147.5
million delinquent loans as of December 31, 2010 was included in non-performing loans. During the
first quarter of 2011, loans totaling $38.5 million were placed on nonaccrual status. The additions
to nonaccrual loans of $38.5 million were offset by $22.1 million in charge-offs, $21.7 million in
sales of problem loans, $8.3 million in principal paydowns and payoffs, $3.1 million that were
placed back to accrual status, and $657,000 that were transferred to OREO.
The ratio of non-performing loans to total gross loans also decreased to 6.98 percent at March
31, 2011 from 7.45 percent at December 31, 2010. During the same period, our allowance for loan
losses decreased by $20.3 million, or 13.9 percent, to $125.8 million from $146.1 million. Of the
$151.7 million non-performing loans, approximately $107.2 million were impaired based on the
definition contained in FASB ASC 310, Receivables, which resulted in aggregate impairment reserve
of $12.6 million as of March 31, 2011. We calculate our allowance for the collateral-dependent
loans as the difference between the outstanding loan balance and the value of the collateral as
determined by recent appraisals less estimated costs to sell. The allowance for
collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at
the time of designation as non-performing. We continue to monitor the collateral coverage, based on
recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.
As of March 31, 2011, $128.8 million, or 84.9 percent, of the $151.7 million of non-performing
loans were secured by real estate, compared to $138.1 million, or 81.7 percent, of the $169.0
million of non-performing loans as of December 31, 2010. In light of declining property values in
the current challenging economic condition affecting the real estate markets, the Bank obtained
current appraisals for most non-performing loan collaterals, but factored in adequate market
discounts on some non-performing loan collaterals to compensate for their non-current appraisals.
As of March 31, 2011, other real estate owned consisted of seven properties, primarily located
in California, with a combined net carrying value of $2.6 million.
46
During the three months ended March 31, 2011,
two properties, with a carrying value of $1.5 million, were transferred from loans receivable to
other real estate owned and three properties, with a carrying value of $2.0 million, were sold and
a loss of $219,000 was recognized. As of December 31, 2010, other real estate owned consisted of
eight properties with a combined net carrying value of $4.1 million.
We evaluate loan impairment in accordance with applicable GAAP. Loans are considered impaired
when it is probable that we will be unable to collect all amounts due according to the contractual
terms of the loan agreement, including scheduled interest payments. Impaired loans are measured
based on the present value of expected future cash flows discounted at the loans effective
interest rate or, as an expedient, at the loans observable market price or the fair value of the
collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired
loan is less than the recorded investment in the loan, the deficiency will be charged off against
the allowance for loan losses or, alternatively, a specific allocation will be established.
Additionally, impaired loans are specifically excluded from the quarterly migration analysis when
determining the amount of the allowance for loan losses required for the period.
The following table provides information on impaired loans as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
|
|
|
|
|
With No |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized |
|
|
|
|
|
|
|
Unpaid |
|
|
Related |
|
|
With an |
|
|
|
|
|
|
Average |
|
|
for the Three |
|
|
|
Recorded |
|
|
Principal |
|
|
Allowance |
|
|
Allowance |
|
|
Related |
|
|
Recorded |
|
|
Months |
|
|
|
Investment |
|
|
Balance |
|
|
Recorded |
|
|
Recorded |
|
|
Allowance |
|
|
Investment |
|
|
Ended(1) |
|
|
|
(In Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
16,757 |
|
|
$ |
17,134 |
|
|
$ |
7,204 |
|
|
$ |
9,553 |
|
|
$ |
1,881 |
|
|
$ |
17,016 |
|
|
$ |
174 |
|
Land |
|
|
27,515 |
|
|
|
27,515 |
|
|
|
22,523 |
|
|
|
4,992 |
|
|
|
1,602 |
|
|
|
29,655 |
|
|
|
|
|
Other |
|
|
5,448 |
|
|
|
5,578 |
|
|
|
3,470 |
|
|
|
1,978 |
|
|
|
138 |
|
|
|
5,383 |
|
|
|
28 |
|
Construction |
|
|
23,421 |
|
|
|
23,643 |
|
|
|
14,264 |
|
|
|
9,157 |
|
|
|
195 |
|
|
|
23,536 |
|
|
|
76 |
|
Residential Property |
|
|
2,014 |
|
|
|
2,091 |
|
|
|
1,651 |
|
|
|
362 |
|
|
|
39 |
|
|
|
2,068 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
12,785 |
|
|
|
13,339 |
|
|
|
2,149 |
|
|
|
10,636 |
|
|
|
9,057 |
|
|
|
13,229 |
|
|
|
145 |
|
Secured by Real Estate |
|
|
82,068 |
|
|
|
83,757 |
|
|
|
26,833 |
|
|
|
55,235 |
|
|
|
15,853 |
|
|
|
83,745 |
|
|
|
1,136 |
|
Commercial Lines of Credit |
|
|
3,428 |
|
|
|
3,483 |
|
|
|
1,549 |
|
|
|
1,879 |
|
|
|
826 |
|
|
|
3,469 |
|
|
|
23 |
|
SBA |
|
|
18,038 |
|
|
|
19,503 |
|
|
|
9,176 |
|
|
|
8,862 |
|
|
|
1,740 |
|
|
|
18,712 |
|
|
|
290 |
|
International |
|
|
123 |
|
|
|
139 |
|
|
|
|
|
|
|
124 |
|
|
|
123 |
|
|
|
135 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
903 |
|
|
|
921 |
|
|
|
654 |
|
|
|
249 |
|
|
|
81 |
|
|
|
915 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
192,500 |
|
|
$ |
197,103 |
|
|
$ |
89,473 |
|
|
$ |
103,027 |
|
|
$ |
31,535 |
|
|
$ |
197,863 |
|
|
$ |
1,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
$ |
17,606 |
|
|
$ |
18,050 |
|
|
$ |
6,336 |
|
|
$ |
11,270 |
|
|
$ |
1,543 |
|
|
$ |
21,190 |
|
|
$ |
30 |
|
Land |
|
|
35,207 |
|
|
|
35,295 |
|
|
|
5,482 |
|
|
|
29,725 |
|
|
|
1,485 |
|
|
|
40,858 |
|
|
|
|
|
Other |
|
|
11,357 |
|
|
|
11,476 |
|
|
|
10,210 |
|
|
|
1,147 |
|
|
|
33 |
|
|
|
15,342 |
|
|
|
42 |
|
Construction |
|
|
17,691 |
|
|
|
17,831 |
|
|
|
13,992 |
|
|
|
3,699 |
|
|
|
280 |
|
|
|
12,311 |
|
|
|
|
|
Residential Property |
|
|
1,926 |
|
|
|
1,990 |
|
|
|
1,926 |
|
|
|
|
|
|
|
|
|
|
|
2,383 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured |
|
|
17,847 |
|
|
|
18,799 |
|
|
|
6,465 |
|
|
|
11,382 |
|
|
|
10,313 |
|
|
|
18,460 |
|
|
|
198 |
|
Secured by Real Estate |
|
|
80,213 |
|
|
|
81,395 |
|
|
|
35,154 |
|
|
|
45,059 |
|
|
|
11,831 |
|
|
|
101,617 |
|
|
|
318 |
|
Commercial Lines of Credit |
|
|
4,067 |
|
|
|
4,116 |
|
|
|
1,422 |
|
|
|
2,645 |
|
|
|
1,321 |
|
|
|
4,988 |
|
|
|
15 |
|
SBA |
|
|
17,715 |
|
|
|
18,544 |
|
|
|
7,112 |
|
|
|
10,603 |
|
|
|
2,122 |
|
|
|
23,213 |
|
|
|
301 |
|
International |
|
|
127 |
|
|
|
141 |
|
|
|
|
|
|
|
127 |
|
|
|
127 |
|
|
|
397 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
934 |
|
|
|
951 |
|
|
|
393 |
|
|
|
541 |
|
|
|
393 |
|
|
|
639 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
204,690 |
|
|
$ |
208,588 |
|
|
$ |
88,492 |
|
|
$ |
116,198 |
|
|
$ |
29,448 |
|
|
$ |
241,398 |
|
|
$ |
932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Represents interest income recognized on impaired loans subsequent to classification
as impaired. |
47
The following is a summary of interest foregone on impaired loans for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands) |
|
Interest Income That Would Have Been Recognized Had Impaired
Loans Performed in Accordance With Their Original Terms |
|
$ |
4,429 |
|
|
$ |
5,569 |
|
Less: Interest Income Recognized on Impaired Loans |
|
|
(2,485 |
) |
|
|
(2,771 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Foregone on Impaired Loans |
|
$ |
1,944 |
|
|
$ |
2,798 |
|
|
|
|
|
|
|
|
During the three months ended March 31, 2011, we restructured monthly payments on 43
loans, with a net carrying value of $46.2 million as of March 31, 2011, through temporary payment
structure modification from principal and interest due monthly to interest only due monthly for six
months or less. For the restructured loans on accrual status, we determined that, based on the
financial capabilities of the borrowers at the time of the loan restructuring and the borrowers
past performance in the payment of debt service under the previous loan terms, we believe that
performance and collection under the revised terms is probable. As of March 31, 2011, troubled debt
restructurings on accrual status totaled $43.3 million, all of which were temporary interest rate
reductions, and a $7.5 million reserve relating to these loans is included in the allowance for
loan losses. Troubled debt restructurings on accrual status are comprised of loans that are
contractually current and have sustained repayment ability and performance or well secured and in
process of collection. As of December 31, 2010, troubled debt restructured loans on accrual status
totaled $47.4 million and a $6.4 million reserve relating to these loans is included in the
allowance for loan losses.
Allowance for Loan Losses and Allowance for Off-Balance Sheet Items
The Bank will charge off a loan and declare a loss when its collectability is sufficiently
questionable that the Bank can no longer justify showing the loan as an asset on its balance sheet.
To determine if a loan should be charged off, all possible sources of repayment are analyzed,
including the potential for future cash flow from income or liquidation of other assets, the value
of any collateral, and the strength of co-makers or guarantors. When these sources do not provide a
reasonable probability that principal can be collected in full, the Bank will fully or partially
charge off the loan.
Provisions to the allowance for loan losses are made quarterly to recognize probable loan
losses. The quarterly provision is based on the allowance need, which is determined through
analysis involving quantitative calculations based on historic loss rates for general reserves and
individual impairment calculations for specific allocations to impaired loans as well as
qualitative adjustments.
To determine general reserve requirements, existing loans are divided into 10 general loan
pools of risk-rated loans (commercial real estate, construction, commercial term unsecured,
commercial term T/D secured, commercial line of credit, SBA, international, consumer
installment, consumer line of credit, and miscellaneous loans) as well as 3 homogenous loan pools
(residential mortgage, auto loans, and credit card). For risk-rated loans, migration analysis
allocates historical losses by loan pool and risk grade (pass, special mention, substandard, and
doubtful) to determine risk factors for potential loss inherent in the current outstanding loan
portfolio.
During the first quarter of 2010, to enhance reserve calculations to better reflect the Banks
current loss profile, the two loan pools of commercial real estate and commercial term T/D
secured were subdivided according to the 21 collateral codes used by the Bank to identify
commercial property types (apartment, auto, car wash, casino, church, condominium, gas station,
golf course, industrial, land, manufacturing, medical, mixed used, motel, office, retail, school,
supermarket, warehouse, wholesale, and others). This further segregation allows the Bank to more
specifically allocate reserves within the commercial real estate portfolio according to risks
defined by historic loss as well as current loan concentrations of the different collateral types.
Risk factor calculations were previously based on 12-quarters of historic loss analysis with
1.5 to 1 weighting given to the most recent six quarters. In the first quarter of 2010, the
historic loss window was reduced to eight quarters with 1.5 to 1 weighting given to the most recent
four quarters. The enhanced window places greater emphasis on losses taken by the Bank within the
past year, as recent loss history is more relevant to the Banks risks given the rapid changes to
asset quality within the current economic conditions.
48
As homogenous loans are bulk graded, the risk grade is not factored into the historical loss
analysis; however, as with risk-rated loans, risk factor calculations are based on 8-quarters of
historic loss analysis with 1.5 to 1 weighting
given to the most recent four quarters.
The Bank will charge off a loan and declare a loss when its collectability is sufficiently
questionable that the Bank can no longer justify showing the loan as an asset on its balance sheet.
To determine if a loan should be charged off, all possible sources of repayment are analyzed,
including the potential for future cash flow from income or liquidation of other assets, the value
of any collateral, and the strength of co-makers or guarantors. When these sources do not provide a
reasonable probability that principal can be collected in full, the Bank will fully or partially
charge off the loan.
For purposes of determining the allowance for credit losses, the loan portfolio is subdivided
into three portfolio segments: real estate, commercial and industrial, and consumer. The portfolio
segment of real estate contains the allowance loan pools of commercial real estate, construction,
and residential mortgage. The portfolio segment of commercial and industrial contains the loan
pools of commercial term unsecured, commercial term T/D secured, commercial line of credit,
SBA, international, and miscellaneous. Lastly, the portfolio segment of Consumer contains the loan
pools of consumer installment, consumer line of credit, auto, and credit card.
Real estate loans, which are mostly dependent on rental income from non-owner occupied or
investor properties, have been subject to increased losses. Prior to 2009, no historic losses were
recorded for loans secured by commercial real estate. However, given the decrease in sales and
increase in vacancies due to the current slowed economy, losses in loans secured by office and
retail properties have been significant. Loans secured by vacant land have also had significant
losses as valuations have decreased and further development has been limited. Also, commercial
term T/D secured loans, which are mostly owner-occupied property loans, have been subject to
decreases in collateral value and have had more losses than prior to the current economic
condition. Similarly, construction loans have been subject to losses due to unforeseen difficulties
in completion of projects. As such, allocations to general reserves for those loan pools have been
higher than that of loan pools with lower risk. Residential mortgage loans constitute a limited
concentration within the Banks entire loan portfolio, and losses as well as supplementary reserves
have been minimal.
Commercial and industrial loans, which are largely subject to changes in business cash flow,
have had the most historic losses within the Banks entire loan portfolio. The largest loan pool
within the commercial and industrial sector is commercial term T/D secured, which are mostly
loans secured by owner-occupied business properties. Loans secured by car washes, gas stations,
golf courses, and motels have had the most significant losses, as the hospitality and recreation
industries have been negatively affected by the current economy. As such, allocations to general
reserve for those loan pools have been increased. Also, commercial term unsecured and SBA loans
have had considerable losses and additional general reserves as decreased business cash flow due to
the challenging economic condition has weakened borrowers repayment abilities.
Consumer loans constitute a limited concentration within the Banks loan portfolio and are
mostly evaluated in bulk for general reserve requirements due to the relatively small volume per
loan.
Specific reserves are allocated for loans deemed impaired. FASB ASC 310, Receivables,
indicates that a loan is impaired when it is probable that a creditor will be unable to collect
all amounts due, including principal and interest, according to the contractual terms and schedules
of the loan agreement. Loans that represent significant concentrations of credit, material
non-performing loans, insider loans and other material credit exposures are subject to FASB ASC 310
impairment analysis.
Loans that are determined to be impaired under FASB ASC 310, are individually analyzed to
estimate the Banks exposure to loss based on the following factors: the borrowers character, the
current financial condition of the borrower and the guarantor, the borrowers resources, the
borrowers payment history, repayment ability, debt servicing ability, action plan, the prevailing
value of the underlying collateral, the Banks lien position, general economic conditions, specific
industry conditions, and outlook for the future.
The loans identified as impaired are measured using one of the three methods of valuations:
(1) the present value of expected future cash flows discounted at the loans effective interest
rate, (2) the fair market value of the collateral if the loan is collateral dependent, or (3) the
loans observable market price.
49
When determining the appropriate level for allowance for loan losses, the management considers
qualitative adjustments for any factors that are likely to cause estimated credit losses associated
with the Banks current portfolio to differ from historical loss experience, including but not
limited to:
|
|
|
changes in lending policies and procedures, including underwriting standards and
collection, charge-offs,
and recovery practice; |
|
|
|
|
changes in national and local economic and business conditions and developments,
including the condition
of various market segments; |
|
|
|
|
changes in the nature and volume of the portfolio; |
|
|
|
|
changes in the trend of the volume and severity of past due and classified loans,
and trends in the volume
of non-accrual loans, troubled debt restructurings, charge-offs and other loan
modifications; |
|
|
|
|
changes in the quality of the Banks loan review system and the degree of oversight
by the Board of
Directors; |
|
|
|
|
the existence and effect of any concentrations of credit, and changes in the level
of such concentrations; |
|
|
|
|
transfer risk on cross-border lending activities; and |
|
|
|
|
the effect of external factors such as competition and legal and regulatory
requirements as well as
declining collateral values on the level of estimated credit losses in the Banks current
portfolio. |
In order to systematically quantify the credit risk impact of trends and changes within the
loan portfolio, a credit risk matrix is utilized. The above factors are considered on a loan pool
by loan pool basis subsequent to, and in conjunction with, a loss migration analysis. The credit
risk matrix provides various scenarios with positive or negative impact on the asset portfolio
along with corresponding basis points for qualitative adjustments.
The following table reflects our allocation of allowance for loan and lease losses by loan category
as well as the loans receivable for each loan type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Allowance |
|
|
Loans |
|
|
Allowance |
|
|
Loans |
|
Allowance for Loan Losses Applicable To |
|
Amount |
|
|
Receivable |
|
|
Amount |
|
|
Receivable |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
Real Estate Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Property (1) |
|
$ |
21,693 |
|
|
$ |
695,357 |
|
|
$ |
26,248 |
|
|
$ |
729,222 |
|
Construction |
|
|
3,454 |
|
|
|
56,707 |
|
|
|
5,606 |
|
|
|
60,995 |
|
Residential Property |
|
|
737 |
|
|
|
60,352 |
|
|
|
911 |
|
|
|
62,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Real Estate Loans |
|
|
25,884 |
|
|
|
812,416 |
|
|
|
32,765 |
|
|
|
852,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial Loans: (1) |
|
|
93,878 |
|
|
|
1,265,507 |
|
|
|
108,986 |
|
|
|
1,327,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Loans |
|
|
1,732 |
|
|
|
48,120 |
|
|
|
2,077 |
|
|
|
50,300 |
|
Unallocated |
|
|
4,286 |
|
|
|
|
|
|
|
2,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
125,780 |
|
|
$ |
2,126,043 |
|
|
$ |
146,059 |
|
|
$ |
2,231,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes Loans held for sale. |
50
The following table sets forth certain information regarding our allowance for loan
losses and allowance for off-balance sheet items for the periods presented. Allowance for
off-balance sheet items is determined by applying reserve factors according to loan pool and grade
as well as actual current commitment usage figures by loan type to existing contingent liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
146,059 |
|
|
$ |
176,063 |
|
|
$ |
144,996 |
|
Actual Charge-Offs |
|
|
(25,181 |
) |
|
|
(37,787 |
) |
|
|
(30,114 |
) |
Recoveries on Loans Previously Charged Off |
|
|
3,626 |
|
|
|
2,538 |
|
|
|
3,721 |
|
|
|
|
|
|
|
|
|
|
|
Net Loan Charge-Offs |
|
|
(21,555 |
) |
|
|
(35,249 |
) |
|
|
(26,393 |
) |
|
|
|
|
|
|
|
|
|
|
Provision Charged to Operating Expenses |
|
|
1,276 |
|
|
|
5,245 |
|
|
|
59,217 |
|
|
|
|
|
|
|
|
|
|
|
Balance at End of Period |
|
$ |
125,780 |
|
|
$ |
146,059 |
|
|
$ |
177,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for Off-Balance Sheet Items: |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at Beginning of Period |
|
$ |
3,417 |
|
|
$ |
3,662 |
|
|
$ |
3,876 |
|
Provision Charged to Operating Expenses |
|
|
(1,276 |
) |
|
|
(245 |
) |
|
|
(1,221 |
) |
|
|
|
|
|
|
|
|
|
|
Balance at End of Period |
|
$ |
2,141 |
|
|
$ |
3,417 |
|
|
$ |
2,655 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
Net Loan Charge-Offs to Average Total Gross Loans (1) |
|
|
3.91 |
% |
|
|
5.95 |
% |
|
|
3.87 |
% |
Net Loan Charge-Offs to Total Gross Loans (1) |
|
|
4.02 |
% |
|
|
6.17 |
% |
|
|
3.99 |
% |
Allowance for Loan Losses to Average Total Gross Loans |
|
|
5.63 |
% |
|
|
6.21 |
% |
|
|
6.43 |
% |
Allowance for Loan Losses to Total Gross Loans |
|
|
5.79 |
% |
|
|
6.44 |
% |
|
|
6.63 |
% |
Net Loan Charge-Offs to Allowance for Loan Losses (1) |
|
|
69.50 |
% |
|
|
95.75 |
% |
|
|
60.20 |
% |
Net Loan Charge-Offs to Provision Charged to Operating Expenses |
|
|
1,689.26 |
% |
|
|
672.05 |
% |
|
|
44.57 |
% |
Allowance for Loan Losses to Non-Performing Loans |
|
|
82.90 |
% |
|
|
86.41 |
% |
|
|
67.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
Average Total Gross Loans Outstanding During Period |
|
$ |
2,234,570 |
|
|
$ |
2,350,425 |
|
|
$ |
2,766,965 |
|
Total Gross Loans Outstanding at End of Period |
|
$ |
2,173,692 |
|
|
$ |
2,267,692 |
|
|
$ |
2,683,853 |
|
Non-Performing Loans at End of Period |
|
$ |
151,730 |
|
|
$ |
169,028 |
|
|
$ |
262,232 |
|
|
|
|
(1) |
|
Net loan charge-offs are annualized to calculate the ratios. |
The allowance for loan losses decreased by $20.3 million, or 13.9 percent, to $125.8
million as of March 31, 2011 as compared to $146.1 million as of December 31, 2010. The allowance
for loan losses as a percentage of total gross loans decreased to 5.79 percent as of March 31, 2011
from 6.44 percent as of December 31, 2010. The provision for credit losses decreased by $5.0 million
to $0 as of March 31, 2011 from $5.0 million as of December 31, 2010. The $1.3 million
provision for loan loans were offset by the $1.3 million reversal in provision for off-balance
items, resulting in the $0 total provision for credit losses as of March 31, 2011.
The decrease in the allowance for loan losses as of March 31, 2011 was due primarily to
subsequent decreases in historical loss rates, classified assets, and overall gross loans. Due to
these factors, general reserves decreased $23.1 million, or 26.0 percent, to $65.6 million as of
March 31, 2011 as compared to $88.7 million at December 31, 2010. In addition, total qualitative
reserves decreased $1.2 million, or 4.7 percent, to $24.3 million as of March 31, 2011 as compared
to $25.5 million as of December 31, 2010. This was a direct result of the decrease in overall loan
volume of $105.0 million, or 4.7 percent, to $2.13 billion at March 31, 2011 as compared to $2.23
billion at December 31, 2010. Improvements in metrics related to credit quality as well as
decreases in overall gross loan balances have directly resulted in subsequent decreases in
allowance and provision for loan losses as of March 31, 2011.
Total
impaired loans, excluding loans held for sale, decreased $12.2 million, or 6.0 percent, to
$192.5 million as of March 31, 2011 as compared to $204.7 million at December 31, 2010. However, specific reserve allocations
associated with impaired loans increased $2.1 million, or 7.1 percent, to $31.5 million as of March 31,
2011 as compared to $29.4 million as of December 31, 2010. The increase in impairment reserves
was mostly due to more conservative discounts taken by the Bank on out-dated valuations and
out-of-state collaterals as a measure of prudence against potential losses.
51
The following table presents a summary of charge-offs by the loan portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
$ |
7,053 |
|
|
$ |
10,847 |
|
|
$ |
5,404 |
|
Commercial Term Loans |
|
|
14,348 |
|
|
|
22,435 |
|
|
|
20,855 |
|
SBA Loans |
|
|
3,154 |
|
|
|
3,593 |
|
|
|
2,980 |
|
Commercial Lines of Credit |
|
|
451 |
|
|
|
427 |
|
|
|
251 |
|
International Loans |
|
|
|
|
|
|
410 |
|
|
|
|
|
Consumer Loans |
|
|
175 |
|
|
|
75 |
|
|
|
624 |
|
|
|
|
|
|
|
|
|
|
|
Total Charge-offs |
|
$ |
25,181 |
|
|
$ |
37,787 |
|
|
$ |
30,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans |
|
$ |
521 |
|
|
$ |
98 |
|
|
$ |
1,703 |
|
Commercial Term Loans |
|
|
2,928 |
|
|
|
1,823 |
|
|
|
1,581 |
|
SBA Loans |
|
|
110 |
|
|
|
215 |
|
|
|
351 |
|
Commercial Lines of Credit |
|
|
52 |
|
|
|
20 |
|
|
|
44 |
|
International Loans |
|
|
6 |
|
|
|
364 |
|
|
|
1 |
|
Consumer Loans |
|
|
9 |
|
|
|
18 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
Total Recoveries |
|
$ |
3,626 |
|
|
$ |
2,538 |
|
|
$ |
3,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge-offs |
|
$ |
21,555 |
|
|
$ |
35,249 |
|
|
$ |
26,393 |
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011, total charge-offs were $25.2 million, compared
to $37.8 million for the three months ended December 31, 2010. Charge-offs in commercial term (T/D
secured and unsecured) loans decreased $8.1 million to $14.3 million for the three months ended
March 31, 2011 as compared to $22.4 million for the three months ended December 31, 2010. There was
no charge-off for construction loans for the three months ended March 31, 2011 as compared to $4.0
million for the three months ended December 31, 2010. Charge-offs in SBA and international loans
decreased $440,000 and $410,000 to $3.2 million and $0, respectively for the three months ended
March 31, 2011, compared to $3.6 million and $410,000, respectively, for the three months ended
December 31, 2010. However, charge-offs for commercial real estate loans increased slightly by
$199,000 to $7.1 million for the three months ended March 31, 2011 as compared to $6.9 million for
the three months ended December 31, 2010.
The Bank recorded in other liabilities an allowance for off-balance sheet exposure, primarily
unfunded loan commitments, of $2.1 million and $3.4 million as of March 31, 2011 and December 31,
2010, respectively. The decrease was primarily due to lower reserve factors based on historical
loss rates as well as decreases in total off-balance items. The Bank closely monitors the
borrowers repayment capabilities while funding existing commitments to ensure losses are
minimized. Based on managements evaluation and analysis of portfolio credit quality and
prevailing economic conditions, we believe these reserves are adequate for losses inherent in the
loan portfolio and off-balance sheet exposure as of March 31, 2011 and December 31, 2010.
Deposits
The following table shows the composition of deposits by type as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
Increase (Decrease) |
|
|
|
2011 |
|
|
2010 |
|
|
Amount |
|
|
Percentage |
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
Demand Noninterest-Bearing |
|
$ |
576,733 |
|
|
$ |
546,815 |
|
|
$ |
29,918 |
|
|
|
5.5 |
% |
Interest-Bearing: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings |
|
|
113,513 |
|
|
|
113,968 |
|
|
|
(455 |
) |
|
|
(0.4 |
%) |
Money Market Checking and NOW Accounts |
|
|
469,377 |
|
|
|
402,481 |
|
|
|
66,896 |
|
|
|
16.6 |
% |
Time Deposits of $100,000 or More |
|
|
977,738 |
|
|
|
1,118,621 |
|
|
|
(140,883 |
) |
|
|
(12.6 |
%) |
Other Time Deposits |
|
|
293,579 |
|
|
|
284,836 |
|
|
|
8,743 |
|
|
|
3.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits |
|
$ |
2,430,940 |
|
|
$ |
2,466,721 |
|
|
$ |
(35,781 |
) |
|
|
(1.5 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits decreased $35.8 million, or 1.5 percent, to $2.43 billion as of March 31,
2011 from $2.47 billion as of December 31, 2010. Total time deposits outstanding decreased $132.1
million, or 9.4 percent, to $1.27 billion as of March 31, 2011 from $1.40 billion as of December
31, 2010, representing 52.3 percent and 56.9 percent respectively, of total deposits. The decreases
in total deposits were the direct results of strategic plans aiming to increase core
deposits while reducing the reliance on volatile wholesale funds and rate-sensitive time deposits.
52
During the quarter ended March 31, 2011, $111.8 million high-cost promotional time deposits and
$42.5 million deposits raised from rate listing services matured. Core deposits (defined as demand,
savings, money market and NOW) increased by $96.4 million, or 9.1 percent, to $1.16 billion as of
March 31, 2011 from $1.06 billion as of December 31, 2010. At March 31, 2011, noninterest-bearing
demand deposits represented 23.7 percent of total deposits compared to 22.2 percent at December 31,
2010. We had no brokered deposits as of March 31, 2011 and December 31, 2010. As of March 31, 2011,
time deposits of more than $250,000 were $356.4 million.
Federal Home Loan Bank Advances and Other Borrowings
FHLB advances and other borrowings mostly take the form of advances from the FHLB of San
Francisco and overnight federal funds. At March 31, 2011, advances from the FHLB were $153.6
million, a decrease of $85,000, from the December 31, 2010 balance of $153.7 million. As of March
31, 2011, FHLB advances with a remaining maturity of less than one year were $150.0 million, and
the weighted-average interest rate thereon was 0.76 percent.
Junior Subordinated Debentures
During the first half of 2004, we issued two junior subordinated notes bearing interest at the
three-month London InterBank Offered Rate (LIBOR) plus 2.90 percent totaling $61.8 million and
one junior subordinated note bearing interest at the three-month LIBOR plus 2.63 percent totaling
$20.6 million. The outstanding subordinated debentures related to these offerings, the proceeds of
which were used to finance the purchase of Pacific Union Bank, totaled $82.4 million at March 31,
2011 and December 31, 2010. In October 2008, we committed to the FRB that no interest payments on
the junior subordinated debentures would be made without the prior written consent of the FRB.
Therefore, in order to preserve its capital position, Hanmi Financials Board of Directors has
elected to defer quarterly interest payments on its outstanding junior subordinated debentures
until further notice, beginning with the interest payment that was due on January 15, 2009. In
addition, we are prohibited from making interest payments on our outstanding junior subordinated
debentures under the terms of our recently issued regulatory enforcement actions without the prior
written consent of the FRB and DFI. Accrued interest payable on junior subordinated debentures
amounted to $7.6 million and $6.9 million at March 31, 2011 and December 31, 2010, respectively.
53
INTEREST RATE RISK MANAGEMENT
Interest rate risk indicates our exposure to market interest rate fluctuations. The movement
of interest rates directly and inversely affects the economic value of fixed-income assets, which
is the present value of future cash flow discounted by the current interest rate; under the same
conditions, the higher the current interest rate, the higher the denominator of discounting.
Interest rate risk management is intended to decrease or increase the level of our exposure to
market interest rates. The level of interest rate risk can be managed through such means as the
changing of gap positions and the volume of fixed-income assets. For successful management of
interest rate risk, we use various methods to measure existing and future interest rate risk
exposures, giving effect to historical attrition rates of core deposits. In addition to regular
reports used in business operations, repricing gap analysis, stress testing and simulation modeling
are the main measurement techniques used to quantify interest rate risk exposure.
The following table shows the status of our gap position as of March 31, 2011:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three |
|
|
After One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Months |
|
|
Year But |
|
|
|
|
|
|
|
|
|
|
|
|
Within |
|
|
But |
|
|
Within |
|
|
After |
|
|
Non- |
|
|
|
|
|
|
Three |
|
|
Within |
|
|
Five |
|
|
Five |
|
|
Interest- |
|
|
|
|
|
|
Months |
|
|
One Year |
|
|
Years |
|
|
Years |
|
|
Sensitive |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Due From Banks |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
67,507 |
|
|
$ |
67,507 |
|
Interest-Bearing Deposits in Other Banks |
|
|
101,618 |
|
|
|
1,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
102,854 |
|
Investment Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
12,499 |
|
|
|
39,274 |
|
|
|
237,875 |
|
|
|
143,021 |
|
|
|
4,876 |
|
|
|
437,545 |
|
Floating Rate |
|
|
8,787 |
|
|
|
51,012 |
|
|
|
36,022 |
|
|
|
6,333 |
|
|
|
(505 |
) |
|
|
101,649 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
109,890 |
|
|
|
172,039 |
|
|
|
404,814 |
|
|
|
10,123 |
|
|
|
|
|
|
|
696,866 |
|
Floating Rate |
|
|
1,250,062 |
|
|
|
46,781 |
|
|
|
29,674 |
|
|
|
1,257 |
|
|
|
|
|
|
|
1,327,774 |
|
Non-Accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
151,730 |
|
|
|
151,730 |
|
Deferred Loan Fees, Discounts, and
Allowance for Loan Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(128,735 |
) |
|
|
(128,735 |
) |
Investment in Federal Home Loan Bank Stock
and Federal
Reserve Bank Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,649 |
|
|
|
|
|
|
|
33,649 |
|
Other Assets |
|
|
|
|
|
|
27,581 |
|
|
|
|
|
|
|
6,376 |
|
|
|
54,870 |
|
|
|
88,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
1,482,856 |
|
|
$ |
337,923 |
|
|
$ |
708,385 |
|
|
$ |
200,759 |
|
|
$ |
149,743 |
|
|
$ |
2,879,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand Noninterest-Bearing |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
576,733 |
|
|
$ |
576,733 |
|
Savings |
|
|
11,238 |
|
|
|
26,971 |
|
|
|
54,997 |
|
|
|
20,307 |
|
|
|
|
|
|
|
113,513 |
|
Money Market Checking and NOW Accounts |
|
|
34,062 |
|
|
|
162,347 |
|
|
|
208,878 |
|
|
|
64,090 |
|
|
|
|
|
|
|
469,377 |
|
Time Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
214,004 |
|
|
|
664,523 |
|
|
|
392,734 |
|
|
|
|
|
|
|
|
|
|
|
1,271,259 |
|
Floating Rate |
|
|
|
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
|
|
|
56 |
|
Federal Home Loan Bank Advances |
|
|
150,060 |
|
|
|
273 |
|
|
|
3,232 |
|
|
|
|
|
|
|
|
|
|
|
153,565 |
|
Other Borrowings |
|
|
1,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,386 |
|
Junior Subordinated Debentures |
|
|
82,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,406 |
|
Other Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,318 |
|
|
|
27,318 |
|
Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,051 |
|
|
|
184,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
493,156 |
|
|
$ |
854,114 |
|
|
$ |
659,895 |
|
|
$ |
84,399 |
|
|
$ |
788,102 |
|
|
$ |
2,879,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repricing Gap |
|
$ |
989,700 |
|
|
$ |
(516,191 |
) |
|
$ |
48,488 |
|
|
$ |
116,362 |
|
|
$ |
(638,359 |
) |
|
$ |
|
|
Cumulative Repricing Gap |
|
$ |
989,700 |
|
|
$ |
473,509 |
|
|
$ |
521,997 |
|
|
$ |
638,359 |
|
|
$ |
|
|
|
$ |
|
|
Cumulative Repricing Gap as a Percentage of
Total Assets |
|
|
34.37 |
% |
|
|
16.44 |
% |
|
|
18.13 |
% |
|
|
22.17 |
% |
|
|
|
|
|
|
|
|
Cumulative Repricing Gap as a Percentage of
Interest-Earning Assets |
|
|
36.65 |
% |
|
|
17.54 |
% |
|
|
19.33 |
% |
|
|
23.64 |
% |
|
|
|
|
|
|
|
|
The repricing gap analysis measures the static timing of repricing risk of assets and
liabilities (i.e., a point-in-time analysis measuring the difference between assets maturing or
repricing in a period and liabilities maturing or repricing within the same period). Assets are
assigned to maturity and repricing categories based on their expected repayment or repricing dates,
and liabilities are assigned based on their repricing or maturity dates. Core deposits that have no
maturity dates (demand deposits, savings, money market checking and NOW accounts) are assigned to
categories based on expected decay rates.
54
As of March 31, 2011, the cumulative repricing gap for the three-month period was
asset-sensitive position and 36.65 percent of interest-earning assets, which increased from 33.67
percent as of December 31, 2010. The increase was caused primarily by a decrease of $214.4 million
in fixed rate time deposits, partially offset by decreases of $82.7 million, $53.7 million, and
$8.6 million in interest bearing deposits in other banks, fixed rate loans, and floating rate
securities, respectively. The cumulative repricing gap for the twelve-month period was
asset-sensitive position and 17.54% of interest-earning assets, which decreased from the December 31, 2010
figure of 31.25%. The decrease was caused by increases of $69.1 million and $28.7 million
in fixed rate time deposits, and money market checking and NOW accounts, respectively, and
decreases of $85.9 million, $146.0 million, and $56.2 million in interest-bearing deposits in other
banks, fixed rate loans, and floating rate loans, respectively, partially offset by an increase of
15.1 million in floating-rate investment securities.
The following table summarizes the status of the cumulative gap position as of the dates
indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than Three Months |
|
Less Than Twelve Months |
|
|
March 31, |
|
December 31, |
|
March 31, |
|
December 31, |
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
Cumulative Repricing Gap |
|
$ |
989,700 |
|
|
$ |
921,942 |
|
|
$ |
473,509 |
|
|
$ |
855,812 |
|
Cumulative Repricing Gap as a Percentage of Total Assets |
|
|
34.37 |
% |
|
|
31.71 |
% |
|
|
16.44 |
% |
|
|
29.44 |
% |
Cumulative Repricing Gap as a Percentage of Interest-Earning Assets |
|
|
36.65 |
% |
|
|
33.67 |
% |
|
|
17.54 |
% |
|
|
31.25 |
% |
The spread between interest income on interest-earning assets and interest expense on
interest-bearing liabilities is the principal component of net interest income, and interest rate
changes substantially affect our financial performance. We emphasize capital protection through
stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently
manage our assets and liabilities and closely monitor the percentage changes in net interest income
and equity value in relation to limits established within our guidelines.
To supplement traditional gap analysis, we perform simulation modeling to estimate the
potential effects of interest rate changes. The following table summarizes one of the stress
simulations performed to forecast the impact of changing interest rates on net interest income and
the market value of interest-earning assets and interest-bearing liabilities reflected on our
balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude
indicated). This sensitivity analysis is compared to policy limits, which specify the maximum
tolerance level for net interest income exposure over a one-year horizon, given the basis point
adjustment in interest rates reflected below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Shock Table |
|
|
Percentage Changes |
|
Change in Amount |
Change in |
|
Net |
|
Economic |
|
Net |
|
Economic |
Interest |
|
Interest |
|
Value of |
|
Interest |
|
Value of |
Rate |
|
Income |
|
Equity |
|
Income |
|
Equity |
|
|
|
|
|
|
(Dollars in Thousands) |
|
|
|
|
|
|
|
|
200% |
|
|
7.82 |
% |
|
|
(10.49 |
)% |
|
$ |
8,723 |
|
|
$ |
(33,677 |
) |
100% |
|
|
3.22 |
% |
|
|
(5.46 |
)% |
|
$ |
3,596 |
|
|
$ |
(17,525 |
) |
(100%) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
(200%) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
(1 |
) |
|
|
|
(1) |
|
The table above only reflects the impact of upward shocks due to the
fact that a downward parallel shock of 100 basis points or more is not possible given that
some short-term rates are currently less than one percent. |
The estimated sensitivity does not necessarily represent our forecast and the results may
not be indicative of actual changes to our net interest income. These estimates are based upon a
number of assumptions including: the nature and timing of interest rate levels including yield
curve shape, prepayments on loans and securities, pricing strategies on loans and deposits, and
replacement of asset and liability cash flows. While the assumptions used are based on current
economic and local market conditions, there is no assurance as to the predictive nature of these
conditions, including how customer preferences or competitor influences might change.
55
CAPITAL RESOURCES AND LIQUIDITY
Capital Resources
Historically, our primary source of capital has been the retention of operating earnings. In
order to ensure adequate levels of capital, the Board continually assesses projected sources and
uses of capital in conjunction with projected increases in assets and levels of risk. Management
considers, among other things, earnings generated from operations, and access to capital from
financial markets through the issuance of additional securities, including common stock or notes,
to meet our capital needs.
Under the Order, the Bank is required to increase its capital and maintain certain regulatory
capital ratios prior to certain dates specified in the Order. By July 31, 2010, the Bank was
required to increase its contributed equity capital by not less than an additional $100 million,
which it was able to satisfy the requirement through the successful completion of a registered
rights and best efforts offering by which we raised net proceeds of approximately $116.8 million.
As of March 31, 2011, the Banks capital ratios exceeded the ratios required to be considered well
capitalized under the regulatory PCA guidelines. However, the Order requires the Bank to maintain
a ratio of tangible shareholders equity to total tangible assets as follows:
|
|
|
|
|
Ratio of Tangible Shareholders |
Date |
|
Equity to Total Tangible Assets |
From December 31, 2010 and Until the Order is Terminated
|
|
Not Less Than 9.5 Percent |
If the Bank is not able to maintain the capital ratios identified in the Order, it must
notify the DFI, and Hanmi Financial and the Bank are required to notify the FRB if their respective
capital ratios fall below those set forth in the capital plan submitted to the FRB. As of March 31,
2011, the Bank had a tangible stockholders equity to total tangible assets ratio of 9.10 percent.
Accordingly, we notified the DFI and the FRB of such event.
To comply with the provisions of the Order and the Agreement, we entered into the agreement
with Woori on May 25, 2010, which provides that upon satisfaction of all conditions to closing, we
will issue 175 million shares of common stock to Woori at a purchase price per share of $1.20, for
aggregate gross consideration of $210 million. On November 30, 2010, the agreement with Woori was
amended to, among other things, extend the termination date to December 31, 2010, to release us
from exclusivity with Woori, to eliminate our obligation to pay a termination fee upon the
occurrence of certain events and to allow us to pursue further fundraising efforts. Accordingly,
the agreement with Woori is currently terminable at will by either Hanmi Financial or Woori without
any obligation to pay any fee in connection with such termination.
We continue to evaluate opportunities to further enhance our capital position with additional
capital, so as to strengthen our balance sheet for future growth and unexpected events, and to
fully comply with regulatory orders we are subject to. We are actively considering various
alternatives for raising capital, including Wooris proposed investment, and expect to make
progress during the second quarter of 2011. We are currently awaiting final regulatory approval
for the applications filed by Woori in connection with the transactions contemplated by the
securities purchase agreement.
Even if we are successful in completing the transaction with Woori or raising capital from
alternative sources, we may still need to raise additional capital in the future to support our
operations. Our ability to raise additional capital will depend on conditions in the capital
markets at that time, which are outside our control, and on our financial performance.
Liquidity Hanmi Financial
Currently, management believes that Hanmi Financial, on a stand-alone basis, has adequate
liquid assets to meet its operating cash needs through December 31, 2011. On August 29, 2008, we
elected to suspend payment of quarterly dividends on our common stock in order to preserve our
capital position. In addition, Hanmi Financial has elected to defer quarterly interest payments on
its outstanding junior subordinated debentures until further notice, beginning with the interest
payment that was due on January 15, 2009. As of March 31, 2011, Hanmi Financials liquid assets,
including amounts deposited with the Bank, totaled $7.1 million, down from $7.7 million as of
December 31, 2010.
56
Liquidity Hanmi Bank
Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet
its current obligations. The Banks primary funding source will continue to be deposits originated
through its branch platform. The Banks wholesale funds historically consisted of FHLB advances and
brokered deposits. As of March 31, 2011, in compliance with its regulatory restrictions, the Bank
had no brokered deposits, and had FHLB advances of only $153.6 million that slightly decreased
$85,000 for the three months ended March 31, 2011.
The Banks primary source of borrowings is the FHLB, from which the Bank is eligible to borrow
up to 15 percent of its total assets. As of March 31, 2011, the total borrowing capacity available
based on pledged collateral and the remaining available borrowing capacity were $435.1 million and
$281.5 million, respectively. The Banks FHLB borrowings as of March 31, 2011 totaled $153.6
million, representing 5.4 percent of total assets. As of May 6, 2011, the Banks FHLB borrowing
capacity available based on pledged collateral and the remaining available borrowing capacity were
$435.1 million and $281.5 million, respectively. The amount that the FHLB is willing to advance
differs based on the quality and character of qualifying collateral pledged by the Bank, and the
advance rates for qualifying collateral may be adjusted upwards or downwards by the FHLB from time
to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and
withdrawable deposits, repay maturing borrowings, fund existing and future loans and investment
securities and otherwise fund working capital needs and capital expenditures, the Bank may utilize
the remaining borrowing capacity from its FHLB borrowing arrangement.
As a means of augmenting its liquidity, the Bank had an available borrowing source of $165.8
million from the Federal Reserve Discount Window (the Fed Discount Window), to which the Bank
pledged loans with a carrying value of $354.6 million, and had no borrowings as of March 31, 2011.
The Bank is currently in the secondary program of the Borrower in Custody Program of the Fed
Discount Window, which allows the Bank to request very short-term credit (typically overnight) at a
rate that is above the primary credit rate within a specified period. In August 2010, South Street
Securities LLC extended a line of credit to the Bank for reverse repurchase agreements up to a
maximum of $100.0 million.
Current market conditions have limited the Banks liquidity sources principally to
interest-bearing deposits, unpledged marketable securities, and secured funding outlets such as the
FHLB and Fed Discount Window. There can be no assurance that actions by the FHLB or Federal Reserve
Bank would not reduce the Banks borrowing capacity or that the Bank would be able to continue to
replace deposits at competitive rates. As of March 31, 2011, in compliance with its regulatory
restrictions, the Bank did not have any brokered deposits and would consult in advance with its
regulators if it were to consider accepting brokered deposits in the future.
The Bank has Contingency Funding Plans (CFPs) designed to ensure that liquidity sources are
sufficient to meet its ongoing obligations and commitments, particularly in the event of a
liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various
stress scenarios. Furthermore, the CFPs provide a framework for management and other critical
personnel to follow in the event of a liquidity contraction or in anticipation of such an event.
The CFPs address authority for activation and decision making, liquidity options and the
responsibilities of key departments in the event of a liquidity contraction.
The Bank believes that it nonetheless has adequate liquidity resources to fund its obligations
with its interest-bearing deposits, unpledged marketable securities, and secured credit lines with
the FHLB and Fed Discount Window.
OFF-BALANCE SHEET ARRANGEMENTS
For a discussion of off-balance sheet arrangements, see Note 10 Off-Balance Sheet
Commitments of Notes to Consolidated Financial Statements (Unaudited) in this Report and Item 1.
Business Off-Balance Sheet Commitments in our Annual Report on Form 10-K for the year ended
December 31, 2010.
CONTRACTUAL OBLIGATIONS
There have been no material changes to the contractual obligations described in our Annual
Report on Form 10-K for the year ended December 31, 2010.
57
RECENTLY ISSUED ACCOUNTING STANDARDS
FASB ASU 2011-02, Receivable (Topic 310), Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses ASU 2011-02 clarifies the guidance for
evaluating whether a restructuring constitutes a troubled debt restructuring (TDR). The guidance
requires that a creditor separately conclude that both of the following exist: i) The restructuring
constitutes a concession, ii) The debtor is experiencing financial difficulties. In addition, the
guidance clarifies that a creditor is precluded from using the effective interest rate test in the
debtors guidance on restructuring of payables when evaluating whether a restructuring constitutes
a TDR. The amendments in ASU 2011-02 are effective for the first interim or annual period beginning
on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual
period of adoption. Adoption of ASU 2011-02 is not expected to have a significant impact on our
financial condition or result of operations.
FASB ASU 2011-01, Receivable (Topic 310), Deferral of the Effective Date of Disclosure about
Troubled Debt Restructurings in Update No. 2010-20 ASU 2011-01 temporarily delays the effective
date of the disclosure about troubled debt restructurings (TDRs) in ASU 2010-20 for public
entities. The delay is intended to allow the FASB to complete its deliberations on what constitutes
a TDR. The effective date of the new disclosure about TDRs for public entities and the guidance for
determining what constitute a TDR will then be coordinated. This guidance is anticipated to be
effective for interim an annual periods ending after June 15, 2011.
FASB ASU 2010-20, Receivable (Topic 310), Disclosures about the Credit Quality of Financing
Receivables and the Allowance for Credit Losses ASU 2010-20 requires new and enhanced
disclosures about the credit quality of an entitys financing receivables and its allowance for
credit losses. The new and amended disclosure requirements focus on such areas as nonaccrual and
past due financing receivables, allowance for credit losses related to financing receivables,
impaired loans, credit quality information and modifications. The ASU requires an entity to
disaggregate new and existing disclosures based on how it develops its allowance for credit losses
and how it manages credit exposures. The guidance is effective for an entitys first annual period
that ends on or after December 15, 2010. Adoption of ASU 2010-20 did not have a significant impact
on our financial condition or results of operations.
FASB ASU 2010-06, Fair Value Measurements and Disclosures (Topic 820) ASU 2010-06 adds
new requirements for disclosures about transfers into and out of Level 1 and 2 and separate
disclosures about purchases, sales, issuances and settlements relating to Level 3 measurements. It
also clarifies existing fair value disclosures about the level of disaggregation, entities will be
required to provide fair value measurement disclosures for each class of assets and liabilities,
and about inputs and valuation techniques used to measure fair value. ASU 2010-06 is effective for
interim and annual reporting periods beginning after December 15, 2009, except for the disclosures
about purchases, sales, issuances and settlements in the roll forward of activity in Level 3 fair
value measurements. Those disclosures are effective for fiscal years beginning after December 15,
2010. Adoption of ASU 2010-06 did not have a significant impact on our consolidated financial
statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
For quantitative and qualitative disclosures regarding market risks in Hanmi Banks portfolio,
see Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Interest Rate Risk Management and Capital Resources and Liquidity.
ITEM 4. CONTROLS AND PROCEDURES
As of March 31, 2011, Hanmi Financial carried out an evaluation, under the supervision and
with the participation of Hanmi Financials management, including Hanmi Financials Chief Executive
Officer and Chief Financial Officer, of the effectiveness of Hanmi Financials disclosure controls
and procedures and internal controls over financial reporting pursuant to Securities and Exchange
Commission rules. Based upon that evaluation, the Chief Executive Officer and Chief Financial
Officer concluded that Hanmi Financials disclosure controls and procedures were effective as of
the end of the period covered by this report.
During our most recent fiscal quarter ended March 31, 2011, there have been no changes in our
internal control over financial reporting that have materially affected or are reasonably likely to
materially affect our internal control over financial reporting.
58
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises
in the ordinary course of business, such as claims to enforce liens, claims involving the
origination and servicing of loans, and other issues related to the business of Hanmi Financial and
its subsidiaries. In the opinion of management, the resolution of any such issues would not have a
material adverse impact on the financial condition, results of operations, or liquidity of Hanmi
Financial or its subsidiaries.
ITEM 1A. RISK FACTORS
There have been no material changes in the risk factors previously disclosed in our Annual
Report on Form 10-K for the year ended December 31, 2010 that was filed on March 16, 2011.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
None.
59
ITEM 6. EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number |
|
Document |
|
31.1 |
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended |
|
|
|
|
|
|
31.2 |
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and Rule
15d-14(a) of the Securities Exchange Act, as amended |
|
|
|
|
|
|
32.1 |
|
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
|
|
|
32.2 |
|
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
60
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly
caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
|
|
|
HANMI FINANCIAL CORPORATION |
|
|
|
|
|
|
|
|
|
Date: May 9, 2011
|
|
By:
|
|
/s/ Jay S. Yoo
Jay S. Yoo
|
|
|
|
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
|
By:
|
|
/s/ Brian E. Cho
Brian E. Cho
|
|
|
|
|
|
|
Executive Vice President and Chief Financial Officer |
|
|
61