e10vq
UNITED STATES
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2009
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-10362
MGM MIRAGE
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
88-0215232 |
|
|
|
(State or other jurisdiction of
|
|
(I.R.S. Employer Identification No.) |
incorporation or organization) |
|
|
3600 Las Vegas Boulevard South, Las Vegas, Nevada 89109
(Address of principal executive offices - Zip Code)
(702) 693-7120
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days: Yes þ No o
Indicate by check mark whether the Registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes o No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated filer þ |
|
Accelerated filer o |
|
Non-accelerated filer o
(Do not check if a smaller reporting company) |
|
Smaller reporting company o |
Indicate
by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of
the latest practicable date:
|
|
|
Class
Common Stock, $.01 par value
|
|
Outstanding at May 5, 2009
276,557,345 shares |
MGM MIRAGE AND SUBSIDIARIES
FORM 10-Q
I N D E X
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,365,581 |
|
|
$ |
295,644 |
|
Accounts receivable, net |
|
|
449,468 |
|
|
|
303,416 |
|
Inventories |
|
|
102,828 |
|
|
|
111,505 |
|
Income tax receivable |
|
|
|
|
|
|
64,685 |
|
Deferred income taxes |
|
|
53,424 |
|
|
|
63,153 |
|
Prepaid expenses and other |
|
|
119,563 |
|
|
|
155,652 |
|
Assets held for sale |
|
|
|
|
|
|
538,975 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,090,864 |
|
|
|
1,533,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
16,067,874 |
|
|
|
16,289,154 |
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
|
|
|
|
|
Investments in and advances to unconsolidated affiliates |
|
|
4,689,120 |
|
|
|
4,642,865 |
|
Goodwill |
|
|
86,353 |
|
|
|
86,353 |
|
Other intangible assets, net |
|
|
346,441 |
|
|
|
347,209 |
|
Deposits and other assets, net |
|
|
560,997 |
|
|
|
376,105 |
|
|
|
|
|
|
|
|
Total other assets |
|
|
5,682,911 |
|
|
|
5,452,532 |
|
|
|
|
|
|
|
|
|
|
$ |
23,841,649 |
|
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
113,237 |
|
|
$ |
142,693 |
|
Construction payable |
|
|
26,880 |
|
|
|
45,103 |
|
Income taxes payable |
|
|
177,400 |
|
|
|
|
|
Current portion of long-term debt |
|
|
14,356,492 |
|
|
|
1,047,614 |
|
Accrued interest on long-term debt |
|
|
176,049 |
|
|
|
187,597 |
|
Other accrued liabilities |
|
|
1,165,070 |
|
|
|
1,549,296 |
|
Liabilities related to assets held for sale |
|
|
|
|
|
|
30,273 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
16,015,128 |
|
|
|
3,002,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,340,759 |
|
|
|
3,441,198 |
|
Long-term debt |
|
|
3,990 |
|
|
|
12,416,552 |
|
Other long-term obligations |
|
|
391,606 |
|
|
|
440,029 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 6) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity |
|
|
|
|
|
|
|
|
Common stock, $.01 par value: authorized 600,000,000 shares;
Issued 369,334,372 and 369,283,995 shares; outstanding
276,557,345 and 276,506,968 shares |
|
|
3,693 |
|
|
|
3,693 |
|
Capital in excess of par value |
|
|
4,027,260 |
|
|
|
4,018,410 |
|
Treasury stock, at cost (92,777,027 shares) |
|
|
(3,355,963 |
) |
|
|
(3,355,963 |
) |
Retained earnings |
|
|
3,470,321 |
|
|
|
3,365,122 |
|
Accumulated other comprehensive loss |
|
|
(55,145 |
) |
|
|
(56,901 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
4,090,166 |
|
|
|
3,974,361 |
|
|
|
|
|
|
|
|
|
|
$ |
23,841,649 |
|
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Revenues |
|
|
|
|
|
|
|
|
Casino |
|
$ |
664,727 |
|
|
$ |
790,464 |
|
Rooms |
|
|
355,044 |
|
|
|
518,741 |
|
Food and beverage |
|
|
338,397 |
|
|
|
402,392 |
|
Entertainment |
|
|
118,057 |
|
|
|
134,838 |
|
Retail |
|
|
47,949 |
|
|
|
64,037 |
|
Other |
|
|
137,373 |
|
|
|
147,973 |
|
|
|
|
|
|
|
|
|
|
|
1,661,547 |
|
|
|
2,058,445 |
|
Less: Promotional allowances |
|
|
(162,752 |
) |
|
|
(174,812 |
) |
|
|
|
|
|
|
|
|
|
|
1,498,795 |
|
|
|
1,883,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
Casino |
|
|
375,517 |
|
|
|
416,563 |
|
Rooms |
|
|
110,827 |
|
|
|
136,797 |
|
Food and beverage |
|
|
194,327 |
|
|
|
236,272 |
|
Entertainment |
|
|
87,742 |
|
|
|
95,664 |
|
Retail |
|
|
31,621 |
|
|
|
43,164 |
|
Other |
|
|
83,806 |
|
|
|
92,564 |
|
General and administrative |
|
|
260,797 |
|
|
|
320,374 |
|
Corporate expense |
|
|
24,361 |
|
|
|
32,450 |
|
Preopening and start-up expenses |
|
|
8,071 |
|
|
|
5,164 |
|
Restructuring costs |
|
|
443 |
|
|
|
329 |
|
Property transactions, net |
|
|
(195,125 |
) |
|
|
2,776 |
|
Depreciation and amortization |
|
|
176,858 |
|
|
|
194,339 |
|
|
|
|
|
|
|
|
|
|
|
1,159,245 |
|
|
|
1,576,456 |
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
15,549 |
|
|
|
34,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
355,099 |
|
|
|
341,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
Interest income |
|
|
4,382 |
|
|
|
3,466 |
|
Interest expense, net |
|
|
(171,636 |
) |
|
|
(149,789 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(11,131 |
) |
|
|
(9,891 |
) |
Other, net |
|
|
(1,338 |
) |
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
(179,723 |
) |
|
|
(155,984 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
175,376 |
|
|
|
185,304 |
|
Provision for income taxes |
|
|
(70,177 |
) |
|
|
(66,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
105,199 |
|
|
$ |
118,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share of common stock |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.38 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.38 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated financial statements.
2
MGM MIRAGE AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
|
2008 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
105,199 |
|
|
$ |
118,346 |
|
Adjustments to reconcile net income to net cash provided
by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
176,858 |
|
|
|
194,339 |
|
Amortization of debt discounts, premiums and issuance costs |
|
|
8,200 |
|
|
|
631 |
|
Provision for doubtful accounts |
|
|
15,290 |
|
|
|
14,140 |
|
Stock-based compensation |
|
|
8,734 |
|
|
|
11,203 |
|
Business interruption insurance lost profits |
|
|
(15,115 |
) |
|
|
|
|
Business interruption insurance cost recovery |
|
|
|
|
|
|
(25,377 |
) |
Property transactions, net |
|
|
(195,125 |
) |
|
|
2,776 |
|
Income from unconsolidated affiliates |
|
|
3,463 |
|
|
|
(19,414 |
) |
Distributions from unconsolidated affiliates |
|
|
20,453 |
|
|
|
39,134 |
|
Deferred income taxes |
|
|
(90,794 |
) |
|
|
(2,934 |
) |
Change in current assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(14,892 |
) |
|
|
15,772 |
|
Inventories |
|
|
5,552 |
|
|
|
1,973 |
|
Income taxes receivable and payable |
|
|
239,856 |
|
|
|
(263,090 |
) |
Prepaid expenses and other |
|
|
(33,021 |
) |
|
|
(29,690 |
) |
Accounts payable and accrued liabilities |
|
|
(94,607 |
) |
|
|
(187,635 |
) |
Business interruption insurance recoveries |
|
|
8,959 |
|
|
|
10,439 |
|
Other |
|
|
(14,747 |
) |
|
|
(4,935 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
134,263 |
|
|
|
(124,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Capital expenditures, net of construction payable |
|
|
(58,507 |
) |
|
|
(249,343 |
) |
Proceeds from sale of Treasure Island, net |
|
|
589,587 |
|
|
|
|
|
Advance to Infinity World |
|
|
(100,000 |
) |
|
|
|
|
Investments in and advances to unconsolidated affiliates |
|
|
(383,590 |
) |
|
|
(227,184 |
) |
Property damage insurance recoveries |
|
|
2,542 |
|
|
|
11,361 |
|
Other |
|
|
(3,807 |
) |
|
|
(8,498 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
46,225 |
|
|
|
(473,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit facilities maturities
of 90 days or less |
|
|
(3,490,000 |
) |
|
|
506,550 |
|
Borrowings under bank credit facilities maturities longer than 90 days |
|
|
6,606,892 |
|
|
|
3,030,000 |
|
Repayments under bank credit facilities maturities longer than 90 days |
|
|
(2,220,000 |
) |
|
|
(1,750,000 |
) |
Retirement of senior notes |
|
|
|
|
|
|
(180,442 |
) |
Debt issuance costs |
|
|
(21,895 |
) |
|
|
|
|
Issuance of common stock upon exercise of stock awards |
|
|
632 |
|
|
|
6,395 |
|
Purchases of common stock |
|
|
|
|
|
|
(1,107,166 |
) |
Excess tax benefits from stock-based compensation |
|
|
|
|
|
|
7,072 |
|
Other |
|
|
(334 |
) |
|
|
(96 |
) |
|
|
|
|
|
|
|
Net cash provided by financing activities |
|
|
875,295 |
|
|
|
512,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Net increase (decrease) for the period |
|
|
1,055,783 |
|
|
|
(85,673 |
) |
Change in cash related to assets held for sale |
|
|
14,154 |
|
|
|
1,028 |
|
Balance, beginning of period |
|
|
295,644 |
|
|
|
412,390 |
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,365,581 |
|
|
$ |
327,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosures |
|
|
|
|
|
|
|
|
Interest paid, net of amounts capitalized |
|
$ |
174,984 |
|
|
$ |
208,290 |
|
Federal, state and foreign income taxes paid, net of refunds |
|
|
|
|
|
|
324,319 |
|
|
|
|
|
|
|
|
|
|
Non-cash investing and financing activities |
|
|
|
|
|
|
|
|
Note receivable related to sale of Treasure Island, net |
|
$ |
154,257 |
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
3
MGM MIRAGE AND SUBSIDIARIES
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1
ORGANIZATION AND BASIS OF PRESENTATION
Organization. MGM MIRAGE (the Company) is a Delaware corporation, incorporated on
January 29, 1986. As of March 31, 2009, approximately 54% of the outstanding shares of the
Companys common stock were owned by Tracinda Corporation, a Nevada corporation wholly owned
by Kirk Kerkorian. MGM MIRAGE acts largely as a holding company and, through wholly-owned
subsidiaries, owns and/or operates casino resorts.
The Company owns and operates the following casino resorts in Las Vegas, Nevada:
Bellagio, MGM Grand Las Vegas, Mandalay Bay, The Mirage, Luxor, New York-New York, Excalibur,
Monte Carlo, Circus Circus Las Vegas and Slots-A-Fun. Operations at MGM Grand Las Vegas
include management of The Signature at MGM Grand Las Vegas, a condominium-hotel consisting of
over 1,500 units. Other Nevada operations include Circus Circus Reno, Gold Strike in Jean, and
Railroad Pass in Henderson. The Company has a 50% investment in Silver Legacy in Reno, which
is adjacent to Circus Circus Reno. The Company also owns Shadow Creek, an exclusive
world-class golf course located approximately ten miles north of its Las Vegas Strip resorts,
and Primm Valley Golf Club at the California/Nevada state line. The Company owns land for
future development on the North Las Vegas Strip. See Note 6 for the status of the Companys
joint venture project with Kerzner International and Istithmar planned for this site. In
March 2009, the Company completed the sale of Treasure Island (TI) to Ruffin Acquisition,
LLC see further discussion in Note 3.
The Company is a 50% owner of CityCenter, a mixed-use development on the Las Vegas Strip,
between Bellagio and Monte Carlo. The other 50% of CityCenter is owned by Infinity World
Development Corp (Infinity World), a wholly-owned subsidiary of Dubai World, a Dubai, United
Arab Emirates government decree entity. The Company is managing the development of CityCenter
and will manage the operations of CityCenter for a fee. CityCenter will feature a
4,000-room casino resort designed by world-famous architect Cesar Pelli; two 400-room
non-gaming boutique hotels, one of which will be managed by luxury hotelier Mandarin Oriental;
approximately 425,000 square feet of retail shops, dining and entertainment venues; and
approximately 2.1 million square feet of residential space in approximately 2,400 luxury
condominium and condominium-hotel units in multiple towers. CityCenter is expected to open in
late 2009, except the opening of The Harmon Hotel & Spa has been postponed until such time as
the Company and Infinity World mutually agree to proceed with its completion. The Company
anticipates the total cost of CityCenter, excluding costs of completing The Harmon Hotel &
Spa, to be $8.5 billion, including preopening costs of $0.2 billion and financing costs of
$0.3 billion.
The Company and its local partners own and operate MGM Grand Detroit in downtown Detroit,
Michigan. The Company also owns and operates two resorts in Mississippi Beau Rivage in
Biloxi, which includes the Fallen Oak golf course, and Gold Strike Tunica.
The Company has 50% interests in three resorts outside of Nevada Grand Victoria,
Borgata and MGM Grand Macau (through its 50% ownership of MGM Grand Paradise Limited). Grand
Victoria is a riverboat in Elgin, Illinois an affiliate of Hyatt Gaming owns the other 50%
of Grand Victoria and also operates the resort. Borgata is a casino resort located on
Renaissance Pointe in the Marina area of Atlantic City, New Jersey Boyd Gaming Corporation
owns the other 50% of Borgata and also operates the resort. MGM Grand Macau is a casino resort
in Macau S.A.R. Pansy Ho Chiu-King owns the other 50% of MGM Grand Paradise Limited.
The Company owns additional land adjacent to Borgata, a portion of which consists of
common roads, landscaping and master plan improvements, a portion of which is being utilized
by Borgata, and a portion of which is planned for a wholly-owned development, MGM Grand
Atlantic City that development is currently postponed. This
project will remain postponed until such time as general economic
conditions and the Companys financial position improve.
Financial statement impact of the Monte Carlo fire. The Company maintains insurance for
both property damage and business interruption relating to catastrophic events, such as the
rooftop fire at Monte Carlo in January 2008. Business interruption coverage covers lost
profits and other costs incurred during the closure period and up to six months following
re-opening.
4
Non-refundable insurance recoveries received in excess of the net book value of damaged
assets, clean-up and demolition costs, and post-event costs are recognized as income in the
period received or committed based on the Companys estimate of the total claim for property
damage and business interruption compared to the recoveries received at that time. All
post-event costs and expected recoveries are recorded net within General and administrative
expenses, except for depreciation of non-damaged assets, which is classified as Depreciation
and amortization. Gains on insurance recoveries related to business interruption are recorded
within General and administrative expenses and gains related to property damage are recorded
with Property transactions, net.
Insurance recoveries are classified in the statement of cash flows based on the coverage
to which they relate. Recoveries related to business interruption are classified as operating
cash flows and recoveries related to property damage are classified as investing cash flows.
However, the Companys insurance policy includes undifferentiated coverage for both property
damage and business interruption. Therefore, the Company classifies insurance recoveries as
being related to property damage until the full amount of damaged assets and demolition costs
are recovered and classifies additional recoveries up to the amount of the post-event costs
incurred as being related to business interruption. Insurance recoveries beyond that amount
are classified as operating or investing cash flows based on the Companys estimated
allocation of the total claim.
As of March 31, 2009, the Company had received $62 million of proceeds from its insurance
carriers related to the Monte Carlo fire and had settled its final claim for a total of $74
million. The Company had a receivable of $12 million from its insurance carriers at March 31,
2009.
The following table shows the net pre-tax impact on the statements of income for
insurance recoveries from the Monte Carlo fire:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
2008 |
|
|
(In thousands) |
Reduction of general and administrative expense |
|
$ |
15,115 |
|
|
$ |
|
|
Reduction of property transactions, net |
|
|
7,186 |
|
|
|
|
|
Fair value measurement.
The Company adopted statement of Financial Accounting Standards No.
157, Fair Value
Measurements (SFAS 157) for
financial assets and liabilities on January 1, 2008 and for
non-financial assets and liabilities on January 1, 2009. The adoption
of SFAS 157 for non-financial assets and liabilities did not have a
material impact on the Companys financial statements.
The Company accounts for its financial assets and liabilities and
non-financial assets and liabilities required to be measured at fair
value in accordance with SFAS 157 and
measures fair value using Level 1 inputs, such as quoted prices in an active market; Level
2 inputs, which are observable inputs for similar assets; or Level 3 inputs, which are
unobservable inputs. The Companys significant financial assets and liabilities accounted for
at fair value are:
|
1) |
|
Marketable securities held in connection with the Companys deferred compensation
and supplemental executive retirement plans, and the plans corresponding liabilities.
As of March 31, 2009, the assets and liabilities related to these plans each totaled
$4 million, measured entirely using Level 1 inputs. |
|
|
2) |
|
The Companys investment in The M Resort LLC convertible note and embedded call
option. The fair value of the convertible note was measured using Level 2 inputs.
The fair value of the embedded call option was measured using Level 3 inputs. See
Note 8 for the valuation adjustment recognized during 2009. |
|
|
3) |
|
The completion guarantee provided in connection with the CityCenter credit
facility, discussed in Notes 4 and 6, which fair value was measured using Level 3
inputs. There was no change in fair value since December 31, 2008. |
Basis of presentation. As permitted by the rules and regulations of the Securities and
Exchange Commission, certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted accounting principles have
been condensed or omitted. These consolidated financial statements should be read in
conjunction with the Companys 2008 annual consolidated financial statements and notes thereto
included in the Companys Annual Report on Form 10-K for the year ended December 31, 2008.
5
In the opinion of management, the accompanying unaudited consolidated financial
statements contain all adjustments which include only normal recurring adjustments
necessary to present fairly the Companys financial position as of March 31, 2009 and the
results of its operations and cash flows for the three month periods ended March 31, 2009 and
2008. The results of operations for such periods are not necessarily indicative of the
results to be expected for the full year.
NOTE 2 LIQUIDITY AND FINANCIAL POSITION
The Company has significant indebtedness and significant financial commitments in 2009.
As of March 31, 2009, the Company had approximately $14.4 billion of total debt. The Company
is uncertain as to whether it will be able to generate cash flows from operations or through
asset dispositions to fund its 2009 financial commitments and cannot provide any assurances
that it will be able to raise additional capital to fund its anticipated expenditures in 2009.
In late February 2009, the Company borrowed $842 million under its senior credit
facility, which amount represented after giving effect to $93 million in outstanding
letters of credit the total amount of unused borrowing capacity available under its $7.0
billion senior credit facility. In connection with the waivers and amendments, discussed
below, the Company repaid $300 million on March 17, 2009 and $100 million on April 29, 2009
under the senior credit facility. Such amounts are not available for reborrowing without the
consent of the lenders. The Company has no other existing sources of borrowing availability,
except to the extent it pays down further amounts outstanding under the senior credit
facility.
As of March 31, 2009, the Company was not in compliance with its financial covenants
under its senior credit facility. On March 16, 2009, the Company entered into an amendment and
waiver to its senior credit facility, which provided for, among other conditions, a waiver of
the requirement that the Company comply with such financial covenants through May 15, 2009. In
addition to the March 16, 2009 amendment and waiver, the Company entered into certain
subsequent amendments to the senior credit facility allowing for additional investments in
CityCenter and, on April 29, 2009, the Company entered into a further amendment and waiver
through June 30, 2009 which provided for the following:
|
|
|
The Company was able to fulfill its remaining equity commitment to CityCenter
through the issuance of an irrevocable letter of credit in the amount of $224
million and entered into a revised completion guarantee; |
|
|
|
|
The Company granted security interests in the assets of Gold Strike Tunica and
certain undeveloped land of the Las Vegas Strip, subject to gaming and other
approvals, to secure debt under the facility in an amount up to $300 million; |
|
|
|
|
MGM Grand Detroit, which is a co-borrower under the senior credit facility,
agreed to grant the lenders a security interest in its assets to secure its
borrowings under the facility, subject to gaming and other approvals. |
Following expiration of the current waiver on June 30, 2009, the Company will be subject
to an event of default related to the noncompliance with financial covenants under the senior
credit facility at March 31, 2009. Under the terms of the senior credit facility,
noncompliance with such financial covenants is an event of default, under which the lenders
(with a vote of more than 50% of the lenders) may exercise any or all of the following
remedies:
|
|
|
Terminate their commitments to fund additional borrowings; |
|
|
|
|
Require cash collateral for outstanding letters of credit; |
|
|
|
|
Demand immediate repayment of all outstanding borrowings under the senior credit
facility; |
|
|
|
|
Decline to release subsidiary guarantees, which would impact the Companys
ability to execute asset dispositions. |
In addition, there are provisions in the Companys indentures governing its senior and
senior subordinated notes under which a) the event of default under the senior secured credit
facility, or b) the remedies under an event of default under the senior credit facility, would
cause an event of default under the relevant senior and senior subordinated notes, which would
allow holders of the Companys senior and senior subordinated notes to demand immediate
repayment and decline to release subsidiary guarantees. If the lenders exercise any or all
such rights, the Company may determine to seek relief through a filing under the U.S.
Bankruptcy Code.
6
The conditions and events described above raise a substantial doubt about the Companys
ability to continue as a going concern. The accompanying consolidated financial statements do
not include any adjustments to reflect the possible future effects on the recoverability of
assets or the amounts of liabilities that may result should the Company be unable to continue
as a going concern. Managements plans in regard to these matters are described below.
The Company intends to work with its lenders to obtain additional waivers or amendments
prior to June 30, 2009 to address future noncompliance with the senior credit facility;
however, the Company can provide no assurance that it will be able to secure such waivers or
amendments. The Company has also retained the services of outside advisors to assist the
Company in instituting and implementing any required programs to accomplish managements
objectives. The Company is evaluating the possibility of a) disposing of certain assets, b)
raising additional debt and/or equity capital, and c) modifying or extending its long-term
debt. However, there can be no assurance that the Company will be successful in achieving its
objectives.
NOTE 3 ASSETS HELD FOR SALE
The assets and liabilities of TI were classified as held for sale as of December 31,
2008. However, the results of its operations were not classified as discontinued operations
because the Company expects to continue to receive significant cash flows from customer
migration.
On March 20, 2009, the Company closed the sale of the TI to Ruffin Acquisition, LLC. At
closing, the Company received $600 million in cash proceeds and a $175 million secured note
bearing interest at 10% payable not later than 36 months after closing. Ruffin Acquisition,
LLC exercised its option, provided for by an amendment to the purchase agreement, to prepay
the note on or before April 30, 2009 and receive a $20 million discount on the purchase price.
In connection with the sale of TI, including the transfer of all of the membership interest in
TI, TI was released as a guarantor of the outstanding indebtedness of the Company and its
subsidiaries. The Company recognized a pre-tax gain of $190 million on the sale, which is
included within Property transactions, net in the accompanying consolidated statements of
income for the three month period ended March 31, 2009.
The following table summarizes the assets and liabilities related to TI classified as
assets held for sale and liabilities related to assets held for sale in the accompanying
consolidated balance sheet for the year ended December 31, 2008:
|
|
|
|
|
|
|
December 31, |
|
|
|
2008 |
|
|
|
(In thousands) |
|
Cash |
|
$ |
14,154 |
|
Accounts receivable, net |
|
|
9,962 |
|
Inventories |
|
|
3,069 |
|
Prepaid expenses and other |
|
|
3,459 |
|
|
|
|
|
Total current assets |
|
|
30,644 |
|
Property and equipment, net |
|
|
494,807 |
|
Goodwill |
|
|
7,781 |
|
Other assets, net |
|
|
5,743 |
|
|
|
|
|
Total assets |
|
|
538,975 |
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
|
4,162 |
|
Other current liabilities |
|
|
26,111 |
|
|
|
|
|
Total current liabilities |
|
|
30,273 |
|
Other long-term obligations |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
30,273 |
|
|
|
|
|
|
|
|
|
|
Net assets |
|
$ |
508,702 |
|
|
|
|
|
7
NOTE 4 INVESTMENTS IN AND ADVANCES TO UNCONSOLIDATED AFFILIATES
Investments in and advances to unconsolidated affiliates consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
CityCenter Holdings, LLC CityCenter (50%) |
|
$ |
3,637,237 |
|
|
|
$3,581,188 |
|
Marina District Development Company Borgata (50%) |
|
|
472,399 |
|
|
|
474,171 |
|
Elgin Riverboat ResortRiverboat Casino Grand Victoria (50%) |
|
|
293,986 |
|
|
|
296,746 |
|
MGM Grand Paradise Limited Macau (50%) |
|
|
242,614 |
|
|
|
252,060 |
|
Circus and Eldorado Joint Venture Silver Legacy (50%) |
|
|
29,511 |
|
|
|
27,912 |
|
Other |
|
|
13,373 |
|
|
|
10,788 |
|
|
|
|
|
|
|
|
|
|
|
$ |
4,689,120 |
|
|
|
$4,642,865 |
|
|
|
|
|
|
|
|
|
During the first quarter of 2009, the Company made payments of $437 million to
CityCenter, of which $100 million was Infinity Worlds share of equity contributions.
Therefore, the Company recorded a receivable for the $100 million it paid on behalf of
Infinity World within Accounts receivable, net in the accompanying consolidated balance
sheet at March 31, 2009.
As of March 31, 2009, the Company was required to make additional equity contributions of
up to $394 million in accordance with CityCenters senior secured credit facility. The
Companys share of such required equity commitments are recorded as Other accrued
liabilities in the accompanying consolidated balance sheets, with a corresponding increase to
its investment balance when initially recorded in 2008. In April 2009, the Company funded an
additional $70 million, of which $35 million was Infinity Worlds share, leaving a remaining
balance of $359 million. In conjunction with the amendments discussed below, in April 2009
Infinity World agreed to fund the $135 million previously funded on its behalf by the Company
and the Company agreed to fund its remaining equity contributions of $224 million through
irrevocable letters of credit.
In April 2009, the Company and Dubai World entered into an amended and restated joint
venture agreement. Also in April 2009, CityCenter and its lenders entered into an amendment
to the bank credit facility. The key terms of the amendment to the CityCenter credit facility
included the following:
|
|
|
Reduce the maximum amount of the credit facility to $1.8 billion; |
|
|
|
|
Change the maturity date from April 2013 to June 2012 and increase the pricing
of the facility; |
|
|
|
|
Require the entire amount of remaining equity contributions to be funded through
irrevocable letters of credit at the closing, and require the lenders to fund the
remaining $800 million of the credit facility at the closing; |
|
|
|
|
Amend the funding order such that future funding is pro rata between the equity
contributions and the amounts available under the credit facility, with the equity
contributions drawn from the letters of credit; |
|
|
|
|
Amend the completion guarantees to a) relieve Dubai World of its completion
guarantee as amounts are funded from its letter of credit, and b) require an
unlimited completion and cost overrun guarantee from the Company, secured by its
interests in the assets of Circus Circus Las Vegas and certain adjacent undeveloped
land. |
The key terms of the amendment to the joint venture agreement included the following:
|
|
|
Provide for funding under the letters of credit to be drawn as follows:
Infinity World for the first $135 million, the Company for the next $224 million
and Infinity World for the final $359 million. |
|
|
|
|
Amend the provisions for distributions to allow the first $494 million of
available distributions to be distributed on a priority basis to Infinity World,
with the next $494 million of distributions made to the Company, and distributions
shared equally thereafter. |
The
Company is currently evaluating the impact of the amendments to
the CityCenter joint venture agreement on its assessment of the consolidation
criteria under Financial Accounting Standards Board Interpretation
No. 46(R).
On March 22, 2009, Infinity World filed a lawsuit against the Company that sought
judicial relief from Infinity Worlds contractual funding obligations to CityCenter on several
grounds, which the company contested. The lawsuit was dismissed with prejudice in conjunction
with the amended and restated joint venture agreement.
8
During each of the three months ended March 31, 2009 and 2008, the Company incurred $13
million of costs reimbursable by CityCenter, primarily employee compensation, residential
sales costs, and certain allocated costs. Such costs are recorded as Other operating
expenses, and the reimbursement of such costs is recorded as Other revenue, in the
accompanying consolidated statements of income.
The Company evaluates its investments in unconsolidated affiliates for impairment when
events or changes in circumstances indicate that the carrying value of such investment may
have experienced an other-than-temporary decline in value. If such conditions exist, the
Company compares the estimated fair value of the investment to its carrying value to determine
if an impairment is indicated and determines whether such impairment is other-than-temporary
based on its assessment of relevant factors. The Company estimates fair value using a
discounted cash flow analysis. At March 31, 2009, the Company reviewed its CityCenter
investment for impairment. The Companys discounted cash flow analysis for CityCenter utilized
Level 3 inputs under SFAS 157 including, a) estimated future cash outflows for construction and maintenance expenditures and future
cash inflows from operations and residential sales of CityCenter and b) market indicators of
discount rates and terminal year capitalization rates. Based on its analysis, the Company
determined that no impairment charge was necessary at March 31, 2009.
The Company recorded its share of the results of operations of unconsolidated affiliates
as follows:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Income from unconsolidated affiliates |
|
$ |
15,549 |
|
|
$ |
34,111 |
|
Preopening and start-up expenses |
|
|
(7,881 |
) |
|
|
(4,806 |
) |
Non-operating items from unconsolidated affiliates |
|
|
(11,131 |
) |
|
|
(9,891 |
) |
|
|
|
|
|
|
|
|
|
$ |
(3,463 |
) |
|
$ |
19,414 |
|
|
|
|
|
|
|
|
NOTE 5 LONG-TERM DEBT
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Senior credit facility |
|
$ |
6,606,892 |
|
|
$ |
5,710,000 |
|
$226.3 million 6.5% senior notes, due 2009, net |
|
|
226,553 |
|
|
|
226,720 |
|
$820 million 6% senior notes, due 2009, net |
|
|
820,599 |
|
|
|
820,894 |
|
$297.6 million 9.375% senior subordinated notes, due 2010, net |
|
|
304,097 |
|
|
|
305,893 |
|
$782 million 8.5% senior notes, due 2010, net |
|
|
781,340 |
|
|
|
781,223 |
|
$400 million 8.375% senior subordinated notes, due 2011 |
|
|
400,000 |
|
|
|
400,000 |
|
$128.7 million 6.375% senior notes, due 2011, net |
|
|
129,338 |
|
|
|
129,399 |
|
$544.7 million 6.75% senior notes, due 2012 |
|
|
544,650 |
|
|
|
544,650 |
|
$150 million 7.625% senior subordinated debentures, due 2013, net |
|
|
153,772 |
|
|
|
153,960 |
|
$484.2 million 6.75% senior notes, due 2013 |
|
|
484,226 |
|
|
|
484,226 |
|
$750 million 13% senior secured notes, due 2013, net |
|
|
701,261 |
|
|
|
699,440 |
|
$508.9 million 5.875% senior notes, due 2014, net |
|
|
507,381 |
|
|
|
507,304 |
|
$875 million 6.625% senior notes, due 2015, net |
|
|
878,611 |
|
|
|
878,728 |
|
$242.9 million 6.875% senior notes, due 2016 |
|
|
242,900 |
|
|
|
242,900 |
|
$732.7 million 7.5% senior notes, due 2016 |
|
|
732,749 |
|
|
|
732,749 |
|
$100 million 7.25% senior debentures, due 2017, net |
|
|
85,813 |
|
|
|
85,537 |
|
$743 million 7.625% senior notes, due 2017 |
|
|
743,000 |
|
|
|
743,000 |
|
Floating rate convertible senior debentures, due 2033 |
|
|
8,472 |
|
|
|
8,472 |
|
$0.5 million 7% debentures, due 2036, net |
|
|
573 |
|
|
|
573 |
|
$4.3 million 6.7% debentures, due 2096 |
|
|
4,265 |
|
|
|
4,265 |
|
Other notes |
|
|
3,990 |
|
|
|
4,233 |
|
|
|
|
|
|
|
|
|
|
|
14,360,482 |
|
|
|
13,464,166 |
|
Less: Current portion |
|
|
(14,356,492 |
) |
|
|
(1,047,614 |
) |
|
|
|
|
|
|
|
|
|
$ |
3,990 |
|
|
$ |
12,416,552 |
|
|
|
|
|
|
|
|
9
The $7.0 billion senior credit facility, consists of a term loan facility of $2.5 billion
and a revolving credit facility of $4.5 billion and matures in 2011. The weighted average
interest rate on outstanding borrowings under the senior credit facility at March 31, 2009 and
December 31, 2008 was 4.8% and 3.4%, respectively. As discussed in Note 2, the Company has
drawn down the entire amount of available borrowings under the senior credit facility.
As discussed in Note 2, the Company was not in compliance with the financial covenants
required under its senior credit facility as of March 31, 2009. The Companys current
amendment and waiver under the senior credit facility provides for a waiver of the requirement
that the Company comply with the financial covenants at March 31, 2009 through June 30, 2009.
In the event of default the lenders may, among other remedies, demand immediate repayment of
all outstanding borrowings under the senior credit facility. Amounts outstanding under the
Companys senior credit facility have been classified as current liabilities as of March 31,
2009 because the Company has not obtained a waiver beyond one year of the balance sheet date.
In addition, the Companys senior and senior subordinated notes have been classified as
current liabilities due to cross-default provisions included in the respective indentures
covering these obligations.
Interest expense, net consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Total interest incurred |
|
$ |
239,830 |
|
|
$ |
189,067 |
|
Interest capitalized |
|
|
(68,194 |
) |
|
|
(39,278 |
) |
|
|
|
|
|
|
|
|
|
$ |
171,636 |
|
|
$ |
149,789 |
|
|
|
|
|
|
|
|
Under the Companys 13% senior secured notes due 2013, upon consummation of an asset
sale, such as the sale of TI described in Note 3, the Company must either a) reinvest the net
after-tax proceeds, which can include committed capital expenditures, or b) make an offer to
repurchase a corresponding amount of senior secured notes at par plus accrued interest.
The Companys long-term debt obligations contain customary covenants requiring the
Company to maintain certain financial ratios. At March 31, 2009, the Company was required to
maintain a maximum leverage ratio (debt to EBITDA, as defined) of 7.5:1 and a minimum coverage
ratio (EBITDA to interest charges, as defined) of 2.0:1. At March 31, 2009, the Companys
leverage and interest coverage ratios were 7.9:1 and 2.4:1, respectively. As discussed above
and in Note 2, the Company has obtained a waiver of the requirement to comply with these
financial covenants through June 30, 2009.
NOTE 6 COMMITMENTS AND CONTINGENCIES
Mashantucket Pequot Tribal Nation. The Company entered into a series of agreements to
implement a strategic alliance with the Mashantucket Pequot Tribal Nation (MPTN), which owns
and operates Foxwoods Casino Resort in Mashantucket, Connecticut. The Company and MPTN have
formed a jointly owned company Unity Gaming, LLC to acquire or develop future gaming and
non-gaming enterprises. Under certain circumstances, the Company will provide a loan of up to
$200 million to finance a portion of MPTNs investment in future joint projects.
Kerzner/Istithmar Joint Venture. In September 2007, the Company entered into a
definitive agreement with Kerzner International and Istithmar forming a joint venture to
develop a multi-billion dollar integrated resort to be located on the southwest corner of Las
Vegas Boulevard and Sahara Avenue. In September 2008, the Company and its partners agreed to
defer additional design and pre-construction activities and amended their joint venture
agreement accordingly. In April 2009, the Company funded its $13 million share of
pre-development costs to date, and was relieved of its obligation to contribute land to the
joint venture. Either partner now has the right to dissolve the joint
venture at any time and the design and pre-construction activities
will remain postponed until such time as the partners agree to move
forward with the project. The Company does not expect to move forward
with this project until general economic conditions and the
Companys financial position improve.
CityCenter completion guarantee. As discussed in Note 4, in April 2009 the Company
entered into a new completion guarantee in conjunction with the CityCenter credit facility.
The completion guarantee provides for additional contingent funding of construction costs in
the event such funding is necessary to complete the project, and is secured by the Companys
interests in the assets of Circus Circus Las Vegas and certain adjacent undeveloped land. At
March 31, 2009, the Company had recorded a liability of $205 million, classified as Other
long-term obligations in the accompanying consolidated balance sheets, equal to the fair
value of its
previous partial completion guarantee. The Company will measure the fair value of
its new completion guarantee in the second quarter of 2009.
10
Other guarantees. The Company is party to various guarantee contracts in the normal
course of business, which are generally supported by letters of credit issued by financial
institutions. The Companys senior credit facility limits the amount of letters of credit
that can be issued to $250 million, and the amount of available borrowings under the senior
credit facility is reduced by any outstanding letters of credit. At March 31, 2009, the
Company had provided $93 million of total letters of credit, including $50 million to support
bonds issued by the Economic Development Corporation of the City of Detroit, which are
recorded as a liability of the Company. As discussed in Note 4, in April 2009 the Company
funded its remaining equity contributions to CityCenter of $224 million through an irrevocable
letter of credit, which does not count against the $250 million limit described above. Though
not subject to a letter of credit, the Company has an agreement with the Nevada Gaming Control
Board to maintain $112 million of availability under its senior credit facility to support
normal bankroll requirements at the Companys Nevada operations. Due to the fact that the
Company borrowed the remaining available funds under its senior credit facility as described
in Note 2, the Company has established separate bank accounts to hold a minimum of $112
million to support its obligation under the bankroll requirements.
Litigation. The Company is a party to various legal proceedings, most of which relate
to routine matters incidental to its business. Management does not believe that the outcome
of such proceedings will have a material adverse effect on the Companys financial position
or results of operations.
NOTE 7 INCOME PER SHARE OF COMMON STOCK
The weighted-average number of common and common equivalent shares used in the
calculation of basic and diluted earnings per share consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
2008 |
|
|
(In thousands) |
Weighted-average common shares outstanding
(used in the calculation of basic earnings per share) |
|
|
276,556 |
|
|
|
288,943 |
|
Potential dilution from stock options and restricted stock |
|
|
214 |
|
|
|
9,457 |
|
|
|
|
|
|
|
|
|
|
Weighted-average common and common equivalent shares
(used in the calculation of diluted earnings per share) |
|
|
276,770 |
|
|
|
298,400 |
|
|
|
|
|
|
|
|
|
|
Approximately 24.6 million and 3.6 million stock options, stock appreciation rights and
restricted stock units were excluded from the calculation of diluted earnings per share in the
three months ended March 31, 2009 and 2008, respectively, since including these awards would
have been anti-dilutive.
NOTE 8 COMPREHENSIVE INCOME
Comprehensive income consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Net income |
|
$ |
105,199 |
|
|
$ |
118,346 |
|
Valuation adjustment to M Resort note, net of taxes |
|
|
962 |
|
|
|
|
|
Currency translation adjustments |
|
|
629 |
|
|
|
(3,222 |
) |
Other |
|
|
165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
106,955 |
|
|
$ |
115,124 |
|
|
|
|
|
|
|
|
NOTE 9 STOCKHOLDERS EQUITY
Tender Offer. In February 2008, the Company and a wholly-owned subsidiary of Dubai World
completed a joint tender offer to purchase 15 million shares of Company common stock at a
price of $80 per share. The Company purchased 8.5 million shares at a total purchase price of
$680 million.
Stock repurchases. In addition to the tender offer, the Company repurchased 7.0 million
shares of common stock in the three months ended March 31, 2008, at a total cost of $427
million. The Company did not repurchase common stock during the three months ended March 31,
2009. At March 31, 2009, the Company had 20 million shares available for repurchase under its
May 2008 authorization.
11
NOTE 10 STOCK-BASED COMPENSATION
Activity under share-based payment plans. As of March 31, 2009, the aggregate number of
share-based awards available for grant under the Companys omnibus incentive plan was 18
million. A summary of activity under the Companys share-based payment plans for the three
months ended March 31, 2009 is presented below:
Stock options and stock appreciation rights (SARs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Exercise |
|
|
(000s) |
|
Price |
Outstanding at January 1, 2009 |
|
|
25,210 |
|
|
$ |
26.98 |
|
Granted |
|
|
74 |
|
|
|
16.10 |
|
Exercised |
|
|
(53 |
) |
|
|
12.74 |
|
Forfeited or expired |
|
|
(1,362 |
) |
|
|
27.22 |
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009 |
|
|
23,869 |
|
|
|
26.95 |
|
|
|
|
|
|
|
|
|
|
Exercisable at March 31, 2009 |
|
|
15,328 |
|
|
|
23.37 |
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009, there was a total of $48 million of unamortized compensation
related to stock options and stock appreciation rights expected to vest, which is expected to
be recognized over a weighted-average period of 2.0 years.
Restricted stock units (RSUs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
Shares |
|
Grant-Date |
|
|
(000s) |
|
Fair Value |
Nonvested at January 1, 2009 |
|
|
1,054 |
|
|
$ |
18.93 |
|
Granted |
|
|
6 |
|
|
|
16.10 |
|
Vested |
|
|
|
|
|
|
|
|
Forfeited |
|
|
(25 |
) |
|
|
18.94 |
|
|
|
|
|
|
|
|
|
|
Nonvested at March 31, 2009 |
|
|
1,035 |
|
|
|
18.92 |
|
|
|
|
|
|
|
|
|
|
As of March 31, 2009, there was a total of $67 million of unamortized compensation
related to RSUs which is expected to be recognized over a weighted-average period of 2.2
years. Certain RSUs granted to certain corporate executives are subject to certain
performance requirements determined by the Committee.
The following table includes additional information related to stock options and SARs:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
2008 |
|
|
(In thousands) |
Intrinsic value of stock options and SARs exercised |
|
$ |
169 |
|
|
$ |
22,871 |
|
Income tax benefit from stock options and SARs exercised |
|
|
59 |
|
|
|
7,967 |
|
Proceeds from stock option exercises |
|
|
632 |
|
|
|
6,395 |
|
Recognition of compensation cost. Compensation cost was recognized as follows:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Compensation cost: |
|
|
|
|
|
|
|
|
Stock options and SARs |
|
$ |
5,347 |
|
|
$ |
12,609 |
|
RSUs |
|
|
5,099 |
|
|
|
|
|
|
|
|
|
|
|
|
Total compensation cost |
|
|
10,446 |
|
|
|
12,609 |
|
Less: CityCenter reimbursed cost |
|
|
(1,689 |
) |
|
|
(1,367 |
) |
Less: Compensation cost capitalized |
|
|
(23 |
) |
|
|
(39 |
) |
|
|
|
|
|
|
|
Compensation cost recognized as expense |
|
|
8,734 |
|
|
|
11,203 |
|
Less: Related tax benefit |
|
|
(3,018 |
) |
|
|
(3,847 |
) |
|
|
|
|
|
|
|
Compensation expense, net of tax benefit |
|
$ |
5,716 |
|
|
$ |
7,356 |
|
|
|
|
|
|
|
|
12
Compensation
cost for stock options and SARs is based on the fair value of each award,
measured by applying the Black-Scholes model on the date of grant, using the following
weighted-average assumptions:
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
2008 |
Expected volatility |
|
|
74% |
|
|
|
37% |
Expected term |
|
4.7 years |
|
|
4.5 years |
Expected dividend yield |
|
|
0% |
|
|
|
0% |
Risk-free interest rate |
|
|
1.6% |
|
|
|
2.5% |
Forfeiture rate |
|
|
3.4% |
|
|
|
3.4% |
Weighted-average fair value of options granted |
|
$ |
9.46 |
|
|
$ |
22.79 |
Expected volatility is based in part on historical volatility and in part on implied
volatility based on traded options on the Companys stock. The expected term considers the
contractual term of the option as well as historical exercise and forfeiture behavior. The
risk-free interest rate is based on the rates in effect on the grant date for U.S. Treasury
instruments with maturities matching the relevant expected term of the award.
NOTE 11 PROPERTY TRANSACTIONS, NET
Net property transactions consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Write-downs and impairments |
|
$ |
2,028 |
|
|
$ |
2,643 |
|
Insurance recoveries |
|
|
(7,186 |
) |
|
|
|
|
Demolition costs |
|
|
|
|
|
|
84 |
|
Gain on sale of TI |
|
|
(190,370 |
) |
|
|
|
|
Net losses on sale or disposal of fixed assets |
|
|
403 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
$ |
(195,125 |
) |
|
$ |
2,776 |
|
|
|
|
|
|
|
|
Write-downs and impairments in 2009 primarily related to the write-off of several
abandoned capital projects. Insurance recoveries related to the Monte Carlo fire See Note
1. Write-downs and impairments in 2008 primarily related to a damaged marquee sign at
Bellagio and assets written off in conjunction with retail store changes at Mandalay Bay.
NOTE 12 CONSOLIDATING CONDENSED FINANCIAL INFORMATION
The Companys subsidiaries (excluding MGM Grand Detroit, LLC and certain minor
subsidiaries) have fully and unconditionally guaranteed, on a joint and several basis, payment
of the senior credit facility, the senior notes and the senior subordinated notes. Separate
condensed financial statement information for the subsidiary guarantors and non-guarantors as
of March 31, 2009 and December 31, 2008 and for the three month periods ended March 31, 2009
and 2008 is as follows:
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At March 31, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
1,269,979 |
|
|
$ |
715,033 |
|
|
$ |
105,852 |
|
|
$ |
|
|
|
$ |
2,090,864 |
|
Property and equipment, net |
|
|
|
|
|
|
15,353,735 |
|
|
|
726,111 |
|
|
|
(11,972 |
) |
|
|
16,067,874 |
|
Investments in subsidiaries |
|
|
19,216,985 |
|
|
|
635,564 |
|
|
|
|
|
|
|
(19,852,549 |
) |
|
|
|
|
Investments in and advances to
unconsolidated affiliates |
|
|
|
|
|
|
4,441,570 |
|
|
|
247,550 |
|
|
|
|
|
|
|
4,689,120 |
|
Other non-current assets |
|
|
297,494 |
|
|
|
581,439 |
|
|
|
114,858 |
|
|
|
|
|
|
|
993,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,784,458 |
|
|
$ |
21,727,341 |
|
|
$ |
1,194,371 |
|
|
$ |
(19,864,521 |
) |
|
$ |
23,841,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
730,120 |
|
|
$ |
844,083 |
|
|
$ |
84,433 |
|
|
$ |
|
|
|
$ |
1,658,636 |
|
Current portion of long-term debt |
|
|
13,048,209 |
|
|
|
912,883 |
|
|
|
395,400 |
|
|
|
|
|
|
|
14,356,492 |
|
Intercompany accounts |
|
|
(748,248 |
) |
|
|
670,411 |
|
|
|
77,837 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,340,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,340,759 |
|
Long-term debt |
|
|
|
|
|
|
3,990 |
|
|
|
|
|
|
|
|
|
|
|
3,990 |
|
Other long-term obligations |
|
|
323,452 |
|
|
|
67,017 |
|
|
|
1,137 |
|
|
|
|
|
|
|
391,606 |
|
Stockholders equity |
|
|
4,090,166 |
|
|
|
19,228,957 |
|
|
|
635,564 |
|
|
|
(19,864,521 |
) |
|
|
4,090,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,784,458 |
|
|
$ |
21,727,341 |
|
|
$ |
1,194,371 |
|
|
$ |
(19,864,521 |
) |
|
$ |
23,841,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Current assets |
|
$ |
126,009 |
|
|
$ |
1,346,094 |
|
|
$ |
60,927 |
|
|
$ |
|
|
|
$ |
1,533,030 |
|
Property and equipment, net |
|
|
|
|
|
|
15,564,669 |
|
|
|
736,457 |
|
|
|
(11,972 |
) |
|
|
16,289,154 |
|
Investments in subsidiaries |
|
|
18,920,844 |
|
|
|
625,790 |
|
|
|
|
|
|
|
(19,546,634 |
) |
|
|
|
|
Investments in and advances to
unconsolidated affiliates |
|
|
|
|
|
|
4,389,058 |
|
|
|
253,807 |
|
|
|
|
|
|
|
4,642,865 |
|
Other non-current assets |
|
|
194,793 |
|
|
|
500,717 |
|
|
|
114,157 |
|
|
|
|
|
|
|
809,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,241,646 |
|
|
$ |
22,426,328 |
|
|
$ |
1,165,348 |
|
|
$ |
(19,558,606 |
) |
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
863,038 |
|
|
$ |
1,055,921 |
|
|
$ |
36,003 |
|
|
$ |
|
|
|
$ |
1,954,962 |
|
Current portion of long-term debt |
|
|
820,894 |
|
|
|
226,720 |
|
|
|
|
|
|
|
|
|
|
|
1,047,614 |
|
Intercompany accounts |
|
|
(1,501,070 |
) |
|
|
1,451,897 |
|
|
|
49,173 |
|
|
|
|
|
|
|
|
|
Deferred income taxes |
|
|
3,441,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,441,198 |
|
Long-term debt |
|
|
11,320,620 |
|
|
|
692,332 |
|
|
|
403,600 |
|
|
|
|
|
|
|
12,416,552 |
|
Other long-term obligations |
|
|
322,605 |
|
|
|
66,642 |
|
|
|
50,782 |
|
|
|
|
|
|
|
440,029 |
|
Stockholders equity |
|
|
3,974,361 |
|
|
|
18,932,816 |
|
|
|
625,790 |
|
|
|
(19,558,606 |
) |
|
|
3,974,361 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,241,646 |
|
|
$ |
22,426,328 |
|
|
$ |
1,165,348 |
|
|
$ |
(19,558,606 |
) |
|
$ |
23,274,716 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,355,077 |
|
|
$ |
143,718 |
|
|
$ |
|
|
|
$ |
1,498,795 |
|
Equity in subsidiaries earnings |
|
|
321,923 |
|
|
|
15,047 |
|
|
|
|
|
|
|
(336,970 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
3,382 |
|
|
|
803,682 |
|
|
|
76,776 |
|
|
|
|
|
|
|
883,840 |
|
General and administrative |
|
|
1,866 |
|
|
|
235,323 |
|
|
|
23,608 |
|
|
|
|
|
|
|
260,797 |
|
Corporate expense |
|
|
6,385 |
|
|
|
17,964 |
|
|
|
12 |
|
|
|
|
|
|
|
24,361 |
|
Preopening and start-up expenses |
|
|
466 |
|
|
|
7,605 |
|
|
|
|
|
|
|
|
|
|
|
8,071 |
|
Restructuring costs |
|
|
|
|
|
|
443 |
|
|
|
|
|
|
|
|
|
|
|
443 |
|
Property transactions, net |
|
|
|
|
|
|
(195,125 |
) |
|
|
|
|
|
|
|
|
|
|
(195,125 |
) |
Depreciation and amortization |
|
|
1,183 |
|
|
|
164,960 |
|
|
|
10,715 |
|
|
|
|
|
|
|
176,858 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,282 |
|
|
|
1,034,852 |
|
|
|
111,111 |
|
|
|
|
|
|
|
1,159,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
19,152 |
|
|
|
(3,603 |
) |
|
|
|
|
|
|
15,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
308,641 |
|
|
|
354,424 |
|
|
|
29,004 |
|
|
|
(336,970 |
) |
|
|
355,099 |
|
Interest income (expense), net |
|
|
(151,715 |
) |
|
|
(12,054 |
) |
|
|
(3,485 |
) |
|
|
|
|
|
|
(167,254 |
) |
Other, net |
|
|
12,944 |
|
|
|
(16,206 |
) |
|
|
(9,207 |
) |
|
|
|
|
|
|
(12,469 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
169,870 |
|
|
|
326,164 |
|
|
|
16,312 |
|
|
|
(336,970 |
) |
|
|
175,376 |
|
Provision for income taxes |
|
|
(64,671 |
) |
|
|
(4,241 |
) |
|
|
(1,265 |
) |
|
|
|
|
|
|
(70,177 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
105,199 |
|
|
$ |
321,923 |
|
|
$ |
15,047 |
|
|
$ |
(336,970 |
) |
|
$ |
105,199 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Net revenues |
|
$ |
|
|
|
$ |
1,733,987 |
|
|
$ |
149,646 |
|
|
$ |
|
|
|
$ |
1,883,633 |
|
Equity in subsidiaries earnings |
|
|
306,733 |
|
|
|
18,920 |
|
|
|
|
|
|
|
(325,653 |
) |
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Casino and hotel operations |
|
|
3,762 |
|
|
|
932,979 |
|
|
|
84,283 |
|
|
|
|
|
|
|
1,021,024 |
|
General and administrative |
|
|
2,725 |
|
|
|
289,396 |
|
|
|
28,253 |
|
|
|
|
|
|
|
320,374 |
|
Corporate expense |
|
|
4,431 |
|
|
|
27,629 |
|
|
|
390 |
|
|
|
|
|
|
|
32,450 |
|
Preopening and start-up expenses |
|
|
|
|
|
|
4,970 |
|
|
|
194 |
|
|
|
|
|
|
|
5,164 |
|
Restructuring costs |
|
|
|
|
|
|
329 |
|
|
|
|
|
|
|
|
|
|
|
329 |
|
Property transactions, net |
|
|
(280 |
) |
|
|
3,048 |
|
|
|
8 |
|
|
|
|
|
|
|
2,776 |
|
Depreciation and amortization |
|
|
449 |
|
|
|
179,539 |
|
|
|
14,351 |
|
|
|
|
|
|
|
194,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,087 |
|
|
|
1,437,890 |
|
|
|
127,479 |
|
|
|
|
|
|
|
1,576,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from unconsolidated affiliates |
|
|
|
|
|
|
24,218 |
|
|
|
9,893 |
|
|
|
|
|
|
|
34,111 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
295,646 |
|
|
|
339,235 |
|
|
|
32,060 |
|
|
|
(325,653 |
) |
|
|
341,288 |
|
Interest income (expense), net |
|
|
(119,861 |
) |
|
|
(22,268 |
) |
|
|
(4,194 |
) |
|
|
|
|
|
|
(146,323 |
) |
Other, net |
|
|
3,815 |
|
|
|
(5,853 |
) |
|
|
(7,623 |
) |
|
|
|
|
|
|
(9,661 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
179,600 |
|
|
|
311,114 |
|
|
|
20,243 |
|
|
|
(325,653 |
) |
|
|
185,304 |
|
Provision for income taxes |
|
|
(61,254 |
) |
|
|
(4,381 |
) |
|
|
(1,323 |
) |
|
|
|
|
|
|
(66,958 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
118,346 |
|
|
$ |
306,733 |
|
|
$ |
18,920 |
|
|
$ |
(325,653 |
) |
|
$ |
118,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2009 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
|
$ |
(104,874 |
) |
|
$ |
208,090 |
|
|
$ |
31,047 |
|
|
$ |
|
|
|
$ |
134,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
|
|
|
|
(58,140 |
) |
|
|
(367 |
) |
|
|
|
|
|
|
(58,507 |
) |
Proceeds from sale of Treasure Island, net |
|
|
|
|
|
|
589,587 |
|
|
|
|
|
|
|
|
|
|
|
589,587 |
|
Advance to Infinity World |
|
|
|
|
|
|
(100,000 |
) |
|
|
|
|
|
|
|
|
|
|
(100,000 |
) |
Investments in and advances to unconsolidated
affiliates |
|
|
|
|
|
|
(383,590 |
) |
|
|
|
|
|
|
|
|
|
|
(383,590 |
) |
Property damage insurance recoveries |
|
|
|
|
|
|
2,542 |
|
|
|
|
|
|
|
|
|
|
|
2,542 |
|
Other |
|
|
|
|
|
|
(3,807 |
) |
|
|
|
|
|
|
|
|
|
|
(3,807 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities |
|
|
|
|
|
|
46,592 |
|
|
|
(367 |
) |
|
|
|
|
|
|
46,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit
facilities maturities of 90 days or less |
|
|
(3,276,400 |
) |
|
|
|
|
|
|
(213,600 |
) |
|
|
|
|
|
|
(3,490,000 |
) |
Borrowings under bank credit facilities
maturities longer than 90 days |
|
|
6,211,492 |
|
|
|
|
|
|
|
395,400 |
|
|
|
|
|
|
|
6,606,892 |
|
Repayments under bank credit facilities
maturities longer than 90 days |
|
|
(2,030,000 |
) |
|
|
|
|
|
|
(190,000 |
) |
|
|
|
|
|
|
(2,220,000 |
) |
Debt issuance costs |
|
|
(21,895 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,895 |
) |
Issuance of common stock upon exercise
of stock options |
|
|
632 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
632 |
|
Intercompany accounts |
|
|
338,524 |
|
|
|
(363,028 |
) |
|
|
24,504 |
|
|
|
|
|
|
|
|
|
Other |
|
|
(334 |
) |
|
|
15 |
|
|
|
(15 |
) |
|
|
|
|
|
|
(334 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities |
|
|
1,222,019 |
|
|
|
(363,013 |
) |
|
|
16,289 |
|
|
|
|
|
|
|
875,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) for the period |
|
|
1,117,145 |
|
|
|
(108,331 |
) |
|
|
46,969 |
|
|
|
|
|
|
|
1,055,783 |
|
Change in cash related to assets held for sale |
|
|
|
|
|
|
14,154 |
|
|
|
|
|
|
|
|
|
|
|
14,154 |
|
Balance, beginning of period |
|
|
(2,444 |
) |
|
|
267,602 |
|
|
|
30,486 |
|
|
|
|
|
|
|
295,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
1,114,701 |
|
|
$ |
173,425 |
|
|
$ |
77,455 |
|
|
$ |
|
|
|
$ |
1,365,581 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31, 2008 |
|
|
|
|
|
|
|
Guarantor |
|
|
Non-Guarantor |
|
|
|
|
|
|
|
|
|
Parent |
|
|
Subsidiaries |
|
|
Subsidiaries |
|
|
Elimination |
|
|
Consolidated |
|
|
|
(In thousands) |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
operating activities |
|
$ |
(499,102 |
) |
|
$ |
370,585 |
|
|
$ |
4,195 |
|
|
$ |
|
|
|
$ |
(124,322 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures, net |
|
|
|
|
|
|
(243,933 |
) |
|
|
(5,410 |
) |
|
|
|
|
|
|
(249,343 |
) |
Investments in and advances to unconsolidated
affiliates |
|
|
|
|
|
|
(227,184 |
) |
|
|
|
|
|
|
|
|
|
|
(227,184 |
) |
Property damage insurance recoveries |
|
|
|
|
|
|
11,361 |
|
|
|
|
|
|
|
|
|
|
|
11,361 |
|
Other |
|
|
|
|
|
|
(8,498 |
) |
|
|
|
|
|
|
|
|
|
|
(8,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
investing activities |
|
|
|
|
|
|
(468,254 |
) |
|
|
(5,410 |
) |
|
|
|
|
|
|
(473,664 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) under bank credit
facilities maturities of 90 days or less |
|
|
521,000 |
|
|
|
|
|
|
|
(14,450 |
) |
|
|
|
|
|
|
506,550 |
|
Borrowings under bank credit facilities
maturities longer than 90 days |
|
|
3,030,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,030,000 |
|
Repayments under bank credit facilities
maturities longer than 90 days |
|
|
(1,750,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,750,000 |
) |
Retirement of senior notes |
|
|
|
|
|
|
(180,442 |
) |
|
|
|
|
|
|
|
|
|
|
(180,442 |
) |
Issuance of common stock upon exercise
of stock options |
|
|
6,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,395 |
|
Repurchase of common stock |
|
|
(1,107,166 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,107,166 |
) |
Excess tax benefits from exercise of
stock options |
|
|
7,072 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,072 |
|
Intercompany accounts |
|
|
(169,478 |
) |
|
|
153,497 |
|
|
|
15,981 |
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
(82 |
) |
|
|
(14 |
) |
|
|
|
|
|
|
(96 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in)
financing activities |
|
|
537,823 |
|
|
|
(27,027 |
) |
|
|
1,517 |
|
|
|
|
|
|
|
512,313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) for the period |
|
|
38,721 |
|
|
|
(124,696 |
) |
|
|
302 |
|
|
|
|
|
|
|
(85,673 |
) |
Change in cash related to assets held for sale |
|
|
|
|
|
|
1,028 |
|
|
|
|
|
|
|
|
|
|
|
1,028 |
|
Balance, beginning of period |
|
|
17,289 |
|
|
|
360,403 |
|
|
|
34,698 |
|
|
|
|
|
|
|
412,390 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
|
$ |
56,010 |
|
|
$ |
236,735 |
|
|
$ |
35,000 |
|
|
$ |
|
|
|
$ |
327,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Executive Overview
Liquidity and Financial Position
We have significant indebtedness and significant financial commitments in 2009. As of
March 31, 2009, we had approximately $14.4 billion of total debt. We are uncertain as to
whether we will be able to generate cash flows from operations or other sources to fund our
2009 financial commitments and cannot provide any assurances that we will be able to raise
additional capital to fund our anticipated expenditures in 2009.
In late February 2009, we borrowed $842 million under our senior credit facility, which
amount represented after giving effect to $93 million in outstanding letters of credit
the total amount of unused borrowing capacity available under our $7.0 billion senior credit
facility. In connection with the waivers and amendments, discussed below, we repaid $300
million on March 17, 2009 and $100 million on April 29, 2009 under the senior credit facility.
Such amounts are not available for reborrowing without the consent of the lenders. We have no
other existing sources of borrowing availability, except to the extent we pay down further
amounts outstanding under the senior credit facility.
As of March 31, 2009, we were not in compliance with the financial covenants under our
senior credit facility. On March 16, 2009, we entered into an amendment and waiver to our
senior credit facility, which provided for, among other conditions, a waiver of the
requirement that we comply with such financial covenants through May 15, 2009. In addition to
the March 16, 2009 amendment and waiver, we entered into certain subsequent amendments to the
senior credit facility allowing for additional investments in CityCenter and, on April 29,
2009, we entered into a further amendment and waiver through June 30, 2009 which provided for
the following:
|
|
|
We were able to fulfill our remaining equity commitment to CityCenter through
the issuance of an irrevocable letter of credit in the amount of $224 million and
entered into a revised completion guarantee to CityCenter; |
|
|
|
|
We granted security interests in the assets of Gold Strike Tunica and certain
undeveloped land on the Las Vegas Strip, subject to gaming and other approvals, to
secure debt under the facility in an amount up to $300 million; |
|
|
|
|
MGM Grand Detroit, which is a co-borrower under the senior credit facility,
agreed to grant the lenders a security interest in its assets to secure its
borrowings under the facility, subject to gaming and other approvals. |
Following expiration of the current waiver on June 30, 2009, we will be subject to an
event of default related to the noncompliance with financial covenants under the senior credit
facility at March 31, 2009. Under the terms of the senior credit facility, noncompliance with
such financial covenants is an event of default, under which the lenders (with a vote of more
than 50% of the lenders) may exercise any or all of the following remedies:
|
|
|
Terminate their commitments to fund additional borrowings; |
|
|
|
|
Require cash collateral for outstanding letters of credit; |
|
|
|
|
Demand immediate repayment of all outstanding borrowings under the senior credit
facility; |
|
|
|
|
Decline to release subsidiary guarantees, which would impact our ability to
execute asset dispositions. |
In addition, there are provisions in our indentures governing our senior and senior
subordinated notes under which a) the event of default under the senior secured credit
facility, or b) the remedies under an event of default under the senior credit facility, would
cause an event of default under the relevant senior and senior subordinated notes, which would
allow holders of our senior and senior subordinated notes to demand immediate repayment and
decline to release subsidiary guarantees. If the lenders exercise any or all such rights, we
may determine to seek relief through a filing under the U.S. Bankruptcy Code.
The conditions and events described above raise a substantial doubt about our ability to
continue as a going concern. The accompanying consolidated financial statements do not include
any adjustments to reflect the possible future effects on the recoverability of assets or the
amounts of liabilities that may result should we be unable to continue as a going concern.
Managements plans in regard to these matters are described below.
16
We intend to work with our lenders to obtain additional waivers or amendments prior to
June 30, 2009 to address future noncompliance with the senior credit facility; however, we can
provide no assurance that we will be able to secure such waivers or amendments. We have also
retained the services of outside advisors to assist us in instituting and implementing any
required programs to accomplish managements objectives. We are evaluating the possibility of
a) disposing of certain assets, b) raising additional debt and/or equity capital, and c)
modifying or extending our long-term debt. However, there can be no assurance that we will be
successful in achieving our objectives.
Current Operations
At March 31, 2009, our primary operations consisted of 16 wholly-owned casino resorts and
50% investments in four other casino resorts, including:
|
|
|
Las Vegas, Nevada:
|
|
Bellagio, MGM Grand Las Vegas, Mandalay Bay, Mirage,
Luxor, New York-New York, Excalibur, Monte Carlo,
Circus Circus Las Vegas, and Slots-A-Fun. |
|
Other:
|
|
Circus Circus Reno and Silver Legacy (50% owned) in
Reno, Nevada; Gold Strike in Jean, Nevada; Railroad
Pass in Henderson, Nevada; MGM Grand Detroit; Beau
Rivage in Biloxi, Mississippi and Gold Strike Tunica in
Tunica, Mississippi; Borgata (50% owned) in Atlantic
City, New Jersey; Grand Victoria (50% owned) in Elgin,
Illinois; and MGM Grand Macau (50% owned). |
Other operations include the Shadow Creek golf course in North Las Vegas; the Primm
Valley Golf Club at the California state line; and Fallen Oak golf course in Saucier,
Mississippi. In March 2009, we completed the sale of TI see Other Factors Affecting
Liquidity.
We own 50% of CityCenter, currently under development on a 67-acre site on the Las Vegas
Strip, between Bellagio and Monte Carlo. Infinity World Development Corp (Infinity World),
a wholly-owned subsidiary of Dubai World, a Dubai, United Arab Emirates government decree
entity, owns the other 50% of CityCenter. CityCenter will feature a 4,000-room casino resort
designed by world-famous architect Cesar Pelli; two 400-room non-gaming boutique hotels, one
of which will be managed by luxury hotelier Mandarin Oriental; approximately 425,000 square
feet of retail shops, dining and entertainment venues; and approximately 2.1 million square
feet of residential space in approximately 2,400 luxury condominium and condominium-hotel
units in multiple towers. CityCenter is expected to open in late 2009, except the opening of
The Harmon Hotel & Spa has been postponed until such time as the Company and Infinity World
mutually agree to proceed with its completion, and the development of the approximately 200
Harmon residential units has been cancelled. We are serving as the developer of CityCenter
and, upon completion of construction, we will manage CityCenter for a fee.
Our primary business is the ownership and operation of casino resorts, which includes
offering gaming, hotel, dining, entertainment, retail and other resort amenities. Over half
of our net revenue is derived from non-gaming activities, a higher percentage than many of our
competitors, as our operating philosophy is to provide a complete resort experience for our
guests, including non-gaming amenities which command above market prices based on their
quality. Our significant convention and meeting facilities allow us to maximize hotel
occupancy and customer volumes during off-peak times such as mid-week or during traditionally
slower leisure travel periods, which also leads to better labor utilization. We believe that
we own several of the premier casino resorts in the world and have continually reinvested in
our resorts to maintain our competitive advantage.
As a resort-based company, our operating results are highly dependent on the volume of
customers at our resorts, which in turn impacts the price we can charge for our hotel rooms
and other amenities. We also generate a significant portion of our operating income from
high-end gaming customers, which can cause variability in our results. Key performance
indicators related to revenue are:
|
|
Casino revenue indicators table games drop and slots handle (volume indicators);
win or hold percentage, which is not fully controllable by us. Our normal table
games win percentage is in the range of 18% to 22% of table games drop and our normal
slots win percentage is in the range of 6.5% to 7.5% of slots handle; |
|
|
|
Rooms revenue indicators hotel occupancy (volume indicator); average daily rate
(ADR, price indicator); revenue per available room (REVPAR), a summary measure of
hotel results combining ADR and occupancy rate. |
17
Most of our revenue is essentially cash-based, through customers wagering with cash or
paying for non-gaming services with cash or credit cards. Our resorts generate significant
operating cash flow. Our industry is capital intensive and we rely heavily on the ability of
our resorts to generate operating cash flow to repay debt financing, fund maintenance capital
expenditures, and provide excess cash for future development.
We generate a majority of our net revenues and operating income from our resorts in Las
Vegas, Nevada, which exposes us to certain risks outside of our control, such as competition
from other recently opened or expanded Las Vegas resorts, and the impact from expansion of
gaming in California. We are also exposed to risks related to tourism and the general
economy, including national and global economic conditions and terrorist attacks or other
global events.
Our results of operations do not tend to be seasonal in nature, though a variety of
factors may affect the results of any interim period, including the timing of major Las Vegas
conventions, the amount and timing of marketing and special events for our high-end customers,
and the level of play during major holidays, including New Year and Chinese New Year. We
market to different customer segments to manage our hotel occupancy, such as targeting large
conventions to ensure mid-week occupancy. Our results do not depend on key individual
customers, though our success in marketing to customer groups, such as convention customers,
or the financial health of customer segments, such as business travelers or high-end gaming
customers from a particular country or region, can impact our results. In addition, our
operating income is significantly impacted by room rates we are able to yield at our resorts.
Impact of Current Economic Conditions and Credit Markets on Results of Operations
The current state of the United States economy has negatively impacted our results of
operations since 2008 and we expect these impacts to continue during 2009. The decrease in
liquidity in the credit markets which began in late 2007 and accelerated in late 2008 has also
significantly impacted our Company.
We believe recent economic conditions and our customers inability to access near-term
credit has led to a shift in spending from discretionary items to fundamental costs like
housing, as witnessed in broader indications of consumer behavior such as the declining sales
trends in automobile and other retail sales and other discretionary spending in sectors like
restaurants. We believe these factors have impacted our customers willingness to plan
vacations and conventions and their level of spending while at our resorts. Other conditions
currently or recently present in the economic environment are conditions which tend to
negatively impact our results, such as:
|
|
|
Weak housing market and significant declines in housing prices and related home
equity; |
|
|
|
|
Weaknesses in employment and increases in unemployment; |
|
|
|
|
Decreases in air capacity to Las Vegas; and |
|
|
|
|
Decreases in equity market value, which impacted many of our customers. |
Given the uncertainty in the economy and the unprecedented nature of the situation with
the financial and credit markets, forecasting future results has become very difficult. In
addition, leading indicators such as forward room bookings are difficult to assess, as our
booking window has shortened significantly due to consumer uncertainty. Businesses and
consumers appear to have altered their spending patterns which may lead to further decreases
in visitor volumes and customer spending including convention and conference customers
cancelling or postponing their events.
Because of these economic conditions, we have increasingly focused on managing costs.
For example, we have reduced our salaried management positions; we did not pay discretionary
bonuses in 2008 due to not meeting our internal profit targets; we suspended Company
contributions to our 401(k) plan and our nonqualified deferred compensation plans; we
rescinded cost of living increases for non-union employees; and we have been managing staffing
levels across all our resorts. The average number of full-time equivalents at our resorts
decreased 16% for the first quarter of 2009 versus the 2008 first quarter. We continue to
review costs at the corporate and operating levels to identify further opportunities for cost
reductions.
18
Additionally, our results of operations are impacted by decisions we make related to our
capital allocation, our access to capital, and our cost of capital all of which are
impacted by the uncertain state of the global economy and the continued instability in the
capital markets. For example:
|
|
|
In connection with the September 2008 and March 2009 amendments to our bank credit
facility we will incur higher interest costs; |
|
|
|
|
Our November 2008 senior secured notes offering was completed at a higher interest
rate than our existing fixed-rate indebtedness; |
|
|
|
|
We will incur high interest costs as a result of the additional borrowings under
our senior credit facility discussed above; |
|
|
|
|
In February and March 2009, all of the major credit rating agencies Moodys, Standard &
Poors, and Fitch downgraded the rating on our long-term debt. These rating downgrades may make it
more difficult to obtain debt financing or may increase the cost of our future debt
financing; and |
|
|
|
|
Based on our current financial situation, we may be required to alter our working
capital management practices to, for instance, post cash collateral for purchases or
pay vendors on different terms than we have in the past. |
Results of Operations
The following discussion is based on our consolidated financial statements for the three
months ended March 2009 and 2008. In addition to the pervasive economic factors discussed
above, comparability of our results was impacted by the closure of Monte Carlo from January
25, 2008 through February 14, 2008 due to a rooftop fire. Monte Carlo earned operating income
of $23 million for the three months ended March 31, 2009, which included $22 million of
insurance recovery income, compared to $8 million for the three months ended March 31, 2008.
Our net revenue decreased 20% compared to the prior year. Revenues were negatively
impacted by increased convention cancellations and continued decline in discretionary spending
due to the weakened economy. The convention cancellations forced the Company to shift hotel
business to the leisure segment at lower rates to maximize occupancy levels. Gaming and other
sources of revenue continues to be impacted by lower visitor spending
and reduced occupancy at our resorts during the first quarter
of 2009. Our regional resorts generally performed better relative to the Las Vegas Strip
resorts. Operating income increased 49% at MGM Grand Detroit and 24% at the Companys
Mississippi resorts compared to the prior year.
Operating income for the first quarter of 2009 was $355 million compared to $341 million
in the first quarter of 2008. The current year results include a pre-tax gain of $190 million
on the TI sale and $22 million of insurance recoveries related to the Monte Carlo fire.
Operating income decreased 56% excluding these items and the impact from higher preopening
expenses and other property transactions.
On a comparable basis, our operating margin decreased to 10% from 19% in the 2008
first quarter, and was significantly impacted by lower average room rates and the sharp drop
in convention volumes in the early part of the quarter. As discussed above, we have implemented many cost saving measures which have partially alleviated the
pressure on our operating margins driven by the decreased revenues.
Operating Results Detailed Revenue Information
The following table presents details of our net revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
|
|
|
|
Percentage |
|
|
|
|
|
|
2009 |
|
|
Change |
|
|
2008 |
|
|
|
(In thousands) |
|
Casino revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
Table games |
|
$ |
243,973 |
|
|
|
(21 |
%) |
|
$ |
308,348 |
|
Slots |
|
|
397,333 |
|
|
|
(12 |
%) |
|
|
453,665 |
|
Other |
|
|
23,421 |
|
|
|
(18 |
%) |
|
|
28,451 |
|
|
|
|
|
|
|
|
|
|
|
|
Casino revenue, net |
|
|
664,727 |
|
|
|
(16 |
%) |
|
|
790,464 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
Rooms |
|
|
355,044 |
|
|
|
(32 |
%) |
|
|
518,741 |
|
Food and beverage |
|
|
338,397 |
|
|
|
(16 |
%) |
|
|
402,392 |
|
Entertainment, retail and other |
|
|
303,379 |
|
|
|
(13 |
%) |
|
|
346,848 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-casino revenue |
|
|
996,820 |
|
|
|
(21 |
%) |
|
|
1,267,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,661,547 |
|
|
|
(19 |
%) |
|
|
2,058,445 |
|
Less: Promotional allowances |
|
|
(162,752 |
) |
|
|
(7 |
%) |
|
|
(174,812 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,498,795 |
|
|
|
(20 |
%) |
|
$ |
1,883,633 |
|
|
|
|
|
|
|
|
|
|
|
|
19
Table games volume, excluding baccarat, decreased 20% compared to the prior year; the
high-end of the gaming market was more resilient, with baccarat volume down only 1%. Table
games hold percentages were near the top end of the Companys normal range in both periods,
and slightly lower in 2009. Slots revenue decreased 18% on the Las Vegas Strip. Slots
revenue only decreased 6% at our regional resorts.
Room revenues decreased 32% overall, with a 34% decrease in Las Vegas Strip REVPAR. We
had 49,000 more room nights available company-wide, 45,000 on the Las Vegas Strip, mostly
attributable to the prior year Monte Carlo fire. The following table shows key hotel
statistics for our Las Vegas Strip resorts:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
2008 |
|
Occupancy % |
|
|
87% |
|
|
|
93% |
|
Average Daily Rate (ADR) |
|
$ |
117 |
|
|
$ |
165 |
|
Revenue per Available Room (REVPAR) |
|
$ |
102 |
|
|
$ |
154 |
|
Food and beverage revenue declined 16%, a large portion of which related to a reduction
in convention and banquet business. Entertainment revenue declined 12%, mainly related to a
reduction in revenue generated from Cirque du Soleil production shows coupled with a reduction
in convention-related production revenue. Other revenue declined 7% due to a decline in
attraction revenue and a reduction in spa and salon sales.
Operating Results Details of Certain Charges
Preopening and start-up expenses were $8 million in the 2009 quarter versus $5 million in
2008. The current year amount consists largely of our portion of CityCenters preopening
expenses.
Property transactions, net consisted of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2009 |
|
|
2008 |
|
|
|
(In thousands) |
|
Write-downs and impairments |
|
$ |
2,028 |
|
|
$ |
2,643 |
|
Insurance recoveries |
|
|
(7,186 |
) |
|
|
|
|
Demolition costs |
|
|
|
|
|
|
84 |
|
Gain on sale of TI |
|
|
(190,370 |
) |
|
|
|
|
Net (gains) losses on sale or disposal of fixed assets |
|
|
403 |
|
|
|
49 |
|
|
|
|
|
|
|
|
|
|
$ |
(195,125 |
) |
|
$ |
2,776 |
|
|
|
|
|
|
|
|
Write-downs and impairments in 2009 primarily related to the write-off of several
abandoned capital projects. Insurance recoveries relate to property damage income for the
Monte Carlo fire. Write-downs and impairments in 2008 primarily related to a damaged marquee
sign at Bellagio and assets written off in conjunction with retail store changes at Mandalay
Bay.
Operating Results Income from Unconsolidated Affiliates
Income from unconsolidated affiliates decreased by $19 million in the quarter related to
reductions in income at MGM Grand Macau and Borgata.
Non-operating Results
Net interest expense increased to $172 million in the 2009 first quarter from $150
million in the 2008 period. Gross interest expense increased by $51 million due to an
increase in total debt outstanding, higher borrowing rates under our senior credit facility,
the 13% interest rate on our senior secured notes issued in October 2008, and interest related
to our CityCenter delayed equity contributions. Capitalized interest increased to $68 million
from $39 million in 2008 due to additional interest capitalized on our CityCenter investment
and capitalized interest related to our CityCenter delayed equity contribution.
20
Liquidity and Capital Resources
Cash Flows Operating Activities
Cash provided by operating activities was $134 million for the three months ended March
31, 2009, compared to cash used in operations of $124 million in the prior year period. The
prior year period included a significant income tax payment made in the first quarter of 2008
related to the contribution of CityCenter to a joint venture. At March 31, 2009, we held cash
and cash equivalents of $1.4 billion.
Cash Flows Investing Activities
Capital expenditures of $59 million in 2009 were primarily maintenance capital
expenditures and our portion of the construction costs related to the people mover connecting
Monte Carlo and Bellagio to CityCenter. In the 2008 quarter, capital expenditures primarily
consisted of room remodel costs, primarily at The Mirage, TI, and Excalibur; trailing payments
on the construction of MGM Grand Detroit; payments for corporate aircraft; payments for the
showroom Believe at Luxor; and other routine capital expenditures.
During the first quarter of 2009, we received $590 million of net proceeds from the sale
of TI and funded $437 million to CityCenter, of which $100 million was funded on behalf of
Infinity World.
Cash Flows Financing Activities
In the quarter ended March 31, 2009, we borrowed net debt of $897 million. During the
first quarter of 2008, we completed, along with a wholly-owned subsidiary of Dubai World, a
joint tender offer to purchase 15 million shares of the Companys common stock at a price of
$80 per share. We purchased 8.5 million shares at a total purchase price of $680 million. In
addition, we repurchased 7 million shares of our common stock on the open market at a cost of
$427 million during the three months ended March 31, 2008, and we repaid $180 million of 6.75%
senior notes at maturity in February 2008.
Other Factors Affecting Liquidity
Long-term debt payable in 2009. We have $226 million of principal of senior notes due in
July 2009 and $820 million of principal of senior notes due in October 2009.
City Center. In April 2009, we and Dubai World entered into an amended and restated
joint venture agreement. Also in April 2009, CityCenter and its lenders entered into an
amendment to the bank credit facility. Under the terms of these agreements, CityCenters
lenders funded the full $1.8 billion credit facility and we and Dubai World funded our
remaining equity contributions through irrevocable letters of credit, our portion of which
totaled $224 million. Construction expenditures will be funded by the credit facility and
the letters of credit on a pro rata basis. The letters of credit will be drawn as follows:
Infinity World for the first $135 million, our portion for the next $224 million and Infinity
World for the final $359 million. Under the amended joint venture agreement the provisions
for distributions allow the first $494 million of available distributions to be distributed on
a priority basis to Infinity World, with the next $494 million of distributions made to us,
and distributions shared equally thereafter.
In conjunction with these amendments, the completion guarantees were also amended to a)
relieve Dubai World of its completion guarantee as amounts are funded from its letter of
credit, and b) require an unlimited completion and cost overrun guarantee from us, secured by
our interests in the assets of Circus Circus Las Vegas and certain adjacent undeveloped land.
Sale of TI. On March 20, 2009, we closed the sale of the TI to Ruffin Acquisition, LLC.
At closing, we received $600 million in cash proceeds and a $175 million secured note bearing
interest at 10% payable not later than 36 months after closing. Ruffin Acquisition exercised
its option, provided for by an amendment to the purchase agreement, to prepay the note on or
before April 30, 2009 and receive a $20 million discount on the purchase price. In connection
with the sale of TI, TI was released as a guarantor of the outstanding indebtedness of the
Company and its subsidiaries. Under the terms of our 13% senior secured notes, within 360 days
of the receipt of the proceeds from the TI sale we must either invest such proceeds in
qualifying investments, which includes capital expenditures, or offer to repurchase the senior
notes at par.
21
Market Risk
Market risk is the risk of loss arising from adverse changes in market rates and prices,
such as interest rates and foreign currency exchange rates. Our primary exposure to market
risk is interest rate risk associated with our variable rate long-term debt. We attempt to
limit our exposure to interest rate risk by managing the mix of our long-term fixed rate
borrowings and short-term borrowings under our bank credit facilities. A change in interest
rates generally does not have an impact upon our future earnings and cash flow for fixed-rate
debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to
fund the debt repayment, future earnings and cash flow may be affected by changes in interest
rates. This effect would be realized in the periods subsequent to the periods when the debt
matures.
As of March 31, 2009, long-term variable rate borrowings represented approximately 46% of
our total borrowings. Assuming a 100 basis-point change in LIBOR at March 31, 2009, our
annual interest cost would change by approximately $66 million. The following table provides
additional information about our long-term debt subject to changes in interest rates.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value |
|
|
Debt maturing in, |
|
March 31, |
|
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
Thereafter |
|
Total |
|
2009 |
|
|
(In millions) |
Fixed rate |
|
$ |
1,048 |
|
|
$ |
1,087 |
|
|
$ |
531 |
|
|
$ |
545 |
|
|
$ |
1,339 |
|
|
$ |
3,195 |
|
|
$ |
7,745 |
|
|
$ |
3,149 |
|
Average interest rate |
|
|
6.1 |
% |
|
|
8.7 |
% |
|
|
7.9 |
% |
|
|
6.8 |
% |
|
|
10.1 |
% |
|
|
7.0 |
% |
|
|
7.7 |
% |
|
|
|
|
Variable rate |
|
$ |
|
|
|
$ |
|
|
|
$ |
6,607 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,607 |
|
|
$ |
3,303 |
|
Average interest rate |
|
|
N/A |
|
|
|
N/A |
|
|
|
4.8 |
% |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
4.8 |
% |
|
|
|
|
Forward-looking Statements
(Cautionary Statements Under the Private Securities Litigation Reform Act of 1995)
This Form 10-Q contains some forward-looking statements. Forward-looking statements give
our current expectations or forecasts of future events. You can identify these statements by
the fact that they do not relate strictly to historical or current facts. They contain words
such as anticipate, estimate, expect, project, intend, plan, believe, may,
could, might and other words or phrases of similar meaning in connection with any
discussion of future operating or financial performance. In particular, these include
statements relating to future actions, new projects, future performance, the outcome of
contingencies such as legal proceedings and future financial results. From time to time, we
also provide oral or written forward-looking statements in our Forms 10-K, Annual Reports to
Stockholders, Forms 8-K, press releases and other materials we release to the public. Any or
all of our forward-looking statements in this Form 10-Q and in any other public statements we
make may turn out to be wrong. They can be affected by inaccurate assumptions we might make
or by known or unknown risks and uncertainties. Many factors mentioned in this Form 10-Q
for example, government regulation and the competitive environment will be important in
determining our future results. Consequently, no forward-looking statement can be guaranteed.
Our actual future results may differ materially.
We undertake no obligation to publicly update any forward-looking statements, whether as
a result of new information, future events or otherwise. You are advised, however, to consult
any further disclosures we make on related subjects in our Forms 10-K, 10-Q and 8-K reports to
the Securities and Exchange Commission. This discussion is provided as permitted by the
Private Securities Litigation Reform Act of 1995.
You should also be aware that while we from time to time communicate with securities
analysts, we do not disclose to them any material non-public information, internal forecasts
or other confidential business information. Therefore, you should not assume that we agree
with any statement or report issued by any analyst, irrespective of the content of the
statement or report. To the extent that reports issued by securities analysts contain
projections, forecasts or opinions, those reports are not our responsibility.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We incorporate by reference the information appearing under Market Risk in Part I, Item
2 of this Form 10-Q.
22
Item 4. Controls and Procedures
Our Chief Executive Officer (principal executive officer) and Chief Financial Officer
(principal financial officer) have concluded that the design and operation of our disclosure
controls and procedures are effective as of March 31, 2009. This conclusion is based on an
evaluation conducted under the supervision and with the participation of Company management.
Disclosure controls and procedures are those controls and procedures which ensure that
information required to be disclosed in this filing is accumulated and communicated to
management and is recorded, processed, summarized and reported in a timely manner and in
accordance with Securities and Exchange Commission rules and regulations.
During the quarter ended March 31, 2009, there were no changes in our internal control
over financial reporting that materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
For a complete description of the facts and circumstances surrounding material litigation
we are a party to, see our Annual Report on Form 10-K for the year ended December 31, 2008.
There have been no significant developments in any of the cases disclosed in our Form 10-K in
the three months ended March 31, 2009.
Item 1A. Risk Factors
A complete description of certain factors that may affect our future results and risk
factors is set forth in our Annual Report on Form 10-K for the year ended December 31, 2008.
There have been no material changes to those factors in the three months ended March 31, 2009.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Our share repurchases are only conducted under repurchase programs approved by our Board
of Directors and publicly announced. We did not repurchase shares of our common stock during
the quarter ended March 31, 2009. The maximum number of available for repurchase as under our
May 2008 repurchase program was 20 million as of March 31, 2009.
Item 6. Exhibits
|
10.1 |
|
Amended and Restated Limited Liability Company Agreement of CityCenter Holdings,
LLC, dated April 29, 2009, by and between Project CC, LLC and Infinity World
Development Corp. (incorporated by reference to Exhibit 10.1 to the Companys Current
Report on Form 8-K dated April 29, 2009 (the April 2009 8-K)). |
|
|
10.2 |
|
Amendment No. 1 to the Sponsor Contribution Agreement, dated April 29, 2009, among
MGM MIRAGE, CityCenter Holdings, LLC and Bank of America, N.A. (incorporated by
reference to Exhibit 10.2 to the April 2009 8-K). |
|
|
10.3 |
|
Amended and Restated Sponsor Completion Guarantee, dated April 29, 2009, among MGM
MIRAGE, CityCenter Holdings, LLC and Bank of America, N.A. (incorporated by reference
to Exhibit 10.3 to the April 2009 8-K). |
|
|
10.4 |
|
Amendment No. 5 and Waiver, dated April 29, 2009, by and among MGM MIRAGE, as
borrower; MGM Grand Detroit, LLC, as co-borrower; the Lenders and Co-Documentation
Agents named therein; Bank of America, N.A., as Administrative Agent; the Royal Bank
of Scotland PLC, as Syndication Agent; Bank of America Securities LLC and The Royal
Bank of Scotland PLC, as Joint Lead Arrangers; and Bank of America Securities LLC, The
Royal Bank of Scotland PLC, J.P. Morgan Securities Inc., Citibank North America, Inc.
and Deutsche Bank Securities Inc. as Joint Book Managers (incorporated by reference to
Exhibit 10.4 to the April 2009 8-K). |
23
|
10.5 |
|
Amendment No. 4, dated April 9, 2009, to the Fifth Amended and Restated Loan
Agreement dated as of October 3, 2006, by and among MGM MIRAGE, as borrower; MGM Grand
Detroit, LLC, as co-borrower; the Lenders and Co-Documentation Agents named therein;
Bank of America, N.A., as Administrative Agent; the Royal Bank of Scotland PLC, as
Syndication Agent; Bank of America Securities LLC and The Royal Bank of Scotland PLC,
as Joint Lead Arrangers; and Bank of America Securities LLC, The Royal Bank of
Scotland PLC, J.P. Morgan Securities Inc., Citibank North America, Inc. and Deutsche
Bank Securities Inc. as Joint Book Managers. (incorporated by reference to Exhibit 10
to the Companys Current Report on Form 8-K dated April 9, 2009). |
|
|
10.6 |
|
Amendment No. 3, dated March 26, 2009, to the Fifth Amended and Restated Loan
Agreement dated as of October 3, 2006, by and among MGM MIRAGE, as borrower; MGM Grand
Detroit, LLC, as co-borrower; the Lenders and Co-Documentation Agents named therein;
Bank of America, N.A., as Administrative Agent; the Royal Bank of Scotland PLC, as
Syndication Agent; Bank of America Securities LLC and The Royal Bank of Scotland PLC,
as Joint Lead Arrangers; and Bank of America Securities LLC, The Royal Bank of
Scotland PLC, J.P. Morgan Securities Inc., Citibank North America, Inc. and Deutsche
Bank Securities Inc. as Joint Book Managers. (incorporated by reference to Exhibit 10
to the Companys Current Report on Form 8-K dated March 26, 2009). |
|
|
10.7 |
|
Amendment No. 2 and Waiver, dated March 16, 2009, to the Fifth Amended and
Restated Loan Agreement dated as of October 3, 2006, by and among MGM MIRAGE, as
borrower; MGM Grand Detroit, LLC, as co-borrower; the Lenders and Co-Documentation
Agents named therein; Bank of America, N.A., as Administrative Agent; the Royal Bank
of Scotland PLC, as Syndication Agent; Bank of America Securities LLC and The Royal
Bank of Scotland PLC, as Joint Lead Arrangers; and Bank of America Securities LLC, The
Royal Bank of Scotland PLC, J.P. Morgan Securities Inc., Citibank North America, Inc.
and Deutsche Bank Securities Inc. as Joint Book Managers. (incorporated by reference
to Exhibit 10 to the Companys Current Report on Form 8-K dated March 16, 2009). |
|
|
10.8 |
|
Amended and Restated 2005 Omnibus Incentive Plan. (incorporated by reference to
Exhibit 10 to the Companys Current Report on Form 8-K dated April 3, 2009). |
|
|
10.9 |
|
Employment Agreement, effective as of April 6, 2009, between the Company and James
J. Murren. (incorporated by reference to Exhibit 10 to the Companys Current Report on
Form 8-K/A dated April 6, 2009). |
|
|
10.10 |
|
Amendment No. 2, dated April 29, 2009, to the Operating Agreement of IKM JV, LLC
(incorporate by reference to Exhibit 10 to the Companys Current Report on Form 8-K
dated April 29, 2009). |
|
|
31.1 |
|
Certification of Chief Executive Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a). |
|
|
31.2 |
|
Certification of Chief Financial Officer of Periodic Report Pursuant to Rule
13a-14(a) and Rule 15d-14(a). |
|
|
32.1 |
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350. |
|
|
32.2 |
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. |
24
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
MGM MIRAGE
|
|
Date: May 11, 2009 |
By: |
/s/ JAMES J. MURREN
|
|
|
|
James J. Murren |
|
|
|
Chief Executive Officer, President
and Chairman of the Board
(Principal Executive Officer) |
|
|
|
|
|
Date: May 11, 2009 |
|
/s/ DANIEL J. DARRIGO
|
|
|
|
Daniel J. DArrigo |
|
|
|
Executive Vice President and Chief Financial Officer
(Principal Financial Officer) |
|
25