UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): April 14, 2004
DELTA AIR LINES, INC.
-------------------------------------------------------
(Exact name of registrant as specified in its charter)
Delaware 1-5424 58-0218548
------------------------------------- ----------------------------------- -----------------------------------
(State or other jurisdiction (Commission File Number) (IRS Employer
of incorporation) Identification No.)
P.O. Box 20706, Atlanta, Georgia 30320-6001
-------------------------------------------
(Address of principal executive offices)
Registrant's telephone number, including area code: (404) 715-2600
--------------
Not Applicable
--------------
(Former name or former address, if changed since last report)
ITEM 9. REGULATION FD DISCLOSURE AND
ITEM 12. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Financial Results for the Quarter Ended March 31, 2004
Delta Air Lines, Inc. (Delta) today issued a press release reporting financial
results for the quarter ended March 31, 2004. The press release is furnished as
Attachment A. Delta also will be providing supplemental data for the March 2004
quarter to certain analysts. The supplemental data is furnished as Attachment B.
The information furnished in this Form 8-K shall not be deemed incorporated by
reference into any other filing with the Securities and Exchange Commission.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.
DELTA AIR LINES, INC.
BY: /s/ Edward H. Bastian
---------------------------------------
Edward H. Bastian
Senior Vice President - Finance and
Controller
Date: April 14, 2004
Attachment A
FOR IMMEDIATE DISTRIBUTION
CONTACT: Corporate Communications Investor Relations
404-715-2554 404-715-6679
DELTA AIR LINES REPORTS FIRST QUARTER RESULTS
ATLANTA, April 14, 2004 -- Delta Air Lines (NYSE: DAL) today reported results
for the quarter ending March 31, 2004, and other significant news. The key
points are, Delta:
- REPORTS A FIRST QUARTER NET LOSS OF $383 MILLION, OR $3.12 LOSS PER
COMMON SHARE.
- ENDS QUARTER WITH $2.2 BILLION IN UNRESTRICTED CASH, A $500 MILLION
DECREASE FROM DECEMBER 31, 2003.
- EMPHASIZES THE NEED TO FIND THE PATH TO LONG-TERM SUSTAINABLE
PROFITABILITY.
Delta Air Lines reported a net loss of $383 million and a loss per
share of $3.12 for the March 2004 quarter. The First Call mean estimate for the
March 2004 quarter was a loss per share of $3.02 with estimates ranging between
a loss per share of $2.49 and $3.15. In the March 2003 quarter, Delta reported a
net loss of $466 million and a loss per share of $3.81. The March 2003 quarter
included unusual charges described below of $40 million, or $0.32 per share(1).
"This was a disappointing quarter for Delta and there are more
challenging times ahead," said Gerald Grinstein, Delta's chief executive
officer. "Continued losses of this magnitude are unsustainable. Delta must
regain sustained profitability so we can compete effectively. The urgent task is
to achieve a competitive cost structure so that Delta can generate a positive
cash flow, reduce its debt burden and return to profitability."
EARNINGS PERFORMANCE
First quarter operating revenues increased 4.3 percent and passenger
unit revenues increased 0.6 percent, compared to the March 2003 quarter. The
load factor for the March 2004 quarter was 70.6 percent, a 1.7 point increase as
compared to the March 2003 quarter. System capacity was up 3.5 percent and
mainline capacity was up 1.2 percent from the prior year. Detailed traffic,
capacity, load factor, yield and unit revenue information is provided in Table 1
below.
Operating expenses for the March 2004 quarter remained flat with the
prior year, although capacity increased. Despite record high fuel costs, Delta's
unit costs decreased 3.6 percent from the March 2003 quarter. Fuel price
neutralized unit costs(2),(3), excluding unusual items, decreased 3.8 percent.
"These results clearly show the progress we have made in reducing costs
through our profit improvement initiatives," said M. Michele Burns, Delta's
executive vice president and chief financial officer. "These initiatives must be
combined with achieving a lower pilot cost structure if the company is to reach
its goal of cost competitiveness."
In the March 2004 quarter, Delta's fuel hedging program reduced
operating expenses by $32 million, pretax. Delta hedged 34 percent of its jet
fuel requirements for the quarter at an average price of
$0.76 per gallon, excluding fuel taxes. Delta's average total fuel price for the
March 2004 quarter was $0.95 per gallon.
Guidance on fuel hedging, capacity, unit costs and other items is
provided below.
LIQUIDITY AND FINANCING TRANSACTIONS
At March 31, 2004, Delta had $2.5 billion in cash, of which $2.2
billion was unrestricted. The $500 million reduction in unrestricted cash from
the Dec. 31, 2003 balance of $2.7 billion was primarily due to Delta's
contributions to its pension plans and debt repayments.
During the quarter, Delta made a $325 million contribution to the Delta
Retirement Plan. Delta also made a contribution of $71 million to the Delta
Pilot Retirement Plan in March 2004. Delta's debt payments for the quarter
totaled approximately $400 million, including $236 million in principal
repayments of unsecured notes that matured on March 15, 2004. Also during the
quarter, Delta issued $325 million of convertible senior notes.
For the March 2004 quarter, Delta had negative cash flow from
operations of $280 million. Excluding pension funding, Delta had positive cash
flow from operations of $116 million. Capital expenditures for the quarter were
$227 million, including $102 million for aircraft and $125 million for non-fleet
expenditures.
STRATEGIC INVESTMENTS
While Delta is undergoing its strategic reassessment, the company
continues to invest in products and services to strengthen its competitive
position. In January, Delta announced that it is expanding its presence in New
York City with enhancements to its service and terminal at John F. Kennedy
International Airport (JFK), including an investment of approximately $300
million over the next six years to upgrade systems and processes which will
enhance the customer's travel and airport experience.
Song, Delta's low-fare unit, celebrated its one year anniversary this
month. Song currently operates 36 aircraft and, this month, will complete the
installation of its industry-leading in-flight entertainment system, featuring
24 channels of live, satellite television, 24 channels of audio programming and
an interactive music trivia game.
As previously announced, during the quarter Delta entered into an
agreement to purchase 32 Bombardier CRJ-200 aircraft to be delivered in 2005. A
third party has committed to finance, on a secured basis at the time of
acquisition, the future deliveries of these aircraft. Delta plans to allocate
this capacity growth primarily to serve its hubs.
EXPLANATION OF UNUSUAL ITEMS
March 2003 Quarter
In the March 2003 quarter, Delta recorded, net of tax, (1) a $27
million charge for the cost of pension benefits related to the workforce
reduction programs announced in October 2002; (2) a $9 million charge related to
the purchase of a portion of outstanding ESOP Notes; and (3) a $4 million charge
related to derivative and hedging activities accounted for under Statement of
Financial Accounting Standard (SFAS) No. 133. The attached Consolidated
Statement of Operations for the March 2003 quarter shows Delta's net loss as
reported under GAAP, as well as net loss excluding these items. Delta
believes this information is helpful to investors to evaluate recurring
operational performance because the unusual items are not representative of core
operations.
OTHER MATTERS
Attached to this earnings release are Delta's Consolidated Statements
of Operations for the three months ended March 31, 2004, and 2003; a statistical
summary for those periods; selected balance sheet data as of March 31, 2004, and
Dec. 31, 2003; and a reconciliation of certain non-GAAP to GAAP financial
measures.
Delta will host a Webcast to discuss its quarterly earnings today,
April 14, at 10:00 a.m. Eastern Time. The Webcast is available via the Internet
at www.delta.com/inside/investors/index.jsp.
Delta Air Lines is proud to celebrate its 75th anniversary in 2004.
Delta is the world's second largest airline in terms of passengers carried and
the leading U.S. carrier across the Atlantic, offering daily flights to 497
destinations in 84 countries on Delta, Song, Delta Shuttle, the Delta Connection
carriers and its worldwide partners. Delta's marketing alliances allow customers
to earn and redeem frequent flier miles on more than 14,000 flights offered by
SkyTeam, Northwest Airlines, Continental Airlines and other partners. Delta is a
founding member of SkyTeam, a global airline alliance that provides customers
with extensive worldwide destinations, flights and services. For more
information, please visit delta.com.
MARCH 2004 QUARTER TRAFFIC, CAPACITY, LOAD FACTOR, YIELD AND UNIT REVENUE VS.
MARCH 2003 QUARTER
----------------------------------------------------------------------------------------------------------------------
Table 1 Year-Over-Year Change
----------------------------------------------------------------------------------------------------------------------
North America Atlantic Latin America Pacific
----------------------------------------------------------------------------------------------------------------------
Traffic 5.7% 7.1% 4.9% 24.9%
----------------------------------------------------------------------------------------------------------------------
Capacity 4.6% (0.4%) (3.9%) 11.8%
----------------------------------------------------------------------------------------------------------------------
Load Factor 0.7 pts. 5.2 pts. 6.2 pts. 8.7 pts.
----------------------------------------------------------------------------------------------------------------------
Yield (1.5%) 3.1% 1.5% (6.6%)
----------------------------------------------------------------------------------------------------------------------
Passenger Unit Revenue (0.4%) 10.9% 10.9% 4.3%
----------------------------------------------------------------------------------------------------------------------
2004 GUIDANCE
In addition to the $396 million in pension funding contributions made
in the March 2004 quarter, Delta estimates its remaining funding obligation for
its defined benefit pension plans in 2004 will be approximately $65 million (4).
Delta expects to have capital expenditures of approximately $1.1
billion in 2004. This includes approximately $500 million for aircraft, $300
million for aircraft modifications and inventory, and $300 million for non-fleet
related expenditures. Capital expenditures for the June 2004 quarter are
estimated to be approximately $250 million, of which approximately $110 million
is for aircraft and $140 million is for non-aircraft related expenditures.
Delta currently has no fuel hedge contracts in place. In February 2004,
Delta settled all of its fuel hedge contracts prior to their scheduled
settlement dates. As a result, Delta received $83 million, which represented the
fair value of the contracts at the date of settlement. In accordance with GAAP,
an $82 million gain was deferred and is being recognized as a reduction to fuel
expenses as the corresponding fuel purchases that were being hedged are
consumed.
The following table includes certain projected information for the periods
presented.
Table 2 Year-Over-Year Change
----------------------------------------------------------------------------------------------------------------------
Q2 2004 Q3 2004 Full Year 2004
----------------------------------------------------------------------------------------------------------------------
Capacity Up 15 to 17%(5) Up 10 to 12% Up 8 to 10%
----------------------------------------------------------------------------------------------------------------------
Unit costs, excluding unusual Down approximately ------------- Down 4 to 5%
items(6) 9%
----------------------------------------------------------------------------------------------------------------------
Fuel price neutralized unit costs,
excluding unusual items(6), (7) Down approximately ------------- Down 5 to 6%
(vs. prior year unit costs, 10%
excluding unusual items)
----------------------------------------------------------------------------------------------------------------------
ENDNOTES
(1) Note 1 to the attached Consolidated Statements of Operations shows a
reconciliation of Delta's net loss reported under accounting principles
generally accepted in the United States (GAAP) to the net loss excluding unusual
items, as well as reconciliations of other financial measures including and
excluding unusual items.
(2) "Fuel price neutralized unit costs" means the amount of operating cost
incurred per available seat mile during a reporting period, adjusting the
average fuel price per gallon for that period to equal the average fuel price
per gallon for the corresponding period in the prior year.
(3) We believe this non-GAAP financial measure assists investors in
understanding the impact of changes in fuel costs on our operations.
(4) Estimates of Delta's future funding obligations under its defined benefit
pension plans are based on various assumptions, including the actual market
performance of the plan assets, future long-term investment grade corporate bond
rates and regulatory requirements.
(5) A significant portion of the planned second quarter 2004 year-over-year
capacity increase results from the restoration of capacity that was reduced in
the second quarter of 2003 due to the war in Iraq.
(6) Delta is unable to reconcile this financial measure to unit costs under GAAP
for the periods presented because Delta cannot project specific unusual items
that may occur in the periods presented.
(7) Average aircraft fuel price per gallon was $0.76 for the three months ended
June 30, 2003 and $0.82 for the year ended December 31, 2003.
Statements in this news release that are not historical facts, including
statements regarding Delta's estimates, beliefs, expectations, intentions,
strategies or projections, may be "forward-looking statements" as defined in the
Private Securities Litigation Reform Act of 1995. All forward-looking statements
involve a number of risks and uncertainties that could cause actual results to
differ materially from the estimates, beliefs, expectations, intentions,
strategies and projections reflected in or suggested by the forward-looking
statements. These risks and uncertainties include, but are not limited to, the
effects of terrorist attacks, military conflicts, the state of the domestic and
international economy, the demand for air travel, the availability and cost of
aircraft fuel, competitive factors in the airline industry, the outcome of
negotiations on collective bargaining agreements and other labor issues and the
results achieved through the profit improvement initiatives or other means.
Additional information concerning risks and uncertainties that could cause
differences between actual results and forward-looking statements is contained
in Delta's Securities and Exchange Commission filings, including its Form 10-K
for the year ended December 31, 2003 filed with the Commission on March 12,
2004. Caution should be taken not to place undue reliance on Delta's
forward-looking statements, which represent Delta's views only as of April 14,
2004, and which Delta has no current intention to update.
DELTA AIR LINES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited; in millions, except share and per share data)
Three Months Ended
March 31,
Percent
2004 2003 Change
----------- ----------- -------
Operating Revenues:
Passenger $ 3,051 $ 2,931 4.1%
Cargo 122 113 8.0%
Other, net 119 111 7.2%
Total operating revenues 3,292 3,155 4.3%
Operating Expenses:
Salaries and related costs 1,609 1,634 (1.5%)
Aircraft fuel 574 511 12.3%
Depreciation and
amortization 307 303 1.3%
Contracted services 241 232 3.9%
Landing fees and other rents 217 218 (0.5%)
Aircraft maintenance materials
and outside repairs 157 144 9.0%
Aircraft rent 181 183 (1.1%)
Other selling expenses 126 115 9.6%
Passenger commissions 47 55 (14.5%)
Passenger service 78 80 (2.5%)
Restructuring and related
items -- 43 (100.0%)
Other 143 172 (16.9%)
Total operating expenses 3,680 3,690 (0.3%)
Operating Loss (388) (535) 27.5%
Other Income (Expense):
Interest expense (194) (176) (10.2%)
Interest income 13 10 30.0%
Gain (loss)on extinguishment
of debt 1 (14) 107.1%
Fair value adjustments of
SFAS 133 derivatives (23) (6) (283.3%)
Miscellaneous expense, net (7) (3) (133.3%)
Total other income (expense) (210) (189) (11.1%)
Loss Before Income Taxes (598) (724) 17.4%
Income Tax Benefit 215 258 (16.7%)
Net Loss (383) (466) 17.8%
Preferred Stock Dividends (4) (4) --
Net Loss Available
To Common Shareowners $ (387) $ (470) 17.7%
Basic And Diluted Loss
Per Share $ (3.12) $ (3.81) 18.1%
Operating Margin (11.8%) (17.0%) 5.2 pts.
Net Loss Excluding
Unusual Items (Note 1) $ (383)(1) $ (426) 10.1%
Basic and Diluted Loss Per Share
Excluding Unusual Items
(Note 1) $ (3.12)(1) $ (3.49) 10.6%
Weighted Average Shares Used
In Basic and Diluted Loss
Per Share Excluding Unusual
Items Computation 123,879,082 123,360,418 0.4%
(1) In the March 2004 quarter there were no unusual items to exclude.
DELTA AIR LINES, INC.
STATISTICAL SUMMARY
(unaudited)
Three Months Ended
March 31,
Percent
2004 2003 Change
Consolidated:
Revenue Psgr Miles (millions) 24,251 22,884 6.0%
Available Seat Miles
(millions) 34,363 33,204 3.5%
Passenger Mile Yield (cents) 12.58 12.81 (1.8%)
Operating Revenue Per
Available Seat Mile (cents) 9.58 9.50 0.8%
Passenger Revenue Per
Available Seat Mile (cents) 8.88 8.83 0.6%
Operating Cost per
Available Seat Mile (cents) 10.71 11.11 (3.6%)
Fuel Price Neutralized
Operating Cost per Available
Seat Mile - Excluding (cents)
(Note 1) 10.56(1) 10.98 (3.8%)
Passenger Load Factor
(percent) 70.57 68.92 1.65 pts.
Breakeven Passenger Load
Factor (percent) 79.54 81.49 (1.95) pts.
Breakeven Passenger Load
Factor - Excluding (percent)
(Note 1) 79.54(1) 80.47 (0.93) pts.
Psgrs Enplaned (thousands) 25,343 24,910 1.7%
Fuel Gallons Consumed
(millions) 603 588 2.6%
Average Price Per Fuel Gallon,
net of hedging gains (cents) 95.23 86.89 9.6%
Number of Aircraft in Fleet,
End of Period 838 827 1.3%
Full-Time Equivalent Employees,
End of Period 69,900 72,200 (3.2%)
Mainline:
Revenue Psgr Miles (millions) 21,814 20,982 4.0%
Available Seat Miles
(millions) 30,486 30,133 1.2%
Operating Cost Per
Available Seat Mile (cents) 10.38 10.74 (3.4%)
Fuel Price Neutralized
Operating Cost per Available
Seat Mile - Excluding (cents)
(Note 1) 10.22(1) 10.60 (3.6%)
Number of Aircraft in Fleet,
End of Period 550 559 (1.6%)
(1) In the March 2004 quarter there were no unusual items to exclude.
SELECTED BALANCE SHEET DATA:
March 31, December 31,
2004 2003
(unaudited)
(in millions)
Cash and cash equivalents $ 2,180 $ 2,710
Restricted cash, including
noncurrent 293 235
Total assets 26,174 26,356
Total debt, including current
maturities 12,479 12,462
Capital lease obligations,
current and long-term 95 97
Total shareowners' deficit (1,028) (659)
Note 1: The following tables show reconciliations of certain financial measures
adjusted for the items shown below.
Three Months Ended
March 31,
2003
(in millions)
Net loss $ (466)
Unusual items, net of tax:
Pension benefits for 2002 workforce
reductions 27
Loss on extinguishment of debt 9
Fair value adjustments of
SFAS 133 derivatives 4
Total unusual items, net of tax 40
Net loss excluding unusual items $ (426)
Basic and diluted loss per share $(3.81)
Unusual items, net of tax:
Pension benefits for 2002 workforce
reductions 0.22
Loss on extinguishment of debt 0.07
Fair value adjustments of
SFAS 133 derivatives 0.03
Total unusual items, net of tax 0.32
Basic and diluted loss per share
excluding unusual items $(3.49)
Operating expenses $3,690
Unusual items:
Pension benefits for 2002 workforce
reductions (43)
Operating expenses excluding unusual
items $3,647
Breakeven load factor 81.49%
Unusual items:
Pension benefits for 2002 workforce
reductions (1.02)
Breakeven load factor
excluding unusual items 80.47%
Note 1 (continued)
Three Months Ended
March 31,
2004 2003
Unit costs and Fuel price neutralized unit costs
(in cents, except where noted)
Operating expenses (millions) $ 3,680 $ 3,690
ASMs (millions) 34,363 33,204
Unit costs 10.71 11.11
Unusual items:
Pension benefits for 2002 workforce
reductions -- (0.13)
Unit costs excluding unusual items(1) 10.71 10.98
Less fuel expense (1.67)
Plus current year fuel gallons
x prior year fuel price(2) 1.52
Fuel price neutralized unit costs
excluding unusual items(1)(3) 10.56
vs. March 2003 unit costs
excluding unusual items 10.98
Change 3.8%
Mainline - Unit costs and Fuel price neutralized
unit costs
(in cents, except where noted)
Operating expenses (millions) $ 3,165 $ 3,236
ASMs (millions) 30,486 30,133
Unit costs 10.38 10.74
Unusual items:
Pension benefits for 2002 workforce
reductions -- (0.14)
Unit costs excluding unusual items(1) 10.38 10.60
Less fuel expense (1.54)
Plus current year fuel gallons
x prior year fuel price(4) 1.38
Fuel price neutralized unit costs
excluding unusual items(1)(3) 10.22
vs. March 2003 unit costs
excluding unusual items 10.60
Change 3.6%
Three Months Ended
March 31,
2004
(in millions)
Capital Expenditures
Cash used by investing activities - GAAP
Flight equipment additions $ (157)
Ground property & equipment additions (92)
Add:
Aircraft delivered under seller-financing (55)
Less:
Advanced deposit activity, net 27
Boston airport terminal project expenditures 50
Capital expenditures $ (227)
Note 1 (continued)
Three Months Ended
March 31,
2004
(in millions)
Positive cash flow
Cash provided by operating
activities - GAAP $ (280)
Add:
Pension funding 396
Positive cash flow $ 116
(1) We believe this non-GAAP financial measure assists investors in
understanding the impact of changes in fuel costs on our operations.
(2) 603 million gallons x 86.89 cents/gallon divided by 34.363 billion ASMs for
the three months ended Mar. 31, 2004.
(3) Operating cost per available seat mile (ASM), adjusting average fuel price
per gallon for the period to equal the average fuel price per gallon for the
corresponding period in the prior year.
(4) 506 million gallons x 83.45 cents/gallon divided by 30.486 billion ASMs for
the three months ended Mar. 31, 2004.
Attachment B
April 14, 2004
Dear Investors and Analysts,
To make more efficient use of the time allocated for this morning's conference
call, we are providing detailed variance information on our operating and
non-operating expenses to assist you in analyzing Delta's March 2004 quarterly
results. This information is intended to supplement that provided in the
conference call (scheduled for 10:00 a.m. ET today) and in the earnings release.
Please see Note 1 to the Consolidated Statements of Operations for a
reconciliation of certain financial measures including and excluding unusual
items. March quarter revenue performance will be discussed in the conference
call.
Please feel free to call me at 404-715-6679 if you have any questions. Thank you
for your continued support of Delta Air Lines.
Gail Grimmett
SUPPLEMENTAL MARCH 2004 QUARTER DATA
MARCH 2004 QUARTER VS. MARCH 2003 QUARTER
- Total operating expenses for the quarter remained flat at $3.7 billion.
Operating expenses, excluding unusual items, increased 1% to $3.7
billion on a 3.5% increase in capacity.
- Delta's total unit cost decreased 3.6% to 10.71 cents from 11.11 cents.
Fuel price neutralized unit costs, excluding unusual items, decreased
3.8% to 10.56 cents from 10.98 cents.
- Salaries and related costs decreased 2%. This decline is primarily due
to lower Mainline headcount and a decrease in benefit expenses due to
our costs savings initiatives, offset by higher pension expense,
contractual increases for pilots and growth at ASA and Comair.
- Aircraft fuel expense increased 12% due primarily to higher fuel prices
and increased consumption. Delta's average fuel price per gallon,
including the impact of fuel hedges, rose 10% to 95.23 cents driving
$51 million of the increase.
- Aircraft maintenance materials and outside repairs increased 9%
primarily from increased materials volume due to restored capacity and
lower warranty credits.
- Other selling expenses increased 10% mainly due to increased
advertising costs and higher credit card charges due to increased
traffic, partially offset by a decrease in booking fees due to lower
rates.
- Passenger commissions expense declined 15% primarily due to
renegotiated incentive commission rates.
- Other expenses decreased 17% primarily due to a reduction in certain
property taxes and a decline in insurance costs resulting from lower
rates as well as lower professional fees and supply costs.
- Interest expense increased 10% primarily as a result of higher levels
of debt outstanding.
- Loss due to fair value adjustments of SFAS 133 derivatives increased
$17 million due to costs associated with the early settlement of our
fuel hedge contracts in February 2004.
OTHER ITEMS
Aircraft Fleet
Our aircraft fleet, orders, options and rolling options at March 31, 2004 are
summarized in the following table. Options have scheduled delivery slots.
Rolling options replace options and are assigned delivery slots as options
expire or are exercised.
CURRENT FLEET
--------------------------------
ROLLING
AIRCRAFT TYPE OWNED LEASED TOTAL ORDERS OPTIONS OPTIONS
------------------------------------------------------------------------------------------------------------
B-737-200 6 46 52 -- -- --
B-737-300 -- 26 26 -- -- --
B-737-800 71 -- 71 61(1) 60 225
B-757-200 77 44 121 -- 20 35
B-767-200 15 -- 15 -- -- --
B-767-300 4 24 28 -- -- --
B-767-300ER 51 8 59 -- 10 8
B-767-400 21 -- 21 -- 23 --
B-777-200 8 -- 8 5 20 7
MD-11 8 5 13 -- -- --
MD-88 63 57 120 -- -- --
MD-90 16 -- 16 -- -- --
ATR-72 4 15 19 -- -- --
CRJ-100/200 106 123 229 32 136 --
CRJ-700 40 -- 40 18 145 --
----------------------------------------------------------------------------------
Total 490 348 838 116 414 275
==================================================================================
(1) Includes 11 B-737-800 aircraft to be sold by Delta to a third party under a
definitive agreement entered into in October 2003.