Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

The Marketing Alliance Announces Financial Results for Quarter Ended December 31, 2022

The Marketing Alliance, Inc. (OTC: MAAL) (“TMA” or the “Company”), today announced financial results for its fiscal 2023 third quarter ended December 31, 2022.

FY 2023 Third Quarter Financial Key Items (all comparisons to the prior year period)

  • Operating income from continuing operations of $849,467 compared to $1,121,784 in the prior year period, reflecting an increased contribution in the quarter from the construction business and improved margins in the insurance business. The prior year period benefited from an employee retention tax credit of $657,099, which reduced payroll and compensation expense. The tax credit, which was part of the federal government’s coronavirus relief program, was not available in the current year quarter
  • Revenues were $4,757,329 compared to $5,694,086, due in part to changes in carrier and product mix in the insurance distribution business and an increase in construction revenue
  • Operating EBITDA (excluding investment income) declined to $914,611 from $1,046,153 in the prior year quarter, as the prior year quarter benefitted from the employee retention tax credit described above
  • Net income from continuing operations was $999,527 or $0.12 per share compared to $1,078,508 or $0.13 per share

Management Comments

Timothy M. Klusas, TMA’s Chief Executive Officer, commented, “We have regularly noted that while changes in our product, agency and carrier mix have had the effect of reducing revenue, our bottom line has remained relatively consistent. Our commitment to digital and no-contact business solutions has helped to mitigate the changes in mix of business while continuing to add value for our agencies and their customers by bringing forward new solutions, services and products.”

Mr. Klusas added, “Our construction business results displayed another exceptional quarter as our team completed a substantial amount of work to finish a large highway project that commenced in the prior quarter. We were able to finish the first part of the project, and working in coordination with the general contractor were able to return and complete a significant portion of what was left late in 2022 against adverse weather and reduced daylight hours, and plan to finish the minor remaining work in 2023. In short, our construction business and its leadership continued to execute extraordinarily well.”

Mr. Klusas continued, “While our overall income from continuing operations and operating EBITDA (excluding non-operating investment income, net) declined year over year, we feel it is important to note that our operating results benefited from an employee retention tax credit last year (mentioned above). A difficult economic environment continued to factor into our decision to declare a $.05 dividend, as our preference would be to err in being prudent too quickly over being slow and prone to panic should challenging economic conditions continue, and all the while continue to take steps to improve our balance sheet.”

Fiscal 2023 Third Quarter Financial Review

  • Total revenues for the three-month period ended December 31, 2022, were $4,757,329, compared to $5,694,086 in the prior year quarter. The decrease was primarily due to a shift of the business and carrier mix in the insurance distribution business. Construction revenue increased to $1,091,018 compared to $349,101 in the third quarter of 2022, due to increased activity levels compared with the prior year period.
  • Net operating revenue (gross profit) for the quarter was $1,711,262, compared to net operating revenue of $1,534,785 in the prior-year fiscal period, reflecting the combination of better margins in the insurance business along with an improvement in construction revenue.
  • Operating expenses increased to $861,795 compared to $413,011 for the same period of the prior year during which compensation expense was reduced with the benefit of the employee retention credit.
  • The Company reported operating income from continuing operations of $849,467, compared to operating income of $1,121,784 in the prior-year period, due to a combination of the factors noted above.
  • Operating EBITDA (excluding investment portfolio income) declined to $914,611 from $1,046,153 in the prior year quarter. A note reconciling operating EBITDA to operating income can be found at the end of this release.
  • Investment gain, net (from non-operating investment portfolio) for the quarter was $267,422, as compared to an investment loss, net (from non-operating investment portfolio) of $(13,697) for the same quarter of the previous fiscal year.
  • Net income (loss) from continuing operations was $999,527 or $0.12 per share compared to $1,078,508 or $0.13 per share.

Balance Sheet Information

  • TMA’s balance sheet on December 31, 2022, reflected cash and cash equivalents of $2.2 million; working capital of $7.3 million; and shareholders’ equity of 7.3 million; compared to cash and cash equivalents of $1.5 million, working capital of $7.7 million, and shareholders’ equity of $7.9 million as of December 31, 2021.

About The Marketing Alliance, Inc.

Headquartered in St. Louis, MO, TMA provides support to independent insurance brokerage agencies, with a goal of integrating insurance and “insuretech” engagement platforms to provide members value-added services on a more efficient basis than they can achieve individually.

Investor information can be accessed through the shareholder section of TMA’s website at: http://www.themarketingalliance.com/shareholder-information.

TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.

Forward Looking Statement

Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance in future periods, our ability to obtain industry acceptance and competitive advantages of digital and no-contact business solutions, and our ability to generate earnings from our construction business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, expectations of the economic environment, material adverse changes in economic conditions in the markets we serve and in the general economy; the effect of the COVID-19 pandemic on our business, financial condition and results of operations, as well as the pandemic’s effect of heightening other risks within our business, the ways that insurance carriers may react to the COVID-19 pandemic in their underwriting policies and procedures; privacy and cyber security regulations; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio; and weather and environmental conditions in the areas served by our construction . While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.

 

CONSOLIDATED STATEMENTS OF OPERATIONS

Unaudited

 

Three Months Ended

Nine Months Ended

December 31,

December 31,

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Insurance commission and fee revenue

$

3,503,981

$

5,292,484

$

11,616,793

$

16,708,425

Construction revenue

1,091,018

349,101

2,020,763

1,055,093

Other insurance revenue

162,330

52,500

341,860

168,100

Total revenues

4,757,329

5,694,085

13,979,416

17,931,618

 

Insurance distributor related expenses:

Distributor bonuses and commissions

1,781,183

3,517,231

6,882,037

11,536,412

Business processing and distributor costs

463,140

465,079

1,388,185

1,466,578

Depreciation

2,976

3,800

9,785

11,373

2,247,299

3,986,110

8,280,007

13,014,363

Costs of construction:

Direct and indirect costs of construction

751,086

127,572

1,326,690

518,556

Depreciation

47,682

45,618

143,046

133,218

798,768

173,190

1,469,736

651,774

 
 

Total costs of revenues

3,046,067

4,159,300

9,749,743

13,666,137

 

Net operating revenue

1,711,262

1,534,785

4,229,673

4,265,481

 

Total general and administrative expenses

861,795

413,001

2,543,665

2,369,085

Operating income from continuing operations

849,467

1,121,784

1,686,008

1,896,396

Other income (expense):

Investment gain, net

267,422

(13,697)

(436,952)

313,435

Interest expense

(49,262)

(49,204)

(150,364)

(157,915)

Paycheck protection program forgiveness

0

92,241

0

465,766

Gain on sale of equipment

0

0

0

0

 

Income from continuing operations before provision

1,067,627

1,151,124

1,098,692

2,517,682

for income taxes

 

Income tax expense

68,100

72,616

251,100

433,031

 

Income from continuing operations

999,527

1,078,508

847,592

2,084,651

 

Discontinued operations:

Income from discontinued operations,

net of income taxes

1,216

0

84,092

110,332

 

Net income from discontinued operations

1,216

0

84,092

110,332

 

Net Income

$

1,000,743

$

1,078,508

$

931,684

$

2,194,983

 
 

Average Shares Outstanding

8,081,266

8,081,266

8,081,266

8,081,266

Operating Income from continuing operations per Share

$

0.11

$

0.14

$

0.21

$

0.23

Net Income per Share

$

0.12

$

0.13

$

0.12

$

0.27

 

CONSOLIDATED BALANCE SHEETS

Unaudited

 

December 31,

December 31,

 

2022

 

2021

ASSETS

 

CURRENT ASSETS

Cash and cash equivalents

$

2,243,262

$

1,526,110

Equity securities

4,043,262

5,496,055

Restricted cash

550,091

531,746

Accounts receivable

8,954,945

10,561,051

Inventory

5,732

0

Current portion of notes receivable

127,158

142,042

Prepaid expenses

67,351

288,923

Assets related to discontinued operations

1,030

22,126

Total current assets

15,992,831

18,568,053

PROPERTY AND EQUIPMENT, net

697,278

947,726

 

OTHER ASSETS

Notes receivable, net due to the allowance

574,970

672,612

Restricted cash

2,087,189

2,913,401

Operating lease right-of-use assets

335,230

274,061

Total other assets

2,997,389

3,860,074

 

$

19,687,498

$

23,375,853

 

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES

Accounts payable and accrued expenses

6,557,626

8,911,500

Dividends payable

404,963

0

Line of credit payable

700,000

325,000

Current portion of notes payable

825,135

797,619

Current portion of finance lease liability

49,870

72,108

Current portion of operating lease liability

131,851

111,529

Liabilities related to discontinued operations

677

636,681

Total current liabilities

8,670,122

10,854,437

 

LONG-TERM LIABILITIES

Notes payable, net of current portion and debt issuance costs

3,116,886

3,949,719

Finance lease liability, net of current portion

152,226

196,010

Operating lease liability, net of current portion

210,858

170,947

Deferred taxes

200,000

275,400

Total long-term liabilities

3,679,970

4,592,076

 

Total liabilities

12,350,092

15,446,513

SHAREHOLDERS' EQUITY

Common stock, no par value; 50,000,000 shares authorized,

8,081,266 shares issued and outstanding December 31, 2021

8,081,266 shares issued and outstanding December 31, 2022

1,025,341

1,025,341

Retained earnings

6,312,065

6,903,999

Total shareholders' equity

7,337,406

7,929,340

 

$

19,687,498

$

23,375,853

 

Note – Operating EBITDA (excluding investment portfolio income)

Three Months Ended

Nine Months Ended

EBITDA Calculation

December 31,

December 31,

2022

 

 

2021

 

 

2022

 

 

2021

Operating Income from Continuing Operations

$

849,467

$

1,121,784

$

1,686,008

$

1,896,396

Add:

Depreciation/Amortization Expense

$

65,144

$

60,347

$

196,344

$

178,221

EBITDA (Excluding Investment Portfolio Income)

$

914,611

$

1,046,153

$

1,882,352

$

2,074,617

 

The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.

The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or GAAP, and when analyzing its operating performance, investors should use Operating EBITDA in addition to, and not as an alternative for, income as determined in accordance with GAAP. Because not all companies use identical calculations, its presentation of Operating EBITDA may not be comparable to similarly titled measures of other companies and is therefore limited as a comparative measure. Furthermore, as an analytical tool, Operating EBITDA has additional limitations, including that (a) it is not intended to be a measure of free cash flow, as it does not consider certain cash requirements such as tax payments; (b) it does not reflect changes in, or cash requirements for, its working capital needs; and (c) although depreciation and amortization are non-cash charges, the assets being depreciated and amortized often will have to be replaced in the future, and Operating EBITDA does not reflect any cash requirements for such replacements, or future requirements for capital expenditures or contractual commitments. To compensate for these limitations, the Company evaluates its profitability by considering the economic effect of the excluded expense items independently as well as in connection with its analysis of cash flows from operations and through the use of other financial measures.

The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.

Contacts

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.