Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

PagerDuty Announces First Quarter Fiscal 2023 Financial Results

First quarter revenue increased 34% year over year to $85.4 million

First quarter GAAP operating loss of $32.5 million, non-GAAP operating loss of $2.3 million

PagerDuty, Inc. (NYSE:PD), a leader in digital operations management, today announced financial results for the first quarter of fiscal 2023, ended April 30, 2022.

“PagerDuty revenue accelerated in Q1, growing 34% year over year in a sustained demand environment, even as we continue to improve our operating leverage. Our Operations Cloud combines Incident Response, AIOps and Automation to orchestrate and resolve mission critical, time sensitive interrupt work, servicing a large Digital Operations TAM as companies strive for efficiency and productivity,” said Jennifer Tejada, Chairperson and CEO at PagerDuty. “Our teams' dedication to empowering customer success led to continued customer loyalty and expansion while our innovation drives enterprise and mid-market strength. We remain committed to profitability in Q4 FY23 and for the full year FY24. We are confident in our ability to execute and are raising our full year top and bottom line guidance.”

First Quarter Fiscal 2023 Financial Highlights

  • Revenue was $85.4 million, an increase of 34.3% year over year.
  • GAAP operating loss was $32.5 million; GAAP operating margin of negative 38.0%.
  • Non-GAAP operating loss was $2.3 million; non-GAAP operating margin of negative 2.7%.
  • GAAP net loss per share was $0.38; non-GAAP net loss per share was $0.04.
  • Operating cash flow was $(3.0) million, with free cash flow of $(5.8) million.
  • Cash, cash equivalents and current investments were $467.5 million as of April 30, 2022.

The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures and reconciliations between historical GAAP and non-GAAP information.

First Quarter and Recent Highlights

  • Total paid customers of 15,040 as of April 30, 2022, compared to 13,918 in the year ago period.
  • Customers with annual recurring revenue over $100,000 was 655 as of April 30, 2022, compared to 458 in the year ago period.
  • Dollar-based net retention rate of 126% as of April 30, 2022, compared to 121% in the year ago period.
  • International revenue was 24% of total revenue as of April 30, 2022, compared to 25% in the year ago period.
  • Released New Products for Automating IT Processes in the Cloud and at Higher Scale.
  • Appointed Shelley Webb as Senior Vice President, General Counsel, and Katherine Post Calvert as Chief Marketing Officer.
  • Published the second annual Impact Report.
  • Completed the acquisition of Catalytic, Inc.
  • Featured case study: SailPoint.
  • Lands and Expands include: DocuSign, Cisco Systems, Genentech, Mattel, Shopify, and World Market.

Financial Outlook

For the second quarter of fiscal 2023, PagerDuty currently expects:

  • Total revenue of $87.0 million - $89.0 million, representing a growth rate of 29% - 32% year over year
  • Non-GAAP net loss per share of $0.09 - $0.08 assuming approximately 88 million shares

For the full fiscal year 2023, PagerDuty currently expects:

  • Total revenue of $364.0 million - $369.0 million, representing a growth rate of 29% - 31% year over year
  • Non-GAAP net loss per share of $0.21 - $0.17 assuming approximately 89 million shares

These statements are forward-looking and actual results may differ materially. Please refer to the Forward-Looking Statements section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

PagerDuty has not reconciled its expectations as to non-GAAP net loss per share to GAAP net loss per share because certain items are out of its control or cannot be reasonably predicted. Accordingly, a reconciliation for forward-looking non-GAAP net loss per share is not available without unreasonable effort.

Conference Call Information:

PagerDuty will host a conference call and live webcast for analysts and investors at 2:00 p.m. Pacific Time on June 2, 2022. This news release with the financial results will be accessible from PagerDuty’s website at investor.pagerduty.com prior to the conference call. A live webcast of the conference call will be accessible from the PagerDuty investor relations website at investor.pagerduty.com.

Supplemental Financial and Other Information:

Supplemental financial and other information can be accessed through PagerDuty’s investor relations website at investor.pagerduty.com. PagerDuty uses the investor relations section on its website as the means of complying with its disclosure obligations under Regulation FD. Accordingly, we recommend that investors monitor PagerDuty’s investor relations website in addition to following PagerDuty’s press releases, SEC filings, social media, including PagerDuty’s LinkedIn account (https://www.linkedin.com/company/482819), Twitter account (twitter.com/pagerduty), the Twitter account @jenntejada and Facebook page (facebook.com/pagerduty), and public conference calls and webcasts.

Non-GAAP Financial Measures:

This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, non-GAAP operating loss, non-GAAP operating margin, non-GAAP net loss, non-GAAP net loss per share, and free cash flow.

PagerDuty believes that non-GAAP financial measures, when taken collectively, may be helpful to investors because they provide consistency and comparability with past financial performance and can assist in comparisons with other companies, some of which use similar non-GAAP financial measures to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.

The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in PagerDuty’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by PagerDuty’s management about which expenses and income are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each historical non-GAAP financial measure to the most directly comparable financial measure presented in accordance with GAAP.

Specifically, PagerDuty excludes the following from its historical and prospective non-GAAP financial measures, as applicable:

Stock-based Compensation: PagerDuty utilizes stock-based compensation to attract and retain employees. It is principally aimed at aligning their interests with those of its stockholders and at long-term retention, rather than to address operational performance for any particular period. As a result, stock-based compensation expenses vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Employer Taxes Related to Employee Stock Transactions: PagerDuty views the amount of employer taxes related to its employee stock transactions as an expense that is dependent on its stock price, employee exercise and other award disposition activity, and other factors that are beyond PagerDuty’s control. As a result, employer taxes related to employee stock transactions vary for reasons that are generally unrelated to financial and operational performance in any particular period.

Amortization of Acquired Intangible Assets: PagerDuty views amortization of acquired intangible assets as items arising from pre-acquisition activities determined at the time of an acquisition. While these intangible assets are evaluated for impairment regularly, amortization of the cost of purchased intangibles is an expense that is not typically affected by operations during any particular period.

Acquisition-Related Expenses: PagerDuty views acquisition-related expenses, such as transaction costs, acquisition-related retention payments, and acquisition-related asset impairment, as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such expenses can assist in the comparison of operational performance in different periods which may or may not include such expenses.

Amortization of Debt Issuance Costs: The imputed interest rate of the Convertible Senior Notes (the "Notes") was approximately 1.93%. This is a result of the debt issuance costs, which reduce the carrying value of the convertible debt instruments. The debt issuance costs are amortized as interest expense. The expense for the amortization of the debt issuance costs is a non-cash item, and we believe the exclusion of this interest expense will provide for a more useful comparison of our operational performance in different periods.

Acquisition-Related Income Tax Benefit: PagerDuty views acquisition-related income tax benefits as events that are not necessarily reflective of operational performance during a period. In particular, PagerDuty believes the consideration of measures that exclude such benefits can assist in the comparison of operational performance in different periods which may or may not include such benefits.

PagerDuty defines non-GAAP operating loss as GAAP loss from operations excluding stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, and acquisition-related expenses. PagerDuty defines non-GAAP net loss (which is used in calculating non-GAAP net loss per share) as GAAP net loss excluding amortization of debt issuance costs and debt discount, stock-based compensation expense, employer taxes related to employee stock transactions, amortization of acquired intangible assets, acquisition-related expenses, and acquisition-related income tax benefits. There are a number of limitations related to the use of these non-GAAP measures as compared to GAAP operating loss and net loss, including that the non-GAAP measures exclude stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in PagerDuty’s business and an important part of its compensation strategy.

PagerDuty defines free cash flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software. In addition to the reasons stated above, PagerDuty believes that free cash flow is useful to investors as a liquidity measure because it measures PagerDuty’s ability to generate or use cash in excess of its capital investments in property and equipment to strengthen its balance sheet and further invest in its business and potential strategic initiatives. PagerDuty uses free cash flow in conjunction with traditional GAAP measures as part of its overall assessment of its liquidity, including the preparation of PagerDuty’s annual operating budget and quarterly forecasts, to evaluate the effectiveness of its business strategies, and to assess its liquidity.

There are a number of limitations related to the use of free cash flow as compared to net cash provided by (used in) operating activities, including that free cash flow includes capital expenditures, the benefits of which are realized in periods subsequent to those when expenditures are made.

PagerDuty encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate PagerDuty’s business.

Please see the reconciliation tables at the end of this release for the reconciliation of GAAP and non-GAAP results.

Forward-Looking Statements:

This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our future financial performance and outlook and market positioning. Words such as “expect,” “extend,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “accelerate,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” “shall” and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks and other factors detailed in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on March 17, 2022. Additional information will be made available in our Quarterly Report on Form 10-Q for the quarter ended April 30, 2022 and other filings and reports that we may file from time to time with the SEC. In particular, the following risks and uncertainties, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the effect of uncertainties related to the COVID-19 pandemic on U.S. and global markets, our business, operations, revenue results, cash flow, operating expenses, demand for our solutions, sales cycles, customer retention and our customers’ businesses; our ability to achieve and maintain future profitability; our ability to attract new customers and retain and sell additional functionality and services to our existing customers; our ability to sustain and manage our growth; our dependence on revenue from a single product; our ability to compete effectively in an increasingly competitive market; and general global market, political, economic, and business conditions.

Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

About PagerDuty

PagerDuty, Inc. (NYSE:PD) is a leader in digital operations management. In an always-on world, organizations of all sizes trust PagerDuty to help them deliver a perfect digital experience to their customers, every time. Teams use PagerDuty to identify issues and opportunities in real time and bring together the right people to fix problems faster and prevent them in the future. Notable customers include Cisco, DocuSign, DoorDash, Electronic Arts, Genentech, Shopify, Zoom and more. To learn more and try PagerDuty for free, visit www.pagerduty.com. Follow our blog and connect with us on Twitter, LinkedIn, YouTube and Facebook. We’re also hiring, visit https://www.pagerduty.com/careers/ to learn more.

PagerDuty, Inc.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except per share data)

(unaudited)

 

 

Three Months Ended April 30,

 

2022

 

2021

Revenue

$

85,371

 

 

$

63,591

 

Cost of revenue(1)

 

15,716

 

 

 

10,418

 

Gross profit

 

69,655

 

 

 

53,173

 

Operating expenses:

 

 

 

Research and development(1)

 

31,289

 

 

 

20,599

 

Sales and marketing(1)

 

45,552

 

 

 

37,234

 

General and administrative(1)

 

25,271

 

 

 

16,578

 

Total operating expenses

 

102,112

 

 

 

74,411

 

Loss from operations

 

(32,457

)

 

 

(21,238

)

Interest income

 

548

 

 

 

818

 

Interest expense

 

(1,325

)

 

 

(1,317

)

Other expense, net

 

(790

)

 

 

(616

)

Loss before benefit from (provision for) income taxes

 

(34,024

)

 

 

(22,353

)

Benefit (provision for) from income taxes

 

1,204

 

 

 

(205

)

Net loss

$

(32,820

)

 

$

(22,558

)

Other comprehensive loss

 

 

 

Unrealized loss on investments

 

(848

)

 

 

(204

)

Total comprehensive loss

$

(33,668

)

 

$

(22,762

)

Net loss per share, basic and diluted

$

(0.38

)

 

$

(0.27

)

Weighted-average shares used in calculating net loss per share, basic and diluted

 

87,127

 

 

 

82,915

 

 

(1) Includes stock-based compensation expense as follows:

 

 

Three Months Ended April 30,

 

2022

 

2021

Cost of revenue

$

1,224

 

 

$

676

 

Research and development

 

8,675

 

 

 

4,440

 

Sales and marketing

 

6,381

 

 

 

3,954

 

General and administrative

 

8,629

 

 

 

4,542

 

Total

$

24,909

 

 

$

13,612

 

PagerDuty, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

As of April 30, 2022

 

As of January 31, 2022

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

273,859

 

 

$

349,785

 

Investments

 

193,600

 

 

 

193,571

 

Accounts receivable, net of allowance for doubtful accounts of $2,340 and $1,809 as of April 30, 2022 and January 31, 2022, respectively

 

60,114

 

 

 

75,279

 

Deferred contract costs, current

 

17,060

 

 

 

16,672

 

Prepaid expenses and other current assets

 

13,284

 

 

 

9,777

 

Total current assets

 

557,917

 

 

 

645,084

 

Property and equipment, net

 

17,946

 

 

 

18,229

 

Deferred contract costs, non-current

 

26,304

 

 

 

26,159

 

Lease right-of-use assets

 

19,082

 

 

 

20,227

 

Goodwill

 

119,262

 

 

 

72,126

 

Intangible assets, net

 

43,092

 

 

 

23,133

 

Other assets

 

1,092

 

 

 

1,490

 

Total assets

$

784,695

 

 

$

806,448

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

9,320

 

 

$

9,505

 

Accrued expenses and other current liabilities

 

14,195

 

 

 

13,640

 

Accrued compensation

 

27,769

 

 

 

35,327

 

Deferred revenue, current

 

162,893

 

 

 

162,881

 

Lease liabilities, current

 

5,741

 

 

 

5,637

 

Total current liabilities

 

219,918

 

 

 

226,990

 

Convertible senior notes, net

 

281,515

 

 

 

281,069

 

Deferred revenue, non-current

 

4,416

 

 

 

7,343

 

Lease liabilities, non-current

 

19,415

 

 

 

20,912

 

Other liabilities

 

3,273

 

 

 

3,159

 

Total liabilities

 

528,537

 

 

 

539,473

 

Stockholders’ equity:

 

 

 

Common stock

 

 

 

 

 

Additional paid-in-capital

 

639,318

 

 

 

616,467

 

Accumulated other comprehensive loss

 

(1,517

)

 

 

(669

)

Accumulated deficit

 

(381,643

)

 

 

(348,823

)

Total stockholders’ equity

 

256,158

 

 

 

266,975

 

Total liabilities and stockholders’ equity

$

784,695

 

 

$

806,448

 

PagerDuty, Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

Three Months Ended April 30,

 

2022

 

2021

Cash flows from operating activities

 

 

 

Net loss

$

(32,820

)

 

$

(22,558

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

Depreciation and amortization

 

3,591

 

 

 

1,972

 

Amortization of deferred contract costs

 

4,465

 

 

 

3,250

 

Amortization of debt issuance costs

 

447

 

 

 

438

 

Stock-based compensation

 

24,909

 

 

 

13,612

 

Non-cash lease expense

 

1,145

 

 

 

1,097

 

Tax benefit related to release of valuation allowance

 

(1,330

)

 

 

 

Other

 

1,754

 

 

 

803

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

15,262

 

 

 

17,365

 

Deferred contract costs

 

(4,998

)

 

 

(3,732

)

Prepaid expenses and other assets

 

(1,991

)

 

 

(1,573

)

Accounts payable

 

57

 

 

 

(1,564

)

Accrued expenses and other liabilities

 

(634

)

 

 

1,932

 

Accrued compensation

 

(7,678

)

 

 

(4,411

)

Deferred revenue

 

(3,771

)

 

 

(3,916

)

Lease liabilities

 

(1,393

)

 

 

(1,136

)

Net cash (used in) provided by operating activities

 

(2,985

)

 

 

1,579

 

Cash flows from investing activities

 

 

 

Purchases of property and equipment

 

(2,078

)

 

 

(927

)

Capitalization of internal-use software costs

 

(772

)

 

 

(1,002

)

Business acquisition, net of cash acquired

 

(66,262

)

 

 

(160

)

Purchases of available-for-sale investments

 

(41,685

)

 

 

(77,531

)

Proceeds from maturities of available-for-sale investments

 

40,440

 

 

 

67,004

 

Net cash used in investing activities

 

(70,357

)

 

 

(12,616

)

Cash flows from financing activities

 

 

 

Proceeds from issuance of common stock upon exercise of stock options

 

3,586

 

 

 

2,834

 

Employee payroll taxes paid related to net share settlement of restricted stock units

 

(6,170

)

 

 

(4,930

)

Net cash used in financing activities

 

(2,584

)

 

 

(2,096

)

Net decrease in cash, cash equivalents, and restricted cash

 

(75,926

)

 

 

(13,133

)

Cash, cash equivalents, and restricted cash at beginning of period

 

349,785

 

 

 

339,166

 

Cash, cash equivalents, and restricted cash at end of period

$

273,859

 

 

$

326,033

 

PagerDuty, Inc.

Reconciliation of GAAP to Non-GAAP Data

(in thousands, except percentages and per share data)

(unaudited)

 

 

Three Months Ended April 30,

 

2022

 

2021

Reconciliation of gross profit and gross margin

 

 

 

GAAP gross profit

$

69,655

 

 

$

53,173

 

Plus: Stock-based compensation

 

1,224

 

 

 

676

 

Plus: Employer taxes related to employee stock transactions

 

7

 

 

 

26

 

Plus: Amortization of acquired intangible assets

 

1,209

 

 

 

280

 

Non-GAAP gross profit

$

72,095

 

 

$

54,155

 

GAAP gross margin

 

81.6

%

 

 

83.6

%

Non-GAAP adjustments

 

2.8

%

 

 

1.6

%

Non-GAAP gross margin

 

84.4

%

 

 

85.2

%

 

 

 

 

Reconciliation of operating expenses

 

 

 

GAAP research and development

$

31,289

 

 

$

20,599

 

Less: Stock-based compensation

 

(8,675

)

 

 

(4,440

)

Less: Employer taxes related to employee stock transactions

 

(181

)

 

 

(198

)

Less: Acquisition-related expenses

 

(1,471

)

 

 

(449

)

Non-GAAP research and development

$

20,962

 

 

$

15,512

 

 

 

 

 

GAAP sales and marketing

$

45,552

 

 

$

37,234

 

Less: Stock-based compensation

 

(6,381

)

 

 

(3,954

)

Less: Employer taxes related to employee stock transactions

 

(175

)

 

 

(201

)

Less: Amortization of acquired intangible assets

 

(633

)

 

 

(595

)

Non-GAAP sales and marketing

$

38,363

 

 

$

32,484

 

 

 

 

 

GAAP general and administrative

$

25,271

 

 

$

16,578

 

Less: Stock-based compensation

 

(8,629

)

 

 

(4,542

)

Less: Employer taxes related to employee stock transactions

 

(289

)

 

 

(256

)

Less: Acquisition-related expenses

 

(1,282

)

 

 

(10

)

Non-GAAP general and administrative

$

15,071

 

 

$

11,770

 

 

 

 

 

Reconciliation of operating loss and operating margin

 

 

 

GAAP operating loss

$

(32,457

)

 

$

(21,238

)

Plus: Stock-based compensation

 

24,909

 

 

 

13,612

 

Plus: Employer taxes related to employee stock transactions

 

652

 

 

 

681

 

Plus: Amortization of acquired intangible assets

 

1,842

 

 

 

875

 

Plus: Acquisition-related expenses

 

2,753

 

 

 

459

 

Non-GAAP operating loss

$

(2,301

)

 

$

(5,611

)

GAAP operating margin

 

(38.0

) %

 

 

(33.4

) %

Non-GAAP adjustments

 

35.3

%

 

 

24.6

%

Non-GAAP operating margin

 

(2.7

) %

 

 

(8.8

) %

 

 

 

 

Reconciliation of net loss

 

 

 

GAAP net loss

$

(32,820

)

 

$

(22,558

)

Plus: Stock-based compensation

 

24,909

 

 

 

13,612

 

Plus: Employer taxes related to employee stock transactions

 

652

 

 

 

681

 

Plus: Amortization of debt discount and issuance costs

 

447

 

 

 

438

 

Plus: Amortization of acquired intangible assets

 

1,842

 

 

 

875

 

Plus: Acquisition-related expenses

 

2,753

 

 

 

459

 

Less: Tax benefit associated with acquisition

$

(1,330

)

 

$

 

Non-GAAP net loss

$

(3,547

)

 

$

(6,493

)

 

 

 

 

Reconciliation of net loss per share, basic and diluted

 

 

 

GAAP net loss per share, basic and diluted

$

(0.38

)

 

$

(0.27

)

Non-GAAP adjustments to net loss

 

0.34

 

 

 

0.19

 

Non-GAAP net loss per share, basic and diluted

$

(0.04

)

 

$

(0.08

)

 

 

 

 

Weighted-average shares used in calculating net loss per share, basic and diluted

 

87,127

 

 

 

82,915

 

Note: Certain figures may not sum due to rounding.

PagerDuty, Inc.

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

Free Cash Flow

 

 

Three Months Ended April 30,

 

2022

 

2021

Net cash (used in) provided by operating activities

$

(2,985

)

 

$

1,579

 

Less:

 

 

 

Purchases of property and equipment

 

(2,078

)

 

 

(927

)

Capitalization of internal-use software costs

 

(772

)

 

 

(1,002

)

Free cash flow

$

(5,835

)

 

$

(350

)

Net cash used in investing activities

$

(70,357

)

 

$

(12,616

)

Net cash used in financing activities

$

(2,584

)

 

$

(2,096

)

Free cash flow margin

 

(6.8

) %

 

 

(0.6

) %

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.