e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 28, 2008
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
to
Commission file number 001-11655
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
22-2748248 |
|
(State of Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
1250 Northpoint Parkway, West Palm Beach, Florida
|
|
33407 |
|
(Address of Principal Executive Offices)
|
|
(Zip Code) |
Registrants
Telephone Number, Including Area Code (561) 478-8770
Former Name, Former Address and Former Fiscal Year,
if Changed Since Last Report
Indicate by check √ whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o |
Accelerated filer o |
Non-accelerated filer þ
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Exchange Act). Yes o No þ
On July 17, 2008, 37,918,254 shares of the Registrants Common Stock and 506,661 exchangeable
shares of HEARx Canada, Inc. were outstanding.
INDEX
|
|
|
|
|
|
|
|
|
|
|
Page |
PART I. FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
Financial Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
June 28, 2008 and December 29, 2007
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
Six months ended June 28, 2008 and June 30, 2007
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations
Three months ended June 28, 2008 and June 30, 2007
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows
Six months ended June 28, 2008 and June 30, 2007
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
7 |
|
|
|
|
|
|
|
|
Item 2.
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
20 |
|
|
|
|
|
|
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
36 |
|
|
|
|
|
|
|
|
Item 4.
|
|
Controls and Procedures
|
|
|
37 |
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders
|
|
|
37 |
|
|
|
|
|
|
|
|
Item 6.
|
|
Exhibits
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
Signatures
|
|
|
39 |
|
Part I Financial Information
Item 1. Financial Statements
HearUSA, Inc.
Consolidated Balance Sheets
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
|
December 29, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
ASSETS (Note 3) |
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,494 |
|
|
$ |
3,369 |
|
Accounts and notes receivable, less allowance for
doubtful accounts of $540,000 and $498,000 |
|
|
9,090 |
|
|
|
8,825 |
|
Inventories |
|
|
2,506 |
|
|
|
2,441 |
|
Prepaid expenses and other |
|
|
1,389 |
|
|
|
1,283 |
|
Deferred tax asset |
|
|
62 |
|
|
|
62 |
|
|
|
|
Total current assets |
|
|
16,541 |
|
|
|
15,980 |
|
Property and equipment, net (Note 2) |
|
|
4,497 |
|
|
|
4,356 |
|
Goodwill (Note 2) |
|
|
66,952 |
|
|
|
63,134 |
|
Intangible assets, net (Note 2) |
|
|
16,200 |
|
|
|
16,165 |
|
Deposits and other |
|
|
709 |
|
|
|
691 |
|
Restricted cash and cash equivalents |
|
|
216 |
|
|
|
216 |
|
|
|
|
Total Assets |
|
$ |
105,115 |
|
|
$ |
100,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
12,740 |
|
|
$ |
12,467 |
|
Accrued expenses |
|
|
2,760 |
|
|
|
2,523 |
|
Accrued salaries and other compensation |
|
|
4,010 |
|
|
|
3,521 |
|
Current maturities of long-term debt |
|
|
13,250 |
|
|
|
10,746 |
|
Current maturities of subordinated notes, net of
debt discount of $7,000 and $60,000 |
|
|
667 |
|
|
|
1,480 |
|
Dividends payable |
|
|
34 |
|
|
|
34 |
|
Minority interest in net income of consolidated joint venture |
|
|
1,154 |
|
|
|
1,221 |
|
|
|
|
Total current liabilities |
|
|
34,615 |
|
|
|
31,992 |
|
|
|
|
Long-term debt (Notes 3 and 6) |
|
|
37,949 |
|
|
|
36,499 |
|
Deferred income taxes |
|
|
6,976 |
|
|
|
6,462 |
|
|
|
|
Total long-term liabilities |
|
|
44,925 |
|
|
|
42,961 |
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (Note 7) |
|
|
|
|
|
|
|
|
Preferred stock (aggregate liquidation preference $2,330,000, $1 par,
7,500,000 shares authorized) |
|
|
|
|
|
|
|
|
Series H Junior Participating (none outstanding) |
|
|
|
|
|
|
|
|
Series J (233 shares outstanding) |
|
|
|
|
|
|
|
|
|
|
|
Total preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock: $0.10 par; 75,000,000 shares authorized
38,424,915 and 38,325,414 shares issued |
|
|
3,842 |
|
|
|
3,833 |
|
Stock subscription |
|
|
|
|
|
|
(412 |
) |
Additional paid-in capital |
|
|
133,400 |
|
|
|
133,261 |
|
Accumulated deficit |
|
|
(113,514 |
) |
|
|
(113,076 |
) |
Accumulated other comprehensive income |
|
|
4,332 |
|
|
|
4,468 |
|
Treasury stock, at cost: 523,662 common shares |
|
|
(2,485 |
) |
|
|
(2,485 |
) |
|
|
|
Total Stockholders Equity |
|
|
25,575 |
|
|
|
25,589 |
|
|
|
|
Total Liabilities and Stockholders Equity |
|
$ |
105,115 |
|
|
$ |
100,542 |
|
|
|
|
See accompanying notes to consolidated financial statements
3
HearUSA, Inc
Consolidated Statements of Operations
Six Months Ended June 28, 2008 and June 30, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, |
|
|
|
except per share amounts) |
|
Net revenues |
|
|
|
|
|
|
|
|
Hearing aids and other products |
|
$ |
54,902 |
|
|
$ |
45,107 |
|
Services |
|
|
3,913 |
|
|
|
3,367 |
|
|
|
|
|
|
|
|
Total net revenues |
|
|
58,815 |
|
|
|
48,474 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Hearing aids and other products (Note 3) |
|
|
16,096 |
|
|
|
11,789 |
|
Services |
|
|
1,154 |
|
|
|
1,032 |
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
|
17,250 |
|
|
|
12,821 |
|
Center operating expenses |
|
|
28,572 |
|
|
|
24,742 |
|
General and administrative expenses (Notes 1 and 7) |
|
|
8,391 |
|
|
|
7,425 |
|
Depreciation and amortization |
|
|
1,288 |
|
|
|
1,025 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
55,501 |
|
|
|
46,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
3,314 |
|
|
|
2,461 |
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
22 |
|
|
|
84 |
|
|
Interest expense (Notes 2, 3, 4 and 5) |
|
|
(2,494 |
) |
|
|
(5,377 |
) |
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense and minority
interest in income of consolidated joint venture |
|
|
842 |
|
|
|
(2,832 |
) |
Income tax expense |
|
|
(519 |
) |
|
|
(352 |
) |
Minority interest in income of consolidated joint venture |
|
|
(692 |
) |
|
|
(683 |
) |
|
|
|
|
|
|
|
Net loss |
|
|
(369 |
) |
|
|
(3,867 |
) |
Dividends on preferred stock |
|
|
(69 |
) |
|
|
(70 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders |
|
$ |
(438 |
) |
|
$ |
(3,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders per common share basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding basic and diluted |
|
|
38,547 |
|
|
|
34,815 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
4
HearUSA, Inc.
Consolidated Statements of Operations
Three Months Ended June 28, 2008 and June 30, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands, |
|
|
|
except per share amounts) |
|
Net revenues |
|
|
|
|
|
|
|
|
Hearing aids and other products |
|
$ |
28,220 |
|
|
$ |
23,166 |
|
Services |
|
|
1,905 |
|
|
|
1,754 |
|
|
|
|
|
|
|
|
Total net revenues |
|
|
30,125 |
|
|
|
24,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating costs and expenses |
|
|
|
|
|
|
|
|
Hearing aids and other products (Note 3) |
|
|
8,507 |
|
|
|
6,062 |
|
Services |
|
|
609 |
|
|
|
556 |
|
|
|
|
|
|
|
|
Total cost of products sold and services |
|
|
9,116 |
|
|
|
6,618 |
|
Center operating expenses |
|
|
14,549 |
|
|
|
13,143 |
|
General and administrative expenses (Notes 1 and 7) |
|
|
3,631 |
|
|
|
3,813 |
|
Depreciation and amortization |
|
|
626 |
|
|
|
536 |
|
|
|
|
|
|
|
|
Total operating costs and expenses |
|
|
27,922 |
|
|
|
24,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
2,203 |
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
6 |
|
|
|
37 |
|
Interest expense (Notes 2, 3, 4 and 5) |
|
|
(1,254 |
) |
|
|
(3,697 |
) |
|
|
|
|
|
|
|
Income (loss) from continuing operations before income tax expense and
minority interest in income of consolidated joint venture |
|
|
955 |
|
|
|
(2,850 |
) |
Income tax expense |
|
|
(319 |
) |
|
|
(206 |
) |
Minority interest in income of consolidated joint venture |
|
|
(356 |
) |
|
|
(259 |
) |
|
|
|
|
|
|
|
Net income (loss) |
|
|
280 |
|
|
|
(3,315 |
) |
Dividends on preferred stock |
|
|
(35 |
) |
|
|
(36 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders |
|
$ |
245 |
|
|
$ |
(3,351 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders per common share basic |
|
$ |
0.01 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
Net income (loss) applicable to common stockholders per common share diluted |
|
$ |
0.01 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding basic |
|
|
38,562 |
|
|
|
37,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares of common stock outstanding diluted |
|
|
46,042 |
|
|
|
37,358 |
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
5
HearUSA, Inc.
Consolidated Statements of Cash Flows
Six Months Ended June 28, 2008 and June 30, 2007
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
(Dollars in thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(369 |
) |
|
$ |
(3,867 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Debt discount amortization |
|
|
177 |
|
|
|
1,783 |
|
Interest on reduction of warrant exercise price |
|
|
|
|
|
|
1,371 |
|
Depreciation and amortization |
|
|
1,288 |
|
|
|
1,025 |
|
Employee and director stock-based compensation |
|
|
384 |
|
|
|
278 |
|
Provision for doubtful accounts |
|
|
271 |
|
|
|
205 |
|
Minority interest in income of Joint Venture |
|
|
692 |
|
|
|
683 |
|
Deferred income tax expense |
|
|
519 |
|
|
|
352 |
|
Interest on discounted notes payable |
|
|
263 |
|
|
|
|
|
Consulting stock-based compensation |
|
|
33 |
|
|
|
115 |
|
Loss on disposition of property and equipment |
|
|
63 |
|
|
|
|
|
Principal payments on long-term debt made through rebate credits |
|
|
(1,976 |
) |
|
|
(2,343 |
) |
Other |
|
|
(32 |
) |
|
|
(5 |
) |
(Increase) decrease in: |
|
|
|
|
|
|
|
|
Accounts and notes receivable |
|
|
(572 |
) |
|
|
(51 |
) |
Inventories |
|
|
(43 |
) |
|
|
(78 |
) |
Prepaid expenses and other |
|
|
(189 |
) |
|
|
(361 |
) |
Increase in: |
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses |
|
|
3,325 |
|
|
|
(866 |
) |
Accrued salaries and other compensation |
|
|
491 |
|
|
|
89 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
4,325 |
|
|
|
(1,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(807 |
) |
|
|
(154 |
) |
Business acquisitions |
|
|
(2,745 |
) |
|
|
(2,392 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(3,552 |
) |
|
|
(2,546 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt |
|
|
3,311 |
|
|
|
7,231 |
|
Principal payments on long-term debt |
|
|
(2,406 |
) |
|
|
(1,629 |
) |
Principal payments on convertible subordinated notes |
|
|
|
|
|
|
(784 |
) |
Principal payments on subordinated notes |
|
|
(880 |
) |
|
|
(880 |
) |
Proceeds from the exercise of warrants |
|
|
|
|
|
|
1,734 |
|
Proceeds from the exercise of employee options |
|
|
146 |
|
|
|
17 |
|
Dividends paid on preferred stock |
|
|
(69 |
) |
|
|
(70 |
) |
Distributions paid to minority interest |
|
|
(759 |
) |
|
|
(579 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
(657 |
) |
|
|
5,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
9 |
|
|
|
60 |
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
125 |
|
|
|
884 |
|
Cash and cash equivalents at the beginning of period |
|
|
3,369 |
|
|
|
2,326 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of period |
|
$ |
3,494 |
|
|
$ |
3,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of cash flows information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
431 |
|
|
$ |
853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Principal payments on long-term debt made through rebate credits |
|
$ |
(1,976 |
) |
|
$ |
(2,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of notes payable in exchange for business acquisitions |
|
$ |
2,328 |
|
|
$ |
2,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of capital lease in exchange for property and equipment |
|
$ |
22 |
|
|
$ |
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment with volume discount credit |
|
$ |
32 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of accounts payable to notes payable |
|
$ |
2,843 |
|
|
$ |
|
|
|
|
|
|
|
|
|
See accompanying notes to consolidated financial statements
6
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
The accompanying unaudited consolidated financial statements have been prepared in accordance with
generally accepted accounting principles for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments, consisting of normal recurring
accruals, considered necessary for a fair presentation have been included. Operating results for
the three month and the six month periods ended June 28, 2008 are not necessarily indicative of the
results that may be expected for the year ending December 27, 2008. For further information, refer
to the audited consolidated financial statements and footnotes thereto included in the Companys
annual report on Form 10-K for the year ended December 29, 2007.
1. Description of the Company and Summary of Significant Accounting Policies
The Company
HearUSA Inc. (HearUSA or the Company), a Delaware corporation, was organized in 1986. As of
June 28, 2008, the Company has a network of 195 company-owned hearing care centers in ten states and
the Province of Ontario, Canada. The Company also sponsors a network of approximately 1,900
credentialed audiology providers that participate in selected hearing benefit programs contracted
by the Company with employer groups, health insurers and benefit sponsors in 49 states. The
centers and the network providers provide audiological products and services for the hearing
impaired.
Basis of Consolidation
The Companys 50% owned joint venture, HEARx West, generated net income of approximately $1.4
million during the first six months of 2008 and 2007. The Company records 50% of the ventures net
income as minority interest in the income of a Joint Venture in the Companys consolidated
statements of operations. According to the Companys agreement with the Permanente Federation,
should HEARx West incur future losses in excess of retained earnings the Company would be required
to absorb 100% of the losses incurred by the joint venture until the deficit is eliminated. The
minority interest for the first six months of 2008 and 2007 was approximately $692,000 and
$683,000, respectively.
Net income (loss) applicable to common stockholders per common share
The Company calculates net income per share in accordance with SFAS No. 128, Earnings Per Share.
Basic earnings per share (EPS) is computed by dividing net income or loss attributable to common
stockholders by the weighted average of common shares outstanding for the period. Diluted EPS
reflects the potential dilution that could occur if securities or other contracts to issue common
stock (convertible preferred stock, warrants to purchase common stock and common stock options
using the treasury stock method) were exercised or converted into common stock. Potential common
shares in the diluted EPS computation are excluded where their effect would be antidilutive.
Common stock equivalents for convertible debt, outstanding options and warrants to purchase common
stock of approximately 7.4 million and 8.3 million, respectively, were excluded from the
computation of net loss applicable to common stockholders diluted for the six month periods
ended June 28, 2008 and June 30, 2007, respectively and approximately 8.3 million were excluded
from the computation of net loss applicable to common stockholders diluted for the quarter ended
June 30, 2007, because they were anti-dilutive. For purposes of computing net loss applicable to
common stockholders per common share basic and diluted, for the six months ended June 28, 2008
and June 30, 2007, respectively, the weighted average number of shares of common stock outstanding
includes the effect of the 506,661 and 760,461, respectively, exchangeable shares of HEARx Canada,
Inc., as if they were outstanding common stock of the Company.
7
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Comprehensive income (loss)
Components of comprehensive income (loss) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 28, |
|
|
June 30, |
|
|
June 28, |
|
|
June 30, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
Net income (loss) for the period |
|
$ |
(369 |
) |
|
$ |
(3,867 |
) |
|
$ |
280 |
|
|
$ |
(3,315 |
) |
Foreign currency translation adjustments |
|
|
(136 |
) |
|
|
1,097 |
|
|
|
(125 |
) |
|
|
981 |
|
|
|
|
Comprehensive income (loss) for the period |
|
$ |
(505 |
) |
|
$ |
(2,770 |
) |
|
$ |
155 |
|
|
$ |
(2,334 |
) |
|
|
|
2. Business Acquisitions
The Company is continuing its strategic acquisition program in 2008. The program consists of
acquiring hearing care centers located in the Companys core and target markets. The Company often
benefits from the synergies of combined staffing and the efficient use of advertising when it
acquires hearing care centers in existing markets.
During the first six months of 2008, the Company acquired the assets of sixteen hearing care
centers in Michigan, Florida, California, New York, North Carolina, Pennsylvania and the Province
of Ontario in eight separate transactions. Consideration included cash of approximately $2.6
million and notes payable of approximately $2.3 million. The acquisitions resulted in additions to
goodwill of approximately $4.2 million, fixed assets of approximately $103,000 and customer lists
and non-compete agreements of approximately $623,000. The notes payable bear interest varying from
5% to 7% and are payable in quarterly installments varying from $3,000 to $83,000, plus accrued
interest, through June 2012. In accordance with SFAS 141 Business Combinations these notes
have been recorded at their fair value on the date of issuance using an imputed interest rate of
10%. The Company withdrew approximately $2.6 million from its acquisition line of credit with
Siemens (see Note 3 Long-term Debt) to fund these acquisitions.
The following unaudited pro forma information represents the results of operations for HearUSA,
Inc. for the six and three months ended June 28, 2008, as if the acquisitions had been consummated
as of December 29, 2007. This pro forma information does not purport to be indicative of what may
occur in future years.
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
Three Months Ended |
Dollars in thousands, except per share amounts |
|
June 28, 2008 |
|
June 28, 2008 |
|
|
|
Total revenue |
|
$ |
60,501 |
|
|
$ |
30,781 |
|
|
|
|
Net income (loss) applicable to common stockholders |
|
$ |
(299 |
) |
|
$ |
289 |
|
|
|
|
Net income (loss) applicable to common stockholders per share basic |
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
|
|
Net income (loss ) applicable to common stockholders per share diluted |
|
$ |
(0.01 |
) |
|
$ |
0.01 |
|
|
|
|
8
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
3. Long-term Debt (Notes 4 and 5)
Long-term debt consists of the following:
|
|
|
|
|
|
|
|
|
|
|
June 28, |
|
|
December 29, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable to Siemens |
|
|
|
|
|
|
|
|
Tranche B |
|
$ |
5,307 |
|
|
$ |
5,403 |
|
Tranche C |
|
|
23,738 |
|
|
|
23,670 |
|
Tranche D |
|
|
9,191 |
|
|
|
7,895 |
|
Tranche E |
|
|
2,907 |
|
|
|
|
|
|
|
|
Total notes payable to Siemens |
|
|
41,143 |
|
|
|
36,968 |
|
Notes payable from business acquisitions and other |
|
|
10,056 |
|
|
|
10,277 |
|
|
|
|
|
|
|
51,199 |
|
|
|
47,245 |
|
Less current maturities |
|
|
13,250 |
|
|
|
10,746 |
|
|
|
|
|
|
$ |
37,949 |
|
|
$ |
36,499 |
|
|
|
|
The approximate aggregate maturities on long-term debt obligations are as follows (dollars in
thousands):
For the twelve months ended June:
|
|
|
|
|
2009 |
|
$ |
13,250 |
|
2010 |
|
|
5,606 |
|
2011 |
|
|
4,022 |
|
2012 |
|
|
3,136 |
|
2013 |
|
|
25,185 |
|
Notes payable to Siemens
The Company entered into a Second Amended and Restated Credit Agreement, Amended and Restated
Supply Agreement, Amendment No. 1 to Amended and Restated Security Agreement and an Investor Rights
Agreement with Siemens Hearing Instruments, Inc. on December 30, 2006. Pursuant to these
agreements, the parties increased and restructured the credit facility, extended the term of the
credit facility and the supply arrangements, increased the rebates to which the Company may be
entitled upon the purchase of Siemens hearing aids and granted Siemens certain conversion rights
with respect to the debt.
These agreements were amended again in September 2007 to defer payment of approximately $4.2
million from September 2007 to December 19, 2008. The interest rate on the Tranche D was increased
to 9.5% but Siemens agreed to provide the Company with marketing expense reimbursements, equivalent
to the increase in interest rate, to develop and promote the business and advertise Siemens
products. Siemens also agreed to provide an additional $3.0 million to fund operating expenses on an
as-needed basis through the end of 2008.
The credit facility is a $50 million revolving credit facility expiring in February 2013. All
outstanding amounts bear annual interest of 9.5%, are subject to varying repayment terms and are
secured by substantially all of the Companys assets.
9
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Tranches B and C of the credit facility are a line of credit for acquisitions totaling $30 million.
Approximately $29.0 million was outstanding at June 28, 2008. Borrowing for acquisitions under
Tranche B is generally based upon a formula equal to 1/3 of 70% of the acquisitions trailing 12
months revenues and any amount greater than that may be borrowed from Tranche C with Siemens approval. Amounts
borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens units sold by the
acquisition plus interest and amounts borrowed under Tranche C are repaid quarterly at $500,000
plus interest. The required payments are subject to the rebate credits described below.
The credit facility also includes a Tranche D of up to $20 million which may be used for acquisitions
once Tranches B and C are completely utilized and Tranche E, a $3 million line of credit available
for working capital purposes. The amount available for acquisitions under Tranche D is equal to $20
million less any outstanding amount borrowed under Tranche E. There was $9.2 million outstanding
under Tranche D and $2.9 million outstanding under Tranche E on June 28, 2008. Interest on amounts
outstanding on Tranche D and E is payable monthly. The balance on Tranche E and $4.2 million of
Tranche D are due on December 19, 2008. The remaining balance on Tranche D is due February 2013.
Additional amounts under Tranche E will not be available after December 19, 2008.
The credit facility provides that the Company
will reduce the principal balance by making
annual payments in an amount equal to 20% of Excess Cash Flow (as defined in the Amended Credit
Agreement), and by paying Siemens 25% of proceeds from any equity offerings the Company may
complete. The Company did not have any Excess Cash Flow (as defined) in the first six months of
2008 or fiscal 2007.
Rebate credits on product sales
The required quarterly principal and interest payments on Tranches B and C are forgiven by Siemens
through rebate credits as long as 90% of hearing aid units sold by the Company are Siemens products.
All amounts rebated reduce the Siemens outstanding debt and accrued
interest and are accounted for as a reduction of cost of products sold. If HearUSA does not
maintain the 90% sales requirement, those amounts are not rebated and must be paid quarterly. The
90% requirement is based on a cumulative twelve month calculation. Approximately $29.0 million has
been rebated since HearUSA entered into this arrangement in December 2001.
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests during 2008. Such rebates will reduce the cost of sales of products
and the principal and interest on Tranches B and C. Volume rebates of $312,500 were recorded in
each of the first two quarters of 2008.
At such time as there are no amounts due under Tranche B and C, Siemens will continue to provide a
$500,000 quarterly rebate, provided that HearUSA continues to comply with the minimum 90% sales
requirement, and to provide the additional volume rebates if the Siemens unit sales targets are
met. These rebates will then reduce the outstanding balance of Tranche D and Tranche E and cost
of products sold. The rebates will be paid in cash if there is no outstanding balance.
The following table shows the rebate credits received from Siemens pursuant to the supply agreement
and the application of such rebate credits against principal and interest payments on Tranches B
and C:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
Three Months Ended |
|
|
|
June 28, |
|
|
June 30, |
|
|
June 28, |
|
|
June 30, |
|
Dollars in thousands |
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portion applied against quarterly principal payments |
|
$ |
1,976 |
|
|
$ |
2,343 |
|
|
$ |
985 |
|
|
$ |
1,183 |
|
Portion applied against quarterly interest payments |
|
|
1,388 |
|
|
|
1,313 |
|
|
|
690 |
|
|
|
672 |
|
|
|
|
|
|
$ |
3,364 |
|
|
$ |
3,656 |
|
|
$ |
1,675 |
|
|
$ |
1,855 |
|
|
|
|
10
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Conversion rights
After December 30, 2009, Siemens has the right to convert the outstanding debt, but in no event
more than approximately $21.2 million, into HearUSA common shares at a price of $3.30 per share,
representing approximately 6.4 million shares of the Companys outstanding common stock. These
conversion rights are accelerated in the event of a change of control or an event of default (as
defined in the agreement) by HearUSA. These conversion rights may entitle Siemens to a lower
conversion price, but in all events Siemens will be limited to approximately 6.4 million shares of
common stock. The parties have entered into an Investor Rights Agreement pursuant to which the
Company granted Siemens resale registration rights for the common stock underlying the credit
facility. On June 30, 2007, the Company filed the required Form S-3 registration statement to
register the shares for resale and the registration statement was declared effective September 27,
2007.
The Company has granted to Siemens certain rights of first refusal in the event the Company chooses
to engage in a capital raising transaction or if there is a change of control transaction involving
an entity in the hearing aid industry.
Covenants
The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be declared to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the credit or supply
agreement could have a material adverse effect on the Companys financial condition and continued
operations. Management believes the Company is in compliance with these covenants as of June 28,
2008.
Notes payable from business acquisitions and other
Notes payable from business acquisitions and other are primarily notes payable related to
acquisitions of hearing care centers totaling approximately $10.1 million at June 28, 2008 and
approximately $10.3 million at December 29, 2007, are payable in monthly or quarterly installments
of principal and interest varying from $3,000 to $83,000 over periods varying from 2 to 5 years and
bear interest varying from 5% to 7%. The notes have been discounted to a market rate of 10%.
4. Convertible Subordinated Notes
On April 9, 2007, the Company entered into a transaction with the holders of 14 of 15 outstanding
notes originally issued in December 2003 through a private placement of $7.5 million of
subordinated notes and related warrants. These holders converted the balance of their notes into
approximately 3.1 million common shares, after a prepayment of approximately $409,000 by the
Company, and exercised approximately 2.5 million warrants for a consideration of approximately $1.7
million, or $0.70 per share. The Company also paid down $375,000 of the approximately $417,000
outstanding balance to the non-participating note holder on the closing date. This transaction
resulted in a non-cash charge of approximately $2.6 million that was recorded in the second quarter
of 2007. The charge was due to the acceleration of the remaining balance of the debt discount
amortization (approximately $1.2 million) and the reduction in the price of the warrants
(approximately $1.4 million). The remaining principal balance of approximately $42,000 owed to the
non-participating note holder was converted to common stock in June 2007.
11
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
During the first six months of 2007, approximately $3.2 million of interest expense was recorded
related to this financing, including non-cash prepaid finder fees, a debt discount amortization
charge and deemed dividend related to the reduction in the price of the warrants of approximately
$3.0 million (including the $2.6 million charge indicated above related to the conversion and
exercise of warrants).
5. Subordinated Notes and Warrant Liability
On August 22, 2005, the Company completed a private placement of $5.5 million three-year
subordinated notes (Subordinated Notes) with warrants (Note Warrants) to purchase approximately
1.5 million shares of the Companys common stock at $2.00 per share expiring on August 2010. The
Note Warrants are all currently exercisable. The quoted closing market price of the Companys
common stock on the commitment date for this transaction was $1.63 per share. The notes bear
interest at 7% per annum. Proceeds from this financing were used to redeem all of the Companys
1998-E Series Convertible Preferred Stock. The notes are subordinate to the Siemens notes payable.
The Company recorded a debt discount of approximately $1.9 million based on the portion of the
proceeds allocated to the fair value of the Note Warrants, using a Black-Scholes option pricing
model. The debt discount is being amortized as interest expense over the three-year term of the
notes using the effective interest method. In addition to the Note Warrants, the Company also
issued 55,000 common stock purchase warrants with the same terms as the Note Warrants and paid cash
of approximately $330,000 to third parties as finder fees and financing costs. These warrants were
valued at approximately $66,000 using a Black-Scholes option pricing model. The total of costs of
approximately $396,000 is being amortized as interest expense using the effective interest method
over the three-year term of the notes.
During the first six months of 2008 and 2007, approximately $177,000 and $479,000, respectively, in
interest expense was recorded related to this financing, including non-cash prepaid finder fees and
debt discount amortization charges of approximately $109,000 and $292,000, respectively. The future
non-cash debt discount and prepaid finder fees to be amortized as interest expense through August
2008 total approximately $12,000.
On December 22, 2005, the Company began making quarterly payments of principal corresponding to 8%
of the original principal amount plus interest and a premium of 2% of the principal payment made.
The balance of the notes of approximately $660,000 matures in August 2008.
6. Fair Value
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements, defines
and establishes a framework for measuring fair value and expands related disclosures. This
Statement does not require any new fair value measurements. SFAS No. 157 was effective for the
Companys financial assets and financial liabilities beginning in 2008. In February 2008, FASB
Staff Position 157-2, Effective Date of Statement 157, deferred the effective date of SFAS No.
157 for all nonfinancial assets and nonfinancial liabilities to fiscal years beginning after
November 15, 2008.
On January 1, 2008, we adopted the provisions of SFAS 157, except as it applies to those
nonfinancial assets and nonfinancial liabilities for which the effective date has been delayed by
one year. The full adoption of SFAS 157 will not have a material effect on our financial position
or results of operations. The book values of cash and cash equivalents, accounts receivable and
accounts payable approximate their respective fair values due to the short-term nature of these
instruments, these are Level 1 in the fair value hierarchy.
SFAS No. 157 prioritizes the inputs used in measuring fair value into the following hierarchy:
|
Level 1 |
|
Quoted prices (unadjusted) in active markets for identical assets or liabilities; |
|
|
Level 2 |
|
Inputs other than quoted prices included in Level 1 that are either directly or
indirectly observable; |
|
|
Level 3 |
|
Unobservable inputs in which little or no market activity exists, therefore
requiring an entity to develop its own assumptions about the assumptions that
market participants would use in pricing. |
12
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
As of June 28, 2008, the fair value of the Companys long-term debt is estimated at approximately
$51.9 million based on discounted cash flows and the application of the fair value interest rates
applied to the expected cash flows. The Company has determined that the long-term debt is defined
as Level 2 in the fair value hierarchy. Fair value estimates are made at a specific point in time,
based on relevant market information about the financial instrument.
On January 1, 2008, we adopted the provisions of SFAS No. 159, The Fair Value Option for Financial
Assets or Financial Liabilities including an amendment of FASB Statement No. 115 (SFAS 159),
which provides companies with an option to report selected financial assets and liabilities at fair
value. Unrealized gains and losses on items for which the fair value option has been elected are
reported in earnings at each subsequent reporting date. The fair value options: (i) may be applied
instrument by instrument, with a few exceptions, such as investments accounted for by the equity
method; (ii) is irrevocable (unless a new election date occurs); and (iii) is applied only to
entire instruments and not to portions of instruments. We did not elect to report any additional
assets or liabilities at fair value and accordingly, the adoption of SFAS 159 did not have a
material effect on our financial position or results of operations.
7. Stockholders Equity
A. Common Stock
During the six months ended June 28, 2008, employee stock options for 210,000 shares of common
stock were exercised. During the six months ended June 30, 2007, approximately 2.5 million
warrants were exercised at an exercise price of $0.70, approximately 3.2 million shares of common
stock were issued in connection with the conversion of the 2003 Convertible Subordinated Notes and
employee stock options for 25,000 shares of common stock were exercised.
B. Stock Subscription
On April 1, 2001, the Company sold 200,000 shares of the Companys common stock to an investment
banker for $2.0625 per share, and received a secured, nonrecourse promissory note receivable for
the principal amount of $412,500. The note receivable was collateralized by the common stock
purchased which was held in escrow. The principal amount of the note and accrued interest was
payable on April 1, 2006. The note bore interest at the prime rate published by the Wall Street
Journal adjusted annually. At June 28, 2008 and December 29, 2007, the interest rate of the note
was 7.5%. As of June 28, 2008, a cancellation agreement was signed and the stock was returned to
the Company and cancelled. The note receivable under the caption Stock Subscription was included in
stockholders equity in the accompanying consolidated balance sheet at December 29, 2007.
8. Stock-based Compensation
Under the terms of the companys stock option plans, officers, certain other employees and
non-employee directors may be granted options to purchase the companys common stock at a price
equal to the closing price of the Companys common stock on the date the option is granted. For
financial reporting purposes, stock-based compensation expense is included in general and
administrative expenses. Stock-based compensation expense totaled approximately $384,000 and
$278,000 in the first six months of 2008 and 2007, respectively.
As of June 28, 2008, there was
approximately $1.1 million of unrecognized compensation cost related to share-based compensation
under our stock award plans.
That cost is expected to be recognized over a straight-line period of four years from the date of
grant.
13
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
During the first quarter of 2008, the Company extended the exercise period relating to 400,000
fully vested options held by Dr. Paul Brown as part of his retirement agreement. As a result of
this modification, the Company recognized additional stock-based compensation of approximately
$91,000, which is included in total stock-based compensation of $384,000.
Stock-based payment award activity
The following table provides additional information regarding options outstanding and options that
were exercisable as of June 28, 2008 (options and in-the-money values in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
Remaining |
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Contractual Term |
|
|
Aggregate |
|
|
|
Shares |
|
|
Exercise Price |
|
|
(in years) |
|
|
Intrinsic Value |
|
|
|
|
Outstanding at December 29, 2007 |
|
|
5,158 |
|
|
$ |
1.28 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
120 |
|
|
$ |
1.69 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(210 |
) |
|
$ |
0.69 |
|
|
|
|
|
|
$ |
143 |
|
Forfeited/expired/cancelled |
|
|
(486 |
) |
|
|
1.99 |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 28, 2008 |
|
|
4,582 |
|
|
$ |
1.24 |
|
|
|
6.02 |
|
|
$ |
2,367 |
|
|
|
|
Exercisable at June 28, 2008 |
|
|
3,129 |
|
|
$ |
1.15 |
|
|
|
5.07 |
|
|
$ |
2,024 |
|
|
|
|
The aggregate intrinsic value is calculated as the difference between the exercise price of the
underlying awards and the quoted price of our common stock for the options that were in-the-money
at June 28, 2008. As of June 28, 2008, the aggregate intrinsic value of the non-employee director
options outstanding and exercisable was approximately $280,000.
A summary of the status and changes in our non-vested shares related to our equity incentive plans
as of and during the six months ended June 28, 2008 is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
|
|
Non-vested at December 29, 2007 |
|
|
1,460 |
|
|
$ |
1.44 |
|
Granted |
|
|
120 |
|
|
$ |
1.69 |
|
Vested |
|
|
(128 |
) |
|
$ |
1.63 |
|
Forfeited unvested |
|
|
|
|
|
|
|
|
|
|
|
Non-vested at June 28, 2008 |
|
|
1,452 |
|
|
$ |
1.44 |
|
|
|
|
Restricted stock units
The Company began granting restricted
stock units in 2008 pursuant to its stockholder approved
plans as part of its regular annual employee equity compensation review program. Restricted stock
units are share awards that, upon vesting, will deliver to the holder shares of the Companys common stock.
Restricted stock units granted during 2008 have graded vesting of one-third each year for three
years. Some restricted stock units are performance based and therefore subject to forfeiture if
certain performance criteria are not met.
14
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
A summary of the Companys restricted stock unit activity and related information for the six
months ended June 28, 2008 is as follows:
|
|
|
|
|
|
|
Restricted Stock Units (1) |
|
Outstanding at December 29, 2007 |
|
|
|
|
Awarded |
|
|
482,000 |
|
Vested |
|
|
|
|
Cancelled |
|
|
|
|
|
|
|
|
Outstanding at June 28, 2008 |
|
|
482,000 |
|
|
|
|
|
|
|
|
(1) |
|
Each stock unit represents one share of common stock. |
The weighted average grant-date fair value per share for the restricted stock units was $1.40 for
the six months ended June 28, 2008.
Based on the closing price of the Companys common stock of $1.67 on June 28, 2008, the total
pretax intrinsic value of all outstanding restricted stock units on that date was approximately
$805,000.
9. Segments
The following operating segments represent identifiable components of the Company for which
separate financial information is available. The following table represents key financial
information for each of the Companys business segments, which include the operation and management
of centers; the establishment, maintenance and support of an affiliated network; and the operation
of an e-commerce business. The centers offer people afflicted with hearing loss a complete range of
services and products, including diagnostic audiological testing, the latest technology in hearing
aids and listening devices to improve their quality of life. The network, unlike the Company-owned
centers, is comprised of hearing care practices owned by independent audiologists. The network
revenues are mainly derived from administrative fees paid by employer groups, health insurers and
benefit sponsors to administer their benefit programs as well as maintaining an affiliated provider
network. E-commerce offers on-line product sales of hearing aid related products, such as
batteries, hearing aid accessories and assistive listening devices. The Companys business units
are located in the United States and Canada.
15
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
The following is the Companys segment information:
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Centers |
|
|
E-commerce |
|
|
Network |
|
|
Corporate |
|
|
Total |
|
Hearing aids and other products revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended June 28, 2008 |
|
$ |
54,846 |
|
|
$ |
56 |
|
|
|
|
|
|
|
|
|
|
$ |
54,902 |
|
6 months ended June 30, 2007 |
|
$ |
45,047 |
|
|
$ |
60 |
|
|
|
|
|
|
|
|
|
|
$ |
45,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended June 28, 2008 |
|
$ |
2,838 |
|
|
$ |
|
|
|
$ |
1,075 |
|
|
|
|
|
|
$ |
3,913 |
|
6 months ended June 30, 2007 |
|
$ |
2,590 |
|
|
$ |
|
|
|
$ |
777 |
|
|
|
|
|
|
$ |
3,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended June 28, 2008 |
|
$ |
11,169 |
|
|
$ |
(91 |
) |
|
$ |
845 |
|
|
$ |
(8,609 |
) |
|
$ |
3,314 |
|
6 months ended June 30, 2007 |
|
$ |
9,567 |
|
|
$ |
(54 |
) |
|
$ |
543 |
|
|
$ |
(7,595 |
) |
|
$ |
2,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended June 28, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
1,070 |
|
|
|
|
|
|
$ |
|
|
|
$ |
218 |
|
|
$ |
1,288 |
|
Total assets |
|
$ |
85,944 |
|
|
|
|
|
|
$ |
919 |
|
|
$ |
18,252 |
|
|
$ |
105,115 |
|
Capital expenditures |
|
$ |
757 |
|
|
|
|
|
|
|
|
|
|
$ |
50 |
|
|
$ |
807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 months ended June 30, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and
amortization |
|
$ |
854 |
|
|
|
|
|
|
$ |
1 |
|
|
$ |
170 |
|
|
$ |
1,025 |
|
Total assets |
|
$ |
71,811 |
|
|
|
|
|
|
$ |
936 |
|
|
$ |
17,029 |
|
|
$ |
89,776 |
|
Capital expenditures |
|
$ |
108 |
|
|
|
|
|
|
|
|
|
|
$ |
46 |
|
|
$ |
154 |
|
Hearing aids and other products revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
Hearing aid revenues |
|
|
95.5 |
% |
|
|
95.4 |
% |
Other products revenues |
|
|
4.5 |
% |
|
|
4.6 |
% |
Services revenues consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
|
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
Hearing aid repairs |
|
|
46.4 |
% |
|
|
49.2 |
% |
Testing and other income |
|
|
53.6 |
% |
|
|
50.8 |
% |
Income (loss) from operations at the segment level is computed before the following, the sum of
which is included in the column Corporate as loss from operations:
|
|
|
|
|
|
|
|
|
|
|
Six months ended |
|
Dollars in thousands |
|
June 28, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
|
|
General and administrative expense |
|
$ |
8,391 |
|
|
$ |
7,425 |
|
Corporate depreciation and amortization |
|
|
218 |
|
|
|
170 |
|
|
|
|
Corporate loss from operations |
|
$ |
8,609 |
|
|
$ |
7,595 |
|
|
|
|
16
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Information concerning geographic areas:
As of and for the six months ended June 28, 2008 and June 30, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
|
Canada |
|
|
United States |
|
|
Canada |
|
Dollars in thousands |
|
2008 |
|
|
2008 |
|
|
2007 |
|
|
2007 |
|
|
|
|
Hearing aid and
other products
revenues |
|
$ |
46,524 |
|
|
$ |
8,378 |
|
|
$ |
39,640 |
|
|
$ |
5,467 |
|
Service revenues |
|
|
3,576 |
|
|
|
337 |
|
|
|
3,103 |
|
|
|
264 |
|
Long-lived assets |
|
|
72,089 |
|
|
|
16,485 |
|
|
|
60,195 |
|
|
|
14,465 |
|
Total assets |
|
|
84,559 |
|
|
|
20,556 |
|
|
|
72,954 |
|
|
|
16,822 |
|
10. Liquidity
The working capital deficit increased $2.1 million from $16.0 million at December 29, 2007 to $18.1
million at June 28, 2008. The increase was primarily the result of the repayment of long term
debt, indebtedness incurred for 2008 acquisitions and the costs associated with Dr. Browns
retirement agreement.
Approximately $2.2 million of the current maturities of long-term debt to Siemens may be repaid
through rebate credits. In the first six months of 2008, the Company generated income from
operations of approximately $3.3 million (including approximately $1.7 million of compensation
expense related to Dr. Browns retirement, non-cash employee stock-based compensation and
amortization of intangible assets) compared to $2.5 million (including approximately $691,000 of
non-cash employee stock-based compensation and amortization of intangible assets) in the first six
months of 2007. Cash and cash equivalents at of June 28, 2008 were approximately $3.5 million.
The Company believes that current cash and cash equivalents, cash generated at current net revenue levels and acquisition
financing provided by its strategic partner, Siemens, will be sufficient to support the Companys operating and
investing activities through the next twelve months. The Companys credit agreement with Siemens contemplates
a $7.2 million payment to Siemens under Tranche D and E in December 2008. The Company and its strategic partner
are currently evaluating different alternatives to address this repayment. Management believes the Company will address
this through amendments to its agreements with Siemens or through other means. There can be no assurance, however,
that the Company can maintain compliance with the Siemens loan covenants, that net revenue levels will remain at or higher
than current levels or that unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider short-term debt, or
additional equity or debt offerings. There can be no assurance that financing will be available to the Company on favorable
terms or at all. The Company also is continuing its aggressive cost controls and efficient management of cash.
11. Subsequent Events
On August 8, 2008, HearUSA, Inc. (the Company) entered into a Hearing Care Program Services
Agreement with AARP, Inc. and AARP Services, Inc. (the Services Agreement), and an AARP License
Agreement with AARP, Inc. (the License Agreement), pursuant to which the Company will provide an
AARP-branded discount hearing care program to AARP members.
Under the Services Agreement, the Company has agreed to provide to AARP members discounts on
hearing aids and related services, through the Companys company-owned centers and independent
network of hearing care providers. Hearing aids sold under the AARP program will come with a three
year limited warranty and a three year supply of batteries included in the price of the hearing
aid. The Company will allocate $4.4 million annually to promote the AARP program to AARP members
and the general public, and will contribute 9.25% of that amount to AARPs marketing cooperative.
The Company will also contribute $500,000 annually to fund an AARP sponsored education campaign to
educate and promote hearing loss awareness and prevention to AARP members and the general public.
The Company has also committed, in cooperation with AARP, to donate a number of hearing aids
annually (1,000 hearing aids in calendar year 2009) to be distributed free of charge to
economically disadvantaged individuals who have experienced hearing loss. The Company expects to
begin the program during the fourth quarter of 2008 in a limited region. The Company has agreed
to make the program available through a combination of company-owned centers and independent
network providers in all 50 States, the District of Columbia and Five U.S. Territories (American Samoa, Guam, Marianas Islands, Puerto
Rico and the U.S. Virgin Islands) by 2010. The Services Agreement has an initial term of three
years ending in August 2011. At the end of the initial three year term, the Company has an
option to extend the term of the Services Agreement for an additional two year period.
17
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
Pursuant to the License Agreement, AARP granted the Company a limited license to use the AARP name
and related trade and service marks in connection with the operation and administration of the AARP
program, including the advertising and promotion of the program. The term of the License Agreement
will run concurrently with the term of the Services Agreement. The Company will pay AARP a fixed
annual royalty of $7.6 million for each year of the initial three year term of the AARP program.
The royalty payment is payable to AARP in equal quarterly installments beginning on January 10, 2009.
If the Company exercises its option to extend the AARP program for the additional two-year
period, the royalty payment to AARP will increase to $11 million in the first option year and $12
million in the second option year.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS No 160 (SFAS 160), Non-controlling Interests in
Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51, which
requires all entities to report minority interests in subsidiaries as equity in the consolidated
financial statements, and requires that transactions between entities and non-controlling interests
be treated as equity transactions. SFAS 160 is effective for fiscal years beginning on or after
December 15, 2008, and will be applied prospectively. We are currently evaluating the effect of
SFAS 160, and the impact it will have on our financial position and results of operations.
In December 2007, the FASB issued SFAS No. 141(R) (SFAS 141R), Business Combinations, which
will significantly change how business acquisitions are accounted for and will impact financial
statements both on the acquisition date and in subsequent periods. Some of the changes, such as the
accounting for contingent consideration, will introduce more volatility into earnings, and may
impact a companys acquisition strategy. SFAS 141R is effective for fiscal years beginning on or
after December 15, 2008, and will be applied prospectively. We are currently evaluating the effect
of SFAS 141R, and the impact it will have on our financial position and results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends and
expands the disclosure requirements of SFAS No. 133 with the intent to provide users of financial
statements with an enhanced understanding of: (I) how and why an entity uses derivative
instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations and (iii) how derivative instruments and related hedged
items affect an entitys financial position, financial performance and cash flows. This statement
is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets (FSP FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of FSP FAS 142-3
is to improve the consistency between the useful life of a recognized intangible asset under SFAS
142 and the period of expected cash flows used to measure the fair value of the asset under SFAS
141(R) and other applicable accounting literature. FSP FAS 142-3 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. The Company does not
anticipate that the adoption of FSP FAS 142-3 will have an impact on its financial position and
results of operations.
18
HearUSA, Inc
Notes to Consolidated Financial Statements
(unaudited)
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles, (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework
for selecting the principles used in the preparation of financial statements. SFAS 162 is effective
60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to
AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The Company does not expect this standard will have a material impact on its results
of operations, financial position and results of operations.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement),
or FSP APB 14-1. FSP APB 14-1 specifies that issuers of convertible debt instruments that may be
settled in cash upon conversion should separately account for the liability and equity components
in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is
recognized in subsequent periods. We are required to adopt FSPAPB 14-1 at the beginning of 2009 and
apply FSP APB 14-1 retrospectively to all periods presented. We are currently evaluating the
impact of adopting FSP APB14-1 on our financial position and results of operations.
19
Forward Looking Statements
This Form 10-Q and, in particular, this managements discussion and analysis contain or incorporate
a number of forward-looking statements within the meaning of Section 27A of the Securities Act of
1933 and Section 21E of the Securities Act of 1934. These statements include those relating to the
Companys belief that its current cash and cash equivalents and cash flow from operations at
current net revenue levels will be sufficient to support the Companys operational needs through
the next twelve months; belief that the Company is in line to achieve its revenues growth objective
for the year of 15% to 20% and its revenues target to exceed $120 million in 2008; expectation that
in the remainder of 2008 the total cost of products sold before the Siemens rebate credits as a
percent of total net revenues will be consistent with the first six months of 2008; expectation
that in the remainder of 2008 the Siemens rebate credit in absolute dollars will remain consistent
with the first six months of 2008; expectation that additional center operating expenses due to
acquisitions should be consistent with the current center operating expenses when looked at as a
percent of total net revenues and long-term objective to reach an income from operations, in
percent of total net revenues, of 10% to 12%. These forward-looking statements are based on
current expectations, estimates, forecasts and projections about the industry and markets in which
we operate and managements beliefs and assumptions. Any statements that are not statements of
historical fact should be considered forward-looking statements and should be read in conjunction
with our consolidated financial statements and notes to the consolidated financial statements
included in this report. The statements are not guarantees of future performance and involve
certain risks, uncertainties and assumptions that are difficult to predict, including current cash
and cash equivalents and cash flow from operations at current net revenue levels will be sufficient
to support the Companys operational needs, achieving revenue growth objectives for the year of 15%
to 20%; achieving revenues target of over $120 million, total cost of products sold before Siemens
rebate credits as a percentage of total net revenues remaining consistent with the first six months of
2008; expectation that in the remainder of 2008 the Siemens rebate credits in absolute dollars will
remain consistent with the first six months of 2008; additional center operating expenses due to
acquisitions remaining consistent with the current center operating as a percentage of total net
revenues; and long-term objective to reach an income from operations, in percent of total net
revenues, of 10% to 12% and those risks described in the Companys annual report on Form 10-K for
fiscal 2007 filed with the Securities and Exchange Commission.
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
GENERAL
In the first six months of 2008, the Company continued its acquisition program, closing on eight
transactions involving sixteen centers with trailing 12 months revenues of approximately $5.2
million. Two additional transactions were completed subsequent to the end of the quarter involving three centers with trailing
12 months revenues of approximately $1.3 million. The Company has signed six non-binding
letters of intent representing trailing 12 months revenues of approximately $2.5 million.
The performance of our acquired centers in the first six months of 2008 continued to be strong and
meet our expectations. Those centers owned for less than one year as of June 28, 2008 generated
approximately 94% of their trailing 12 months revenues.
20
RESULTS OF OPERATIONS
For the three months ended June 28, 2008 and June 30, 2007
Revenues
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change |
|
|
|
|
Hearing aids and other products |
|
$ |
28,220 |
|
|
$ |
23,166 |
|
|
$ |
5,054 |
|
|
|
21.8 |
% |
Services |
|
|
1,905 |
|
|
|
1,754 |
|
|
|
151 |
|
|
|
8.6 |
% |
|
Total net revenues |
|
$ |
30,125 |
|
|
$ |
24,920 |
|
|
$ |
5,205 |
|
|
|
20.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change (3) |
|
|
|
|
Revenues from centers acquired in 2007 (1) |
|
$ |
1,765 |
|
|
$ |
|
|
|
$ |
1,765 |
|
|
|
7.1 |
% |
Revenues from centers acquired in 2008 |
|
|
955 |
|
|
|
|
|
|
|
955 |
|
|
|
3.8 |
% |
|
|
|
Revenues from acquired centers |
|
|
2,720 |
|
|
|
|
|
|
|
2,720 |
|
|
|
10.9 |
% |
Revenues from comparable centers (2) |
|
|
27,405 |
|
|
|
24,920 |
|
|
|
2,485 |
|
|
|
10.0 |
% |
|
Total net revenues |
|
$ |
30,125 |
|
|
$ |
24,920 |
|
|
$ |
5,205 |
|
|
|
20.9 |
% |
|
|
|
|
(1) |
|
Represents that portion of revenues from the 2007 acquired centers recognized for those
acquisitions that had less than one full year of revenues recorded in 2007 due to the
timing of their acquisition. |
|
(2) |
|
Also includes revenues from the network business segment as well as the impact of
fluctuation of the Canadian exchange rate. |
|
(3) |
|
The revenues from acquired centers percentage changes are calculated by dividing those
revenues by 2007 net revenues. |
The $5.2 million or 20.9% increase in net revenues over the second quarter of 2007 is principally a
result of revenues from acquired centers of approximately $2.7 million and an increase in revenues
from comparable centers of approximately $2.5 million. The comparable centers total net revenues
also include a favorable impact of $381,000 (15.3% of the comparable centers total net revenues
increase) related to fluctuations in the Canadian exchange rate.
The number of hearing aids sold in the second quarter of 2008 increased 8.7% over the second
quarter of 2007, this increase was primarily from acquired centers. The average unit selling
price increased by 12.4% as a result of changes in mix resulting from patients choosing higher
technology hearing aids. Service revenues increased approximately $151,000, or 8.6%, over the
second quarter of 2007.
Cost of Products Sold and Services
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Hearing aids and other products |
|
$ |
8,507 |
|
|
$ |
6,062 |
|
|
$ |
2,445 |
|
|
|
40.3 |
% |
Services |
|
|
609 |
|
|
|
556 |
|
|
|
53 |
|
|
|
9.5 |
% |
|
Total cost of products sold and services |
|
$ |
9,116 |
|
|
$ |
6,618 |
|
|
$ |
2,498 |
|
|
|
37.7 |
% |
|
Percent of total net revenues |
|
|
30.3 |
% |
|
|
26.6 |
% |
|
|
3.7 |
% |
|
|
13.9 |
% |
|
The cost of products sold includes the effect of rebate credits pursuant to our agreements with
Siemens.
21
The following table reflects the components of the rebate credits which are included in the cost of
products sold (see Note 3 Long-term Debt, Notes to Consolidated Financial Statements included
herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Base required payments on Tranche C forgiven |
|
$ |
812 |
|
|
$ |
1,043 |
|
|
$ |
(231 |
) |
|
|
(22.1 |
)% |
Required payments of $65 per Siemens unit
from acquired centers on Tranche B forgiven |
|
|
173 |
|
|
|
140 |
|
|
|
33 |
|
|
|
23.6 |
% |
Interest expense on Tranches B and C forgiven |
|
|
690 |
|
|
|
672 |
|
|
|
18 |
|
|
|
2.7 |
% |
|
Total rebate credits |
|
$ |
1,675 |
|
|
$ |
1,855 |
|
|
$ |
(180 |
) |
|
|
(9.7 |
)% |
|
Percent of total net revenues |
|
|
5.6 |
% |
|
|
7.4 |
% |
|
|
(1.8 |
)% |
|
|
(24.3 |
)% |
|
The increase of total cost of products sold and services as a percentage of total net revenues is
partially due to the base required payment on Siemens Tranche C being reduced from $730,000 to
$500,000 per quarter following the amendments made at the end of September 2007 (see Note 3
Long-term Debt, Notes to the Consolidated Financial Statements included herein). Cost of products
sold as a percentage of revenues excluding the Siemens rebate credits increased from 34.0% in the
second quarter of 2007 to 35.8% in the second quarter of 2008 due to the change in mix to higher
technology hearing aids which bear a higher cost as a percent of total net revenue and discounts
offered as part of the introduction of the new Siemens product lines.
Expenses
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Center operating expenses |
|
$ |
14,549 |
|
|
$ |
13,143 |
|
|
$ |
1,406 |
|
|
|
10.7 |
% |
|
Percent of total net revenues |
|
|
48.3 |
% |
|
|
52.7 |
% |
|
|
(4.4 |
)% |
|
|
(8.3 |
)% |
|
General and administrative expenses |
|
$ |
3,631 |
|
|
$ |
3,813 |
|
|
$ |
(182 |
) |
|
|
(4.8 |
)% |
|
Percent of total net revenues |
|
|
12.1 |
% |
|
|
15.3 |
% |
|
|
(3.2 |
)% |
|
|
(20.9 |
)% |
|
Depreciation and amortization |
|
$ |
626 |
|
|
$ |
536 |
|
|
$ |
90 |
|
|
|
16.8 |
% |
|
Percent of total net revenues |
|
|
2.1 |
% |
|
|
2.2 |
% |
|
|
(0.1 |
)% |
|
|
(4.5 |
)% |
|
The increase in center operating expenses in the second quarter of 2008 is mainly attributable to
additional expenses of approximately $1.4 million related to acquired centers owned less than
twelve months. Increases in operating expenses of approximately $180,000 related to normal annual
salary increases, $445,000 related to occupancy and other costs and $354,000 related to incentive
compensation on additional revenues which were offset by decreases in gross marketing costs of
approximately $657,000 and increases in advertising reimbursements from Siemens of approximately
$305,000. Gross marketing costs in the second quarter of 2007 included costs of approximately
$668,000 related to the launch of the Coach Don Shula TV campaign. Center operating expenses as a
percent of total net revenues decreased from 52.7% in the second quarter of 2007 to 48.3% in the
second quarter of 2008. The operating expenses of the acquired centers were 51.4% of the related net
revenues during the second quarter of 2008.
General and administrative expenses decreased by approximately $181,000 in the second quarter of
2008 as compared to the same period of 2007. The decrease in general and administrative expenses is
primarily attributable to decreases in professional fees of approximately $116,000.
22
Depreciation was $378,000 in the second quarter of 2008 and $308,000 in the second quarter of 2007.
Amortization expense was $248,000 in the second quarter of 2008 and $228,000 in the second quarter
of 2007. Most of the amortization expense is due to the amortization of intangible assets of acquisitions
made by the Company.
Interest Expense
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Notes payable from business acquisitions and others (1) |
|
$ |
243 |
|
|
$ |
140 |
|
|
$ |
103 |
|
|
|
73.6 |
% |
Siemens Tranches B and C interest forgiven (2) |
|
|
690 |
|
|
|
672 |
|
|
|
18 |
|
|
|
2.7 |
% |
Siemens Tranches D and E |
|
|
234 |
|
|
|
117 |
|
|
|
117 |
|
|
|
100.0 |
% |
2003 Convertible Subordinated Notes (3) |
|
|
|
|
|
|
2,561 |
|
|
|
(2,561 |
) |
|
|
(100.0 |
)% |
2005 Subordinated Notes (4) |
|
|
87 |
|
|
|
207 |
|
|
|
(120 |
) |
|
|
(58.0 |
)% |
|
Total interest expense |
|
$ |
1,254 |
|
|
$ |
3,697 |
|
|
$ |
(2,443 |
) |
|
|
(66.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Total cash interest expense (5) |
|
$ |
436 |
|
|
$ |
352 |
|
|
$ |
84 |
|
|
|
23.9 |
% |
Total non-cash interest expense (6) |
|
|
818 |
|
|
|
3,345 |
|
|
|
(2,527 |
) |
|
|
(75.5 |
)% |
|
Total interest expense |
|
$ |
1,254 |
|
|
$ |
3,697 |
|
|
$ |
(2,443 |
) |
|
|
(66.1 |
)% |
|
|
|
|
(1) |
|
Includes $110,000 in 2008 of non-cash interest expense related to recording of notes at
their present value by discounting future payments to the market rate of interest (see Note 3
Long-term Debt, Notes to Consolidated Financial Statements included herein). |
|
(2) |
|
The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum
purchase requirements are met and a corresponding rebate credit is recorded as a reduction of
cost of products sold (see Note 3 Long-term Debt, Notes to Consolidated Financial
Statements included herein and Liquidity and Capital Resources, below). |
|
(3) |
|
Includes $2.6 million in 2007 of non-cash debt discount amortization (see Note 4
Convertible Subordinated Notes, Notes to Consolidated Financial Statements included herein). |
|
(4) |
|
Includes $41,000 in 2008 and $134,000 in 2007 of non-cash debt discount amortization (see
Note 5 Subordinated Notes and Warrant Liability, Notes to Consolidated Financial Statements
included herein). |
|
(5) |
|
Represents the sum of the cash interest portion paid on the notes payable for business
acquisitions and others, the cash interest paid to Siemens on the Siemens Tranche D and E
loans, Subordinated Notes and the cash portion paid on the Convertible Subordinated in 2007. |
|
(6) |
|
Represents the sum of the non-cash interest expense related to recording the notes payable
for business acquisitions at their present value by discounting future payments to market rate
of interest, Tranches B and C, the non-cash interest imputed to the 2005 Subordinated Notes
and the 2003 Convertible Subordinated Notes in 2007 related to the debt discount amortization. |
The net decrease in interest expense in the second quarter of 2008 is primarily attributable to the
conversion of the 2003 Convertible Subordinated Notes in April 2007, the net reduction in loan
balances due to repayment and the net reductions of Siemens loans with rebate credits, offset by
increased working capital and acquisition debt.
Income Taxes
The Company has net operating loss carryforwards of approximately $57.4 million for U.S. income tax
purposes. In addition, the Company has temporary differences between the financial statement and
tax reporting arising primarily from differences in the amortization of intangible assets and
goodwill and depreciation of fixed assets. The deferred tax assets for US tax purposes have been
offset by a valuation allowance because it was determined that these assets were not likely to be
realized. The deferred tax assets for Canadian tax purposes are recorded as a reduction of the
deferred income tax liability.
During the second quarter of 2008, the Company recorded a deferred tax expense of approximately
$319,000 compared to approximately $206,000 in the second quarter of 2007 related to estimated
taxable income generated by the Canadian operations during the quarter and to the estimated
deduction of tax deductible goodwill from its US operations. The deferred income tax expense was
recorded because it cannot be offset by other temporary differences as it relates to infinite-lived
assets and the timing of reversing the liability is unknown.
23
Minority Interest
During the second quarter of 2008 and 2007, the Companys 50% owned joint venture, HEARx West,
generated net income of approximately $712,000 and $557,000, respectively. The Company records 50%
of the ventures net income as minority interest in the income of a joint venture in the Companys
consolidated statements of operations. The minority interest for the second quarter of 2008 and
2007 was approximately $356,000 and $259,000, respectively.
For the six months ended June 30, 2008 and 2007
Revenues
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change |
|
|
|
|
Hearing aids and other products |
|
$ |
54,902 |
|
|
$ |
45,107 |
|
|
$ |
9,795 |
|
|
|
21.7 |
% |
Services |
|
|
3,913 |
|
|
|
3,367 |
|
|
|
546 |
|
|
|
16.2 |
% |
|
Total net revenues |
|
$ |
58,815 |
|
|
$ |
48,474 |
|
|
$ |
10,341 |
|
|
|
21.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% Change (3) |
|
|
|
|
Revenues from centers acquired in 2007 (1) |
|
$ |
4,808 |
|
|
$ |
|
|
|
$ |
4,808 |
|
|
|
9.9 |
% |
Revenues from centers acquired in 2008 |
|
|
768 |
|
|
|
|
|
|
|
768 |
|
|
|
1.6 |
% |
|
|
|
Revenues from acquired centers |
|
|
5,576 |
|
|
|
|
|
|
|
5,576 |
|
|
|
11.5 |
% |
Revenues from comparable centers (2) |
|
|
53,239 |
|
|
|
48,474 |
|
|
|
4,765 |
|
|
|
9.8 |
% |
|
Total net revenues |
|
$ |
58,815 |
|
|
$ |
48,474 |
|
|
$ |
10,341 |
|
|
|
21.3 |
% |
|
|
|
|
(1) |
|
Represents that portion of revenues from the 2007 acquired centers recognized for those
acquisitions that had less than one full year of revenues recorded in 2007 due to the
timing of their acquisition. |
|
(2) |
|
Also includes revenues from the network business segment as well as the impact of
fluctuation of the Canadian exchange rate. |
|
(3) |
|
The revenues from acquired centers percentage changes are calculated by dividing those
revenues by 2007 net revenues. |
The $10.3 million or 21.3% increase in net revenues over the first six months of 2007 is
principally a result of revenues from acquired centers which generated approximately $5.6 million
and an increase in revenues from comparable centers of approximately $4.8 million. The comparable
centers total net revenues also include a favorable impact of $981,000 (20.6% of the comparable
centers total net revenues increase) related to fluctuations in the Canadian exchange rate.
The number of hearing aids sold in the first six months of 2008 increased 8.2% over the first six
months of 2007 which included an increase of 8.8% from acquired centers which was offset by a 0.6%
decrease from comparable centers. The average unit selling price increased by 12.6% as a result
of changes in mix resulting from patients choosing higher technology hearing aids. Service revenues
increased approximately $546,000, or 16.2%, over the first six months of 2007.
Cost of Products Sold and Services
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Hearing aids and other products |
|
$ |
16,096 |
|
|
$ |
11,789 |
|
|
$ |
4,307 |
|
|
|
36.5 |
% |
Services |
|
|
1,154 |
|
|
|
1,032 |
|
|
|
122 |
|
|
|
11.8 |
% |
|
Total cost of products sold and services |
|
$ |
17,250 |
|
|
$ |
12,821 |
|
|
$ |
4,429 |
|
|
|
34.5 |
% |
|
Percent of total net revenues |
|
|
29.3 |
% |
|
|
26.4 |
% |
|
|
2.9 |
% |
|
|
11.0 |
% |
|
24
The cost of products sold includes the effect of rebate credits pursuant to our agreements with
Siemens.
The following table reflects the components of the rebate credits which are included in the cost of
products sold (see Note 3 Long-term Debt, Notes to Consolidated Financial Statements included
herein):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Base required payments on Tranche C forgiven |
|
$ |
1,630 |
|
|
$ |
2,085 |
|
|
$ |
(455 |
) |
|
|
(21.8 |
)% |
Required payments of $65 per Siemens unit
from acquired centers on Tranche B forgiven |
|
|
346 |
|
|
|
258 |
|
|
|
88 |
|
|
|
34.1 |
% |
Interest expense on Tranches B and C forgiven |
|
|
1,388 |
|
|
|
1,313 |
|
|
|
75 |
|
|
|
5.7 |
% |
|
Total rebate credits |
|
$ |
3,364 |
|
|
$ |
3,656 |
|
|
$ |
(292 |
) |
|
|
(8.0 |
)% |
|
Percent of total net revenues |
|
|
5.7 |
% |
|
|
7.5 |
% |
|
|
(1.8 |
)% |
|
|
(24.0 |
)% |
|
The increase of total cost of products sold and services as a percentage of total net revenues is
primarily due to the base required payment on Siemens Tranche C being reduced from $730,000 to
$500,000 per quarter following the amendments made at the end of September 2007 (see Note 3
Long-term Debt, Notes to the Consolidated Financial Statements included herein). Cost of products
sold as a percentage of revenues excluding the Siemens rebate credits increased from 34.0% in the
first six months of 2007 to 35.0% in the first six months of 2008 due to the change in mix in
higher technology hearing aids which bear a higher cost as a percent of total net revenues and
discounts offered as part of the introduction of the new Siemens product lines.
Management expects, excluding Siemens rebate credits, that the total cost of products sold and
services for the remainder of the year should remain consistent as compared to the first six months
of 2008 as a percentage of total net revenues.
Expenses
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Center operating expenses |
|
$ |
28,572 |
|
|
$ |
24,742 |
|
|
$ |
3,830 |
|
|
|
15.5 |
% |
|
Percent of total net revenues |
|
|
48.6 |
% |
|
|
51.0 |
% |
|
|
(2.4 |
)% |
|
|
(4.7 |
)% |
|
General and administrative expenses |
|
$ |
8,391 |
|
|
$ |
7,425 |
|
|
$ |
966 |
|
|
|
13.0 |
% |
|
Percent of total net revenues |
|
|
14.3 |
% |
|
|
15.3 |
% |
|
|
(1.0 |
)% |
|
|
(6.5 |
)% |
|
Depreciation and amortization |
|
$ |
1,288 |
|
|
$ |
1,025 |
|
|
$ |
263 |
|
|
|
25.7 |
% |
|
Percent of total net revenues |
|
|
2.2 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
4.8 |
% |
|
The increase in center operating expenses in 2008 is mainly attributable to additional expenses of
approximately $2.8 million related to acquired centers owned less than twelve months as well as
increases in operating expenses of approximately $441,000 related to normal annual salary
increases, $524,000 related to occupancy and other costs, $698,000 related to additional incentive
compensation on additional revenues and $319,000 related to regional management expenses, which
were partially offset by decreases in gross marketing costs of approximately $392,000 and increases
in advertising reimbursements from Siemens of approximately $596,000. Gross marketing costs in 2007
included approximately $668,000 related to the launch of the Shula campaign. Center operating
expenses as a percent of total net revenues decreased from 51.0% in the first six months of 2007 to
48.6% in the first six months of 2008. The operating expenses of the acquired centers were 51.1% of
the related net revenues during the first six months of 2008. Management expects that quarterly
center operating expenses will continue to increase in total dollars during the remainder of 2008
due to additional centers acquired in 2007 that were not owned for the entire year, actual and
expected 2008 acquisitions, additional incentives associated with additional revenues and normal
annual increases.
General and administrative expenses increased by approximately $966,000 in the first six months of
2008 as compared to the same period of 2007. The increase in general and administrative expenses
is primarily attributable to the charge of approximately $811,000 related to Dr. Browns retirement
agreement and compensation expense related to normal annual increases.
25
Depreciation was $749,000 in the first six months of 2008 and $624,000 in the first six months of
2007. Amortization expense was $539,000 in the first six months of 2008 and $401,000 in the first
six months of 2007. Most of the amortization expense is due to the amortization of intangible assets of
acquisitions made by the Company.
Interest Expense
Dollars in thousands
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Notes payable from business acquisitions and others (1) |
|
$ |
475 |
|
|
$ |
278 |
|
|
$ |
197 |
|
|
|
70.9 |
% |
Siemens Tranches B and C interest (2) |
|
|
1,388 |
|
|
|
1,313 |
|
|
|
75 |
|
|
|
5.7 |
% |
Siemens Tranches D and E |
|
|
423 |
|
|
|
176 |
|
|
|
247 |
|
|
|
140.3 |
% |
2003 Convertible Subordinated Notes (3) |
|
|
|
|
|
|
3,163 |
|
|
|
(3,163 |
) |
|
|
(100.0 |
)% |
2005 Subordinated Notes (4) |
|
|
208 |
|
|
|
447 |
|
|
|
(239 |
) |
|
|
(53.5 |
)% |
|
Total interest expense |
|
$ |
2,494 |
|
|
$ |
5,377 |
|
|
$ |
(2,883 |
) |
|
|
(53.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
2007 |
|
|
Change |
|
|
% |
|
|
|
|
Total cash interest expense (5) |
|
$ |
808 |
|
|
$ |
752 |
|
|
$ |
56 |
|
|
|
7.4 |
% |
Total non-cash interest expense (6) |
|
|
1,686 |
|
|
|
4,625 |
|
|
|
(2,939 |
) |
|
|
(63.5 |
)% |
|
Total interest expense |
|
$ |
2,494 |
|
|
$ |
5,377 |
|
|
$ |
(2,883 |
) |
|
|
(53.6 |
)% |
|
|
|
|
(1) |
|
Includes $263,000 in 2008 of non-cash interest expense related to recording of notes
at their present value by discounting future payments to the market rate of interest (see Note
3 Long-term Debt, Notes to Consolidated Financial Statements included herein). |
|
(2) |
|
The interest expense on Tranches B and C is forgiven by Siemens as long as the minimum
purchase requirements are met and a corresponding rebate credit is recorded as a reduction
of cost of products sold (see Note 3 Long-term Debt, Notes to Consolidated Financial
Statements included herein and Liquidity and Capital Resources, below). |
|
(3) |
|
Includes $2.9 million in 2007 of non-cash debt discount amortization (see Note 4
Convertible Subordinated Notes, Notes to Consolidated Financial Statements included
herein). |
|
(4) |
|
Includes $109,000 in 2008 and $292,000 in 2007 of non-cash debt discount amortization
(see Note 5 Subordinated Notes and Warrant Liability, Notes to Consolidated Financial
Statements included herein). |
|
(5) |
|
Represents the sum of the cash interest portion paid on the notes payable for business
acquisitions and others, the cash interest paid to Siemens on the Siemens Tranche D and E
loans, Subordinated Notes and the cash portion paid on the Convertible Subordinated in
2007. |
|
(6) |
|
Represents the sum of the non-cash interest expense related to recording the notes
payable for business acquisitions at their present value by discounting future payments to
market rate of interest, Tranches B and C, the non-cash interest imputed to the 2005
Subordinated Notes and the 2003 Convertible Subordinated Notes in 2007 related to the debt
discount amortization. |
The net decrease in interest expense in the first six months of 2008 is primarily attributable to
the conversion of the 2003 Convertible Subordinated Notes in April 2007, the net reduction in loan
balances due to repayment and the net reductions of Siemens loans with rebate credits, offset by
increased working capital and acquisition debt.
Income Taxes
The Company has net operating loss carryforwards of approximately $57.4 million for U.S. income tax
purposes. In addition, the Company has temporary differences between the financial statement and
tax reporting arising primarily from differences in the amortization of intangible assets and
goodwill and depreciation of fixed assets. The deferred tax assets for US purposes have been offset
by a valuation allowance because it was determined that these assets were not likely to be
realized. The deferred tax assets for Canadian tax purposes are recorded as a reduction of the
deferred income tax liability on the Companys balance sheet.
26
During the first six months of 2008, the Company recorded a deferred tax expense of approximately
$519,000 compared to approximately $352,000 in the first six months of 2007 related to estimated
taxable income generated by the Canadian operations during the first six months and to the
estimated deduction of tax deductible goodwill from its US operations. The deferred income tax
expense was recorded because it cannot be offset by other temporary differences as it relates to
infinite-lived assets and the timing of reversing the liability is unknown. Deferred income tax
expense will continue to be recorded until the tax deductible goodwill is fully amortized. Tax
deductible goodwill with a balance of approximately $33.3 million at June 28, 2008 and $30.7
million at December 29, 2007, will continue to increase as we continue to purchase the assets of
businesses.
Generally, for tax purposes, goodwill acquired in an asset-based United States acquisition is
deducted over a 15 year period. Goodwill acquired in an asset-based Canadian acquisition is
deducted based on a 7% declining balance.
Minority Interest
The Companys 50% owned Joint Venture, HEARx West, generated net income of approximately $1.4
million during each of the first six months of 2008 and 2007. The Company records 50% of the
ventures net income as minority interest in the income of a Joint Venture in the Companys
consolidated statements of operations. The minority interest for the first six months of 2008 and
2007 was approximately $692,000 and $683,000, respectively.
LIQUIDITY AND CAPITAL RESOURCES
Siemens Facility
The Company entered into a Second Amended and Restated Credit Agreement, Amended and Restated
Supply Agreement, Amendment No. 1 to Amended and Restated Security Agreement and an Investor Rights
Agreement with Siemens Hearing Instruments, Inc. on December 30, 2006. Pursuant to these
agreements, the parties increased and restructured the credit facility, extended the term of the
credit facility and the supply arrangements, increased the rebates to which the Company may be
entitled upon the purchase of Siemens hearing aids and granted Siemens certain conversion rights
with respect to the debt.
These agreements were amended again in September 2007 to defer payment of approximately $4.2
million from September 2007 to December 19, 2008. The interest rate on the Tranche D was increased
to 9.5% but Siemens agreed to provide the Company with marketing expense reimbursements equivalent
to the increase in interest rate to develop and promote the business and advertise Siemens
products. Siemens also agreed to provide an additional $3 million to fund operating expenses on an
as-needed basis through the end of 2008.
Financing and rebate arrangement
The Siemens credit facility provides a $50 million revolving credit facility which expires in
February 2013. All outstanding amounts bear annual interest of 9.5%, are subject to varying
repayment terms, and are secured by substantially all of the Companys assets.
Tranches B and C of the credit facility are a line of credit for acquisitions totaling $30 million.
Approximately $29 million was outstanding at June 28, 2008. Borrowing for acquisitions under
Tranche B is generally based upon a formula equal to 1/3 of 70% of the acquisitions trailing 12
months revenues and any amount greater than that may be borrowed from Tranche C with Siemens
approval. Amounts borrowed under Tranche B are repaid quarterly at a rate of $65 per Siemens units
sold by the acquisitions plus interest and amounts borrowed under Tranche C are repaid quarterly at
$500,000 plus interest.
27
The required quarterly principal and interest payments are forgiven by Siemens through a rebate of
similar amounts as long as 90% of hearing aid units sold by the Company are Siemens products. All
amounts rebated reduce the Siemens outstanding debt and accrued interest and are accounted for as a
reduction of cost of products sold. If the Company does not maintain the minimum 90% sales
requirement, those amounts are not rebated and must be paid quarterly. The minimum 90% requirement
is based on a cumulative twelve month calculation. Approximately $29.0 million has been rebated
since the Company entered into this arrangement in December 2001.
Additional quarterly volume rebates of $156,250, $312,500 or $468,750 can be earned by meeting
certain quarterly volume tests during 2008. Such rebates will reduce the cost of sales of products
and the principal and interest on Tranches B and C. Volume rebates of $312,500 were recorded in
each of the two quarters of 2008.
The following table summarizes the rebate structure:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of Pro forma Rebates to HearUSA when at least 90% of |
|
|
Units Sold are from Siemens (1) |
|
|
Quarterly Siemens Unit Sales Compared to Prior Years Comparable Quarter |
|
|
90% but < 95% |
|
95% to 100% |
|
|
> 100% < 125 |
% |
|
125% and > |
|
Tranche B Rebate (2) |
|
$65/ unit |
|
$65/ unit |
|
$65/ unit |
|
$65/ unit |
|
|
Plus |
|
Plus |
|
Plus |
|
Plus |
Tranche C Rebate |
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
|
$ |
500,000 |
|
Additional Volume Rebate |
|
|
|
|
|
|
156,250 |
|
|
|
312,500 |
|
|
|
468,750 |
|
Interest Forgiveness Rebate (3) |
|
|
712,500 |
|
|
|
712,500 |
|
|
|
712,500 |
|
|
|
712,500 |
|
|
|
|
|
|
|
$ |
1,212,500 |
|
|
$ |
1,368,750 |
|
|
$ |
1,525,000 |
|
|
$ |
1,681,250 |
|
|
|
|
|
|
|
(1) |
|
Calculated using trailing twelve month units sold by the Company |
|
(2) |
|
Siemens units sold by acquired businesses ($65 per unit) |
|
(3) |
|
Assuming the first $30 million portion of the line of credit is fully utilized |
The second portion of the revolving credit facility is up to $20 million and may be used for
acquisitions (Tranche D) once the first $30 million portion is fully utilized. The second portion
also includes a $3 million line of credit (Tranche E) to be used for working capital purposes. The
amount available for acquisitions under Tranche D is equal to $20 million less any outstanding
amount borrowed under Tranche E. There was $9.2 million outstanding under Tranche D and $2.9
million outstanding under Tranche E as of June 28, 2008. Interest on amounts outstanding on
Tranche D and Tranche E is paid monthly. The balance outstanding on Tranche E and $4.2 million of
the balance outstanding on Tranche D are due on December 19, 2008. The remaining balance on Tranche
D is due February 2013. Additional amounts under Tranche E will not be available beyond December
19, 2008.
When there is no amount outstanding under Tranches B and C, Siemens will continue to provide a
$500,000 quarterly rebate, provided that HearUSA complies with the minimum 90% sales requirement,
and will provide the additional volume rebates (see table above) if the Siemens unit sales targets
are met.
28
These rebates will reduce the outstanding balance of Tranche D and Tranche E and cost of products
sold. If there is no outstanding balance the rebates will be paid in cash.
Marketing arrangement
HearUSA receives monthly cooperative marketing payments from Siemens to reimburse the Company for
marketing and advertising expenses for promoting its business and Siemens products in an amount
equal to up to $200,000 plus a rebate. These advertising reimbursements reimburse specific
incremental, identifiable advertising costs and are recorded as offsets to advertising expense. At
June 28, 2008 this amount was approximately $224,000 per month.
Investor and other rights arrangement
After December 30, 2009, Siemens has the right to convert the outstanding debt, but in no event
more than approximately $21.2 million, into HearUSA common shares at a price of $3.30 per share,
representing approximately 6.4 million shares of the Companys outstanding common stock. These
conversion rights are accelerated in the event of a change of control or default by HearUSA. The
default and change of control conversion rights may entitle Siemens to a lower conversion price,
but in all events Siemens will be limited to approximately 6.4 million shares of common stock. The
parties have entered into an Investor Rights Agreement pursuant to which the Company granted
Siemens resale registration rights for the common stock underlying the debt. On June 30, 2007, the
Company filed the required Form S-3 registration statement to register the shares for resale and
the registration statement was declared effective September 27, 2007.
In addition, the Company has granted to Siemens certain rights of first refusal in the event the
Company chooses to engage in a capital raising transaction or if there is a change of control
transaction involving a person in the hearing aid industry.
The Siemens credit facility imposes certain financial and other covenants on the Company which are
customary for loans of this size and nature, including restrictions on the conduct of the Companys
business, the incurrence of indebtedness, merger or sale of assets, the modification of material
agreements, changes in capital structure and making certain payments. If the Company cannot
maintain compliance with these covenants, Siemens may terminate future funding under the credit
facility and declare all then outstanding amounts under the facility immediately due and payable.
In addition, a material breach of the supply agreement or a willful breach of certain of the
Companys obligations under the Investor Rights Agreement may be declared to be a breach of the
credit agreement and Siemens would have the right to declare all amounts outstanding under the
credit facility immediately due and payable. Any non-compliance with the supply agreement could
have a material adverse effect on the Companys financial condition and continued operations.
Notes payable from business acquisitions and other
Notes payable from business acquisitions and other are primarily notes payable related to
acquisitions of hearing care centers totaling approximately $10.1 million at June 28, 2008 and
approximately $10.3 million at December 29, 2007 are payable in monthly or quarterly installments
of principal and interest varying from $3,000 to $83,000 over periods varying from 2 to 5 years and
bear interest varying from 5% to 7%. The notes have been recorded at fair value at issuance using
a discount rate of 10%.
Working Capital
The working capital deficit increased $2.1 million from $16.0 million at December 29, 2007 to $18.1
million at June 28, 2008. The increase was primarily the result of the repayment of long term
debt, indebtedness incurred for 2008 acquisitions and the costs associated with Dr. Browns
retirement agreement.
29
Approximately $2.2 million of the current maturities of long-term debt to Siemens may be repaid
through rebate credits. In the first six months of 2008, the Company generated income from
operations of
approximately $3.3 million (including approximately $1.7 million of compensation expense related to
Dr. Browns retirement, non-cash employee stock-based compensation and amortization of intangible
assets) compared to $2.5 million (including approximately $691,000 of non-cash employee stock-based
compensation and amortization of intangible assets) in the first six months of 2007. Cash and cash
equivalents as of June 28, 2008 were approximately $3.5 million.
On August 8, 2008, HearUSA, Inc. (the Company) entered into a Hearing Care Program Services
Agreement with AARP, Inc. and AARP Services, Inc. (the Services Agreement), and an AARP License
Agreement with AARP, Inc. (the License Agreement), pursuant to which the Company will provide an
AARP-branded discount hearing care program to AARP members.
Under the Services Agreement, the Company has agreed to provide to AARP members discounts on
hearing aids and related services, through the Companys company-owned centers and independent
network of hearing care providers. Hearing aids sold under the AARP program will come with a three
year limited warranty and a three year supply of batteries included in the price of the hearing
aid. The Company will allocate $4.4 million annually to promote the AARP program to AARP members
and the general public, and will contribute 9.25% of that amount to AARPs marketing cooperative.
The Company will also contribute $500,000 annually to fund an AARP sponsored education campaign to
educate and promote hearing loss awareness and prevention to AARP members and the general public.
The Company has also committed, in cooperation with AARP, to donate a number of hearing aids
annually (1,000 hearing aids in calendar year 2009) to be distributed free of charge to
economically disadvantaged individuals who have experienced hearing loss. The Company expects to
begin the program during the fourth quarter of 2008 [in a limited region]. The Company has agreed
to make the program available through a combination of company-owned centers and independent
network providers in all 50 States, the District of Columbia and Five U.S. Territories (American
Samoa, Guam, Marianas Islands, Puerto Rico and the U.S. Virgin Islands) by 2010. The Services
Agreement has an initial term of three years ending in August 2011. At the end of the initial
three year term, the Company has an option to extend the term of the Services Agreement for an
additional two year period.
Pursuant to the License Agreement, AARP granted the Company a limited license to use the AARP name
and related trade and service marks in connection with the operation and administration of the AARP
program, including the advertising and promotion of the program. The term of the License Agreement
will run concurrently with the term of the Services Agreement. The Company will pay AARP a fixed
annual royalty of $7.6 million for each year of the initial three year term of the AARP program.
The royalty payment is payable to AARP in equal quarterly installments beginning on January 10,
2009. If the Company exercises its option to extend the AARP program for the additional two-year
period, the royalty payment to AARP will increase to $11 million in the first option year and $12
million in the second option year.
Cash Flows
Net cash provided by operating activities in the first six months of 2008 were approximately $4.3
million compared to net cash used of approximately $1.7 million in the first six months of 2007.
This improvement was mostly associated with the conversion of approximately $2.8 million of
accounts payable to Tranche E of the Siemens Credit Facility and more efficient management of
working capital.
During the first six months of 2008, cash of approximately $2.7 million was used to complete the
acquisition of centers. It is expected that funds will continue to be used for acquisitions during
the remainder of 2008 and the source of these funds is expected to primarily be from the Siemens
acquisition line of credit. The increase of approximately $653,000 in the purchase of property and
equipment is due in part to expenditures related to purchases of demonstration aids, upgrades of centers and relocations in the first
six months 2008.
30
In the first six months of 2008, funds of approximately $3.3 million were used to repay long-term
debt and subordinated notes. Proceeds of $3.3 million were received from the Siemens Tranches B and
C for acquisitions. The Company expects to continue to draw additional funds from the Siemens
acquisition line of credit in order to pay the cash portion of its 2008 acquisitions.
The Company believes that current cash and cash equivalents, cash generated at current net revenue levels and acquisition
financing provided by its strategic partner, Siemens, will be sufficient to support the Companys operating and
investing activities through the next twelve months. The Companys credit agreement with Siemens contemplates
a $7.2 million payment to Siemens under Tranche D and E in December 2008. The Company and its strategic partner
are currently evaluating different alternatives to address this repayment. Management believes the Company will address
this through amendments to its agreements with Siemens or through other means. There can be no assurance, however,
that the Company can maintain compliance with the Siemens loan covenants, that net revenue levels will remain at or higher
than current levels or that unexpected cash needs will not arise for which the cash, cash equivalents and cash flow from
operations will not be sufficient. In the event of a shortfall in cash, the Company might consider short-term debt, or
additional equity or debt offerings. There can be no assurance that financing will be available to the Company on favorable
terms or at all. The Company also is continuing its aggressive cost controls and efficient management of cash.
Contractual Obligations
Below is a chart setting forth the Companys contractual cash payment obligations, which have been
aggregated to facilitate a basic understanding of the Companys liquidity as of June 28, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period (000s) |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
More |
|
|
|
|
|
|
|
than 1 |
|
|
1 3 |
|
|
4 5 |
|
|
Than 5 |
|
Contractual obligations |
|
Total |
|
|
year |
|
|
years |
|
|
Years |
|
|
years |
|
|
|
|
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
Long-term debt (1 and 3) |
|
|
51,816 |
|
|
|
13,564 |
|
|
|
9,841 |
|
|
|
28,411 |
|
|
|
|
|
Subordinated notes |
|
|
660 |
|
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal of obligations recorded on balance sheet |
|
|
52,476 |
|
|
|
14,224 |
|
|
|
9,841 |
|
|
|
28,411 |
|
|
|
|
|
|
Interest to be paid on long-term debt (2 and 3) |
|
|
13,923 |
|
|
|
3,887 |
|
|
|
6,023 |
|
|
|
4,013 |
|
|
|
|
|
Interest to be paid on subordinated notes |
|
|
8 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating leases |
|
|
20,412 |
|
|
|
6,615 |
|
|
|
9,343 |
|
|
|
3,157 |
|
|
|
1,297 |
|
Employment agreements |
|
|
5,557 |
|
|
|
2,669 |
|
|
|
2,888 |
|
|
|
|
|
|
|
|
|
Purchase obligations |
|
|
1,461 |
|
|
|
651 |
|
|
|
810 |
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations |
|
|
93,837 |
|
|
|
28,054 |
|
|
|
28,905 |
|
|
|
35,581 |
|
|
|
1,297 |
|
|
|
|
|
|
|
(1) |
|
Approximately $29.0 million can be repaid through rebate credits from Siemens, including $2.2
million in less than 1 year and $4.4 million in years 1-3 and $22.4 million in years 4-5. |
|
(2) |
|
Interest on long-term debt includes the interest on the new Tranches B and C that can be
repaid through rebate credits from Siemens pursuant to the Amended and Restated Credit
Agreement, including $2.7 million in less than 1 year and $4.7 million in years 1-3 and $3.2
in years 4-5. Interest repaid through preferred pricing reductions was $2.7 million in 2007.
(See Note 3 Long-Term Debt, Notes to Consolidated Financial Statements included herein). |
|
(3) |
|
Principal and interest payments on long-term debt is based on cash payments and not the fair
value of the discounted notes (See Note 3 Long-Term Debt, Notes to Consolidated Financial
Statements included herein). |
CRITICAL ACCOUNTING POLICIES
Management believes the following critical accounting policies affect the significant judgments and
estimates used in the preparation of the consolidated financial statements:
31
Goodwill
The Companys goodwill resulted from the combination with Helix in 2002 and the acquisitions made
since the inception of its acquisition program in 2005. On at least an annual basis, the Company is
required to assess whether its goodwill is impaired. The Company elected to perform this analysis
on the
first day of its fourth quarter. In order to do this, management applied judgment in determining
its reporting units, which represent distinct parts of the Companys business. The reporting
units determined by management are the centers, the network and e-commerce. The definition of the
reporting units affects the Companys goodwill impairment assessments. The annual goodwill
impairment assessment involves estimating the fair value of a reporting unit and comparing it with
its carrying amount. If the carrying value of the reporting unit exceeds its fair value, additional
steps are required to calculate an impairment charge. Calculating the fair value of the reporting
units requires significant estimates and long-term assumptions. The Company tested goodwill for
impairment as of the first day of the Companys fourth quarter during 2007 and 2006, and each of
those tests indicated no impairment. The Company estimates the fair value of its reporting units
by applying a weighted average of three methods: quoted market price, external transactions, and
discounted cash flow. Significant changes in key assumptions about the business and its prospects,
or changes in market conditions, stock price, interest rates or other external events, could result
in an impairment charge.
Revenue recognition
HearUSA has company-owned centers in its core markets and a network of affiliated providers who
provide products and services to customers that are located outside its core markets. HearUSA
enters into provider agreements with benefit providers (third party payors such as insurance
companies, managed care companies, employer groups, etc.) under (a) a discount arrangement on
products and service; (b) a fee for service arrangement; or (c) a per capita basis or capitation
arrangements, which is a fixed per member per month fee received from the benefit providers.
All contracts are for one calendar year and are cancelable with ninety days notice by either party.
Under the discount arrangements, the Company provides the products and services to the eligible
members of a benefit provider at a pre-determined discount or customary price and the member pays
the Company directly for the products and services.
Under the fee for service arrangements, the Company provides the products and services to the
eligible members at its customary price less the benefit they are allowed (a specific dollar
amount), which the member pays directly to the Company. The Company then bills the benefit
provider the agreed upon benefit for the service.
Under the capitation agreements, the Company agrees with the benefit provider to provide their
eligible members with a pre-determined discount. Revenue under capitation agreements is derived
from the sales of products and services to members of the plan and from a capitation fee paid to
the Company by the benefit provider at the beginning of each month. The members that are
purchasing products and services pay the customary price less the pre-determined discount. The
revenue from the sales of products to these members is recorded at the customary price less
applicable discount in the period that the product is delivered. The direct expenses consisting
primarily of the cost of goods sold and commissions on sales are recorded in the same period. Other
indirect operating expenses are recorded in the period which they are incurred. The capitation fee
revenue is calculated based on the total members in the benefit providers plan at the beginning of
each month and is non-refundable. Only a small percentage of these members may ever purchase
product or services from the Company. The capitation fee revenue is earned as a result of agreeing
to provide services to members without regard to the actual amount of service provided. That
revenue is recorded monthly in the period that the Company has agreed to see any eligible members.
The Company records each transaction at its customary price for the three types of arrangements,
less any applicable discounts from the arrangements in the center business segment. The products
sold are recorded under the hearing aids and other products line item and the services are recorded
under the service line item on the consolidated statement of operations. Revenue and expense are
recorded when the product has been delivered to its customers, net of an estimate for return
allowances when the Company is entitled to the benefits of the revenues. Revenue and expense from
services and repairs are recorded when the services or repairs have been performed. Capitation
revenue is recorded as revenue from hearing aids since it relates to the discount given to the
members.
32
When the arrangements are related to members of benefit providers that are located outside the
Company-owned centers territories, the revenues generated under these arrangements are provided by
our network of affiliated providers and are included under the network business segment. The
Company records a receivable for the amounts due from the benefit providers and a payable for the
amounts owed to the affiliated providers. The Company only pays the affiliated provider when the
funds are received from the benefit provider. The Company records revenue equal to the minimal fee
for processing and administrative fees. The costs associated with these services are operating
costs, mostly for the labor of the network support staff and are recorded when incurred.
No contract costs are capitalized by the Company.
Allowance for doubtful accounts
Certain of the accounts receivable of the Company are from health insurance and managed care
organizations and government agencies. These organizations could take up to nine months before
paying a claim made by the Company and also impose a limit on the time the claim can be billed.
The Company provides an allowance for doubtful accounts equal to the estimated uncollectible
amounts. That estimate is based on historical collection experience, current economic and market
conditions, and a review of the current status of each customers trade accounts receivable.
In order to calculate that allowance, the Company first identifies any known uncollectible amounts
in its accounts receivable listing and charges them against the allowance for doubtful accounts.
Then a specific percent per plan and per aging categories is applied against the remaining
receivables to estimate the necessary allowance. Any changes applied in the percent assumptions
per plan and aging categories results in a change in the allowance for doubtful accounts. For
example, an increase of 10% in the percentage applied against the remaining receivables would
increase the allowance for doubtful accounts by approximately $34,000.
Sales returns
The Company provides to all patients purchasing hearing aids a specific return period of at least
30 days, or as mandated by state guidelines if the patient is dissatisfied with the product. The
Company provides an allowance in accrued expenses for returns. The return period can be extended
to 60 days if the patient attends the Companys H.E.L.P. classes. The Company calculates its
allowance for returns using estimates based upon actual historical returns. The cost of the hearing
aid is reimbursed to the Company by the manufacturer.
Vendor rebates
The Company receives various pricing rebates from Siemens recorded based on the earning of such
rebates by meeting the compliance levels of the supply agreement as previously discussed in the
Liquidity and Capital Resource section. These rebates are recorded monthly on a systematic basis
based on supporting historical information that the Company has met these compliance levels.
Marketing allowances
The Company receives a monthly marketing allowance from Siemens to reimburse the Company for
marketing and advertising expenses for promoting its business and Siemens products. The Companys
advertising rebates, which represent a reimbursement of specific incremental, identifiable
advertising costs, are recorded as an offset to advertising expense.
33
Impairment of long-lived assets
Long-lived assets are subject to a review for impairment if events or changes in circumstances
indicate that the carrying amount of the asset may not be recoverable. If the future undiscounted
cash flows generated by an asset or asset group is less than its carrying amount, it is considered
to be impaired and would be written down to its fair value. Currently we have not experienced any
events that would indicate a potential impairment of these assets, but if circumstances change we
could be required to record a loss for the impairment of long-lived assets.
Stock-based compensation
Share-based payments are accounted for in accordance with the provisions of SFAS No. 123 (revised
2004), Share-Based Payment (SFAS No. 123(R)). To determine the fair value of our stock option
awards, we use the Black-Scholes option pricing model, which requires management to apply judgment
and make assumptions to determine the fair value of our awards. These assumptions include
estimating the length of time employees will retain their vested stock options before exercising
them (the expected term), the estimated volatility of the price of our common stock over the
expected term and an estimate of the number of options that will ultimately be forfeited.
The expected term is based on historical experience of similar awards, giving consideration to the
contractual terms, vesting schedules and expectations of future employee behavior. Expected stock
price volatility is based on a historical volatility of our common stock for a period at least
equal to the expected term. Estimated forfeitures are calculated based on historical experience.
Changes in these assumptions can materially affect the estimate of the fair value of our
share-based payments and the related amount recognized in our Consolidated Financial Statements.
The stock option awards have graded vesting over the term of the grant and are expensed on a
straight line basis over the vesting period.
The fair value of our restricted stock units is determined by the closing stock price on the date
of grant. The restricted stock units have graded vesting over the term of the grant and are
expensed on a straight line basis over the vesting period.
Income taxes
Income taxes are calculated in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS No.
109), which requires the use of the asset and liability method. Under this method, deferred tax
assets and liabilities are recognized based on the difference between the carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities
are measured using the enacted tax rates. A valuation allowance is established against the
deferred tax assets when it is more likely than not that some portion or all of the deferred taxes
may not be realized.
Both the calculation of the deferred tax assets and liabilities, as well as the decision to
establish a valuation allowance requires management to make estimates and assumptions. Although we
do not believe there is a reasonable likelihood that there will be a material change in the
estimates and assumptions used, if actual results are not consistent with the estimates and
assumptions, the balances of the deferred tax assets, liabilities and valuation allowance could be
adversely affected.
Effective January 1, 2007, we adopted the provisions of FIN 48, which clarifies the accounting for
income tax positions by prescribing a minimum recognition threshold that a tax position is required
to meet before being recognized in the financial statements. FIN 48 also provides guidance on
derecognition of previously recognized deferred tax items, measurement, classification, interest
and penalties, accounting in interim periods, disclosure and transition. Under FIN 48, we recognize
the tax benefit from an uncertain tax position only if it is more likely than not that the tax
position will be sustained upon examination by the taxing authorities, based on the technical
merits of the tax position. The tax benefits recognized in our consolidated financial statements
from such a position are measured based on the largest benefit that has a greater than 50%
likelihood of being realized upon ultimate resolution.
We recognize interest relating to unrecognized tax benefits within our provision for income taxes.
34
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS No 160 (SFAS 160), Non-controlling Interests in
Consolidated Financial Statements, an amendment of Accounting Research Bulletin No. 51, which
requires all entities to report minority interests in subsidiaries as equity in the consolidated
financial statements, and requires that transactions between entities and non-controlling interests
be treated as equity. SFAS 160 is effective for fiscal years beginning on or after December 15,
2008, and will be applied prospectively. We are currently evaluating the effect of SFAS 160, and
the impact it will have on our financial position and results of operations.
In December 2007, the FASB issued SFAS No. 141(R) (SFAS 141R), Business Combinations, which
will significantly change how business acquisitions are accounted for and will impact financial
statements both on the acquisition date and in subsequent periods. Some of the changes, such as the
accounting for contingent consideration, will introduce more volatility into earnings, and may
impact a companys acquisition strategy. SFAS 141R is effective for fiscal years beginning on or
after December 15, 2008, and will be applied prospectively. We are currently evaluating the effect
of SFAS 141R, and the impact it will have on our financial position and results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging
Activities, an amendment of FASB Statement No. 133 (SFAS No. 161). SFAS No. 161 amends and
expands the disclosure requirements of SFAS No. 133 with the intent to provide users of financial
statements with an enhanced understanding of: (i) how and why an entity uses derivative
instruments; (ii) how derivative instruments and related hedged items are accounted for under SFAS
No. 133 and its related interpretations; and (iii) how derivative instruments and related hedged
items affect an entitys financial position, financial performance and cash flows. This statement
is effective for financial statements issued for fiscal years and interim periods beginning after
November 15, 2008, with early application encouraged.
In April 2008, the FASB issued FSP FAS 142-3, Determination of the Useful Life of Intangible
Assets (FSP FAS 142-3). FSP FAS 142-3 amends the factors that should be considered in developing
renewal or extension assumptions used to determine the useful life of a recognized intangible asset
under SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of FSP FAS 142-3
is to improve the consistency between the useful life of a recognized intangible asset under SFAS
142 and the period of expected cash flows used to measure the fair value of the asset under SFAS
141(R) and other applicable accounting literature. FSP FAS 142-3 is effective for financial
statements issued for fiscal years beginning after December 15, 2008. The Company does not
anticipate that the adoption of FSP FAS 142-3 will have an impact on its results of operations or
financial condition.
In May 2008, the FASB issued SFAS No. 162, The Hierarchy of Generally Accepted Accounting
Principles, (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework
for selecting the principles used in the preparation of financial statements. SFAS 162 is effective
60 days following the SECs approval of the Public Company Accounting Oversight Board amendments to
AU Section 411, The Meaning of Present Fairly in Conformity with Generally Accepted Accounting
Principles. The Company does not expect this standard will have a material impact on its results
of operations, financial position or results of operations.
In May 2008, the FASB issued Staff Position No. APB 14-1, Accounting for Convertible Debt
Instruments That May Be Settled in Cash upon Conversion (Including Partial Cash Settlement),
or FSP APB 14-1. FSP APB 14-1 specifies that issuers of convertible debt instruments that may be
settled in cash upon conversion should separately account for the liability and equity components
in a manner that will reflect the entitys nonconvertible debt borrowing rate when interest cost is
recognized in subsequent periods. We are required to adopt FSPAPB 14-1 at the beginning of 2009 and
apply FSP APB 14-1 retrospectively to all periods presented. We are currently evaluating the
impact of adopting FSP APB14-1 on our financial position and results of operations.
35
Item 3. Quantitative and Qualitative Disclosure About Market Risk
The Company does not engage in derivative transactions. The Company does become exposed to foreign
currency transactions as a result of its operations in Canada. The Company does not hedge such
exposure. Differences in the fair value of investment securities are not material; therefore, the
related market risk is not significant. The Companys exposure to market risk for changes in
interest rates relates primarily to the Companys long-term debt and subordinated notes. The
following table presents the Companys financial instruments for which fair value and cash flows
are subject to changing market interest rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed Rate |
|
|
|
|
|
Variable Rate |
|
|
Total |
|
|
|
9.5% |
|
|
7% |
|
|
5% to 13.9% |
|
|
|
|
|
|
Due February 2013 |
|
|
Due August 2008 |
|
|
Other |
|
|
|
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
|
(000s) |
|
|
(000s) |
|
|
(000s) |
|
|
(000s) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
|
|
(8,206 |
) |
|
|
|
(660 |
) |
|
|
|
(2,031 |
) |
|
|
|
(10,897 |
) |
2009 |
|
|
|
(2,199 |
) |
|
|
|
|
|
|
|
|
(3,925 |
) |
|
|
|
(6,124 |
) |
2010 |
|
|
|
(2,199 |
) |
|
|
|
|
|
|
|
|
(2,527 |
) |
|
|
|
(4,726 |
) |
2011 |
|
|
|
(2,199 |
) |
|
|
|
|
|
|
|
|
(1,387 |
) |
|
|
|
(3,586 |
) |
2012 |
|
|
|
(2,199 |
) |
|
|
|
|
|
|
|
|
(186 |
) |
|
|
|
(2,385 |
) |
2013 |
|
|
|
(24,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,141 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
(41,143 |
) |
|
|
|
(660 |
) |
|
|
|
(10,056 |
) |
|
|
|
(51,859 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated fair value |
|
|
|
(41,143 |
) |
|
|
|
(658 |
) |
|
|
|
(10,056 |
) |
|
|
|
(51,857 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
36
Item 4. Controls and Procedures
The Companys management, with the participation of the Companys chief executive officer and chief
financial officer, evaluated the effectiveness of the Companys disclosure controls and procedures
(as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act) as of June 28,
2008. The Companys chief executive officer and chief financial officer concluded that, as of June
28, 2008, the Companys disclosure controls and procedures were effective.
In the second quarter of 2008, The Company hired a Chief Accounting Officer and Controller to
enhance the layers of review in the financial reporting process. As a result, we believe we have remediated
the material weakness indentified as of December 29, 2007 relating to the Company not employing
sufficient accounting resources to provide for adequate control over the financial closing process
in order to facilitate a second review of all changes to the consolidated financial statements as
well as supporting documentation for the financial statements.
Management has concluded there were no significant changes other than the change noted above in our
internal controls over financial reporting that occurred during our last fiscal quarter that has
materially affected, or is reasonably likely to materially affect, our internal control over
financial reporting.
Part II Other Information
Item 4. Submission of Matters to a Vote of Security Holders
The Company held its annual meeting of stockholders on June 12, 2008. At that meeting, the
stockholders were asked to consider and act on the election of directors.
The following persons were elected as directors for terms expiring in 2009 and received the number
of votes set forth opposite their respective names:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Against/ |
Nominee |
|
For |
|
Withheld |
Thomas W. Archibald |
|
|
24,340,709 |
|
|
|
14,267,209 |
|
Bruce N. Bagni |
|
|
24,340,840 |
|
|
|
14,267,078 |
|
Paul A. Brown, M. D. |
|
|
24,238,789 |
|
|
|
14,369,129 |
|
Joseph L. Gitterman III |
|
|
24,333,229 |
|
|
|
14,274,689 |
|
Stephen J. Hansbrough |
|
|
24,340,499 |
|
|
|
14,267,419 |
|
Michel Labadie |
|
|
24,337,049 |
|
|
|
14,270,869 |
|
David J. McLachlan |
|
|
24,341,109 |
|
|
|
14,266,809 |
|
37
Part II Other Information
Item 6. Exhibits
2.1 |
|
Plan of Arrangement, including exchangeable share provisions (incorporated herein
by reference to Exhibit 2.3 to the Companys Joint Proxy Statement/Prospectus on
Form S-4 (Reg. No. 333-73022)). |
|
3.1 |
|
Restated Certificate of Incorporation of HEARx Ltd., including certain certificates
of designations, preferences and rights of certain preferred stock of the Company
(incorporated herein by reference to Exhibit 3 to the Companys Current Report on
Form 8-K, filed May 17, 1996 (File No. 001-11655)). |
|
3.2 |
|
Amendment to the Restated Certificate of Incorporation (incorporated herein by
reference to Exhibit 3.1A to the Companys Quarterly Report on Form 10-Q for the
period ended June 28, 1996 (File No. 001-11655)). |
|
3.3 |
|
Amendment to Restated Certificate of Incorporation including one for ten reverse
stock split and reduction of authorized shares (incorporated herein to Exhibit 3.5
to the Companys Quarterly Report on Form 10-Q for the period ending July 2, 1999
(File No. 001-11655)). |
|
3.4 |
|
Amendment to Restated Certificate of Incorporation including an increase in
authorized shares and change of name (incorporated herein by reference to Exhibit
3.1 to the Companys Current Report on Form 8-K, filed July 17, 2002 (File No.
001-11655)). |
|
3.5 |
|
Certificate of Designations, Preferences and Rights of the Companys 1999 Series H
Junior Participating Preferred Stock (incorporated herein by reference to Exhibit 4
to the Companys Current Report on Form 8-K, filed December 17, 1999 (File No.
001-11655)). |
|
3.6 |
|
Certificate of Designations, Preferences and Rights of the Companys Special Voting
Preferred Stock (incorporated herein by reference to Exhibit 3.2 to the Companys
Current Report on Form 8-K, filed July 19, 2002 (File No. 001-11655)). |
|
3.7 |
|
Amendment to Certificate of Designations, Preferences and Rights of the Companys
1999 Series H Junior Participating Preferred Stock (incorporated herein by
reference to Exhibit 4 to the Companys Current Report on Form 8-K, filed July 17,
2002 (File No. 001-11655)). |
|
3.8 |
|
Certificate of Designations, Preferences and Rights of the Companys 1998-E
Convertible Preferred Stock (incorporated herein by reference to Exhibit 4.1 to the
Companys Current Report on Form 8-K, filed August 28, 2003 (File No. 001-11655)). |
|
3.9 |
|
Amendment of Restated Certificate of Incorporation (increasing authorized capital)
(incorporated herein by reference to Exhibit 3.9 to the Companys Quarterly Report
on Form 10-Q for the quarter ended June 26, 2004). |
|
3.10 |
|
Amended and Restated By-Laws of HearUSA, Inc. (effective May 9, 2005) (incorporated
herein by reference to Exhibit 3.1 to the Companys Current Report on Form 8-K,
filed May 13, 2005). |
|
4.1 |
|
Amended and Restated Rights Agreement, dated July 11, 2002 between HEARx and the
Rights Agent, which includes an amendment to the Certificate of Designations,
Preferences and Rights of the Companys 1999 Series H Junior Participating
Preferred Stock (incorporated herein by reference to Exhibit 4.9.1 to the Companys
Joint Proxy/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
4.2 |
|
Form of Support Agreement among HEARx Ltd., HEARx Canada, Inc. and HEARx
Acquisition ULC (incorporated herein by reference to Exhibit 99.3 to the Companys
Joint Proxy Statement/Prospectus on Form S-4 (Reg No. 333-73022)). |
|
4.3 |
|
Form of 2003 Convertible Subordinated Note due November 30, 2008 (incorporated
herein by reference to Exhibit 4.1 to the Companys Current Report on Form 8-K,
filed December 31, 2003). |
|
9.1 |
|
Form of Voting and Exchange Trust Agreement among HearUSA, Inc., HEARx Canada, Inc
and HEARx Acquisition ULC and ComputerShare Trust Company of Canada (incorporated
herein by reference to Exhibit 9.1 to the Companys Joint Proxy
Statement/Prospectus on Form S-4 (Reg. No. 333-73022)). |
|
31.1 |
|
CEO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
CFO Certification, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32 |
|
CEO and CFO Certification, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
* |
|
Indicates a management compensatory contract or arrangement. |
38
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
August 12, 2008 |
HearUSA Inc.
(Registrant)
|
|
|
/s/ Stephen J. Hansbrough
|
|
|
Stephen J. Hansbrough |
|
|
Chief Executive Officer
HearUSA, Inc. |
|
|
|
|
|
/s/ Gino Chouinard
|
|
|
Gino Chouinard |
|
|
President and Chief Financial Officer
HearUSA, Inc. |
|
39