Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

M-tron Industries, Inc. Reports Robust Fourth Quarter and Full Fiscal Year 2024 Results; Record Full Year Revenues, Gross Margins and Earnings

M-tron Industries, Inc. (NYSE American: MPTI) ("Mtron" or the "Company"), a designer and manufacturer of highly-engineered electronic components used to control the frequency or timing of signals in electronic circuits, announced strong financial results for the fourth quarter and full fiscal year ended December 31, 2024.

Fourth Quarter 2024 Highlights

  • Revenues increased 18.9%, or $2.0 million, to $12.8 million for the three months ended December 31, 2024 from $10.8 million for the three months ended December 31, 2023
  • Gross margin increased 360 basis points to 47.2% for the three months ended December 31, 2024 from 43.6% for the three months ended December 31, 2023
  • Net income per diluted share increased 2,333.3%, or $0.70, to $0.73 for the three months ended December 31, 2024 from $0.03 for the three months ended December 31, 2023

Fiscal Year 2024 Highlights

  • Revenues increased 19.1%, or $7.8 million, to $49.0 million for the fiscal year ended December 31, 2024 from $41.2 million for the fiscal year ended December 31, 2023
  • Gross margin increased 550 basis points to 46.2% for the fiscal year ended December 31, 2024 from 40.7% for the fiscal year ended December 31, 2023
  • Net income per diluted share increased 107.4%, or $1.37, to $2.65 for the fiscal year ended December 31, 2024 from $1.28 for the fiscal year ended December 31, 2023

"We are pleased to report robust financial results for the full fiscal year 2024, reflecting the continued momentum in our business and the effectiveness of our strategic initiatives," said Cameron Pforr, Mtron Interim Chief Executive Officer. "Our performance underscores the strength and ability of the Mtron team to drive sustained growth and the confidence of our defense and commercial customers in Mtron's ability to deliver critical components and solutions."

Results from Operations

Fourth Quarter 2024

Revenue was $12.8 million in the fourth quarter of 2024 compared with $10.8 million in the fourth quarter of 2023. The increase was primarily due to higher sales related to continued strong defense program product and solution shipments.

Net income was $2.1 million, or $0.73 per diluted share, in the fourth quarter of 2024 compared with $73.0 thousand, or $0.03 per diluted share, in the fourth quarter of 2023. In addition to the factors discussed above, the increase was primarily due to lower stock-based compensation expense partially offset by higher manufacturing cost of sales driven higher revenues, higher engineering expenses related to increased investment in research and development, higher sales commissions related to the increase in revenues, and an increase in administrative and corporate expenses to support the growth in revenues.

Gross margin was 47.2% in the fourth quarter of 2024 compared with 43.6% in the fourth quarter of 2023. The increase was primarily due to higher revenues, improved manufacturing efficiencies, and a higher margin product mix.

Adjusted EBITDA was $3.1 million in the fourth quarter of 2024 compared with $2.4 million in the fourth quarter of 2023. The increase was primarily due to improved gross margins and continued containment of expenses as well as a higher margin product mix.

Fiscal Year 2024

Revenue was $49.0 million in 2024 compared with $41.2 million in 2023. The increase was primarily due to higher sales related to continued strong defense program product and solution shipments.

Net income was $7.6 million, or $2.65 per diluted share, in 2024 compared with $3.5 million, or $1.28 per diluted share, in 2023. The increase in revenues discussed above was partially offset by higher manufacturing cost of sales driven higher revenues, higher engineering expenses related to increased investment in research and development, higher sales commissions related to the increase in revenues, and an increase in administrative and corporate expenses to support the growth in revenues.

Gross margin was 46.2% in 2024 compared with 40.7% in 2023. The increase was primarily due to higher revenues, improved manufacturing efficiencies, and a higher margin product mix.

Adjusted EBITDA was $11.1 million in 2024 compared with $7.7 million in 2023. The increase was primarily due to improved gross margins and continued containment of expenses as well as a higher margin product mix.

"The Company reported record revenues for the third year in a row, largely driven by strong growth in the Aerospace and Defense sector, which increased over 40% year over year. Our Avionics sector also grew slightly, which focuses on large commercial aircraft and some business jets. 2024 proved to be a difficult year for the major airframe providers, but we anticipate this sector picking up throughout the year and remaining strong as they begin to work through their large backlog of orders," continued Mr. Pforr. "Overall business performance, combined with the exercise of stock options, significantly strengthened our balance sheet, which ended the year with $12.6 million of cash and cash equivalents."

Backlog

Backlog was $47.2 million as of December 31, 2024 compared to $47.8 million as of December 31, 2023. The slight decrease reflects the continued strategy and focus on securing large, long duration program centric business, which can materially affect backlog to the timing and size of these orders.

Warrant Dividend

On February 27, 2025, Mtron's Board of Directors declared a dividend of warrants to purchase shares of common stock to holders of Mtron's common stock as means of distributing value to its stockholders. The record date for the warrants is March 10, 2025. A Q&A describing the anticipated terms of the warrants is available on the Investor Relations section of Mtron's website at ir.mtronpti.com.

Investor Call

Management, including Mr. Pforr, will host a conference call with the investment community on Friday, March 28, 2025, to discuss the Company's fourth quarter 2024 results and to respond to investor questions.

The call will begin at 10:30 a.m. Eastern Time (U.S. and Canada) on Friday, March 28, 2025, and can be accessed using the dial-in details below:

Toll-Free Dial-in Number:

(800) 715-9871

Toll Dial-in Number:

 +1 (646) 307-1963

Conference ID:

8987082

An archive will be available after the call on the Investor Relations section of Mtron’s website at ir.mtronpti.com, along with Mtron’s earnings release.

About Mtron

M-tron Industries, Inc. (NYSE American: MPTI) was originally founded in 1965 and designs, manufactures and markets highly engineered, high reliability frequency and spectrum control products and solutions. As an engineering-centric company, Mtron provides close support to its customers throughout our products’ entire life cycle, including product design, prototyping, production and subsequent product upgrades. Mtron has design and manufacturing facilities in Orlando, Florida and Yankton, South Dakota, a sales office in Hong Kong, and a manufacturing facility in Noida, India. For more information, visit www.mtronpti.com.

Cautionary Note Concerning Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the uncertain financial impact of COVID-19 and the Company's financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words "believe," "expect," "anticipate," "should," "plan," "will," "may," "could," "intend," "estimate," "predict," "potential," "continue" or the negative of these terms and similar expressions, as they relate to Mtron, are intended to identify forward-looking statements.

These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the Company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by Mtron with the Securities and Exchange Commission, including those risks set forth under the heading "Risk Factors" in the Company’s Annual Report on Form 10-K as filed with the SEC on March 27, 2025. In light of these risks, uncertainties and assumptions, the forward-looking statements in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this press release.

These forward-looking statements speak only as of the date of this press release. Mtron undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

No Offer or Solicitation

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of, these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. A Form 8-A registration statement and prospectus supplement describing the terms of the warrants and the shares of common stock issuable upon exercise thereof will be filed with the SEC and will be available on the SEC's website located at http://www.sec.gov. When available, holders of the Company's common stock should read the prospectus supplement carefully, including the Risk Factors section included and incorporated by reference therein. This press release contains a general summary of the warrants. Please read the warrant agreement when it becomes available as it will contain important information about the terms of the warrants.

M-tron Industries, Inc.

Quarterly Summary

(Unaudited)

 

 

 

2022

 

2023

 

2024

(in thousands)

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

Revenues

 

$

7,691

 

 

$

7,064

 

 

$

8,417

 

 

$

8,673

 

 

$

9,367

 

 

$

10,140

 

 

$

10,888

 

 

$

10,773

 

 

$

11,185

 

 

$

11,808

 

 

$

13,214

 

 

$

12,805

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21.8

%

 

 

43.5

%

 

 

29.4

%

 

 

24.2

%

 

 

19.4

%

 

 

16.4

%

 

 

21.4

%

 

 

18.9

%

Y/2Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45.4

%

 

 

67.2

%

 

 

57.0

%

 

 

47.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

37.3

%

 

 

37.5

%

 

 

32.4

%

 

 

35.7

%

 

 

34.1

%

 

 

41.6

%

 

 

42.8

%

 

 

43.6

%

 

 

42.7

%

 

 

46.6

%

 

 

47.8

%

 

 

47.2

%

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-8.6

%

 

 

10.9

%

 

 

32.1

%

 

 

22.1

%

 

 

25.2

%

 

 

12.0

%

 

 

11.7

%

 

 

8.3

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14.5

%

 

 

24.3

%

 

 

47.5

%

 

 

32.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (b)

 

$

619

 

 

$

486

 

 

$

503

 

 

$

190

 

 

$

553

 

 

$

1,277

 

 

$

1,586

 

 

$

73

 

 

$

1,486

 

 

$

1,744

 

 

$

2,267

 

 

$

2,139

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-10.7

%

 

 

162.8

%

 

 

215.3

%

 

 

-61.6

%

 

 

168.7

%

 

 

36.6

%

 

 

42.9

%

 

 

2830.1

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140.1

%

 

 

258.8

%

 

 

350.7

%

 

 

1025.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (c)

 

$

1,177

 

 

$

841

 

 

$

876

 

 

$

1,114

 

 

$

1,028

 

 

$

1,931

 

 

$

2,336

 

 

$

2,397

 

 

$

2,262

 

 

$

2,523

 

 

$

3,300

 

 

$

3,056

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-12.7

%

 

 

129.6

%

 

 

166.7

%

 

 

115.2

%

 

 

120.0

%

 

 

30.7

%

 

 

41.3

%

 

 

27.5

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92.2

%

 

 

200.0

%

 

 

276.7

%

 

 

174.3

%

(a)

Year over 2 years

(b)

Q1 2022 - Q3 2022 do not include any public company costs as these periods were pre-IPO.

(c)

A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided at the end of this press release.

M-tron Industries, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended

December 31,

 

Fiscal Year Ended

December 31,

(in thousands, except share data)

 

2024

 

2023

 

2024

 

2023

Revenues

 

$

12,805

 

 

$

10,773

 

 

$

49,012

 

 

$

41,168

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

��

 

 

 

 

Manufacturing cost of sales

 

 

6,755

 

 

 

6,080

 

 

 

26,372

 

 

 

24,402

 

Engineering, selling and administrative

 

 

3,473

 

 

 

4,753

 

 

 

13,246

 

 

 

12,467

 

Total costs and expenses

 

 

10,228

 

 

 

10,833

 

 

 

39,618

 

 

 

36,869

 

Operating income (loss)

 

 

2,577

 

 

 

(60

)

 

 

9,394

 

 

 

4,299

 

Other income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

104

 

 

 

13

 

 

 

243

 

 

 

7

 

Other income, net

 

 

77

 

 

 

100

 

 

 

138

 

 

 

94

 

Total other income, net

 

 

181

 

 

 

113

 

 

 

381

 

 

 

101

 

Income before income taxes

 

 

2,758

 

 

 

53

 

 

 

9,775

 

 

 

4,400

 

Income tax (benefit) provision

 

 

619

 

 

 

(20

)

 

 

2,139

 

 

 

911

 

Net income

 

$

2,139

 

 

$

73

 

 

$

7,636

 

 

$

3,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.76

 

 

$

0.03

 

 

$

2.78

 

 

$

1.29

 

Diluted

 

$

0.73

 

 

$

0.03

 

 

$

2.65

 

 

$

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,811,502

 

 

 

2,703,840

 

 

 

2,748,186

 

 

 

2,696,445

 

Diluted

 

 

2,925,348

 

 

 

2,774,023

 

 

 

2,883,944

 

 

 

2,733,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M-tron Industries, Inc.

Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except share data)

 

December 31, 2024

 

December 31, 2023

Assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,641

 

 

$

3,913

 

Accounts receivable, net of allowances of $182 and $141, respectively

 

 

6,842

 

 

 

4,802

 

Inventories, net

 

 

9,509

 

 

 

8,884

 

Prepaid expenses and other current assets

 

 

760

 

 

 

588

 

Total current assets

 

 

29,752

 

 

 

18,187

 

Property, plant, and equipment, net

 

 

5,061

 

 

 

4,131

 

Right-of-use lease asset

 

 

9

 

 

 

97

 

Intangible assets, net

 

 

40

 

 

 

45

 

Deferred income tax asset

 

 

1,623

 

 

 

1,835

 

Other assets

 

 

3

 

 

 

10

 

Total assets

 

$

36,488

 

 

$

24,305

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Total current liabilities

 

 

5,216

 

 

 

4,384

 

Non-current liabilities

 

 

 

 

 

26

 

Total liabilities

 

 

5,216

 

 

 

4,410

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

31,272

 

 

 

19,895

 

Total liabilities and stockholders' equity

 

$

36,488

 

 

$

24,305

 

Non-GAAP Financial Measures

Throughout this press release, including the results from operations, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under SEC rules and regulations. The non-GAAP financial measures the Company presents are listed below and may not be comparable to similarly-named measures reported by other companies. the reconciliations of such measures to the most comparable GAAP measures in accordance with Regulation G are included within the relevant tables attached to this press release. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP.

The Company uses the following operating performance measure because the Company believes it provides both management and investors with a more complete understanding of the underlying operational results and trends and our marketplace performance:

Adjusted EBITDA is derived by excluding the items set forth below from Income before income taxes. Excluded items include the following:

  • Interest income
  • Interest expense
  • Depreciation
  • Amortization
  • Non-cash stock-based compensation
  • Other discrete items that might have a significant impact on comparable GAAP measures and could distort the evaluation of our normal operating performance

Reconciliation of GAAP Income Before Income Taxes to Non-GAAP Adjusted EBITDA

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except share data)

 

2024

 

2023

 

2024

 

2023

Income before income taxes

 

$

2,758

 

 

$

53

 

 

$

9,775

 

 

$

4,400

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

(104

)

 

 

(13

)

 

 

(243

)

 

 

(7

)

Depreciation

 

 

251

 

 

 

220

 

 

 

968

 

 

 

797

 

Amortization

 

 

 

 

 

13

 

 

 

5

 

 

 

53

 

Total adjustments

 

 

147

 

 

 

220

 

 

 

730

 

 

 

843

 

EBITDA

 

 

2,905

 

 

 

273

 

 

 

10,505

 

 

 

5,243

 

Non-cash stock compensation

 

 

151

 

 

 

2,124

 

 

 

636

 

 

 

2,421

 

Excess Separation costs

 

 

 

 

 

 

 

 

 

 

 

28

 

Adjusted EBITDA

 

$

3,056

 

 

$

2,397

 

 

$

11,141

 

 

$

7,692

 

The following table is a reconciliation of Adjusted EBITDA to Income before income taxes:

 

 

2022

 

2023

 

2024

(in thousands)

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

Revenues

 

$

7,691

 

 

$

7,064

 

 

$

8,417

 

 

$

8,673

 

 

$

9,367

 

 

$

10,140

 

 

$

10,888

 

 

$

10,773

 

 

$

11,185

 

 

$

11,808

 

 

$

13,214

 

 

$

12,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

794

 

 

$

592

 

 

$

614

 

 

$

595

 

 

$

719

 

 

$

1,582

 

 

$

2,046

 

 

$

53

 

 

$

1,863

 

 

$

2,146

 

 

$

3,008

 

 

$

2,758

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income)

 

 

3

 

 

 

2

 

 

 

1

 

 

 

5

 

 

 

2

 

 

 

5

 

 

 

(1

)

 

 

(13

)

 

 

(32

)

 

 

(44

)

 

 

(63

)

 

 

(104

)

Depreciation

 

 

148

 

 

 

165

 

 

 

173

 

 

 

185

 

 

 

195

 

 

 

190

 

 

 

192

 

 

 

220

 

 

 

219

 

 

 

220

 

 

 

278

 

 

 

251

 

Amortization

 

 

13

 

 

 

14

 

 

 

13

 

 

 

14

 

 

 

13

 

 

 

14

 

 

 

13

 

 

 

13

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

 

164

 

 

 

181

 

 

 

187

 

 

 

204

 

 

 

210

 

 

 

209

 

 

 

204

 

 

 

220

 

 

 

192

 

 

 

176

 

 

 

215

 

 

 

147

 

EBITDA

 

 

958

 

 

 

773

 

 

 

801

 

 

 

799

 

 

 

929

 

 

 

1,791

 

 

 

2,250

 

 

 

273

 

 

 

2,055

 

 

 

2,322

 

 

 

3,223

 

 

 

2,905

 

Non-cash stock compensation

 

 

219

 

 

 

68

 

 

 

75

 

 

 

96

 

 

 

71

 

 

 

140

 

 

 

86

 

 

 

2,124

 

 

 

207

 

 

 

201

 

 

 

77

 

 

 

151

 

Excess Spin-off costs

 

 

 

 

 

 

 

 

 

 

 

219

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

1,177

 

 

$

841

 

 

$

876

 

 

$

1,114

 

 

$

1,028

 

 

$

1,931

 

 

$

2,336

 

 

$

2,397

 

 

$

2,262

 

 

$

2,523

 

 

$

3,300

 

 

$

3,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

15.3

%

 

 

11.9

%

 

 

10.4

%

 

 

12.8

%

 

 

11.0

%

 

 

19.0

%

 

 

21.5

%

 

 

22.3

%

 

 

20.2

%

 

 

21.4

%

 

 

25.0

%

 

 

23.9

%

 

Contacts

M-tron Industries, Inc. Investor Relations

ir@mtronpti.com

Cameron Pforr

Interim Chief Executive Officer

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.