Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Perdoceo Education Corporation Reports Third Quarter and Year to Date 2025 Results

Perdoceo Education Corporation (NASDAQ: PRDO), a provider of postsecondary education programs, today reported operating and financial results for the quarter and year to date ended September 30, 2025.

"Operating performance across our academic institutions was ahead of our expectations, supported by strong levels of prospective student interest for our programs, and sustained levels of high student retention and engagement,” said Todd Nelson, President and Chief Executive Officer. “We continued to invest in academics, student technology and student support processes that we believe will further enhance academic outcomes and student experiences. Finally, in line with our overall capital allocation strategy, we returned $30.3 million of capital during the quarter in the form of share repurchases and dividend payments, reflecting confidence in our long-term strategy and the strength of the balance sheet."

Third Quarter 2025 Results as Compared to Prior Year Quarter

  • Total student enrollments at September 30, 2025 increased by 15.1%.
  • Revenue increased 24.8% to $211.9 million compared to $169.8 million in the prior year quarter.
  • Operating income increased 13.8% to $51.0 million, while adjusted operating income increased 27.4% to $61.0 million.*
  • Earnings per diluted share was $0.60 as compared to $0.57, while adjusted earnings per diluted share was $0.65 as compared to $0.59.*
  • Ended the quarter with $668.6 million in cash, cash equivalents, restricted cash and available-for-sale short-term investments.

Year to Date 2025 Results as Compared to Prior Year to Date

  • Revenue increased 25.7% to $634.5 million compared to $504.8 million in the prior year to date.
  • Operating income increased 12.4% to $154.1 million, while adjusted operating income increased 27.2% to $186.1 million.*
  • Earnings per diluted share was $1.87 as compared to $1.73, while adjusted earnings per diluted share was $2.02 as compared to $1.77.*

*See GAAP (U.S. generally accepted accounting principles) to non-GAAP reconciliation attached to this press release.

TOTAL STUDENT ENROLLMENTS

  • As of September 30, 2025, total student enrollments were 46,520, an increase of 15.1% as compared to 40,400 total student enrollments as of September 30, 2024.

 

 

As of September 30,

 

Total Student Enrollments

 

2025

 

 

2024

 

 

% Change

 

CTU (1)

 

 

32,000

 

 

 

30,000

 

 

 

6.7

%

AIUS (1)

 

 

10,100

 

 

 

10,400

 

 

 

-2.9

%

USAHS (2)

 

 

4,420

 

 

 

-

 

 

NM

 

Total

 

 

46,520

 

 

 

40,400

 

 

 

15.1

%

REVENUE

  • For the quarter ended September 30, 2025, revenue increased 24.8% to $211.9 million compared to revenue of $169.8 million for the prior year quarter.
  • For the year to date ended September 30, 2025, revenue increased 25.7% to $634.5 million compared to revenue of $504.8 million for the prior year to date.

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

Revenue ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

117,069

 

 

$

112,275

 

 

 

4.3

%

 

$

347,622

 

 

$

332,137

 

 

 

4.7

%

AIUS

 

 

56,667

 

 

 

57,354

 

 

 

-1.2

%

 

 

172,445

 

 

 

172,116

 

 

 

0.2

%

USAHS (2)

 

 

37,971

 

 

 

-

 

 

NM

 

 

 

113,851

 

 

 

-

 

 

NM

 

Corporate and Other

 

 

165

 

 

 

199

 

 

NM

 

 

 

539

 

 

 

579

 

 

NM

 

Total

 

$

211,872

 

 

$

169,828

 

 

 

24.8

%

 

$

634,457

 

 

$

504,832

 

 

 

25.7

%

(1)

Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at our universities.

(2)

Perdoceo completed the acquisition of USAHS on December 2, 2024.

OPERATING INCOME

  • For the quarter ended September 30, 2025, operating income increased 13.8% to $51.0 million as compared to the prior year quarter.
  • For the year to date ended September 30, 2025, operating income increased by 12.4% to $154.1 million as compared to the prior year to date.

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

Operating Income ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

CTU

 

$

47,762

 

 

$

44,742

 

 

 

6.7

%

 

$

141,369

 

 

$

131,611

 

 

 

7.4

%

AIUS

 

 

9,257

 

 

 

8,520

 

 

 

8.7

%

 

 

31,973

 

 

 

28,909

 

 

 

10.6

%

USAHS (1)

 

 

66

 

 

 

-

 

 

NM

 

 

 

(1,958

)

 

 

-

 

 

NM

 

Corporate and Other

 

 

(6,126

)

 

 

(8,468

)

 

NM

 

 

 

(17,299

)

 

 

(23,442

)

 

NM

 

Total

 

$

50,959

 

 

$

44,794

 

 

 

13.8

%

 

$

154,085

 

 

$

137,078

 

 

 

12.4

%

(1)

Perdoceo completed the acquisition of USAHS on December 2, 2024.

ADJUSTED OPERATING INCOME

The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which exclude certain significant and non-cash items, as a means to better understand its operating performance. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)

  • For the quarter ended September 30, 2025, adjusted operating income of $61.0 million increased 27.4% compared to adjusted operating income of $47.8 million for the prior year quarter.
  • For the year to date ended September 30, 2025, adjusted operating income of $186.1 million increased 27.2% compared to adjusted operating income of $146.2 million for the prior year to date.

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

Adjusted Operating Income ($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

50,959

 

 

$

44,794

 

 

$

154,085

 

 

$

137,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

10,015

 

 

 

3,053

 

 

 

31,970

 

 

 

9,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

60,974

 

 

$

47,847

 

 

$

186,055

 

 

$

146,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (Decrease)

 

 

27.4

%

 

 

 

 

 

27.2

%

 

 

 

NET INCOME, EARNINGS PER DILUTED SHARE AND ADJUSTED EARNINGS PER DILUTED SHARE

For the quarter ended September 30, 2025, the Company recorded:

  • Net income of $39.9 million compared to $38.3 million for the prior year quarter.
  • Earnings per diluted share of $0.60 compared to $0.57 for the prior year quarter.
  • Adjusted earnings per diluted share of $0.65 compared to $0.59 for the prior year quarter. (See the GAAP to non-GAAP reconciliation attached to this press release for further details.)

For the year to date ended September 30, 2025, the Company recorded:

  • Net income of $124.6 million compared to $116.1 million for the prior year to date.
  • Earnings per diluted share of $1.87 compared to $1.73 for the prior year to date.
  • Adjusted earnings per diluted share of $2.02 compared to $1.77 for the prior year to date. (See the GAAP to non-GAAP reconciliation attached to this press release for further details.)

 

 

For the Quarter Ended September 30,

 

For the Year to Date Ended September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net income ($ in thousands)

 

$

39,850

 

 

$

38,255

 

 

$

124,566

 

 

$

116,126

 

Earnings per diluted share

 

$

0.60

 

 

$

0.57

 

 

$

1.87

 

 

$

1.73

 

Adjusted earnings per diluted share

 

$

0.65

 

 

$

0.59

 

 

$

2.02

 

 

$

1.77

 

CAPITAL ALLOCATION

During the year to date ended September 30, 2025, the Company repurchased 2.3 million shares of its common stock for $66.7 million at an average price of $29.07 per share and during the quarter ended September 30, 2025, the Company repurchased 0.7 million shares for $20.6 million at an average price of $31.27 per share.

On October 31, 2025 the board of directors declared a quarterly dividend of $0.15 per share, which will be paid on December 12, 2025 for holders of record of common stock as of November 28, 2025. Any decision to pay future cash dividends, however, will be made by the board of directors and depend on the Company’s available retained earnings, financial condition and other relevant factors. The Company expects quarterly dividend payments to be an integral and growing part of its balanced capital allocation strategy that also prioritizes investments in student support and technology projects, as well as evaluating future acquisitions and share repurchases.

BALANCE SHEET AND CASH FLOW

  • For the quarter ended September 30, 2025, net cash provided by operating activities was $41.2 million, compared to net cash provided by operating activities of $51.0 million for the prior year quarter.
  • For the year to date ended September 30, 2025, net cash provided by operating activities was $185.1 million, compared to net cash provided by operating activities of $144.0 million for the prior year to date.
  • As of September 30, 2025 and December 31, 2024, cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled $668.6 million and $591.5 million, respectively.

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

Selected Cash Flow Items ($ in thousands)

 

2025

 

 

2024

 

 

% Change

 

 

2025

 

 

2024

 

 

% Change

 

Net cash provided by operating activities

 

$

41,225

 

 

$

50,978

 

 

 

-19.1

%

 

$

185,130

 

 

$

143,995

 

 

 

28.6

%

Capital expenditures

 

$

1,853

 

 

$

975

 

 

 

90.1

%

 

$

6,342

 

 

$

2,997

 

 

 

111.6

%

OUTLOOK

The Company is providing the following fourth quarter and full year outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.

 

Total Company Outlook

 

For the Quarter Ending December 31,

 

For the Year Ending December 31,

 

OUTLOOK

ACTUAL

 

OUTLOOK

ACTUAL

 

2025

2024

 

2025

2024

Operating Income

$38.1M - $40.1M

$37.2M

 

$192.2M - $194.2M

$174.3M

 

 

 

 

 

 

Depreciation and amortization

$9.8M

$5.5M

 

$41.8M

$14.6M

 

 

 

 

 

 

Adjusted Operating Income

$47.9M - $49.9M

$42.7M

 

$234.0M - $236.0M

$188.9M

 

 

 

 

 

 

Earnings Per Diluted Share

$0.48 - $.50

$0.47

 

$2.35 - $2.37

$2.19

 

 

 

 

 

 

Amortization of acquired intangible assets

0.06

0.03

 

0.26

0.09

Tax effect of adjustments

(0.01)

(0.01)

 

(0.07)

(0.02)

 

 

 

 

 

 

Adjusted Earnings Per Diluted Share

$0.53 - $0.55

$0.49

 

$2.54 - $2.56

$2.26

Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2025 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s recent experiences and future expectations, (ii) no significant impact from current or future federal budget reconciliation or other legislative processes on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs, (iii) no significant impact from new or proposed regulations, or from updated interpretations of current regulations, administrative actions by or changes in the structure of federal agencies or other adverse changes in the legal or regulatory environment, including government shutdowns, which may require operational changes in the way the Company’s academic institutions attract, connect with, enroll, support and educate current and prospective students, among other impacts, (iv) no significant operating impacts from the settlement with the U.S. Federal Trade Commission or other legal or regulatory matters, (v) no material disruptions to the availability of the current levels of federal student aid whether due to the restructuring of federal agencies, government shutdowns, staffing related changes or layoffs or changes to congressional funding priorities, (vi) earnings per diluted share outlook assumes an effective income tax rate of approximately 27.0% for the fourth quarter and approximately 26.5% for the full year, and (vii) excludes any future impact from the Company’s stock repurchase program. Although these estimates and assumptions are based upon management’s good faith beliefs regarding current and future circumstances and actions that may be undertaken, actual results could differ materially from these estimates. In addition, decisions the Company makes in the future as it continues to evaluate diverse strategies to enhance stockholder value may impact the outlook provided above.

CONFERENCE CALL INFORMATION

Perdoceo Education Corporation will host a conference call on Tuesday, November 4, 2025 at 5:00 p.m. Eastern time to discuss third quarter and year to date 2025 results and 2025 outlook. Interested parties can access the live webcast of the conference call at www.perdoceoed.com in the Investor Relations section of the website. Participants can also listen to the conference call by dialing 1-800-715-9871 (domestic) or 1-646-307-1963 (international). Both dial-in numbers will use the access code 4671240. Viewers can also access the conference call by following this link https://events.q4inc.com/attendee/713147017. Please log-in or dial-in at least 10 minutes prior to the start time to ensure a connection. An archived version of the webcast will be accessible for 90 days at www.perdoceoed.com in the Investor Relations section of the website.

ABOUT PERDOCEO EDUCATION CORPORATION

Perdoceo’s accredited academic institutions offer a quality postsecondary education to a diverse student population, with fully online, campus-based and hybrid learning programs. The Company’s academic institutions – Colorado Technical University (“CTU”), the American InterContinental University System (“AIUS” or “AIU System”) and University of St. Augustine for Health Sciences ("USAHS") – provide degree programs from the associate through doctoral level as well as non-degree seeking and professional development programs. Our academic institutions offer students industry-relevant and career-focused academic programs that are designed to meet the educational needs of today’s busy adults. CTU and AIUS continue to show innovation in higher education, advancing personalized learning technologies like their intellipath® learning platform and using data analytics and technology to serve and educate students while enhancing overall learning and academic experiences. USAHS prepares medical professionals to provide quality medical care to communities across the country primarily through its graduate health sciences degree offerings in physical therapy, occupational therapy, speech language therapy and nursing, as well as continuing education programs. Perdoceo's academic institutions are committed to providing quality education that closes the gap between learners who seek to advance their careers and employers and communities needing a qualified workforce. For more information, please visit www.perdoceoed.com.

Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and results of operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to attract and connect with prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the new 90-10, gainful employment, financial responsibility and administrative capability standards prescribed by the U.S. Department of Education, the "Department"), as well as applicable accreditation standards and state regulatory requirements; the impact of various versions of “borrower defense to repayment” regulations; the final outcome of various legal challenges to the Department's loan discharge and forgiveness efforts; rulemaking or changing interpretations of existing regulations, guidance or historical practices by the Department, or any state or accreditor and increased focus by Congress and governmental agencies on, or increased negative publicity about, for-profit education institutions; the impact of any federal budget reconciliation or other legislative process on the availability of current levels of federal student aid or the conditions associated with participating in such aid programs; the success of our initiatives to improve student experiences, retention and academic outcomes; our continued ability to participate in educational assistance programs for key employers, veterans or other military personnel; our ability to pay dividends on our common stock and execute our stock repurchase program; increased competition; the impact of management changes; and changes in the overall U.S. economy. Further information about these and other relevant risks and uncertainties may be found in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and its subsequent filings with the Securities and Exchange Commission.

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

 

Cash and cash equivalents, unrestricted

 

$

159,470

 

 

$

109,130

 

Restricted cash

 

 

21,309

 

 

 

22,623

 

Short-term investments

 

 

487,843

 

 

 

459,795

 

Total cash and cash equivalents, restricted cash and short-term investments

 

 

668,622

 

 

 

591,548

 

 

 

 

 

 

 

 

Student receivables, net

 

 

41,302

 

 

 

22,807

 

Receivables, other

 

 

6,148

 

 

 

5,330

 

Prepaid expenses

 

 

15,877

 

 

 

16,910

 

Inventories

 

 

4,016

 

 

 

3,388

 

Other current assets

 

 

188

 

 

 

171

 

Total current assets

 

 

736,153

 

 

 

640,154

 

 

 

 

 

 

 

 

NON-CURRENT ASSETS:

 

 

 

 

 

 

Property and equipment, net

 

 

85,194

 

 

 

95,508

 

Right of use assets, net - operating

 

 

45,050

 

 

 

50,099

 

Right of use assets, net - finance

 

 

11,538

 

 

 

15,375

 

Goodwill

 

 

258,191

 

 

 

258,012

 

Intangible assets, net

 

 

82,120

 

 

 

95,006

 

Student receivables, net

 

 

4,868

 

 

 

6,195

 

Deferred income tax assets, net

 

 

68,774

 

 

 

68,774

 

Other assets

 

 

7,496

 

 

 

7,911

 

TOTAL ASSETS

 

$

1,299,384

 

 

$

1,237,034

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liability - operating

 

$

5,750

 

 

$

7,792

 

Lease liabilities - finance

 

 

5,334

 

 

 

5,466

 

Accounts payable

 

 

20,218

 

 

 

12,805

 

Accrued expenses:

 

 

 

 

 

 

Payroll and related benefits

 

 

38,989

 

 

 

35,059

 

Advertising and marketing costs

 

 

7,588

 

 

 

8,135

 

Income taxes

 

 

10,670

 

 

 

4,926

 

Other

 

 

16,295

 

 

 

21,239

 

Deferred revenue

 

 

59,796

 

 

 

36,740

 

Total current liabilities

 

 

164,640

 

 

 

132,162

 

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES:

 

 

 

 

 

 

Lease liability - operating

 

 

46,014

 

 

 

50,224

 

Lease liabilities - finance

 

 

7,518

 

 

 

11,555

 

Sale lease-back financing

 

 

56,878

 

 

 

-

 

Construction financing

 

 

-

 

 

 

56,500

 

Other liabilities

 

 

26,483

 

 

 

27,057

 

Total non-current liabilities

 

 

136,893

 

 

 

145,336

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

 

 

 

Preferred stock

 

 

-

 

 

 

-

 

Common stock

 

 

921

 

 

 

910

 

Additional paid-in capital

 

 

717,385

 

 

 

707,212

 

Accumulated other comprehensive income

 

 

1,230

 

 

 

166

 

Retained earnings

 

 

692,761

 

 

 

595,672

 

Treasury stock

 

 

(414,446

)

 

 

(344,424

)

Total stockholders' equity

 

 

997,851

 

 

 

959,536

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

 

$

1,299,384

 

 

$

1,237,034

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

For the Quarter Ended September 30,

 

 

 

2025

 

 

% of

Total

Revenue

 

 

2024

 

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

210,674

 

 

 

99.4

%

 

$

168,442

 

 

 

99.2

%

Other

 

 

1,198

 

 

 

0.6

%

 

 

1,386

 

 

 

0.8

%

Total revenue

 

 

211,872

 

 

 

 

 

 

169,828

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

49,141

 

 

 

23.2

%

 

 

28,287

 

 

 

16.7

%

General and administrative

 

 

101,757

 

 

 

48.0

%

 

 

93,694

 

 

 

55.2

%

Depreciation and amortization

 

 

10,015

 

 

 

4.7

%

 

 

3,053

 

 

 

1.8

%

Total operating expenses

 

 

160,913

 

 

 

75.9

%

 

 

125,034

 

 

 

73.6

%

Operating income

 

 

50,959

 

 

 

24.1

%

 

 

44,794

 

 

 

26.4

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

6,652

 

 

 

3.1

%

 

 

7,702

 

 

 

4.5

%

Interest expense

 

 

(1,592

)

 

 

-0.8

%

 

 

(82

)

 

 

0.0

%

Miscellaneous income (expense)

 

 

2

 

 

 

0.0

%

 

 

(52

)

 

 

0.0

%

Total other income

 

 

5,062

 

 

 

2.4

%

 

 

7,568

 

 

 

4.5

%

PRETAX INCOME

 

 

56,021

 

 

 

26.4

%

 

 

52,362

 

 

 

30.8

%

Provision for income taxes

 

 

16,171

 

 

 

7.6

%

 

 

14,107

 

 

 

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

39,850

 

 

 

18.8

%

 

 

38,255

 

 

 

22.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

0.62

 

 

 

 

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

0.60

 

 

 

 

 

$

0.57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

64,647

 

 

 

 

 

 

65,699

 

 

 

 

Diluted

 

 

66,007

 

 

 

 

 

 

67,312

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Quarter Ended September 30,

 

 

 

 

(In Thousands)

 

2025

 

 

 

 

 

2024

 

 

 

 

NET INCOME

 

$

39,850

 

 

 

 

 

$

38,255

 

 

 

 

OTHER COMPREHENSIVE INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

-

 

 

 

 

 

 

46

 

 

 

 

Unrealized gain on investments

 

 

508

 

 

 

 

 

 

3,243

 

 

 

 

Total other comprehensive income

 

 

508

 

 

 

 

 

 

3,289

 

 

 

 

COMPREHENSIVE INCOME

 

$

40,358

 

 

 

 

 

$

41,544

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts and percentages)

 

 

 

For the Year to Date Ended September 30,

 

 

 

2025

 

 

% of

Total

Revenue

 

 

2024

 

 

% of

Total

Revenue

 

REVENUE:

 

 

 

 

 

 

 

 

 

 

 

 

Tuition and fees, net

 

$

630,897

 

 

 

99.4

%

 

$

500,844

 

 

 

99.2

%

Other

 

 

3,560

 

 

 

0.6

%

 

 

3,988

 

 

 

0.8

%

Total revenue

 

 

634,457

 

 

 

 

 

 

504,832

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

 

 

 

 

Educational services and facilities

 

 

147,924

 

 

 

23.3

%

 

 

85,661

 

 

 

17.0

%

General and administrative

 

 

300,478

 

 

 

47.4

%

 

 

270,487

 

 

 

53.6

%

Depreciation and amortization

 

 

31,970

 

 

 

5.0

%

 

 

9,138

 

 

 

1.8

%

Asset impairment

 

 

-

 

 

 

0.0

%

 

 

2,468

 

 

 

0.5

%

Total operating expenses

 

 

480,372

 

 

 

75.7

%

 

 

367,754

 

 

 

72.8

%

Operating income

 

 

154,085

 

 

 

24.3

%

 

 

137,078

 

 

 

27.2

%

OTHER INCOME:

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

19,588

 

 

 

3.1

%

 

 

21,685

 

 

 

4.3

%

Interest expense

 

 

(4,885

)

 

 

-0.8

%

 

 

(529

)

 

 

-0.1

%

Miscellaneous expense

 

 

(24

)

 

 

0.0

%

 

 

(7

)

 

 

0.0

%

Total other income

 

 

14,679

 

 

 

2.3

%

 

 

21,149

 

 

 

4.2

%

PRETAX INCOME

 

 

168,764

 

 

 

26.6

%

 

 

158,227

 

 

 

31.3

%

Provision for income taxes

 

 

44,198

 

 

 

7.0

%

 

 

42,101

 

 

 

8.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

 

124,566

 

 

 

19.6

%

 

 

116,126

 

 

 

23.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE - BASIC:

 

$

1.91

 

 

 

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME PER SHARE -DILUTED:

 

$

1.87

 

 

 

 

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

65,215

 

 

 

 

 

 

65,622

 

 

 

 

Diluted

 

 

66,510

 

 

 

 

 

 

67,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

For the Year to Date Ended September 30,

 

 

 

 

(In Thousands)

 

2025

 

 

 

 

 

2024

 

 

 

 

NET INCOME

 

$

124,566

 

 

 

 

 

$

116,126

 

 

 

 

OTHER COMPREHENSIVE INCOME, net of tax:

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

-

 

 

 

 

 

 

7

 

 

 

 

Unrealized gain on investments

 

 

1,064

 

 

 

 

 

 

2,227

 

 

 

 

Total other comprehensive income

 

 

1,064

 

 

 

 

 

 

2,234

 

 

 

 

COMPREHENSIVE INCOME

 

$

125,630

 

 

 

 

 

$

118,360

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

For the Year to Date Ended September 30,

 

 

 

2025

 

 

2024

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

124,566

 

 

$

116,126

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Asset impairment

 

 

-

 

 

 

2,468

 

Depreciation and amortization expense

 

 

31,970

 

 

 

9,138

 

Bad debt expense

 

 

20,928

 

 

 

21,364

 

Compensation expense related to share-based awards

 

 

8,603

 

 

 

7,385

 

Deferred income taxes

 

 

-

 

 

 

794

 

Changes in operating assets and liabilities

 

 

(937

)

 

 

(13,280

)

Net cash provided by operating activities

 

 

185,130

 

 

 

143,995

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchases of available-for-sale investments

 

 

(303,248

)

 

 

(266,842

)

Sales of available-for-sale investments

 

 

278,926

 

 

 

277,111

 

Purchases of property and equipment

 

 

(6,342

)

 

 

(2,997

)

Business acquisition

 

 

854

 

 

 

-

 

Net cash (used in) provided by investing activities

 

 

(29,810

)

 

 

7,272

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Issuance of common stock

 

 

1,581

 

 

 

2,170

 

Purchase of treasury stock

 

 

(66,721

)

 

 

(6,769

)

Payments of employee tax associated with stock compensation

 

 

(7,544

)

 

 

(3,435

)

Payments of cash dividends and dividend equivalents

 

 

(27,383

)

 

 

(23,156

)

Release of cash held in escrow

 

 

(300

)

 

 

(276

)

Earnout payments for business acquisition

 

 

(1,757

)

 

 

-

 

Principal payments for finance lease

 

 

(3,681

)

 

 

-

 

Principal payments for failed sale leaseback

 

 

(489

)

 

 

-

 

Net cash used in financing activities

 

 

(106,294

)

 

 

(31,466

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

 

49,026

 

 

 

119,801

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period

 

 

131,753

 

 

 

119,021

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period

 

$

180,779

 

 

$

238,822

 

 

 

 

 

 

 

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1)

(In thousands, unless otherwise noted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

 

 

ACTUAL

 

 

ACTUAL

 

Adjusted Operating Income

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Operating income

 

$

50,959

 

 

$

44,794

 

 

$

154,085

 

 

$

137,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

 

10,015

 

 

 

3,053

 

 

 

31,970

 

 

 

9,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$

60,974

 

 

$

47,847

 

 

$

186,055

 

 

$

146,216

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending December 31,

 

 

For the Year Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

$38.1M - $40.1M

 

 

$

37,175

 

 

$192.2M - $194.2M

 

 

$

174,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization (2)

 

9.8M

 

 

 

5,507

 

 

41.8M

 

 

 

14,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Operating Income

 

$47.9M - $49.9M

 

 

$

42,682

 

 

$234.0M - $236.0M

 

 

$

188,898

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

 

 

 

 

 

 

 

 

For the Quarter Ended September 30,

 

 

For the Year to Date Ended September 30,

 

 

 

ACTUAL

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Earnings Per Diluted Share

 

$

0.60

 

 

$

0.57

 

 

$

1.87

 

 

$

1.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

 

0.06

 

 

 

0.02

 

 

 

0.19

 

 

 

0.06

 

Total pre-tax adjustments

 

$

0.06

 

 

$

0.02

 

 

$

0.19

 

 

$

0.06

 

Tax effect of adjustments (3)

 

 

(0.01

)

 

 

-

 

 

 

(0.04

)

 

 

(0.02

)

Total adjustments after tax

 

 

0.05

 

 

 

0.02

 

 

 

0.15

 

 

 

0.04

 

Adjusted Earnings Per Diluted Share

 

$

0.65

 

 

$

0.59

 

 

$

2.02

 

 

$

1.77

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ending December 31,

 

 

For the Year to Date Ending December 31,

 

 

 

OUTLOOK

 

 

ACTUAL

 

 

OUTLOOK

 

 

ACTUAL

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Earnings Per Diluted Share

 

$0.48 - $0.50

 

 

$

0.47

 

 

$2.35 - $2.37

 

 

$

2.19

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax adjustments included in operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization for acquired intangible assets (2)

 

0.06

 

 

 

0.03

 

 

0.26

 

 

0.09

 

Total pre-tax adjustments

 

0.06

 

 

$

0.03

 

 

0.26

 

 

0.09

 

Tax effect of adjustments (3)

 

(0.01)

 

 

(0.01)

 

 

(0.07)

 

 

(0.02)

 

Total adjustments after tax

 

0.05

 

 

 

0.02

 

 

0.19

 

 

 

0.07

 

Adjusted Earnings Per Diluted Share

 

$0.53 - $0.55

 

 

$

0.49

 

 

$2.54 - $2.56

 

 

$

2.26

 

PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES

UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d)

 

(1)

The Company believes it is useful to present non-GAAP financial measures, such as adjusted operating income, which may exclude certain non-cash items as a means to understand the core performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help better analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance.

 

 

The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as depreciation and amortization. In the future the Company may incur expenses similar to the adjustments presented above and the presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance with and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity.

 

 

Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP.

 

 

Results of operations include the USAHS acquisition as of December 2, 2024.

 

(2)

Amortization for acquired intangible assets relate to definite-lived intangible assets associated with acquisitions.

 

(3)

The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments.

 

Contacts

Recent Quotes

View More
Symbol Price Change (%)
AMZN  249.32
+0.00 (0.00%)
AAPL  270.04
+0.00 (0.00%)
AMD  250.05
+0.00 (0.00%)
BAC  53.54
+0.00 (0.00%)
GOOG  278.06
+0.00 (0.00%)
META  627.32
+0.00 (0.00%)
MSFT  514.33
+0.00 (0.00%)
NVDA  198.69
+0.00 (0.00%)
ORCL  248.17
+0.00 (0.00%)
TSLA  444.26
+0.00 (0.00%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.