— Company on track to acquire Inigo, a highly profitable Lloyd’s specialty insurer, for $1.7 billion —
— Following a comprehensive strategic review, announced divestiture plan for Mortgage Conduit, Title and Real Estate Services businesses —
— Inigo acquisition, along with divestitures, set to transform Radian into global multi-line specialty insurer —
— Third quarter net income from continuing operations of $153 million, or $1.11 per diluted share —
— Book value per share growth of 9% year-over-year to $34.34 —
— Primary mortgage insurance in force grew to an all-time high of $281 billion —
— $200 million ordinary dividend paid from Radian Guaranty to holding company during third quarter —
Radian Group Inc. (NYSE: RDN) today reported diluted net income from continuing operations for the quarter ended September 30, 2025, of $153 million, or $1.11 per share. This compares with diluted net income from continuing operations for the quarter ended September 30, 2024, of $167 million, or $1.09 per share.
Pretax income from continuing operations for the quarter ended September 30, 2025, was $199 million compared to $214 million for the quarter ended September 30, 2024. Adjusted pretax operating income for the quarter ended September 30, 2025, was $206 million compared to $217 million for the quarter ended September 30, 2024. Adjusted diluted net operating income per share for the quarter ended September 30, 2025, was $1.15 compared to $1.10 for the quarter ended September 30, 2024.
Key Financial Highlights |
|
Quarter ended |
||||
($ in millions, except per-share amounts) |
|
September 30,
|
|
June 30,
|
|
September 30,
|
Total revenues |
|
$303 |
|
$299 |
|
$313 |
Net income |
|
$141 |
|
$142 |
|
$152 |
Net income from continuing operations |
|
$153 |
|
$154 |
|
$167 |
Diluted net income from continuing operations per share |
|
$1.11 |
|
$1.11 |
|
$1.09 |
Pretax income from continuing operations |
|
$199 |
|
$193 |
|
$214 |
Adjusted pretax operating income (1) |
|
$206 |
|
$191 |
|
$217 |
Adjusted diluted net operating income per share (1) |
|
$1.15 |
|
$1.11 |
|
$1.10 |
Return on equity from continuing operations |
|
13.4% |
|
13.6% |
|
14.5% |
Adjusted net operating return on equity (1) |
|
13.9% |
|
13.5% |
|
14.7% |
New insurance written |
|
$15,497 |
|
$14,330 |
|
$13,493 |
Net premiums earned |
|
$237 |
|
$234 |
|
$235 |
New defaults |
|
13,378 |
|
11,467 |
|
13,708 |
|
|
As of |
||||
($ in millions, except per-share amounts) |
|
September 30,
|
|
June 30,
|
|
September 30,
|
Book value per share |
|
$34.34 |
|
$33.18 |
|
$31.37 |
Accumulated other comprehensive income (loss) value per share |
|
$(1.67) |
|
$(2.02) |
|
$(1.56) |
PMIERs Available Assets |
|
$5,958 |
|
$6,021 |
|
$5,984 |
PMIERs excess Available Assets |
|
$1,876 |
|
$2,035 |
|
$2,122 |
Available holding company liquidity (2) |
|
$995 |
|
$784 |
|
$844 |
Total investments |
|
$5,852 |
|
$5,680 |
|
$5,833 |
Assets held for sale |
|
$723 |
|
$2,267 |
|
$1,091 |
Liabilities held for sale |
|
$550 |
|
$2,071 |
|
$885 |
Primary mortgage insurance in force |
|
$280,559 |
|
$276,745 |
|
$274,721 |
Percentage of primary loans in default |
|
2.42% |
|
2.27% |
|
2.25% |
Loss reserves |
|
$388 |
|
$377 |
|
$357 |
(1) |
Adjusted results, including adjusted pretax operating income, adjusted diluted net operating income per share and adjusted net operating return on equity, are on a continuing operations basis and are non-GAAP financial measures. For definitions and reconciliations of these measures to the comparable GAAP measures, as well as an explanation of a change made to these measures in the third quarter of 2025 to exclude the results of discontinued operations, see Exhibits F and G. |
(2) |
Represents Radian Group’s available liquidity without considering available capacity under its unsecured revolving credit facility. |
Book value per share at September 30, 2025, was $34.34 compared to $33.18 at June 30, 2025, and $31.37 at September 30, 2024. This represents a 9% growth in book value per share at September 30, 2025, as compared to September 30, 2024, and includes accumulated other comprehensive income (loss) of $(1.67) per share as of September 30, 2025, and $(1.56) per share as of September 30, 2024. Changes in accumulated other comprehensive income (loss) are primarily from net unrealized gains or losses on investments as a result of decreases or increases, respectively, in market interest rates.
“We delivered excellent financial results during the quarter and announced our plans to strategically transform Radian into a global, multi-line specialty insurer,” said Radian’s Chief Executive Officer Rick Thornberry. “Our results demonstrate the strength and consistency of our business, driven by a high-quality mortgage insurance portfolio, disciplined capital management, and deep customer relationships.”
Thornberry added, “The acquisition of Inigo, a highly profitable specialty insurer, is expected to significantly expand our total addressable market, create meaningful capital synergies, and enhance our ability to allocate our capital where we see the greatest opportunity for economic value and profitable growth. As we look to the future, we are excited about what both teams can accomplish together.”
THIRD QUARTER HIGHLIGHTS
-
Mortgage insurance new insurance written was $15.5 billion in the third quarter of 2025 compared to $14.3 billion in the second quarter of 2025 and $13.5 billion in the third quarter of 2024.
- Refinances accounted for 5% of total NIW in the third quarter of 2025 compared to 5% in the second quarter of 2025 and 4% in the third quarter of 2024.
- Additional details regarding NIW may be found in Exhibit H.
-
Total primary mortgage insurance in force of $280.6 billion as of September 30, 2025, compared to $276.7 billion as of June 30, 2025, and $274.7 billion as of September 30, 2024.
- Persistency, which is the percentage of mortgage insurance that remains in force after a twelve-month period, was 84% for the twelve months ended September 30, 2025, compared to 84% for the twelve months ended June 30, 2025, and 84% for the twelve months ended September 30, 2024.
- Annualized persistency for the three months ended September 30, 2025, was 84% compared to 84% for the three months ended June 30, 2025, and 84% for the three months ended September 30, 2024.
- Additional details regarding our primary mortgage insurance in force may be found in Exhibit I.
-
Net mortgage insurance premiums earned were $237 million for the third quarter of 2025 compared to $234 million for the second quarter of 2025 and $235 million for the third quarter of 2024.
- Mortgage insurance in force portfolio premium yield was 37.9 basis points in the third quarter of 2025. This compares to 37.8 basis points in the second quarter of 2025 and 38.2 basis points in the third quarter of 2024.
- Total net mortgage insurance premium yield, which includes the impact of ceded premiums earned and accrued profit commission, was 34.0 basis points in the third quarter of 2025. This compares to 33.9 basis points in the second quarter of 2025 and 34.4 basis points in the third quarter of 2024.
- Additional details regarding premiums earned may be found in Exhibit D.
-
The mortgage insurance provision for losses was $18 million in the third quarter of 2025 compared to $12 million in the second quarter of 2025 and $6 million in the third quarter of 2024.
- Favorable reserve development on prior period defaults was $35 million in the third quarter of 2025 compared to $36 million in the second quarter of 2025 and $51 million in the third quarter of 2024.
- The number of primary delinquent loans was 23,819 as of September 30, 2025, compared to 22,258 as of June 30, 2025, and 22,350 as of September 30, 2024.
- The loss ratio in the third quarter of 2025 was 8% compared to 5% in the second quarter of 2025 and 3% in the third quarter of 2024.
- Total mortgage insurance claims paid were $10 million in the third quarter of 2025 compared to $7 million in the second quarter of 2025 and $3 million in the third quarter of 2024.
- Additional details regarding mortgage insurance provision for losses may be found in Exhibit D.
-
Other operating expenses were $62 million in the third quarter of 2025 compared to $69 million in the second quarter of 2025 and $64 million in the third quarter of 2024.
- Other operating expenses decreased in third quarter of 2025 as a result of a decline in variable and share-based incentive compensation expense, which was elevated in the second quarter of 2025 primarily due to the timing of our annual share-based incentive grants in that quarter, partially offset by non-operating acquisition-related expenses of $9 million incurred during the third quarter of 2025. See “Strategic Update” below for additional details on our pending acquisition of Inigo Limited (“Inigo”), a Lloyd’s specialty insurer.
- Additional details regarding other operating expenses may be found in Exhibit D.
CAPITAL AND LIQUIDITY UPDATE
Radian Group
- Radian Group paid a dividend on its common stock in the amount of $0.255 per share, totaling $35 million, in the third quarter of 2025.
- Radian Group’s available liquidity increased from $784 million as of June 30, 2025, to $995 million as of September 30, 2025. Total holding company liquidity, including the company’s undrawn $275 million unsecured revolving credit facility, was $1.3 billion as of September 30, 2025.
- On November 4, 2025, Radian Group entered into a new $500 million unsecured revolving credit facility with a syndicate of bank lenders, led by Royal Bank of Canada and Citizens Bank, which has a maturity date of November 4, 2030. The credit facility amends and replaces Radian’s previously existing $275 million facility, and includes an accordion feature that allows Radian Group, at its option, to increase the total borrowing capacity by $250 million, so long as Radian receives commitments from lenders. Subject to certain limitations, borrowings under the credit facility may be used for working capital and general corporate purposes.
Radian Guaranty
- Radian Guaranty distributed $600 million to Radian Group in the first nine months of 2025, including a $200 million ordinary dividend in the third quarter of 2025. Based on statutory dividend limits tied to prior year net income, Radian Guaranty has the capacity to pay up to $195 million of additional distributions to Radian Group in the fourth quarter of 2025.
- At September 30, 2025, Radian Guaranty’s Available Assets under PMIERs totaled $6.0 billion, resulting in PMIERs excess Available Assets of $1.9 billion.
STRATEGIC UPDATE
Discontinued Operations
-
As previously announced, in the third quarter of 2025, Radian Group's board of directors approved a divestiture plan of its Mortgage Conduit, Title and Real Estate Services businesses. As a result, the results for these businesses have been reclassified to income (loss) from discontinued operations, net of tax, in our condensed consolidated statements of operations for all periods presented.
- Income (loss) from discontinued operations, net of tax, was $(11) million for the quarter ended September 30, 2025, or $(0.08) per diluted share. This compares to income (loss) from discontinued operations, net of tax, of $(15) million for the quarter ended September 30, 2024, or $(0.10) per diluted share.
- The results for discontinued operations for the quarter ended September 30, 2025, include $7 million of estimated costs related to the expected future sale of these businesses.
- Additional details regarding discontinued operations may be found in Exhibit D.
Inigo Acquisition
- As previously announced, in the third quarter of 2025, Radian Group entered into a definitive agreement to acquire Inigo, a highly profitable Lloyd’s specialty insurer, for $1.7 billion in a primarily all-cash transaction. Radian plans to fund the acquisition from Radian Group’s available liquidity sources, including $600 million from Radian Guaranty through a 10-year intercompany note approved by the Pennsylvania Insurance Department.
- This strategic acquisition will mark an important step in Radian’s transformation from a leading U.S. mortgage insurer to a global, diversified multi-line specialty insurer, significantly expanding the company’s product expertise and capabilities.
- The transaction values Inigo at 1.5 times its projected tangible equity at the end of 2025. The acquisition is expected to deliver mid-teens percentage accretion to earnings per share and approximately 200 basis points accretion to return on equity in the first full year after closing. Radian expects the acquisition will double its total annual revenue, and provide flexibility to deploy capital across multiple insurance lines through various business cycles.
- The transaction is expected to close in the first quarter of 2026, subject to regulatory approvals and other closing conditions.
CONFERENCE CALL
Radian will discuss third quarter 2025 financial results in a conference call tomorrow, Wednesday, November 5, 2025, at 11:00 a.m. Eastern time. The conference call will be webcast live on the company’s website at https://www.radian.com/for-investors/events or at www.radian.com. The webcast is listen-only. Those interested in participating in the question-and-answer session should follow the conference call dial-in instructions below.
The call may be accessed via telephone by registering for the call here to receive the dial-in numbers and unique PIN. It is recommended that you join 10 minutes prior to the event start (although you may register and dial in at any time during the call).
A digital replay of the webcast will be available on Radian’s website approximately two hours after the live broadcast ends for a period of one year at https://www.radian.com/for-investors/events.
In addition to the information provided in the company’s earnings news release, other statistical and financial information, which is expected to be referred to during the conference call, will be available on Radian’s website at www.radian.com, under Investors.
NON-GAAP FINANCIAL MEASURES
Radian believes that adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, each from continuing operations (non-GAAP measures) facilitate evaluation of the company’s fundamental financial performance and provide relevant and meaningful information to investors about the ongoing operating results of the company. These measures are not recognized in accordance with accounting principles generally accepted in the United States of America (GAAP) and should not be considered in isolation or viewed as substitutes for GAAP measures of performance. The measures described below have been established in order to increase transparency for the purpose of evaluating the company’s operating trends and enabling more meaningful comparisons with Radian’s competitors.
Adjusted pretax operating income (loss) is defined as GAAP pretax income (loss) from continuing operations excluding the effects of: (i) net gains (losses) on investments and other financial instruments, and (ii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt, among others. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
See Exhibit F or Radian’s website for a description of these items, as well as Exhibit G for reconciliations to the most comparable GAAP measures.
ABOUT RADIAN
As a leading U.S. private mortgage insurer, Radian Group Inc. (NYSE: RDN) provides solutions that expand access to affordable, responsible and sustainable homeownership and helps borrowers achieve their dream of owning a home. For more information www.radian.com.
FINANCIAL RESULTS AND SUPPLEMENTAL INFORMATION CONTENTS (Unaudited)
Exhibit A: |
|
Condensed Consolidated Statements of Operations |
|
Exhibit B: |
|
Net Income Per Share |
|
Exhibit C: |
|
Condensed Consolidated Balance Sheets |
|
Exhibit D: |
|
Condensed Consolidated Statements of Operations Detail |
|
Exhibit E: |
|
Segment Information |
|
Exhibit F: |
|
Definition of Consolidated Non-GAAP Financial Measures |
|
Exhibit G: |
|
Non-GAAP Financial Measure Reconciliations |
|
Exhibit H: |
|
Mortgage Insurance Supplemental Information - New Insurance Written |
|
Exhibit I: |
|
Mortgage Insurance Supplemental Information - Primary Insurance in Force and Risk in Force |
|
Radian Group Inc. and Subsidiaries Condensed Consolidated Statements of Operations (1) Exhibit A |
||||||||||||||||||||
(In thousands, except per-share amounts) |
|
2025 |
|
|
2024 |
|
||||||||||||||
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net premiums earned |
|
$ |
237,103 |
|
|
$ |
233,526 |
|
|
$ |
234,044 |
|
|
$ |
235,276 |
|
|
$ |
235,144 |
|
Net investment income |
|
|
63,399 |
|
|
|
61,672 |
|
|
|
61,010 |
|
|
|
62,211 |
|
|
|
69,349 |
|
Net gains (losses) on investments and other financial instruments |
|
|
1,285 |
|
|
|
1,851 |
|
|
|
(2,001 |
) |
|
|
(6,750 |
) |
|
|
6,721 |
|
Other income |
|
|
1,399 |
|
|
|
1,502 |
|
|
|
1,782 |
|
|
|
1,932 |
|
|
|
2,166 |
|
Total revenues |
|
|
303,186 |
|
|
|
298,551 |
|
|
|
294,835 |
|
|
|
292,669 |
|
|
|
313,380 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Provision for losses |
|
|
17,886 |
|
|
|
11,954 |
|
|
|
15,340 |
|
|
|
61 |
|
|
|
6,346 |
|
Policy acquisition costs |
|
|
7,166 |
|
|
|
7,205 |
|
|
|
6,388 |
|
|
|
7,276 |
|
|
|
6,724 |
|
Other operating expenses |
|
|
62,256 |
|
|
|
69,178 |
|
|
|
57,908 |
|
|
|
58,398 |
|
|
|
64,112 |
|
Interest expense |
|
|
17,184 |
|
|
|
17,428 |
|
|
|
16,489 |
|
|
|
16,550 |
|
|
|
21,892 |
|
Total expenses |
|
|
104,492 |
|
|
|
105,765 |
|
|
|
96,125 |
|
|
|
82,285 |
|
|
|
99,074 |
|
Pretax income from continuing operations |
|
|
198,694 |
|
|
|
192,786 |
|
|
|
198,710 |
|
|
|
210,384 |
|
|
|
214,306 |
|
Income tax provision |
|
|
45,892 |
|
|
|
38,301 |
|
|
|
46,620 |
|
|
|
46,629 |
|
|
|
47,751 |
|
Net income from continuing operations |
|
|
152,802 |
|
|
|
154,485 |
|
|
|
152,090 |
|
|
|
163,755 |
|
|
|
166,555 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(11,359 |
) |
|
|
(12,689 |
) |
|
|
(7,532 |
) |
|
|
(15,464 |
) |
|
|
(14,663 |
) |
Net income |
|
$ |
141,443 |
|
|
$ |
141,796 |
|
|
$ |
144,558 |
|
|
$ |
148,291 |
|
|
$ |
151,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income from continuing operations |
|
$ |
1.11 |
|
|
$ |
1.11 |
|
|
$ |
1.03 |
|
|
$ |
1.08 |
|
|
$ |
1.09 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
|
(0.05 |
) |
|
|
(0.10 |
) |
|
|
(0.10 |
) |
Diluted net income per share |
|
$ |
1.03 |
|
|
$ |
1.02 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
0.99 |
|
(1) |
See Exhibit D for additional details. |
Radian Group Inc. and Subsidiaries Net Income Per Share Exhibit B
The calculation of basic and diluted net income per share is as follows. |
||||||||||||||||||||
(In thousands, except per-share amounts) |
|
2025 |
|
|
2024 |
|
||||||||||||||
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
||||||
Net income from continuing operations |
|
$ |
152,802 |
|
|
$ |
154,485 |
|
|
$ |
152,090 |
|
|
$ |
163,755 |
|
|
$ |
166,555 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(11,359 |
) |
|
|
(12,689 |
) |
|
|
(7,532 |
) |
|
|
(15,464 |
) |
|
|
(14,663 |
) |
Net income—basic and diluted |
|
$ |
141,443 |
|
|
$ |
141,796 |
|
|
$ |
144,558 |
|
|
$ |
148,291 |
|
|
$ |
151,892 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average common shares outstanding—basic |
|
|
137,003 |
|
|
|
137,376 |
|
|
|
145,618 |
|
|
|
150,302 |
|
|
|
151,846 |
|
Dilutive effect of share-based compensation arrangements (1) |
|
|
923 |
|
|
|
984 |
|
|
|
2,109 |
|
|
|
1,610 |
|
|
|
1,227 |
|
Adjusted average common shares outstanding—diluted |
|
|
137,926 |
|
|
|
138,360 |
|
|
|
147,727 |
|
|
|
151,912 |
|
|
|
153,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income from continuing operations |
|
$ |
1.12 |
|
|
$ |
1.12 |
|
|
$ |
1.04 |
|
|
$ |
1.09 |
|
|
$ |
1.10 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
|
(0.05 |
) |
|
|
(0.10 |
) |
|
|
(0.10 |
) |
Basic net income per share |
|
$ |
1.04 |
|
|
$ |
1.03 |
|
|
$ |
0.99 |
|
|
$ |
0.99 |
|
|
$ |
1.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income from continuing operations |
|
$ |
1.11 |
|
|
$ |
1.11 |
|
|
$ |
1.03 |
|
|
$ |
1.08 |
|
|
$ |
1.09 |
|
Income (loss) from discontinued operations, net of tax |
|
|
(0.08 |
) |
|
|
(0.09 |
) |
|
|
(0.05 |
) |
|
|
(0.10 |
) |
|
|
(0.10 |
) |
Diluted net income per share |
|
$ |
1.03 |
|
|
$ |
1.02 |
|
|
$ |
0.98 |
|
|
$ |
0.98 |
|
|
$ |
0.99 |
|
(1) |
The following number of shares of our common stock equivalents issued under our share-based compensation arrangements are not included in the calculation of diluted net income per share because their effect would be anti-dilutive. |
||||||||||||||||||||
(In thousands) |
|
2025 |
|
|
2024 |
|
|||||||||||||||
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||||
Shares of common stock equivalents |
|
|
— |
|
|
|
2 |
|
|
|
24 |
|
|
|
9 |
|
|
|
— |
|
|
Radian Group Inc. and Subsidiaries Condensed Consolidated Balance Sheets Exhibit C |
||||||||||||||||||||
(In thousands, except per-share amounts) |
|
Sep 30, 2025 |
|
|
Jun 30, 2025 |
|
|
Mar 31, 2025 |
|
|
Dec 31, 2024 |
|
|
Sep 30, 2024 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Investments |
|
$ |
5,852,034 |
|
|
$ |
5,680,489 |
|
|
$ |
5,725,077 |
|
|
$ |
5,701,831 |
|
|
$ |
5,833,045 |
|
Cash |
|
|
15,258 |
|
|
|
19,013 |
|
|
|
16,026 |
|
|
|
19,220 |
|
|
|
24,813 |
|
Restricted cash |
|
|
11 |
|
|
|
28 |
|
|
|
29 |
|
|
|
30 |
|
|
|
32 |
|
Accrued investment income |
|
|
43,031 |
|
|
|
43,467 |
|
|
|
41,973 |
|
|
|
44,308 |
|
|
|
45,110 |
|
Accounts and notes receivable |
|
|
128,765 |
|
|
|
125,744 |
|
|
|
121,052 |
|
|
|
120,990 |
|
|
|
131,972 |
|
Reinsurance recoverable |
|
|
44,837 |
|
|
|
41,653 |
|
|
|
38,188 |
|
|
|
34,559 |
|
|
|
32,042 |
|
Deferred policy acquisition costs |
|
|
16,711 |
|
|
|
17,248 |
|
|
|
17,855 |
|
|
|
17,746 |
|
|
|
18,430 |
|
Property and equipment, net |
|
|
18,663 |
|
|
|
20,236 |
|
|
|
21,754 |
|
|
|
23,369 |
|
|
|
27,650 |
|
Prepaid federal income taxes |
|
|
1,012,629 |
|
|
|
997,805 |
|
|
|
921,080 |
|
|
|
921,080 |
|
|
|
870,336 |
|
Other assets |
|
|
350,350 |
|
|
|
390,962 |
|
|
|
367,501 |
|
|
|
358,962 |
|
|
|
369,520 |
|
Assets held for sale |
|
|
722,514 |
|
|
|
2,267,056 |
|
|
|
1,517,393 |
|
|
|
1,447,440 |
|
|
|
1,091,084 |
|
Total assets |
|
$ |
8,204,803 |
|
|
$ |
9,603,701 |
|
|
$ |
8,787,928 |
|
|
$ |
8,689,535 |
|
|
$ |
8,444,034 |
|
Liabilities and stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Reserve for losses and loss adjustment expense |
|
$ |
387,650 |
|
|
$ |
377,231 |
|
|
$ |
369,090 |
|
|
$ |
354,431 |
|
|
$ |
356,954 |
|
Unearned premiums |
|
|
166,165 |
|
|
|
171,901 |
|
|
|
178,931 |
|
|
|
188,337 |
|
|
|
198,007 |
|
Senior notes |
|
|
1,067,251 |
|
|
|
1,066,603 |
|
|
|
1,065,965 |
|
|
|
1,065,337 |
|
|
|
1,064,718 |
|
Other borrowings |
|
|
60,401 |
|
|
|
98,685 |
|
|
|
32,122 |
|
|
|
45,865 |
|
|
|
54,364 |
|
Net deferred tax liability |
|
|
910,256 |
|
|
|
864,421 |
|
|
|
826,692 |
|
|
|
772,232 |
|
|
|
761,867 |
|
Other liabilities |
|
|
410,232 |
|
|
|
461,335 |
|
|
|
415,986 |
|
|
|
399,282 |
|
|
|
424,476 |
|
Liabilities held for sale |
|
|
550,399 |
|
|
|
2,070,844 |
|
|
|
1,312,316 |
|
|
|
1,240,193 |
|
|
|
884,795 |
|
Total liabilities |
|
|
3,552,354 |
|
|
|
5,111,020 |
|
|
|
4,201,102 |
|
|
|
4,065,677 |
|
|
|
3,745,181 |
|
Common stock |
|
|
157 |
|
|
|
157 |
|
|
|
162 |
|
|
|
168 |
|
|
|
171 |
|
Treasury stock |
|
|
(989,352 |
) |
|
|
(988,764 |
) |
|
|
(969,396 |
) |
|
|
(968,246 |
) |
|
|
(967,717 |
) |
Additional paid-in capital |
|
|
855,320 |
|
|
|
847,399 |
|
|
|
1,048,738 |
|
|
|
1,246,826 |
|
|
|
1,315,046 |
|
Retained earnings |
|
|
5,012,742 |
|
|
|
4,906,830 |
|
|
|
4,802,038 |
|
|
|
4,695,348 |
|
|
|
4,584,453 |
|
Accumulated other comprehensive income (loss) |
|
|
(226,418 |
) |
|
|
(272,941 |
) |
|
|
(294,716 |
) |
|
|
(350,238 |
) |
|
|
(233,100 |
) |
Total stockholders’ equity |
|
|
4,652,449 |
|
|
|
4,492,681 |
|
|
|
4,586,826 |
|
|
|
4,623,858 |
|
|
|
4,698,853 |
|
Total liabilities and stockholders’ equity |
|
$ |
8,204,803 |
|
|
$ |
9,603,701 |
|
|
$ |
8,787,928 |
|
|
$ |
8,689,535 |
|
|
$ |
8,444,034 |
|
Shares outstanding |
|
|
135,473 |
|
|
|
135,395 |
|
|
|
141,220 |
|
|
|
147,569 |
|
|
|
149,776 |
|
Book value per share |
|
$ |
34.34 |
|
|
$ |
33.18 |
|
|
$ |
32.48 |
|
|
$ |
31.33 |
|
|
$ |
31.37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Holding company debt-to-capital ratio (1) |
|
|
18.7 |
% |
|
|
19.2 |
% |
|
|
18.9 |
% |
|
|
18.7 |
% |
|
|
18.5 |
% |
(1) |
Calculated as carrying value of senior notes, which were issued and are owed by our holding company, divided by carrying value of senior notes and stockholders’ equity. This holding company ratio does not include the effects of amounts owed by our subsidiaries related to secured borrowings. |
Radian Group Inc. and Subsidiaries Condensed Consolidated Statements of Operations Detail Exhibit D (page 1 of 3) |
||||||||||||||||||||
Net Premiums Earned |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Direct |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Premiums earned, excluding revenue from cancellations |
|
$ |
264,272 |
|
|
$ |
260,336 |
|
|
$ |
260,705 |
|
|
$ |
261,017 |
|
|
$ |
261,726 |
|
Single Premium Policy cancellations |
|
|
1,821 |
|
|
|
1,708 |
|
|
|
1,206 |
|
|
|
2,363 |
|
|
|
1,783 |
|
Total direct |
|
|
266,093 |
|
|
|
262,044 |
|
|
|
261,911 |
|
|
|
263,380 |
|
|
|
263,509 |
|
Ceded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Premiums earned, excluding revenue from cancellations |
|
|
(45,870 |
) |
|
|
(43,849 |
) |
|
|
(42,288 |
) |
|
|
(43,239 |
) |
|
|
(41,894 |
) |
Single Premium Policy cancellations (1) |
|
|
1,653 |
|
|
|
1,328 |
|
|
|
902 |
|
|
|
952 |
|
|
|
818 |
|
Profit commission - other (2) |
|
|
15,227 |
|
|
|
14,003 |
|
|
|
13,519 |
|
|
|
14,183 |
|
|
|
12,711 |
|
Total ceded premiums |
|
|
(28,990 |
) |
|
|
(28,518 |
) |
|
|
(27,867 |
) |
|
|
(28,104 |
) |
|
|
(28,365 |
) |
Net premiums earned |
|
$ |
237,103 |
|
|
$ |
233,526 |
|
|
$ |
234,044 |
|
|
$ |
235,276 |
|
|
$ |
235,144 |
|
(1) |
Includes the impact of related profit commissions. |
(2) |
Represents the profit commission under our QSR Program, excluding the impact of Single Premium Policy cancellations. |
Net Investment Income |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Fixed maturities |
|
$ |
57,614 |
|
|
$ |
57,354 |
|
|
$ |
56,649 |
|
|
$ |
57,129 |
|
|
$ |
59,238 |
|
Equity securities |
|
|
2,446 |
|
|
|
2,634 |
|
|
|
2,145 |
|
|
|
3,350 |
|
|
|
3,047 |
|
Short-term investments |
|
|
4,503 |
|
|
|
2,842 |
|
|
|
3,508 |
|
|
|
3,009 |
|
|
|
8,564 |
|
Other (1) |
|
|
(1,164 |
) |
|
|
(1,158 |
) |
|
|
(1,292 |
) |
|
|
(1,277 |
) |
|
|
(1,500 |
) |
Net investment income |
|
$ |
63,399 |
|
|
$ |
61,672 |
|
|
$ |
61,010 |
|
|
$ |
62,211 |
|
|
$ |
69,349 |
|
(1) |
Includes investment management expenses, as well as the net impact from our securities lending activities. |
Radian Group Inc. and Subsidiaries Condensed Consolidated Statements of Operations Detail Exhibit D (page 2 of 3) |
||||||||||||||||||||
Provision for Losses |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Mortgage insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Current period defaults (1) |
|
$ |
52,963 |
|
|
$ |
47,912 |
|
|
$ |
53,740 |
|
|
$ |
55,795 |
|
|
$ |
57,032 |
|
Prior period defaults (2) |
|
|
(35,077 |
) |
|
|
(35,958 |
) |
|
|
(38,400 |
) |
|
|
(55,734 |
) |
|
|
(50,686 |
) |
Total provision for losses |
|
$ |
17,886 |
|
|
$ |
11,954 |
|
|
$ |
15,340 |
|
|
$ |
61 |
|
|
$ |
6,346 |
|
(1) |
Related to defaulted loans with the most recent default notice dated in the period indicated. For example, if a loan had defaulted in a prior period, but then subsequently cured and later re-defaulted in the current period, the default would be considered a current period default. |
(2) |
Related to defaulted loans with a default notice dated in a period earlier than the period indicated, which have been continuously in default since that time. |
Other Operating Expenses |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Salaries and other base employee expenses |
|
$ |
24,259 |
|
|
$ |
26,932 |
|
|
$ |
26,139 |
|
|
$ |
23,393 |
|
|
$ |
23,516 |
|
Variable and share-based incentive compensation |
|
|
16,115 |
|
|
|
27,335 |
|
|
|
15,265 |
|
|
|
15,842 |
|
|
|
13,485 |
|
Other general operating expenses (1) |
|
|
29,438 |
|
|
|
21,986 |
|
|
|
23,227 |
|
|
|
25,783 |
|
|
|
33,387 |
|
Ceding commissions |
|
|
(7,556 |
) |
|
|
(7,075 |
) |
|
|
(6,723 |
) |
|
|
(6,620 |
) |
|
|
(6,276 |
) |
Total |
|
$ |
62,256 |
|
|
$ |
69,178 |
|
|
$ |
57,908 |
|
|
$ |
58,398 |
|
|
$ |
64,112 |
|
(1) |
Includes $9 million in the third quarter of 2025 of acquisition-related expenses, $3 million in the fourth quarter of 2024 of impairments to lease-related assets and $10 million in the third quarter of 2024 of impairments to internal-use software. |
Interest Expense |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Senior notes |
|
$ |
15,819 |
|
|
$ |
15,810 |
|
|
$ |
15,800 |
|
|
$ |
15,791 |
|
|
$ |
20,945 |
|
FHLB advances |
|
|
1,107 |
|
|
|
877 |
|
|
|
425 |
|
|
|
403 |
|
|
|
538 |
|
Revolving credit facility |
|
|
258 |
|
|
|
741 |
|
|
|
264 |
|
|
|
356 |
|
|
|
409 |
|
Total interest expense |
|
$ |
17,184 |
|
|
$ |
17,428 |
|
|
$ |
16,489 |
|
|
$ |
16,550 |
|
|
$ |
21,892 |
|
Radian Group Inc. and Subsidiaries Condensed Consolidated Statements of Operations Detail Exhibit D (page 3 of 3) |
||||||||||||||||||||
Discontinued Operations |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net premiums earned |
|
$ |
4,624 |
|
|
$ |
3,995 |
|
|
$ |
2,634 |
|
|
$ |
3,286 |
|
|
$ |
3,989 |
|
Services revenue |
|
|
12,352 |
|
|
|
10,882 |
|
|
|
11,943 |
|
|
|
11,989 |
|
|
|
11,922 |
|
Net investment income |
|
|
10,744 |
|
|
|
11,097 |
|
|
|
7,564 |
|
|
|
9,099 |
|
|
|
9,047 |
|
Net gains (losses) on investments and other financial instruments |
|
|
2,191 |
|
|
|
(6,703 |
) |
|
|
1,278 |
|
|
|
(1,541 |
) |
|
|
(4,547 |
) |
Income (loss) on consolidated VIEs |
|
|
(2,129 |
) |
|
|
185 |
|
|
|
428 |
|
|
|
(467 |
) |
|
|
465 |
|
Other income |
|
|
(332 |
) |
|
|
(3 |
) |
|
|
(568 |
) |
|
|
826 |
|
|
|
(399 |
) |
Total revenues |
|
|
27,450 |
|
|
|
19,453 |
|
|
|
23,279 |
|
|
|
23,192 |
|
|
|
20,477 |
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Provision for losses |
|
|
129 |
|
|
|
143 |
|
|
|
(173 |
) |
|
|
(685 |
) |
|
|
543 |
|
Cost of services |
|
|
8,729 |
|
|
|
8,412 |
|
|
|
8,673 |
|
|
|
9,769 |
|
|
|
9,416 |
|
Other operating expenses |
|
|
23,732 |
|
|
|
20,225 |
|
|
|
19,039 |
|
|
|
29,403 |
|
|
|
21,933 |
|
Interest expense |
|
|
8,105 |
|
|
|
8,446 |
|
|
|
6,010 |
|
|
|
5,963 |
|
|
|
7,499 |
|
Total expenses |
|
|
40,695 |
|
|
|
37,226 |
|
|
|
33,549 |
|
|
|
44,450 |
|
|
|
39,391 |
|
Pretax income (loss) from discontinued operations |
|
|
(13,245 |
) |
|
|
(17,773 |
) |
|
|
(10,270 |
) |
|
|
(21,258 |
) |
|
|
(18,914 |
) |
Income tax provision (benefit) |
|
|
(1,886 |
) |
|
|
(5,084 |
) |
|
|
(2,738 |
) |
|
|
(5,794 |
) |
|
|
(4,251 |
) |
Income (loss) from discontinued operations, net of tax |
|
$ |
(11,359 |
) |
|
$ |
(12,689 |
) |
|
$ |
(7,532 |
) |
|
$ |
(15,464 |
) |
|
$ |
(14,663 |
) |
Radian Group Inc. and Subsidiaries |
|
Segment Information |
|
Exhibit E |
As previously announced, in the third quarter of 2025, Radian Group's board of directors approved a divestiture plan of its Mortgage Conduit, Title and Real Estate Services businesses. As a result, the results for these businesses have been reclassified to income (loss) from discontinued operations, net of tax, in our condensed consolidated statements of operations for all periods presented. See Exhibit D for details on our discontinued operations.
Summarized financial information concerning our one reportable segment, Mortgage Insurance, following such reclassification, for the periods indicated is as follows. For a definition of adjusted pretax operating income, along with a reconciliation to its most comparable GAAP measure, see Exhibits F and G.
Adjusted Pretax Operating Income |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Net premiums written |
|
$ |
235,733 |
|
|
$ |
231,596 |
|
|
$ |
230,250 |
|
|
$ |
231,979 |
|
|
$ |
233,648 |
|
(Increase) decrease in unearned premiums |
|
|
1,370 |
|
|
|
1,930 |
|
|
|
3,794 |
|
|
|
3,297 |
|
|
|
1,496 |
|
Net premiums earned |
|
|
237,103 |
|
|
|
233,526 |
|
|
|
234,044 |
|
|
|
235,276 |
|
|
|
235,144 |
|
Net investment income |
|
|
63,399 |
|
|
|
61,672 |
|
|
|
61,010 |
|
|
|
62,211 |
|
|
|
69,349 |
|
Other income |
|
|
1,399 |
|
|
|
1,503 |
|
|
|
1,781 |
|
|
|
1,931 |
|
|
|
2,166 |
|
Total |
|
|
301,901 |
|
|
|
296,701 |
|
|
|
296,835 |
|
|
|
299,418 |
|
|
|
306,659 |
|
Provision for losses |
|
|
17,886 |
|
|
|
11,954 |
|
|
|
15,340 |
|
|
|
61 |
|
|
|
6,346 |
|
Policy acquisition costs |
|
|
7,166 |
|
|
|
7,204 |
|
|
|
6,389 |
|
|
|
7,276 |
|
|
|
6,724 |
|
Other operating expenses |
|
|
53,573 |
|
|
|
69,179 |
|
|
|
57,523 |
|
|
|
55,224 |
|
|
|
54,301 |
|
Interest expense |
|
|
17,184 |
|
|
|
17,428 |
|
|
|
16,489 |
|
|
|
16,549 |
|
|
|
21,892 |
|
Total |
|
|
95,809 |
|
|
|
105,765 |
|
|
|
95,741 |
|
|
|
79,110 |
|
|
|
89,263 |
|
Adjusted pretax operating income |
|
$ |
206,092 |
|
|
$ |
190,936 |
|
|
$ |
201,094 |
|
|
$ |
220,308 |
|
|
$ |
217,396 |
|
Selected Mortgage Insurance Key Ratios |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
||||||
Loss ratio (1) |
|
|
7.5 |
% |
|
|
5.1 |
% |
|
|
6.6 |
% |
|
|
0.0 |
% |
|
|
2.7 |
% |
Expense ratio (2) |
|
|
25.6 |
% |
|
|
32.7 |
% |
|
|
27.3 |
% |
|
|
26.6 |
% |
|
|
26.0 |
% |
(1) |
Calculated as provision for losses expressed as a percentage of net premiums earned. |
(2) |
Calculated as operating expenses (which consist of policy acquisition costs and other operating expenses) expressed as a percentage of net premiums earned. |
Radian Group Inc. and Subsidiaries |
|
Definition of Non-GAAP Financial Measures |
|
Exhibit F (page 1 of 2) |
Use of Non-GAAP Financial Measures
In addition to the traditional GAAP financial measures, we have presented “adjusted pretax operating income (loss),” “adjusted diluted net operating income (loss) per share” and “adjusted net operating return on equity,” which are non-GAAP financial measures for the consolidated company on a continuing operations basis, among our key performance indicators to evaluate our fundamental financial performance. These non-GAAP financial measures align with the way our business performance is evaluated by both management and by our board of directors. These measures have been established in order to increase transparency for the purposes of evaluating our operating trends and enabling more meaningful comparisons with our peers. Although adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are non-GAAP financial measures, we believe these measures aid in understanding the underlying performance of our operations. Our senior management, including our Chief Executive Officer (Radian’s chief operating decision maker), uses adjusted pretax operating income (loss) as our primary measure to evaluate the fundamental financial performance of our businesses and to allocate resources to them.
Effective in the third quarter of 2025, the results of our Mortgage Conduit, Title and Real Estate Services businesses are included in income (loss) from discontinued operations, net of tax, for all periods presented herein. The calculation of adjusted pretax operating income, as detailed below, excludes income (loss) from discontinued operations, net of tax, for all periods presented herein. As a result, the calculations of adjusted diluted net operating income per share and adjusted net operating return on equity also exclude income (loss) from discontinued operations, net of tax, for all periods presented herein.
Adjusted pretax operating income (loss) is defined as GAAP pretax income (loss) from continuing operations excluding the effects of: (i) net gains (losses) on investments and other financial instruments and (ii) impairment of other long-lived assets and other non-operating items, if any, such as gains (losses) from the sale of lines of business, acquisition-related income (expenses) and gains (losses) on extinguishment of debt, among others. Adjusted diluted net operating income (loss) per share is calculated by dividing adjusted pretax operating income (loss), net of taxes, computed using the company’s effective tax rate, by the sum of the weighted average number of common shares outstanding and all dilutive potential common shares outstanding. Adjusted net operating return on equity is calculated by dividing annualized adjusted pretax operating income (loss), net of taxes computed using the company’s effective tax rate, by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented.
Although adjusted pretax operating income (loss) excludes certain items that have occurred in the past and are expected to occur in the future, the excluded items represent those that are: (i) not viewed as part of the operating performance of our primary activities or (ii) not expected to result in an economic impact equal to the amount reflected in pretax income (loss) from continuing operations. These adjustments, along with the reasons for their treatment, are described below.
(1) |
Net gains (losses) on investments and other financial instruments. The recognition of realized investment gains or losses can vary significantly across periods as the activity is highly discretionary based on the timing of individual securities sales due to such factors as market opportunities, our tax and capital profile and overall market cycles. Unrealized gains and losses arise primarily from changes in the market value of our investments that are classified as trading or equity securities. These valuation adjustments may not necessarily result in realized economic gains or losses. |
|
|
|
Trends in the profitability of our fundamental operating activities can be more clearly identified without the fluctuations of these realized and unrealized gains or losses and changes in fair value of other financial instruments. Except for certain investments and other financial instruments attributable to specific operating segments, we do not view them to be indicative of our fundamental operating activities. |
|
|
(2) |
Impairment of other long-lived assets and other non-operating items, if any. Impairment of other long-lived assets and other non-operating items includes activities that we do not view to be indicative of our fundamental operating activities, such as: (i) impairment of internal-use software and other long-lived assets; (ii) gains (losses) from the sale of lines of business; (iii) acquisition-related income and expenses; and (iv) gains (losses) on extinguishment of debt. |
Radian Group Inc. and Subsidiaries |
|
Definition of Non-GAAP Financial Measures |
|
Exhibit F (page 2 of 2) |
See Exhibit G for the reconciliations of the most comparable GAAP measures, pretax income (loss) from continuing operations, diluted net income (loss) from continuing operations per share and return on equity from continuing operations to our non-GAAP financial measures for the consolidated company, adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity, respectively.
Total adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity are not measures of overall profitability, and therefore, should not be considered in isolation or viewed as substitutes for GAAP pretax income (loss) from continuing operations, diluted net income (loss) from continuing operations per share or return on equity from continuing operations. Our definitions of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity may not be comparable to similarly-named measures reported by other companies.
Radian Group Inc. and Subsidiaries Non-GAAP Financial Measure Reconciliations Exhibit G (page 1 of 2) |
||||||||||||||||||||
Reconciliation of Pretax Income from Continuing Operations to Adjusted Pretax Operating Income |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
(In thousands) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Pretax income from continuing operations |
|
$ |
198,694 |
|
|
$ |
192,786 |
|
|
$ |
198,710 |
|
|
$ |
210,384 |
|
|
$ |
214,306 |
|
Less reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net gains (losses) on investments and other financial instruments |
|
|
1,285 |
|
|
|
1,850 |
|
|
|
(2,000 |
) |
|
|
(6,750 |
) |
|
|
6,721 |
|
Impairment of other long-lived assets and other non-operating items (1) |
|
|
(8,683 |
) |
|
|
— |
|
|
|
(384 |
) |
|
|
(3,174 |
) |
|
|
(9,811 |
) |
Total adjusted pretax operating income |
|
$ |
206,092 |
|
|
$ |
190,936 |
|
|
$ |
201,094 |
|
|
$ |
220,308 |
|
|
$ |
217,396 |
|
(1) |
These amounts are included in other operating expenses on the Condensed Consolidated Statement of Operations in Exhibit A and relate to acquisition-related expenses for the 2025 periods and impairment of other long-lived assets for the 2024 periods. |
Reconciliation of Diluted Net Income from Continuing Operations Per Share
|
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
|
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Diluted net income from continuing operations per share |
|
$ |
1.11 |
|
|
$ |
1.11 |
|
|
$ |
1.03 |
|
|
$ |
1.08 |
|
|
$ |
1.09 |
|
Less per-share impact of reconciling income (expense) items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net gains (losses) on investments and other financial instruments |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
(0.02 |
) |
|
|
(0.04 |
) |
|
|
0.04 |
|
Impairment of other long-lived assets and other non-operating items |
|
|
(0.06 |
) |
|
|
— |
|
|
|
— |
|
|
|
(0.02 |
) |
|
|
(0.06 |
) |
Income tax (provision) benefit on reconciling income (expense) items (1) |
|
|
0.01 |
|
|
|
(0.01 |
) |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Per-share impact of reconciling income (expense) items |
|
|
(0.04 |
) |
|
|
— |
|
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
(0.01 |
) |
Adjusted diluted net operating income per share |
|
$ |
1.15 |
|
|
$ |
1.11 |
|
|
$ |
1.04 |
|
|
$ |
1.13 |
|
|
$ |
1.10 |
|
(1) |
Calculated using the company’s federal statutory tax rate of 21%. |
Radian Group Inc. and Subsidiaries Non-GAAP Financial Measure Reconciliations Exhibit G (page 2 of 2) |
||||||||||||||||||||
Reconciliation of Return on Equity from Continuing Operations to Adjusted Net Operating Return on Equity (1) |
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
|
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Return on equity from continuing operations (1) |
|
|
13.4 |
% |
|
|
13.6 |
% |
|
|
13.2 |
% |
|
|
14.1 |
% |
|
|
14.5 |
% |
Less impact of reconciling income (expense) items (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net gains (losses) on investments and other financial instruments |
|
|
0.1 |
% |
|
|
0.1 |
% |
|
|
(0.3 |
)% |
|
|
(0.6 |
)% |
|
|
0.6 |
% |
Impairment of other long-lived assets and other non-operating items |
|
|
(0.7 |
)% |
|
|
— |
% |
|
|
— |
% |
|
|
(0.2 |
)% |
|
|
(0.9 |
)% |
Income tax (provision) benefit on reconciling income (expense) items (3) |
|
|
0.1 |
% |
|
|
— |
% |
|
|
0.1 |
% |
|
|
0.2 |
% |
|
|
0.1 |
% |
Impact of reconciling income (expense) items |
|
|
(0.5 |
)% |
|
|
0.1 |
% |
|
|
(0.2 |
)% |
|
|
(0.6 |
)% |
|
|
(0.2 |
)% |
Adjusted net operating return on equity |
|
|
13.9 |
% |
|
|
13.5 |
% |
|
|
13.4 |
% |
|
|
14.7 |
% |
|
|
14.7 |
% |
(1) |
Calculated by dividing annualized net income by average stockholders’ equity, based on the average of the beginning and ending balances for each period presented. |
(2) |
Annualized, as a percentage of average stockholders’ equity. |
(3) |
Calculated using the company’s federal statutory tax rate of 21%. |
See Exhibit F for additional information on our non-GAAP financial measures, including a change made effective in the third quarter of 2025 to exclude the results of discontinued operations in the calculations of adjusted pretax operating income (loss), adjusted diluted net operating income (loss) per share and adjusted net operating return on equity.
Radian Group Inc. and Subsidiaries Mortgage Insurance Supplemental Information - New Insurance Written Exhibit H |
|||||||||||||||||||||
|
|
|
2025 |
|
|
2024 |
|
||||||||||||||
($ in millions) |
|
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
NIW |
|
|
$ |
15,497 |
|
|
$ |
14,330 |
|
|
$ |
9,489 |
|
|
$ |
13,186 |
|
|
$ |
13,493 |
|
NIW by premium type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct monthly and other recurring premiums |
|
|
|
96.4 |
% |
|
|
96.4 |
% |
|
|
96.4 |
% |
|
|
96.4 |
% |
|
|
95.9 |
% |
Direct single premiums |
|
|
|
3.6 |
% |
|
|
3.6 |
% |
|
|
3.6 |
% |
|
|
3.6 |
% |
|
|
4.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NIW for purchases |
|
|
|
94.8 |
% |
|
|
94.6 |
% |
|
|
95.6 |
% |
|
|
90.4 |
% |
|
|
95.6 |
% |
NIW for refinances |
|
|
|
5.2 |
% |
|
|
5.4 |
% |
|
|
4.4 |
% |
|
|
9.6 |
% |
|
|
4.4 |
% |
NIW by FICO score (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
>=740 |
|
|
|
63.5 |
% |
|
|
68.2 |
% |
|
|
68.1 |
% |
|
|
71.7 |
% |
|
|
69.5 |
% |
680-739 |
|
|
|
31.8 |
% |
|
|
27.0 |
% |
|
|
27.0 |
% |
|
|
23.3 |
% |
|
|
24.8 |
% |
620-679 |
|
|
|
4.7 |
% |
|
|
4.8 |
% |
|
|
4.9 |
% |
|
|
5.0 |
% |
|
|
5.7 |
% |
<=619 |
|
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Total NIW |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
NIW by LTV (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
95.01% and above |
|
|
|
16.3 |
% |
|
|
16.7 |
% |
|
|
15.6 |
% |
|
|
15.9 |
% |
|
|
16.5 |
% |
90.01% to 95.00% |
|
|
|
46.5 |
% |
|
|
44.0 |
% |
|
|
41.5 |
% |
|
|
37.5 |
% |
|
|
37.1 |
% |
85.01% to 90.00% |
|
|
|
29.2 |
% |
|
|
30.1 |
% |
|
|
32.3 |
% |
|
|
31.7 |
% |
|
|
31.5 |
% |
85.00% and below |
|
|
|
8.0 |
% |
|
|
9.2 |
% |
|
|
10.6 |
% |
|
|
14.9 |
% |
|
|
14.9 |
% |
Total NIW |
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
(1) |
At origination. |
Radian Group Inc. and Subsidiaries Mortgage Insurance Supplemental Information - Primary Insurance in Force and Risk in Force Exhibit I |
||||||||||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||||||
($ in millions) |
|
Qtr 3 |
|
|
Qtr 2 |
|
|
Qtr 1 |
|
|
Qtr 4 |
|
|
Qtr 3 |
|
|||||
Primary IIF |
|
$ |
280,559 |
|
|
$ |
276,745 |
|
|
$ |
274,159 |
|
|
$ |
275,126 |
|
|
$ |
274,721 |
|
Primary RIF (1) |
|
$ |
74,039 |
|
|
$ |
72,820 |
|
|
$ |
71,958 |
|
|
$ |
72,074 |
|
|
$ |
71,834 |
|
Primary RIF by premium type |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Direct monthly and other recurring premiums |
|
|
90.7 |
% |
|
|
90.3 |
% |
|
|
90.1 |
% |
|
|
90.0 |
% |
|
|
89.8 |
% |
Direct single premiums |
|
|
9.3 |
% |
|
|
9.7 |
% |
|
|
9.9 |
% |
|
|
10.0 |
% |
|
|
10.2 |
% |
Primary RIF by FICO score (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
>=740 |
|
|
60.7 |
% |
|
|
60.6 |
% |
|
|
60.3 |
% |
|
|
60.1 |
% |
|
|
59.6 |
% |
680-739 |
|
|
32.3 |
% |
|
|
32.2 |
% |
|
|
32.4 |
% |
|
|
32.6 |
% |
|
|
33.0 |
% |
620-679 |
|
|
6.8 |
% |
|
|
6.9 |
% |
|
|
7.0 |
% |
|
|
7.0 |
% |
|
|
7.1 |
% |
<=619 |
|
|
0.2 |
% |
|
|
0.3 |
% |
|
|
0.3 |
% |
|
|
0.3 |
% |
|
|
0.3 |
% |
Total RIF |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Primary RIF by LTV (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
95.01% and above |
|
|
20.4 |
% |
|
|
20.2 |
% |
|
|
20.0 |
% |
|
|
19.8 |
% |
|
|
19.5 |
% |
90.01% to 95.00% |
|
|
48.3 |
% |
|
|
48.0 |
% |
|
|
47.9 |
% |
|
|
47.9 |
% |
|
|
48.0 |
% |
85.01% to 90.00% |
|
|
26.8 |
% |
|
|
27.1 |
% |
|
|
27.3 |
% |
|
|
27.3 |
% |
|
|
27.3 |
% |
85.00% and below |
|
|
4.5 |
% |
|
|
4.7 |
% |
|
|
4.8 |
% |
|
|
5.0 |
% |
|
|
5.2 |
% |
Total RIF |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Persistency Rate (12 months ended) |
|
|
83.8 |
% |
|
|
83.8 |
% |
|
|
83.7 |
% |
|
|
83.6 |
% |
|
|
84.4 |
% |
Persistency Rate (quarterly, annualized) (3) |
|
|
84.2 |
% |
|
|
83.8 |
% |
|
|
85.7 |
% |
|
|
82.7 |
% |
|
|
84.1 |
% |
(1) |
RIF is presented on a gross basis and includes the amount ceded under reinsurance. |
(2) |
At origination. |
(3) |
The Persistency Rate on a quarterly, annualized basis is calculated based on loan-level detail for the quarter shown. It may be impacted by seasonality or other factors, including the level of refinance activity during the applicable periods and may not be indicative of full-year trends. |
FORWARD-LOOKING STATEMENTS
All statements in this press release that address events, developments or results that we expect or anticipate may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the U.S. Private Securities Litigation Reform Act of 1995. In most cases, forward-looking statements may be identified by words such as “anticipate,” “may,” “will,” “could,” “should,” “would,” “expect,” “intend,” “plan,” “goal,” “pursue,” “contemplate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “seek,” “strategy,” “future,” “likely” or the negative or other variations on these words and other similar expressions. These statements, which may include, without limitation, projections regarding our future performance and financial condition, statements regarding the expected completion, financing and timing of the proposed acquisition of Inigo Limited and its impact on Radian Group’s earnings, return on equity, revenue and debt-to-capital ratio, as well as its deployment of capital, and statements regarding the planned divestitures of our Mortgage Conduit, Title and Real Estate Services businesses, including the financial impact on Radian Group, are made on the basis of management’s current views and assumptions with respect to future events. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment where new risks emerge from time to time and it is not possible for us to predict all risks that may affect us. The forward-looking statements are not guarantees of future performance, and the forward-looking statements, as well as our prospects as a whole, are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements. These risks and uncertainties include, without limitation:
- the health of the U.S. housing market generally and changes in economic conditions that impact the size of the insurable mortgage market, the credit performance of our insured mortgage portfolio, the returns on our investments in residential mortgage loans and other mortgage assets acquired through our Mortgage Conduit business and other investments held in our investment portfolio, as well as our business prospects, including: changes resulting from inflationary pressures, the interest rate environment and the risk of recession and higher unemployment rates; other macroeconomic stresses and uncertainties, including potential impacts related to the recent regulatory and legislative actions and responses thereto, as well as other political and geopolitical events, civil disturbances and endemics/pandemics or extreme weather events and other natural disasters that may adversely affect regional economic conditions and housing markets;
- the primary and secondary impacts of government actions and executive orders, including regulatory and legislative actions, tariffs and trade policies, reductions in the federal workforce and most recently the government shutdown, as well as legal challenges and other responses to those actions, and related uncertainty, volatility and potential disruptions in the U.S. and global financial markets;
- changes in the way customers, investors, ratings agencies, regulators or legislators perceive our performance, financial strength and future prospects;
- Radian Guaranty’s ability to remain eligible under the PMIERs to insure loans purchased by the GSEs;
- our ability to maintain an adequate level of capital in our subsidiaries, including for our insurance subsidiaries to satisfy current and future regulatory requirements;
- changes in the charters or business practices of, or rules or regulations imposed by or applicable to, the GSEs or loans purchased by the GSEs, or changes in the requirements for Radian Guaranty to remain an approved insurer to the GSEs, such as changes in the PMIERs or the GSEs’ interpretation and application of the PMIERs or other applicable requirements;
- changes in the current housing finance system in the United States, including the roles and areas of primary focus of the FHA, the U.S. Department of Veterans Affairs (“VA”), the GSEs and private mortgage insurers in this system;
- our ability to successfully execute and implement our capital plans, including our risk distribution strategy through the capital markets, traditional reinsurance markets or other strategies, and to maintain sufficient holding company liquidity to meet our ongoing liquidity needs;
- our ability to successfully execute and implement our business plans and strategies, including plans and strategies that may require GSE and/or regulatory approvals and licenses, including regulatory approvals necessary to complete the Inigo acquisition, that are subject to complex compliance requirements that we may be unable to satisfy, or that may expose us to new risks, including those that could impact our capital and liquidity positions;
- risks associated with the planned acquisition of Inigo, including: (a) the parties’ ability to complete the transaction, on the anticipated timeline or at all, including uncertainty related to securing the necessary regulatory approvals without a burdensome remedy; (b) the occurrence of any event, change or other circumstance that could give rise to the termination of the acquisition agreement; (c) risks related to diverting the attention of either party’s management from ongoing business operations; (d) the possibility that the anticipated benefits of the acquisition are not realized when expected, or at all; (e) significant unknown or inestimable liabilities associated with Inigo Limited; (f) risks related to the uncertainty of expected future financial performance and results of Inigo Limited and its businesses following completion of the acquisition; (g) risks related to the availability of sufficient cash resources to make the consideration payment under the acquisition agreement or Radian Group’s ability to raise new funds; (h) risks related to limitations and compliance with an intercompany borrowing by Radian Group from Radian Guaranty; and (i) risks associated with Radian Group’s ability to successfully execute on its strategic transformation to become a global multi-line specialty insurer;
- risks associated with the decision to divest the Mortgage Conduit, Title and Real Estate Services businesses, including: (a) the ability to complete any or all of the divestiture transactions, on the anticipated timeline or at all, including risks and uncertainties related to securing necessary regulatory and third-party approvals and consents; (b) any impact of the decision to divest these businesses on Radian Group’s ability to attract, hire, and retain key and highly skilled personnel; (c) any disruption of current plans and operations caused by the announcement of the decision to divest these businesses, making it more difficult to conduct business as usual or maintain relationships with current or future service providers, customers, employees, vendors and financing sources; and (d) the terms, timing, structure, benefits and costs of any divestiture transaction for each of these businesses;
- risks related to the quality of third-party mortgage underwriting and mortgage loan servicing, including the timeliness and accuracy of servicer reporting;
- a decrease in the Persistency Rate of our mortgage insurance on Monthly Premium Policies;
- competition in the private mortgage insurance industry generally, including competition from current and potential new mortgage insurers, the FHA and the VA and from other forms of credit enhancement, such as any potential GSE-sponsored alternatives to traditional mortgage insurance;
- U.S. political conditions and legislative and regulatory activity (or inactivity), including adoption of (or failure to adopt) new laws, regulations and executive orders, changes in existing laws, regulations and executive orders, or the way they are interpreted or applied, and adoption of laws, regulations or executive orders that conflict among jurisdictions in which we operate, any of which could be further impacted by the current government shutdown;
- legal and regulatory claims, assertions, actions, reviews, audits, inquiries or investigations that could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief that could require significant expenditures, new or increased reserves or have other effects on our business;
- the possibility that we may fail to estimate accurately, especially in the event of an extended economic downturn or a period of extreme market volatility and economic uncertainty, the likelihood, magnitude and timing of losses in establishing loss reserves for our Mortgage Insurance business or that we may fail to accurately calculate or project our Available Assets and Minimum Required Assets under the PMIERs, which could be impacted by, among other things, the size and mix of our IIF, changes to the PMIERs, the level of defaults in our portfolio, the reported status of defaults in our portfolio (including whether they are subject to mortgage forbearance, a repayment plan or a loan modification trial period), the level of cash flow generated by our insurance operations and our risk distribution strategies;
- risks associated with investments to diversify and grow our business, or to pursue new lines of business or develop new products and services, and additional financial risks related to these investments, including required changes in our investment, financing and hedging strategies, risks associated with our use of financial leverage, which could expose us to liquidity risks resulting from changes in the fair values of assets, and the risk that we may fail to achieve forecasted results, which could result in lower or negative earnings contribution;
- the effectiveness and security of our information technology systems and digital products and services, including the risk that these systems, products or services fail to operate as expected or planned or expose us to cybersecurity or third-party risks, including due to malware, unauthorized access, cyberattack, ransomware or other similar events;
- the amount of dividends, if any, that our insurance subsidiaries may distribute to us, which under applicable regulatory requirements is based primarily on the financial performance of our insurance subsidiaries, and therefore, may be impacted by general economic, competitive and other factors, many of which are beyond our control and, in the case of Radian Guaranty Inc., our mortgage insurance subsidiary, will require prior approval from the Pennsylvania Insurance Department for a period of up to three years in connection with the funding for the Inigo acquisition for a period of at least three years and no more than five years;
- the ability of our operating subsidiaries to distribute amounts to us under our internal tax- and expense-sharing arrangements, which for our insurance subsidiaries are subject to regulatory review and could be terminated at the discretion of such regulators;
- volatility in our financial results caused by changes in the fair value of our assets and liabilities carried at fair value;
- changes in GAAP or SAP rules and guidance, or their interpretation;
- the amount and timing of potential payments or adjustments associated with federal or other tax examinations; and
- our ability to attract, develop and retain key employees.
For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2024, and to subsequent reports and registration statements filed from time to time with the U.S. Securities and Exchange Commission. We caution you not to place undue reliance on these forward-looking statements, which are current only as of the date on which we issued this press release. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason.
View source version on businesswire.com: https://www.businesswire.com/news/home/20251031150661/en/
Contacts
For Investors
Dan Kobell - Phone: 215.231.1113
email: daniel.kobell@radian.com
For Media
Rashi Iyer - Phone: 215.231.1167
email: rashi.iyer@radian.com












