Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

ServisFirst Bancshares, Inc. Announces Results For Third Quarter of 2023

ServisFirst Bancshares, Inc. (NYSE: SFBS), today announced earnings and operating results for the quarter ended September 30, 2023.

Third Quarter 2023 Highlights:

  • Reached milestone of $16.0 billion in total assets, a 9.9% increase year-to-date.
  • $13.1 billion in total deposits, a 7% increase from second quarter 2023 and a 13.8% increase year-to-date.
  • $2.0 billion in cash on hand with no FHLB advances or brokered deposits.
  • Diluted net income per share of $0.98 for the quarter.
  • Book value per share of $25.75, up 7.6% year-to-date and 12.6% from the third quarter of 2022.
  • Loans grew $362.5 million, or 3%, from the third quarter of 2022. Our loan pipeline is improving.
  • An increase of 19% in new deposit accounts opened year-over-year.
  • Credit quality continues to be strong with non-performing assets to total assets of 0.15%.
  • Consolidated Common Equity Tier 1 capital to risk-weighted assets increased from 9.42% to 10.69% year-over-year.

Tom Broughton, Chairman, President and CEO, said, “We are proud to reach the $16 billion in assets milestone in the quarter, with current cash exceeding $2 billion and no FHLB advances or brokered deposits. We believe this gives our bank a significant competitive advantage.”

Bud Foshee, CFO, said, “We continue to see strong asset quality with record low past dues, while loan pipelines and activity are beginning to rebuild, which should improve profitability in coming quarters.”

FINANCIAL SUMMARY (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in Thousands except share and per share amounts)

 

Period Ending

September 30,

2023

 

Period Ending

June 30, 2023

 

% Change From

Period Ending

June 30, 2023 to

Period Ending

September 30,

2023

 

Period Ending

September 30,

2022

 

% Change From

Period Ending

September 30,

2022 to Period

Ending

September 30,

2023

 

QUARTERLY OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

53,340

 

 

$

53,468

 

 

-

 

%

 

$

64,031

 

 

(17

)

%

 

Net Income Available to Common Stockholders

 

$

53,340

 

 

$

53,437

 

 

-

 

%

 

$

64,031

 

 

(17

)

%

 

Diluted Earnings Per Share

 

$

0.98

 

 

$

0.98

 

 

-

 

%

 

$

1.17

 

 

(17

)

%

 

Return on Average Assets

 

 

1.37

%

 

 

1.50

%

 

 

 

 

 

1.77

%

 

 

 

 

Return on Average Common Stockholders' Equity

 

 

15.12

%

 

 

15.85

%

 

 

 

 

 

20.49

%

 

 

 

 

Average Diluted Shares Outstanding

 

 

54,530,635

 

 

 

54,527,317

 

 

 

 

 

 

54,546,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

YEAR-TO-DATE OPERATING RESULTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

164,779

 

 

 

 

 

 

 

 

 

$

183,780

 

 

(10

)

%

 

Net Income Available to Common Stockholders

 

$

164,748

 

 

 

 

 

 

 

 

 

$

183,749

 

 

(10

)

%

 

Diluted Earnings Per Share

 

$

3.02

 

 

 

 

 

 

 

 

 

$

3.37

 

 

(10

)

%

 

Return on Average Assets

 

 

1.50

%

 

 

 

 

 

 

 

 

 

1.64

%

 

 

 

 

Return on Average Common Stockholders' Equity

 

 

16.23

%

 

 

 

 

 

 

 

 

 

20.43

%

 

 

 

 

Average Diluted Shares Outstanding

 

 

54,530,797

 

 

 

 

 

 

 

 

 

 

54,533,793

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE SHEET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

16,044,332

 

 

$

15,072,808

 

 

6

 

%

 

$

13,890,030

 

 

16

 

%

 

Loans

 

 

11,641,130

 

 

 

11,604,894

 

 

-

 

%

 

 

11,278,614

 

 

3

 

%

 

Non-interest-bearing Demand Deposits

 

 

2,621,072

 

 

 

2,855,102

 

 

(8

)

%

 

 

3,661,936

 

 

(28

)

%

 

Total Deposits

 

 

13,142,376

 

 

 

12,288,219

 

 

7

 

%

 

 

11,051,915

 

 

19

 

%

 

Stockholders' Equity

 

 

1,401,384

 

 

 

1,363,471

 

 

3

 

%

 

 

1,242,589

 

 

13

 

%

 

DETAILED FINANCIALS

ServisFirst Bancshares, Inc. reported net income and net income available to common stockholders of $53.3 million for the quarter ended September 30, 2023, compared to net income of $53.5 million and net income available to common stockholders of $53.4 million for the second quarter of 2023 and net income and net income available to common stockholders of $64.0 million for the third quarter of 2022. Basic and diluted earnings per common share were both $0.98 in the third quarter of 2023, compared to $0.98 for both in the second quarter of 2023 and $1.18 and $1.17, respectively, in the third quarter of 2022.

Annualized return on average assets was 1.37% and annualized return on average common stockholders’ equity was 15.12% for the third quarter of 2023, compared to 1.77% and 20.49%, respectively, for the third quarter of 2022.

Net interest income was $99.7 million for the third quarter of 2023, compared to $101.3 million for the second quarter of 2023 and $126.4 million for the third quarter of 2022. Net interest income was negatively impacted by the continued narrowing in net interest spread due to Federal Reserve increases in interest rates over the last year. The net interest margin in the third quarter of 2023 was 2.64% compared to 2.93% in the second quarter of 2023 and 3.64% in the third quarter of 2022. Loan yields were 6.13% during the third quarter of 2023 compared to 5.94% during the second quarter of 2023 and 4.77% during the third quarter of 2022. Investment yields were 3.07% during the third quarter of 2023 compared to 2.64% during the second quarter of 2023 and 2.47% during the third quarter of 2022. Average interest-bearing deposit rates were 3.84% during the third quarter of 2023, compared to 3.32% during the second quarter of 2023 and 0.76% during the third quarter of 2022. Average federal funds purchased rates were 5.43% during third quarter of 2023, compared to 5.14% during the second quarter of 2023 and 2.27% during the third quarter of 2022.

Average loans for the third quarter of 2023 were $11.56 billion, a decrease of $36.3 million, or 1.2% annualized, from average loans of $11.60 billion for the second quarter of 2023, and an increase of $643.1 million, or 5.9%, from average loans of $10.92 billion for the third quarter of 2022.

Average total deposits for the third quarter of 2023 were $12.68 billion, an increase of $1.10 billion, or 37.5% annualized, over average total deposits of $11.58 billion for the second quarter of 2023, and an increase of $1.15 billion, or 9.9%, from average total deposits of $11.53 billion for the third quarter of 2022.

Non-performing assets to total assets were 0.15% for the third quarter of 2023, compared to 0.16% for the second quarter of 2023 and 0.13% for the third quarter of 2022. Annualized net charge-offs to average loans were 0.15% for the third quarter of 2023, compared to 0.11% for both the second quarter of 2023 and third quarter of 2022. The allowance for credit losses as a percentage of total loans at September 30, 2023, June 30, 2023, and September 30, 2022, was 1.31%, 1.31%, and 1.25%, respectively. We recorded a $4.3 million provision for credit losses in the third quarter of 2023 compared to $6.7 million in the second quarter of 2023, and $15.6 million in the third quarter of 2022.

Non-interest income decreased $804,000, or 9.0%, to $8.1 million for the third quarter of 2023 from $8.9 million in the third quarter of 2022, and decreased $447,000, or 5.2%, on a linked quarter basis. Service charges on deposit accounts increased $271,000, or 14.3%, to $2.2 million from the third quarter of 2022 to the third quarter of 2023, and increased $21,000, or 1.0%, on a linked quarter basis. Mortgage banking revenue increased $41,000, or 5.2%, to $825,000 from the third quarter of 2022 to the third quarter of 2023, and increased $129,000, or 18.5%, on a linked quarter basis. Net credit card revenue decreased $80,000, or 3.1%, to $2.5 million during the third quarter of 2023, compared to $2.6 million during the third quarter of 2022, and increased $126,000, or 5.2%, on a linked quarter basis. The aggregate amount of spend on all credit card accounts decreased 2.0% during the third quarter of 2023 compared to the third quarter of 2022. Bank-owned life insurance (“BOLI”) income increased $181,000, or 11.1%, to $1.8 million during the third quarter of 2023, compared to $1.6 million during the third quarter of 2022, and decreased $678,000, or 27.2%, on a linked quarter basis. During the second quarter of 2023, we recognized $890,000 of income primarily attributed to a death benefit related to a former employee in our BOLI program. Other operating income for the third quarter of 2023 decreased $1.2 million, or 60.4%, to $797,000 from $2.0 million in the third quarter of 2022, and decreased $45,000, or 5.3%, on a linked quarter basis. We recognized $1.3 million of income on an interest rate cap during the third quarter of 2022. The interest rate cap matured during the second quarter of 2023. Merchant service revenue increased $125,000, or 26.7%, to $594,000 for the third quarter of 2023 from $468,000 in the third quarter of 2022.

Non-interest expense for the third quarter of 2023 decreased $1.0 million, or 2.4%, to $41.7 million from $42.7 million in the third quarter of 2022, and increased $3.2 million, or 8.3%, on a linked quarter basis. Salary and benefit expense for the third quarter of 2023 increased $393,000, or 2.0%, to $20.1 million from $19.7 million in the third quarter of 2022, and increased $1.3 million, or 6.8%, on a linked quarter basis. The increase in the linked quarter is primarily attributed to higher incentive accruals. The number of FTE employees increased by 10 to 568 at September 30, 2023 compared to 558 at September 30, 2022, and decreased by 9 from the end of the second quarter of 2023. Equipment and occupancy expense increased $439,000, or 14.0%, to $3.6 million in the third quarter of 2023, from $3.1 million in the third quarter of 2022, and increased $158,000, or 4.6% on a linked-quarter basis. The year-over-year increase is primarily attributed to new leases that began after the third quarter of 2022. Third party processing and other services expense decreased $664,000, or 9.2%, to $6.5 million in the third quarter of 2023, from $7.2 million in the third quarter of 2022, and increased $351,000, or 5.7%, on a linked-quarter basis. Professional services expense increased $229,000, or 22.1%, to $1.3 million in the third quarter of 2023, from $1.0 million in the third quarter of 2022. FDIC and other regulatory assessments increased $1.4 million to $2.3 million in the third quarter of 2023, from $975,000 in the third quarter of 2022, and increased $104,000, or 4.6%, on a linked quarter basis. The FDIC increased the assessment rate by two basis points beginning in the first quarter of 2023. Other operating expenses for the third quarter of 2023 decreased $2.8 million, or 26.3%, to $7.8 million from $10.6 million in the third quarter of 2022, and increased $1.6 million, or 25.7%, on a linked-quarter basis. During the third quarter of 2022 we reached a preliminary settlement on a lawsuit and wrote down the value of a private investment resulting in charges of $3.1 million, or $2.4 million net of income tax. The efficiency ratio was 38.64% during the third quarter of 2023 compared to 31.54% during the third quarter of 2022 and 35.02% during the second quarter of 2023.

Income tax expense decreased $4.5 million, or 34.4%, to $8.5 million in the third quarter of 2023, compared to $13.0 million in the third quarter of 2022, mostly due to lower pretax net income. Our effective tax rate was 13.81% for the third quarter of 2023 compared to 16.92% for the third quarter of 2022. We recognized an aggregate of $3.7 million in credits during the third quarter of 2023 related to investments in tax credit partnerships, compared to $3.1 million during the third quarter of 2022. We did not recognize a reduction in provision for income taxes resulting from excess tax benefits from the exercise and vesting of stock options and restricted stock during the third quarter of 2023, compared to $370,000 during the third quarter of 2022.

About ServisFirst Bancshares, Inc.

ServisFirst Bancshares, Inc. is a bank holding company based in Birmingham, Alabama. Through its subsidiary ServisFirst Bank, ServisFirst Bancshares, Inc. provides business and personal financial services from locations in Alabama, Florida, Georgia, North and South Carolina, Tennessee, and Virginia. We also operate loan production offices in Florida and North Carolina. Through the bank, we originate commercial, consumer and other loans and accept deposits, provide electronic banking services, such as online and mobile banking, including remote deposit capture, deliver treasury and cash management services and provide correspondent banking services to other financial institutions.

ServisFirst Bancshares, Inc. files periodic reports with the U.S. Securities and Exchange Commission (SEC). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.servisfirstbancshares.com.

Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties. ServisFirst Bancshares, Inc. cautions that such forward-looking statements, wherever they occur in this press release or in other statements attributable to ServisFirst Bancshares, Inc., are necessarily estimates reflecting the judgment of ServisFirst Bancshares, Inc.’s senior management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. Such forward-looking statements should, therefore, be considered in light of various factors that could affect the accuracy of such forward-looking statements, including, but not limited to: general economic conditions, especially in the credit markets and in the Southeast; the performance of the capital markets; changes in interest rates, yield curves and interest rate spread relationships; changes in accounting and tax principles, policies or guidelines; changes in legislation or regulatory requirements; changes as a result of our reclassification as a large financial institution by the FDIC; changes in our loan portfolio and the deposit base; credit issues associated with the efficacy of return to office policies; possible changes in laws and regulations and governmental monetary and fiscal policies, including, but not limited to, the Federal Reserve policies in connection with continued inflationary pressures and the ability of the U.S. Congress to increase the U.S. statutory debt limit as needed; the cost and other effects of legal and administrative cases and similar contingencies; possible changes in the creditworthiness of customers and the possible impairment of the collectability of loans and the value of collateral; the effect of natural disasters, such as hurricanes and tornados, in our geographic markets; and increased competition from both banks and non-bank financial institutions. The foregoing list of factors is not exhaustive. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to “Cautionary Note Regarding Forward-looking Statements” and “Risk Factors” in our most recent Annual Report on Form 10-K, in our Quarterly Reports on Form 10-Q for fiscal year 2023, and our other SEC filings. If one or more of the factors affecting our forward-looking information and statements proves incorrect, then our actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained herein. Accordingly, you should not place undue reliance on any forward-looking statements, which speak only as of the date made. ServisFirst Bancshares, Inc. assumes no obligation to update or revise any forward-looking statements that are made from time to time.

More information about ServisFirst Bancshares, Inc. may be obtained over the Internet at www.servisfirstbancshares.com or by calling (205) 949-0302.

SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2023

 

2nd Quarter 2023

 

1st Quarter 2023

 

4th Quarter 2022

 

3rd Quarter 2022

CONSOLIDATED STATEMENT OF INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

213,206

 

 

$

189,656

 

 

$

181,322

 

 

$

170,273

 

 

$

149,299

 

Interest expense

 

 

113,508

 

 

 

88,405

 

 

 

73,021

 

 

 

47,889

 

 

 

22,881

 

Net interest income

 

 

99,698

 

 

 

101,251

 

 

 

108,301

 

 

 

122,384

 

 

 

126,418

 

Provision for credit losses

 

 

4,282

 

 

 

6,654

 

 

 

4,197

 

 

 

7,135

 

 

 

15,603

 

Net interest income after provision for credit losses

 

 

95,416

 

 

 

94,597

 

 

 

104,104

 

 

 

115,249

 

 

 

110,815

 

Non-interest income

 

 

8,135

 

 

 

8,582

 

 

 

6,321

 

 

 

6,966

 

 

 

8,939

 

Non-interest expense

 

 

41,663

 

 

 

38,466

 

 

 

39,664

 

 

 

38,092

 

 

 

42,685

 

Income before income tax

 

 

61,888

 

 

 

64,713

 

 

 

70,761

 

 

 

84,123

 

 

 

77,069

 

Provision for income tax

 

 

8,548

 

 

 

11,245

 

 

 

12,790

 

 

 

16,399

 

 

 

13,038

 

Net income

 

 

53,340

 

 

 

53,468

 

 

 

57,971

 

 

 

67,724

 

 

 

64,031

 

Preferred stock dividends

 

 

-

 

 

 

31

 

 

 

-

 

 

 

31

 

 

 

-

 

Net income available to common stockholders

 

$

53,340

 

 

$

53,437

 

 

$

57,971

 

 

$

67,693

 

 

$

64,031

 

Earnings per share - basic

 

$

0.98

 

 

$

0.98

 

 

$

1.07

 

 

$

1.25

 

 

$

1.18

 

Earnings per share - diluted

 

$

0.98

 

 

$

0.98

 

 

$

1.06

 

 

$

1.24

 

 

$

1.17

 

Average diluted shares outstanding

 

 

54,530,635

 

 

 

54,527,317

 

 

 

54,534,482

 

 

 

54,537,716

 

 

 

54,546,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEET DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

16,044,332

 

 

$

15,072,808

 

 

$

14,566,559

 

 

$

14,595,753

 

 

$

13,890,030

 

Loans

 

 

11,641,130

 

 

 

11,604,894

 

 

 

11,629,802

 

 

 

11,687,968

 

 

 

11,278,614

 

Debt securities

 

 

1,878,701

 

 

 

2,048,227

 

 

 

1,646,937

 

 

 

1,678,936

 

 

 

1,714,603

 

Non-interest-bearing demand deposits

 

 

2,621,072

 

 

 

2,855,102

 

 

 

2,898,736

 

 

 

3,321,347

 

 

 

3,661,936

 

Total deposits

 

 

13,142,376

 

 

 

12,288,219

 

 

 

11,615,317

 

 

 

11,546,805

 

 

 

11,051,915

 

Borrowings

 

 

64,751

 

 

 

64,737

 

 

 

65,417

 

 

 

64,726

 

 

 

64,721

 

Stockholders' equity

 

 

1,401,384

 

 

 

1,363,471

 

 

 

1,339,817

 

 

 

1,297,896

 

 

 

1,242,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding

 

 

54,425,447

 

 

 

54,425,033

 

 

 

54,398,025

 

 

 

54,326,527

 

 

 

54,324,007

 

Book value per share

 

$

25.75

 

 

$

25.05

 

 

$

24.63

 

 

$

23.89

 

 

$

22.87

 

Tangible book value per share (1)

 

$

25.50

 

 

$

24.80

 

 

$

24.38

 

 

$

23.64

 

 

$

22.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SELECTED FINANCIAL RATIOS (Annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin

 

 

2.64

%

 

 

2.93

%

 

 

3.15

%

 

 

3.52

%

 

 

3.64

%

Return on average assets

 

 

1.37

%

 

 

1.50

%

 

 

1.63

%

 

 

1.89

%

 

 

1.77

%

Return on average common stockholders' equity

 

 

15.12

%

 

 

15.85

%

 

 

17.83

%

 

 

21.27

%

 

 

20.49

%

Efficiency ratio

 

 

38.64

%

 

 

35.02

%

 

 

34.60

%

 

 

29.45

%

 

 

31.54

%

Non-interest expense to average earning assets

 

 

1.10

%

 

 

1.11

%

 

 

1.15

%

 

 

1.10

%

 

 

1.23

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CAPITAL RATIOS (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common equity tier 1 capital to risk-weighted assets

 

 

10.69

%

 

 

10.37

%

 

 

10.01

%

 

 

9.55

%

 

 

9.42

%

Tier 1 capital to risk-weighted assets

 

 

10.69

%

 

 

10.38

%

 

 

10.02

%

 

 

9.55

%

 

 

9.43

%

Total capital to risk-weighted assets

 

 

12.25

%

 

 

11.94

%

 

 

11.54

%

 

 

11.03

%

 

 

10.96

%

Tier 1 capital to average assets

 

 

9.35

%

 

 

9.83

%

 

 

9.49

%

 

 

9.29

%

 

 

8.84

%

Tangible common equity to total tangible assets (1)

 

 

8.66

%

 

 

8.96

%

 

 

9.11

%

 

 

8.81

%

 

 

8.86

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) This press release also contains certain non-GAAP financial measures, including tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015.

(2) Regulatory capital ratios for most recent period are preliminary.

GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures

This press release contains certain non-GAAP financial measures, including tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill associated with our acquisition of Metro Bancshares, Inc. in January 2015. We believe these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP; however, we acknowledge that these non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies, including those in our industry, use. The following reconciliation table provides a more detailed analysis of the non-GAAP financial measures as of and for the comparative periods presented in this press release. Dollars are in thousands, except share and per share data.

 

 

At September 30,

2023

 

At June 30,

2023

 

At March 31,

2023

 

At December 31,

2022

 

At September 30,

2022

Book value per share - GAAP

 

$

25.75

 

 

 

$

25.05

 

 

 

$

24.63

 

 

 

$

23.89

 

 

 

$

22.87

 

 

Total common stockholders' equity - GAAP

 

 

1,401,384

 

 

 

 

1,363,471

 

 

 

 

1,339,817

 

 

 

 

1,297,896

 

 

 

 

1,242,589

 

 

Adjustment for Goodwill

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

Tangible common stockholders' equity - non-GAAP

 

$

1,387,769

 

 

 

$

1,349,856

 

 

 

$

1,326,202

 

 

 

$

1,284,281

 

 

 

$

1,228,974

 

 

Tangible book value per share - non-GAAP

 

$

25.50

 

 

 

$

24.80

 

 

 

$

24.38

 

 

 

$

23.64

 

 

 

$

22.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity to total assets - GAAP

 

 

8.73

 

%

 

 

9.05

 

%

 

 

9.20

 

%

 

 

8.89

 

%

 

 

8.95

 

%

Total assets - GAAP

 

$

16,044,332

 

 

 

$

15,072,808

 

 

 

$

14,566,559

 

 

 

$

14,595,753

 

 

 

$

13,890,030

 

 

Adjustment for Goodwill

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

 

 

(13,615

)

 

Total tangible assets - non-GAAP

 

$

16,030,717

 

 

 

$

15,059,193

 

 

 

$

14,552,944

 

 

 

$

14,582,138

 

 

 

$

13,876,415

 

 

Tangible common equity to total tangible assets - non-GAAP

 

 

8.66

 

%

 

 

8.96

 

%

 

 

9.11

 

%

 

 

8.81

 

%

 

 

8.86

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

September 30,

2023

 

September 30,

2022

 

% Change

ASSETS

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

112,150

 

 

$

249,051

 

 

(55

)

%

Interest-bearing balances due from depository institutions

 

 

1,861,924

 

 

 

156,959

 

 

1,086

 

%

Federal funds sold

 

 

91,035

 

 

 

82,316

 

 

11

 

%

Cash and cash equivalents

 

 

2,065,109

 

 

 

488,326

 

 

323

 

%

Available for sale debt securities, at fair value

 

 

834,802

 

 

 

665,763

 

 

25

 

%

Held to maturity debt securities (fair value of $933,006 and $942,282, respectively)

 

 

1,043,899

 

 

 

1,048,840

 

 

-

 

%

Restricted equity securities

 

 

10,226

 

 

 

7,734

 

 

32

 

%

Mortgage loans held for sale

 

 

6,333

 

 

 

2,003

 

 

216

 

%

Loans

 

 

11,641,130

 

 

 

11,278,614

 

 

3

 

%

Less allowance for credit losses

 

 

(152,247

)

 

 

(140,967

)

 

8

 

%

Loans, net

 

 

11,488,883

 

 

 

11,137,647

 

 

3

 

%

Premises and equipment, net

 

 

59,516

 

 

 

59,080

 

 

1

 

%

Goodwill and other identifiable intangible assets

 

 

13,615

 

 

 

13,615

 

 

-

 

%

Other assets

 

 

521,949

 

 

 

467,022

 

 

12

 

%

Total assets

 

$

16,044,332

 

 

$

13,890,030

 

 

16

 

%

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

$

2,621,072

 

 

$

3,661,936

 

 

(28

)

%

Interest-bearing

 

 

10,521,304

 

 

 

7,389,979

 

 

42

 

%

Total deposits

 

 

13,142,376

 

 

 

11,051,915

 

 

19

 

%

Federal funds purchased

 

 

1,370,289

 

 

 

1,466,322

 

 

(7

)

%

Other borrowings

 

 

64,751

 

 

 

64,721

 

 

-

 

%

Other liabilities

 

 

65,532

 

 

 

64,483

 

 

2

 

%

Total liabilities

 

 

14,642,948

 

 

 

12,647,441

 

 

16

 

%

Stockholders' equity:

 

 

 

 

 

 

 

 

 

Preferred stock, par value $0.001 per share; 1,000,000 authorized and undesignated at

 

 

 

 

 

 

 

 

 

September 30, 2023 and September 30, 2022

 

 

-

 

 

 

-

 

 

-

 

%

Common stock, par value $0.001 per share; 200,000,000 shares authorized; 54,425,447 shares

 

 

 

 

 

 

 

 

 

issued and outstanding at September 30, 2023, and 54,324,007

 

 

 

 

 

 

 

 

 

shares issued and outstanding at September 30, 2022

 

 

54

 

 

 

54

 

 

-

 

%

Additional paid-in capital

 

 

231,588

 

 

 

228,738

 

 

1

 

%

Retained earnings

 

 

1,229,080

 

 

 

1,057,387

 

 

16

 

%

Accumulated other comprehensive loss

 

 

(59,838

)

 

 

(44,090

)

 

36

 

%

Total stockholders' equity attributable to ServisFirst Bancshares, Inc.

 

 

1,400,884

 

 

 

1,242,089

 

 

13

 

%

Noncontrolling interest

 

 

500

 

 

 

500

 

 

-

 

%

Total stockholders' equity

 

 

1,401,384

 

 

 

1,242,589

 

 

13

 

%

Total liabilities and stockholders' equity

 

$

16,044,332

 

 

$

13,890,030

 

 

16

 

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2023

 

2022

 

2023

 

2022

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

178,754

 

$

131,375

 

$

514,204

 

$

345,767

 

Taxable securities

 

 

15,522

 

 

11,089

 

 

37,987

 

 

29,827

 

Nontaxable securities

 

 

15

 

 

30

 

 

53

 

 

110

 

Federal funds sold

 

 

985

 

 

632

 

 

1,826

 

 

738

 

Other interest and dividends

 

 

17,930

 

 

6,173

 

 

30,114

 

 

12,600

 

Total interest income

 

 

213,206

 

 

149,299

 

 

584,184

 

 

389,042

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

95,901

 

 

13,655

 

 

223,585

 

 

25,925

 

Borrowed funds

 

 

17,607

 

 

9,226

 

 

51,349

 

 

14,609

 

Total interest expense

 

 

113,508

 

 

22,881

 

 

274,934

 

 

40,534

 

Net interest income

 

 

99,698

 

 

126,418

 

 

309,250

 

 

348,508

 

Provision for credit losses

 

 

4,282

 

 

15,603

 

 

15,133

 

 

30,472

 

Net interest income after provision for credit losses

 

 

95,416

 

 

110,815

 

 

294,117

 

 

318,036

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,163

 

 

1,892

 

 

6,239

 

 

6,167

 

Mortgage banking

 

 

825

 

 

784

 

 

1,963

 

 

1,924

 

Credit card income

 

 

2,532

 

 

2,612

 

 

6,627

 

 

7,656

 

Securities losses

 

 

-

 

 

-

 

 

-

 

 

(6,168

)

Bank-owned life insurance income

 

 

1,818

 

 

1,637

 

 

5,935

 

 

6,978

 

Other operating income

 

 

797

 

 

2,014

 

 

2,274

 

 

9,836

 

Total non-interest income

 

 

8,135

 

 

8,939

 

 

23,038

 

 

26,393

 

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

20,080

 

 

19,687

 

 

57,941

 

 

58,722

 

Equipment and occupancy expense

 

 

3,579

 

 

3,140

 

 

10,435

 

 

9,056

 

Third party processing and other services

 

 

6,549

 

 

7,213

 

 

20,031

 

 

19,163

 

Professional services

 

 

1,265

 

 

1,036

 

 

4,499

 

 

3,355

 

FDIC and other regulatory assessments

 

 

2,346

 

 

975

 

 

6,105

 

 

3,254

 

Other real estate owned expense

 

 

18

 

 

21

 

 

30

 

 

56

 

Other operating expense

 

 

7,826

 

 

10,613

 

 

20,752

 

 

26,118

 

Total non-interest expense

 

 

41,663

 

 

42,685

 

 

119,793

 

 

119,724

 

Income before income tax

 

 

61,888

 

 

77,069

 

 

197,362

 

 

224,705

 

Provision for income tax

 

 

8,548

 

 

13,038

 

 

32,583

 

 

40,925

 

Net income

 

 

53,340

 

 

64,031

 

 

164,779

 

 

183,780

 

Dividends on preferred stock

 

 

-

 

 

-

 

 

31

 

 

31

 

Net income available to common stockholders

 

$

53,340

 

$

64,031

 

$

164,748

 

$

183,749

 

Basic earnings per common share

 

$

0.98

 

$

1.18

 

$

3.03

 

$

3.38

 

Diluted earnings per common share

 

$

0.98

 

$

1.17

 

$

3.02

 

$

3.37

 

LOANS BY TYPE (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2023

 

2nd Quarter 2023

 

1st Quarter 2023

 

4th Quarter 2022

 

3rd Quarter 2022

Commercial, financial and agricultural

 

$

2,890,535

 

$

2,986,453

 

$

3,081,926

 

$

3,145,317

 

$

3,104,155

Real estate - construction

 

 

1,509,937

 

 

1,397,732

 

 

1,469,670

 

 

1,532,388

 

 

1,433,698

Real estate - mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owner-occupied commercial

 

 

2,237,684

 

 

2,294,002

 

 

2,243,436

 

 

2,199,280

 

 

2,145,621

1-4 family mortgage

 

 

1,170,099

 

 

1,167,238

 

 

1,138,645

 

 

1,146,831

 

 

1,089,826

Other mortgage

 

 

3,766,124

 

 

3,686,434

 

 

3,624,071

 

 

3,597,750

 

 

3,438,762

Subtotal: Real estate - mortgage

 

 

7,173,907

 

 

7,147,674

 

 

7,006,152

 

 

6,943,861

 

 

6,674,209

Consumer

 

 

66,751

 

 

73,035

 

 

72,054

 

 

66,402

 

 

66,552

Total loans

 

$

11,641,130

 

$

11,604,894

 

$

11,629,802

 

$

11,687,968

 

$

11,278,614

SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2023

 

2nd Quarter 2023

 

1st Quarter 2023

 

4th Quarter 2022

 

3rd Quarter 2022

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

152,272

 

 

$

148,965

 

 

$

146,297

 

 

$

140,967

 

 

$

128,387

 

Loans charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial financial and agricultural

 

 

4,784

 

 

 

4,358

 

 

 

1,257

 

 

 

2,116

 

 

 

2,902

 

Real estate - construction

 

 

19

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Real estate - mortgage

 

 

-

 

 

 

131

 

 

 

26

 

 

 

-

 

 

 

170

 

Consumer

 

 

341

 

 

 

111

 

 

 

390

 

 

 

200

 

 

 

261

 

Total charge offs

 

 

5,144

 

 

 

4,600

 

 

 

1,673

 

 

 

2,316

 

 

 

3,333

 

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial financial and agricultural

 

 

825

 

 

 

1,233

 

 

 

128

 

 

 

393

 

 

 

297

 

Real estate - construction

 

 

-

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

-

 

Real estate - mortgage

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

Consumer

 

 

11

 

 

 

21

 

 

 

11

 

 

 

118

 

 

 

12

 

Total recoveries

 

 

836

 

 

 

1,254

 

 

 

143

 

 

 

511

 

 

 

309

 

Net charge-offs

 

 

4,308

 

 

 

3,346

 

 

 

1,530

 

 

 

1,805

 

 

 

3,024

 

Provision for credit losses

 

 

4,282

 

 

 

6,654

 

 

 

4,197

 

 

 

7,135

 

 

 

15,604

 

Ending balance

 

$

152,247

 

 

$

152,272

 

 

$

148,965

 

 

$

146,297

 

 

$

140,967

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses to total loans

 

 

1.31

%

 

 

1.31

%

 

 

1.28

%

 

 

1.25

%

 

 

1.25

%

Allowance for credit losses to total average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans

 

 

1.31

%

 

 

1.31

%

 

 

1.28

%

 

 

1.27

%

 

 

1.29

%

Net charge-offs to total average loans

0.15

%

 

 

0.11

%

 

 

0.05

%

 

 

0.06

%

 

 

0.11

%

Provision for credit losses to total average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loans

 

 

0.15

%

 

 

0.23

%

 

 

0.14

%

 

 

0.25

%

 

 

0.57

%

Nonperforming assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

20,911

 

 

$

16,897

 

 

$

13,157

 

 

$

12,450

 

 

$

11,655

 

Loans 90+ days past due and accruing

 

 

1,692

 

 

 

5,947

 

 

 

4,683

 

 

 

5,391

 

 

 

4,803

 

Other real estate owned and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

repossessed assets

 

 

690

 

 

 

832

 

 

 

248

 

 

 

248

 

 

 

1,245

 

Total

 

$

23,293

 

 

$

23,676

 

 

$

18,088

 

 

$

18,089

 

 

$

17,703

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.19

%

 

 

0.20

%

 

 

0.15

%

 

 

0.15

%

 

 

0.15

%

Nonperforming assets to total assets

 

 

0.15

%

 

 

0.16

%

 

 

0.12

%

 

 

0.12

%

 

 

0.13

%

Nonperforming assets to earning assets

 

 

0.16

%

 

 

0.16

%

 

 

0.13

%

 

 

0.13

%

 

 

0.13

%

Allowance for credit losses to nonaccrual loans

731.74

%

 

 

901.18

%

 

 

1,132.24

%

 

 

1,175.08

%

 

 

1,209.50

%

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

 

 

 

 

 

 

 

 

 

(In thousands except per share data)

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2023

 

2nd Quarter 2023

 

1st Quarter 2023

 

4th Quarter 2022

 

3rd Quarter 2022

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

178,754

 

$

171,718

 

$

163,732

 

$

153,924

 

$

131,375

Taxable securities

 

 

15,522

 

 

11,570

 

 

10,895

 

 

10,895

 

 

11,089

Nontaxable securities

 

 

15

 

 

17

 

 

21

 

 

27

 

 

30

Federal funds sold

 

 

985

 

 

227

 

 

614

 

 

818

 

 

632

Other interest and dividends

 

 

17,930

 

 

6,124

 

 

6,060

 

 

4,609

 

 

6,173

Total interest income

 

 

213,206

 

 

189,656

 

 

181,322

 

 

170,273

 

 

149,299

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

95,901

 

 

71,971

 

 

55,713

 

 

33,471

 

 

13,655

Borrowed funds

 

 

17,607

 

 

16,434

 

 

17,308

 

 

14,418

 

 

9,226

Total interest expense

 

 

113,508

 

 

88,405

 

 

73,021

 

 

47,889

 

 

22,881

Net interest income

 

 

99,698

 

 

101,251

 

 

108,301

 

 

122,384

 

 

126,418

Provision for credit losses

 

 

4,282

 

 

6,654

 

 

4,197

 

 

7,135

 

 

15,603

Net interest income after provision for credit losses

 

 

95,416

 

 

94,597

 

 

104,104

 

 

115,249

 

 

110,815

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

2,163

 

 

2,142

 

 

1,934

 

 

1,866

 

 

1,892

Mortgage banking

 

 

825

 

 

696

 

 

442

 

 

514

 

 

784

Credit card income

 

 

2,532

 

 

2,406

 

 

1,689

 

 

2,261

 

 

2,612

Bank-owned life insurance income

 

 

1,818

 

 

2,496

 

 

1,621

 

 

1,600

 

 

1,637

Other operating income

 

 

797

 

 

842

 

 

635

 

 

725

 

 

2,014

Total non-interest income

 

 

8,135

 

 

8,582

 

 

6,321

 

 

6,966

 

 

8,939

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

20,080

 

 

18,795

 

 

19,066

 

 

19,230

 

 

19,687

Equipment and occupancy expense

 

 

3,579

 

 

3,421

 

 

3,435

 

 

3,263

 

 

3,140

Third party processing and other services

 

 

6,549

 

 

6,198

 

 

7,284

 

 

8,170

 

 

7,213

Professional services

 

 

1,265

 

 

1,580

 

 

1,654

 

 

922

 

 

1,036

FDIC and other regulatory assessments

 

 

2,346

 

 

2,242

 

 

1,517

 

 

1,311

 

 

975

Other real estate owned expense

 

 

18

 

 

6

 

 

6

 

 

239

 

 

21

Other operating expense

 

 

7,826

 

 

6,224

 

 

6,702

 

 

4,957

 

 

10,613

Total non-interest expense

 

 

41,663

 

 

38,466

 

 

39,664

 

 

38,092

 

 

42,685

Income before income tax

 

 

61,888

 

 

64,713

 

 

70,761

 

 

84,123

 

 

77,069

Provision for income tax

 

 

8,548

 

 

11,245

 

 

12,790

 

 

16,399

 

 

13,038

Net income

 

 

53,340

 

 

53,468

 

 

57,971

 

 

67,724

 

 

64,031

Dividends on preferred stock

 

 

-

 

 

31

 

 

-

 

 

31

 

 

-

Net income available to common stockholders

 

$

53,340

 

$

53,437

 

$

57,971

 

$

67,693

 

$

64,031

Basic earnings per common share

 

$

0.98

 

$

0.98

 

$

1.07

 

$

1.25

 

$

1.18

Diluted earnings per common share

 

$

0.98

 

$

0.98

 

$

1.06

 

$

1.24

 

$

1.17

AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED)

ON A FULLY TAXABLE-EQUIVALENT BASIS

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3rd Quarter 2023

 

2nd Quarter 2023

 

1st Quarter 2023

 

4th Quarter 2022

 

3rd Quarter 2022

 

 

Average

Balance

 

Yield /

Rate

 

Average

Balance

 

Yield /

Rate

 

Average

Balance

 

Yield /

Rate

 

Average

Balance

 

Yield /

Rate

 

Average

Balance

 

Yield /

Rate

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of unearned income (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

$

11,545,003

 

 

6.13

%

 

$

11,581,008

 

 

5.94

%

 

$

11,632,439

 

 

5.70

%

 

$

11,465,538

 

 

5.32

%

 

$

10,900,105

 

 

4.77

%

Tax-exempt (2)

 

 

18,023

 

 

4.71

 

 

 

18,312

 

 

4.82

 

 

 

18,978

 

 

3.36

 

 

 

19,526

 

 

6.60

 

 

 

19,852

 

 

4.14

 

Total loans, net of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unearned income

 

 

11,563,026

 

 

6.13

 

 

 

11,599,320

 

 

5.94

 

 

 

11,651,417

 

 

5.70

 

 

 

11,485,064

 

 

5.32

 

 

 

10,919,957

 

 

4.77

 

Mortgage loans held for sale

 

 

5,476

 

 

6.67

 

 

 

5,014

 

 

5.12

 

 

 

1,522

 

 

6.40

 

 

 

1,515

 

 

3.67

 

 

 

2,906

 

 

2.73

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

2,029,995

 

 

3.07

 

 

 

1,757,397

 

 

2.64

 

 

 

1,724,523

 

 

2.54

 

 

 

1,755,764

 

 

2.49

 

 

 

1,797,560

 

 

2.47

 

Tax-exempt (2)

 

 

2,408

 

 

2.49

 

 

 

2,960

 

 

2.43

 

 

 

3,781

 

 

2.43

 

 

 

4,863

 

 

2.39

 

 

 

5,863

 

 

2.39

 

Total securities (3)

 

 

2,032,403

 

 

3.07

 

 

 

1,760,357

 

 

2.64

 

 

 

1,728,304

 

 

2.54

 

 

 

1,760,627

 

 

2.49

 

 

 

1,803,423

 

 

2.47

 

Federal funds sold

 

 

74,424

 

 

5.25

 

 

 

15,908

 

 

5.72

 

 

 

50,526

 

 

4.93

 

 

 

82,656

 

 

3.93

 

 

 

102,028

 

 

2.46

 

Restricted equity securities

 

 

8,471

 

 

5.90

 

 

 

8,834

 

 

6.08

 

 

 

9,919

 

 

7.69

 

 

 

7,724

 

 

7.35

 

 

 

7,724

 

 

3.65

 

Interest-bearing balances with banks

 

 

1,293,243

 

 

5.45

 

 

 

460,893

 

 

5.21

 

 

 

510,021

 

 

4.67

 

 

 

458,115

 

 

3.83

 

 

 

945,142

 

 

2.56

 

Total interest-earning assets

 

$

14,977,043

 

 

5.65

 

 

$

13,850,326

 

 

5.49

 

 

$

13,951,709

 

 

5.27

 

 

$

13,795,701

 

 

4.90

 

 

$

13,781,180

 

 

4.30

 

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

111,566

 

 

 

 

 

 

101,188

 

 

 

 

 

 

106,448

 

 

 

 

 

 

113,823

 

 

 

 

 

 

256,607

 

 

 

 

Net premises and equipment

 

 

60,121

 

 

 

 

 

 

60,499

 

 

 

 

 

 

60,617

 

 

 

 

 

 

60,323

 

 

 

 

 

 

60,155

 

 

 

 

Allowance for credit losses, accrued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

interest and other assets

 

 

283,357

 

 

 

 

 

 

279,860

 

 

 

 

 

 

279,775

 

 

 

 

 

 

273,964

 

 

 

 

 

 

294,006

 

 

 

 

Total assets

 

$

15,432,087

 

 

 

 

 

$

14,291,873

 

 

 

 

 

$

14,398,549

 

 

 

 

 

$

14,243,811

 

 

 

 

 

$

14,391,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

 

$

2,153,973

 

 

2.72

%

 

$

1,628,936

 

 

1.69

%

 

$

1,675,355

 

 

1.25

%

 

$

1,763,622

 

 

0.73

%

 

$

1,722,926

 

 

0.28

%

Savings

 

 

112,814

 

 

1.61

 

 

 

122,050

 

 

1.38

 

 

 

134,671

 

 

0.94

 

 

 

141,163

 

 

0.64

 

 

 

144,368

 

 

0.21

 

Money market

 

 

6,538,426

 

 

4.24

 

 

 

5,971,639

 

 

3.78

 

 

 

5,756,642

 

 

3.17

 

 

 

5,047,133

 

 

2.07

 

 

 

4,444,583

 

 

0.89

 

Time deposits

 

 

1,093,388

 

 

3.89

 

 

 

983,582

 

 

3.44

 

 

 

850,639

 

 

2.51

 

 

 

860,336

 

 

1.69

 

 

 

809,057

 

 

1.16

 

Total interest-bearing deposits

 

 

9,898,601

 

 

3.84

 

 

 

8,706,207

 

 

3.32

 

 

 

8,417,307

 

 

2.68

 

 

 

7,812,254

 

 

1.70

 

 

 

7,120,934

 

 

0.76

 

Federal funds purchased

 

 

1,237,721

 

 

5.43

 

 

 

1,191,582

 

 

5.14

 

 

 

1,389,217

 

 

4.67

 

 

 

1,453,445

 

 

3.75

 

 

 

1,493,444

 

 

2.27

 

Other borrowings

 

 

64,734

 

 

4.23

 

 

 

100,998

 

 

4.62

 

 

 

114,726

 

 

4.61

 

 

 

64,726

 

 

4.23

 

 

 

65,406

 

 

4.19

 

Total interest-bearing liabilities

 

$

11,201,056

 

 

4.02

%

 

$

9,998,787

 

 

3.55

%

 

$

9,921,250

 

 

2.98

%

 

$

9,330,425

 

 

2.04

%

 

$

8,679,784

 

 

1.05

%

Non-interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

demand deposits

 

 

2,778,858

 

 

 

 

 

 

2,876,225

 

 

 

 

 

 

3,086,774

 

 

 

 

 

 

3,572,956

 

 

 

 

 

 

4,410,318

 

 

 

 

Other liabilities

 

 

52,797

 

 

 

 

 

 

64,917

 

 

 

 

 

 

72,121

 

 

 

 

 

 

77,544

 

 

 

 

 

 

62,093

 

 

 

 

Stockholders' equity

 

 

1,457,893

 

 

 

 

 

 

1,399,578

 

 

 

 

 

 

1,358,587

 

 

 

 

 

 

1,307,553

 

 

 

 

 

 

1,263,870

 

 

 

 

Accumulated other comprehensive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

loss

 

 

(58,517

)

 

 

 

 

 

(47,634

)

 

 

 

 

 

(40,183

)

 

 

 

 

 

(44,667

)

 

 

 

 

 

(24,117

)

 

 

 

Total liabilities and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders' equity

 

$

15,432,087

 

 

 

 

 

$

14,291,873

 

 

 

 

 

$

14,398,549

 

 

 

 

 

$

14,243,811

 

 

 

 

 

$

14,391,948

 

 

 

 

Net interest spread

 

 

 

 

1.63

%

 

 

 

 

1.94

%

 

 

 

 

2.29

%

 

 

 

 

2.86

%

 

 

 

 

3.25

%

Net interest margin

 

 

 

 

2.64

%

 

 

 

 

2.93

%

 

 

 

 

3.15

%

 

 

 

 

3.52

%

 

 

 

 

3.64

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Average loans include nonaccrual loans in all periods. Loan fees of $2,996, $3,318 $3,263, $3,630, and $3,849 are included in interest income in the third quarter of 2023, second quarter of 2023, first quarter of 2023, fourth quarter of 2022, and third quarter of 2022, respectively.

(2)

Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%.

(3)

Unrealized losses on debt securities of $(83,815), $(69,498), $(59,738), $(62,567),and $(34,688) for the third quarter of 2023, second quarter of 2023, first quarter of 2023, fourth quarter of 2022, and third quarter of 2022, respectively, are excluded from the yield calculation.

 

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.