Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Evans Bancorp Reports Record Net Income of $24 Million in 2021

Evans Bancorp, Inc. (the “Company” or “Evans”) (NYSE American: EVBN), a community financial services company serving Western New York since 1920, today reported results of operations for the fourth quarter and full year ended December 31, 2021.

FOURTH QUARTER AND FULL YEAR 2021 HIGHLIGHTS (compared with prior-year period unless otherwise noted)

  • Achieved fourth quarter net income of $5.9 million, or $1.06 per diluted share, and a record $24.0 million, or $4.37 per diluted share, for 2021
  • Net interest income increased 20% to $19.7 million in the fourth quarter, reflecting accelerated amortization of Paycheck Protection Program (“PPP”) fees, higher interest on non-accrual loans that paid off, amortization of fair value marks on acquired loans and lower interest expense
  • Full year net interest income of $72.8 million was up 22% on the same themes as the fourth quarter and also reflected the full year impact of the Fairport Savings Bank (“FSB”) acquisition
  • Net interest margin of 3.74% increased 26 basis points from the third quarter of 2021 and 36 basis points from the fourth quarter of 2020; Full year net interest margin of 3.57% was up 20 basis points
  • Total deposits of $1.94 billion increased 3% for the quarter and 9% for the year
  • Improved performance ratios in 2021: Return on average assets of 1.12%, return on equity of 13.71%, return on average tangible common equity of 14.96%, and GAAP efficiency ratio of 66.8%
  • Evans made $500,000 in philanthropic contributions during 2021

Net income was $5.9 million, or $1.06 per diluted share, in the fourth quarter of 2021, compared with $7.0 million, or $1.27 per diluted share, in the third quarter of 2021 and $6.0 million, or $1.11 per diluted share, in last year’s fourth quarter. The prior-year change was largely due to the impact of a historic tax credit transaction, which resulted in a lower tax rate in the fourth quarter of 2020. Pretax income for the 2021 fourth quarter was up $0.9 million, or 12%, as net interest income growth of 20% more than offset higher salaries and benefits expenses and an increase in philanthropic contributions made during the period. Net income when compared with the sequential third quarter, reflected net interest income growth of $1.5 million which was more than offset by a higher provision for loan loss and changes in non-interest income and expenses. Return on average equity was 12.98% for the fourth quarter of 2021, compared with 15.58% in the third quarter of 2021 and 14.51% in the fourth quarter of 2020.

For the full year 2021, net income reached a record $24.0 million, or $4.37 per diluted share, up from $11.2 million, or $2.13 per diluted share, in 2020. The increase reflected higher net interest income of $13.0 million largely from an increase in PPP fees of $5.9 million and the full year impact of the 2020 acquisition of FSB. The prior year also included a $5.4 million provision for loan loss compared with a release of allowance for loan loss of $1.5 million in 2021. Improvement in non-performing and criticized loans as well as enhanced economic conditions relating to the COVID-19 pandemic were the primary drivers for the release of allowance for loan loss. Non-interest expenses increased $1.4 million, or 2%, primarily reflecting the full year impact of FSB and an increase in salary incentive expense, partially offset by merger related expenses in the prior year. The return on average equity was 13.71% for 2021 compared with 7.06% in 2020.

“Evans was able to deliver record performance against a backdrop of continued unprecedented challenges for our clients, the communities we serve and our organization. Outstanding loan production was critical in offsetting historic prepayment and repayment activity that occurred throughout the industry due to low interest rates and unusual levels of liquidity in the banking system. In addition, 2021 saw Evans support businesses and our community with a significant level of additional Paycheck Protection Program loans as well as loan forgiveness for the majority of these loans produced over the last two years,” said David J. Nasca, President and CEO of Evans Bancorp, Inc. “This year also saw progress in our newly acquired Rochester footprint, growth in core deposits and strengthened credit quality particularly related to businesses in hospitality and lodging as the Bank worked closely with these clients. While unusual levels of liquidity have put pressure on asset returns we expect to utilize this liquidity in coming quarters in support of a robust loan pipeline and investments that will provide enhanced growth and earnings.”

Net Interest Income

($ in thousands)

 

 

 

   

 

   

 

 

 

4Q 2021

   

3Q 2021

   

4Q 2020

 

 

 

     

 

   

 

Interest income

 

$

20,732

     

$

19,302

 

   

$

18,175

 

Interest expense

 

 

1,057

     

 

1,139

 

   

 

1,744

 

Net interest income

 

 

19,675

     

 

18,163

 

   

 

16,431

 

Provision (credit) for loan losses

 

 

393

     

 

(1,459

)

   

 

(126

)

Net interest income after provision

 

$

19,282

     

$

19,622

 

   

$

16,557

 

Net interest income increased $1.5 million, or 8%, from the sequential third quarter, and $3.2 million, or 20%, from prior-year fourth quarter. These increases reflected higher interest recognized on the payoff of non-accrual loans, higher amortization of fair value marks on acquired loans as a result of faster than anticipated loan payoffs and greater PPP fees. During the fourth quarter of 2021, $0.7 million of interest was recognized on non-accrual loans that paid off and $0.8 million of fair value marks on acquired loans was amortized into interest income. As PPP loans are forgiven, the Company accelerates the recognition of fees that were being amortized over the original life of the loan. PPP fees recognized in interest income were $2.4 million in the fourth quarter of 2021, $2.1 million in the third quarter of 2021 and $1.4 million in the fourth quarter of 2020. Interest expense decreased $0.7 million from the prior-year fourth quarter as the Company continued to effectively manage rates on deposits.

Fourth quarter net interest margin of 3.74% increased 26 basis points from the third quarter of 2021 and 36 basis points from the fourth quarter of 2020. The yield on loans increased 50 basis points compared with the third quarter of 2021 and 77 basis points compared with the fourth quarter of 2020. The cost of interest-bearing liabilities decreased to 0.28% compared with 0.31% in the third quarter of 2021 and 0.49% in the fourth quarter of 2020.

The Company continues to evaluate its loan portfolio in response to the economic impact of the COVID-19 pandemic on clients. During the third quarter of 2020, the Company identified a well-defined weakness in the hotel industry and classified $81 million of loans to clients within that industry as criticized. During 2021, the Company upgraded $24 million of these loans out of the criticized loan category and received payoffs of $6 million, while a $2 million loan was downgraded to nonaccrual status.

The $0.4 million provision for loan losses in the current quarter was due to loan growth, partially offset by a reduction in specific reserves. Evans has deferred the adoption of the Current Expected Credit Loss Impairment Model (CECL), as permitted by its classification as a Smaller Reporting Company by the Securities and Exchange Commission.

Asset Quality

($ in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4Q 2021

 

 

 

3Q 2021

 

 

 

4Q 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

18,415

 

 

 

$

25,463

 

 

 

$

28,118

 

Total net loan charge-offs

 

 

6

 

 

 

 

431

 

 

 

 

60

 

Non-performing loans / Total loans

 

 

1.17

%

 

 

 

1.58

%

 

 

 

1.66

%

Net loan charge-offs / Average loans

 

 

-

%

 

 

 

0.10

%

 

 

 

0.01

%

Allowance for loan losses / Total loans

 

 

1.17

%

 

 

 

1.12

%

 

 

 

1.21

%

“Non-performing loans showed a marked decline during the quarter as approximately $7 million of those loans were fully repaid, including one hotel credit. Looking to the past year, we were successful in our efforts to assist our hotel portfolio clients through the pandemic challenges. As a result, approximately a third of the portfolio was upgraded, leaving approximately $50 million in criticized status at year end. The improvement of the remaining criticized hotel credits are dependent on positive payment performance through the second quarter of 2022,” stated John Connerton, Chief Financial Officer of Evans Bank.

Non-Interest Income

($ in thousands)

 

 

 

4Q 2021

 

 

3Q 2021

 

 

4Q 2020

 

 

 

 

 

 

 

 

 

Deposit service charges

 

$

688

 

 

$

664

 

 

$

619

Insurance service and fee revenue

 

 

2,107

 

 

 

3,191

 

 

 

2,301

Bank-owned life insurance

 

 

360

 

 

 

158

 

 

 

172

Other income

 

 

1,551

 

 

 

1,144

 

 

 

1,711

Total non-interest income

 

$

4,706

 

 

$

5,157

 

 

$

4,803

The decline in insurance service and fee revenue from the third quarter was due to the seasonal decrease in commercial lines insurance commissions and decreased profit sharing revenue. The change from the fourth quarter of 2020 was the result of decreased profit sharing revenue, resulting from higher loss ratios experienced by the insurance carriers.

The Company recognized a $0.2 million gain on a bank-owned life insurance claim in the fourth quarter of 2021. There were no policy claims in the third quarter of 2021 or fourth quarter of 2020.

The increase in other income from the third quarter was largely due to the reversal of an earnout relating to a small 2020 insurance agency acquisition equating to a $0.3 million benefit. The fourth quarter of 2020 included a $0.7 million gain on the sale of the Company’s former administrative headquarters.

Non-Interest Expense

($ in thousands)

 

 

 

4Q 2021

 

 

3Q 2021

 

 

4Q 2020

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

10,273

 

 

$

9,930

 

 

$

9,087

Occupancy

 

 

1,208

 

 

 

1,126

 

 

 

1,169

Advertising and public relations

 

 

325

 

 

 

434

 

 

 

233

Professional services

 

 

799

 

 

 

840

 

 

 

893

Technology and communications

 

 

1,353

 

 

 

1,327

 

 

 

1,306

Amortization of intangibles

 

 

132

 

 

 

135

 

 

 

133

FDIC insurance

 

 

269

 

 

 

285

 

 

 

339

Other expenses

 

 

1,926

 

 

 

1,316

 

 

 

1,350

Total non-interest expenses

 

$

16,285

 

 

$

15,393

 

 

$

14,510

Total non-interest expense increased $0.9 million, or 6%, from the third quarter of 2021, and $1.8 million, or 12%, from last year’s fourth quarter.

The addition of strategic hires to support the Company’s continued growth along with inflation in labor costs was reflected in the salaries and employee benefits increase. In addition, the change from the prior-year period included a $0.7 million increase in incentive expense.

Other expenses increased $0.6 million from each of the prior periods primarily reflecting an increase of $0.4 million in philanthropic contributions.

The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 66.8% in the fourth quarter of 2021, 66.0% in the third quarter of 2021, and 68.3% in the fourth quarter of 2020. The Company’s non-GAAP efficiency ratio, excluding amortization expense, gains and losses from investment securities, and merger-related expenses, was 66.2% compared with 65.4% in the third quarter of 2021 and 67.7% in last year’s fourth quarter.

Income tax expense was $1.8 million, for an effective tax rate of 23.4%, in the fourth quarter of 2021 compared with 25.6% in the third quarter of 2021 and 12.0% in last year’s fourth quarter. Excluding the impact of a 2020 historic tax credit transaction, the effective tax rate was 22.1% in the fourth quarter of 2020.

Balance Sheet Highlights

Total assets were $2.21 billion as of December 31, 2021, an increase of 3% from $2.15 billion at September 30, 2021, and 8% from $2.04 billion at December 31, 2020. The growth from the prior year resulted from an increase in interest-bearing deposits at banks of $151 million and investment securities of $143 million, partially offset by a decrease in total loans of $122 million. Since last year’s fourth quarter, commercial and industrial loans decreased $193 million, of which $162 million was due to the change in PPP loan balances from loan forgiveness and $34 million was a reduction in lines of credit. PPP loans totaled $24.9 million at December 31, 2021, compared with $76.3 million at September 30, 2021 and $186.9 million at December 31, 2020. Residential mortgages increased $43 million and commercial real estate loans were up $25 million since the end of last year.

Investment securities were $309 million at December 31, 2021, $51 million higher than the end of the third quarter of 2021, and $143 million higher than at the end of last year’s fourth quarter. The increases reflect the use of excess cash balances. The primary objectives of the Company’s investment portfolio are to provide liquidity, secure municipal deposits, and maximize income while preserving the safety of principal.

Total deposits of $1.94 billion increased $61 million, or 3%, from September 30, 2021, and $166 million, or 9%, from the end of last year’s fourth quarter. The increase from the prior year reflects an accumulation of liquidity by commercial customers in response to the pandemic, including deposits related to PPP loans, and increases in consumer deposits from government stimulus payments and lower consumer spending.

Capital Management

The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 8.57% at December 31, 2021 compared with 8.34% at September 30, 2021 and 8.21% at December 31, 2020. Book value per share was $33.54 at December 31, 2021 compared with $32.73 at September 30, 2021 and $31.21 at December 31, 2020. Tangible book value per share was $30.93 at December 31, 2021 compared with $30.07 at September 30, 2021 and $28.45 at December 31, 2020.

For the full year of 2021, cash dividends totaled $1.20 per share, up 3% over 2020.

2021 Year in Review (compared with prior-year)

Net interest income was $72.8 million, up 22%. Contributing to the increase in net interest income was $5.9 million of PPP fees, $0.8 million in commercial prepayment fees, $0.5 million relating to the amortization of fair value marks on acquired loans, and the full year impact of FSB. In addition, interest expense decreased $4.3 million as the Company continued to effectively manage rates on deposits. Net interest margin was 3.57%, an increase of 20 basis points.

The Company’s release of allowance for loan losses of $1.5 million compared with a provision for loan loss of $5.4 million during 2020 reflects a decrease in non-performing and criticized loans as well as improvements in the economy from the COVID-19 pandemic. The ratio of non-performing loans to total loans was 1.17% compared with 1.66% in 2020.

Non-interest income was up $0.6 million to $18.9 million. The increase was due to higher interchange fees of $0.4 million, $0.4 million in loan fees, $0.3 million from mortgage servicing rights and $0.3 million in deposit service charges. During 2020, a $0.7 million gain on sale of securities, and a $0.7 million gain on the sale of the Company’s former administrative headquarters were partially offset by a net loss of $0.6 million as a result of a historic tax credit transaction. There were no significant historic tax credit transactions or gain on sale of assets during 2021.

Non-interest expense increased $1.4 million, or 2%, to $61.2 million. Salaries and employee benefits increased $5.6 million primarily resulting from higher incentive accruals of $2.7 million, the full year impact of the FSB acquisition and the addition of strategic hires to support the Company’s continued growth along with inflation in the cost of labor. Occupancy expense was up $0.4 million and marketing expense was up $0.3 million also reflecting the addition of FSB. In addition, the Company had a $0.5 million increase in philanthropic contributions. Offsetting was a decrease in merger-related expenses of $6.0 million that were incurred during 2020 in connection with the acquisition of FSB. There were no merger-related expenses during 2021.

The Company’s GAAP efficiency ratio was 66.8% in 2021 compared with 76.7% in 2020, and the non-GAAP efficiency ratio, as previously defined, was 66.2% compared with 68.5%.

Income tax expense for the year was $7.9 million, representing an effective tax rate of 24.7% compared with an effective tax rate of 12.2% in 2020. Excluding the impact of historic tax credit transactions, the effective tax rate was 23.9% in 2020.

Webcast and Conference Call

The Company will host a conference call and webcast on Thursday, February 3, 2022 at 4:45 p.m. ET. Management will review the financial and operating results for the fourth quarter and full year 2021, as well as the Company’s strategy and outlook. A question and answer session will follow the formal presentation.

The conference call can be accessed by calling (201) 689-8471. Alternatively, the webcast can be monitored at www.evansbancorp.com.

A telephonic replay will be available from 7:45 p.m. ET on the day of the teleconference until Thursday, February 10, 2022. To listen to the archived call, dial (412) 317-6671 and enter conference ID number 13725932, or access the webcast replay at www.evansbancorp.com, where a transcript will be posted once available.

About Evans Bancorp, Inc.

Evans Bancorp, Inc. is a financial holding company and the parent company of Evans Bank, N.A., a commercial bank with $2.2 billion in assets and $1.9 billion in deposits at December 31, 2021. Evans is a full-service community bank with 21 financial centers providing comprehensive financial services to consumer, business and municipal customers throughout Western New York. Evans Insurance Agency, a wholly owned subsidiary, provides life insurance, employee benefits, and property and casualty insurance through ten offices in the Western New York region. Evans Investment Services provides non-deposit investment products, such as annuities and mutual funds.

Evans Bancorp, Inc. and Evans Bank routinely post news and other important information on their websites, at www.evansbancorp.com and www.evansbank.com.

Safe Harbor Statement: This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include the impacts from COVID-19, competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

EVANS BANCORP, INC. AND SUBSIDIARIES

SELECTED FINANCIAL DATA (UNAUDITED)

(in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2021

 

9/30/2021

 

6/30/2021

 

3/31/2021

 

12/31/2020

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits at banks

 

$

234,929

 

 

$

179,231

 

 

$

126,810

 

 

$

105,658

 

 

$

83,902

 

Investment Securities

 

 

309,124

 

 

 

258,221

 

 

 

234,350

 

 

 

195,012

 

 

 

166,600

 

Loans

 

 

1,571,905

 

 

 

1,614,162

 

 

 

1,697,321

 

 

 

1,747,229

 

 

 

1,693,794

 

Allowance for loan losses

 

 

(18,438)

 

 

 

(18,051)

 

 

 

(19,942)

 

 

 

(20,701)

 

 

 

(20,415)

 

Goodwill and intangible assets

 

 

14,329

 

 

 

14,546

 

 

 

14,682

 

 

 

14,817

 

 

 

14,951

 

All other assets

 

 

98,791

 

 

 

103,949

 

 

 

106,982

 

 

 

102,250

 

 

 

105,283

 

Total assets

 

$

2,210,640

 

 

$

2,152,058

 

 

$

2,160,203

 

 

$

2,144,265

 

 

$

2,044,115

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS'

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

492,864

 

 

 

502,689

 

 

 

486,737

 

 

 

486,385

 

 

 

436,157

 

NOW deposits

 

 

259,908

 

 

 

253,124

 

 

 

261,173

 

 

 

238,769

 

 

 

230,751

 

Savings deposits

 

 

1,019,925

 

 

 

942,147

 

 

 

940,352

 

 

 

924,781

 

 

 

825,947

 

Time deposits

 

 

164,340

 

 

 

178,083

 

 

 

195,533

 

 

 

222,002

 

 

 

278,554

 

Total deposits

 

 

1,937,037

 

 

 

1,876,043

 

 

 

1,883,795

 

 

 

1,871,937

 

 

 

1,771,409

 

Borrowings

 

 

67,965

 

 

 

71,564

 

 

 

76,895

 

 

 

78,278

 

 

 

79,663

 

Other liabilities

 

 

21,746

 

 

 

25,617

 

 

 

23,824

 

 

 

27,076

 

 

 

24,138

 

Total stockholders' equity

 

 

183,892

 

 

 

178,834

 

 

 

175,689

 

 

 

166,974

 

 

 

168,905

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHARES AND CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares outstanding

 

 

5,482,756

 

 

 

5,463,141

 

 

 

5,443,491

 

 

 

5,428,993

 

 

 

5,411,384

 

Book value per share

 

$

33.54

 

 

$

32.73

 

 

$

32.28

 

 

$

30.76

 

 

$

31.21

 

Tangible book value per share

 

$

30.93

 

 

$

30.07

 

 

$

29.58

 

 

$

28.03

 

 

$

28.45

 

Tier 1 leverage ratio

 

 

8.57

%

 

 

8.34

%

 

 

8.23

%

 

 

8.19

%

 

 

8.21

%

Tier 1 risk-based capital ratio

 

 

12.76

%

 

 

12.34

%

 

 

11.96

%

 

 

11.90

%

 

 

11.62

%

Total risk-based capital ratio

 

 

14.02

%

 

 

13.57

%

 

 

13.21

%

 

 

13.15

%

 

 

12.88

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASSET QUALITY DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans

 

$

18,415

 

 

$

25,463

 

 

$

24,317

 

 

$

29,079

 

 

$

28,118

 

Total net loan charge-offs

 

 

6

 

 

 

431

 

 

 

-

 

 

 

27

 

 

 

60

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans/Total loans

 

 

1.17

%

 

 

1.58

%

 

 

1.43

%

 

 

1.66

%

 

 

1.66

%

Net loan charge-offs /Average loans

 

 

-

%

 

 

0.10

%

 

 

-

%

 

 

0.01

%

 

 

0.01

%

Allowance for loans losses/Total loans

 

 

1.17

%

 

 

1.12

%

 

 

1.17

%

 

 

1.18

%

 

 

1.21

%

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED OPERATIONS DATA (UNAUDITED)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

2021

 

2021

 

2021

 

2020

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

Interest income

 

$

20,732

 

 

$

19,302

 

 

$

19,576

 

 

$

17,970

 

 

$

18,175

 

Interest expense

 

 

1,057

 

 

 

1,139

 

 

 

1,226

 

 

 

1,373

 

 

 

1,744

 

Net interest income

 

 

19,675

 

 

 

18,163

 

 

 

18,350

 

 

 

16,597

 

 

 

16,431

 

Provision (credit) for loan losses

 

 

393

 

 

 

(1,459)

 

 

 

(760)

 

 

 

313

 

 

 

(126)

 

Net interest income after provision (credit) for loan losses

 

 

19,282

 

 

 

19,622

 

 

 

19,110

 

 

 

16,284

 

 

 

16,557

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

688

 

 

 

664

 

 

 

607

 

 

 

572

 

 

 

619

 

Insurance service and fee revenue

 

 

2,107

 

 

 

3,191

 

 

 

2,657

 

 

 

2,502

 

 

 

2,301

 

Bank-owned life insurance

 

 

360

 

 

 

158

 

 

 

172

 

 

 

163

 

 

 

172

 

Loss on tax credit investment

 

 

(30)

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Refundable NY state historic tax credit

 

 

21

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Other income

 

 

1,560

 

 

 

1,144

 

 

 

982

 

 

 

1,329

 

 

 

1,711

 

Total non-interest income

 

 

4,706

 

 

 

5,157

 

 

 

4,418

 

 

 

4,566

 

 

 

4,803

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

10,273

 

 

 

9,930

 

 

 

9,365

 

 

 

9,044

 

 

 

9,087

 

Occupancy

 

 

1,208

 

 

 

1,126

 

 

 

1,177

 

 

 

1,187

 

 

 

1,169

 

Advertising and public relations

 

 

325

 

 

 

434

 

 

 

405

 

 

 

263

 

 

 

233

 

Professional services

 

 

799

 

 

 

840

 

 

 

989

 

 

 

959

 

 

 

893

 

Technology and communications

 

 

1,353

 

 

 

1,327

 

 

 

1,432

 

 

 

1,264

 

 

 

1,306

 

Amortization of intangibles

 

 

132

 

 

 

135

 

 

 

135

 

 

 

135

 

 

 

133

 

FDIC insurance

 

 

269

 

 

 

285

 

 

 

279

 

 

 

300

 

 

 

339

 

Other expenses

 

 

1,926

 

 

 

1,316

 

 

 

1,394

 

 

 

1,213

 

 

 

1,350

 

Total non-interest expenses

 

 

16,285

 

 

 

15,393

 

 

 

15,176

 

 

 

14,365

 

 

 

14,510

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

7,703

 

 

 

9,386

 

 

 

8,352

 

 

 

6,485

 

 

 

6,850

 

Income tax provision

 

 

1,804

 

 

 

2,407

 

 

 

2,039

 

 

 

1,633

 

 

 

821

 

Net income

 

 

5,899

 

 

 

6,979

 

 

 

6,313

 

 

 

4,852

 

 

 

6,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

1.06

 

 

$

1.27

 

 

$

1.15

 

 

$

0.89

 

 

$

1.11

 

Cash dividends per common share

 

$

-

 

 

$

0.60

 

 

$

-

 

 

$

0.60

 

 

$

-

 

Weighted average number of diluted shares

 

 

5,540,924

 

 

 

5,516,781

 

 

 

5,489,420

 

 

 

5,463,674

 

 

 

5,416,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

 

 

1.07

%

 

 

1.28

%

 

 

1.17

%

 

 

0.93

%

 

 

1.18

%

Return on average stockholders' equity

 

 

12.98

%

 

 

15.58

%

 

 

14.72

%

 

 

11.48

%

 

 

14.51

%

Return on average tangible common stockholders' equity*

 

 

14.11

%

 

 

16.96

%

 

 

16.11

%

 

 

12.59

%

 

 

15.96

%

Efficiency ratio

 

 

66.79

%

 

 

66.01

%

 

 

66.65

%

 

 

67.88

%

 

 

68.33

%

Efficiency ratio (Non-GAAP)**

 

 

66.23

%

 

 

65.43

%

 

 

66.06

%

 

 

67.24

%

 

 

67.71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity.

** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED)

(in thousands)

 

 

 

2021

 

2021

 

2021

 

2021

 

2020

 

 

Fourth Quarter

 

Third Quarter

 

Second Quarter

 

First Quarter

 

Fourth Quarter

AVERAGE BALANCES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

$

1,573,608

 

 

$

1,647,395

 

 

$

1,718,507

 

 

$

1,706,325

 

 

$

1,677,502

 

Investment securities

 

 

283,216

 

 

 

248,690

 

 

 

216,134

 

 

 

180,473

 

 

 

162,941

 

Interest-bearing deposits at banks

 

 

229,658

 

 

 

174,296

 

 

 

97,168

 

 

 

76,651

 

 

 

92,974

 

Total interest-earning assets

 

 

2,086,482

 

 

 

2,070,381

 

 

 

2,031,809

 

 

 

1,963,449

 

 

 

1,933,417

 

Non interest-earning assets

 

 

110,315

 

 

 

109,601

 

 

 

119,392

 

 

 

115,200

 

 

 

117,458

 

Total Assets

 

$

2,196,797

 

 

$

2,179,982

 

 

$

2,151,201

 

 

$

2,078,649

 

 

$

2,050,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

254,059

 

 

 

262,105

 

 

 

246,565

 

 

 

230,627

 

 

 

218,587

 

Savings

 

 

983,403

 

 

 

949,956

 

 

 

928,375

 

 

 

866,991

 

 

 

818,878

 

Time deposits

 

 

170,318

 

 

 

186,126

 

 

 

210,287

 

 

 

246,120

 

 

 

300,605

 

Total interest-bearing deposits

 

 

1,407,780

 

 

 

1,398,187

 

 

 

1,385,227

 

 

 

1,343,738

 

 

 

1,338,070

 

Borrowings

 

 

69,847

 

 

 

74,326

 

 

 

77,050

 

 

 

78,284

 

 

 

80,814

 

Total interest-bearing liabilities

 

 

1,477,627

 

 

 

1,472,513

 

 

 

1,462,277

 

 

 

1,422,022

 

 

 

1,418,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

 

515,204

 

 

 

503,006

 

 

 

493,734

 

 

 

464,579

 

 

 

439,953

 

Other non-interest bearing liabilities

 

 

22,223

 

 

 

25,250

 

 

 

23,682

 

 

 

23,031

 

 

 

25,882

 

Stockholders' equity

 

 

181,743

 

 

 

179,213

 

 

 

171,508

 

 

 

169,017

 

 

 

166,156

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Equity

 

$

2,196,797

 

 

$

2,179,982

 

 

$

2,151,201

 

 

$

2,078,649

 

 

$

2,050,875

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average tangible common stockholders' equity*

 

 

167,285

 

 

 

164,588

 

 

 

156,748

 

 

 

154,122

 

 

 

151,131

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YIELD/RATE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net

 

 

4.86

%

 

 

4.36

%

 

 

4.32

%

 

 

4.06

%

 

 

4.09

%

Investment securities

 

 

1.91

%

 

 

1.82

%

 

 

1.94

%

 

 

2.00

%

 

 

2.18

%

Interest-bearing deposits at banks

 

 

0.15

%

 

 

0.14

%

 

 

0.08

%

 

 

0.08

%

 

 

0.10

%

Total interest-earning assets

 

 

3.94

%

 

 

3.70

%

 

 

3.86

%

 

 

3.71

%

 

 

3.74

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW

 

 

0.09

%

 

 

0.10

%

 

 

0.11

%

 

 

0.13

%

 

 

0.15

%

Savings

 

 

0.14

%

 

 

0.15

%

 

 

0.17

%

 

 

0.20

%

 

 

0.24

%

Time deposits

 

 

0.44

%

 

 

0.49

%

 

 

0.52

%

 

 

0.64

%

 

 

0.90

%

Total interest-bearing deposits

 

 

0.17

%

 

 

0.18

%

 

 

0.21

%

 

 

0.27

%

 

 

0.37

%

Borrowings

 

 

2.64

%

 

 

2.62

%

 

 

2.55

%

 

 

2.52

%

 

 

2.43

%

Total interest-bearing liabilities

 

 

0.28

%

 

 

0.31

%

 

 

0.34

%

 

 

0.39

%

 

 

0.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

3.66

%

 

 

3.39

%

 

 

3.52

%

 

 

3.32

%

 

 

3.25

%

Contribution of interest-free funds

 

 

0.08

%

 

 

0.09

%

 

 

0.10

%

 

 

0.11

%

 

 

0.13

%

Net interest margin

 

 

3.74

%

 

 

3.48

%

 

 

3.62

%

 

 

3.43

%

 

 

3.38

%

 

* Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity.

EVANS BANCORP, INC AND SUBSIDIARIES

SELECTED OPERATIONS DATA (UNAUDITED)

(in thousands, except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

 

2020

 

 

 

 

 

Year to Date

 

 

Year to Date

 

 

% Change

Interest income

 

$

77,580

 

 

$

68,833

 

 

13

 

Interest expense

 

 

4,795

 

 

 

9,051

 

 

(47)

 

Net interest income

 

 

72,785

 

 

 

59,782

 

 

22

 

Provision for loan losses

 

 

(1,513)

 

 

 

5,351

 

 

(128)

 

Net interest income after provision for loan losses

 

 

74,298

 

 

 

54,431

 

 

36

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposit service charges

 

 

2,531

 

 

 

2,242

 

 

13

 

Insurance service and fee revenue

 

 

10,457

 

 

 

10,610

 

 

(1)

 

Bank-owned life insurance

 

 

853

 

 

 

680

 

 

25

 

Loss on tax credit investment

 

 

(30)

 

 

 

(2,475)

 

 

(99)

 

Refundable NY state historic tax credit

 

 

21

 

 

 

1,857

 

 

(99)

 

Gain on sale of securities

 

 

-

 

 

 

667

 

 

(100)

 

Other income

 

 

5,015

 

 

 

4,656

 

 

8

 

Total non-interest income

 

 

18,847

 

 

 

18,237

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

38,612

 

 

 

32,990

 

 

17

 

Occupancy

 

 

4,698

 

 

 

4,296

 

 

9

 

Advertising and public relations

 

 

1,427

 

 

 

1,128

 

 

27

 

Professional services

 

 

3,587

 

 

 

3,544

 

 

1

 

Technology and communications

 

 

5,376

 

 

 

5,234

 

 

3

 

FDIC insurance

 

 

1,133

 

 

 

1,090

 

 

4

 

Amortization of intangibles

 

 

537

 

 

 

533

 

 

1

 

Merger-related expenses

 

 

-

 

 

 

5,958

 

 

(100)

 

Other expenses

 

 

5,849

 

 

 

5,087

 

 

15

 

Total non-interest expenses

 

 

61,219

 

 

 

59,860

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

31,926

 

 

 

12,808

 

 

149

 

Income tax provision

 

 

7,883

 

 

 

1,562

 

 

405

 

Net income

 

 

24,043

 

 

 

11,246

 

 

114

 

 

 

 

 

 

 

 

 

 

 

 

 

PER SHARE DATA

 

 

 

 

 

 

 

 

 

 

 

Net income per common share-diluted

 

$

4.37

 

 

$

2.13

 

 

105

 

Cash dividends per common share

 

$

1.20

 

 

$

1.16

 

 

3

 

Weighted average number of diluted shares

 

 

5,501,511

 

 

 

5,268,560

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERFORMANCE RATIOS

 

 

 

 

 

 

 

 

 

 

 

Return on average total assets

1.12

%

 

0.60

%

   

Return on average stockholders' equity

 

 

13.71

%

 

 

7.06

%

 

 

 

Return on average tangible common stockholders' equity*

 

 

14.96

%

 

 

7.77

%

 

 

 

Efficiency ratio

 

 

66.81

%

 

 

76.72

%

 

 

 

Efficiency ratio (Non-GAAP)**

 

 

66.22

%

 

 

68.45

%

 

 

 

Net interest margin

 

 

3.57

%

 

 

3.37

%

 

 

 

Net loan charge-offs (recoveries)/Average loans

 

 

0.03

%

 

 

0.01

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity.

** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, merger-related expenses and the impact of historic tax credit transactions.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.