Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

EngageSmart Announces Third Quarter 2021 Results

Revenue up 42% on Continued SMB and Enterprise Growth;

SMB up 64% Fueled by Paid Subscriptions

EngageSmart, Inc. (NYSE: ESMT), a leading provider of vertically tailored customer engagement software and integrated payments solutions, today reported financial results for the third quarter ended September 30, 2021.

“We delivered record results in the third quarter as we executed on our mission of simplifying customer and client engagement. We had rock-solid performance with 42% year-over-year total revenue growth,” said Bob Bennett, EngageSmart CEO.

“We founded EngageSmart because activities like paying bills, going paperless, and scheduling appointments shouldn't be that hard,” continued Bennett. “We set out to create easy-to-use digital self-service software that simplifies customer and client interactions. Our growth in customer count and revenue is an indication of the strong market reception for our vision. Customers are increasingly adopting our vertically tailored customer engagement software and integrated payments capabilities to simplify engagement with their clients by driving digital adoption and self-service.”

Third Quarter 2021 Financial and Business Performance

  • Total Revenue increased 42% to $55.5 million compared to $39.0 million in the third quarter of 2020.
  • SMB Revenue increased 64% to $28.2 million compared to $17.3 million in the third quarter of 2020.
  • Enterprise Revenue increased 25% to $27.3 million compared to $21.8 million in the third quarter of 2020.
  • Gross Profit was $41.3 million compared to $29.5 million in the third quarter of 2020. Adjusted Gross Profit was $43.0 million, representing 77.5% Adjusted Gross Profit Margin compared to $31.3 million, or 79.8% Adjusted Gross Profit Margin, for the third quarter of 2020.1
  • Net Loss was $8.3 million in the third quarter of 2021, compared to $0.5 million in the third quarter of 2020.
  • Adjusted EBITDA was $8.7 million, representing 15.6% Adjusted EBITDA Margin, compared to $8.9 million, or 22.8% Adjusted EBITDA Margin, for the third quarter of 2020.1
  • Cash and Cash Equivalents were $253.8 million as of September 30, 2021, compared to $29.4 million as of December 31, 2020.
  • EngageSmart completed its initial public offering.
  • Total customer count increased by 40% to 77.4 thousand compared to 55.4 thousand in the third quarter of 2020.
  • Total transactions processed increased 40% to 28.6 million compared to 20.5 million in the third quarter of 2020.

____________________

1Reconciliations of GAAP to non-GAAP financial measures, including Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted EBITDA, and Adjusted EBITDA Margin, as well as definitions for the non-GAAP financial measures included in this press release and the reasons for their use, are presented below.

“Continued demand by wellness professionals drove more than 60 percent year-over-year revenue growth in our SMB segment for end-to-end practice management software and payments,” said Cassandra Hudson, Chief Financial Officer. “Clinicians prefer our market-leading SimplePractice business software for scheduling appointments, documenting cases, deploying telehealth, enhancing billing, and managing billing and insurance claims, all within one integrated solution.

“The Enterprise segment delivered more than 25 percent year-over-year growth as we continue to capitalize on consumer preferences to engage and transact with easy-to-use digital self-service solutions,” continued Hudson. “Organizations are increasingly turning to our vertically tailored SaaS solutions: InvoiceCloud, DonorDrive, and HealthPay24 to drive digital adoption. Our fully integrated approach to paperless billing, autopay, virtual fundraising, revenue cycle management, and digital banking services such as PayPal and Venmo are building our monthly recurring revenue at a healthy pace."

Financial Outlook

 

 

FY21

 

 

Guidance

Revenue (in millions)

 

$211.5 - $213.5

Revenue growth

 

44% - 46%

Adjusted EBITDA (in millions)

 

$28.5 - $30.0

Adjusted EBITDA Margin

 

13.5% - 14.1%

A reconciliation of Adjusted EBITDA guidance to net loss on a forward-looking basis cannot be provided without unreasonable efforts, as we are unable to provide reconciling information with respect to interest expense, net, benefit for income taxes, depreciation, amortization of intangible assets, transaction-related expenses, fair value adjustment of acquired deferred revenue, stock-based compensation, and restructuring charges, all of which are adjustments to Adjusted EBITDA.

Webcast and Conference Call Information

EngageSmart, Inc. (NYSE: ESMT), a leading provider of vertically tailored customer engagement software and integrated payments solutions, will report third quarter 2021 financial results after the close of the market on Wednesday, November 10, 2021. Management will host a conference call to discuss the results at 5:00 p.m. ET.

The conference call will be webcast live on EngageSmart’s investor relations website at https://investors.engagesmart.com/events-and-presentations/events./. A replay will be available on the investor relations website for 90 days following the call. For investors and analysts wishing to participate in the call, the dial-in numbers are (844) 200-6205 for domestic callers and (929) 526-1599 for international callers. The conference call access code is 867326.

Employee Early Lock-Up Expiration Date

In connection with our IPO, all of our executive officers and directors, and substantially all of the holders of our outstanding common stock and securities convertible into or exchangeable for our common stock entered into lock-up agreements with the underwriters of the IPO, pursuant to which they are restricted from selling or transferring their EngageSmart securities. The Company reminds its investors that, effective November 15, 2021, non-executive current and former employees of the Company will no longer be subject to the restrictions of the lock-up agreements with respect to 20% of their vested EngageSmart securities, subject to compliance with applicable securities laws. The Company estimates that, based on the number of shares of the Company’s common stock outstanding as of October 1, 2021, approximately 1,535,649 shares of common stock, including options currently exercisable for shares of common stock, will become eligible for sale in the public market at the open of trading on November 15, 2021.

About EngageSmart

EngageSmart is a leading provider of vertically tailored customer engagement software and integrated payments solutions. At EngageSmart, our mission is to simplify customer and client engagement to allow our customers to focus resources on initiatives that improve their businesses and better serve their communities. Headquartered in Braintree, Massachusetts, EngageSmart offers single instance, multi-tenant, true Software-as-a-Service (“SaaS”) vertical solutions, including SimplePractice, InvoiceCloud, HealthPay24 and DonorDrive, that are designed to simplify our customers’ engagement with their clients by driving digital adoption and self-service. EngageSmart serves more than 74,000 customers in the SMB Solutions segment and more than 3,000 customers in the Enterprise Solutions segment across five core verticals: Health & Wellness, Government, Utilities, Financial Services, and Giving. For more information, visit https://engagesmart.com and follow us on LinkedIn.

Forward-Looking Statements

Certain statements in this release are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements contained in this news release that do not relate to matters of historical fact should be considered forward-looking statements, and are generally identified by words such as “expect,” “intend,” “anticipate,” “estimate,” “believe,” “future,” “could,” “should,” “plan,” “aim,” and other similar expressions. These forward-looking statements include, but are not limited to, statements regarding anticipated financial performance and financial position, including our financial outlook for the full year 2021 and other statements that are not historical facts. These forward-looking statements are neither promises nor guarantees, but involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements for many reasons, including, but not limited to, the following: our inability to sustain our rapid growth; failure to manage our infrastructure to support our future growth; our risk management efforts not being effective to prevent fraudulent activities; inability to attract new customers or convert trial customers into paying customers; inability to introduce new features or services successfully or to enhance our solutions; declines in customer renewals or failure to convince customers to broaden their use of solutions; inability to achieve or sustain profitability; failure to adapt and respond effectively to rapidly changing technology, evolving industry standards and regulations and changing business needs, requirements or preferences; real or perceived errors, failures or bugs in our solutions; intense competition; lack of success in establishing, growing or maintaining strategic partnerships; fluctuations in quarterly operating results; future acquisitions and investments diverting management’s attention and difficulties associated with integrating such acquired businesses; concentration of revenue in our InvoiceCloud and SimplePractice solutions; COVID-19 pandemic and its impact on our employees, customers, partners, clients and other key stakeholders; legal and regulatory risks; and technology and intellectual property-related risks, among others.

Other important risk factors that could affect the outcome of the events set forth in these statements and that could affect the Company’s operating results and financial condition are discussed in Item 1A of our Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2021, as updated by our future filings with the Securities and Exchange Commission (“SEC”). Such statements are based on the Company’s beliefs and assumptions and on information currently available to the Company. The Company disclaims any obligation to publicly update or revise any such forward-looking statements as a result of developments occurring after the date of this document except as required by law.

Non-GAAP Financial Measures

This press release includes certain key performance metrics and financial measures not based on GAAP, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit and Adjusted Gross Margin, as well as key business metrics, including Total Transactions Processed.

Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin are supplemental measures of our performance that are not required by, or presented in accordance with, GAAP. Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin are not measurements of our financial performance under GAAP and should not be considered as an alternative to net loss, gross profit or any other performance measure derived in accordance with GAAP.

We define Adjusted EBITDA as net loss excluding interest expense, net; benefit for income taxes; depreciation; and amortization of intangible assets, as further adjusted for transaction-related expenses, fair value adjustment of acquired deferred revenue, stock/equity-based compensation, and restructuring charges. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue plus the fair value adjustment of acquired deferred revenue.

We define Adjusted Gross Profit as gross profit as adjusted for fair value adjustment of acquired deferred revenue, amortization, stock/equity-based compensation, and transaction-related expenses. We define Adjusted Gross Margin as Adjusted Gross Profit divided by revenue plus the fair value adjustment of acquired deferred revenue.

“Transactions Processed” refers to the number of accepted payment transactions, such as credit card and debit card transactions, automated clearing house (“ACH”) payments, emerging electronic payments, other communication, text messaging and interactive voice response transactions, and other payment transaction types, which are facilitated through our platform during a given period. We believe Transactions Processed is a useful key business metric for investors because it directly correlates with transaction and usage-based revenue. We use Transactions Processed to evaluate changes in transaction and usage-based revenue over time.

We caution investors that amounts presented in accordance with our definitions of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin in the same manner. We present Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin because we consider these metrics to be an important supplemental measures of our performance and believe it is frequently used by securities analysts, investors, and other interested parties in the evaluation of companies in our industry. Management believes that investors’ understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations.

Management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin as a measurement of operating performance because it assists us in comparing the operating performance of our business on a consistent basis, as it removes the impact of items not directly resulting from our core operations; for planning purposes, including the preparation of our internal annual operating budget and financial projections; to evaluate the performance and effectiveness of our operational strategies; and to evaluate our capacity to expand our business. Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, and Adjusted Gross Margin have limitations as analytical tools, and should not be considered in isolation, or as an alternative to, or a substitute for net loss, gross profit, or other financial statement data presented in our consolidated financial statements as indicators of financial performance.

 

EngageSmart, Inc.

Condensed Consolidated Statement of Operations (unaudited)

(in thousands, except share and per share amounts)

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenue

$

55,493

 

 

$

39,026

 

 

$

154,664

 

 

$

101,560

 

Cost of revenue

 

14,237

 

 

 

9,507

 

 

 

39,735

 

 

 

26,387

 

Gross profit

 

41,256

 

 

 

29,519

 

 

 

114,929

 

 

 

75,173

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

15,287

 

 

 

5,726

 

 

 

31,990

 

 

 

18,053

 

Selling and marketing

 

19,096

 

 

 

11,947

 

 

 

51,224

 

 

 

34,868

 

Research and development

 

9,132

 

 

 

5,284

 

 

 

23,947

 

 

 

15,065

 

Contingent consideration net expense

 

1,157

 

 

 

 

 

 

1,370

 

 

 

 

Restructuring charges

 

(330

)

 

 

2,434

 

 

 

(241

)

 

 

2,434

 

Amortization of intangible assets

 

2,362

 

 

 

2,362

 

 

 

7,086

 

 

 

7,028

 

Total operating expenses

 

46,704

 

 

 

27,753

 

 

 

115,376

 

 

 

77,448

 

(Loss) income from operations

 

(5,448

)

 

 

1,766

 

 

 

(447

)

 

 

(2,275

)

Other income (expense), net:

 

 

 

 

 

 

 

 

 

 

 

Interest expense, including related party interest

 

(3,487

)

 

 

(2,390

)

 

 

(8,087

)

 

 

(7,503

)

Other (expense) income, net

 

(28

)

 

 

(30

)

 

 

(107

)

 

 

2

 

Total other income (expense), net

 

(3,515

)

 

 

(2,420

)

 

 

(8,194

)

 

 

(7,501

)

Loss before income taxes

 

(8,963

)

 

 

(654

)

 

 

(8,641

)

 

 

(9,776

)

Benefit for income taxes

 

(671

)

 

 

(185

)

 

 

(623

)

 

 

(2,918

)

Net loss

$

(8,292

)

 

$

(469

)

 

$

(8,018

)

 

$

(6,858

)

Net loss per share:

 

 

 

 

 

 

 

 

 

 

 

Basic

$

(0.06

)

 

$

(0.00

)

 

$

(0.05

)

 

$

(0.05

)

Diluted

$

(0.06

)

 

$

(0.00

)

 

$

(0.05

)

 

$

(0.05

)

Weighted-average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

149,031,242

 

 

 

145,900,628

 

 

 

148,200,589

 

 

 

145,155,933

 

Diluted

 

149,031,242

 

 

 

145,900,628

 

 

 

148,200,589

 

 

 

145,155,933

 

 
 

EngageSmart, Inc.

Condensed Consolidated Balance Sheets

(Unaudited, in thousands, except share amounts)

 
 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Assets

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

253,824

 

 

$

29,350

 

Accounts receivable, net of allowance for doubtful accounts of $233 and $160 as of September 30, 2021 and December 31, 2020, respectively

 

 

10,295

 

 

 

8,100

 

Unbilled receivables

 

 

3,904

 

 

 

2,973

 

Prepaid expenses and other current assets

 

 

6,684

 

 

 

3,490

 

Total current assets

 

 

274,707

 

 

 

43,913

 

Property and equipment, net

 

 

10,320

 

 

 

6,211

 

Goodwill

 

 

425,677

 

 

 

425,677

 

Acquired intangible assets, net

 

 

91,820

 

 

 

103,520

 

Other assets

 

 

3,518

 

 

 

1,837

 

Total assets

 

$

806,042

 

 

$

581,158

 

Liabilities and stockholders’/ members' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

6,849

 

 

$

3,137

 

Accrued expenses and other current liabilities

 

 

24,682

 

 

 

15,966

 

Contingent consideration liability

 

 

2,867

 

 

 

1,867

 

Deferred revenue

 

 

5,892

 

 

 

4,776

 

Notes payable to related parties

 

 

 

 

 

5,900

 

Total current liabilities

 

 

40,290

 

 

 

31,646

 

Long-term debt, net of issuance costs

 

 

 

 

 

110,200

 

Deferred income taxes

 

 

4,848

 

 

 

5,471

 

Contingent consideration liability, net of current portion

 

 

 

 

 

1,498

 

Deferred revenue, net of current portion

 

 

227

 

 

 

201

 

Other long-term liabilities

 

 

5,533

 

 

 

3,482

 

Total liabilities

 

 

50,898

 

 

 

152,498

 

Stockholders'/ members' equity:

 

 

 

 

 

 

Class A-1 common shares, no par value, no shares issued and outstanding as of September 30, 2021; 97,209,436 shares issued and outstanding as of December 31, 2020

 

 

 

 

 

293,286

 

Class A-2 common shares, no par value, no shares issued and outstanding as of September 30, 2021; 45,262,340 shares issued and outstanding as of December 31, 2020

 

 

 

 

 

136,559

 

Class A-3 common shares, no par value, no shares issued and outstanding as of September 30, 2021; 5,010,888 shares issued and outstanding as of December 31, 2020

 

 

 

 

 

19,956

 

Preferred stock, par value $0.001 per share, 10,000,000 shares authorized and no shares issued and outstanding as of September 30, 2021, and no shares authorized, issued and outstanding as of December 31, 2020

 

 

 

 

 

 

Common stock, par value $0.001 per share, 650,000,000 shares authorized and 161,601,915 shares issued and outstanding as of September 30, 2021, and no shares authorized, issued and outstanding as of December 31, 2020

 

 

162

 

 

 

 

Additional paid-in capital

 

 

784,141

 

 

 

 

Accumulated stockholders'/members’ deficit

 

 

(29,159

)

 

 

(21,141

)

Total stockholders’/members' equity

 

 

755,144

 

 

 

428,660

 

Total liabilities and stockholders’/members' equity

 

$

806,042

 

 

$

581,158

 

 
 

EngageSmart, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited, in thousands)

 
 

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(8,018

)

 

$

(6,858

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization expense

 

 

13,620

 

 

 

12,499

 

Stock/equity-based compensation expense

 

 

7,163

 

 

 

472

 

Contingent consideration net expense

 

 

1,370

 

 

 

 

Deferred income taxes

 

 

(623

)

 

 

(2,918

)

Loss on disposal of property and equipment

 

 

43

 

 

 

 

Non-cash interest expense, including loss on extinguishment of debt

 

 

4,066

 

 

 

2,978

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Prepaid expenses and other current assets

 

 

(3,194

)

 

 

(580

)

Accounts receivable, net

 

 

(2,195

)

 

 

(2,877

)

Unbilled receivables

 

 

(931

)

 

 

(2,326

)

Other assets

 

 

(484

)

 

 

(202

)

Accounts payable

 

 

3,622

 

 

 

567

 

Accrued expenses and other current liabilities

 

 

5,475

 

 

 

5,905

 

Deferred revenue

 

 

1,142

 

 

 

648

 

Other long-term liabilities

 

 

(702

)

 

 

2,679

 

Net cash provided by operating activities

 

 

20,354

 

 

 

9,987

 

Cash flows from investing activities:

 

 

 

 

 

 

Acquisition of businesses, net of cash acquired

 

 

 

 

 

(25,518

)

Purchases of property and equipment, including costs capitalized for development of internal-use software

 

 

(3,190

)

 

 

(3,903

)

Net cash used in investing activities

 

 

(3,190

)

 

 

(29,421

)

Cash flows from financing activities:

 

 

 

 

 

 

Proceeds from issuance of common stock upon initial public offering, net of underwriting discounts and commissions

 

 

331,989

 

 

 

 

Proceeds from issuance of common stock to General Atlantic (IC), L.P. in connection with the Corporate Conversion

 

 

43,236

 

 

 

 

Payment to settle fractional shares related to Class A-2 shareholders in connection with the Corporate Conversion

 

 

(43,236

)

 

 

 

Proceeds from issuance of long-term debt

 

 

 

 

 

31,250

 

Repayment of long-term debt

 

 

(114,174

)

 

 

 

Payment of debt issuance costs

 

 

(747

)

 

 

 

Payment of debt extinguishment costs

 

 

(90

)

 

 

 

Payments of related party notes

 

 

(5,900

)

 

 

 

Payments of contingent consideration

 

 

(1,868

)

 

 

(1,500

)

Proceeds from exercise of stock/equity-based options

 

 

1,063

 

 

 

3,451

 

Repurchase and retirement of common shares

 

 

(51

)

 

 

 

Payment of initial public offering costs

 

 

(2,912

)

 

 

 

Net cash provided by financing activities

 

 

207,310

 

 

 

33,201

 

Net increase in cash, cash equivalents and restricted cash

 

 

224,474

 

 

 

13,767

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

29,650

 

 

 

6,184

 

Cash, cash equivalents and restricted cash at end of period

 

$

254,124

 

 

$

19,951

 

Reconciliation of cash, cash equivalents, and restricted cash:

 

 

 

 

 

 

Cash and cash equivalents

 

$

253,824

 

 

$

19,651

 

Restricted cash within other assets

 

 

300

 

 

 

300

 

Total cash, cash equivalents, and restricted cash

 

$

254,124

 

 

$

19,951

 

 
 

EngageSmart, Inc.

Reconciliation of GAAP to Non-GAAP Measures

(Unaudited, in thousands)



Reconciliation of GAAP Net Loss to Adjusted EBITDA

 
 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands, except percentages)

 

Net loss

 

$

(8,292

)

 

$

(469

)

 

$

(8,018

)

 

$

(6,858

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Benefit for income taxes

 

 

(671

)

 

 

(185

)

 

 

(623

)

 

 

(2,918

)

Interest expense, net

 

 

3,486

 

 

 

2,390

 

 

 

8,086

 

 

 

7,498

 

Amortization of intangible assets

 

 

3,901

 

 

 

3,900

 

 

 

11,701

 

 

 

11,623

 

Depreciation

 

 

933

 

 

 

349

 

 

 

1,919

 

 

 

876

 

Fair value adjustment of acquired deferred revenue

 

 

28

 

 

 

159

 

 

 

122

 

 

 

444

 

Stock/equity-based compensation

 

 

6,603

 

 

 

166

 

 

 

7,163

 

 

 

472

 

Restructuring charges

 

 

(330

)

 

 

2,434

 

 

 

(241

)

 

 

2,434

 

Transaction-related expense

 

 

3,014

 

 

 

176

 

 

 

4,246

 

 

 

634

 

Adjusted EBITDA

 

$

8,672

 

 

$

8,920

 

 

$

24,355

 

 

$

14,205

 

Adjusted EBITDA Margin

 

 

15.6

%

 

 

22.8

%

 

 

15.7

%

 

 

13.9

%

 

Reconciliation of GAAP Gross Profit to Adjusted Gross Profit

 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands, except percentages)

 

Gross profit

 

$

41,256

 

 

$

29,519

 

 

$

114,929

 

 

$

75,173

 

Gross margin

 

 

74.3

%

 

 

75.6

%

 

 

74.3

%

 

 

74.0

%

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Fair value adjustment of acquired deferred revenue

 

 

28

 

 

 

159

 

 

 

122

 

 

 

444

 

Amortization of intangible assets

 

 

1,539

 

 

 

1,538

 

 

 

4,615

 

 

 

4,595

 

Stock/equity-based compensation

 

 

152

 

 

 

4

 

 

 

160

 

 

 

11

 

Transaction-related expense

 

 

29

 

 

 

33

 

 

 

81

 

 

 

99

 

Adjusted Gross Profit

 

$

43,004

 

 

$

31,253

 

 

$

119,907

 

 

$

80,322

 

Adjusted Gross Margin

 

 

77.5

%

 

 

79.8

%

 

 

77.5

%

 

 

78.7

%

 
 

Reconciliation of GAAP Operating Expenses to Non-GAAP Operating Expenses

 
 

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

 

 

(in thousands)

 

General and administrative expenses

 

$

15,287

 

 

$

5,726

 

 

$

31,990

 

 

$

18,053

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock/equity-based compensation

 

 

(5,738

)

 

 

(133

)

 

 

(6,192

)

 

 

(384

)

Transaction-related expense

 

 

(1,212

)

 

 

(143

)

 

 

(2,163

)

 

 

(535

)

Non-GAAP general and administrative expenses

 

$

8,337

 

 

$

5,450

 

 

$

23,635

 

 

$

17,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing expenses

 

$

19,096

 

 

$

11,947

 

 

$

51,224

 

 

$

34,868

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock/equity-based compensation

 

 

(506

)

 

 

(20

)

 

 

(569

)

 

 

(60

)

Transaction-related expense

 

 

(603

)

 

 

 

 

 

(603

)

 

 

 

Non-GAAP selling and marketing expenses

 

$

17,987

 

 

$

11,927

 

 

$

50,052

 

 

$

34,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

$

9,132

 

 

$

5,284

 

 

$

23,947

 

 

$

15,065

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Stock/equity-based compensation

 

 

(207

)

 

 

(9

)

 

 

(242

)

 

 

(17

)

Transaction-related expense

 

 

(13

)

 

 

 

 

 

(30

)

 

 

 

Non-GAAP research and development expenses

 

$

8,912

 

 

$

5,275

 

 

$

23,675

 

 

$

15,048

 

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.