Book Online or Call 1-855-SAUSALITO

Sign In  |  Register  |  About Sausalito  |  Contact Us

Sausalito, CA
September 01, 2020 1:41pm
7-Day Forecast | Traffic
  • Search Hotels in Sausalito

  • CHECK-IN:
  • CHECK-OUT:
  • ROOMS:

Sensata Technologies Reports First Quarter 2025 Financial Results

Sensata Technologies (NYSE: ST) today announced financial results for its first quarter ended March 31, 2025.

“We started the year with a strong first quarter which exceeded the high end of our guidance ranges. These results reflect early progress from our focus on the key pillars that I shared earlier this year of improving our operational performance, optimizing our capital allocation, and returning Sensata to growth. I look forward to further advancing our work on these priorities to enhance Sensata's resilience and create shareholder value over time," said Stephan von Schuckmann, Chief Executive Officer of Sensata.

Operating Results - First Quarter

Operating results for the first quarter of 2025 compared to the first quarter of 2024 are summarized below. These results include non-GAAP financial measures, each of which is defined and reconciled to the most directly comparable GAAP measure later in this press release.

Revenue:

  • Revenue was $911.3 million, a decrease of $95.5 million, or 9.5%, compared to $1,006.7 million in the first quarter of 2024.

Operating income:

  • Operating income of $122.2 million, or 13.4% of revenue, decreased by $22.6 million, or 15.6%, compared to operating income of $144.8 million, or 14.4% of revenue, in the first quarter of 2024.
  • Adjusted operating income was $166.5 million, or 18.3% of revenue, a decrease of $22.0 million, or 11.7%, compared to adjusted operating income of $188.5 million, or 18.7% of revenue, in the first quarter of 2024.

Earnings per share:

  • Earnings per share was $0.47, a decrease of $0.03, or 6.0%, compared to earnings per share of $0.50 in the first quarter of 2024.
  • Adjusted earnings per share was $0.78, a decrease of $0.11, or 12.4%, compared to adjusted earnings per share of $0.89 in the first quarter of 2024.

Sensata generated free cash flow of $86.6 million in the first quarter of 2025, and ended the quarter with $588.1 million of cash on hand.

During the first quarter of 2025, Sensata returned approximately $118.4 million to shareholders, including $100.5 million of share repurchases and $17.9 million in quarterly dividends of $0.12 per share paid on February 26, 2025.

Guidance

For the second quarter of 2025, Sensata expects revenue of $910 to $940 million, inclusive of recovery of tariff cost, and adjusted EPS of $0.80 to $0.86.

Q2-2025 Guidance

 

 

 

$ in millions, except EPS

Q2-25 Guidance

Q1-25

Q/Q Change

Revenue

$910 - $940

$911.3

0% - 3%

Adjusted Operating Income

$169 - $177

$166.5

1% - 6%

Adj. Operating Margin

18.6% - 18.8%

18.3%

30 bps - 50 bps

Adjusted Net Income

$117 - $125

$116.6

0% - 7%

Adjusted EPS

$0.80 - $0.86

$0.78

3% - 10%

  • Revenue includes approximately $20 million related to expected tariff recovery from customers.
  • Adjusted Operating Income, Adjusted Net Income, and Adjusted EPS are not expected to be impacted by tariffs, as $20 million of expected tariff revenue would be offset by $20 million in expected related tariff expense.
  • Adjusted Operating Margin, excluding the dilutive impact of tariff revenue and related expense, is expected to be in the range of 19.0% - 19.2%.
  • The tariff expectations included in guidance reflect trade policies in effect as of May 8, 2025.

Conference Call and Webcast

Sensata will conduct a conference call today at 4:30 p.m. Eastern Time to discuss its first quarter 2025 financial results and its outlook for the second quarter of 2025. The dial-in numbers for the call are 1-844-784-1726 or 1-412-380-7411. Callers should reference the "Sensata Technologies Q1 2025 Financial Results Conference Call." A live webcast of the conference call will also be available on the investor relations page of Sensata’s website at http://investors.sensata.com. Additionally, a replay of the call will be available until May 15, 2025. To access the replay, dial 1-877-344-7529 or 1-412-317-0088 and enter confirmation code: 1025213.

About Sensata Technologies

Sensata Technologies is a global industrial technology company striving to create a safer, cleaner, more efficient and electrified world. Through its broad portfolio of mission-critical sensors, electrical protection components and sensor-rich solutions, Sensata helps its customers address increasingly complex engineering and operating performance requirements. With more than 18,000 employees and global operations in 14 countries, Sensata serves customers in the automotive, heavy vehicle & off-road, industrial, and aerospace markets. Learn more at www.sensata.com and follow Sensata on LinkedIn, Facebook, X and Instagram.

Non-GAAP Financial Measures

We supplement the reporting of our financial information determined in accordance with U.S. generally accepted accounting principles (“GAAP”) with certain non-GAAP financial measures. We use these non-GAAP financial measures internally to make operating and strategic decisions, including the preparation of our annual operating plan, evaluation of our overall business performance, and as a factor in determining compensation for certain employees. We believe presenting non-GAAP financial measures is useful for period-over-period comparisons of underlying business trends and our ongoing business performance. We also believe presenting these non-GAAP measures provides additional transparency into how management evaluates the business.

Non-GAAP financial measures should be considered as supplemental in nature and are not meant to be considered in isolation or as a substitute for the related financial information prepared in accordance with U.S. GAAP. In addition, our non-GAAP financial measures may not be the same as, or comparable to, similar non-GAAP measures presented by other companies.

The non-GAAP financial measures referenced by Sensata in this release include: adjusted net income, adjusted earnings per share (“EPS”), adjusted operating income, adjusted operating margin, free cash flow, organic revenue growth, market outgrowth, adjusted corporate and other expenses, adjusted earnings before interest, taxes, depreciation and amortization ("EBITDA"), net debt, and gross and net leverage ratio. We also refer to changes in certain non-GAAP measures, usually reported either as a percentage or number of basis points, between two periods. Such changes are also considered non-GAAP measures.

Adjusted net income (or loss) is defined as net income (or loss), determined in accordance with U.S. GAAP, excluding certain non-GAAP adjustments which are detailed in the accompanying reconciliation tables. Adjusted EPS is calculated by dividing adjusted net income (or loss) by the number of diluted weighted-average ordinary shares outstanding in the period. We believe that these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Adjusted operating income (or loss) is defined as operating income (or loss), determined in accordance with U.S. GAAP, excluding certain non-GAAP adjustments which are detailed in the accompanying reconciliation tables. Adjusted operating margin is calculated by dividing adjusted operating income (or loss) by net revenue. We believe that these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Free cash flow is defined as net cash provided by/(used in) operating activities less additions to property, plant and equipment and capitalized software. We believe that this measure is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to fund acquisitions, repurchase ordinary shares, or for the accelerated repayment of debt obligations.

Organic revenue growth (or decline) is defined as the reported percentage change in net revenue calculated in accordance with U.S. GAAP, excluding the period-over-period impact of foreign exchange rate differences as well as the net impact of material acquisitions and divestitures and product life-cycle management for the 12-month period following the respective transaction date(s). We believe that this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Adjusted EBITDA is defined as net income (or loss), determined in accordance with U.S. GAAP, excluding interest expense, net, provision for (or benefit from) income taxes, depreciation expense, amortization of intangible assets, and the following non-GAAP adjustments, if applicable: (1) restructuring related and other, (2) financing and other transaction costs, and (3) other, net. We believe that this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Gross leverage ratio is defined as gross debt divided by last twelve months (LTM) adjusted EBITDA. We believe that gross leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.

Net debt is defined as total debt, finance lease, and other financing obligations less cash and cash equivalents. We believe net debt is a useful measure to management and investors in understanding trends in our overall financial condition.

Net leverage ratio is defined as net debt divided by last twelve months (LTM) adjusted EBITDA. We believe the net leverage ratio is a useful measure to management and investors in understanding trends in our overall financial condition.

In discussing trends in our performance, we may refer to certain non-GAAP financial measures or the percentage change of certain non-GAAP financial measures in one period versus another, calculated on a constant currency basis. Constant currency is determined by stating revenues and expenses at prior period foreign currency exchange rates and excludes the impact of foreign currency exchange rates on all hedges and, as applicable, net monetary assets. We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Safe Harbor Statement

This earnings release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by terminology such as "may," "will," "could," "should," "expect," "anticipate," "believe," "estimate," "predict," "project," "forecast," "continue," "intend," "plan," "potential," "opportunity," "guidance," and similar terms or phrases. Forward-looking statements involve, among other things, expectations, projections, and assumptions about future financial and operating results, objectives, business and market outlook, megatrends, priorities, growth, shareholder value, capital expenditures, cash flows, demand for products and services, share repurchases, and Sensata’s strategic initiatives, including those relating to acquisitions and dispositions and the impact of such transactions on our strategic and operational plans and financial results. These statements are subject to risks, uncertainties, and other important factors relating to our operations and business environment, and we can give no assurances that these forward-looking statements will prove to be correct.

A wide variety of potential risks, uncertainties, and other factors could materially affect our ability to achieve the results either expressed or implied by these forward-looking statements, including, but not limited to, risks related to instability and changes in the global markets, supplier interruption or non-performance, changes in trade-related tariffs and risks with uncertain trade environments, the acquisition or disposition of businesses, adverse conditions or competition in the industries upon which we are dependent, intellectual property, product liability, warranty, and recall claims, public health crisis, market acceptance of new product introductions and product innovations, labor disruptions or increased labor costs, changes in existing environmental or safety laws, regulations, and programs, and the impact of our recently reported cybersecurity incident or other incidents that may occur in the future.

Investors and others should carefully consider the foregoing factors and other uncertainties, risks, and potential events including, but not limited to, those described in Item 1A: Risk Factors in our most recent Annual Report on Form 10-K and as may be updated from time to time in Item 1A: Risk Factors in our Quarterly Reports on Form 10-Q or other subsequent filings with the United States Securities and Exchange Commission. All such forward-looking statements speak only as of the date they are made, and we do not undertake any obligation to update these statements other than as required by law.

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Statements of Operations

(In thousands, except per share amounts)

(Unaudited)

 

 

For the three months ended March 31,

 

 

2025

 

 

2024

 

Net revenue

$

911,255

 

$

1,006,709

 

Operating costs and expenses:

 

 

Cost of revenue

 

638,667

 

 

689,260

 

Research and development

 

36,809

 

 

45,314

 

Selling, general and administrative

 

86,026

 

 

88,046

 

Amortization of intangible assets

 

20,577

 

 

38,515

 

Restructuring and other charges, net

 

6,980

 

 

782

 

Total operating costs and expenses

 

789,059

 

 

861,917

 

Operating income

 

122,196

 

 

144,792

 

Interest expense

 

(37,973

)

 

(38,395

)

Interest income

 

4,290

 

 

3,738

 

Other, net

 

2,128

 

 

(11,544

)

Income before taxes

 

90,641

 

 

98,591

 

Provision for income taxes

 

20,722

 

 

22,570

 

Net income

$

69,919

 

$

76,021

 

 

 

 

Net income per share:

 

 

Basic

$

0.47

 

$

0.51

 

Diluted

$

0.47

 

$

0.50

 

 

 

 

Weighted-average ordinary shares outstanding:

 

Basic

 

148,498

 

 

150,480

 

Diluted

 

148,816

 

150,921

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Balance Sheets

(In thousands)

(Unaudited)

 

 

March 31,

2025

December 31, 2024

Assets

 

 

Current assets:

 

 

Cash and cash equivalents

$

588,139

$

593,670

Accounts receivable, net of allowances

 

695,193

 

660,180

Inventories

 

661,080

 

614,455

Prepaid expenses and other current assets

 

153,815

 

158,934

Total current assets

 

2,098,227

 

2,027,239

Property, plant and equipment, net

 

812,284

 

821,653

Goodwill

 

3,383,812

 

3,383,800

Other intangible assets, net

 

476,032

 

492,878

Deferred income tax assets

 

292,334

 

288,189

Other assets

 

114,449

 

129,505

Total assets

$

7,177,138

$

7,143,264

 

 

 

Liabilities and shareholders' equity

 

 

Current liabilities:

 

 

Current portion of long-term debt and finance lease obligations

$

2,130

$

2,414

Accounts payable

 

480,424

 

362,186

Income taxes payable

 

36,358

 

29,417

Accrued expenses and other current liabilities

 

274,682

 

317,341

Total current liabilities

 

793,594

 

711,358

Deferred income tax liabilities

 

231,120

 

235,689

Pension and other post-retirement benefit obligations

 

28,733

 

27,910

Finance lease obligations, less current portion

 

20,627

 

20,984

Long-term debt, net

 

3,177,278

 

3,176,098

Other long-term liabilities

 

77,152

 

80,782

Total liabilities

 

4,328,504

 

4,252,821

Total shareholders' equity

 

2,848,634

 

2,890,443

Total liabilities and shareholders' equity

$

7,177,138

$

7,143,264

SENSATA TECHNOLOGIES HOLDING PLC

Condensed Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

For the three months ended March 31,

 

 

2025

 

 

2024

 

Cash flows from operating activities:

 

 

Net income

$

69,919

 

$

76,021

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

Depreciation

 

40,962

 

 

33,523

 

Amortization of debt issuance costs

 

1,180

 

 

1,562

 

Loss on sale of business

 

3,916

 

 

 

Share-based compensation

 

6,851

 

 

8,133

 

Amortization of intangible assets

 

20,577

 

 

38,515

 

Deferred income taxes

 

(6,647

)

 

2,574

 

Loss on equity investments, net

 

 

 

13,287

 

Other non-cash gain/(loss), net

 

5,175

 

 

(4,184

)

Changes in operating assets and liabilities, net of effects of divestitures

 

(22,734

)

 

(62,944

)

Net cash provided by operating activities

 

119,199

 

 

106,487

 

 

 

 

Cash flows from investing activities:

 

 

Additions to property, plant and equipment and capitalized software

 

(32,575

)

 

(42,130

)

Proceeds from the sale of business, net of cash sold

 

25,635

 

 

 

Other

 

66

 

 

 

Net cash used in investing activities

 

(6,874

)

 

(42,130

)

 

 

 

Cash flows from financing activities:

 

 

Payment of employee restricted stock tax withholdings

 

(61

)

 

(129

)

Payments on debt

 

(685

)

 

(279

)

Dividends paid

 

(17,901

)

 

(18,056

)

Payments to repurchase ordinary shares

 

(100,500

)

 

(10,052

)

Purchase of noncontrolling interest in joint venture

 

 

 

(79,393

)

Payments of debt financing costs

 

 

 

(39

)

Net cash used in financing activities

 

(119,147

)

 

(107,948

)

Effect of exchange rate changes on cash and cash equivalents

 

1,291

 

 

(4,154

)

Net change in cash and cash equivalents

 

(5,531

)

 

(47,745

)

Cash and cash equivalents, beginning of year

 

593,670

 

 

508,104

 

Cash and cash equivalents, end of period

$

588,139

 

$

460,359

 

Segment Performance (Unaudited)

 

 

For the three months ended March 31,

$ in 000s

 

 

2025

 

 

2024

 

Performance Sensing

 

 

 

Revenue

 

$

650,416

 

$

713,318

 

Operating income

 

$

142,876

 

$

168,968

 

% of Performance Sensing revenue

 

 

22.0

%

 

23.7

%

 

 

 

 

Sensing Solutions

 

 

 

Revenue

 

$

260,839

 

$

257,839

 

Operating income

 

$

76,066

 

$

72,294

 

% of Sensing Solutions revenue

 

 

29.2

%

 

28.0

%

 

 

 

 

Other

 

 

 

Revenue

 

$

 

$

35,552

 

Operating income

 

$

 

$

6,781

 

% of Other revenue

 

 

0.0

%

 

19.1

%

Revenue by Business, Geography, and End Market (Unaudited)

(percent of total revenue)

 

For the three months ended March 31,

 

 

2025

 

2024

Performance Sensing

 

71.4

%

 

70.9

%

Sensing Solutions

 

28.6

%

 

25.6

%

Other

 

%

 

3.5

%

Total

 

100.0

%

 

100.0

%

(percent of total revenue)

 

For the three months ended March 31,

 

 

2025

 

2024

Americas

 

40.9

%

 

42.6

%

Europe

 

27.7

%

 

28.3

%

Asia/Rest of World

 

31.4

%

 

29.1

%

Total

 

100.0

%

 

100.0

%

(percent of total revenue)

 

For the three months ended March 31,

 

 

2025

 

2024

Automotive

 

58.3

%

 

55.9

%

Heavy vehicle and off-road

 

17.0

%

 

18.8

%

Industrial

 

15.2

%

 

13.4

%

HVAC (1)

 

4.3

%

 

3.8

%

Aerospace

 

5.2

%

 

4.6

%

All other

 

%

 

3.5

%

Total

 

100.0

%

 

100.0

%

(1) Heating, ventilation and air conditioning.

GAAP to Non-GAAP Reconciliations

The following unaudited tables provide a reconciliation of the difference between each of the non-GAAP financial measures referenced herein and the most directly comparable U.S. GAAP financial measure. Amounts presented in these tables may not appear to recalculate due to the effect of rounding.

Operating income and margin, income tax, net income, and earnings per share

($ in thousands, except per share amounts)

For the three months ended March 31, 2025

 

Operating Income

Operating Margin

Income Taxes

Net Income

Diluted EPS

Reported (GAAP)

$

122,196

 

13.4

%

 

$

20,722

 

 

$

69,919

 

 

$

0.47

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Restructuring related and other

 

18,316

 

2.0

%

 

 

1,573

 

 

 

19,889

 

 

 

0.13

 

Financing and other transaction costs

 

5,442

 

0.6

%

 

 

 

 

 

5,442

 

 

 

0.04

 

Amortization of intangible assets

 

20,577

 

2.3

%

 

 

 

 

 

20,577

 

 

 

0.14

 

Amortization of debt issuance costs

 

 

%

 

 

 

 

 

1,180

 

 

 

0.01

 

Other, net

 

 

%

 

 

(489

)

 

 

(2,617

)

 

 

(0.02

)

Deferred taxes and other tax related

 

 

%

 

 

2,234

 

 

 

2,234

 

 

 

0.02

 

Total adjustments

 

44,335

 

4.9

%

 

 

3,318

 

 

 

46,705

 

 

 

0.31

 

Adjusted (non-GAAP)

$

166,531

 

18.3

%

 

$

17,404

 

 

$

116,624

 

 

$

0.78

 

($ in thousands, except per share amounts)

For the three months ended March 31, 2024

 

Operating Income

Operating Margin

Income Tax

Net Income

Diluted EPS

Reported (GAAP)

$

144,792

 

14.4

%

 

$

22,570

 

 

$

76,021

 

$

0.50

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Restructuring related and other

 

2,019

 

0.2

%

 

 

(421

)

 

 

1,598

 

 

0.01

Financing and other transaction costs

 

4,602

 

0.5

%

 

 

(206

)

 

 

4,396

 

 

0.03

Amortization of intangible assets

 

37,127

 

3.7

%

 

 

 

 

 

37,127

 

 

0.25

Amortization of debt issuance costs

 

 

%

 

 

 

 

 

1,562

 

 

0.01

Other, net

 

 

%

 

 

444

 

 

 

11,988

 

 

0.08

Deferred taxes and other tax related

 

 

%

 

 

1,286

 

 

 

1,286

 

 

0.01

Total adjustments

 

43,748

 

4.3

%

 

 

1,103

 

 

 

57,957

 

 

0.38

Adjusted (non-GAAP)

$

188,540

 

18.7

%

 

$

21,467

 

 

$

133,978

 

$

0.89

Non-GAAP adjustments by location in statements of operations

(in thousands)

For the three months ended March 31,

 

 

2025

 

 

 

2024

Cost of revenue

$

5,624

 

 

 

$

1,154

Selling, general and administrative

 

11,154

 

 

 

 

4,685

Amortization of intangible assets

 

20,577

 

 

 

 

37,127

Restructuring and other charges, net

 

6,980

 

 

 

 

782

Operating income adjustments

 

44,335

 

 

 

 

43,748

Interest expense, net

 

1,180

 

 

 

 

1,562

Other, net

 

(2,128

)

 

 

 

11,544

Provision for income taxes

 

3,318

 

 

 

 

1,103

Net income adjustments

$

46,705

 

 

 

$

57,957

Free cash flow

 

 

For the three months ended March 31,

($ in thousands)

 

2025

2024

% △

Net cash provided by operating activities

 

$

119,199

 

 

$

106,487

 

 

11.9

%

Additions to property, plant and equipment and capitalized software

 

 

(32,575

)

 

 

(42,130

)

 

22.7

%

Free cash flow

 

$

86,624

 

��

$

64,357

 

 

34.6

%

Adjusted corporate and other expenses

 

 

For the three months ended March 31,

(in thousands)

 

2025

2024

Corporate and other expenses (GAAP)

 

$

(69,189

)

 

$

(63,954

)

Restructuring related and other

 

 

15,767

 

 

 

2,192

 

Financing and other transaction costs

 

 

1,011

 

 

 

3,647

 

Total adjustments

 

 

16,778

 

 

 

5,839

 

Adjusted corporate and other expenses (non-GAAP)

 

$

(52,411

)

 

$

(58,115

)

Adjusted EBITDA

 

 

 

 

For the three months ended March 31,

(in thousands)

 

LTM

 

2025

2024

Net income

 

$

122,375

 

 

$

69,919

 

 

$

76,021

Interest expense, net

 

 

138,639

 

 

 

33,683

 

 

 

34,657

(Benefit from)/provision for income taxes

 

 

(142,162

)

 

 

20,722

 

 

 

22,570

Depreciation expense

 

 

174,574

 

 

 

40,962

 

 

 

33,523

Amortization of intangible assets

 

 

127,806

 

 

 

20,577

 

 

 

38,515

EBITDA

 

 

421,232

 

 

 

185,863

 

 

 

205,286

Non-GAAP Adjustments

 

 

 

 

 

 

Restructuring related and other

 

 

296,618

 

 

 

11,028

 

 

 

2,019

Financing and other transaction costs

 

 

134,157

 

 

 

5,442

 

 

 

4,351

Other, net

 

 

7,828

 

 

 

(2,128

)

 

 

11,544

Adjusted EBITDA

 

$

859,835

 

 

$

200,205

 

 

$

223,200

Gross and net debt and leverage

 

 

As of

($ in thousands)

 

March 31,

2025

 

December 31, 2024

Current portion of long-term debt and finance lease obligations

 

$

2,130

 

 

$

2,414

 

Finance lease obligations, less current portion

 

 

20,627

 

 

 

20,984

 

Long-term debt, net

 

 

3,177,278

 

 

 

3,176,098

 

Total debt and finance lease obligations

 

 

3,200,035

 

 

 

3,199,496

 

Less: debt premium, net

 

 

939

 

 

 

997

 

Less: deferred financing costs

 

 

(23,661

)

 

 

(24,899

)

Total gross indebtedness

 

 

3,222,757

 

 

 

3,223,398

 

 

 

 

 

 

Adjusted EBITDA (LTM)

 

$

859,835

 

 

$

882,830

 

Gross leverage ratio

 

 

3.7

 

 

 

3.7

 

 

 

 

 

 

Total gross indebtedness

 

 

3,222,757

 

 

 

3,223,398

 

Less: cash and cash equivalents

 

 

588,139

 

 

 

593,670

 

Net debt

 

$

2,634,618

 

 

$

2,629,728

 

 

 

 

 

 

Adjusted EBITDA (LTM)

 

$

859,835

 

 

$

882,830

 

Net leverage ratio

 

 

3.1

 

 

 

3.0

 

Guidance

 

For the three months ending June 30, 2025

($ in millions, except per share amounts)

Operating Income

 

Net Income

 

EPS

 

Low

 

High

 

Low

 

High

 

Low

 

High

GAAP

$

140.7

 

$

147.5

 

$

79.0

 

$

85.0

 

$

0.54

 

$

0.58

Restructuring related and other

 

7.5

 

 

8.0

 

 

7.5

 

 

8.0

 

 

0.05

 

 

0.05

Financing and other transaction costs

 

0.8

 

 

1.0

 

 

0.8

 

 

1.0

 

 

0.01

 

 

0.01

Amortization of intangible assets

 

20.0

 

 

20.5

 

 

20.0

 

 

20.5

 

 

0.14

 

 

0.14

Amortization of debt issuance costs

 

 

 

 

 

1.1

 

 

1.2

 

 

0.01

 

 

0.01

Other, net

 

 

 

 

 

0.6

 

 

0.8

 

 

 

 

0.01

Deferred taxes and other tax related

 

 

 

 

 

8.0

 

 

8.5

 

 

0.05

 

 

0.06

Non-GAAP

$

169.0

 

$

177.0

 

$

117.0

 

$

125.0

 

$

0.80

 

$

0.86

Weighted-average diluted shares outstanding (in millions)

 

 

 

 

 

 

146.0

 

 

146.0

 

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.
 
 
Photos copyright by Jay Graham Photographer
Copyright © 2010-2020 Sausalito.com & California Media Partners, LLC. All rights reserved.